grepcent public filings, reorganized for comparison

Biglari Holdings Inc. (BH)

CIK: 0001726173. SIC: 5812 Retail-Eating Places. Latest 10-K as of: 2026-03-02.

SIC breadcrumb: Retail Trade > Eating And Drinking Places > SIC 5812 Retail-Eating Places

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1726173. Latest filing source: 0001628280-26-012987.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-02 · accession 0001628280-26-012987 · source: SEC companyfacts

Revenue
395,261,000 USD verified
Net income
-37,488,000 USD verified
Assets
1,025,383,000 USD verified
Free cash flow
76,606,000 USD computed
Net margin
-9.48% computed
Revenue YoY
+9.15% computed
ROE
-7.16% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

BH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 5812; per-ratio N printed.BH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 5812; per-ratio N printed.RatioBHPeer medianPercentileNNet margin-9.5%3.5%425Revenue growth9.2%5.4%6725FCF margin19.4%5.1%9225ROE-7.2%8.6%1218ROA-3.7%3.6%425Liabilities / equity0.961.981218Current ratio2.430.818825

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5812 Retail-Eating Places, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue395,261,000USD20252026-03-02
Net income-37,488,000USD20252026-03-02
Assets1,025,383,000USD20252026-03-02

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-02. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001726173.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue775,690,000668,838,000433,683,000366,106,000368,231,000365,318,000362,114,000395,261,000
Net income99,451,00050,071,00019,392,00045,380,000-37,989,00035,478,000-32,018,00054,948,000-3,759,000-37,488,000
Diluted EPS131.64-110.05111.83-107.43189.49-13.45-143.86
Operating cash flow20,678,00093,683,000117,556,000228,767,000127,825,00073,002,00049,660,000106,959,000
Capital expenditures15,293,00017,679,00020,702,00064,549,00029,746,00023,405,00030,594,00030,353,000
Assets1,139,309,0001,017,968,000894,807,000828,474,000849,422,000866,133,0001,025,383,000
Liabilities523,011,000453,140,000307,111,000272,906,000250,092,000293,172,000501,954,000
Stockholders' equity531,940,000571,328,000570,455,000616,298,000564,828,000587,696,000546,966,000599,330,000572,961,000523,429,000
Cash and cash equivalents48,557,00067,772,00024,503,00042,349,00037,467,00028,066,00030,709,000268,782,000
Free cash flow5,385,00076,004,00096,854,000164,218,00098,079,00049,597,00019,066,00076,606,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin2.50%6.78%-8.76%9.69%-8.70%15.04%-1.04%-9.48%
Return on equity18.70%8.76%3.40%7.36%-6.73%6.04%-5.85%9.17%-0.66%-7.16%
Return on assets3.98%-3.73%3.96%-3.86%6.47%-0.43%-3.66%
Liabilities / equity0.850.800.520.500.420.510.96
Current ratio1.040.511.151.121.371.162.43

Industry Peer Context

Each number-line places BH against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

BH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 25.BH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 25.25 SIC peersMin -19.7%Median 3.5%Max 31.9%BH -9.5%

ROE peer context

BH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 18.BH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 18.18 SIC peersMin -53.4%Median 8.6%Max 103.3%BH -7.2%

ROA peer context

BH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 25.BH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5812; peer count 25.25 SIC peersMin -17.0%Median 3.6%Max 37.3%BH -3.7%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

BH FY2025 free cash flow bridge from reported figures.BH FY2025 free cash flow bridge from reported figures.BH free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$107.0MOperating cash flow-$30.4MCapex$76.6MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-012987; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-012987; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-012987; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

BH revenue, last 5 periods. Source: SEC companyfacts FY2025.BH revenue, last 5 periods. Source: SEC companyfacts FY2025.BH RevenueLatest point: FY2025 = $395.3MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

BH net income, last 5 periods. Source: SEC companyfacts FY2025.BH net income, last 5 periods. Source: SEC companyfacts FY2025.BH Net incomeLatest point: FY2025 = -$37.5MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

BH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.BH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.BH Diluted EPSLatest point: FY2025 = -$143.86/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$145.00/share$0.00/share$230.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

BH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.BH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.BH Operating cash flowLatest point: FY2025 = $107.0MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

BH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.BH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.BH Capital expendituresLatest point: FY2025 = $30.4MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

BH assets, last 5 periods. Source: SEC companyfacts FY2025.BH assets, last 5 periods. Source: SEC companyfacts FY2025.BH AssetsLatest point: FY2025 = $1.0BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: Assets. Source concepts: us-gaap:Assets.

BH liabilities, last 5 periods. Source: SEC companyfacts FY2025.BH liabilities, last 5 periods. Source: SEC companyfacts FY2025.BH LiabilitiesLatest point: FY2025 = $502.0MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

BH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.BH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.BH Stockholders' equityLatest point: FY2025 = $523.4MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

BH cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.BH cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.BH Cash and cash equivalentsLatest point: FY2025 = $268.8MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

BH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.BH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.BH Free cash flowLatest point: FY2025 = $76.6MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-012987; filed 2026-03-02. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001726173.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2023-Q32023-09-3090,937,000-56,514,000reported discrete quarter
2023-Q42023-12-3190,665,00044,640,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3189,451,00022,579,000reported discrete quarter
2024-Q22024-06-3091,141,000-48,190,000reported discrete quarter
2024-Q32024-09-3090,407,00032,125,000reported discrete quarter
2024-Q42024-12-3191,115,000-10,273,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3195,035,000-33,275,000reported discrete quarter
2025-Q22025-03-31-33,275,000reported discrete quarter
2025-Q22025-06-30100,619,000reported discrete quarter
2025-Q32025-06-3050,931,000reported discrete quarter
2025-Q32025-09-3099,738,000reported discrete quarter
2025-Q42025-12-3199,869,000-49,853,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3197,481,000-14,531,000reported discrete quarter
2026-Q22026-03-31-14,531,000reported discrete quarter
2026-Q22026-06-30108,524,000reported discrete quarter

Quarterly Charts

BH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.BH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.BH Quarterly RevenueLatest point: 2026-Q2 = $108.5MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054841; filed 2026-08-07. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

BH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.BH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.BH Quarterly Net incomeLatest point: 2026-Q2 = -$14.5MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001628280-26-032880; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

Business

Read BH's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read BH's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001628280-26-054841.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-07. Report date: 2026-06-30.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

(dollars in thousands except per share data)

Overview

Biglari Holdings Inc. is a holding company owning subsidiaries engaged in a number of diverse business activities, including property and casualty insurance and reinsurance, licensing and media, restaurants, and oil and gas. Biglari Holdings is founded and led by Sardar Biglari, Chairman and Chief Executive Officer of the Company.

Biglari Holdings’ management system combines decentralized operations with centralized financial decision-making. Operating decisions for the various business units are made by their respective managers. All major investment and capital allocation decisions are made for the Company and its subsidiaries by Mr. Biglari.

Net earnings (loss) are disaggregated in the table that follows. Amounts are recorded after deducting income taxes.

Second QuarterFirst Six Months
2026202520262025
Operating businesses:
Restaurant$6,234$4,555$8,272$6,744
Insurance2,0011,3994,8862,600
Oil and gas5,7148496,6219,147
Brand licensing(62)(198)54(465)
Interest expense(4,192)(656)(8,473)(1,349)
Total operating businesses9,6955,94911,36016,677
Corporate and other(5,090)(3,530)(9,638)(6,819)
Investment partnership gains (losses)27,92746,19417,6766,768
Investment gains (losses)7,3942,3185,9971,030
Net earnings (loss)$39,926$50,931$25,395$17,656

24

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)

Restaurants

Our restaurant businesses, which include Steak n Shake and Western Sizzlin, comprise 428 company-operated and franchise restaurants as of June 30, 2026.

Steak n ShakeWestern Sizzlin
Company- operatedFranchise PartnerTraditional FranchiseCompany- operatedFranchiseTotal
Total stores as of December 31, 202513117994328435
Corporate stores transitioned(4)4
Net restaurants opened (closed)(1)(4)(1)(1)(7)
Total stores as of June 30, 202612618390227428
Total stores as of December 31, 2024146173107329458
Corporate stores transitioned(2)2
Net restaurants opened (closed)(1)(1)(7)(9)
Total stores as of June 30, 2025143174100329449

As of June 30, 2026, eight of the 126 company-operated Steak n Shake stores were closed. Of the eight locations, Steak n Shake plans to reopen two locations and sell or lease six locations.

25

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)

Restaurant operations are summarized below.

Second QuarterFirst Six Months
2026202520262025
Revenue
Net sales$45,648$46,858$85,995$88,473
Franchise partner fees23,14120,15043,68237,289
Franchise royalties and fees3,3503,1286,4766,617
Other revenue2,5881,8754,7203,981
Total revenue74,72772,011140,873136,360
Restaurant cost of sales
Cost of food15,20333.3%14,16730.2%27,86832.4%26,63130.1%
Labor costs13,74930.1%14,02029.9%26,60730.9%27,46031.0%
Occupancy and other12,17526.7%11,85225.3%24,11728.0%23,70626.8%
Total cost of sales41,12740,03978,59277,797
Selling, general and administrative
General and administrative12,34816.5%12,77617.7%24,18417.2%24,70418.1%
Marketing4,5396.1%4,8656.8%9,9667.1%8,0975.9%
Other expenses (income)920.1%(1,207)(1.7)%2470.2%(913)(0.7)%
Total selling, general and administrative16,97922.7%16,43422.8%34,39724.4%31,88823.4%
Impairments%1,2511.7%%1,2510.9%
Depreciation and amortization6,9589.3%6,6129.2%13,9889.9%13,1029.6%
Interest on finance leases and obligations1,4001,2402,7572,573
Earnings before income taxes8,2636,43511,1399,749
Income tax expense2,0291,8802,8673,005
Contribution to net earnings$6,234$4,555$8,272$6,744

Cost of food, labor costs, and occupancy and other costs are expressed as a percentage of net sales.

General and administrative, marketing, other expenses, impairments, and depreciation are expressed as a percentage of total revenue.

Net sales for the second quarter and first six months of 2026 were $45,648 and $85,995, respectively, representing a decrease of $1,210 or 2.6% and $2,478 or 2.8%, compared to the second quarter and first six months of 2025, respectively. Total revenue decreased due to fewer company-operated units in 2026 compared to 2025. Steak n Shake’s domestic same-store sales increased 11.9% during the second quarter of 2026.

For company-operated units, sales to the end customer are recorded as revenue generated by the Company, but for franchise partner units, only our share of the restaurant’s profits, along with certain fees, are recorded as revenue. Because we derive most of our revenue from our share of the profits, revenue will decline as we transition from company-operated units to franchise partner units.

Fees generated by our franchise partners were $23,141 during the second quarter of 2026, as compared to $20,150 during the second quarter of 2025. Franchise partner fees were $43,682 and $37,289 during the first six months of 2026 and 2025, respectively. Franchise partner same-store sales increased 14.5%.

26

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)

The franchise royalties and fees generated by the traditional franchising business were $3,350 during the second quarter of 2026, as compared to $3,128 during the second quarter of 2025. Franchise royalties and fees during the first six months of 2026 were $6,476 as compared to $6,617 during the first six months of 2025. There were 90 Steak n Shake traditional units open on June 30, 2026, as compared to 100 units open on June 30, 2025.

The cost of food at company-operated units during the second quarter of 2026 was $15,203 or 33.3% of net sales, as compared to $14,167 or 30.2% of net sales during the second quarter of 2025. The cost of food at company-operated units during the first six months of 2026 was $27,868 or 32.4% of net sales, as compared to $26,631 or 30.1% of net sales during the first six months of 2025. The increase was primarily because of Steak n Shake materially enhancing the quality of its food ingredients.

The labor costs at company-operated restaurants during the second quarter of 2026 were $13,749 or 30.1% of net sales, as compared to $14,020 or 29.9% of net sales in the second quarter of 2025. Labor costs at company-operated restaurants during the first six months of 2026 were $26,607 or 30.9% of net sales, as compared to $27,460 or 31.0% of net sales in 2025. Labor costs expressed as a percentage of net sales remained consistent with 2025.

General and administrative expenses during the second quarter of 2026 were $12,348 or 16.5% of total revenue, as compared to $12,776 or 17.7% of total revenue in the second quarter of 2025. General and administrative expenses during the first six months of 2026 were $24,184 or 17.2% of total revenue, as compared to $24,704 or 18.1% of total revenue in the first six months of 2025. General and administrative expenses in 2026 remained consistent with 2025.

The Company recorded no impairment charges in the second quarter and first six months of 2026 and recorded $1,251 in the first six months of 2025 related to underperforming stores.

Interest on obligations under leases was $2,757 during 2026 versus $2,573 during 2025.

To better convey the performance of the franchise partnership model, the table below shows the underlying sales, cost of food, labor costs, and other restaurant costs of the franchise partners. We believe the unaudited franchise partner information is useful to readers, as they have a direct effect on Steak n Shake’s profitability.

Second QuarterFirst Six Months
2026202520262025
Revenue
Net sales and other$107,214$89,856$203,238$170,173
Restaurant cost of sales
Cost of food$34,44432.1%$26,71929.7%$63,81931.4%$50,13829.5%
Labor costs26,45624.7%23,25625.9%51,10725.1%44,74626.3%
Occupancy and other19,37218.1%17,93720.0%39,56019.5%34,60220.3%
Total cost of sales$80,272$67,912$154,486$129,486

The Company’s consolidated financial statements do not include data in the table above. Figures are shown for information purposes only.

Insurance

We view our insurance businesses as possessing two activities: underwriting and investing. Underwriting decisions are the responsibility of the unit managers, whereas investing decisions are the responsibility of our Chairman and CEO, Sardar Biglari. Our business units are operated under separate local management. Biglari Holdings’ insurance operations consist of First Guard, Southern Pioneer, and Biglari Reinsurance.

27

Table of Contents

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)

Underwriting results of our insurance operations are summarized below.

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001628280-26-012987. The complete FY 2025 MD&A is published at /company/BH/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-02. Report date: 2025-12-31.

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

(dollars in thousands, except per-share data)

Biglari Holdings Inc. is a holding company owning subsidiaries engaged in a number of diverse business activities, including property and casualty insurance and reinsurance, licensing and media, restaurants, and oil and gas. The Company’s largest operating subsidiaries are involved in the franchising and operating of restaurants. Biglari Holdings is founded and led by Sardar Biglari, Chairman and Chief Executive Officer of the Company.

Biglari Holdings’ management system combines decentralized operations with centralized financial decision-making. Operating decisions for the various business units are made by their respective managers. All major investment and capital allocation decisions are made for the Company and its subsidiaries by Mr. Biglari.

Discussion of Operations

Net earnings attributable to Biglari Holdings Inc. shareholders are disaggregated in the table that follows.

202520242023
Operating businesses:
Restaurant$16,377$15,470$21,831
Insurance10,4767,16910,262
Oil and gas10,90815,45825,406
Brand licensing(1,442)(884)8
Interest expense(6,166)(589)(531)
Corporate and other(16,000)(12,503)(17,814)
Total operating businesses14,15324,12139,162
Investment partnership gains (losses)(51,996)(28,119)14,646
Investment gains3552391,731
Net earnings (loss)(37,488)(3,759)55,539
Earnings (loss) attributable to noncontrolling interest591
Net earnings (loss) attributable to Biglari Holdings Inc. shareholders$(37,488)$(3,759)$54,948

The following discussion should be read in conjunction with Item 1, Business and our Consolidated Financial Statements and the notes thereto included in this Form 10-K. The following discussion should also be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and the risks and uncertainties described in Item 1A, Risk Factors, set forth above.

Our Management’s Discussion and Analysis generally discusses 2025 and 2024 items. Discussions of 2023 items can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 1, 2025.

Investment gains and losses in 2025 and 2024 were mainly derived from our investments in equity securities and included unrealized gains and losses from market price changes during the period. We believe that investment gains/losses are generally meaningless for analytical purposes in understanding our reported quarterly and annual results. These gains and losses have caused and will continue to cause significant volatility in our periodic earnings.

Through our subsidiaries, we engage in numerous diverse business activities. We operate on a decentralized management structure. The business segment data (Note 16 to the accompanying Consolidated Financial Statements) should be read in conjunction with this discussion.

12

Table of Contents

Management’s Discussion and Analysis (continued)

Restaurants

Our restaurant businesses, which include Steak n Shake and Western Sizzlin, comprise 435 company-operated and franchise restaurants as of December 31, 2025.

Steak n ShakeWestern Sizzlin
Company- operatedFranchise PartnerTraditional FranchiseCompany- operatedFranchiseTotal
Stores on December 31, 2022177175154336545
Corporate stores transitioned(6)7(1)
Net restaurants opened (closed)(23)(1)(25)(4)(53)
Stores on December 31, 2023148181128332492
Corporate stores transitioned9(8)(1)
Net restaurants opened (closed)(11)(20)(3)(34)
Stores on December 31, 2024146173107329458
Corporate stores transitioned(7)7
Net restaurants opened (closed)(8)(1)(13)(1)(23)
Stores on December 31, 202513117994328435

As of December 31, 2025, seven of the 131 company-operated Steak n Shake stores were closed. Of the seven locations, Steak n Shake plans to reopen two locations and sell or lease five locations.

13

Table of Contents

Management’s Discussion and Analysis (continued)

Restaurant operations for 2025, 2024, and 2023 are summarized below.

202520242023
Revenue
Net sales$181,884$159,213$152,545
Franchise partner fees77,00170,61672,552
Franchise royalties and fees13,58713,63216,443
Other revenue8,3987,9869,317
Total revenue280,870251,447250,857
Restaurant cost of sales
Cost of food56,20530.9%47,89130.1%44,99329.5%
Labor costs56,17530.9%50,43131.7%47,09030.9%
Occupancy and other48,94126.9%45,12728.3%45,90330.1%
Total cost of sales161,321143,449137,986
Selling, general and administrative
General and administrative48,96917.4%47,13018.7%44,12017.6%
Marketing17,9516.4%12,5845.0%12,6315.0%
Other expenses (income)(3,944)(1.4)%(5,800)(2.3)%(7,935)(3.2)%
Total selling, general and administrative62,97653,91448,816
Impairments1,2510.4%107%3,9471.6%
Depreciation and amortization26,7599.5%27,00210.7%27,03110.8%
Interest on finance leases and obligations5,4215,3615,114
Earnings before income taxes23,14221,61427,963
Income tax expense6,7656,1446,132
Contribution to net earnings$16,377$15,470$21,831

Cost of food, labor, and occupancy and other costs are expressed as a percentage of net sales.

General and administrative, marketing, other expenses, impairments, and depreciation and amortization are expressed as a percentage of total revenue.

Net sales for 2025 were $181,884, representing an increase of $22,671, or 14.2% compared to 2024. The increase in net sales was primarily due to an increase of 10.5% in Steak n Shake’s same-store sales for company-operated units. The same-store sales performance was 10.2% for company-operated and franchise partner units combined.

For company-operated units, sales to the end customer are recorded as revenue generated by the Company, but for franchise partner units, only our share of the restaurant’s profits, along with certain fees, are recorded as revenue.

14

Table of Contents

Management’s Discussion and Analysis (continued)

Fees generated by our franchise partners were $77,001 in 2025 as compared to $70,616 during 2024. As of December 31, 2025, there were 179 franchise partner units as compared to 173 franchise partner units as of December 31, 2024. Franchise partner fees were higher primarily because franchise partner same-store sales increased 10.1% during 2025 compared to 2024.

Included in the franchise partner fees were $23,428 and $22,884 of rental income during 2025 and 2024, respectively. Franchise partners rent buildings and equipment from Steak n Shake.

The franchise royalties and fees generated by the traditional franchising business were $13,587 during 2025 as compared to $13,632 during 2024. The decrease in franchise royalties and fees was primarily due to the closing of certain traditional franchise stores. There were 122 traditional units open on December 31, 2025, as compared to 136 units open on December 31, 2024.

The cost of food at company-operated units in 2025 was $56,205, or 30.9% of net sales as compared to $47,891, or 30.1% of net sales in 2024. The cost of food as a percentage of net sales increased during 2025 compared to 2024 primarily due to inflation and improvements in the quality of various products.

The labor costs at company-operated restaurants during 2025 were $56,175, or 30.9% of net sales as compared to $50,431, or 31.7% of net sales in 2024. Labor costs expressed as a percentage of net sales decreased during 2025 compared to 2024 primarily due to the benefit from higher sales in relation to fixed management labor.

General and administrative expenses during 2025 were $48,969, or 17.4% of total revenue as compared to $47,130, or 18.7% of total revenue during 2024. The increase in general and administrative expenses was mainly attributable to higher salary expenses at Steak n Shake.

Marketing expenses during 2025 were $17,951 or 6.4% of total revenue, as compared to $12,584 or 5.0% of total revenue during 2024. Marketing expenses increased during 2025 compared to 2024 primarily due to the promotion of new, enhanced products.

Other income decreased during 2025 compared to 2024, primarily because of fewer real estate transactions.

Interest on obligations under leases was $5,421 during 2025 versus $5,361 during 2024.

To better convey the performance of the franchise partnership model, the table below shows the underlying sales, cost of food, labor costs, and other restaurant costs of the franchise partners. We believe the franchise partner information is useful to readers, as it has a direct effect on Steak n Shake’s profitability.

20252024
Revenue
Net sales and other$359,046$326,736
Restaurant cost of sales
Cost of food$108,25930.2%$96,55029.5%
Labor costs93,82326.1%88,00926.9%
Occupancy and other72,19320.1%68,06120.8%
Total cost of sales$274,275$252,620

The Company’s consolidated financial statements do not include data in the table above. Figures are shown for information purposes only.

15

Table of Contents

Management’s Discussion and Analysis (continued)

Insurance

We view our insurance businesses as possessing two activities: underwriting and investing. Underwriting decisions are the responsibility of the unit managers, whereas investing decisions are the responsibility of our Chairman and CEO, Sardar Biglari. Our business units are operated under separate local management. Biglari Holdings’ insurance operations consist of First Guard, Southern Pioneer, and Biglari Reinsurance.

Underwriting results of our insurance operations are summarized below.

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for BH

Indicators mapped to this company's SIC classification (industry 5812 Retail-Eating Places) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/BH.md · JSON record: /company/BH.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt