grepcent public filings, reorganized for comparison

Coeur Mining, Inc. (CDE)

CIK: 0000215466. SIC: 1040 Gold and Silver Ores. Latest 10-K as of: 2026-02-18.

SIC breadcrumb: Mining > Metal Mining > SIC 1040 Gold and Silver Ores

SEC company page: https://www.sec.gov/edgar/browse/?CIK=215466. Latest filing source: 0000215466-26-000004.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-18 · accession 0000215466-26-000004 · source: SEC companyfacts

Revenue
2,070,126,000 USD verified
Net income
585,872,000 USD verified
Assets
4,695,682,000 USD verified
Free cash flow
665,717,000 USD computed
Net margin
28.30% computed
Operating margin
34.15% computed
Revenue YoY
+96.41% computed
ROE
17.68% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

CDE ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 10; per-ratio N printed.CDE ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 10; per-ratio N printed.RatioCDEPeer medianPercentileNNet margin28.3%4.0%718Revenue growth96.4%11.8%889FCF margin32.2%-54.9%8910ROE17.7%-24.5%8716ROA12.5%-12.3%9316Liabilities / equity0.420.405316Current ratio2.478.442716

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 10 Metal Mining, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue2,070,126,000USD20252026-02-18
Net income585,872,000USD20252026-02-18
Assets4,695,682,000USD20252026-02-18

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000215466.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric200820092010201120122013201420152016201720182019202020212022202320242025
Revenue709,598,000625,904,000711,502,000785,461,000832,828,000785,636,000821,206,0001,054,006,0002,070,126,000
Net income-367,183,000-1,319,000-48,405,000-341,203,00025,627,000-31,322,000-78,107,000-103,612,00058,900,000585,872,000
Operating income-26,603,000-8,920,00074,900,000307,205,000155,740,000-845,159,000-39,251,000-38,715,000164,182,000707,013,000
Diluted EPS-2.83-0.01-0.26-1.560.11-0.13-0.28-0.300.150.95
Operating cash flow113,542,000208,456,00017,418,00091,880,000148,709,000110,482,00025,616,00067,288,000174,234,000886,879,000
Capital expenditures95,193,000136,734,000140,787,00099,772,00099,279,000309,781,000352,354,000364,617,000183,188,000221,162,000
Assets1,436,569,0001,332,489,0001,712,500,0001,378,636,0001,403,977,0001,734,422,0001,846,143,0002,080,848,0002,301,747,0004,695,682,000
Stockholders' equity768,487,000814,977,000852,512,000667,004,000693,479,000800,262,000889,016,0001,023,903,0001,123,252,0003,313,051,000
Cash and cash equivalents270,861,000200,714,000115,081,00055,645,00092,794,00056,664,00061,464,00061,633,00055,087,000553,597,000
Free cash flow18,349,00071,722,000-123,369,000-7,892,00049,430,000-199,299,000-326,738,000-297,329,000-8,954,000665,717,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric200820092010201120122013201420152016201720182019202020212022202320242025
Net margin-0.19%-7.73%-47.96%3.26%-3.76%-9.94%-12.62%5.59%28.30%
Operating margin-5.00%-4.71%15.58%34.15%
Return on equity-0.16%-5.68%-51.15%3.70%-3.91%-8.79%-10.12%5.24%17.68%
Return on assets-27.56%-2.83%-24.75%1.83%-1.81%-4.23%-4.98%2.56%12.48%
Liabilities / equity1.011.071.021.171.081.031.050.42
Current ratio3.373.191.841.101.151.231.370.920.832.47

Industry Peer Context

Each number-line places CDE against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

CDE Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1040; peer count 3.CDE Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1040; peer count 3.3 SIC peersMin 28.3%Median 31.3%Max 39.4%CDE 28.3%

ROE peer context

CDE ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1040; peer count 6.CDE ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1040; peer count 6.6 SIC peersMin -143.8%Median 1.9%Max 20.9%CDE 17.7%

ROA peer context

CDE ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1040; peer count 6.CDE ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 1040; peer count 6.6 SIC peersMin -82.8%Median 0.5%Max 14.4%CDE 12.5%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

CDE FY2025 free cash flow bridge from reported figures.CDE FY2025 free cash flow bridge from reported figures.CDE free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$500.0M$1.0B$886.9MOperating cash flow-$221.2MCapex$665.7MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000215466-26-000004; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000215466-26-000004; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0000215466-26-000004; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets

Financial Charts

CDE revenue, last 5 periods. Source: SEC companyfacts FY2025.CDE revenue, last 5 periods. Source: SEC companyfacts FY2025.CDE RevenueLatest point: FY2025 = $2.1BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

CDE net income, last 5 periods. Source: SEC companyfacts FY2025.CDE net income, last 5 periods. Source: SEC companyfacts FY2025.CDE Net incomeLatest point: FY2025 = $585.9MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CDE operating income, last 5 periods. Source: SEC companyfacts FY2025.CDE operating income, last 5 periods. Source: SEC companyfacts FY2025.CDE Operating incomeLatest point: FY2025 = $707.0MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$1.0B$0.0B$1.0BFY2013FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

CDE diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CDE diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CDE Diluted EPSLatest point: FY2025 = $0.95/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$0.50/share$0.00/share$1.50/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

CDE operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CDE operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CDE Operating cash flowLatest point: FY2025 = $886.9MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

CDE capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CDE capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CDE Capital expendituresLatest point: FY2025 = $221.2MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.

CDE assets, last 5 periods. Source: SEC companyfacts FY2025.CDE assets, last 5 periods. Source: SEC companyfacts FY2025.CDE AssetsLatest point: FY2025 = $4.7BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: Assets. Source concepts: us-gaap:Assets.

CDE stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CDE stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CDE Stockholders' equityLatest point: FY2025 = $3.3BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

CDE cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CDE cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CDE Cash and cash equivalentsLatest point: FY2025 = $553.6MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

CDE free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CDE free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CDE Free cash flowLatest point: FY2025 = $665.7MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$500.0M$0.0B$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000215466-26-000004; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000215466.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-30-0.21reported discrete quarter
2023-Q12023-03-31-0.08reported discrete quarter
2023-Q22023-06-30-0.10reported discrete quarter
2023-Q32023-06-30-32,412,000reported discrete quarter
2023-Q32023-09-30194,583,000-0.06reported discrete quarter
2023-Q42023-12-31262,090,000-25,505,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31213,060,000-29,117,000-0.08reported discrete quarter
2024-Q22024-03-31-29,117,000reported discrete quarter
2024-Q22024-06-30222,026,0000.00reported discrete quarter
2024-Q32024-06-301,426,000reported discrete quarter
2024-Q32024-09-30313,476,0000.12reported discrete quarter
2024-Q42024-12-31305,444,00037,852,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31360,062,00033,353,0000.06reported discrete quarter
2025-Q22025-03-3133,353,000reported discrete quarter
2025-Q22025-06-30480,650,0000.11reported discrete quarter
2025-Q32025-06-3070,726,000reported discrete quarter
2025-Q32025-09-30554,567,0000.41reported discrete quarter
2025-Q42025-12-31674,847,000214,969,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31856,192,000246,761,0000.35reported discrete quarter
2026-Q22026-03-31246,761,000reported discrete quarter
2026-Q22026-06-301,085,592,0000.12reported discrete quarter

Quarterly Charts

CDE quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CDE quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CDE Quarterly RevenueLatest point: 2026-Q2 = $1.1BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$1.0B$2.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000215466-26-000036; filed 2026-08-05. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

CDE quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CDE quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CDE Quarterly Net incomeLatest point: 2026-Q2 = $246.8MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000215466-26-000019; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CDE quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CDE quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CDE Quarterly Diluted EPSLatest point: 2026-Q2 = $0.12/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$1.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000215466-26-000036; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read CDE's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read CDE's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000215466-26-000036.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-05. Report date: 2026-06-30.

Item 2.        Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Coeur Mining, Inc. and its subsidiaries (collectively the “Company”, “our”, or “we”). We use certain non-GAAP financial performance measures in our MD&A. For a detailed description of these measures, please see “Non-GAAP Financial Performance Measures” at the end of this Item. We provide Costs applicable to sales (“CAS”) allocation, referred to as the co-product method, based on revenue contribution for Palmarejo and Rochester and based on the primary metal, referred to as the by-product method, for Rainy River, New Afton and Wharf. Revenue from secondary metal, such as silver at Rainy River, New Afton and Wharf, is treated as a cost credit.

Overview

We are a U.S.-based, well-diversified, growing precious metals producer with seven wholly-owned North American operations: the New Afton gold-copper mine in British Columbia, Canada, the Rainy River gold-silver mine in Ontario, Canada, the Las Chispas silver-gold mine in Sonora, Mexico, the Palmarejo gold-silver mine in Chihuahua, Mexico, the Rochester silver-gold mine in Nevada, the Kensington gold mine in Alaska and the Wharf gold mine in South Dakota. In addition, the Company wholly-owns the Silvertip polymetallic critical minerals exploration project in British Columbia, Canada.

Second Quarter Highlights

For the quarter, Coeur reported revenue of $1 billion and cash provided by operating activities of $513 million, driven by the first full quarter of contributions from New Afton and Rainy River. We reported GAAP net income of $122 million, or $0.12 per diluted share. On a non-GAAP adjusted basis, the Company reported EBITDA of $478 million and net income of $123 million or $0.12 per diluted share. For the six months ended June 30, 2026, Coeur reported revenue of $2 billion and cash provided by operating activities of $854 million. We reported GAAP net income of $369 million, or $0.42 per diluted share. On a non-GAAP adjusted basis, the Company reported EBITDA of $953 million and net income of $376 million or $0.43 per diluted share.

•Record financial results despite lower realized prices – Record revenue of $1.1 billion increased 27% quarter over quarter and 126% year over year, record adjusted EBITDA of $478 million was slightly higher quarter over quarter and increased 124% year over year, and free cash flow of $388 million increased 45% quarter over quarter and 165% year over year. Average realized gold and silver prices declined 6% and 14% quarter over quarter, respectively, to $4,140 per gold ounce and $71.18 per silver ounce. Average realized prices in June were the lowest of the year at $3,823 per gold ounce and $62.84 per silver ounce. Silver contributed 30% of the Company’s revenue in the quarter

•Solid production balanced across portfolio, including record gold output – Quarterly gold production reached a record 163,490 ounces, representing a 51% increase year over year and 69% increase quarter over quarter, reflecting the first full quarter of contributions from the recently-acquired New Afton and Rainy River operations and a near doubling of Wharf’s gold production from the prior quarter. Quarterly silver production of 4.4 million ounces was flat quarter over quarter and down 7% year over year, partially driven by lower silver grades at Rochester and Palmarejo and offset by record crusher performance at Rochester

•Growing liquidity and robust capital returns – Coeur’s $1.1 billion quarter-end cash balance was nearly ten times higher than the prior-year quarter-end and double the year-end 2025 cash balance. Since the commencement of the enhanced capital return program in mid-May, Coeur has repurchased $121 million of common stock, or 6.7 million shares, through July 31, and issued payment of an inaugural $0.02 per share semi-annual dividend in June. The Company also eliminated $39 million of capital leases in the quarter

•Record expected full-year production and financial results; adjustments to partial-year guidance ranges at new Canadian operations – Based on the mid-point of refined 2026 guidance ranges and updated metals price assumptions, the Company now expects to produce approximately 690,000 ounces of gold, 20 million ounces of silver, and 45 million pounds of copper and generate record full-year adjusted EBITDA of $2.3 billion and free cash flow of $1.5 billion. Coeur’s five legacy operations remain on track to achieve their prior stated full-year guidance while partial-year guidance updates at the two new Canadian operations reflect slightly slower than previously assumed ramp-up rates at New Afton’s C-Zone and Rainy River’s underground operations in 2026

30

Selected Financial and Operating Results

Three Months EndedSix Months Ended
June 30, 2026March 31, 2026June 30, 2026June 30, 2025
Financial Results: (in thousands, except per share amounts)
Gold sales$694,992$475,222$1,170,214$558,441
Silver sales$321,629$362,198$683,827$282,271
Copper sales$68,971$18,772$87,743$
Consolidated revenue$1,085,592$856,192$1,941,784$840,712
Net income$121,853$246,761$368,614$104,079
Net income per share, diluted$0.12$0.35$0.42$0.18
Adjusted net income (loss)(1)$122,607$253,497$376,105$143,372
Adjusted net income (loss) per share, diluted(1)$0.12$0.36$0.43$0.25
EBITDA(1)$482,086$454,983$937,069$308,302
Adjusted EBITDA(1)$478,267$474,883$953,151$335,675
Free cash flow$387,523$266,757$654,280$163,777
Total debt(2)$705,291$761,376$705,291$380,722
Operating Results:
Gold ounces produced163,49096,457259,947195,253
Silver ounces produced4,391,8704,388,3468,780,2168,451,412
Copper pounds produced11,377,4071,321,84412,699,251
Gold ounces sold167,877108,420276,297196,264
Silver ounces sold4,518,2634,371,5568,889,8198,564,673
Copper pounds sold11,287,2533,385,07514,672,328
Average realized price per gold ounce$4,140$4,383$4,235$2,845
Average realized price per silver ounce$71.18$82.85$76.92$32.96
Average realized price per copper pound$6.11$5.55$5.98$

(1)See “Non-GAAP Financial Performance Measures”. Includes costs of $140 million and $85 million for the three months ended June 30, 2026 and March 31, 2026, respectively, and $225 million and $57 million for the six months ended June 30, 2026 and 2025, respectively, related to the PPA ascribed to Inventory at New Afton, Rainy River and Las Chispas.

(2)Includes finance leases. Net of debt issuance costs and premium received.

Consolidated Financial Results

Three Months Ended June 30, 2026 compared to Three Months Ended March 31, 2026

Revenue

We sold 167,877 gold ounces, 4.5 million silver ounces, and 11.3 million copper pounds compared to 108,420 gold ounces, 4.4 million silver ounces, and 3.4 million copper pounds. Revenue increased by $229 million, or 27%, as a result of full-quarter sales from Rainy River and New Afton, a 2% increase in gold ounces sold from Coeur’s legacy mines, and a 10% increase in average realized copper price, partially offset by a 1% decrease in silver sales from Coeur’s legacy mines and 6% and 14% decreases in average realized gold and silver prices, respectively. The increase in gold ounces sold was the result of higher mill throughput at Las Chispas and Kensington, higher placement rates at Wharf, and full-quarter sales at Rainy River and New Afton. This was partially offset by lower grades at Palmarejo, and sequencing and timing of grade delivered to pad at Rochester. The slight increase in silver ounces sold was the result of full-quarter sales at Rainy River and New Afton, partially offset by lower grades at Palmarejo, and sequencing and timing of grade delivered to pad at Rochester. Gold, silver, and copper represented 64%, 30%, and 6% of second quarter 2026 sales revenue, respectively, compared to 56%, 42%, and 2% of first quarter 2026 sales revenue, respectively.

31

The following table summarizes consolidated metal sales:

Three Months EndedIncrease (Decrease)Percentage Change
In thousandsJune 30, 2026March 31, 2026
Gold sales$694,992$475,222$219,77046%
Silver sales321,629362,198(40,569)(11)%
Copper sales68,97118,77250,199267%
Metal sales$1,085,592$856,192$229,40027%

Costs Applicable to Sales

Costs applicable to sales increased $220 million, or 67%, primarily driven by full-quarter sales at Rainy River and New Afton as well as the impact of the PPA ascribed to Inventory of $140 million compared to $85 million in the first quarter of 2026. For a complete discussion of costs applicable to sales, see Results of Operations below.

Amortization

Amortization increased $156 million, or 156%, as a result of full-quarter sales at Rainy River and New Afton, and higher gold and silver ounces sold at Las Chispas and Wharf, partially offset by lower gold and silver ounces sold at Palmarejo, Rochester, and Kensington.

Expenses

General and administrative expenses increased $1 million, or 5%, primarily due to higher outside service and travel costs, partially offset by lower stock-based compensation costs.

Exploration expense increased $8 million, or 33%, primarily due to full-quarter of exploration activity at Rainy River and New Afton, and increased drilling activity at Wharf, Kensington, and Rochester.

Pre-development, reclamation, and other expenses decreased $23 million, or 78%, as a result of lower transaction and integration costs associated with the acquisition of New Gold in the first quarter and the receipt of property damage insurance proceeds related to the fire incident at Wharf.

The following table summarizes pre-development, reclamation and other expenses:

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000215466-26-000004. The complete FY 2025 MD&A is published at /company/CDE/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-18. Report date: 2025-12-31.

Item 7.        Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis (“MD&A”) provides information that management believes is relevant to an assessment and understanding of the consolidated financial condition and results of operations of Coeur Mining, Inc. and its subsidiaries (collectively the “Company”, “our”, or “we”). We use certain non-GAAP financial performance measures in our MD&A. For a detailed description of these measures, please see “Non-GAAP Financial Performance Measures” at the end of this Item. We provide Costs applicable to sales (“CAS”) allocation, referred to as the co-product method, based on revenue contribution for Palmarejo and Rochester and based on the primary metal, referred to as the by-product method, for Wharf. Revenue from secondary metal, such as silver at Wharf, is treated as a cost credit.

Overview

We are primarily a gold and silver producer with operating assets located in the United States and Mexico and an exploration project in Canada.

2025 Highlights

For the full year 2025, Coeur reported revenue of $2,070.1 million and cash provided by operating activities of $886.9 million. We reported GAAP net income of $585.9 million, or $0.95 per diluted share. On a non-GAAP adjusted basis, the Company reported EBITDA of $1,025.8 million and net income of $493.4 million or $0.80 per diluted share.

•Record full-year gold and silver production – Balanced contributions across Coeur’s portfolio led to 2025 full-year production of 419,046 ounces of gold and 17.9 million ounces of silver, representing year-over-year increases of 23% and 57%, respectively, within the Company’s 2025 consolidated guidance ranges

•Record financial results – Fourth quarter free cash flow increased 66% versus the prior quarter to a record $313.2 million, bringing the full-year total to $666 million. Adjusted EBITDA increased 60% versus the prior quarter to a record $425 million, driving the last twelve-month total to over $1.0 billion. Average realized prices for gold and silver increased 21% and 39%, respectively, compared to the third quarter

•Long-term objective of net cash achieved – Cash and equivalents more than doubled compared to the prior quarter-end and increased tenfold compared to the prior year-end to $554 million; total debt decreased 42% to $341 million at December 31, 2025 compared to year-end 2024

•Strong quarter at Rochester – Silver and gold production at Rochester increased 6% and 20% quarter-over-quarter, respectively, and 40% and 54% year-over-year, respectively. During the fourth quarter, both tonnes2 crushed and tonnes placed reached record levels, with tonnes crushed increasing 12% to 6.4 million tonnes (7.0 million imperial tons) and tonnes placed increasing 23% to 9.3 million tonnes (10.2 million imperial tons). Fourth quarter free cash flow increased to $78 million compared to $30 million in the third quarter and $12 million in the fourth quarter for the prior year

•New Gold transaction approved by stockholders – On January 27, 2026, stockholders of both Coeur and New Gold voted overwhelmingly in favor of Coeur’s proposed acquisition of New Gold Inc. (“New Gold”). The transaction, which remains on track to close in the first half of 2026, is expected to create a new, sector-leading, all-North American senior precious metals mining company

•2026 guidance highlights portfolio strength – The Company expects 2026 gold and silver production from Coeur’s current portfolio of assets of 390,000 - 460,000 ounces and 18.2 - 21.3 million ounces, respectively, driven by strong contributions across the portfolio, including expected continued growth at Rochester and a full year of production at Las Chispas. The Company plans to issue guidance including New Gold’s two assets, the New Afton and Rainy River mines, upon closing of the transaction

43

Selected Financial and Operating Results

Year Ended December 31,
202520242023
Financial Results: (in thousands, except per share amounts)
Gold sales$1,343,729$734,861$575,677
Silver sales$726,397$319,145$245,529
Consolidated revenue$2,070,126$1,054,006$821,206
Net income$585,872$58,900$(103,612)
Net income per share, diluted$0.95$0.15$(0.30)
Adjusted net income (loss)(1)$493,361$70,117$(78,048)
Adjusted net income (loss) per share, diluted(1)$0.80$0.18$(0.23)
EBITDA(1)$964,579$302,600$60,465
Adjusted EBITDA(1)$1,025,772$339,152$142,302
Total debt(2)$340,533$590,058$545,310
Operating Results:
Gold ounces produced419,046341,582317,671
Silver ounces produced17,914,68211,389,51910,250,906
Gold ounces sold422,032340,816315,511
Silver ounces sold18,155,23511,418,82110,140,405
Average realized price per gold ounce$3,184$2,156$1,825
Average realized price per silver ounce$40.01$27.95$24.21

(1)See “Non-GAAP Financial Performance Measures”. Includes costs of $93.5 million related to the purchase price allocation (“PPA”) ascribed to Inventory at Las Chispas.

(2)Includes finance leases. Net of debt issuance costs and premium received.

Consolidated Financial Results

Year Ended December 31, 2025 compared to Year Ended December 31, 2024

Revenue

We sold 422,032 gold ounces and 18.2 million silver ounces, compared to 340,816 gold ounces and 11.4 million silver ounces. Revenue increased by $1,016.1 million, or 96%, as a result of a 24% and 59% increase in gold and silver ounces sold (includes $421.4 million of post-acquisition sales at Las Chispas), and a 45% and 43% increase in average realized gold and silver prices, respectively. The increase in gold ounces sold was the result of post-acquisition sales at Las Chispas, higher placement rates and grades at Rochester, and higher mill throughput at Kensington, partially offset by lower grades at Palmarejo. The increase in silver ounces sold was the result of post-acquisition sales at Las Chispas, and higher silver ounces recovered at Rochester as a result of higher placement rates, partially offset by lower silver grades at Palmarejo. Gold and silver represented 65% and 35% of 2025 sales revenue, respectively, compared to 70% and 30% of 2024 sales revenue, respectively.

The following table summarizes consolidated metal sales:

Year Ended December 31,Increase (Decrease)Percentage Change
In thousands20252024
Gold sales$1,343,729$734,861$608,86883%
Silver sales726,397319,145407,252128%
Metal sales$2,070,126$1,054,006$1,016,12096%

44

Costs Applicable to Sales

Costs applicable to sales increased $292.2 million, or 48%, primarily driven by post-acquisition gold and silver ounces sold at Las Chispas that includes the impact of the PPA ascribed to Inventory of $93.5 million, higher gold and silver ounces sold at Rochester, higher gold ounces sold at Kensington, and operating costs (royalties) at Rochester, Kensington, and Wharf, partially offset by lower gold and silver ounces sold at Palmarejo. For a complete discussion of costs applicable to sales, see Results of Operations below.

Amortization

Amortization increased $126.1 million, or 101%, as a result of post-acquisition gold and silver ounces sold at Las Chispas, increased production at Rochester and Kensington, and the full-year impact of the commissioning of the newly expanded crushing circuit at Rochester in March 2024, partially offset by lower gold and silver ounces sold at Palmarejo and Wharf.

Expenses

General and administrative expenses increased $9.5 million, or 20%, primarily due to higher stock-based compensation and annual incentive costs, partially offset by lower outside service and legal costs.

Exploration expense increased $26.9 million, or 45%, driven by planned higher resource expansion drilling activity at all locations, including the addition of exploration expense at Las Chispas post-acquisition.

Pre-development, reclamation, and other expenses increased $18.5 million, or 36%, as a result of higher transaction costs, the Wage and Hour Litigation settlement, and higher asset retirement accretion following the 2024 year-end changes to estimates, partially offset by lower loss on the sale of assets.

The following table summarizes pre-development, reclamation, and other expenses:

Year Ended December 31,Increase (Decrease)Percentage Change
In thousands20252024
Silvertip ongoing carrying costs10,4408,5131,92723%
Loss (gain) on sale of assets6984,250(3,552)(84)%
Asset retirement accretion19,69716,7782,91917%
Kensington royalty litigation settlement(95)7,156(7,251)100%
Transaction costs26,4098,51717,892210%
Wage and Hour Litigation settlement7,0597,059100%
Other5,5806,059(479)(8)%
Pre-development, reclamation and other expense$69,788$51,273$18,51536%

Other Income and Expenses

Interest expense (net of capitalized interest of $1.1 million) decreased to $30.9 million from $51.3 million due to lower interest paid under the RCF attributable to lower average debt levels and interest rate, partially offset by higher interest paid under finance lease obligations. The RCF had no outstanding amount drawn as of December 31, 2025.

Other, net decreased to a gain of $6.9 million compared to $13.0 million as a result of the recognition of gains in 2024

related to premiums received from the private placement flow-through share offering (“Private Placement Offering”), and lower gains on foreign exchange rates.

Income and Mining Taxes

The Company’s Income and mining tax (expense) benefit consisted of:

45

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for CDE

Indicators mapped to this company's SIC classification (industry 1040 Gold and Silver Ores) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI).

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/CDE.md · JSON record: /company/CDE.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt