SIERRA BANCORP (BSRR)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1130144. Latest filing source: 0001104659-26-021479.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 171,388,000 USD verified
- Net income
- 42,327,000 USD verified
- Assets
- 3,829,279,000 USD verified
- Free cash flow
- 32,173,000 USD computed
- Net margin
- 24.70% computed
- Revenue YoY
- -0.56% computed
- ROE
- 11.60% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6022 State Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 171,388,000 | USD | 2025 | 2026-02-27 |
| Net income | 42,327,000 | USD | 2025 | 2026-02-27 |
| Assets | 3,829,279,000 | USD | 2025 | 2026-02-27 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001130144.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68,505,000 | 80,924,000 | 101,638,000 | 110,947,000 | 110,243,000 | 113,076,000 | 121,819,000 | 163,121,000 | 172,348,000 | 171,388,000 |
| Net income | 17,567,000 | 19,539,000 | 29,677,000 | 35,961,000 | 35,444,000 | 43,012,000 | 33,659,000 | 34,844,000 | 40,560,000 | 42,327,000 |
| Diluted EPS | 1.29 | 1.36 | 1.92 | 2.33 | 2.32 | 2.80 | 2.24 | 2.36 | 2.82 | 3.11 |
| Operating cash flow | 15,581,000 | 40,679,000 | 30,446,000 | 46,737,000 | 40,027,000 | 52,656,000 | 33,572,000 | 53,245,000 | 57,153,000 | 33,705,000 |
| Capital expenditures | 3,586,000 | 2,141,000 | 3,123,000 | 783,000 | 2,916,000 | 371,000 | 1,272,000 | 1,415,000 | 1,156,000 | 1,532,000 |
| Dividends paid | 6,506,000 | 7,935,000 | 9,757,000 | 11,332,000 | 12,207,000 | 13,232,000 | 13,919,000 | 13,714,000 | 13,634,000 | 13,734,000 |
| Share buybacks | 2,259,000 | 0.00 | 0.00 | 2,544,000 | 2,562,000 | 5,220,000 | 5,192,000 | 8,881,000 | 15,842,000 | 31,830,000 |
| Assets | 2,032,873,000 | 2,340,298,000 | 2,522,502,000 | 2,593,819,000 | 3,220,742,000 | 3,371,014,000 | 3,608,590,000 | 3,729,799,000 | 3,614,271,000 | 3,829,279,000 |
| Liabilities | 1,826,995,000 | 2,084,356,000 | 2,249,478,000 | 2,284,534,000 | 2,876,846,000 | 3,008,520,000 | 3,305,008,000 | 3,391,702,000 | 3,256,969,000 | 3,464,416,000 |
| Stockholders' equity | 205,878,000 | 255,942,000 | 273,024,000 | 309,285,000 | 343,896,000 | 362,494,000 | 303,582,000 | 338,097,000 | 357,302,000 | 364,863,000 |
| Cash and cash equivalents | 120,442,000 | 70,137,000 | 74,132,000 | 80,077,000 | 71,417,000 | 257,528,000 | 77,131,000 | 78,602,000 | 100,664,000 | 135,628,000 |
| Free cash flow | 11,995,000 | 38,538,000 | 27,323,000 | 45,954,000 | 37,111,000 | 52,285,000 | 32,300,000 | 51,830,000 | 55,997,000 | 32,173,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 25.64% | 24.14% | 29.20% | 32.41% | 32.15% | 38.04% | 27.63% | 21.36% | 23.53% | 24.70% |
| Return on equity | 8.53% | 7.63% | 10.87% | 11.63% | 10.31% | 11.87% | 11.09% | 10.31% | 11.35% | 11.60% |
| Return on assets | 0.86% | 0.83% | 1.18% | 1.39% | 1.10% | 1.28% | 0.93% | 0.93% | 1.12% | 1.11% |
| Liabilities / equity | 8.87 | 8.14 | 8.24 | 7.39 | 8.37 | 8.30 | 10.89 | 10.03 | 9.12 | 9.50 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001104659-26-021479; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001104659-26-021479; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001104659-26-021479; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-021479; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-31. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001130144.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 0.66 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.58 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 0.67 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 42,384,000 | 9,885,000 | 0.68 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 42,443,000 | 6,289,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 40,961,000 | 9,330,000 | 0.64 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 43,495,000 | 10,263,000 | 0.71 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 44,798,000 | 10,603,000 | 0.74 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 43,095,000 | 10,364,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 41,453,000 | 9,101,000 | 0.65 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 42,717,000 | 10,633,000 | 0.78 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 43,937,000 | 9,699,000 | 0.72 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 43,280,000 | 12,894,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 41,196,000 | 12,520,000 | 0.96 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 40,939,000 | 9,919,000 | 0.77 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-088894; filed 2026-07-31. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-088894; filed 2026-07-31. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-088894; filed 2026-07-31. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read BSRR's verbatim Item 1 Business section from its latest 10-K: Business.
Latest quarter (10-Q)
Latest 10-Q source: 0001104659-26-088894.
ITEM 2
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This Form 10-Q includes forward-looking statements that involve inherent risks and uncertainties. These forward-looking statements are within the meaning of Section 27A of the Securities Act of 1933 (“1933 Act”), as amended and Section 21E of the Securities Exchange Act of 1934 (“1934 Act”), as amended. Those sections of the 1933 Act and 1934 Act provide a “safe harbor” for forward-looking statements in order to encourage companies to provide prospective information about their financial performance as long as important factors that could cause actual results to differ significantly from projected results are identified with meaningful cautionary statements. Words such as “expects,” “anticipates,” “believes,” “projects,” “intends,” and “estimates” or variations of such words and similar expressions, as well as future or conditional verbs preceded by “will,” “would,” “should,” “could,” or “may” are intended to identify forward-looking statements. These forward-looking statements are based on certain underlying assumptions and are not guarantees of future performance, as they could be impacted by several potential risks and developments that cannot be predicted with any degree of certainty.
These statements are based on Management’s current expectations regarding economic, legislative, regulatory, and other environmental issues that may affect earnings in future periods. Therefore, actual outcomes and results may differ materially from what is expressed, forecast in, or implied by such forward-looking statements.
A variety of factors could have a material adverse impact on the Company’s financial condition or results of operations and should be considered when evaluating the Company’s potential future financial performance. They include, but are not limited to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | risks associated with fluctuations in interest rates, including the impact on other comprehensive income, the ability for customers to repay on floating or adjustable rates loans, and the impact on costs and demand of deposits and funding, the impact on interest income on earning assets, the impact on valuations of collateral on loans, and the impact on fair value of longer-term assets; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | risks associated with inflation (including efforts by the Federal Open Market Committee of the Federal Reserve Bank (“FRB”) to control the same); |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the risk of unfavorable economic conditions in the Company’s market areas, or the impact on the Company’s market areas of national or international economic conditions or changes to economic policies, including tariffs and trade agreements; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | liquidity risks, including the ability to effectively manage the potential loss of deposits, the ability to maintain funding lines of credit, and the loss of value of unencumbered investment securities; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | increases in nonperforming assets and credit losses that could occur, particularly in times of weak economic conditions or rising interest rates; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the impact of adverse developments at other banks, including bank failures, which impact general sentiment regarding the stability and liquidity of banks; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | risks associated with the multitude of, or changes to, current and prospective banking laws and regulations, and related interpretations, to which the Company is and will be subject; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | operational risks including the ability to detect and prevent financial reporting errors, operations errors, and fraud; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the Company’s ability to diversify and grow its loan portfolio; |
35
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the Company’s ability to attract and retain skilled employees; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the Company’s ability to successfully deploy new technology and manage cyber security risks; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the risk to the Company’s operations and ability to serve customers due to the inability of a vendor to meet its service level agreements; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the outcome of any existing or future legal action for which the Company or Bank is a defendant; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | risks associated with a U.S. Government shutdown, including delays in regulatory reviews, approvals, or rulemaking from federal agencies, reduced access to government economic data and reports which could affect our ability to assess risk and make informed investment or risk management decisions, heightened volatility or reduced liquidity in financial markets, credit and counterparty risk exposure in connection with clients or counterparties that rely on government funding or contracts, and diminished investor and consumer confidence which could reduce demand for financial products; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the effects of severe weather events, pandemics, other public health crises, acts of war or terrorism, and other external events; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the success of acquisitions or branch expansions, closures, or consolidations. |
Risk factors that could cause actual results to differ materially from results that might be implied by forward-looking statements include the risk factors detailed in the Company’s Form 10-K for the fiscal year ended December 31, 2025, and in Item 1A, herein. The Company does not update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events.
CRITICAL ACCOUNTING POLICY AND ACCOUNTING ESTIMATES
The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States. The financial information and disclosures contained within those statements are significantly impacted by Management’s estimates and judgments, which are based on historical experience and incorporate various assumptions that are believed to be reasonable under current circumstances. Actual results may differ from those estimates under divergent conditions.
Critical accounting policies are those that involve the most complex and subjective decisions and assessments which have the greatest potential impact on the Company’s stated results of operations. In Management’s opinion, the Company’s has identified one critical accounting policy:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the establishment of the allowance for credit losses, including the valuation of individually evaluated loans, as explained in detail in Notes 8 and 10 to the consolidated financial statements and in the “Provision for Credit Losses” and “Allowance for Credit Losses” sections of this discussion and analysis |
Critical accounting areas are evaluated on an ongoing basis to ensure the Company’s financial statements incorporate its most recent expectations regarding those areas.
OVERVIEW OF THE RESULTS OF OPERATIONS
AND FINANCIAL CONDITION
RESULTS OF OPERATIONS SUMMARY
Second Quarter 2026 Compared to Second Quarter 2025
Second quarter 2026 net income was $9.9 million, and $0.77 per diluted share as compared to $10.6 million and $0.78 per diluted share in the second quarter of 2025. The Company’s annualized return on average equity was 10.90% and annualized return on average assets was 1.09% for the quarter ended June 30, 2026, compared to 12.08% and 1.16%,
36
Table of Contents
respectively, for the same quarter in 2025. The primary drivers behind the variance in second quarter net income are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | A $1.1 million increase in credit loss expense on loans, resulting primarily from a $2.5 million specific reserve on a single agricultural production loan to a borrower in the lumber industry. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Net interest income remained stable, decreasing $0.2 million, while noninterest income increased slightly and noninterest expense decreased by $0.3 million. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Noninterest income and noninterest expense changes included a $0.4 million increase in earnings from separate account life insurance and a $0.1 million increase in deferred compensation expense. Separate account life insurance income and deferred compensation expense are designed to offset each other. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Noninterest expense in the second quarter of 2026 included approximately $0.5 million of severance and recruitment related charges resulting from a restructuring of the executive team. |
First Half of 2026 Compared to First Half of 2025
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Net income increased $2.7 million, or 14%, to $22.4 million for the first six months of 2026. The increase was driven primarily by a $1.3 million increase in noninterest income, a $1.1 million decrease in provision for credit losses, and a $0.9 million decrease in noninterest expense. Diluted earnings per share increased 20% to $1.72 compared to $1.43 in the comparative period. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Net interest income increased $0.3 million due primarily to a four basis point increase in net interest margin to 3.75%, partially offset by slightly lower average earning assets. Funding costs declined meaningfully during the period, with cost of funds decreasing to 1.32% from 1.48% and cost of deposits declining to 1.14% from 1.31%. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Noninterest income increased $1.3 million, or 9%, compared to the first six months of 2025. The increase was driven primarily by a $0.5 million increase in earnings on separate account life insurance, a $0.3 million increase in cash surrender value income from life insurance, a $0.2 million increase in service charges and fees, and a $0.4 million gain on sale of fixed assets. These favorable variances were partially offset by lower securities gains. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Noninterest expense decreased $0.9 million, or 2%, compared to the first six months of 2025. The reduction was driven primarily by lower other operating expenses and deposit service costs, partially offset by increased occupancy expenses and higher professional service costs. |
FINANCIAL CONDITION SUMMARY
June 30, 2026, Relative to December 31, 2025 (unless otherwise noted)
The Company’s assets totaled $3.7 billion at June 30, 2026, a decrease of $108.7 million, or 3% from December 31, 2025. The following provides a summary of key balance sheet changes during the first six months of 2026:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Investment securities decreased $21.4 million, or 2%, to $894.7 million primarily due to calls of U.S. government agencies and collateralized loan obligations (“CLOs”). |
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001104659-26-021479. The complete FY 2025 MD&A is published at /company/BSRR/mda/fy2025/.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion presents Management’s analysis of the Company’s financial condition as of December 31, 2025, and 2024, and the results of operations for each year in the three-year period ended December 31, 2025. The discussion is best read in conjunction with the Company’s consolidated financial statements and the notes related thereto presented elsewhere in this Form 10-K Annual Report (see Item 8 below).
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATMENTS
Statements contained in this report or incorporated by reference that are not purely historical are forward looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 as amended, including the Company’s expectations, intentions, beliefs, or strategies regarding the future. These forward-looking statements include, but are not limited to, statements about the Company’s plans, objectives, expectations, and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. All forward-looking statements concerning economic conditions, growth rates, income, expenses, or other values which are included in this document are based on information available to the Company on the date noted, and the Company assumes no obligation to correct, revise, or update any such forward-looking statements. It is important to note that the Company’s actual results could materially differ from those in such forward-looking statements, and you should not place undue reliance on these forward-looking statements. Risk factors and the Company’s ability to manage that risk could cause actual results to differ materially from those in forward-looking statements but are not limited to those outlined previously in Item 1A.
Critical Accounting Estimates
The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States and prevailing practices within the banking industry. All significant intercompany balances and transactions have been eliminated. Certain reclassifications may have been made to prior year’s balances to conform to classifications used in 2025. Actual results may differ from those estimates under divergent conditions.
33
Table of Contents
Critical accounting estimates are those that involve the most complex and subjective decisions and assessments and have the greatest potential impact on the Company’s stated results of operations. In Management’s opinion, the Company’s critical accounting estimates deal primarily with the establishment of an allowance for credit losses on loans, as explained in detail in Note 2 to the consolidated financial statements and in the “Credit Losses Expense on Loans” and “Allowance for Credit Losses on Loans” sections of this discussion and analysis. Critical accounting areas are evaluated on an ongoing basis to ensure that the Company’s financial statements incorporate the most recent expectations with regard to those areas.
The following table presents selected historical financial information concerning the Company, which should be read in conjunction with our audited consolidated financial statements, including the related notes, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere herein.
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data | | | | | | | | | |
| (dollars in thousands, except per share data) | | | | | | | | | |
| | | As of and for the years ended December 31, | |||||||
| Operating Data | | 2025 | | 2024 | | 2023 | |||
| Net interest income | | $ | 124,686 | | $ | 120,029 | | $ | 112,405 |
| Credit loss expense | | $ | 6,095 | | $ | 4,792 | | $ | 3,681 |
| Noninterest income | | $ | 30,589 | | $ | 31,521 | | $ | 30,400 |
| Noninterest expense | | $ | 92,837 | | $ | 92,890 | | $ | 92,660 |
| Provision for income taxes | | $ | 14,016 | | $ | 13,308 | | $ | 11,620 |
| Net income | | $ | 42,327 | | $ | 40,560 | | $ | 34,844 |
| Selected Balance Sheet Summary | | | | | | | | | |
| Total loans, net | | $ | 2,525,365 | | $ | 2,306,604 | | $ | 2,066,884 |
| Total assets | | $ | 3,829,279 | | $ | 3,614,271 | | $ | 3,729,799 |
| Total deposits | | $ | 2,876,436 | | $ | 2,891,668 | | $ | 2,761,223 |
| Total liabilities | | $ | 3,464,416 | | $ | 3,256,969 | | $ | 3,391,702 |
| Total shareholders' equity | | $ | 364,863 | | $ | 357,302 | | $ | 338,097 |
| Net loans to total deposits | | | 87.79% | | | 79.77% | | | 74.85% |
| Per Share Data | | | | | | | | | |
| Net income per basic share | | $ | 3.14 | | $ | 2.84 | | $ | 2.37 |
| Net income per diluted share | | $ | 3.11 | | $ | 2.82 | | $ | 2.36 |
| Book value per share | | $ | 27.49 | | $ | 25.12 | | $ | 22.85 |
| Cash dividends per share | | $ | 1.00 | | $ | 0.94 | | $ | 0.92 |
| Weighted average common shares outstanding basic | | | 13,496,560 | | | 14,284,401 | | | 14,706,141 |
| Weighted average common shares outstanding diluted | | | 13,593,119 | | | 14,396,021 | | | 14,737,870 |
| Key Operating Ratios: | | | | | | | | | |
| Performance Ratios: (1) | | | | | | | | | |
| Return on average equity | | | 11.88% | | | 11.62% | | | 11.30% |
| Return on average assets | | | 1.15% | | | 1.12% | | | 0.94% |
| Average equity to average assets ratio | | | 9.70% | | | 9.61% | | | 8.31% |
| Net interest margin (tax-equivalent) | | | 3.75% | | | 3.66% | | | 3.37% |
| Efficiency ratio (tax-equivalent) (3) | | | 58.91% | | | 60.76% | | | 63.90% |
| Asset Quality Ratios: (1) | | | | | | | | | |
| Non-performing loans to total loans | | | 0.52% | | | 0.84% | | | 0.38% |
| Non-performing assets to total loans and other real estate owned | | | 0.58% | | | 0.84% | | | 0.38% |
| Net charge-offs to average loans | | | 0.39% | | | 0.15% | | | 0.18% |
| Allowance for credit losses on loans to total loans at period end | | | 0.84% | | | 1.07% | | | 1.12% |
| Allowance for credit losses on loans to nonaccrual loans | | | 162.35% | | | 126.25% | | | 294.30% |
| Regulatory Capital Ratio: (2) | | | | | | | | | |
| Tier 1 capital to adjusted average assets (leverage ratio) | | | 10.80% | | | 10.93% | | | 10.32% |
| Column 1 | Column 2 |
|---|---|
| (1) | Asset quality ratios are end of period ratios. Performance ratios are based on average daily balances during the periods indicated. |
| Column 1 | Column 2 |
|---|---|
| (2) | For definitions and further information relating to regulatory capital requirements, see “Item 1, Business - Supervision and Regulation - Capital Adequacy Requirements” herein. |
| Column 1 | Column 2 |
|---|---|
| (3) | The efficiency ratio is a non-GAAP measure and is a calculation of noninterest expense as a percentage of the sum of net interest income and noninterest income excluding net gains (losses) from securities and bank owned life insurance income. |
34
Table of Contents
Overview of the Results of Operations and Financial Condition
Results of Operations Summary
The Company recognized net income of $42.3 million in 2025 relative to $40.6 million in 2024 and $34.8 million in 2023. Net income per diluted share was $3.11 in 2025, as compared to $2.82 in 2024 and $2.36 for 2023. The Company’s return on average assets and return on average equity were 1.15% and 11.88%, respectively, in 2025, as compared to 1.12% and 11.62%, respectively, in 2024, and 0.94% and 11.30%, respectively, for 2023. The following is a summary of the major factors that impacted the Company’s results of operations for the years presented in the consolidated financial statements.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Net interest income improved by 4% in 2025 over 2024, and by 7% in 2024 over 2023. The change in 2025 was due primarily to a decrease of 26 basis points in the cost of interest-bearing liabilities. Average interest earning assets increased $40.9 million in 2025 over 2024, and average interest-bearing liabilities remained relatively flat. The average balance of investment securities decreased $123.0 million while average gross loan balances increased $183.9 million. We experienced an increase of $121.4 million in mortgage warehouse line utilization, a $35.6 million increase in real estate loans, and a $31.4 million increase in commercial loans. Average balances on higher-cost time deposits and brokered deposits decreased by $93.8 million, offset by increases in lower cost customer transaction accounts of $51.6 million and average borrowed funds of $42.2 million. The net interest margin in 2025 was 9 basis points higher than in 2024, as a result of the change in mix of interest-bearing liabilities. |
The decrease in average earning assets in 2024 over 2023 was due primarily to the strategic restructuring of our lower-yielding bond portfolio in the first quarter of 2024, partially offset by increases in loan balances. The average balance of investment securities decreased $285.1 million while average gross loan balances increased $161.5 million. We experienced an increase of $176.5 million in mortgage warehouse line utilization, and a $39.6 million increase in farmland loans. Higher cost average borrowed funds declined $153.6 million, enabled by the sale of lower-yielding bonds. The net interest margin in 2024 was 29 basis points higher than in 2023, as a result of the balance sheet restructuring.
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for BSRR
- FEDFUNDS - Federal Funds Effective Rate
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity