Capitol Federal Financial, Inc. (CFFN) FY 2023 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is intended to assist in understanding the financial condition, results of operations, liquidity, and capital resources of the Company. The Bank comprises almost all of the consolidated assets and liabilities of the Company and the Company is dependent primarily upon the performance of the Bank for the results of its operations. Because of this relationship, references to management actions, strategies and results of actions apply to both the Bank and the Company except where the context indicates otherwise.
Strategic Securities Transaction
In October 2023, the Company initiated a strategic securities transaction ("securities strategy") by selling $1.30 billion of securities, representing 94% of its securities portfolio. Since the Company did not have the intent to hold the $1.30 billion of securities to maturity at September 30, 2023, the Company recognized an impairment loss on those securities, $192.6 million of which is reflected in our financial statements for the fiscal year ended September 30, 2023 and $13.3 million of which will be recorded in the first quarter of fiscal year 2024. The securities strategy is designed to allow the Company to improve its earnings stream, beginning in fiscal year 2024, and to provide liquidity to deleverage the balance sheet, which should enable the Company to reduce the size of its balance sheet to under $10 billion in total assets by December 31, 2023, while keeping the Bank and Company well capitalized and with tangible common equity for the Company of more than 10.0%. The securities strategy, on a static basis, is expected to increase our earnings per share by approximately $0.30 and our net interest margin by approximately 60 basis points in fiscal year 2024 subsequent to the sales of securities through securities reinvestment and debt repayment. The $13.3 million loss discussed above, which was attributable to the change in valuation after September 30, 2023, is expected to reduce our earnings for the first quarter of fiscal year 2024 and for fiscal year 2024 by $0.08 per share.
The proceeds from the sale of the securities in October 2023 were used to purchase $632.0 million of securities, yielding 5.75%, and pay down $500.0 million of borrowings with a cost of 4.70%. The Company plans to hold the remaining cash at the FRB earning the interest on reserve balances rate, until such time it can be used to fund commercial loan commitments or other Bank operations. The Company expects these actions will help reduce total assets to approximately $9.70 billion by December 31, 2023. The weighted average yield on the securities sold was 1.22% and the average duration was 3.6 years. The Company expects the earn-back period to be 3.9 years, aligning closely with the average duration of the securities sold. Following the execution of the securities strategy, the Company maintains exceptional asset quality along with strong liquidity measures, including an unused $2.11 billion line of credit with the FHLB, enabling the Company to meet current and expected future commitments.
The Company's balance sheet is primarily composed of one- to four-family loans, most of which were refinanced in fiscal years 2020, 2021 and 2022 at then-current market interest rates. Securities were purchased during the same time period, also at low market interest rates, as a result of significant cash inflows from pandemic-related governmental stimulus support. Beginning in March 2022, the Federal Reserve started to raise interest rates at a record pace which resulted in the Bank increasing rates on deposit products to retain funds. Some of the Bank's borrowings also repriced to higher market interest rates during the same time period. Due to the composition of our loan and securities portfolios, our assets were not able to reprice as quickly as our liabilities, resulting in net interest margin compression. The securities strategy addresses the Company's recent decline in earnings associated with net interest margin compression driven by these factors by recognizing a net loss in fiscal year 2023. Because the securities sold in the securities strategy were held on our balance sheet as AFS, the net loss in fiscal year 2023 had minimal impact to the Company's tangible book value per share ("TBVPS"), as most of this loss was already included in the calculation of our TBVPS.
Executive Summary
The following summary should be read in conjunction with the Management's Discussion and Analysis of Financial Condition and Results of Operations section in its entirety.
The Company recognized net loss of $101.7 million, or $(0.76) per share, for fiscal year 2023 compared to net income of $84.5 million, or $0.62 per share, for fiscal year 2022. The net loss for the current year resulted from the securities strategy, specifically, the $192.6 million impairment loss on the securities that management did not have the intent to hold at September 30, 2023. The securities were sold in October 2023. Excluding the effects of the securities strategy, earnings per share would have been $0.33 for the current year. The decrease in earnings per share, excluding the effects of the securities
18
strategy, from the prior year was due primarily to lower net interest income, along with recording a provision for credit losses of $6.8 million for the current year compared to a release of provision of $4.6 million for the prior year. The net interest margin decreased 36 basis points, from 1.79% for the prior year to 1.43% for the current year. Excluding the effects of the leverage strategy described below, the net interest margin decreased 49 basis points, from 2.04% for the prior year to 1.55% for the current year. The decrease in the net interest margin excluding the effects of the leverage strategy was due mainly to an increase in the cost of borrowings and deposits, which exceeded the increase in loan yields.
At times, the Bank has utilized a leverage strategy to increase earnings which entails entering into short-term FHLB advances and depositing the proceeds from the borrowings, net of the required FHLB stock holdings, at the Federal Reserve Bank of Kansas City ("FRB of Kansas City"). The borrowings are repaid prior to each quarter end. The average balance of leverage strategy borrowings was $924.4 million for the year ended September 30, 2023. At times during the current year, the leverage strategy was not profitable and therefore was not utilized, resulting in a decrease in the average outstanding balance of leverage strategy borrowings compared to the prior year. Net income attributable to the leverage strategy was $997 thousand and $3.1 million for the years ended September 30, 2023 and 2022, respectively. When the leverage strategy is in place, it reduces the net interest margin due to the amount of earnings from the transaction in comparison to the size of the transaction. Management continues to monitor the net interest rate spread and overall profitability of the leverage strategy.
Total assets were $10.18 billion at September 30, 2023, an increase of $552.6 million from September 30, 2022. The increase was mainly composed of a $506.7 million increase in the loan portfolio, or 6.8% growth, and a $196.4 million increase in operating cash, partially offset by a $178.8 million decrease in securities. The growth in the loan portfolio was primarily funded with proceeds from borrowings.
Total liabilities were $9.13 billion at September 30, 2023, an increase of $605.0 million from September 30, 2022 due primarily to a $747.0 million increase in borrowings, partially offset by a $143.6 million decrease in deposits. The increase in borrowings was composed of $500.0 million in BTFP borrowings at a rate of 4.70% and the remaining amounts were FHLB advances. The decrease in deposits during the current year was mainly in non-maturity deposits which decreased $670.1 million, largely retail money market accounts, partially offset by a $460.4 million increase in retail certificates of deposit and a $53.6 million increase in public unit certificates of deposit. The decrease in non-maturity deposit balances was likely due to depositors moving funds to a higher rate certificate of deposit product offered by the Bank, higher yielding investment products outside the Bank, and/or withdrawing funds for customer spending. The majority of the growth in the retail certificate of deposit portfolio in the current year were in terms less than 17 months. Management continues to competitively price certain short-term retail certificate of deposit products to encourage customers to move to shorter-term options. If rates were to decrease in the near future, the Bank would be able to more quickly reprice those balances to lower market rates at maturity.
Stockholder's equity was $1.04 billion at September 30, 2023, a decrease of $52.4 million from September 30, 2022. The decrease was due primarily to the payment of cash dividends during the current year.
The Bank's asset quality remained strong, reflected in low loan delinquency and charge-off ratios. At September 30, 2023, loans 30 to 89 days delinquent were 0.21% of total loans receivable, net, and loans 90 or more days delinquent or in foreclosure were 0.11% of total loans receivable, net. The ratio of net charge-offs (recoveries) ("NCOs") during the current year to average loans outstanding during the current year was 0.00%.
At September 30, 2023, the Bank's gap between the amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $(1.19) billion, or (11.7)% of total assets, meaning the amount of interest-bearing liabilities exceeded the amount of interest-earning assets maturing or repricing during the same period. See additional discussion in "Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk."
In August 2023, management successfully implemented a new core processing and digital banking systems to enhance customer experiences and better position the Bank for the future. The new platform will allow us to introduce new products and services quickly, drive better efficiencies, and provide a more personalized experience for our customers.
19
Critical Accounting Estimates
Our most critical accounting estimates are the methodologies used to determine the ACL and reserve for off-balance sheet credit exposures and fair value measurements. These estimates are important to the presentation of our financial condition and results of operations, involve a high degree of complexity, and require management to make difficult and subjective judgments that may require assumptions about highly uncertain matters. The use of different judgments, assumptions, and estimates could affect reported results materially. These critical accounting estimates and their application are reviewed at least annually by our audit committee. The following is a description of our critical accounting estimates and an explanation of the methods and assumptions underlying their application.
Allowance for Credit Losses and Reserve for Off-Balance Sheet Credit Exposures. The ACL is a valuation amount that is deducted from the amortized cost basis of loans and represents management's estimate of lifetime credit losses expected on the Company's loan portfolio as of the balance sheet date. The reserve for off-balance sheet credit exposures represents expected credit losses on unfunded portions of existing loans and commitments to originate or purchase loans that are not unconditionally cancellable by the Company.
Management estimates the ACL by projecting future loss rates which are dependent upon forecasted economic indices and applying qualitative factors when deemed appropriate by management. The key assumptions used in projecting future loss rates include the economic forecast, the forecast and reversion to mean time periods, and prepayment and curtailment assumptions. The assumptions are used to calculate and aggregate estimated cash flows for the time period that remains in each loan's contractual life. The cash flows are discounted back to the balance sheet date using each loan's effective yield, to arrive at a present value of future cash flows, which is compared to the amortized cost basis of the loan pool to determine the amount of ACL required by the calculation. Management then considers qualitative factors when assessing the overall level of ACL. See "Allowance for Credit Losses on Loans Receivable" and "Reserve for Off-Balance Sheet Credit Exposures" within "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 1. Summary of Significant Accounting Policies" for additional information.
One of the most significant judgments used in projecting loss rates when estimating the ACL and reserves for off-balance sheet credit exposures is the macroeconomic forecast provided by a third party. The economic indices sourced from the macroeconomic forecast and used in projecting loss rates are the national unemployment rate, changes in commercial real estate prices, changes in home values, and changes in the United States gross domestic product. The economic index used in the calculation to which the calculation is most sensitive is the national unemployment rate. Each reporting period, several macroeconomic forecast scenarios are considered by management. Management selects the macroeconomic forecast(s) that is/are most reflective of expectations at that point in time. Changes in the macroeconomic forecast, especially for the national unemployment rate, could significantly impact the calculated estimated credit losses between reporting periods.
Other key assumptions in the calculation of the ACL and reserve for off-balance sheet credit exposures estimates include the forecast and reversion to mean time periods and prepayment and curtailment assumptions. The calculation is less sensitive to these assumptions than the macroeconomic forecasts. The macroeconomic forecast is applied for a reasonable and supportable time period before reverting to long-term historical averages for each economic index. The forecast and reversion to mean time period used for each economic index at September 30, 2023 was four quarters. Prepayment and curtailment assumptions are generally based on the Company's historical experience and are adjusted by management as deemed necessary. The prepayment and curtailment assumptions vary based on loan product type.
The ACL and reserve for off-balance sheet credit exposures may be materially affected by qualitative factors, especially during periods of economic uncertainty, for items not reflected in the economic forecast and/or discounted cash flow model, but which are deemed appropriate by management's current assessment of the risks related to the loan portfolio and/or external factors. Such qualitative factors may include changes in the Bank's loan portfolio composition and credit concentrations, changes in the balances and/or trends in asset quality and/or loan credit performance, changes in lending underwriting standards, the effect of other external factors such as significant unique events or conditions, and actual and/or expected changes in economic conditions, real estate values, and/or other economic developments. The qualitative factors applied by management at September 30, 2023 were (1) economic uncertainty that may not be adequately captured in the third-party economic forecast scenarios and (2) other management considerations related to commercial loans to account for credit risks not fully reflected in the discounted cash flow model. The qualitative factors applied at September 30, 2023, and the importance and levels of the qualitative factors applied, may change in future periods depending on the level of changes
20
to items such as the uncertainty of economic conditions and management's assessment of the level of credit risk within the loan portfolio as a result of such changes, compared to the amount of ACL calculated by the model. The evaluation of qualitative factors is inherently imprecise and requires significant management judgment. See "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 4. Loans Receivable and Allowance for Credit Losses - Allowance for Credit Losses" for additional information regarding the qualitative factors applied at September 30, 2023.
The ACL and the reserve for off-balance sheet credit exposures were $23.8 million and $4.1 million, respectively at September 30, 2023, compared to $16.4 million and $4.8 million, respectively, at September 30, 2022. The $7.4 million increase in the ACL was due primarily to the outlook for worsening economic forecast conditions in the current year compared to the prior year, along with a reduction in the projected prepayment speeds used in the model for all loan categories. The $656 thousand decrease in the reserve for off-balance sheet credit exposures was due primarily to refining our methodology to account for the estimated credit losses on unfunded commercial construction-to-permanent loans and commitments for the time period after construction is expected to be completed. See "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 4. Loans Receivable and Allowance for Credit Losses - Allowance for Credit Losses" for additional information regarding the assumptions used in the Company's September 30, 2023 estimate of ACL.
While management utilizes its best judgment and information available, the adequacy of the ACL and reserve for off-balance sheet credit exposures is determined by certain factors outside of the Company's control, such as the performance of our portfolios, changes in the economic environment including economic uncertainty, changes in interest rates, and the view of the regulatory authorities toward classification of assets and the level of ACL and reserve for off-balance sheet credit exposures. Additionally, the level of ACL and reserve for off-balance sheet credit exposures may fluctuate based on the balance and mix of the loan portfolio and off-balance sheet credit exposures. If actual results differ significantly from our assumptions, our ACL and reserve for off-balance sheet credit exposures may not be sufficient to cover inherent losses in our loan portfolio, resulting in additions to our ACL and an increase in the provision for credit losses.
Fair Value Measurements. The Company uses fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures in accordance with Accounting Standards Codification ("ASC") 820 and ASC 825. The Company groups its financial instruments at fair value in three levels based on the markets in which the instruments are traded and the reliability of the assumptions used to determine fair value, with Level 1 (quoted prices for identical assets in an active market) being considered the most reliable, and Level 3 having the most unobservable inputs and therefore being considered the least reliable. The Company bases its fair values on the price that would be received from the sale of an asset in an orderly transaction between market participants at the measurement date. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.
The Company's AFS securities are measured at fair value on a recurring basis. Changes in the fair value of AFS securities, not related to credit loss, are recorded, net of tax, as AOCI in stockholders' equity. The Company primarily uses prices obtained from third-party pricing services to determine the fair value of its AFS securities. Various modeling techniques are used to determine pricing for the Company's securities, including option pricing, discounted cash flow models, and similar techniques. The inputs to these models may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids, offers and reference data. All AFS securities are classified as Level 2.
The Company's interest rate swaps are measured at fair value on a recurring basis. The estimated fair values of the interest rate swaps are obtained from the counterparty and are determined by a discounted cash flow analysis using observable market-based inputs. Changes in the fair value of the interest rate swaps are recorded, net of tax, as AOCI in stockholders' equity. The Company did not have any other financial instruments that were measured at fair value on a recurring basis at September 30, 2023.
Recent Accounting Pronouncements
For a discussion of Recent Accounting Pronouncements, see "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Financial Statements – Note 1. Summary of Significant Accounting Policies."
21
Financial Condition
The following table summarizes the Company's financial condition at the dates indicated.
| September 30, | Change expressed in: | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Dollars | Percent | |||||||||||
| (Dollars and shares in thousands) | ||||||||||||||
| Total assets | $ | 10,177,461 | $ | 9,624,897 | $ | 552,564 | 5.7 | % | ||||||
| AFS securities | 1,384,482 | 1,563,307 | (178,825) | (11.4) | ||||||||||
| Loans receivable, net | 7,970,949 | 7,464,208 | 506,741 | 6.8 | ||||||||||
| Deposits | 6,051,220 | 6,194,866 | (143,646) | (2.3) | ||||||||||
| Borrowings | 2,879,125 | 2,132,154 | 746,971 | 35.0 | ||||||||||
| Stockholders' equity | 1,044,054 | 1,096,499 | (52,445) | (4.8) | ||||||||||
| Equity to total assets at end of period | 10.3 | % | 11.4 | % | ||||||||||
| Average number of basic shares outstanding | 133,557 | 135,700 | (2,143) | (1.6) | ||||||||||
| Average number of diluted shares outstanding | 133,557 | 135,700 | (2,143) | (1.6) |
Loans Receivable. Total loans, net at September 30, 2023 were $7.97 billion, an increase of $506.7 million from September 30, 2022. The increase was due primarily to growth in the commercial real estate loan portfolio and one- to four-family correspondent loan portfolio.
Originating and purchasing loans secured by one- to four-family residential properties is the Bank's primary lending business, resulting in a concentration in residential first mortgage loans secured by properties located in Kansas and Missouri. The Bank also originates and participates in commercial loans, and originates consumer loans and construction loans.
The Bank purchases one- to four-family loans, on a loan-by-loan basis, from a select group of correspondent lenders ("correspondent purchased"). Loan purchases enable the Bank to attain geographic diversification in the one- to four-family loan portfolio. We generally pay a premium of 0.50% to 1.00% of the loan balance to purchase these loans, and 1.00% of the loan balance to purchase the servicing of these loans. The premium paid is amortized against the interest earned over the life of the loan, which reduces the loan yield. If a loan pays off before the scheduled maturity date, the remaining premium is recognized as reduction in interest income. For balance sheet management purposes, we reduced purchases of correspondent loans during the current year, with the intention of correspondent purchases eventually being near zero.
In the past, the Bank has also purchased one- to four-family loans from correspondent and nationwide lenders in bulk loan packages ("bulk purchased"). The majority of the Bank's bulk purchased loans were guaranteed by one seller. The Bank has not experienced any losses with this group of loans since the loan package was purchased in August 2012.
The Bank originates owner-occupied construction-to-permanent loans secured by one- to four-family residential real estate. The majority of these loans are secured by property located within the Bank's Kansas City market area. The Bank's owner-occupied construction-to-permanent loan program combines the construction loan and the permanent loan into one loan, allowing the borrower to secure the same interest rate structure throughout the construction period and the permanent loan term.
The Bank offers a variety of secured consumer loans, including home equity loans and lines of credit, home improvement loans, vehicle loans, and loans secured by savings deposits. The Bank also originates a very limited amount of unsecured loans. Generally, consumer loans are originated in the Bank's market areas. The majority of our consumer loan portfolio is comprised of home equity lines of credit, which have adjustable interest rates. For a majority of the home equity lines of credit, the Bank has the first mortgage or the Bank is in the first lien position.
The Bank's commercial loan portfolio is composed of commercial real estate loans, commercial construction loans and commercial and industrial loans. Our commercial real estate loans include a variety of property types, including retail buildings, senior housing facilities, multi-family dwellings, hotels, and office buildings located in Kansas, Texas, and
22
Missouri, and 13 other states. The Bank's commercial and industrial loan portfolio consists largely of loans secured by accounts receivable, inventory and equipment.
Commercial borrowers are generally required to provide financial information annually, including borrower financial statements, subject property rental rates and income, maintenance costs, updated real estate property tax and insurance payments, and personal financial information for the guarantor(s). This allows the Bank to monitor compliance with loan covenants and review the borrower's performance, including cash flows from operations, debt service coverage, and comparison of performance to projections and year-over-year performance trending. Additionally, the Bank monitors and performs site visits, or in the case of participation loans, obtains updates from the lead bank as needed to determine the condition of the collateral securing the loan. Depending on the financial strength of the project and/or the complexity of the borrower's financials, the Bank may also perform a global analysis of cash flows to account for all other properties owned by the borrower or guarantor. If signs of weakness are identified, the Bank may begin performing more frequent financial and/or collateral reviews or will initiate contact with the borrower, or the lead bank will contact the borrower if the loan is a participation loan, to ensure cash flows from operations are maintained at a satisfactory level to meet the debt requirements. The Bank mitigates the risk of commercial real estate construction lending during the construction period by monitoring inspection reports from an independent third-party, project budget, percentage of completion, on-site inspections and percentage of advanced funds. Commercial and industrial loans are monitored through a review of borrower performance as indicated by borrower financial statements, borrowing base reports, accounts receivable aging reports, and inventory aging reports. These reports are required to be provided by the borrowers monthly, quarterly, or annually depending on the nature of the borrowing relationship. The Bank regularly monitors the level of risk in the entire commercial loan portfolio, including concentrations in such factors as geographic locations, collateral types, tenant brand name, borrowing relationships, and lending relationships in the case of participation loans, among other factors.
23
The following table presents the balance and weighted average rate of our loan portfolio as of the dates indicated. The rate on the portfolio increased 43 basis points during the current year due primarily to one- to four-family correspondent and commercial loan growth at interest rates higher than the existing portfolios, disbursements on higher rate commercial construction loans, and repricing of existing commercial loans to higher market interest rates.
| September 30, 2023 | September 30, 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Rate | Amount | Rate | ||||||||||
| (Dollars in thousands) | |||||||||||||
| One- to four-family: | |||||||||||||
| Originated | $ | 3,978,837 | 3.39 | % | $ | 3,988,469 | 3.20 | % | |||||
| Correspondent purchased | 2,405,911 | 3.44 | 2,201,886 | 3.10 | |||||||||
| Bulk purchased | 137,193 | 1.85 | 147,939 | 1.24 | |||||||||
| Construction | 69,974 | 3.68 | 66,164 | 2.90 | |||||||||
| Total | 6,591,915 | 3.38 | 6,404,458 | 3.12 | |||||||||
| Commercial: | |||||||||||||
| Commercial real estate | 995,788 | 5.29 | 745,301 | 4.30 | |||||||||
| Commercial and industrial | 112,953 | 6.36 | 79,981 | 4.30 | |||||||||
| Construction | 178,746 | 5.01 | 141,062 | 5.34 | |||||||||
| Total | 1,287,487 | 5.35 | 966,344 | 4.45 | |||||||||
| Consumer loans: | |||||||||||||
| Home equity | 95,723 | 8.83 | 92,203 | 6.28 | |||||||||
| Other | 9,256 | 5.20 | 8,665 | 4.21 | |||||||||
| Total | 104,979 | 8.51 | 100,868 | 6.10 | |||||||||
| Total loans receivable | 7,984,381 | 3.76 | 7,471,670 | 3.33 | |||||||||
| Less: | |||||||||||||
| ACL | 23,759 | 16,371 | |||||||||||
| Deferred loan fees/discounts | 31,335 | 29,736 | |||||||||||
| Premiums/deferred costs | (41,662) | (38,645) | |||||||||||
| Total loans receivable, net | $ | 7,970,949 | $ | 7,464,208 |
24
The following table presents the contractual maturity of our loan portfolio, along with associated weighted average yields, at September 30, 2023. Loans that have adjustable interest rates are shown as maturing in the period during which the contract is due. The table does not reflect the effects of possible prepayments or enforcement of due on sale clauses.
| One year or less(1) | Over one year to five years | Over five years to 15 years | Over 15 years | Total | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||
| One- to four-family: | ||||||||||||||||||||||||||||||||||
| Originated | $ | 1,659 | 4.03 | % | $ | 75,168 | 3.37 | % | $ | 1,184,927 | 2.92 | % | $ | 2,717,083 | 3.64 | % | $ | 3,978,837 | 3.42 | % | ||||||||||||||
| Correspondent purchased | 117 | 3.77 | 18,064 | 2.58 | 436,634 | 2.46 | 1,951,096 | 3.54 | 2,405,911 | 3.34 | ||||||||||||||||||||||||
| Bulk purchased | 1 | 4.63 | 80 | 4.90 | 27,877 | 3.83 | 109,235 | 1.24 | 137,193 | 1.77 | ||||||||||||||||||||||||
| Construction(2) | — | — | — | — | 16,020 | 2.71 | 53,954 | 4.03 | 69,974 | 3.72 | ||||||||||||||||||||||||
| Total | 1,777 | 4.02 | 93,312 | 3.22 | 1,665,458 | 2.81 | 4,831,368 | 3.55 | 6,591,915 | 3.36 | ||||||||||||||||||||||||
| Commercial: | ||||||||||||||||||||||||||||||||||
| Commercial real estate | 77,723 | 6.00 | 193,066 | 5.63 | 506,809 | 4.53 | 218,190 | 6.75 | 995,788 | 5.34 | ||||||||||||||||||||||||
| Commercial and industrial | 23,319 | 7.59 | 48,726 | 6.88 | 36,233 | 4.96 | 4,675 | 4.07 | 112,953 | 6.29 | ||||||||||||||||||||||||
| Construction(2) | 38,549 | 7.15 | 94,371 | 4.33 | 44,489 | 4.88 | 1,337 | 7.43 | 178,746 | 5.10 | ||||||||||||||||||||||||
| Total | 139,591 | 6.58 | 336,163 | 5.45 | 587,531 | 4.58 | 224,202 | 6.70 | 1,287,487 | 5.39 | ||||||||||||||||||||||||
| Consumer: | ||||||||||||||||||||||||||||||||||
| Home equity(3) | 1,290 | 10.91 | 1,710 | 6.65 | 41,736 | 8.84 | 50,987 | 8.77 | 95,723 | 8.79 | ||||||||||||||||||||||||
| Other | 643 | 2.16 | 7,707 | 5.17 | 847 | 6.83 | 59 | 18.00 | 9,256 | 5.20 | ||||||||||||||||||||||||
| Total | 1,933 | 8.00 | 9,417 | 5.44 | 42,583 | 8.80 | 51,046 | 8.78 | 104,979 | 8.47 | ||||||||||||||||||||||||
| Total loans receivable | $ | 143,301 | 6.57 | $ | 438,892 | 4.97 | $ | 2,295,572 | 3.37 | $ | 5,106,616 | 3.74 | 7,984,381 | 3.75 | ||||||||||||||||||||
| Less: | ||||||||||||||||||||||||||||||||||
| ACL | 23,759 | |||||||||||||||||||||||||||||||||
| Deferred loan fees/discounts | 31,335 | |||||||||||||||||||||||||||||||||
| Premiums/deferred costs | (41,662) | |||||||||||||||||||||||||||||||||
| Total loans receivable, net | $ | 7,970,949 |
(1)Includes demand loans, loans having no stated maturity, and overdraft loans.
(2)Construction loans are presented based upon the contractual maturity date, which includes the permanent financing period for construction-to-permanent loans.
(3)For home equity loans, including those that do not have a stated maturity date, the maturity date calculated assumes the borrower always makes the required minimum payment. The majority of home equity loans assume a maximum term of 240 months.
25
The following table presents, as of September 30, 2023, the amount of loans due after September 30, 2024, and whether these loans have fixed or adjustable interest rates.
| Fixed | Adjustable | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||||
| One- to four-family: | ||||||||||
| Originated | $ | 3,605,008 | $ | 372,170 | $ | 3,977,178 | ||||
| Correspondent purchased | 1,994,557 | 411,237 | 2,405,794 | |||||||
| Bulk purchased | 3,954 | 133,238 | 137,192 | |||||||
| Construction | 53,985 | 15,989 | 69,974 | |||||||
| Total | 5,657,504 | 932,634 | 6,590,138 | |||||||
| Commercial: | ||||||||||
| Commercial real estate | 270,700 | 647,365 | 918,065 | |||||||
| Commercial and industrial | 39,513 | 50,121 | 89,634 | |||||||
| Construction | 77,846 | 62,351 | 140,197 | |||||||
| Total | 388,059 | 759,837 | 1,147,896 | |||||||
| Consumer: | ||||||||||
| Home equity | 17,148 | 77,285 | 94,433 | |||||||
| Other | 6,352 | 2,261 | 8,613 | |||||||
| Total | 23,500 | 79,546 | 103,046 | |||||||
| Total loans receivable | $ | 6,069,063 | $ | 1,772,017 | $ | 7,841,080 |
Loan Activity - The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity presented in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.
| For the Year Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2023 | September 30, 2022 | ||||||||||||
| Amount | Rate | Amount | Rate | ||||||||||
| (Dollars in thousands) | |||||||||||||
| Beginning balance | $ | 7,471,670 | 3.33 | % | $ | 7,096,073 | 3.21 | % | |||||
| Originated and refinanced | 930,362 | 5.96 | 1,065,373 | 3.74 | |||||||||
| Purchased and participations | 644,072 | 5.59 | 701,674 | 3.46 | |||||||||
| Change in undisbursed loan funds | (99,179) | (53,811) | |||||||||||
| Repayments | (956,562) | (1,337,034) | |||||||||||
| Principal (charge-offs)/recoveries, net | (106) | 186 | |||||||||||
| Other | (5,876) | (791) | |||||||||||
| Ending balance | $ | 7,984,381 | 3.76 | $ | 7,471,670 | 3.33 |
26
The following table presents loan origination, refinance, and purchase activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total. Commercial loan renewals are not included in the activity in the following table except to the extent new funds are disbursed at the time of renewal. Loan originations, purchases, and refinances are reported together.
| For the Year Ended | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2023 | September 30, 2022 | ||||||||||||||||||
| Amount | Rate | % of Total | Amount | Rate | % of Total | ||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
| Fixed-rate: | |||||||||||||||||||
| One- to four-family | $ | 404,598 | 5.47 | % | 25.7 | % | $ | 926,274 | 3.41 | % | 52.5 | % | |||||||
| One- to four-family construction | 39,599 | 5.72 | 2.5 | 120,615 | 3.19 | 6.8 | |||||||||||||
| Commercial: | |||||||||||||||||||
| Real estate | 43,408 | 7.48 | 2.7 | 50,620 | 4.08 | 2.9 | |||||||||||||
| Commercial and industrial | 40,238 | 7.81 | 2.6 | 23,846 | 4.14 | 1.3 | |||||||||||||
| Construction | 149,046 | 5.89 | 9.5 | 86,023 | 3.47 | 4.9 | |||||||||||||
| Home equity | 6,080 | 8.20 | 0.4 | 6,771 | 5.76 | 0.4 | |||||||||||||
| Other | 4,620 | 6.93 | 0.3 | 3,923 | 5.66 | 0.2 | |||||||||||||
| Total fixed-rate | 687,589 | 5.87 | 43.7 | 1,218,072 | 3.45 | 69.0 | |||||||||||||
| Adjustable-rate: | |||||||||||||||||||
| One- to four-family | 342,093 | 4.97 | 21.7 | 230,640 | 3.51 | 13.0 | |||||||||||||
| One- to four-family construction | 28,545 | 5.22 | 1.8 | 26,080 | 3.31 | 1.5 | |||||||||||||
| Commercial: | |||||||||||||||||||
| Real estate | 223,910 | 5.60 | 14.2 | 137,150 | 4.21 | 7.8 | |||||||||||||
| Commercial and industrial | 57,295 | 7.28 | 3.6 | 32,430 | 3.87 | 1.8 | |||||||||||||
| Construction | 177,471 | 6.22 | 11.3 | 58,080 | 4.94 | 3.3 | |||||||||||||
| Home equity | 55,896 | 8.43 | 3.6 | 62,832 | 4.97 | 3.5 | |||||||||||||
| Other | 1,635 | 4.25 | 0.1 | 1,763 | 3.03 | 0.1 | |||||||||||||
| Total adjustable-rate | 886,845 | 5.75 | 56.3 | 548,975 | 4.01 | 31.0 | |||||||||||||
| Total originated, refinanced and purchased | $ | 1,574,434 | 5.81 | 100.0 | % | $ | 1,767,047 | 3.63 | 100.0 | % | |||||||||
| Purchased and participation loans included above: | |||||||||||||||||||
| Fixed-rate: | |||||||||||||||||||
| Correspondent purchased - one- to four-family | $ | 199,858 | 5.20 | $ | 452,093 | 3.35 | |||||||||||||
| Participations and purchases - commercial | 19,016 | 9.43 | 87,365 | 3.47 | |||||||||||||||
| Total fixed-rate purchased/participations | 218,874 | 5.57 | 539,458 | 3.37 | |||||||||||||||
| Adjustable-rate: | |||||||||||||||||||
| Correspondent purchased - one- to four-family | 215,939 | 4.86 | 129,216 | 3.49 | |||||||||||||||
| Participations and purchases - commercial | 209,259 | 6.36 | 33,000 | 4.87 | |||||||||||||||
| Total adjustable-rate purchased/participations | 425,198 | 5.60 | 162,216 | 3.77 | |||||||||||||||
| Total purchased/participation loans | $ | 644,072 | 5.59 | $ | 701,674 | 3.46 |
27
One- to Four-Family Loans - The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average loan-to-value ("LTV") ratio, and average balance per loan as of September 30, 2023. Credit scores are updated at least annually, with the latest update in September 2023, from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
| % of | Credit | Average | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Total | Rate | Score | LTV | Balance | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||||
| Originated | $ | 3,978,837 | 61.0 | % | 3.39 | % | 772 | 60 | % | $ | 164 | |||||||
| Correspondent purchased | 2,405,911 | 36.9 | 3.44 | 767 | 64 | 416 | ||||||||||||
| Bulk purchased | 137,193 | 2.1 | 1.85 | 772 | 55 | 288 | ||||||||||||
| $ | 6,521,941 | 100.0 | % | 3.37 | 770 | 61 | 213 |
The following table presents originated and correspondent purchased activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average rates, weighted average LTVs and weighted average credit scores for the current year.
| Credit | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Rate | LTV | Score | ||||||||
| (Dollars in thousands) | |||||||||||
| Originated | $ | 399,038 | 5.51 | % | 75 | % | 764 | ||||
| Correspondent purchased | 415,797 | 5.02 | 76 | 769 | |||||||
| $ | 814,835 | 5.26 | 76 | 767 |
The following table summarizes our one- to four-family loan origination and refinance commitments and one- to four-family correspondent loan purchase commitments as of September 30, 2023, along with associated weighted average rates. It is expected that some of the loan commitments will expire unfunded, so the amounts reflected in the table below are not necessarily indicative of our future cash needs.
| Amount | Rate | |||||
|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||
| Originate/refinance | $ | 53,497 | 6.62 | % | ||
| Correspondent | 1,765 | 5.81 | ||||
| $ | 55,262 | 6.60 |
Commercial Loans - During fiscal year 2023, the Bank originated $463.1 million of commercial loans and entered into commercial loan participations totaling $228.3 million. The Bank processed commercial loan disbursements, excluding lines of credit, of approximately $474.6 million at a weighted average rate of 6.09%.
As of September 30, 2023 and September 30, 2022, the Bank's commercial and industrial gross loan amounts (unpaid principal plus undisbursed amounts) totaled $158.5 million and $100.4 million, respectively, and commitments totaled $2.6 million and $458 thousand, respectively.
28
The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. As of September 30, 2023, the Bank had three commercial real estate and commercial construction loan commitments totaling $14.0 million, at a weighted average rate of 7.57%, which are not included in the table below. Because the commitments to pay out undisbursed funds are not cancellable by the Bank, unless the loan is in default, we generally anticipate fully funding the related projects. Of the total commercial undisbursed amounts and commitments outstanding as of September 30, 2023, management anticipates funding approximately $86 million during the December 2023 quarter, $75 million during the March 2024 quarter, $52 million during the June 2024 quarter, and $172 million during the September 2024 quarter or later.
| September 30, 2023 | September 30, 2022 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unpaid | Undisbursed | Gross Loan | Gross Loan | ||||||||||||||
| Count | Principal | Amount | Amount | Amount | |||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Retail building | 141 | $ | 265,336 | $ | 87,163 | $ | 352,499 | $ | 230,153 | ||||||||
| Senior housing | 36 | 308,765 | 22,442 | 331,207 | 328,259 | ||||||||||||
| Multi-family | 42 | 83,614 | 225,232 | 308,846 | 122,735 | ||||||||||||
| Hotel | 13 | 214,019 | 18,993 | 233,012 | 181,546 | ||||||||||||
| Office building | 81 | 122,132 | 8,789 | 130,921 | 109,653 | ||||||||||||
| One- to four-family property | 365 | 62,733 | 7,532 | 70,265 | 68,907 | ||||||||||||
| Single use building | 30 | 33,990 | 13,203 | 47,193 | 41,908 | ||||||||||||
| Other | 112 | 83,945 | 5,050 | 88,995 | 53,054 | ||||||||||||
| 820 | $ | 1,174,534 | $ | 388,404 | $ | 1,562,938 | $ | 1,136,215 | |||||||||
| Weighted average rate | 5.25 | % | 6.12 | % | 5.47 | % | 4.56 | % |
The following table summarizes the Bank's commercial real estate and commercial construction loans by state as of the dates indicated.
| September 30, 2023 | September 30, 2022 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unpaid | Undisbursed | Gross Loan | Gross Loan | ||||||||||||||
| Count | Principal | Amount | Amount | Amount | |||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Kansas | 607 | $ | 471,114 | $ | 199,384 | $ | 670,498 | $ | 423,797 | ||||||||
| Texas | 17 | 269,718 | 78,989 | 348,707 | 280,840 | ||||||||||||
| Missouri | 163 | 261,761 | 70,849 | 332,610 | 296,443 | ||||||||||||
| Colorado | 8 | 42,766 | 6,619 | 49,385 | 34,377 | ||||||||||||
| Tennessee | 2 | 26,391 | 15,745 | 42,136 | — | ||||||||||||
| Nebraska | 8 | 35,571 | 2,038 | 37,609 | 32,992 | ||||||||||||
| Other | 15 | 67,213 | 14,780 | 81,993 | 67,766 | ||||||||||||
| 820 | $ | 1,174,534 | $ | 388,404 | $ | 1,562,938 | $ | 1,136,215 |
29
The following table presents the Bank's commercial loan portfolio and outstanding loan commitments, categorized by gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, as of September 30, 2023.
| Count | Amount | ||||
|---|---|---|---|---|---|
| (Dollars in thousands) | |||||
| Greater than $30 million | 9 | $ | 436,940 | ||
| $15 to $30 million | 20 | 418,355 | |||
| $10 to $15 million | 10 | 122,580 | |||
| $5 to $10 million | 32 | 234,433 | |||
| $1 to $5 million | 143 | 339,856 | |||
| Less than $1 million | 1,217 | 185,888 | |||
| 1,431 | $ | 1,738,052 |
Asset Quality
Delinquent and nonaccrual loans and other real estate owned ("OREO"). The following table presents the Company's 30 to 89 day delinquent loans at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at September 30, 2023 and 2022, approximately 72% and 73%, respectively, were 59 days or less delinquent. The increase in loans 30 to 89 days delinquent during the current year was due mainly to delinquencies returning to more historical levels as government payment assistance programs expired.
| 2023 | 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number | Amount | Number | Amount | |||||||||
| (Dollars in thousands) | ||||||||||||
| One- to four-family: | ||||||||||||
| Originated | 88 | $ | 9,078 | 48 | $ | 4,134 | ||||||
| Correspondent purchased | 17 | 5,192 | 7 | 1,104 | ||||||||
| Bulk purchased | 1 | 149 | 3 | 913 | ||||||||
| Construction | 4 | 1,123 | — | — | ||||||||
| Commercial | 5 | 94 | — | — | ||||||||
| Consumer | 30 | 730 | 24 | 345 | ||||||||
| 145 | $ | 16,366 | 82 | $ | 6,496 | |||||||
| Loans 30 to 89 days delinquent | ||||||||||||
| to total loans receivable, net | 0.21 | % | 0.09 | % |
30
The following table presents the Company's nonaccrual loans and OREO at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Nonaccrual loans are loans that are 90 or more days delinquent or in foreclosure and other loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current. At all dates presented, there were no loans 90 or more days delinquent that were still accruing interest. Non-performing assets include nonaccrual loans and OREO.
| September 30, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||
| Number | Amount | Number | Amount | |||||||||
| (Dollars in thousands) | ||||||||||||
| Loans 90 or More Days Delinquent or in Foreclosure: | ||||||||||||
| One- to four-family: | ||||||||||||
| Originated | 24 | $ | 2,246 | 29 | $ | 2,919 | ||||||
| Correspondent purchased | 9 | 3,410 | 12 | 3,737 | ||||||||
| Bulk purchased | 2 | 942 | 3 | 1,148 | ||||||||
| Commercial | 12 | 2,183 | 8 | 1,167 | ||||||||
| Consumer | 9 | 113 | 9 | 154 | ||||||||
| 56 | 8,894 | 61 | 9,125 | |||||||||
| Loans 90 or more days delinquent or in foreclosure | ||||||||||||
| as a percentage of total loans | 0.11 | % | 0.12 | % | ||||||||
| Nonaccrual loans less than 90 Days Delinquent:(1) | ||||||||||||
| One- to four-family: | ||||||||||||
| Originated | 2 | $ | 215 | 3 | $ | 222 | ||||||
| Correspondent purchased | 1 | 282 | — | — | ||||||||
| Bulk purchased | — | — | — | — | ||||||||
| Commercial | 1 | 18 | 1 | 77 | ||||||||
| Consumer | — | — | 1 | 19 | ||||||||
| 4 | 515 | 5 | 318 | |||||||||
| Total nonaccrual loans | 60 | 9,409 | 66 | 9,443 | ||||||||
| Nonaccrual loans as a percentage of total loans | 0.12 | % | 0.13 | % | ||||||||
| OREO: | ||||||||||||
| One- to four-family: | ||||||||||||
| Originated(2) | — | $ | — | 4 | $ | 307 | ||||||
| Correspondent purchased | 1 | 219 | — | — | ||||||||
| Consumer | — | — | 1 | 21 | ||||||||
| 1 | 219 | 5 | 328 | |||||||||
| Total non-performing assets | 61 | $ | 9,628 | 71 | $ | 9,771 | ||||||
| Non-performing assets as a percentage of total assets | 0.09 | % | 0.10 | % |
(1)Includes loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current.
(2)Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.
31
The following table presents the states where the properties securing five percent or more of the total amount of our one- to four-family loans, excluding construction loans, are located and the corresponding balance of loans 30 to 89 days delinquent, 90 or more days delinquent or in foreclosure, and weighted average LTV ratios for loans 90 or more days delinquent or in foreclosure at September 30, 2023. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. At September 30, 2023, potential losses, after taking into consideration anticipated private mortgage insurance proceeds and estimated selling costs, have been charged-off.
| Loans 30 to 89 | Loans 90 or More Days Delinquent | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| One- to Four-Family | Days Delinquent | or in Foreclosure | ||||||||||||||||||||||
| State | Amount | % of Total | Amount | % of Total | Amount | % of Total | LTV | |||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| Kansas | $ | 3,537,368 | 54.2 | % | $ | 8,331 | 57.8 | % | $ | 1,863 | 28.2 | % | 53 | % | ||||||||||
| Missouri | 1,120,470 | 17.2 | 3,608 | 25.0 | 1,582 | 24.0 | 57 | |||||||||||||||||
| Other states | 1,864,103 | 28.6 | 2,480 | 17.2 | 3,153 | 47.8 | 49 | |||||||||||||||||
| $ | 6,521,941 | 100.0 | % | $ | 14,419 | 100.0 | % | $ | 6,598 | 100.0 | % | 52 |
Classified Assets. In accordance with the Bank's asset classification policy, management regularly reviews the problem assets in the Bank's portfolio to determine whether any assets require classification. See "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 4. Loans Receivable and Allowance for Credit Losses" for asset classification definitions.
The following table presents loans classified as special mention or substandard at the dates presented. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. The increase in commercial special mention loans at September 30, 2023 compared to September 30, 2022 was due mainly to three loans in a single commercial relationship where the borrower has experienced some performance issues. Since being classified as special mention, these loans have been trending in a positive direction. Management continues to closely monitor the borrower's performance.
| September 30, 2023 | September 30, 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Special Mention | Substandard | Special Mention | Substandard | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| One- to four-family | $ | 18,603 | $ | 19,314 | $ | 12,950 | $ | 19,953 | ||||||
| Commercial | 16,407 | 1,293 | 565 | 2,733 | ||||||||||
| Consumer | 327 | 190 | 306 | 354 | ||||||||||
| $ | 35,337 | $ | 20,797 | $ | 13,821 | $ | 23,040 |
32
Allowance for Credit Losses. The following table presents the distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated. The increase in the ratio of ACL to loans receivable for commercial loans from September 30, 2022 to September 30, 2023 was due mainly to the outlook for worsening economic forecast conditions in the current year compared to the prior year, along with a reduction in projected prepayment speeds.
| September 30, 2023 | September 30, 2022 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % of | % of | % of | % of | ||||||||||||||||||||||
| ACL to | ACL to | Loans to | ACL to | ACL to | Loans to | ||||||||||||||||||||
| Amount | Loans | Total | Total | Amount | Loans | Total | Total | ||||||||||||||||||
| of ACL | Ratio | ACL | Loans | of ACL | Ratio | ACL | Loans | ||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||
| One- to four-family: | |||||||||||||||||||||||||
| Originated | $ | 2,084 | 0.05 | % | 8.8 | % | 49.9 | % | $ | 2,012 | 0.05 | % | 12.3 | % | 53.4 | % | |||||||||
| Correspondent purchased | 2,972 | 0.12 | 12.4 | 30.1 | 2,734 | 0.12 | 16.7 | 29.5 | |||||||||||||||||
| Bulk purchased | 207 | 0.15 | 0.9 | 1.7 | 206 | 0.14 | 1.3 | 2.0 | |||||||||||||||||
| Construction | 65 | 0.09 | 0.3 | 0.9 | 54 | 0.08 | 0.3 | 0.9 | |||||||||||||||||
| Total | 5,328 | 0.08 | 22.4 | 82.6 | 5,006 | 0.08 | 30.6 | 85.8 | |||||||||||||||||
| Commercial: | |||||||||||||||||||||||||
| Real estate | 15,589 | 1.57 | 65.6 | 12.5 | 8,729 | 1.17 | 53.3 | 10.0 | |||||||||||||||||
| Commercial and industrial | 1,104 | 0.98 | 4.6 | 1.4 | 490 | 0.61 | 3.0 | 1.0 | |||||||||||||||||
| Construction | 1,487 | 0.83 | 6.3 | 2.2 | 1,901 | 1.35 | 11.6 | 1.9 | |||||||||||||||||
| Total | 18,180 | 1.41 | 76.5 | 16.1 | 11,120 | 1.15 | 67.9 | 12.9 | |||||||||||||||||
| Consumer loans: | |||||||||||||||||||||||||
| Home equity | 142 | 0.15 | 0.6 | 1.2 | 136 | 0.15 | 0.8 | 1.2 | |||||||||||||||||
| Other consumer | 109 | 1.18 | 0.5 | 0.1 | 109 | 1.26 | 0.7 | 0.1 | |||||||||||||||||
| Total consumer loans | 251 | 0.24 | 1.1 | 1.3 | 245 | 0.24 | 1.5 | 1.3 | |||||||||||||||||
| $ | 23,759 | 0.30 | % | 100.0 | % | 100.0 | % | $ | 16,371 | 0.22 | % | 100.0 | % | 100.0 | % |
See "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 1. Summary of Significant Accounting Policies and Note 4. Loans Receivable and Allowance for Credit Losses” for additional information regarding the Bank's ACL.
33
The following tables present ACL activity and related ratios at the dates and for the periods indicated. The Bank adopted ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments ("CECL") on October 1, 2020. The ratio of NCOs to average non-performing assets during the current year was higher than the prior year due to a net charge-off in the current year compared to a net recovery in the prior year. The ratio of ACL to nonaccrual loans was higher in the current year compared to the prior year due to higher ACL compared to the prior year period. The ratio of ACL to loans receivable, net was higher in the current year compared to the prior year due primarily to a higher ACL balance, mainly related to commercial loans. The ratio of ACL to NCOs for the prior year period was not meaningful as recoveries exceeded loan charge-offs, compared to the current year period where loan charge-offs exceeded recoveries. See "Note 4. Loans Receivable and Allowance for Credit Losses" for additional information related to ACL activity by specific loan categories.
| At or For the Year Ended September 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (Dollars in thousands) | ||||||||||
| Balance at beginning of period | $ | 16,371 | $ | 19,823 | $ | 31,527 | ||||
| Adoption of CECL | — | — | (4,761) | |||||||
| Charge-offs | (115) | (70) | (715) | |||||||
| Recoveries | 9 | 256 | 237 | |||||||
| Net (charge-offs) recoveries | (106) | 186 | (478) | |||||||
| Provision for credit losses | 7,494 | (3,638) | (6,465) | |||||||
| Balance at end of period | $ | 23,759 | $ | 16,371 | $ | 19,823 | ||||
| Ratio of NCOs during the period | ||||||||||
| to average non-performing assets | 1.09 | % | (1.59) | % | 3.63 | % | ||||
| ACL to nonaccrual loans at end of period | 252.51 | 173.37 | 147.54 | |||||||
| ACL to loans receivable, net at end of period | 0.30 | 0.22 | 0.28 | |||||||
| ACL to NCOs | 223x | N/M | 42x |
34
The following table presents NCOs, average loans, and NCOs as a percentage of average loans, by loan type, for the periods indicated.
| For the Year Ended September 30, | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||||||||||||||||||||||||
| NCOs | Average Loans | % of Average Loans | NCOs | Average Loans | % of Average Loans | NCOs | Average Loans | % of Average Loans | ||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
| One- to four-family: | ||||||||||||||||||||||||||||||||
| Originated | $ | (6) | $ | 3,981,468 | — | % | $ | (129) | $ | 3,937,188 | — | % | $ | 20 | $ | 3,936,166 | — | % | ||||||||||||||
| Correspondent | — | 2,428,257 | — | — | 2,072,677 | — | — | 2,010,823 | — | |||||||||||||||||||||||
| Bulk purchased | — | 143,105 | — | — | 159,152 | — | 21 | 191,029 | 0.01 | |||||||||||||||||||||||
| Construction | — | 65,741 | — | — | 48,079 | — | — | 29,893 | — | |||||||||||||||||||||||
| Total | (6) | 6,618,571 | — | (129) | 6,217,096 | — | 41 | 6,167,911 | — | |||||||||||||||||||||||
| Commercial: | ||||||||||||||||||||||||||||||||
| Real estate | (1) | 875,850 | — | (101) | 692,115 | (0.01) | 465 | 637,712 | 0.07 | |||||||||||||||||||||||
| Commercial and industrial | 75 | 93,840 | 0.08 | 40 | 74,133 | 0.05 | — | 75,219 | — | |||||||||||||||||||||||
| Construction | — | 181,141 | — | — | 117,878 | — | — | 75,771 | — | |||||||||||||||||||||||
| Total | 74 | 1,150,831 | 0.01 | (61) | 884,126 | (0.01) | 465 | 788,702 | 0.06 | |||||||||||||||||||||||
| Consumer: | ||||||||||||||||||||||||||||||||
| Home equity | 21 | 94,131 | 0.02 | 1 | 85,514 | — | (26) | 92,495 | (0.03) | |||||||||||||||||||||||
| Other | 17 | 8,885 | 0.19 | 3 | 8,030 | 0.04 | (2) | 8,782 | (0.02) | |||||||||||||||||||||||
| Total | 38 | 103,016 | 0.04 | 4 | 93,544 | — | (28) | 101,277 | (0.03) | |||||||||||||||||||||||
| $ | 106 | $ | 7,872,418 | — | $ | (186) | $ | 7,194,766 | — | $ | 478 | $ | 7,057,890 | 0.01 |
Securities. The following table presents the distribution of our securities portfolio, at amortized cost, at the dates indicated. Overall, fixed-rate securities comprised 95% of our securities portfolio at September 30, 2023. The weighted average life ("WAL") is the estimated remaining maturity (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied. Weighted average yields on tax-exempt securities are not calculated on a fully tax-equivalent basis.
| September 30, 2023 | September 30, 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Yield | WAL | Amount | Yield | WAL | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||||
| MBS | $ | 901,440 | 1.71 | % | 4.7 | $ | 1,243,270 | 1.57 | % | 4.7 | ||||||||
| Government-sponsored enterprises ("GSE") debentures | 479,610 | 0.64 | 1.9 | 519,977 | 0.61 | 2.9 | ||||||||||||
| Corporate bonds | 4,000 | 5.12 | 8.6 | 4,000 | 5.12 | 9.6 | ||||||||||||
| Municipal bonds | 942 | 2.55 | 6.9 | 1,243 | 2.63 | 6.5 | ||||||||||||
| $ | 1,385,992 | 1.35 | 3.8 | $ | 1,768,490 | 1.29 | 4.2 |
35
The composition and maturities of the securities portfolio at September 30, 2023 is indicated in the following table by remaining contractual maturity, without consideration of call features or pre-refunding dates, along with associated weighted average yields. The weighted average yields were calculated by multiplying each estimated fair value by its yield and dividing the sum of these results by the total estimated fair value. Yields on tax-exempt investments are not calculated on a fully tax equivalent basis.
| 1 year or less | More than 1 to 5 years | More than 5 to 10 years | Over 10 years | Total Securities | ||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Estimated | Estimated | Estimated | Estimated | Estimated | ||||||||||||||||||||||||||||||
| Fair | Fair | Fair | Fair | Fair | ||||||||||||||||||||||||||||||
| Value | Yield | Value | Yield | Value | Yield | Value | Yield | Value | Yield | |||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||
| MBS | $ | 85 | 2.15 | % | $ | 58,161 | 2.30 | % | $ | 162,488 | 1.99 | % | $ | 680,000 | 1.59 | % | $ | 900,734 | 1.71 | % | ||||||||||||||
| GSE debentures | 72,618 | 0.40 | 406,810 | 0.68 | — | — | — | — | 479,428 | 0.64 | ||||||||||||||||||||||||
| Corporate bonds | — | — | — | — | 3,378 | 5.12 | — | — | 3,378 | 5.12 | ||||||||||||||||||||||||
| Municipal bonds | — | — | — | — | 942 | 2.55 | — | — | 942 | 2.55 | ||||||||||||||||||||||||
| $ | 72,703 | 0.40 | $ | 464,971 | 0.89 | $ | 166,808 | 2.05 | $ | 680,000 | 1.59 | $ | 1,384,482 | 1.35 |
The following table summarizes the activity in our securities portfolio for the periods presented. The weighted average yields for the beginning and ending balances are as of the first and last days of the periods presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied.
| For the Year Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, 2023 | September 30, 2022 | |||||||||||||||||
| Amount | Yield | WAL | Amount | Yield | WAL | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||||
| Beginning balance - carrying value | $ | 1,563,307 | 1.29 | % | 4.2 | $ | 2,014,608 | 1.16 | % | 3.5 | ||||||||
| Maturities and repayments | (186,860) | (323,025) | ||||||||||||||||
| Net amortization of (premiums)/discounts | (3,016) | (4,967) | ||||||||||||||||
| Purchases | — | — | — | 88,026 | 2.56 | 4.3 | ||||||||||||
| Change in valuation on AFS securities | 11,051 | (211,335) | ||||||||||||||||
| Ending balance - carrying value | $ | 1,384,482 | 1.35 | 3.8 | $ | 1,563,307 | 1.29 | 4.2 |
36
Liabilities. Total liabilities were $9.13 billion at September 30, 2023, compared to $8.53 billion at September 30, 2022. The increase in liabilities between September 30, 2022 and September 30, 2023 was due primarily to an increase in borrowings, partially offset by a decrease in deposits.
Deposits. The following table presents the amount, weighted average rate and percent of total for the components of our deposit portfolio at the dates presented. The decrease in deposits compared to the prior year was mainly in non-maturity deposits, largely retail money market accounts, partially offset by increases in retail certificates of deposit and public unit certificates of deposit. The increase in the deposit portfolio rate during the current year period was due mainly to higher rates on money market accounts and retail certificates of deposit.
| At September 30, | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||||||||
| % of | % of | ||||||||||||||||||
| Amount | Rate | Total | Amount | Rate | Total | ||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||
| Non-interest-bearing checking | $ | 558,326 | — | % | 9.2 | % | $ | 591,387 | — | % | 9.5 | % | |||||||
| Interest-bearing checking | 901,994 | 0.19 | 14.9 | 1,027,222 | 0.07 | 16.6 | |||||||||||||
| Savings | 480,091 | 0.12 | 7.9 | 552,743 | 0.06 | 8.9 | |||||||||||||
| Money market | 1,380,617 | 1.96 | 22.8 | 1,819,761 | 0.47 | 29.4 | |||||||||||||
| Retail certificates of deposit | 2,533,954 | 3.47 | 41.9 | 2,073,542 | 1.34 | 33.5 | |||||||||||||
| Commercial certificates of deposit | 48,751 | 3.56 | 0.8 | 36,275 | 0.97 | 0.6 | |||||||||||||
| Public unit certificates of deposit | 147,487 | 4.44 | 2.5 | 93,936 | 1.61 | 1.5 | |||||||||||||
| $ | 6,051,220 | 2.07 | 100.0 | % | $ | 6,194,866 | 0.63 | 100.0 | % |
As of September 30, 2023 and 2022, $789.0 million and $721.8 million, respectively, of our deposit portfolio was uninsured. Of the $789.0 million at September 30, 2023, $425.1 million related to commercial and retail deposit accounts and the remainder was mainly comprised of fully collateralized public unit deposits and intercompany accounts. The uninsured amounts are estimates based on the methodologies and assumptions used for the Bank's regulatory reporting requirements.
The following table sets forth the portion of the Bank's certificates of deposit portfolio, by account, that are in excess of the FDIC insurance limit, by remaining time until maturity, as of September 30, 2023 (dollars in thousands).
| 3 months or less | $ | 72,983 |
|---|---|---|
| Over 3 through 6 months | 53,884 | |
| Over 6 through 12 months | 196,181 | |
| Over 12 months | 197,993 | |
| $ | 521,041 |
Borrowings. Total borrowings at September 30, 2023 were $2.88 billion, which was comprised of $2.02 billion in fixed-rate FHLB advances, $365.0 million in variable-rate advances tied to interest rate swaps, and $500.0 million in BTFP borrowings. The $747.0 million increase in borrowings from September 30, 2022 was due mainly to the new BTFP borrowings totaling $500.0 million with a term of one year and a rate of 4.70%. During the current and prior year, the Bank utilized the leverage strategy, as discussed in the "Executive Summary" section above. These borrowings were repaid prior to September 30, 2023 and 2022.
37
The following table presents the maturity of term borrowings, which consist of FHLB advances and BTFP borrowings, along with associated weighted average contractual and effective rates as of September 30, 2023. Amortizing FHLB advances are presented based on their maturity dates versus their quarterly scheduled repayment dates.
| Maturity by | Contractual | Effective | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fiscal Year | Amount | Rate | Rate(1) | |||||||
| (Dollars in thousands) | ||||||||||
| 2024 | $ | 990,000 | 4.30 | % | 3.79 | % | ||||
| 2025 | 650,000 | 3.30 | 2.96 | |||||||
| 2026 | 575,000 | 2.81 | 2.95 | |||||||
| 2027 | 437,500 | 3.02 | 3.13 | |||||||
| 2028 | 230,328 | 4.94 | 3.91 | |||||||
| $ | 2,882,828 | 3.63 | 3.34 |
(1)The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.
The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer, and line of credit borrowings are excluded. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity at each date presented. For new borrowings, the WAMs presented are as of the date of issue. The new FHLB borrowings added during the current year had a WAM of 3.2 years, which is generally a shorter term than what management has selected in prior periods. During the current year, management periodically paid off BTFP borrowings and borrowed new BTFP funds to take advantage of lower interest rates. Because of these transactions, BTFP activity is presented on a net basis in the table below.
| For the Year Ended September 30, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||
| Effective | Effective | |||||||||||||||||
| Amount | Rate | WAM | Amount | Rate | WAM | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||||
| Beginning balance | $ | 2,062,500 | 2.44 | % | 2.5 | $ | 1,590,000 | 1.88 | % | 3.3 | ||||||||
| Maturities and repayments | (329,672) | 2.01 | — | (177,500) | 1.94 | — | ||||||||||||
| New FHLB borrowings | 650,000 | 4.47 | 3.2 | 650,000 | 3.68 | 3.7 | ||||||||||||
| BTFP, net | 500,000 | 4.70 | 1.0 | — | — | — | ||||||||||||
| Ending balance | $ | 2,882,828 | 3.34 | 1.8 | $ | 2,062,500 | 2.44 | 2.5 |
38
Maturities of Interest-Bearing Liabilities. The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and non-amortizing term borrowings for the next four quarters as of September 30, 2023.
| December 31, | March 31, | June 30, | September 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2024 | 2024 | 2024 | Total | ||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||
| Retail/Commercial Certificates: | ||||||||||||||||||
| Amount | $ | 264,988 | $ | 270,160 | $ | 409,119 | $ | 423,970 | $ | 1,368,237 | ||||||||
| Repricing Rate | 2.60 | % | 2.89 | % | 3.84 | % | 4.37 | % | 3.58 | % | ||||||||
| Public Unit Certificates: | ||||||||||||||||||
| Amount | $ | 42,718 | $ | 16,750 | $ | 30,420 | $ | 31,898 | $ | 121,786 | ||||||||
| Repricing Rate | 4.30 | % | 4.29 | % | 4.42 | % | 4.61 | % | 4.41 | % | ||||||||
| Term Borrowings: | ||||||||||||||||||
| Amount | $ | 150,000 | $ | 65,000 | $ | 600,000 | $ | 175,000 | $ | 990,000 | ||||||||
| Repricing Rate | 3.42 | % | 2.70 | % | 4.25 | % | 2.92 | % | 3.79 | % | ||||||||
| Total | ||||||||||||||||||
| Amount | $ | 457,706 | $ | 351,910 | $ | 1,039,539 | $ | 630,868 | $ | 2,480,023 | ||||||||
| Repricing Rate | 3.03 | % | 2.93 | % | 4.09 | % | 3.98 | % | 3.70 | % |
The following table sets forth the WAM information for our certificates of deposit, in years, as of September 30, 2023.
| Retail certificates of deposit | 1.3 |
|---|---|
| Commercial certificates of deposit | 1.0 |
| Public unit certificates of deposit | 0.6 |
| Total certificates of deposit | 1.2 |
Stockholders' Equity. Stockholders' equity totaled $1.04 billion at September 30, 2023. During the year ended September 30, 2023, the Company paid cash dividends totaling $83.2 million. These cash dividends totaled $0.62 per share and consisted of a $0.28 per share cash true-up dividend related to fiscal year 2022 earnings and four regular quarterly cash dividends of $0.085 per share. On October 24, 2023, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.3 million, payable on November 17, 2023 to stockholders of record as of the close of business on November 3, 2023.
In conjunction with the securities strategy, the $192.6 million unrealized loss at September 30, 2023 associated with the $1.30 billion of AFS securities that management intended to sell, was recognized in income during the current year. Since the securities were classified as AFS, the unrealized loss was already reflected in stockholders' equity within AOCI. Therefore, the recognition of the unrealized loss in income in the current year did not impact stockholders' equity. See "Part II, Item 8. Financial Statements and Supplementary Data - Notes to Consolidated Financial Statements - Note 15. Accumulated Other Comprehensive Income" for additional information on AOCI.
Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank in accordance with regulatory standards. As of September 30, 2023, the Bank's capital ratios exceeded the well-capitalized requirements. As of September 30, 2023, the Bank also exceeded all internal policy thresholds for sensitivity to changes in interest rates, and the Bank's risk-based tier 1 capital ratio was 16.0%. See "Part II, Item 8. Financial Statements and Supplementary Data - Notes to Consolidated Financial Statements - Note 13. Regulatory Capital Requirements" for additional regulatory capital information.
39
At September 30, 2023, Capitol Federal Financial, Inc., at the holding company level, had $83.4 million in cash on deposit at the Bank. For fiscal year 2024, it is the intention of the Board of Directors to pay out the regular quarterly cash dividend of $0.085 per share, totaling $0.34 per share for the year. To the extent that earnings in fiscal year 2024 exceed $0.34 per share, the Board of Directors will consider the payment of additional dividends. Dividend payments depend upon a number of factors including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company level.
During the current year, the Company repurchased 2,979,753 shares of common stock at an average price of $7.87 per share. Subsequent to September 30, 2023 and through November 22, 2023, the Company repurchased 700,000 shares at an average price of $5.35 per share. There remains $17.5 million authorized under the existing stock repurchase plan for additional purchases of the Company's common stock. Shares may be repurchased from time to time based upon market conditions, available liquidity and other factors. This plan has no expiration date; however, the FRB of Kansas City's existing approval for the Company to repurchase shares expires in August 2024.
The following table presents regular quarterly cash dividends and special cash dividends paid in calendar years 2023, 2022, and 2021. The amounts represent cash dividends paid during each period.
| Calendar Year | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||||||||||||||
| Amount | Per Share | Amount | Per Share | Amount | Per Share | |||||||||||||||||
| (Dollars in thousands, except per share amounts) | ||||||||||||||||||||||
| Regular quarterly dividends paid | ||||||||||||||||||||||
| Quarter ended March 31 | $ | 11,319 | $ | 0.085 | $ | 11,535 | $ | 0.085 | $ | 11,518 | $ | 0.085 | ||||||||||
| Quarter ended June 30 | 11,321 | 0.085 | 11,534 | 0.085 | 11,516 | 0.085 | ||||||||||||||||
| Quarter ended September 30 | 11,323 | 0.085 | 11,534 | 0.085 | 11,518 | 0.085 | ||||||||||||||||
| Quarter ended December 31 | 11,310 | 0.085 | 11,508 | 0.085 | 11,535 | 0.085 | ||||||||||||||||
| True-up dividends paid | — | — | 37,701 | 0.280 | 29,850 | 0.220 | ||||||||||||||||
| True Blue Capitol dividends paid | — | — | 27,143 | 0.200 | 54,210 | 0.400 | ||||||||||||||||
| Calendar year-to-date dividends paid | $ | 45,273 | $ | 0.340 | $ | 110,955 | $ | 0.820 | $ | 130,147 | $ | 0.960 |
40
Rate/Volume Analysis. The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing fiscal years 2023 to 2022. For the comparison of fiscal years 2022 to 2021, see "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2022. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous year's average rate, and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous year. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.
| For the Year Ended September 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 vs. 2022 | ||||||||||
| Increase (Decrease) Due to | ||||||||||
| Volume | Rate | Total | ||||||||
| (Dollars in thousands) | ||||||||||
| Interest-earning assets: | ||||||||||
| Loans receivable | $ | 25,441 | $ | 26,115 | $ | 51,556 | ||||
| MBS | (3,123) | 2,237 | (886) | |||||||
| Investment securities | 11 | 286 | 297 | |||||||
| FHLB stock | 612 | 3,178 | 3,790 | |||||||
| Cash and cash equivalents | (8,706) | 34,198 | 25,492 | |||||||
| Total interest-earning assets | 14,235 | 66,014 | 80,249 | |||||||
| Interest-bearing liabilities: | ||||||||||
| Checking | (73) | 825 | 752 | |||||||
| Savings | (10) | 199 | 189 | |||||||
| Money market | (777) | 15,625 | 14,848 | |||||||
| Certificates of deposit | (193) | 32,215 | 32,022 | |||||||
| Borrowings | 14,664 | 57,096 | 71,760 | |||||||
| Total interest-bearing liabilities | 13,611 | 105,960 | 119,571 | |||||||
| Net change in net interest income | $ | 624 | $ | (39,946) | $ | (39,322) |
41
Average Balance Sheets. The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated. For fiscal year 2021 information, see "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2022. Weighted average yields are derived by dividing annual income by the average balance of the related assets, and weighted average rates are derived by dividing annual expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
| For the Year Ended September 30, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||||||||||
| Average | Interest | Average | Interest | ||||||||||||||||||
| Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | ||||||||||||||||
| Amount | Paid | Rate | Amount | Paid | Rate | ||||||||||||||||
| Assets: | (Dollars in thousands) | ||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||
| One- to four-family loans: | |||||||||||||||||||||
| Originated | $ | 4,047,209 | $ | 135,873 | 3.36 | % | $ | 3,985,267 | $ | 129,392 | 3.25 | % | |||||||||
| Correspondent purchased | 2,428,257 | 76,335 | 3.14 | 2,072,677 | 55,227 | 2.66 | |||||||||||||||
| Bulk purchased | 143,105 | 1,923 | 1.34 | 159,152 | 2,053 | 1.29 | |||||||||||||||
| Total one- to four-family loans | 6,618,571 | 214,131 | 3.24 | 6,217,096 | 186,672 | 3.00 | |||||||||||||||
| Commercial loans | 1,150,831 | 57,991 | 4.97 | 884,126 | 37,223 | 4.15 | |||||||||||||||
| Consumer loans | 103,016 | 7,965 | 7.73 | 93,544 | 4,636 | 4.96 | |||||||||||||||
| Total loans receivable(1) | 7,872,418 | 280,087 | 3.55 | 7,194,766 | 228,531 | 3.17 | |||||||||||||||
| MBS(2) | 1,150,013 | 18,520 | 1.61 | 1,354,080 | 19,406 | 1.43 | |||||||||||||||
| Investment securities(2)(3) | 524,919 | 3,565 | 0.68 | 523,170 | 3,268 | 0.62 | |||||||||||||||
| FHLB stock(4) | 157,925 | 13,821 | 8.75 | 149,236 | 10,031 | 6.72 | |||||||||||||||
| Cash and cash equivalents(5) | 998,793 | 43,796 | 4.32 | 1,562,274 | 18,304 | 1.16 | |||||||||||||||
| Total interest-earning assets | 10,704,068 | 359,789 | 3.35 | 10,783,526 | 279,540 | 2.59 | |||||||||||||||
| Other non-interest-earning assets | 263,713 | 343,311 | |||||||||||||||||||
| Total assets | $ | 10,967,781 | $ | 11,126,837 | |||||||||||||||||
| Liabilities and stockholders' equity: | |||||||||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||||||||
| Checking | $ | 961,779 | 1,504 | 0.16 | $ | 1,056,303 | 752 | 0.07 | |||||||||||||
| Savings | 525,423 | 488 | 0.09 | 543,609 | 299 | 0.06 | |||||||||||||||
| Money market | 1,567,540 | 19,426 | 1.24 | 1,840,898 | 4,578 | 0.25 | |||||||||||||||
| Retail certificates | 2,266,740 | 54,724 | 2.41 | 2,203,452 | 27,664 | 1.26 | |||||||||||||||
| Commercial certificates | 40,258 | 993 | 2.47 | 103,865 | 666 | 0.64 | |||||||||||||||
| Wholesale certificates | 134,641 | 5,132 | 3.81 | 150,689 | 497 | 0.33 | |||||||||||||||
| Total deposits | 5,496,381 | 82,267 | 1.50 | 5,898,816 | 34,456 | 0.58 | |||||||||||||||
| Borrowings(6) | 3,658,015 | 124,250 | 3.38 | 3,288,348 | 52,490 | 1.58 | |||||||||||||||
| Total interest-bearing liabilities | 9,154,396 | 206,517 | 2.25 | 9,187,164 | 86,946 | 0.94 | |||||||||||||||
| Non-interest-bearing deposits | 562,023 | 573,954 | |||||||||||||||||||
| Other non-interest-bearing liabilities | 179,373 | 178,526 | |||||||||||||||||||
| Stockholders' equity | 1,071,989 | 1,187,193 | |||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 10,967,781 | $ | 11,126,837 | |||||||||||||||||
| Net interest income(7) | $ | 153,272 | $ | 192,594 | |||||||||||||||||
| Net interest-earning assets | $ | 1,549,672 | $ | 1,596,362 | |||||||||||||||||
| Net interest margin(8)(9) | 1.43 | 1.79 | |||||||||||||||||||
| Ratio of interest-earning assets to interest-bearing liabilities | 1.17x | 1.17x | |||||||||||||||||||
| Operating expense ratio(10) | 1.04 | % | 1.01 | % |
42
(1)Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)AFS securities are adjusted for unamortized purchase premiums or discounts.
(3)The average balance of investment securities includes an average balance of nontaxable securities of $1.0 million and $1.7 million for the years ended September 30, 2023 and 2022, respectively.
(4)Included in this line, for the years ended September 30, 2023 and September 30, 2022, respectively, is FHLB stock related to the leverage strategy with an average outstanding balance of $41.6 million and $71.0 million, respectively, dividend income of $3.6 million and $4.8 million, respectively, at a weighted average yield of 8.69% and 6.75%, respectively, and FHLB stock not related to the leverage strategy with an average outstanding balance of $116.3 million and $78.2 million, respectively, and dividend income of $10.2 million and $5.2 million, respectively, at a weighted average yield of 8.77% and 6.69%, respectively.
(5)The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $882.8 million and $1.51 billion during the years ended September 30, 2023 and September 30, 2022, respectively.
(6)Included in this line, for the years ended September 30, 2023 and September 30, 2022, are FHLB borrowings related to the leverage strategy with an average outstanding balance of $924.4 million and $1.58 billion, respectively, and interest paid of $39.7 million and $18.5 million, respectively, at a weighted average rate of 4.24% and 1.15%, respectively, and borrowings not related to the leverage strategy with an average outstanding balance of $2.73 billion and $1.71 billion, respectively, and interest paid of $84.5 million and $34.0 million, respectively, at a weighted average rate of 3.08% and 1.98%, respectively. The FHLB advance amounts and rates included in this line item include the effect of interest rate swaps and are net of deferred prepayment penalties.
(7)Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(8)Net interest margin represents net interest income as a percentage of average interest-earning assets.
(9)The table below provides a reconciliation between performance measures presented in accordance with accounting standards generally accepted in the United States of America ("GAAP") and the same performance measures excluding the effects of the leverage strategy and without the net loss on securities transactions associated with the securities strategy, which are not presented in accordance with GAAP. Management believes it is important for comparability purposes to provide the performance measures without the leverage strategy because of the unique nature of the leverage strategy and the net loss on securities transactions due to the non-recurring nature of the securities strategy. The Excluding Leverage Strategy (Non-GAAP) column and the Excluding Securities Strategy (Non-GAAP) column each begin with Actual (GAAP) before applying the respective strategy adjustments. The leverage strategy reduces some of our performance measures due to the amount of earnings associated with the transaction in comparison to the size of the transaction, while increasing our net income. The net loss on securities associated with the securities strategy is non-recurring, outside of the additional $13.3 million of pre-tax net loss that will be reported in the first quarter of fiscal year 2024 related to the sale of the securities in October 2023, and resulted in the Company reporting a net loss for fiscal year 2023.
| For the Year Ended September 30, | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||||
| Actual | Leverage | Excluding Leverage Strategy | Securities | Excluding Securities Strategy | Actual | Leverage | Excluding Leverage Strategy | |||||||||||||||
| (GAAP) | Strategy | (Non-GAAP) | Strategy | (Non-GAAP) | (GAAP) | Strategy | (Non-GAAP) | |||||||||||||||
| Yield on interest-earning assets | 3.35 | % | 0.10 | % | 3.25 | % | 2.59 | % | (0.19) | % | 2.78 | % | ||||||||||
| Cost of interest-bearing liabilities | 2.25 | 0.23 | 2.02 | 0.94 | 0.04 | 0.90 | ||||||||||||||||
| Return on average assets | (0.93) | 0.09 | (1.02) | (1.33) | % | 0.40 | % | 0.76 | (0.09) | 0.85 | ||||||||||||
| Return on average equity | (9.48) | 0.10 | (9.58) | (13.58) | 4.10 | 7.11 | 0.26 | 6.85 | ||||||||||||||
| Net interest margin | 1.43 | (0.12) | 1.55 | 1.79 | (0.25) | 2.04 | ||||||||||||||||
| Efficiency Ratio | (626.63) | (53.24) | (573.39) | (691.94) | 65.31 | 52.39 | (0.87) | 53.26 | ||||||||||||||
| Earnings Per Share | $ | (0.76) | $ | (1.09) | $ | 0.33 |
(10)The operating expense ratio represents non-interest expense as a percentage of average assets.
43
Comparison of Operating Results for the Years Ended September 30, 2023 and 2022
The Company recognized net loss of $101.7 million, or $(0.76) per share, for the current year, compared to net income of $84.5 million, or $0.62 per share, for the prior year. The net loss for the current year resulted from the securities strategy, specifically, the recognition of the impairment loss on the securities sold in October 2023. Excluding the effects of the securities strategy, earnings per share would have been $0.33 for the current year. The decrease in earnings per share from the prior year, excluding the effects of the securities strategy, was due primarily to lower net interest income, along with recording a provision for credit losses of $6.8 million for the current year compared to a release of provision of $4.6 million for the prior year. The net interest margin decreased 36 basis points, from 1.79% for the prior year to 1.43% for the current year. Excluding the effects of the leverage strategy, the net interest margin decreased 49 basis points, from 2.04% for the prior year to 1.55% for the current year. The decrease in the net interest margin excluding the effects of the leverage strategy was due mainly to an increase in the cost of borrowings and deposits, which exceeded the increase in loan yields.
Interest and Dividend Income
The following table presents the components of interest and dividend income for the years presented, along with the change measured in dollars and percent.
| For the Year Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | Change Expressed in: | |||||||||||||
| 2023 | 2022 | Dollars | Percent | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| INTEREST AND DIVIDEND INCOME: | ||||||||||||||
| Loans receivable | $ | 280,087 | $ | 228,531 | $ | 51,556 | 22.6 | % | ||||||
| Cash and cash equivalents | 43,796 | 18,304 | 25,492 | 139.3 | ||||||||||
| MBS | 18,520 | 19,406 | (886) | (4.6) | ||||||||||
| FHLB stock | 13,821 | 10,031 | 3,790 | 37.8 | ||||||||||
| Investment securities | 3,565 | 3,268 | 297 | 9.1 | ||||||||||
| Total interest and dividend income | $ | 359,789 | $ | 279,540 | $ | 80,249 | 28.7 |
The increase in interest income on loans receivable was due to an increase in the weighted average yield on, and the average balance of, the loan portfolio. The increase in the average balance was mainly in the correspondent one-to four-family and commercial real estate loan portfolios. The increase in the weighted average yield was due primarily to originations and purchases at higher market yields, as well as disbursements on commercial construction loans at rates higher than the overall portfolio rate and upward repricing of existing adjustable-rate loans due to higher market interest rates. The increase in interest income on cash and cash equivalents was due to a higher yield on cash as a result of an increase in FRB interest rates. The increase in dividend income on FHLB stock was due mainly to a higher FHLB dividend rate compared to the prior fiscal year, along with an increase in the average balance of FHLB stock due to an increase in FHLB borrowings not associated with the leverage strategy.
Interest Expense
The following table presents the components of interest expense for the years presented, along with the change measured in dollars and percent.
| For the Year Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | Change Expressed in: | |||||||||||||
| 2023 | 2022 | Dollars | Percent | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| INTEREST EXPENSE: | ||||||||||||||
| Borrowings | $ | 124,250 | $ | 52,490 | $ | 71,760 | 136.7 | % | ||||||
| Deposits | 82,267 | 34,456 | 47,811 | 138.8 | ||||||||||
| Total interest expense | $ | 206,517 | $ | 86,946 | $ | 119,571 | 137.5 |
44
The increase in interest expense on borrowings was due primarily to an increase in the average balance and weighted average rate on borrowings not associated with the leverage strategy, along with an increase in the weighted average rate on the borrowings associated with the leverage strategy compared to the prior year. Interest expense on borrowings not associated with the leverage strategy increased due to new borrowings added during the current year, at market interest rates higher than the overall portfolio rate, to replace maturing advances, meet deposit withdrawals, and fund other operational needs. Interest expense on borrowings associated with the leverage strategy increased $21.2 million compared to the prior year due to an increase in the weighted average rates paid on leverage strategy borrowings, partially offset by reduced usage in the current year compared to the prior year. The increase in interest expense on deposits was due to an increase in the weighted average rate paid on the deposit portfolio, primarily retail certificates of deposit and money market accounts.
Provision for Credit Losses
The Bank recorded a provision for credit losses during the current year of $6.8 million, compared to a release of provision of $4.6 million during the prior year. The provision for credit losses in the current year was comprised of a $7.5 million increase in the ACL for loans and a $656 thousand decrease in reserve for off-balance sheet credit exposures. The provision for credit losses associated with the ACL was due primarily to the outlook for worsening economic forecast conditions in the current year compared to the prior year, along with a reduction in the projected prepayment speeds used in the model for all loan categories. The release of provision for credit losses associated with the reserve for off-balance sheet credit exposures was due primarily to refining our methodology to account for the estimated credit losses on unfunded commercial construction-to-permanent loans and commitments for the time period after construction is expected to be completed.
Non-Interest Income
The following table presents the components of non-interest income for the years presented, along with the change measured in dollars and percent.
| For the Year Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | Change Expressed in: | |||||||||||||
| 2023 | 2022 | Dollars | Percent | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| NON-INTEREST INCOME: | ||||||||||||||
| Deposit service fees | $ | 12,745 | $ | 13,798 | $ | (1,053) | (7.6) | % | ||||||
| Insurance commissions | 3,487 | 2,947 | 540 | 18.3 | ||||||||||
| Net loss from securities transactions | (192,622) | — | (192,622) | N/A | ||||||||||
| Other non-interest income | 4,935 | 6,085 | (1,150) | (18.9) | ||||||||||
| Total non-interest income | $ | (171,455) | $ | 22,830 | $ | (194,285) | (851.0) |
The decrease in deposit service fees was due primarily to a change in the fee structure of certain deposit products after the digital transformation, an increase in debit card expenses, and waiving certain fees for several weeks after the digital transformation. The increase in insurance commissions was due primarily to annual contingent insurance commissions received being higher than anticipated and the related accrual adjustments, along with overall commissions being higher in the current year due mainly to growth and strong retention on personal policies and continued success growing our commercial policies. The net loss from securities transactions relates to the Bank's securities strategy discussed above. The decrease in other non-interest income was due mainly to gains on a loan-related financial derivative agreement included in the prior year, with no such market value gains in the current year, along with a decrease in income on bank-owned life insurance compared to the prior year due to a reduction in the yield and death benefits received during the current year.
45
Non-Interest Expense
The following table presents the components of non-interest expense for the years presented, along with the change measured in dollars and percent.
| For the Year Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | Change Expressed in: | |||||||||||||
| 2023 | 2022 | Dollars | Percent | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| NON-INTEREST EXPENSE: | ||||||||||||||
| Salaries and employee benefits | $ | 51,491 | $ | 56,600 | $ | (5,109) | (9.0) | % | ||||||
| Information technology and related expense | 23,425 | 18,311 | 5,114 | 27.9 | ||||||||||
| Occupancy, net | 14,236 | 14,370 | (134) | (0.9) | ||||||||||
| Regulatory and outside services | 6,039 | 6,192 | (153) | (2.5) | ||||||||||
| Federal insurance premium | 4,456 | 3,020 | 1,436 | 47.5 | ||||||||||
| Advertising and promotional | 4,305 | 5,178 | (873) | (16.9) | ||||||||||
| Deposit and loan transaction costs | 2,694 | 2,797 | (103) | (3.7) | ||||||||||
| Office supplies and related expense | 2,499 | 1,951 | 548 | 28.1 | ||||||||||
| Other non-interest expense | 4,789 | 4,432 | 357 | 8.1 | ||||||||||
| Total non-interest expense | $ | 113,934 | $ | 112,851 | $ | 1,083 | 1.0 |
The decrease in salaries and employee benefits was attributable mainly to lower incentive compensation in the current year, along with a reduction in loan commissions due to lower loan origination activity, and an increase in capitalized payroll costs related to the digital transformation. The increase in information technology and related expenses was due mainly to third-party project management expenses associated with the digital transformation, along with higher software licensing expenses due to agreement renewals at higher costs and new agreements associated with the digital transformation. The decrease in advertising and promotional expense was due mainly to the timing of campaigns. The increase in federal insurance premium expense was due mainly to an increase in the FDIC assessment rate. The increase in office supplies and related expense was due primarily to an increase in postage, along with the write-off of the Bank's remaining inventory of unissued non-contactless debit cards, which have now become obsolete. The increase in other non-interest expense was due mainly to expenses associated with the collateral received on the Bank's interest rate swap agreements.
The Company's efficiency ratio was (626.63)% for the current year compared to 52.39% for the prior year. Excluding the effects of the securities strategy, the efficiency ratio would have been 65.31% for the current year. The change in the efficiency ratio, excluding the securities strategy, was due primarily to lower net interest income. The efficiency ratio is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A higher value generally indicates that it is costing the financial institution more money to generate revenue, relative to its net interest income and non-interest income.
46
Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the years presented, along with the change measured in dollars and percent and effective tax rate.
| For the Year Ended | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30, | Change Expressed in: | |||||||||||||
| 2023 | 2022 | Dollars | Percent | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| (Loss) income before income tax (benefit) expense | $ | (138,955) | $ | 107,203 | $ | (246,158) | (229.6) | % | ||||||
| Income tax (benefit) expense | (37,296) | 22,750 | (60,046) | (263.9) | ||||||||||
| Net (loss) income | $ | (101,659) | $ | 84,453 | $ | (186,112) | (220.4) | |||||||
| Effective Tax Rate | 26.8 | % | 21.2 | % |
The income tax benefit in the current year was a result of the pretax loss. The pretax loss, combined with the Company's permanent differences, contributed to the increase in the effective tax rate. Generally, the Company's permanent differences lower the effective tax rate when the Company has pretax income and tax expense, but as a result of the current year pretax loss, the Company's permanent differences have the impact of raising the effective tax rate.
Fiscal Year 2024 Outlook
Salaries and employee benefits expense is expected to be $5 million higher in fiscal year 2024 as compared to fiscal year 2023 due to an anticipated increase in incentive compensation, merit increases, the filling of vacant positions, and a reduction in capitalized payroll costs which were related to the digital transformation in fiscal year 2023. Information technology and related expenses are anticipated to be $3 million lower in fiscal year 2024 as compared to fiscal year 2023 due to a reduction in professional services costs related to the digital transformation. Now that the digital transformation is complete, these professional services are no longer necessary. Income from deposit service fees is anticipated to be approximately $1 million lower in fiscal year 2024 as compared to fiscal year 2023 due to changes in the fee structure of certain deposit products after the digital transformation, which is in line with industry trends. In the first quarter of fiscal year 2024, $13.3 million of net pre-tax losses will be recognized on the sale of securities in October 2023. Management anticipates the effective tax rate for fiscal year 2024 will be approximately 19% to 20%.
Comparison of Operating Results for the Years Ended September 30, 2022 and 2021
For this discussion, see "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Comparison of Operating Results for the Years Ended September 30, 2022 and 2021" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2022.
Liquidity and Capital Resources
Liquidity refers to our ability to generate sufficient cash to fund ongoing operations, to repay maturing certificates of deposit and other deposit withdrawals, to repay maturing borrowings, and to fund loan commitments. Liquidity management is both a daily and long-term function of our business management. The Company's most available liquid assets are represented by cash and cash equivalents and AFS securities. The Bank's primary sources of funds are deposits, FHLB borrowings, repayments and maturities of outstanding loans and MBS and other short-term investments, and funds provided by operations. The Bank's long-term borrowings primarily have been used to manage long-term liquidity needs and the Bank's interest rate risk with the intention to improve the earnings of the Bank while maintaining capital ratios that meet or exceed the regulatory standards for well-capitalized financial institutions. In addition, the Bank's focus on managing risk has provided additional liquidity capacity by maintaining a balance of MBS and investment securities available as collateral for borrowings.
We generally intend to manage cash reserves sufficient to meet short-term liquidity needs, which are routinely forecasted for 10, 30, and 365 days. Additionally, on a monthly basis, we perform a liquidity stress test in accordance with the Interagency Policy Statement on Funding and Liquidity Risk Management. The liquidity stress test incorporates both short-term and long-term liquidity scenarios in order to identify and to quantify liquidity risk. Management also monitors key liquidity
47
statistics related to items such as wholesale funding gaps, borrowings capacity, and available unpledged collateral, as well as various liquidity ratios.
In the event short-term liquidity needs exceed available cash, the Bank has access to a line of credit at the FHLB in addition to the FRB of Kansas City's discount window, as well as the BTFP through March 2024. Per FHLB's lending guidelines, total FHLB borrowings cannot exceed 40% of Bank Call Report total assets without the pre-approval of FHLB senior management. The Bank's FHLB borrowing limit was 50% of Bank Call Report total assets as of September 30, 2023, as approved by the president of FHLB. FHLB borrowings are secured by certain qualifying loans pursuant to a blanket collateral agreement with FHLB. When the leverage strategy is in place, the Bank maintains the resulting excess cash reserves from the FHLB borrowings at the FRB of Kansas City, which can be used to meet any short-term liquidity needs. Additionally, FHLB borrowings may exceed 40% of Bank Call Report total assets if the Bank continues its leverage strategy and FHLB senior management continues to approve the Bank's borrowing limit being in excess of 40% of Call Report total assets. All or a portion of the short-term FHLB borrowings in conjunction with the leverage strategy can be repaid at maturity, if necessary or desired. The amount that can be borrowed from the FRB of Kansas City's discount window is based upon the fair value of securities pledged as collateral. Management tests the Bank's access to the FRB of Kansas City's discount window annually with a nominal overnight borrowing. The amount that can be borrowed under the BTFP is based upon the par value of securities pledged as collateral, the term can be up to one year in length, and the borrowings can be prepaid without penalty. At September 30, 2023, the amount of securities pledged for the discount window and BTFP was $516.0 million, at par.
If management observes unusual trends in the amount and frequency of line of credit utilization and/or short-term borrowings that is not in conjunction with a planned strategy, such as the leverage strategy, the Bank will likely utilize long-term wholesale borrowing sources such as FHLB advances and/or repurchase agreements to provide long-term, fixed-rate funding. The maturities of these long-term borrowings are generally staggered in order to mitigate the risk of a highly negative cash flow position at maturity. The Bank's internal policy limits total borrowings to 55% of total assets. At September 30, 2023, the Bank had total borrowings, at par, of $2.88 billion, or approximately 28% of total assets. The borrowings balance was composed of $2.38 billion of FHLB advances and $500.0 million related to the BTFP. Of this amount, $990.0 million is scheduled to mature in the next 12 months. Management estimated that the Bank had $2.71 billion in additional liquidity available at September 30, 2023 based on the Bank's blanket collateral agreement with FHLB and unencumbered securities.
At September 30, 2023, the Bank had no repurchase agreements. The Bank may enter into repurchase agreements as management deems appropriate, not to exceed 15% of total assets, and subject to the total borrowings internal policy limit of 55% as discussed above.
The Bank could utilize the repayment and maturity of outstanding loans, MBS, and other investments for liquidity needs rather than reinvesting such funds into the related portfolios. The Bank has access to other sources of funds for liquidity purposes, such as brokered and public unit certificates of deposit. As of September 30, 2023, the Bank's policy allowed for combined brokered and public unit certificates of deposit up to 15% of total deposits. At September 30, 2023, the Bank did not have any brokered certificates of deposit and public unit certificates of deposit were approximately 2% of total deposits. The Bank had pledged securities with an estimated fair value of $178.4 million as collateral for public unit certificates of deposit at September 30, 2023. The securities pledged as collateral for public unit certificates of deposit are held under joint custody with FHLB and generally will be released upon deposit maturity.
At September 30, 2023, $1.49 billion of the Bank's certificate of deposit portfolio was scheduled to mature within the next 12 months, including $121.8 million of public unit certificates of deposit and $32.8 million of commercial certificates of deposit. Based on our deposit retention experience and our current pricing strategy, we anticipate the majority of the maturing retail certificates of deposit will renew or transfer to other deposit products of the Bank at prevailing rates, although no assurance can be given in this regard. Due to the nature of public unit certificates of deposit and commercial certificates of deposit, retention rates are not as predictable as for retail certificates of deposit.
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of customers. These financial instruments consist primarily of commitments to originate, purchase, or participate in loans or fund lines of credit. Additionally, the Company has investments in several low-income housing partnerships and, under the terms of the agreements, the Company has a commitment to fund a specified amount that will be due in installments over the life of the agreements. See "Part II, Item 8. Financial Statements and Supplementary Data –
48
Notes to Consolidated Financial Statements – Note 6. Low Income Housing Partnerships and Note 12. Commitments and Contingencies" for additional information regarding these commitments.
While scheduled payments from the amortization of loans and MBS and payments on short-term investments are relatively predictable sources of funds, deposit flows, prepayments on loans and MBS, and calls of investment securities are greatly influenced by general interest rates, economic conditions, and competition, and are less predictable sources of funds. To the extent possible, the Bank manages the cash flows of its loan and deposit portfolios by the rates it offers customers. We anticipate we will continue to have sufficient funds, through the repayments and maturities of loans and securities, deposits and borrowings, to meet our current commitments.