Central Bancompany, Inc. (CBC)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=2065601. Latest filing source: 0001628280-26-021067.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 989,948,000 USD verified
- Net income
- 390,853,000 USD verified
- Assets
- 20,751,978,000 USD verified
- Free cash flow
- 231,393,000 USD computed
- Net margin
- 39.48% computed
- Revenue YoY
- +9.39% computed
- ROE
- 10.33% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6022 State Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 989,948,000 | USD | 2025 | 2026-03-25 |
| Net income | 390,853,000 | USD | 2025 | 2026-03-25 |
| Assets | 20,751,978,000 | USD | 2025 | 2026-03-25 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002065601.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 904,977,000 | 989,948,000 | |
| Net income | 305,810,000 | 390,853,000 | |
| Diluted EPS | 1.39 | 1.75 | |
| Operating cash flow | 363,297,000 | 248,164,000 | |
| Capital expenditures | 25,158,000 | 16,771,000 | |
| Dividends paid | 57,532,000 | 246,531,000 | |
| Share buybacks | 12,143,000 | 0.00 | |
| Assets | 19,242,543,000 | 20,751,978,000 | |
| Liabilities | 16,131,882,000 | 16,968,001,000 | |
| Stockholders' equity | 2,743,798,000 | 3,110,661,000 | 3,783,977,000 |
| Free cash flow | 338,139,000 | 231,393,000 |
Ratios
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net margin | 33.79% | 39.48% | |
| Return on equity | 9.83% | 10.33% | |
| Return on assets | 1.59% | 1.88% | |
| Liabilities / equity | 5.19 | 4.48 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-021067; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-021067; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-021067; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021067; filed 2026-03-25. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-14. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002065601.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2026-Q1 | 2026-03-31 | 258,054,000 | 111,088,000 | 0.46 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 260,424,000 | 113,773,000 | 0.47 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-057081; filed 2026-08-14. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-057081; filed 2026-08-14. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-057081; filed 2026-08-14. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read CBC's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read CBC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-057081.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion of our financial condition and results of operations in conjunction with our consolidated financial statements and accompanying notes presented elsewhere in this Quarterly Report on Form 10-Q
5
and our audited consolidated financial statements and the related notes and the discussion included in Part 2, Item 8 on Form 10-K for the year ended December 31, 2025. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. All of such forward-looking statements are expressly qualified by reference to the cautionary statements provided under the caption "Cautionary Note Regarding Forward-Looking Statements" included in this Quarterly Report on Form 10-Q. Furthermore, a number of known and unknown factors may cause our actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. Therefore, you are encouraged to read in its entirety the information provided under the caption "Part I, Item IA — Risk Factors" included in Form 10-K for the year ended December 31, 2025 for a discussion of risk factors that may negatively impact our expected results, performance, or achievements discussed below.
Overview
We are a bank holding company headquartered in Jefferson City, Missouri. Through our full-service community banking subsidiary, The Central Trust Bank, we provide a comprehensive suite of consumer, commercial and wealth management products and services to our communities primarily in Missouri, Kansas, Oklahoma and Colorado. As of June 30, 2026, we operate 159 full-service branch locations.
We are a community bank organized around our 11 Primary Markets, serving 79 communities. Our business is predominantly located in Missouri, a state known for its business-friendly environment, diversified and stable markets, favorable tax regime and convenient location in the central U.S., making it a hub for industries such as transportation, logistics and trade.
We have a highly diversified loan and lease portfolio that has demonstrated steady growth through multiple economic cycles. In addition, we provide a full range of deposit products to individuals, businesses, governments and community organizations, serving as a primary funding source for the Bank.
We operate our business through three operating segments: Consumer Banking, Commercial Banking and Wealth Management. Consumer Banking serves the holistic financial service needs of individuals, providing a full set of deposit products, state-of-the-art digital banking solutions, a range of consumer lending solutions, including home equity lines of credit, and a credit card portfolio. Commercial Banking provides full-service relationship banking solutions to businesses, agencies and community organizations. Wealth Management provides a full range of “fee-only” wealth management solutions, including investment management, fiduciary services, financial, estate, and tax planning services to individuals, businesses, and foundations.
Results of Operations
The second quarter and first half of 2026 were characterized by moderate economic growth, with GDP expanding at a 2.6% forecast rate and unemployment remaining stable near 4.3%, supported by continued strength across the Company's Midwest markets. The Federal Reserve held the prime rate at 6.75% at quarter-end, with expectations of gradual easing toward 6.25% over the near-term horizon, while rising intermediate-term market interest rates during the period created both valuation pressure on fixed-rate securities and attractive reinvestment opportunities. Elevated energy
6
prices and geopolitical uncertainty contributed to a cautious business environment, though disruptions remained contained and did not materially affect credit performance across the Company's loan portfolio.
The following table presents selected financials from our income statement and performance ratios.
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |||||||||
| (dollars in thousands) | ||||||||||||
| Income Statement Data: | ||||||||||||
| Net interest income | $ | 212,784 | $ | 195,057 | $ | 421,401 | $ | 384,330 | ||||
| Net interest income (FTE) (non-GAAP)1,2 | 214,364 | 196,599 | 424,784 | 387,454 | ||||||||
| Provision for (recovery of) credit losses | 3,535 | (7) | 6,681 | 2,913 | ||||||||
| Noninterest income | 69,555 | 50,065 | 134,643 | 108,854 | ||||||||
| Adjusted noninterest income (non-GAAP)1 | 68,939 | 63,677 | 134,027 | 122,357 | ||||||||
| Noninterest expense | 131,354 | 126,770 | 257,971 | 249,031 | ||||||||
| Income tax expense | 33,677 | 26,994 | 66,532 | 55,077 | ||||||||
| Net income | 113,773 | 91,365 | 224,860 | 186,163 | ||||||||
| Adjusted net income (non-GAAP)1 | 113,304 | 97,928 | 224,391 | 192,643 | ||||||||
| Earnings per Common Share | ||||||||||||
| Earnings per share - diluted | $ | 0.47 | $ | 0.41 | $ | 0.94 | $ | 0.84 | ||||
| Adjusted earnings per share - diluted (non-GAAP)1 | $ | 0.47 | $ | 0.44 | $ | 0.93 | $ | 0.87 | ||||
| Performance Ratios: | ||||||||||||
| Net interest margin | 4.40 | % | 4.26 | % | 4.36 | % | 4.23 | % | ||||
| Net interest margin (FTE) (non-GAAP)1, 2 | 4.43 | % | 4.30 | % | 4.39 | % | 4.26 | % | ||||
| Return on average total assets | 2.24 | % | 1.90 | % | 2.22 | % | 1.95 | % | ||||
| Return on average common equity | 11.9 | % | 11.5 | % | 11.8 | % | 11.8 | % | ||||
| Return on average tangible common equity (non-GAAP)1 | 13.1 | % | 13.0 | % | 13.1 | % | 13.3 | % | ||||
| Fee income ratio | 24.6 | % | 20.4 | % | 24.2 | % | 22.1 | % | ||||
| Efficiency ratio | 46.5 | % | 51.7 | % | 46.4 | % | 50.5 | % | ||||
| Efficiency ratio (FTE) (non-GAAP)1, 2 | 46.1 | % | 48.4 | % | 45.9 | % | 48.5 | % | ||||
| Effective tax rate | 22.8 | % | 22.8 | % | 22.8 | % | 22.8 | % |
Key highlights for the three months ended June 30, 2026:
•Net income of $113.8 million, or $0.47 per fully diluted share, compared to $91.4 million and $0.41 for the three months ended June 30, 2025.
•Adjusted net income (non-GAAP)1 of $113.3 million, or $0.47 per fully diluted share, compared to $97.9 million and $0.44 for the three months ended June 30, 2025.
•ROAA of 2.24% compared to ROAA of 1.90% in the prior year quarter.
•Efficiency ratio of 46.5%; Adjusted efficiency ratio1, 2 of 46.1%, compared to 51.7% and 48.4% respectively, in the prior year quarter.
Key highlights for the six months ended June 30, 2026:
•Net income of $224.9 million, or $0.94 per fully diluted share, compared to $186.2 million and $0.84 for the six months ended June 30, 2025.
•Adjusted net income (non-GAAP)1 of $224.4 million, or $0.93 per fully diluted share, compared to $192.6 million and $0.87 for the six months ended June 30, 2025
•ROAA of 2.22% compared to ROAA of 1.95% in the prior year
•Efficiency ratio of 46.4%; Adjusted efficiency ratio1, 2 of 45.9%, compared to 50.5% and 48.5% respectively, in the prior year
1 These are non-GAAP financial measures we believe are helpful in interpreting our financial results. For more information on non-GAAP measures and for a reconciliation to the most directly comparable GAAP financial measure, see “—Non-GAAP Financial Measures Reconciliations.”
2 Fully-tax equivalent basis.
7
Net Interest Income and Net Interest Margin
The following table summarizes the distribution of average balances, average yields and costs (on an annualized basis for interim periods), and changes in net interest income on an FTE basis. Average balances are daily average balances and include nonaccrual loans. The table below includes the effect of deferred fees and expenses, discounts and premiums, as well as purchase accounting adjustments that are amortized or accreted to interest income or expense.
| Three Months Ended June 30, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | ||||||||||||||||
| Average Balance | Interest (FTE)1 | Yield / Cost | Average Balance | Interest (FTE)1 | Yield / Cost | ||||||||||||
| (dollars in thousands) | |||||||||||||||||
| Interest earning assets: | |||||||||||||||||
| Interest-bearing cash and bank deposits 1 | $ | 763,811 | $ | 7,353 | 3.86 | % | $ | 983,573 | $ | 11,409 | 4.65 | % | |||||
| Investment securities 1 | 7,033,039 | 74,013 | 4.22 | % | 5,879,919 | 57,358 | 3.91 | % | |||||||||
| Gross loans 1, 2 | 11,607,760 | 180,638 | 6.24 | % | 11,487,215 | 178,455 | 6.23 | % | |||||||||
| Total interest-earning assets | 19,404,610 | 262,004 | 5.42 | % | 18,350,707 | 247,222 | 5.40 | % | |||||||||
| Allowance for credit losses | (149,888) | (152,818) | |||||||||||||||
| Noninterest-earning assets | 1,079,217 | 1,073,507 | |||||||||||||||
| Total assets | $ | 20,333,939 | $ | 19,271,396 | |||||||||||||
| Interest bearing liabilities: | |||||||||||||||||
| Savings & interest-bearing deposits | $ | 8,278,684 | $ | 31,264 | 1.51 | % | $ | 7,985,903 | $ | 31,039 | 1.56 | % | |||||
| Time deposits | 1,573,476 | 10,912 | 2.78 | % | 1,692,958 | 13,232 | 3.13 | % | |||||||||
| Federal funds purchased and customer repurchase agreements | 1,006,357 | 5,464 | 2.18 | % | 1,009,868 | 6,352 | 2.52 | % | |||||||||
| Total interest-bearing liabilities | 10,858,517 | 47,640 | 1.76 | % | 10,688,729 | 50,623 | 1.90 | % | |||||||||
| Noninterest-bearing deposits | 5,502,016 | 5,225,769 | |||||||||||||||
| Other noninterest-bearing liabilities | 125,999 | 162,981 | |||||||||||||||
| Stockholders' equity | 3,847,407 | 3,193,917 | |||||||||||||||
| Total liabilities and stockholders' equity | $ | 20,333,939 | $ | 19,271,396 | |||||||||||||
| Net FTE interest income (non-GAAP) | 214,364 | 4.43 | % | 196,599 | 4.30 | % | |||||||||||
| Less: Tax equivalent adjustment | 1,580 | 1,542 | |||||||||||||||
| Net interest income and net interest margin | $ | 212,784 | 4.40 | % | $ | 195,057 | 4.26 | % | |||||||||
| Cost of deposits, including noninterest bearing demand deposits | 1.10 | % | 1.19 | % | |||||||||||||
| Cost of funds, including noninterest bearing demand deposits | 1.17 | % | 1.28 | % |
8
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001628280-26-021067. The complete FY 2025 MD&A is published at /company/CBC/mda/fy2025/.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included in Part I, Item 8 in this Annual Report on Form 10-K for the year ended December 31, 2025. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. All of such forward-looking statements are expressly qualified by reference to the cautionary statements provided under the caption "Cautionary Note Regarding Forward-Looking Statements" included Part I of this Annual Report on Form 10-K. Furthermore, a number of known and unknown factors may cause our actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. Therefore, you are encouraged to read in its entirety the information provided under the caption "Item IA, Part I — Risk Factors" included in this report for a discussion of risk factors that may negatively impact our expected results, performance, or achievements discussed below.
Non-GAAP Financial Measures
In addition to financial measures presented in accordance with U.S. GAAP, this document contains non-GAAP financial measures where management believes it to be helpful in understanding our results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found herein.
Tax Equivalent Presentation
Interest income, yields, and ratios on an FTE basis are considered non-GAAP financial measures. Management believes net interest income on an FTE basis provides an insightful picture of the interest margin for comparison purposes. The FTE basis also allows management to assess the comparability of revenue arising from both taxable and tax-exempt sources. The FTE basis assumes a blended federal and state effective marginal tax rate of 23.84% for all periods. We encourage readers to consider the Consolidated Financial Statements and other financial information contained in this Annual Report on Form 10-K in their entirety, and not to rely on any single financial measure.
Overview
We are a bank holding company headquartered in Jefferson City, Missouri. Through our full-service community banking subsidiary, The Central Trust Bank, we provide a comprehensive suite of consumer, commercial and wealth management products and services to our communities primarily in Missouri, Kansas, Oklahoma and Colorado. As of December 31, 2025, we operate 155 full-service branch locations.
We are a community bank organized around our 11 Primary Markets, serving 79 communities. Our business is predominantly located in Missouri, a state known for its business-friendly environment, diversified and stable markets, favorable tax regime and convenient location in the central U.S., making it a hub for industries such as transportation, logistics and trade.
We have a highly diversified loan and lease portfolio that has demonstrated steady growth through multiple economic cycles. In addition, we provide a full range of deposit products to individuals, businesses, governments and community organizations, serving as a primary funding source for the Bank.
We operate our business through three operating segments: Consumer Banking, Commercial Banking and Wealth Management. Consumer Banking serves the holistic financial service needs of individuals, providing a full set of deposit products, state-of-the-art digital banking solutions, a range of consumer lending solutions, including home equity lines of credit, and a credit card portfolio. Commercial Banking provides full-service relationship banking solutions to businesses, agencies and community organizations. Wealth Management provides a full range of “fee-only” wealth management solutions, including investment management, fiduciary services, financial, estate, and tax planning services to individuals, businesses, and foundations.
55
Recent Developments
Reclassification and Initial Public Offering
On April 28, 2025, our amended Articles became effective, pursuant to which we (i) increased the number of authorized shares of our capital stock to 600,000,000, consisting of 500,000,000 shares of Class A common stock, 50,000,000 shares of Class B common stock, and 50,000,000 shares of preferred stock, (ii) decreased the par value of each class of our capital stock to $0.01 per share and (iii) automatically reclassified and converted each share of Class B common stock then outstanding (excluding treasury stock) into one share of Class A common stock. The effect of the Reclassification on outstanding shares and per share figures has been retroactively applied to all periods presented. See “Note 20, Capital Structure, Share Reclassification, Stock Split Effective in the Form of a Stock Dividend,” to our audited consolidated financial statements in this Annual Report on Form 10-K.
On October 9, 2025, the Company declared a 50-for-1 stock split of the Company’s common stock in the form of a stock dividend, entitling each shareholder of record to receive 49 additional shares of common stock for every one share owned. The record date for the stock dividend is October 20, 2025, with a distribution date for the new shares of October 24, 2025. The par value per share of our common stock remains $0.01 per share. The effect of the stock split on outstanding shares and per share figures has been retroactively applied to all periods presented. See “Note 20, Capital Structure, Share Reclassification, Stock Split Effective in the Form of a Stock Dividend,” to our audited consolidated financial statements in this Annual Report on Form 10-K.
On November 19, 2025, in connection with its IPO, the Company completed an offering of 17,778,000 shares of Class A common stock at a public offering price of $21.00 per share. On December 3, 2025, the underwriters exercised their option to purchase an additional 2,666,700 shares of Class A common stock at the same offering price. The Company received total net proceeds of approximately $403.1 million, after deducting underwriting discounts, commissions, and estimated offering expenses. The Company’s common stock is currently listed on the Nasdaq Stock Market under the ticker symbol “CBC.”
56
Results of Operations
The following table presents selected financials from our income statement and the performance ratios discussed below.
| For the year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Income Statement Data: | (dollars in thousands, except per common share data and other information) | |||||
| Net interest income | $ | 789,665 | $ | 687,324 | ||
| Net interest income (FTE) 1, 2 | 795,883 | 693,185 | ||||
| Provision for credit losses | 9,311 | 14,587 | ||||
| Noninterest income | 231,694 | 210,390 | ||||
| Adjusted noninterest income 1 | 252,117 | 247,051 | ||||
| Noninterest expense | 505,490 | 489,407 | ||||
| Income tax expense | 115,705 | 87,910 | ||||
| Net income | 390,853 | 305,810 | ||||
| Adjusted net income 1 | 402,603 | 333,731 | ||||
| Earnings per Common Share | ||||||
| Earnings per share - diluted | $ | 1.75 | $ | 1.39 | ||
| Adjusted earnings per share - diluted 1 | $ | 1.81 | $ | 1.51 | ||
| Performance Ratios: | ||||||
| Net interest margin | 4.30 | % | 3.84 | % | ||
| Net interest margin (FTE) 1, 2 | 4.33 | % | 3.88 | % | ||
| Return on average total assets | 2.03 | % | 1.63 | % | ||
| Adjusted return on average total assets 1 | 2.09 | % | 1.78 | % | ||
| Return on average common equity 1 | 11.9 | % | 10.4 | % | ||
| Adjusted return on average common equity 1 | 12.3 | % | 11.4 | % | ||
| Return on average tangible common equity 1 | 13.4 | % | 11.9 | % | ||
| Adjusted return on average tangible common equity 1 | 13.8 | % | 13.0 | % | ||
| Fee income ratio | 22.7 | % | 23.4 | % | ||
| Adjusted fee income ratio 1 | 24.2 | % | 26.4 | % | ||
| Efficiency ratio | 49.5 | % | 54.5 | % | ||
| Efficiency ratio (FTE) 1 | 47.9 | % | 51.7 | % | ||
| Effective tax rate | 22.8 | % | 22.3 | % | ||
| 1 These are non-GAAP financial measures. For more information on these financial measures, including a reconciliation of the most directly comparable GAAP financial measures, see "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures Reconciliations" in this Annual Report on Form 10-K.. | ||||||
| 2 Fully-tax equivalent basis. |
•GAAP net income of $390.9 million, or $1.75 per fully diluted share, compared to $305.8 million and $1.39 in the prior year.
•Adjusted net income1 of $402.6 million, or $1.81 per fully diluted share, compared to $333.7 million and $1.51 per fully diluted share in the prior year.
•End-of-period total deposits of $15.9 billion, an increase of $0.9 billion or 5.9% growth from the prior year.
•ROAA of 2.03%; Adjusted ROAA1 of 2.09%, compared to ROAA of 1.63% and Adjusted ROAA1 of 1.78% in the prior year.
•Efficiency ratio1 of 49.5%; Adjusted efficiency ratio1 of 47.9%, compared to 54.5% and 51.7% respectively in the prior year.
57
Net Interest Income and Net Interest Margin
The following table summarizes the distribution of average balances, average yields and costs (on an annualized basis for interim periods), and changes in net interest income on an FTE basis. Average balances are daily average balances and include nonaccrual loans. The table below includes the effect of deferred fees and expenses, discounts and premiums, as well as purchase accounting adjustments that are amortized or accreted to interest income or expense.
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
Macro cross-references for CBC
- FEDFUNDS - Federal Funds Effective Rate
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity