grepcent public filings, reorganized for comparison

Central Bancompany, Inc. (CBC)

CIK: 0002065601. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-03-25.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=2065601. Latest filing source: 0001628280-26-021067.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-25 · accession 0001628280-26-021067 · source: SEC companyfacts

Revenue
989,948,000 USD verified
Net income
390,853,000 USD verified
Assets
20,751,978,000 USD verified
Free cash flow
231,393,000 USD computed
Net margin
39.48% computed
Revenue YoY
+9.39% computed
ROE
10.33% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

CBC ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.CBC ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.RatioCBCPeer medianPercentileNNet margin39.5%21.9%99149Revenue growth9.4%6.0%68148FCF margin23.4%23.8%48133ROE10.3%9.6%59149ROA1.9%1.1%97149Liabilities / equity4.488.043149

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6022 State Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue989,948,000USD20252026-03-25
Net income390,853,000USD20252026-03-25
Assets20,751,978,000USD20252026-03-25

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002065601.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric202320242025
Revenue904,977,000989,948,000
Net income305,810,000390,853,000
Diluted EPS1.391.75
Operating cash flow363,297,000248,164,000
Capital expenditures25,158,00016,771,000
Dividends paid57,532,000246,531,000
Share buybacks12,143,0000.00
Assets19,242,543,00020,751,978,000
Liabilities16,131,882,00016,968,001,000
Stockholders' equity2,743,798,0003,110,661,0003,783,977,000
Free cash flow338,139,000231,393,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric202320242025
Net margin33.79%39.48%
Return on equity9.83%10.33%
Return on assets1.59%1.88%
Liabilities / equity5.194.48

Industry Peer Context

Each number-line places CBC against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

CBC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.CBC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -52.5%Median 21.9%Max 46.5%CBC 39.5%

ROE peer context

CBC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.CBC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -22.0%Median 9.6%Max 17.5%CBC 10.3%

ROA peer context

CBC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.CBC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -2.3%Median 1.1%Max 2.5%CBC 1.9%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

CBC FY2025 free cash flow bridge from reported figures.CBC FY2025 free cash flow bridge from reported figures.CBC free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$248.2MOperating cash flow-$16.8MCapex$231.4MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-021067; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-021067; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-021067; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

CBC revenue, last 2 periods. Source: SEC companyfacts FY2025.CBC revenue, last 2 periods. Source: SEC companyfacts FY2025.CBC RevenueLatest point: FY2025 = $989.9MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$500.0M$1.0B$905.0MFY2024$989.9MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

CBC net income, last 2 periods. Source: SEC companyfacts FY2025.CBC net income, last 2 periods. Source: SEC companyfacts FY2025.CBC Net incomeLatest point: FY2025 = $390.9MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$250.0M$500.0M$305.8MFY2024$390.9MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CBC diluted eps, last 2 periods. Source: SEC companyfacts FY2025.CBC diluted eps, last 2 periods. Source: SEC companyfacts FY2025.CBC Diluted EPSLatest point: FY2025 = $1.75/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$1.00/share$2.00/shareFY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

CBC operating cash flow, last 2 periods. Source: SEC companyfacts FY2025.CBC operating cash flow, last 2 periods. Source: SEC companyfacts FY2025.CBC Operating cash flowLatest point: FY2025 = $248.2MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$250.0M$500.0M$363.3MFY2024$248.2MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

CBC capital expenditures, last 2 periods. Source: SEC companyfacts FY2025.CBC capital expenditures, last 2 periods. Source: SEC companyfacts FY2025.CBC Capital expendituresLatest point: FY2025 = $16.8MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0M$25.2MFY2024$16.8MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

CBC dividends paid, last 2 periods. Source: SEC companyfacts FY2025.CBC dividends paid, last 2 periods. Source: SEC companyfacts FY2025.CBC Dividends paidLatest point: FY2025 = $246.5MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0M$57.5MFY2024$246.5MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

CBC share buybacks, last 2 periods. Source: SEC companyfacts FY2025.CBC share buybacks, last 2 periods. Source: SEC companyfacts FY2025.CBC Share buybacksLatest point: FY2025 = $0.0BSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

CBC assets, last 2 periods. Source: SEC companyfacts FY2025.CBC assets, last 2 periods. Source: SEC companyfacts FY2025.CBC AssetsLatest point: FY2025 = $20.8BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$15.0B$30.0B$19.2BFY2024$20.8BFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: Assets. Source concepts: us-gaap:Assets.

CBC liabilities, last 2 periods. Source: SEC companyfacts FY2025.CBC liabilities, last 2 periods. Source: SEC companyfacts FY2025.CBC LiabilitiesLatest point: FY2025 = $17.0BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$10.0B$20.0B$16.1BFY2024$17.0BFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

CBC stockholders' equity, last 3 periods. Source: SEC companyfacts FY2025.CBC stockholders' equity, last 3 periods. Source: SEC companyfacts FY2025.CBC Stockholders' equityLatest point: FY2025 = $3.8BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0B$2.7BFY2023$3.1BFY2024$3.8BFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

CBC free cash flow, last 2 periods. Source: SEC companyfacts FY2025.CBC free cash flow, last 2 periods. Source: SEC companyfacts FY2025.CBC Free cash flowLatest point: FY2025 = $231.4MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$250.0M$500.0M$338.1MFY2024$231.4MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-14. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002065601.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2026-Q12026-03-31258,054,000111,088,0000.46reported discrete quarter
2026-Q22026-06-30260,424,000113,773,0000.47reported discrete quarter

Quarterly Charts

CBC quarterly revenue, last 2 periods. Source: SEC companyfacts 2026-Q2.CBC quarterly revenue, last 2 periods. Source: SEC companyfacts 2026-Q2.CBC Quarterly RevenueLatest point: 2026-Q2 = $260.4MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$250.0M$500.0M$258.1M2026-Q1$260.4M2026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-057081; filed 2026-08-14. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

CBC quarterly net income, last 2 periods. Source: SEC companyfacts 2026-Q2.CBC quarterly net income, last 2 periods. Source: SEC companyfacts 2026-Q2.CBC Quarterly Net incomeLatest point: 2026-Q2 = $113.8MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M$111.1M2026-Q1$113.8M2026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-057081; filed 2026-08-14. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CBC quarterly diluted eps, last 2 periods. Source: SEC companyfacts 2026-Q2.CBC quarterly diluted eps, last 2 periods. Source: SEC companyfacts 2026-Q2.CBC Quarterly Diluted EPSLatest point: 2026-Q2 = $0.47/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-057081; filed 2026-08-14. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read CBC's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read CBC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001628280-26-057081.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-14. Report date: 2026-06-30.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion of our financial condition and results of operations in conjunction with our consolidated financial statements and accompanying notes presented elsewhere in this Quarterly Report on Form 10-Q

5

and our audited consolidated financial statements and the related notes and the discussion included in Part 2, Item 8 on Form 10-K for the year ended December 31, 2025. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. All of such forward-looking statements are expressly qualified by reference to the cautionary statements provided under the caption "Cautionary Note Regarding Forward-Looking Statements" included in this Quarterly Report on Form 10-Q. Furthermore, a number of known and unknown factors may cause our actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. Therefore, you are encouraged to read in its entirety the information provided under the caption "Part I, Item IA — Risk Factors" included in Form 10-K for the year ended December 31, 2025 for a discussion of risk factors that may negatively impact our expected results, performance, or achievements discussed below.

Overview

We are a bank holding company headquartered in Jefferson City, Missouri. Through our full-service community banking subsidiary, The Central Trust Bank, we provide a comprehensive suite of consumer, commercial and wealth management products and services to our communities primarily in Missouri, Kansas, Oklahoma and Colorado. As of June 30, 2026, we operate 159 full-service branch locations.

We are a community bank organized around our 11 Primary Markets, serving 79 communities. Our business is predominantly located in Missouri, a state known for its business-friendly environment, diversified and stable markets, favorable tax regime and convenient location in the central U.S., making it a hub for industries such as transportation, logistics and trade.

We have a highly diversified loan and lease portfolio that has demonstrated steady growth through multiple economic cycles. In addition, we provide a full range of deposit products to individuals, businesses, governments and community organizations, serving as a primary funding source for the Bank.

We operate our business through three operating segments: Consumer Banking, Commercial Banking and Wealth Management. Consumer Banking serves the holistic financial service needs of individuals, providing a full set of deposit products, state-of-the-art digital banking solutions, a range of consumer lending solutions, including home equity lines of credit, and a credit card portfolio. Commercial Banking provides full-service relationship banking solutions to businesses, agencies and community organizations. Wealth Management provides a full range of “fee-only” wealth management solutions, including investment management, fiduciary services, financial, estate, and tax planning services to individuals, businesses, and foundations.

Results of Operations

The second quarter and first half of 2026 were characterized by moderate economic growth, with GDP expanding at a 2.6% forecast rate and unemployment remaining stable near 4.3%, supported by continued strength across the Company's Midwest markets. The Federal Reserve held the prime rate at 6.75% at quarter-end, with expectations of gradual easing toward 6.25% over the near-term horizon, while rising intermediate-term market interest rates during the period created both valuation pressure on fixed-rate securities and attractive reinvestment opportunities. Elevated energy

6

prices and geopolitical uncertainty contributed to a cautious business environment, though disruptions remained contained and did not materially affect credit performance across the Company's loan portfolio.

The following table presents selected financials from our income statement and performance ratios.

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
(dollars in thousands)
Income Statement Data:
Net interest income$212,784$195,057$421,401$384,330
Net interest income (FTE) (non-GAAP)1,2214,364196,599424,784387,454
Provision for (recovery of) credit losses3,535(7)6,6812,913
Noninterest income69,55550,065134,643108,854
Adjusted noninterest income (non-GAAP)168,93963,677134,027122,357
Noninterest expense131,354126,770257,971249,031
Income tax expense33,67726,99466,53255,077
Net income113,77391,365224,860186,163
Adjusted net income (non-GAAP)1113,30497,928224,391192,643
Earnings per Common Share
Earnings per share - diluted$0.47$0.41$0.94$0.84
Adjusted earnings per share - diluted (non-GAAP)1$0.47$0.44$0.93$0.87
Performance Ratios:
Net interest margin4.40%4.26%4.36%4.23%
Net interest margin (FTE) (non-GAAP)1, 24.43%4.30%4.39%4.26%
Return on average total assets2.24%1.90%2.22%1.95%
Return on average common equity11.9%11.5%11.8%11.8%
Return on average tangible common equity (non-GAAP)113.1%13.0%13.1%13.3%
Fee income ratio24.6%20.4%24.2%22.1%
Efficiency ratio46.5%51.7%46.4%50.5%
Efficiency ratio (FTE) (non-GAAP)1, 246.1%48.4%45.9%48.5%
Effective tax rate22.8%22.8%22.8%22.8%

Key highlights for the three months ended June 30, 2026:

•Net income of $113.8 million, or $0.47 per fully diluted share, compared to $91.4 million and $0.41 for the three months ended June 30, 2025.

•Adjusted net income (non-GAAP)1 of $113.3 million, or $0.47 per fully diluted share, compared to $97.9 million and $0.44 for the three months ended June 30, 2025.

•ROAA of 2.24% compared to ROAA of 1.90% in the prior year quarter.

•Efficiency ratio of 46.5%; Adjusted efficiency ratio1, 2 of 46.1%, compared to 51.7% and 48.4% respectively, in the prior year quarter.

Key highlights for the six months ended June 30, 2026:

•Net income of $224.9 million, or $0.94 per fully diluted share, compared to $186.2 million and $0.84 for the six months ended June 30, 2025.

•Adjusted net income (non-GAAP)1 of $224.4 million, or $0.93 per fully diluted share, compared to $192.6 million and $0.87 for the six months ended June 30, 2025

•ROAA of 2.22% compared to ROAA of 1.95% in the prior year

•Efficiency ratio of 46.4%; Adjusted efficiency ratio1, 2 of 45.9%, compared to 50.5% and 48.5% respectively, in the prior year

1 These are non-GAAP financial measures we believe are helpful in interpreting our financial results. For more information on non-GAAP measures and for a reconciliation to the most directly comparable GAAP financial measure, see “—Non-GAAP Financial Measures Reconciliations.”

2 Fully-tax equivalent basis.

7

Net Interest Income and Net Interest Margin

The following table summarizes the distribution of average balances, average yields and costs (on an annualized basis for interim periods), and changes in net interest income on an FTE basis. Average balances are daily average balances and include nonaccrual loans. The table below includes the effect of deferred fees and expenses, discounts and premiums, as well as purchase accounting adjustments that are amortized or accreted to interest income or expense.

Three Months Ended June 30,
20262025
Average BalanceInterest (FTE)1Yield / CostAverage BalanceInterest (FTE)1Yield / Cost
(dollars in thousands)
Interest earning assets:
Interest-bearing cash and bank deposits 1$763,811$7,3533.86%$983,573$11,4094.65%
Investment securities 17,033,03974,0134.22%5,879,91957,3583.91%
Gross loans 1, 211,607,760180,6386.24%11,487,215178,4556.23%
Total interest-earning assets19,404,610262,0045.42%18,350,707247,2225.40%
Allowance for credit losses(149,888)(152,818)
Noninterest-earning assets1,079,2171,073,507
Total assets$20,333,939$19,271,396
Interest bearing liabilities:
Savings & interest-bearing deposits$8,278,684$31,2641.51%$7,985,903$31,0391.56%
Time deposits1,573,47610,9122.78%1,692,95813,2323.13%
Federal funds purchased and customer repurchase agreements1,006,3575,4642.18%1,009,8686,3522.52%
Total interest-bearing liabilities10,858,51747,6401.76%10,688,72950,6231.90%
Noninterest-bearing deposits5,502,0165,225,769
Other noninterest-bearing liabilities125,999162,981
Stockholders' equity3,847,4073,193,917
Total liabilities and stockholders' equity$20,333,939$19,271,396
Net FTE interest income (non-GAAP)214,3644.43%196,5994.30%
Less: Tax equivalent adjustment1,5801,542
Net interest income and net interest margin$212,7844.40%$195,0574.26%
Cost of deposits, including noninterest bearing demand deposits1.10%1.19%
Cost of funds, including noninterest bearing demand deposits1.17%1.28%

8

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001628280-26-021067. The complete FY 2025 MD&A is published at /company/CBC/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-25. Report date: 2025-12-31.

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included in Part I, Item 8 in this Annual Report on Form 10-K for the year ended December 31, 2025. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. All of such forward-looking statements are expressly qualified by reference to the cautionary statements provided under the caption "Cautionary Note Regarding Forward-Looking Statements" included Part I of this Annual Report on Form 10-K. Furthermore, a number of known and unknown factors may cause our actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. Therefore, you are encouraged to read in its entirety the information provided under the caption "Item IA, Part I — Risk Factors" included in this report for a discussion of risk factors that may negatively impact our expected results, performance, or achievements discussed below.

Non-GAAP Financial Measures

In addition to financial measures presented in accordance with U.S. GAAP, this document contains non-GAAP financial measures where management believes it to be helpful in understanding our results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein.

Tax Equivalent Presentation

Interest income, yields, and ratios on an FTE basis are considered non-GAAP financial measures. Management believes net interest income on an FTE basis provides an insightful picture of the interest margin for comparison purposes. The FTE basis also allows management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The FTE basis assumes a blended federal and state effective marginal tax rate of 23.84% for all periods. We encourage readers to consider the Consolidated Financial Statements and other financial information contained in this Annual Report on Form 10-K in their entirety, and not to rely on any single financial measure.

Overview

We are a bank holding company headquartered in Jefferson City, Missouri. Through our full-service community banking subsidiary, The Central Trust Bank, we provide a comprehensive suite of consumer, commercial and wealth management products and services to our communities primarily in Missouri, Kansas, Oklahoma and Colorado. As of December 31, 2025, we operate 155 full-service branch locations.

We are a community bank organized around our 11 Primary Markets, serving 79 communities. Our business is predominantly located in Missouri, a state known for its business-friendly environment, diversified and stable markets, favorable tax regime and convenient location in the central U.S., making it a hub for industries such as transportation, logistics and trade.

We have a highly diversified loan and lease portfolio that has demonstrated steady growth through multiple economic cycles. In addition, we provide a full range of deposit products to individuals, businesses, governments and community organizations, serving as a primary funding source for the Bank.

We operate our business through three operating segments: Consumer Banking, Commercial Banking and Wealth Management. Consumer Banking serves the holistic financial service needs of individuals, providing a full set of deposit products, state-of-the-art digital banking solutions, a range of consumer lending solutions, including home equity lines of credit, and a credit card portfolio. Commercial Banking provides full-service relationship banking solutions to businesses, agencies and community organizations. Wealth Management provides a full range of “fee-only” wealth management solutions, including investment management, fiduciary services, financial, estate, and tax planning services to individuals, businesses, and foundations.

55

Recent Developments

Reclassification and Initial Public Offering

On April 28, 2025, our amended Articles became effective, pursuant to which we (i) increased the number of authorized shares of our capital stock to 600,000,000, consisting of 500,000,000 shares of Class A common stock, 50,000,000 shares of Class B common stock, and 50,000,000 shares of preferred stock, (ii) decreased the par value of each class of our capital stock to $0.01 per share and (iii) automatically reclassified and converted each share of Class B common stock then outstanding (excluding treasury stock) into one share of Class A common stock. The effect of the Reclassification on outstanding shares and per share figures has been retroactively applied to all periods presented. See “Note 20, Capital Structure, Share Reclassification, Stock Split Effective in the Form of a Stock Dividend,” to our audited consolidated financial statements in this Annual Report on Form 10-K.

On October 9, 2025, the Company declared a 50-for-1 stock split of the Company’s common stock in the form of a stock dividend, entitling each shareholder of record to receive 49 additional shares of common stock for every one share owned. The record date for the stock dividend is October 20, 2025, with a distribution date for the new shares of October 24, 2025. The par value per share of our common stock remains $0.01 per share. The effect of the stock split on outstanding shares and per share figures has been retroactively applied to all periods presented. See “Note 20, Capital Structure, Share Reclassification, Stock Split Effective in the Form of a Stock Dividend,” to our audited consolidated financial statements in this Annual Report on Form 10-K.

On November 19, 2025, in connection with its IPO, the Company completed an offering of 17,778,000 shares of Class A common stock at a public offering price of $21.00 per share. On December 3, 2025, the underwriters exercised their option to purchase an additional 2,666,700 shares of Class A common stock at the same offering price. The Company received total net proceeds of approximately $403.1 million, after deducting underwriting discounts, commissions, and estimated offering expenses. The Company’s common stock is currently listed on the Nasdaq Stock Market under the ticker symbol “CBC.”

56

Results of Operations

The following table presents selected financials from our income statement and the performance ratios discussed below.

For the year ended December 31,
20252024
Income Statement Data:(dollars in thousands, except per common share data and other information)
Net interest income$789,665$687,324
Net interest income (FTE) 1, 2795,883693,185
Provision for credit losses9,31114,587
Noninterest income231,694210,390
Adjusted noninterest income 1252,117247,051
Noninterest expense505,490489,407
Income tax expense115,70587,910
Net income390,853305,810
Adjusted net income 1402,603333,731
Earnings per Common Share
Earnings per share - diluted$1.75$1.39
Adjusted earnings per share - diluted 1$1.81$1.51
Performance Ratios:
Net interest margin4.30%3.84%
Net interest margin (FTE) 1, 24.33%3.88%
Return on average total assets2.03%1.63%
Adjusted return on average total assets 12.09%1.78%
Return on average common equity 111.9%10.4%
Adjusted return on average common equity 112.3%11.4%
Return on average tangible common equity 113.4%11.9%
Adjusted return on average tangible common equity 113.8%13.0%
Fee income ratio22.7%23.4%
Adjusted fee income ratio 124.2%26.4%
Efficiency ratio49.5%54.5%
Efficiency ratio (FTE) 147.9%51.7%
Effective tax rate22.8%22.3%
1 These are non-GAAP financial measures. For more information on these financial measures, including a reconciliation of the most directly comparable GAAP financial measures, see "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures Reconciliations" in this Annual Report on Form 10-K..
2 Fully-tax equivalent basis.

•GAAP net income of $390.9 million, or $1.75 per fully diluted share, compared to $305.8 million and $1.39 in the prior year.

•Adjusted net income1 of $402.6 million, or $1.81 per fully diluted share, compared to $333.7 million and $1.51 per fully diluted share in the prior year.

•End-of-period total deposits of $15.9 billion, an increase of $0.9 billion or 5.9% growth from the prior year.

•ROAA of 2.03%; Adjusted ROAA1 of 2.09%, compared to ROAA of 1.63% and Adjusted ROAA1 of 1.78% in the prior year.

•Efficiency ratio1 of 49.5%; Adjusted efficiency ratio1 of 47.9%, compared to 54.5% and 51.7% respectively in the prior year.

57

Net Interest Income and Net Interest Margin

The following table summarizes the distribution of average balances, average yields and costs (on an annualized basis for interim periods), and changes in net interest income on an FTE basis. Average balances are daily average balances and include nonaccrual loans. The table below includes the effect of deferred fees and expenses, discounts and premiums, as well as purchase accounting adjustments that are amortized or accreted to interest income or expense.

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

Macro cross-references for CBC

Indicators mapped to this company's SIC classification (industry 6022 State Commercial Banks) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Consumer & credit, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/CBC.md · JSON record: /company/CBC.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt