grepcent public filings, reorganized for comparison

CDW Corp (CDW)

CIK: 0001402057. SIC: 5961 Retail-Catalog & Mail-Order Houses. Latest 10-K as of: 2026-02-20.

SIC breadcrumb: Retail Trade > Miscellaneous Retail > SIC 5961 Retail-Catalog & Mail-Order Houses

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1402057. Latest filing source: 0001402057-26-000011.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-20 · accession 0001402057-26-000011 · source: SEC companyfacts

Revenue
22,424,100,000 USD verified
Net income
1,066,600,000 USD verified
Assets
16,028,200,000 USD verified
Free cash flow
1,088,100,000 USD computed
Net margin
4.76% computed
Operating margin
7.38% computed
Revenue YoY
+6.79% computed
ROE
40.93% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

CDW ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 5961; per-ratio N printed.CDW ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 5961; per-ratio N printed.RatioCDWPeer medianPercentileNNet margin4.8%1.2%7312Operating margin7.4%1.7%8212Revenue growth6.8%6.5%5512FCF margin4.9%3.5%9112ROE40.9%9.5%9011ROA6.7%1.5%7312Liabilities / equity5.151.489011Current ratio1.181.214512

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5961 Retail-Catalog & Mail-Order Houses, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue22,424,100,000USD20252026-02-20
Net income1,066,600,000USD20252026-02-20
Assets16,028,200,000USD20252026-02-20

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-20. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001402057.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue13,672,700,00014,832,900,00016,240,500,00018,032,400,00018,467,500,00020,820,800,00023,748,700,00021,376,000,00020,998,700,00022,424,100,000
Net income425,100,000523,100,000643,000,000736,800,000788,500,000988,600,0001,114,500,0001,104,300,0001,077,800,0001,066,600,000
Operating income820,000,000866,500,000987,300,0001,133,600,0001,179,200,0001,419,000,0001,735,200,0001,680,900,0001,651,300,0001,655,600,000
Gross profit2,328,300,0002,450,200,0002,706,900,0003,039,900,0003,210,100,0003,568,500,0004,686,600,0004,652,400,0004,602,400,0004,873,400,000
Diluted EPS2.563.314.194.995.457.048.138.107.978.08
Operating cash flow604,000,000777,700,000905,900,0001,027,200,0001,314,300,000784,600,0001,335,900,0001,598,700,0001,277,300,0001,205,200,000
Capital expenditures63,500,00081,100,00086,100,000236,300,000158,000,000100,000,000127,800,000148,200,000122,600,000117,100,000
Dividends paid78,700,000106,900,000139,400,000183,400,000219,600,000234,800,000282,600,000321,500,000332,100,000328,600,000
Share buybacks367,400,000534,000,000522,300,000657,200,000340,600,0001,500,400,0000.00500,000,000500,000,000653,000,000
Assets6,958,400,0006,966,700,0007,167,700,0007,999,400,0009,344,700,00013,199,400,00013,131,500,00013,284,600,00014,678,400,00016,028,200,000
Stockholders' equity1,047,900,000985,600,000975,200,000960,300,0001,297,100,000705,700,0001,603,300,0002,042,500,0002,352,700,0002,606,100,000
Cash and cash equivalents263,700,000144,200,000205,800,000154,000,0001,410,200,000258,100,000315,200,000588,700,000503,500,000618,700,000
Free cash flow540,500,000696,600,000819,800,000790,900,0001,156,300,000684,600,0001,208,100,0001,450,500,0001,154,700,0001,088,100,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin3.11%3.53%3.96%4.09%4.27%4.75%4.69%5.17%5.13%4.76%
Operating margin6.00%5.84%6.08%6.29%6.39%6.82%7.31%7.86%7.86%7.38%
Return on equity40.57%53.07%65.94%76.73%60.79%140.09%69.51%54.07%45.81%40.93%
Return on assets6.11%7.51%8.97%9.21%8.44%7.49%8.49%8.31%7.34%6.65%
Liabilities / equity5.646.076.357.336.2017.707.195.505.245.15
Current ratio1.421.351.351.241.531.271.331.231.351.18

Industry Peer Context

Each number-line places CDW against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

CDW Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5961; peer count 12.CDW Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5961; peer count 12.12 SIC peersMin -8.1%Median 1.2%Max 10.8%CDW 4.8%

Operating margin peer context

CDW Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5961; peer count 12.CDW Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5961; peer count 12.12 SIC peersMin -7.0%Median 1.7%Max 11.2%CDW 7.4%

ROE peer context

CDW ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5961; peer count 11.CDW ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5961; peer count 11.11 SIC peersMin -38.9%Median 9.5%Max 44.7%CDW 40.9%

ROA peer context

CDW ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5961; peer count 12.CDW ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5961; peer count 12.12 SIC peersMin -19.9%Median 1.5%Max 11.4%CDW 6.7%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

CDW FY2025 income statement bridge from reported figures.CDW FY2025 income statement bridge from reported figures.CDW income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$15.0B$30.0B$22.4BRevenue-$17.6BCost$4.9BGross-$3.2BOpEx$1.7BOperating-$589.0MOther/tax$1.1BNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001402057-26-000011; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001402057-26-000011; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001402057-26-000011; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001402057-26-000011; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

CDW FY2025 free cash flow bridge from reported figures.CDW FY2025 free cash flow bridge from reported figures.CDW free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$1.0B$2.0B$1.2BOperating cash flow-$117.1MCapex$1.1BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001402057-26-000011; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001402057-26-000011; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001402057-26-000011; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

CDW revenue, last 5 periods. Source: SEC companyfacts FY2025.CDW revenue, last 5 periods. Source: SEC companyfacts FY2025.CDW RevenueLatest point: FY2025 = $22.4BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$15.0B$30.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

CDW net income, last 5 periods. Source: SEC companyfacts FY2025.CDW net income, last 5 periods. Source: SEC companyfacts FY2025.CDW Net incomeLatest point: FY2025 = $1.1BSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CDW operating income, last 5 periods. Source: SEC companyfacts FY2025.CDW operating income, last 5 periods. Source: SEC companyfacts FY2025.CDW Operating incomeLatest point: FY2025 = $1.7BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

CDW gross profit, last 5 periods. Source: SEC companyfacts FY2025.CDW gross profit, last 5 periods. Source: SEC companyfacts FY2025.CDW Gross profitLatest point: FY2025 = $4.9BSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

CDW diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CDW diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CDW Diluted EPSLatest point: FY2025 = $8.08/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$5.00/share$10.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

CDW operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CDW operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CDW Operating cash flowLatest point: FY2025 = $1.2BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

CDW capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CDW capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CDW Capital expendituresLatest point: FY2025 = $117.1MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

CDW dividends paid, last 5 periods. Source: SEC companyfacts FY2025.CDW dividends paid, last 5 periods. Source: SEC companyfacts FY2025.CDW Dividends paidLatest point: FY2025 = $328.6MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

CDW share buybacks, last 5 periods. Source: SEC companyfacts FY2025.CDW share buybacks, last 5 periods. Source: SEC companyfacts FY2025.CDW Share buybacksLatest point: FY2025 = $653.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

CDW assets, last 5 periods. Source: SEC companyfacts FY2025.CDW assets, last 5 periods. Source: SEC companyfacts FY2025.CDW AssetsLatest point: FY2025 = $16.0BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: Assets. Source concepts: us-gaap:Assets.

CDW stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CDW stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CDW Stockholders' equityLatest point: FY2025 = $2.6BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

CDW cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CDW cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CDW Cash and cash equivalentsLatest point: FY2025 = $618.7MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

CDW free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CDW free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CDW Free cash flowLatest point: FY2025 = $1.1BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001402057-26-000011; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001402057.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-302.17reported discrete quarter
2023-Q12023-03-311.68reported discrete quarter
2023-Q22023-06-301.92reported discrete quarter
2023-Q32023-09-305,628,300,000315,500,0002.32reported discrete quarter
2023-Q42023-12-315,018,500,000296,100,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-314,872,700,000216,100,0001.59reported discrete quarter
2024-Q22024-06-305,423,400,000281,100,0002.07reported discrete quarter
2024-Q32024-09-305,516,600,000316,400,0002.34reported discrete quarter
2024-Q42024-12-315,186,000,000264,200,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-315,199,100,000224,900,0001.69reported discrete quarter
2025-Q22025-06-305,976,600,000271,200,0002.05reported discrete quarter
2025-Q32025-09-305,737,400,000291,000,0002.21reported discrete quarter
2025-Q42025-12-315,511,000,000279,500,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-315,679,800,000235,400,0001.82reported discrete quarter
2026-Q22026-06-306,572,200,000274,400,0002.15reported discrete quarter

Quarterly Charts

CDW quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CDW quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CDW Quarterly RevenueLatest point: 2026-Q2 = $6.6BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$4.0B$8.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001402057-26-000065; filed 2026-08-05. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

CDW quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CDW quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CDW Quarterly Net incomeLatest point: 2026-Q2 = $274.4MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$250.0M$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001402057-26-000065; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CDW quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CDW quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CDW Quarterly Diluted EPSLatest point: 2026-Q2 = $2.15/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$2.00/share$4.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001402057-26-000065; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read CDW's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read CDW's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001402057-26-000065.

Extracted from a substantive MD&A body after the formal Item 2 span was a TOC or reference stub. Confidence: high. Filing date: 2026-08-05. Report date: 2026-06-30.

Overview

CDW Corporation (“Parent”) is a leading multi-brand provider of information technology (“IT”) solutions to business, government, education, and healthcare customers in the United States (“US”), the United Kingdom (“UK”), and Canada. Our broad array of offerings ranges from discrete hardware and software products to integrated IT solutions and services that include on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security.

Effective January 1, 2026, we realigned our customer-facing sales organization to better meet the evolving needs of our customer end markets. As a result, we have the following three reportable segments: Commercial, Government, and Education. Our Commercial reportable segment primarily serves corporate, financial services, and healthcare customers in the US, each of which represents a unique customer channel. Customers previously included in the Small Business segment are included across the customer channels within our Commercial reportable segment. Our Government reportable segment primarily serves federal, state, and local agencies in the US, along with certain private sector business customers that primarily support or interact with government agencies. The Education reportable segment primarily serves primary, secondary, and higher education institutions in the US. CDW UK and CDW Canada remain unchanged in this reporting structure, in an all other category (“Other”).

We are vendor, technology, and consumption model unbiased, with a solutions portfolio including more than 100,000 products and services from more than 1,000 leading and emerging brands. Our solutions are delivered in physical, virtual, and cloud-based environments through approximately 10,300 customer-facing coworkers, including sellers, highly skilled specialists, and engineers. We are a leading sales channel partner for many original equipment manufacturers (“OEMs”), software publishers, and cloud providers (collectively, our “vendor partners”), and wholesale distributors, whose products we sell or include in the solutions we offer. We provide our vendor partners with a cost-effective way to reach customers and deliver a consistent brand experience through our established end-market coverage, technical expertise, and extensive customer access.

We may sell all or only select products that our vendor partners offer. Each vendor partner agreement provides for specific terms and conditions, which may include one or more of the following: product return privileges, price protection policies, purchase discounts, and vendor incentive programs, such as purchase or sales rebates and cooperative advertising reimbursements. We also resell software for major software publishers. Our agreements with software publishers allow the end-user customer to acquire software or licensed products and services. In addition to helping our customers determine the best software solutions for their needs, we help them manage their software agreements, including warranties and renewals. A significant portion of our advertising and marketing expenses are reimbursed through cooperative advertising programs with our vendor partners. These programs are at the discretion of our vendor partners and are typically tied to sales or other commitments to be met by us within a specified period of time.

Trends and Key Factors Affecting our Financial Performance

We believe the following key factors may have a meaningful impact on our business performance, influencing our ability to generate sales and achieve our targeted financial and operating results:

•General economic conditions are a key factor affecting our results as they can impact our customers’ willingness and ability to spend on IT. The prevailing economic conditions remain complex, largely due to ongoing uncertainty surrounding evolving global trade policies and geopolitical conditions, among other drivers. In addition, there has been increased demand for memory-intensive products driven by the rapid adoption of artificial intelligence (“AI”) applications and related data center investments. Collectively, these dynamics may continue to influence supply chains and drive pricing pressures, while the broader economic conditions may affect interest rates. The uncertainty in the current economic environment has impacted and may continue to impact the timing of our customers’ investments in technology.

22

Table of Contents

•The evolution of technology and AI adoption trends continue to drive customer purchasing decisions in the market. Current trends are focused on modernizing and optimizing technology environments to improve operational efficiency, agility, and cybersecurity while enabling organizations to leverage AI at scale. These trends are driving investment in AI-ready infrastructure, cloud and data modernization, cybersecurity solutions, and workflow automation technologies. As AI capabilities continue to evolve, organizations are increasingly focused on achieving practical, secure, and measurable business outcomes while managing complexity and risk. We have orchestrated outcome-driven solutions that bring together AI, security, software, and services to help customers achieve their objectives.

•Changes and uncertainty related to spending policies, budget priorities, timing, and funding levels are key factors influencing the purchasing levels of government, healthcare, and education customers. As the duration and ongoing impact of current economic conditions remain uncertain, including any US government shutdowns, current and future budget priorities and funding levels for government, healthcare, and education customers may be adversely affected, leading to lower IT spend.

Key Business Metrics

We monitor a number of financial and non-financial measures and ratios on a regular basis in order to track the progress of our business and make adjustments as necessary. Financial measures are presented both in accordance with the accounting principles generally accepted in the United States of America (“GAAP”), and non-GAAP, which excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. We believe that the most important of these measures and ratios include Gross profit, Gross profit margin, Operating income, Operating income margin, Non-GAAP operating income, Non-GAAP operating income margin, Net income, Non-GAAP net income, Net income per diluted share, Non-GAAP net income per diluted share, Average daily sales, Net debt, Cash conversion cycle, Net cash provided by operating activities, and Adjusted free cash flow. These measures and ratios are closely monitored by management, so that actions can be taken, as necessary, in order to achieve financial objectives.

For the definitions, discussion of management’s use of non-GAAP measures and reconciliations to the most directly comparable GAAP measure, see “Results of Operations - Non-GAAP Financial Measure Reconciliations.”

The results of certain key business metrics for the comparative periods are as follows:

Three Months Ended June 30,Six Months Ended June 30,
(dollars in millions, except per share amounts)2026202520262025
Net sales$6,572.2$5,976.6$12,252.0$11,175.7
Gross profit$1,319.8$1,241.2$2,509.8$2,363.5
Gross profit margin20.1%20.8%20.5%21.1%
Operating income$428.6$420.2$804.6$781.6
Operating income margin6.5%7.0%6.6%7.0%
Non-GAAP operating income$556.0$519.7$1,007.9$963.7
Non-GAAP operating income margin8.5%8.7%8.2%8.6%
Net income$274.4$271.2$509.8$496.1
Non-GAAP net income$370.4$343.7$665.7$630.2
Net income per diluted share$2.15$2.05$3.97$3.73
Non-GAAP net income per diluted share$2.91$2.60$5.18$4.74
Average daily sales(1)$102.7$93.4$96.5$88.0

(1)Defined as Net sales divided by the number of selling days. There were 64 selling days for both the three months ended June 30, 2026 and 2025. There were 127 selling days for both the six months ended June 30, 2026 and 2025.

(dollars in millions)June 30, 2026June 30, 2025
Net debt(1)$5,455.2$5,151.7
Cash conversion cycle (in days)(2)2116
Net cash provided by operating activities$219.7$443.1
Adjusted free cash flow(3)$278.4$458.9

(1)Defined as total debt minus Cash and cash equivalents. As of June 30, 2026 and June 30, 2025, total debt was $5.8 billion and $5.6 billion, respectively, and Cash and cash equivalents was $362 million and $481 million, respectively.

(2)Defined as days of sales outstanding related to the current portion of Accounts receivable and certain receivables due from vendors, plus days of

23

Table of Contents

supply in Merchandise inventory, minus days of purchases outstanding related to the current portion of Accounts payable-trade and Accounts payable-inventory financing, based on a rolling three-month average.

(3)Defined as Net cash provided by operating activities less Capital expenditures, adjusted to include cash flows from financing activities that relate to the purchase of inventory.

Results of Operations

Results of operations, including Gross profit margin and Operating income margin, expressed as Gross profit and Operating income as a percentage of Net sales, respectively, for the three and six months ended June 30, 2026 and 2025 are below. For additional information on Net sales, Gross profit, and Operating income by segment, see the “Segment Results of Operations.”

Three Months Ended June 30,Six Months Ended June 30,
(dollars in millions)20262025Percent Change20262025Percent Change
Net sales$6,572.2$5,976.610.0%$12,252.0$11,175.79.6%
Cost of sales5,252.44,735.410.99,742.28,812.210.6
Gross profit1,319.81,241.26.32,509.82,363.56.2
Gross profit margin20.1%20.8%20.5%21.1%
Selling and administrative expenses891.2821.08.61,705.21,581.97.8
Operating income428.6420.22.0804.6781.62.9
Operating income margin6.5%7.0%6.6%7.0%
Interest expense, net(60.2)(56.8)6.0(115.5)(113.9)1.4
Other income (expense), net4.51.5nm*2.81.2nm*
Income before income taxes372.9364.92.2691.9668.93.4
Income tax expense(98.5)(93.7)5.1(182.1)(172.8)5.4
Net income$274.4$271.21.2%$509.8$496.12.8%

*nm - Not meaningful

Three months ended June 30, 2026 compared with the three months ended June 30, 2025

Net sales increased $596 million, or 10.0%, with higher Net sales across all operating segments. Net sales on a constant currency basis increased 9.9% for the three months ended June 30, 2026, compared to the three months ended June 30, 2025. Customer demand drove Net

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001402057-26-000011. The complete FY 2025 MD&A is published at /company/CDW/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-02-20. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless otherwise indicated or the context otherwise requires, as used in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” the terms “we,” “us,” “the Company,” “our,” “CDW,” and similar terms refer to CDW Corporation and its subsidiaries. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” should be read in conjunction with the Consolidated Financial Statements and the related notes included elsewhere in this report. This discussion contains forward-looking statements that are subject to numerous risks and uncertainties. Actual results may differ materially from those contained in any forward-looking statements. See “Forward-Looking Statements” above.

Overview

CDW Corporation (“Parent”), a Fortune 500 company and member of the S&P 500 Index, is a leading multi-brand provider of information technology (“IT”) solutions to business, government, education, and healthcare customers in the United States (“US”), the United Kingdom (“UK”), and Canada. Our broad array of offerings ranges from discrete hardware and software products to integrated IT solutions and services that include on-premise and cloud capabilities across hybrid infrastructure, digital experience, and security.

We have three reportable segments: “Corporate,” “Small Business,” and “Public.” Our Corporate segment primarily serves US private sector business customers with more than 250 employees. Our Small Business segment primarily serves US private sector business customers with up to 250 employees. Our Public segment is comprised of government agencies and education and healthcare institutions in the US. We also have two other operating segments: CDW UK and CDW Canada, each of which do not meet the reportable segment quantitative thresholds and, accordingly, are included in an all other category (“Other”).

Effective January 1, 2026, we realigned our customer-facing organization to better meet the evolving needs of our customers and end markets. As a result, we will have the following three reportable segments: “Commercial,” “Government,” and “Education.” Our “Commercial” segment will be comprised of corporate, financial services, and healthcare customers in the US, each of which will represent a unique customer channel. Small business customers will be included across the customer channels within our “Commercial” segment. Our “Government” segment will be comprised of federal, state, and local agencies in the US. The “Education” segment will be comprised of primary, secondary, and higher education institutions in the US. CDW UK and CDW Canada will remain unchanged in this new reporting structure, in an all other category (“Other”). We will reflect this change in segment presentation, including the recasting of historical results, in our periodic and annual reports beginning with the period ending March 31, 2026.

We are vendor, technology, and consumption model unbiased, with a solutions portfolio including more than 100,000 products and services from more than 1,000 leading and emerging brands. Our solutions are delivered in physical, virtual, and cloud-based environments through approximately 10,500 customer-facing coworkers, including sellers, highly-skilled specialists, and engineers. We are a leading sales channel partner for many original equipment manufacturers (“OEMs”), software publishers, and cloud providers (collectively, our “vendor partners”) and wholesale distributors, whose products we sell or include in the solutions we offer. We provide our vendor partners with a cost-effective way to reach customers and deliver a consistent brand experience through our established end-market coverage, technical expertise, and extensive customer access.

We may sell all or only select products that our vendor partners offer. Each vendor partner agreement provides for specific terms and conditions, which may include one or more of the following: product return privileges, price protection policies, purchase discounts, and vendor incentive programs, such as purchase or sales rebates and cooperative advertising reimbursements. We also resell software for major software publishers. Our agreements with software publishers allow the end-user customer to acquire software or licensed products and services. In addition to helping our customers determine the best software solutions for their needs, we help them manage their software agreements, including warranties and renewals. A significant portion of our advertising and marketing expenses are reimbursed through cooperative advertising programs with our vendor partners. These programs are at the discretion of our vendor partners and are typically tied to sales or other commitments to be met by us within a specified period of time.

For a discussion of results for the year ended December 31, 2024, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2024, compared with the year ended December 31, 2023, filed with the Securities and Exchange Commission on February 21, 2025.

26

Table of Contents

Trends and Key Factors Affecting our Financial Performance

We believe the following key factors may have a meaningful impact on our business performance, influencing our ability to generate sales and achieve our targeted financial and operating results:

•General economic conditions are a key factor affecting our results as they can impact our customers’ willingness and ability to spend on IT. The prevailing economic conditions remain challenging, largely due to ongoing uncertainty surrounding evolving global trade policies and geopolitical conditions along with other drivers. These dynamics may continue to influence supply chains, drive inflationary pressures, and affect interest rates. The uncertainty in the current economic environment has impacted and may continue to impact the timing of our customers’ investments in technology.

•Customers are evaluating the complex technology landscape in order to balance priorities and focus on solutions that lead to business optimization, cost management, and security risk management, among other factors, resulting in a more measured approach to their IT spending. We have orchestrated solutions that leverage security, software, artificial intelligence (“AI”), and hybrid and cloud offerings to help customers achieve their objectives.

•Changes and uncertainty related to spending policies, budget priorities, timing and funding levels are key factors influencing the purchasing levels of government, healthcare and education customers. As the duration and ongoing impact of current economic conditions remain uncertain, including any US government shutdowns, current and future budget priorities and funding levels for government, healthcare and education customers may be adversely affected, leading to lower IT spend.

•Technology trends drive customer purchasing behaviors in the market. Current technology trends are focused on delivering greater flexibility and efficiency, as well as designing and managing IT securely, while balancing product availability creating an inflationary environment. These trends are driving customer adoption of cloud, AI, software defined architectures and hybrid on-premise and off-premise combinations. The trends are further driven by the evolution of the IT consumption model to more “as a service” solutions, including software as a service and infrastructure as a service, in addition to ongoing managed and professional service arrangements. Technology trends are likely to evolve and customers will prioritize spend that will produce the most important outcomes for their business.

27

Table of Contents

Key Business Metrics

We monitor a number of financial and non-financial measures and ratios on a regular basis in order to track the progress of our business and make adjustments as necessary. Financial measures are presented both in accordance with the accounting principles generally accepted in the United States of America (“GAAP”), and non-GAAP, which excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. We believe that the most important of these measures and ratios include Gross profit, Gross profit margin, Operating income, Operating income margin, Non-GAAP operating income, Non-GAAP operating income margin, Net income, Non-GAAP net income, Net income per diluted share, Non-GAAP net income per diluted share, Average daily sales, Net cash provided by operating activities, Adjusted free cash flow, Cash conversion cycle, and Net debt. These measures and ratios are closely monitored by management, so that actions can be taken, as necessary, in order to achieve financial objectives.

For the definitions, discussion of management’s use of non-GAAP measures and reconciliations to the most directly comparable GAAP measure, see “Results of Operations - Non-GAAP Financial Measure Reconciliations.”

The results of certain key business metrics for the comparative periods are as follows:

Year Ended December 31,
(dollars in millions, except per share amounts)20252024
Net sales$22,424.1$20,998.7
Gross profit$4,873.4$4,602.4
Gross profit margin21.7%21.9%
Operating income$1,655.6$1,651.3
Operating income margin7.4%7.9%
Non-GAAP operating income$1,996.7$1,947.0
Non-GAAP operating income margin8.9%9.3%
Net income$1,066.6$1,077.8
Non-GAAP net income$1,323.0$1,287.2
Net income per diluted share$8.08$7.97
Non-GAAP net income per diluted share$10.02$9.52
Average daily sales(1)$88.3$82.7

(1)Defined as Net sales divided by the number of selling days. There were 254 selling days for both the years ended December 31, 2025 and 2024.

(dollars in millions)December 31, 2025December 31, 2024
Net debt(1)$5,011.1$5,125.1
Cash conversion cycle (in days)(2)1618
Net cash provided by operating activities$1,205.2$1,277.3
Adjusted free cash flow(3)$1,085.5$1,079.0

(1)Defined as total debt minus Cash and cash equivalents and Short-term investments.

(2)Defined as days of sales outstanding related to the current portion of Accounts receivable and certain receivables due from vendors, plus days of supply in Merchandise inventory, minus days of purchases outstanding related to the current portion of Accounts payable-trade and Accounts payable-inventory financing, based on a rolling three-month average.

(3)Defined as Net cash provided by operating activities less Capital expenditures, adjusted to include cash flows from financing activities that relate to the purchase of inventory.

28

Table of Contents

Results of Operations

Results of operations, including Gross profit margin and Operating income margin, expressed as Gross profit and Operating income as a percentage of Net sales, respectively, for the years ended December 31, 2025 and 2024 are below. For additional information on Net sales, Gross profit, and Operating income by segment, see the “Segment Results of Operations.”

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for CDW

Indicators mapped to this company's SIC classification (industry 5961 Retail-Catalog & Mail-Order Houses) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/CDW.md · JSON record: /company/CDW.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt