grepcent public filings, reorganized for comparison

COMMERCE BANCSHARES INC /MO/ (CBSH)

CIK: 0000022356. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-02-24.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=22356. Latest filing source: 0000022356-26-000069.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-24 · accession 0000022356-26-000069 · source: SEC companyfacts

Revenue
1,483,723,000 USD verified
Net income
566,251,000 USD verified
Assets
32,915,089,000 USD verified
Free cash flow
592,388,000 USD computed
Net margin
38.16% computed
Revenue YoY
+0.96% computed
ROE
14.94% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

CBSH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.CBSH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.RatioCBSHPeer medianPercentileNNet margin38.2%21.9%98149Revenue growth1.0%6.0%22148FCF margin39.9%23.8%92133ROE14.9%9.6%97149ROA1.7%1.1%94149Liabilities / equity7.688.0441149

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6022 State Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue1,483,723,000USD20252026-02-24
Net income566,251,000USD20252026-02-24
Assets32,915,089,000USD20252026-02-24

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-24. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000022356.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue713,052,000777,407,000889,201,000924,685,000872,648,000848,290,000998,979,0001,381,291,0001,469,557,0001,483,723,000
Net income275,391,000319,383,000433,542,000421,231,000354,057,000530,765,000488,399,000477,060,000526,331,000566,251,000
Diluted EPS2.372.623.433.252.643.913.503.303.694.04
Operating cash flow454,963,000426,527,000552,660,000512,794,000623,992,000597,722,000559,385,000488,769,000577,859,000645,136,000
Capital expenditures24,478,00030,824,00033,294,00042,575,00033,134,00056,716,00065,191,00088,074,00046,133,00052,748,000
Dividends paid127,466,000134,734,000145,093,000150,237,000
Share buybacks39,381,00017,771,00075,231,000134,904,00054,163,000129,361,000186,622,00076,370,000170,470,000207,567,000
Assets25,641,424,00024,833,415,00025,463,842,00026,065,789,00032,922,974,00036,689,088,00031,875,931,00031,701,061,00031,996,627,00032,915,089,000
Liabilities23,140,292,00022,115,231,00022,526,693,00022,927,317,00029,523,002,00033,240,764,00029,394,354,00028,736,831,00028,664,152,00029,100,317,000
Stockholders' equity2,495,783,0002,716,560,0002,931,298,0003,134,684,0003,397,047,0003,437,298,0002,465,291,0002,944,116,0003,309,881,0003,791,371,000
Free cash flow430,485,000395,703,000519,366,000470,219,000590,858,000541,006,000494,194,000400,695,000531,726,000592,388,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin38.62%41.08%48.76%45.55%40.57%62.57%48.89%34.54%35.82%38.16%
Return on equity11.03%11.76%14.79%13.44%10.42%15.44%19.81%16.20%15.90%14.94%
Return on assets1.07%1.29%1.70%1.62%1.08%1.45%1.53%1.50%1.64%1.72%
Liabilities / equity9.278.147.687.318.699.6711.929.768.667.68

Industry Peer Context

Each number-line places CBSH against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

CBSH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.CBSH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -52.5%Median 21.9%Max 46.5%CBSH 38.2%

ROE peer context

CBSH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.CBSH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -22.0%Median 9.6%Max 17.5%CBSH 14.9%

ROA peer context

CBSH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.CBSH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -2.3%Median 1.1%Max 2.5%CBSH 1.7%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

CBSH FY2025 free cash flow bridge from reported figures.CBSH FY2025 free cash flow bridge from reported figures.CBSH free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$375.0M$750.0M$645.1MOperating cash flow-$52.7MCapex$592.4MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000022356-26-000069; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000022356-26-000069; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000022356-26-000069; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

CBSH revenue, last 5 periods. Source: SEC companyfacts FY2025.CBSH revenue, last 5 periods. Source: SEC companyfacts FY2025.CBSH RevenueLatest point: FY2025 = $1.5BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

CBSH net income, last 5 periods. Source: SEC companyfacts FY2025.CBSH net income, last 5 periods. Source: SEC companyfacts FY2025.CBSH Net incomeLatest point: FY2025 = $566.3MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CBSH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CBSH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CBSH Diluted EPSLatest point: FY2025 = $4.04/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$3.00/share$6.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

CBSH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CBSH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CBSH Operating cash flowLatest point: FY2025 = $645.1MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

CBSH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CBSH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CBSH Capital expendituresLatest point: FY2025 = $52.7MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

CBSH dividends paid, last 4 periods. Source: SEC companyfacts FY2025.CBSH dividends paid, last 4 periods. Source: SEC companyfacts FY2025.CBSH Dividends paidLatest point: FY2025 = $150.2MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0M$127.5MFY2022$134.7MFY2023$145.1MFY2024$150.2MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

CBSH share buybacks, last 5 periods. Source: SEC companyfacts FY2025.CBSH share buybacks, last 5 periods. Source: SEC companyfacts FY2025.CBSH Share buybacksLatest point: FY2025 = $207.6MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

CBSH assets, last 5 periods. Source: SEC companyfacts FY2025.CBSH assets, last 5 periods. Source: SEC companyfacts FY2025.CBSH AssetsLatest point: FY2025 = $32.9BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$20.0B$40.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: Assets. Source concepts: us-gaap:Assets.

CBSH liabilities, last 5 periods. Source: SEC companyfacts FY2025.CBSH liabilities, last 5 periods. Source: SEC companyfacts FY2025.CBSH LiabilitiesLatest point: FY2025 = $29.1BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$20.0B$40.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

CBSH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CBSH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CBSH Stockholders' equityLatest point: FY2025 = $3.8BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

CBSH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CBSH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CBSH Free cash flowLatest point: FY2025 = $592.4MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000022356-26-000069; filed 2026-02-24. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000022356.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-301.02reported discrete quarter
2023-Q12023-03-310.95reported discrete quarter
2023-Q22023-06-301.02reported discrete quarter
2023-Q32023-09-30361,162,000120,596,0000.96reported discrete quarter
2023-Q42023-12-31362,609,000109,223,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31358,721,000112,663,0000.86reported discrete quarter
2024-Q22024-06-30369,363,000139,553,0001.07reported discrete quarter
2024-Q32024-09-30372,068,000138,007,0001.07reported discrete quarter
2024-Q42024-12-31369,405,000136,108,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31364,365,000131,592,0000.98reported discrete quarter
2025-Q22025-06-30371,636,000152,479,0001.14reported discrete quarter
2025-Q32025-09-30374,105,000141,518,0001.06reported discrete quarter
2025-Q42025-12-31373,617,000140,662,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31396,507,000141,623,0000.96reported discrete quarter
2026-Q22026-06-30407,331,000159,790,0001.10reported discrete quarter

Quarterly Charts

CBSH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CBSH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CBSH Quarterly RevenueLatest point: 2026-Q2 = $407.3MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$250.0M$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000022356-26-000190; filed 2026-08-05. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

CBSH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CBSH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CBSH Quarterly Net incomeLatest point: 2026-Q2 = $159.8MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000022356-26-000190; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CBSH quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CBSH quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CBSH Quarterly Diluted EPSLatest point: 2026-Q2 = $1.10/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.75/share$1.50/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000022356-26-000190; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read CBSH's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read CBSH's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000022356-26-000190.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-05. Report date: 2026-06-30.

Item 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes and with the statistical information and financial data appearing in this report as well as the Company's 2025 Annual Report on Form 10-K. Results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of results to be attained for any other period.

Acquisition

On January 1, 2026, the Company completed its previously announced acquisition of FineMark Holdings, Inc. ("FineMark"), a bank holding company headquartered in Fort Myers, Florida, pursuant to the Agreement and Plan of Merger dated June 16, 2025. Immediately after the merger, FineMark's wholly-owned subsidiary, FineMark National Bank & Trust, merged into the Bank, with the Bank continuing as the surviving bank. The acquisition added total assets of approximately $4.0 billion, including loans of $2.6 billion, total deposits of $3.1 billion, and assets under administration of $8.7 billion, as well as 13 banking offices in Florida, Arizona and South Carolina.

Forward-Looking Information

This report may contain "forward-looking statements" that are subject to risks and uncertainties and include information about possible or assumed future results of operations. Many possible events or factors could affect the future financial results and performance of the Company. This could cause results or performance to differ materially from those expressed in the forward-looking statements. Words such as "expects", "anticipates", "believes", "estimates", variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers should not rely solely on the forward-looking statements and should consider all uncertainties and risks discussed throughout this report. Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events. Such possible events or factors include: changes in economic conditions in the Company's market area; changes in policies by regulatory agencies; governmental legislation and regulation; fluctuations in interest rates; changes in liquidity requirements; demand for loans in the Company's market area; changes in accounting and tax principle;, estimates made on income taxes; competition with other entities that offer financial services; cybersecurity threats; risks related to the merger with FineMark including, among others, (i) the Company's ability to promptly and effectively integrate the merger, (ii) diversion of management’s attention from ongoing business operations and opportunities, (iii) cost savings and any revenue synergies from the merger may not be fully realized or may take longer than anticipated to be realized, (iv) deposits attrition, customer or employee loss and/or revenue loss as a result of the merger, and (v) expenses related to the merger being greater than expected; and such other factors as discussed in Part I Item 1A - "Risk Factors" and Part II Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's 2025 Annual Report on Form 10-K and Part II, Item 1A. - "Risk Factors" in this report.

Critical Accounting Estimates and Related Policies

The Company has identified certain policies as being critical because they require management to make particularly difficult, subjective and/or complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. These estimates and related policies are the Company's allowance for credit losses and fair value measurement policies. A discussion of these estimates and related policies can be found in the sections captioned "Critical Accounting Policies" and "Allowance for Credit Losses on Loans and Liability for Unfunded Lending Commitments" in Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Company's 2025 Annual Report on Form 10-K. There have been no changes in the Company's application of critical accounting policies since December 31, 2025.

54

Table of Contents

Selected Financial Data

Three Months Ended June 30Six Months Ended June 30
2026202520262025
Per Share Data
Net income per common share — basic$1.10$1.09*$2.06$2.02*
Net income per common share — diluted1.101.09*2.062.02*
Cash dividends on common stock.275.262*.550.524*
Book value per common share30.4526.12*
Market price57.7559.21*
Selected Ratios
(Based on average balance sheets)
Loans to deposits (1)74.44%70.22%73.94%69.80%
Non-interest bearing deposits to total deposits29.1529.5228.7929.45
Equity to loans (1)21.2520.0921.3119.83
Equity to deposits15.8214.1115.7513.84
Equity to total assets12.5011.2312.3910.97
Return on total assets1.841.951.731.82
Return on equity14.7017.4013.9616.63
(Based on end-of-period data)
Non-interest income to revenue (2)36.8537.1536.9137.14
Efficiency ratio (3)58.4054.7759.1955.18
Tier I common risk-based capital ratio16.8517.17
Tier I risk-based capital ratio16.8517.17
Total risk-based capital ratio17.6417.94
Tangible common equity to tangible assets ratio (4)11.3910.86
Tier I leverage ratio12.8112.75

* Restated for the 5% stock dividend distributed in December 2025.

(1) Includes loans held for sale.

(2) Revenue includes net interest income and non-interest income.

(3) The efficiency ratio is calculated as non-interest expense (excluding intangibles amortization) as a percent of revenue.

(4) The tangible common equity to tangible assets ratio is a measurement which management believes is a useful indicator of capital adequacy and utilization.

It provides a meaningful basis for period to period and company to company comparisons, and also assists regulators, investors and analysts in analyzing the financial position of the Company. Tangible common equity and tangible assets are non-GAAP measures and should not be viewed as substitutes for, or superior to, data prepared in accordance with GAAP.

The following table is a reconciliation of the GAAP financial measures of total equity and total assets to the non-GAAP measures of total tangible common equity and total tangible assets.

June 30
(Dollars in thousands)20262025
Total equity$4,381,805$3,660,114
Less non-controlling interest24,12719,542
Less goodwill253,805146,539
Less intangible assets*131,0033,785
Total tangible common equity (a)$3,972,870$3,490,248
Total assets$35,269,167$32,284,247
Less goodwill253,805146,539
Less intangible assets*131,0033,785
Total tangible assets (b)$34,884,359$32,133,923
Tangible common equity to tangible assets ratio (a)/(b)11.39%10.86%

* Intangible assets other than mortgage servicing rights.

55

Table of Contents

Results of Operations

Summary

Three Months Ended June 30Six Months Ended June 30
(Dollars in thousands)20262025% change20262025% change
Net interest income (expense)$315,085$280,14712.5%$614,925$549,24912.0%
Provision for credit losses(8,731)(5,597)56.0(19,691)(20,084)(2.0)
Non-interest income183,828165,61311.0359,679324,56210.8
Investment securities gains (losses), net12,830437N.M.24,477(7,154)N.M.
Non-interest expense(297,068)(244,437)21.5(588,194)(482,813)21.8
Income taxes(45,775)(42,400)8.0(86,656)(79,364)9.2
Non-controlling interest income (expense)(379)(1,284)(70.5)(3,127)(325)N.M.
Net income attributable to Commerce Bancshares, Inc.$159,790$152,4794.8%$301,413$284,0716.1%

N.M. - Not meaningful.

For the quarter ended June 30, 2026, net income attributable to Commerce Bancshares, Inc. (net income) amounted to $159.8 million, an increase of $7.3 million, or 4.8%, compared to the second quarter of the previous year. For the current quarter, the annualized return on average assets was 1.84%, the annualized return on average equity was 14.70%, and the efficiency ratio was 58.40%. Diluted earnings per common share was $1.10 per share in the current quarter, an increase of .92% compared to $1.09 per share in the second quarter of 2025, and increased 14.6% compared to $.96 per share in the previous quarter.

Compared to the second quarter of last year, net interest income increased $34.9 million, or 12.5%, mainly due to increases in interest income on loans and interest income on investment securities of $31.0 million and $2.7. million, respectively. Interest expense on deposits increased $3.3 million, while interest expense on borrowings decreased $2.5 million. The provision for credit losses increased $3.1 million compared to the same quarter in the prior year. Non-interest income increased $18.2 million, or 11.0%, compared to the second quarter of 2025, mainly due to increases in trust fees and deposit account fees of $15.9 million and $3.0 million, respectively. Net gains on investment securities totaled $12.8 million in the current quarter compared to net gains of $437 thousand in the same quarter of last year. Securities gains in the current quarter primarily resulted from net gains of $114.1 million recorded on equity securities, largely offset by net losses of $97.7 million on sales of available for sale debt securities. Non-interest expense increased $52.6 million, or 21.5%, over the second quarter of 2025, mainly due to higher salaries and benefits expense of $24.9 million, primarily a result of onboarding FineMark team members at the beginning of 2026. Data processing and software expense and professional and other services expense also increased $5.3 million and $3.5 million, respectively. Additionally, other non-interest expense increased $15.6 million, primarily due to $12.0 million in litigation expense and $5.4 million in intangible amortization expense related to the FineMark acquisition.

Net income for the first six months of 2026 totaled $301.4 million, an increase of $17.3 million, or 6.1% from the same period last year. Diluted earnings per common share was $2.06, an increase of 1.98% compared to $2.02 per share in the same period last year. For the first six months of 2026, the

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000022356-26-000069. The complete FY 2025 MD&A is published at /company/CBSH/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-24. Report date: 2025-12-31.

Item 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS

Forward-Looking Statements

This report may contain “forward-looking statements” that are subject to risks and uncertainties and include information about possible or assumed future results of operations. Many possible events or factors could affect the future financial results and performance of Commerce Bancshares, Inc. and its subsidiaries (the "Company"). This could cause results or performance to differ materially from those expressed in the forward-looking statements. Words such as “expects”, “anticipates”, “believes”, “estimates”, variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers should not rely solely on the forward-looking statements and should consider all uncertainties and risks discussed throughout this report. Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made or to reflect the occurrence of unanticipated events. Such possible events or factors include the risk factors identified in Item 1a Risk Factors and the following: changes in economic conditions in the Company’s market area; changes in policies by regulatory agencies, governmental legislation and regulation; fluctuations in interest rates; changes in liquidity requirements; demand for loans in the Company’s market area; changes in accounting and tax principles; estimates made on income taxes; failure of litigation settlement agreements to become final in accordance with their terms; and competition with other entities that offer financial services.

Overview

The Company operates as a super-community bank and offers a broad range of financial products to consumer, municipal, and commercial customers, delivered with a focus on high-quality, personalized service. The Company is headquartered in Missouri, with its principal offices in Kansas City and St. Louis, Missouri. Customers are served from 236 locations primarily in Missouri, Kansas, Illinois, Oklahoma and Colorado and commercial offices throughout the nation's midsection. A variety of delivery platforms are utilized, including an extensive network of branches and ATM machines, full-featured online banking, a mobile application, and a centralized contact center.

The core of the Company’s competitive advantage is its focus on the local markets in which it operates, its offering of competitive, sophisticated financial products, and its concentration on relationship banking and high-touch service. In order to enhance shareholder value, the Company targets core revenue growth. To achieve this growth, the Company focuses on strategies that will expand new and existing customer relationships, offer opportunities for controlled expansion in additional markets, utilize improved technology, and enhance customer satisfaction.

Various indicators are used by management in evaluating the Company’s financial condition and operating performance. Among these indicators are the following:

•    Net income and earnings per share — Net income attributable to Commerce Bancshares, Inc. during 2025 was $566.3 million, an increase of 7.6% compared to the previous year. The return on average assets was 1.79% in 2025, and the return on average common equity was 15.76%. Diluted earnings per share increased 9.5% in 2025 compared to 2024.

•    Total revenue — Total revenue is comprised of net interest income and non-interest income. Total revenue in 2025 increased $108.3 million, or 6.5%, from 2024, as net interest income grew $71.6 million, and non-interest income increased $36.7 million. Growth in net interest income resulted principally from increases in interest income from investment securities, and a decrease in interest expense on borrowings and deposits. The increase in non-interest income in 2025 was mainly due to higher trust fees and deposit account fees, partly offset by lower bank card fees.

•    Non-interest expense — Total non-interest expense increased 3.0% this year compared to 2024, mainly due to higher salaries and employee benefits expense and professional and other services expense, partially offset by lower deposit insurance expense.

•    Asset quality — Net loan charge-offs totaled $40.7 million in 2025, an increase of $1.8 million from those recorded in 2024, and averaged .23% of loans in both 2025 and 2024. Total non-performing assets, which include non-accrual loans and foreclosed real estate, amounted to $17.0 million at December 31, 2025, compared to $18.6 million at December 31, 2024, and represented .10% of loans outstanding at December 31, 2025.

•    Shareholder return — During 2025, the Company paid cash dividends of $1.05 per share on its common stock, representing an increase of 6.9% over the previous year. In 2025, the Company issued its 32nd consecutive annual 5% common stock dividend, and in February 2026, the Company's Board of Directors authorized an increase of 5.0% in

23

Table of Contents

the common cash dividend. The Company purchased 3,608,530 shares in 2025. Total shareholder return, including the change in stock price and dividend reinvestment, was 2.1%, 9.1%, and 9.2% over the past 5, 10, and 15 years, respectively.

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes. The historical trends reflected in the financial information presented below are not necessarily reflective of anticipated future results.

Key Ratios

20252024202320222021
(Based on average balances)
Return on total assets1.79%1.72%1.49%1.45%1.55%
Return on common equity15.7616.6617.9417.3115.37
Equity to total assets11.3410.298.338.3910.11
Loans to deposits (1)69.8069.7366.3155.4156.46
Non-interest bearing deposits to total deposits29.5529.9732.6139.0240.46
Net yield on interest earning assets (tax equivalent basis)3.633.473.162.852.58
(Based on end of period data)
Non-interest income to revenue (2)36.9737.1836.4736.7140.15
Efficiency ratio (3)55.4757.3759.1756.9057.64
Tier I common risk-based capital ratio17.3416.7115.2514.1314.34
Tier I risk-based capital ratio17.3416.7115.2514.1314.34
Total risk-based capital ratio18.1617.4816.0314.8915.12
Tier I leverage ratio12.6512.2611.2510.349.13
Tangible common equity to tangible assets ratio (4)11.119.928.857.329.01
Common cash dividend payout ratio25.8926.5028.2426.1023.12

(1)    Includes loans held for sale.

(2)    Revenue includes net interest income and non-interest income.

(3)    The efficiency ratio is calculated as non-interest expense (excluding intangibles amortization) as a percent of total revenue.

(4) The tangible common equity to tangible assets ratio is a measurement which management believes is a useful indicator of capital adequacy and utilization. It provides a meaningful basis for period to period and company to company comparisons, and also assists regulators, investors and analysts in analyzing the financial position of the Company. Tangible common equity and tangible assets are non-GAAP measures and should not be viewed as substitutes for, or superior to, data prepared in accordance with GAAP.

The following table is a reconciliation of the GAAP financial measures of total equity and total assets to the non-GAAP measures of total tangible common equity and total tangible assets.

(Dollars in thousands)20252024202320222021
Total equity$3,814,772$3,332,475$2,964,230$2,481,577$3,448,324
Less non-controlling interest23,40122,59420,11416,28611,026
Less goodwill146,539146,539146,539138,921138,921
Less intangible assets*3,7233,8644,0584,3054,604
Total tangible common equity (a)$3,641,109$3,159,478$2,793,519$2,322,065$3,293,773
Total assets$32,915,089$31,996,627$31,701,061$31,875,931$36,689,088
Less goodwill146,539146,539146,539138,921138,921
Less intangible assets*3,7233,8644,0584,3054,604
Total tangible assets (b)$32,764,827$31,846,224$31,550,464$31,732,705$36,545,563
Tangible common equity to tangible assets ratio (a)/(b)11.11%9.92%8.85%7.32%9.01%

* Intangible assets other than mortgage servicing rights.

24

Table of Contents

Results of Operations

$ Change% Change
(Dollars in thousands)202520242023'25-'24'24-'23'25-'24'24-'23
Net interest income$1,111,858$1,040,246$998,129$71,612$42,1176.9%4.2%
Provision for credit losses(56,138)(32,903)(35,451)23,235(2,548)70.6(7.2)
Non-interest income652,281615,553573,04536,72842,5086.07.4
Investment securities gains (losses), net3,6607,82314,985(4,163)(7,162)(53.2)(47.8)
Non-interest expense(979,826)(951,229)(930,982)28,59720,2473.02.2
Income taxes(161,136)(145,089)(134,549)16,04710,54011.17.8
Income (expense) attributable to non-controlling interest(4,448)(8,070)(8,117)(3,622)(47)(44.9)(.6)
Net income attributable to Commerce Bancshares, Inc.$566,251$526,331$477,060$39,920$49,2717.6%10.3%

N.M. - Not meaningful.

Net income attributable to Commerce Bancshares, Inc. (net income) for 2025 was $566.3 million, an increase of $39.9 million, or 7.6%, compared to $526.3 million in 2024. Diluted income per common share was $4.04 in 2025, compared to $3.69 in 2024. The growth in net income resulted mainly from increases of $71.6 million in net interest income and $36.7 million in non-interest income, partly offset by increases in non-interest expense and the provision for credit losses of $28.6 million and $23.2 million, respectively. The return on average assets was 1.79% in 2025 compared to 1.72% in 2024, and the return on average common equity was 15.76% in 2025 compared to 16.66% in 2024. At December 31, 2025, the ratio of tangible common equity to tangible assets increased to 11.11%, compared to 9.92% at year end 2024.

During 2025, net interest income grew mainly due to an increase of $38.4 million in interest income earned on investment securities and $19.7 million in interest income on securities purchased under resell agreements, both due to higher average balances and rates, and a decrease of $39.7 million in interest expense on deposits, mainly due to lower average rates. These increases to net interest income were partly off

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for CBSH

Indicators mapped to this company's SIC classification (industry 6022 State Commercial Banks) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Consumer & credit, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/CBSH.md · JSON record: /company/CBSH.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt