Compass Diversified Holdings (CODI)
SIC breadcrumb: Manufacturing > SIC Major Group 25 > SIC 2510 Household Furniture
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1345126. Latest filing source: 0001345126-26-000026.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 1,873,584,000 USD verified
- Net income
- -226,415,000 USD verified
- Assets
- 3,039,184,000 USD verified
- Free cash flow
- -51,145,000 USD computed
- Net margin
- -12.08% computed
- Operating margin
- 0.59% computed
- Revenue YoY
- +4.79% computed
- ROE
- -51.22% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 25 SIC Major Group 25, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,873,584,000 | USD | 2025 | 2026-02-27 |
| Net income | -226,415,000 | USD | 2025 | 2026-02-27 |
| Assets | 3,039,184,000 | USD | 2025 | 2026-02-27 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001345126.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2011 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 978,309,000 | 1,002,783,000 | 1,357,320,000 | 1,263,298,000 | 1,447,642,000 | 1,723,502,000 | 1,756,809,000 | 1,689,920,000 | 1,788,013,000 | 1,873,584,000 | |
| Net income | 54,685,000 | 27,991,000 | -5,702,000 | 301,865,000 | 22,780,000 | 114,552,000 | -59,223,000 | 108,647,000 | -208,861,000 | -226,415,000 | |
| Operating income | 19,061,000 | 24,501,000 | 56,628,000 | 25,990,000 | 78,007,000 | 123,084,000 | 44,444,000 | -69,409,000 | -14,868,000 | 11,110,000 | |
| Gross profit | 326,570,000 | 361,389,000 | 469,842,000 | 456,932,000 | 533,803,000 | 661,580,000 | 649,431,000 | 674,720,000 | 750,419,000 | 814,392,000 | |
| Diluted EPS | 0.51 | -0.44 | -0.42 | 3.64 | -0.34 | 0.73 | -1.37 | 0.70 | -3.83 | -3.59 | |
| Operating cash flow | 111,372,000 | 81,771,000 | 114,452,000 | 84,562,000 | 148,625,000 | 134,051,000 | -46,645,000 | 16,641,000 | -151,086,000 | -6,830,000 | |
| Capital expenditures | 23,969,000 | 38,436,000 | 40,998,000 | 26,925,000 | 29,406,000 | 33,116,000 | 60,183,000 | 55,016,000 | 56,701,000 | 44,315,000 | |
| Share buybacks | 4,032,000 | 0.00 | 0.00 | 9,339,000 | 9,571,000 | 0.00 | |||||
| Assets | 1,777,155,000 | 1,820,303,000 | 2,372,335,000 | 1,891,892,000 | 2,598,518,000 | 3,144,261,000 | 3,493,405,000 | 3,325,141,000 | 3,297,422,000 | 3,039,184,000 | |
| Liabilities | 882,611,000 | 894,304,000 | 1,452,993,000 | 726,017,000 | 1,378,370,000 | 1,859,731,000 | 2,564,468,000 | 2,468,716,000 | 2,766,848,000 | 2,465,521,000 | |
| Stockholders' equity | 856,405,000 | 873,208,000 | 859,372,000 | 1,115,327,000 | 1,100,024,000 | 1,111,816,000 | 877,577,000 | 929,660,000 | 678,620,000 | 442,024,000 | |
| Cash and cash equivalents | 39,772,000 | 39,885,000 | 48,771,000 | 100,314,000 | 60,023,000 | 160,733,000 | 52,675,000 | 446,616,000 | 59,659,000 | 68,015,000 | |
| Free cash flow | 87,403,000 | 43,335,000 | 73,454,000 | 57,637,000 | 119,219,000 | 100,935,000 | -106,828,000 | -38,375,000 | -207,787,000 | -51,145,000 |
Ratios
| Metric | 2011 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 5.59% | 2.79% | -0.42% | 23.89% | 1.57% | 6.65% | -3.37% | 6.43% | -11.68% | -12.08% | |
| Operating margin | 1.95% | 2.44% | 4.17% | 2.06% | 5.39% | 7.14% | 2.53% | -4.11% | -0.83% | 0.59% | |
| Return on equity | 6.39% | 3.21% | -0.66% | 27.07% | 2.07% | 10.30% | -6.75% | 11.69% | -30.78% | -51.22% | |
| Return on assets | 3.08% | 1.54% | -0.24% | 15.96% | 0.88% | 3.64% | -1.70% | 3.27% | -6.33% | -7.45% | |
| Liabilities / equity | 1.03 | 1.02 | 1.69 | 0.65 | 1.25 | 1.67 | 2.92 | 2.66 | 4.08 | 5.58 | |
| Current ratio | 2.24 | 2.48 | 2.63 | 3.08 | 2.40 | 2.93 | 2.22 | 0.59 | 0.40 | 2.42 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001345126-26-000026; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001345126-26-000026; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001345126-26-000026; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001345126-26-000026; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001345126-26-000026; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001345126-26-000026; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001345126-26-000026; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001345126-26-000026; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-10. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001345126.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q1 | 2022-03-31 | 0.14 | reported discrete quarter | ||
| 2022-Q2 | 2022-06-30 | 0.17 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | -0.21 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 542,228,000 | 105,397,000 | 1.29 | reported discrete quarter |
| 2023-Q2 | 2023-06-30 | 524,159,000 | 13,606,000 | -0.35 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 569,565,000 | -10,154,000 | -0.33 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 422,924,000 | 137,437,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 524,290,000 | -1,648,000 | -0.85 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 542,595,000 | -19,529,000 | -0.45 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 582,623,000 | 22,064,000 | 0.08 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 548,725,000 | 11,921,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q3 | 2025-09-30 | 472,562,000 | -74,015,000 | -1.21 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 468,557,000 | -71,190,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 426,855,000 | -30,759,000 | -0.62 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 424,042,000 | 81,089,000 | 0.86 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001345126-26-000061; filed 2026-08-10. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001345126-26-000061; filed 2026-08-10. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001345126-26-000061; filed 2026-08-10. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read CODI's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read CODI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001345126-26-000061.
Overview
Compass Diversified Holdings ("Holdings", or the "Trust") was formed in Delaware on November 18, 2005. Compass Group Diversified Holdings LLC (the "LLC") was also formed on November 18, 2005. Holdings and the LLC (collectively, the "Company") were formed to acquire and manage a group of small and middle-market businesses headquartered in North America. The LLC is a controlling owner of eight businesses, or operating segments, at June 30, 2026: 5.11 Acquisition Corp. ("5.11"), Boa Holdings Inc. ("BOA"), Relentless Topco, Inc. ("PrimaLoft"), THP Topco, Inc. ("The Honey Pot Co." or "THP"), CBCP Products, LLC ("Velocity Outdoor" or "Velocity"), AMTAC Holdings LLC ("Arnold"), FFI Compass, Inc. ("Altor Solutions" or "Altor"), and Rimports Holdings, Inc. ("Rimports"). On May 1, 2026, the Company completed the sale of Sterno’s food service business. Prior to the sale, Sterno distributed Rimports, its home fragrance business, to its stockholders, and Rimports remained a majority owned subsidiary of the LLC. Accordingly, the Rimports operating segment reflects the home fragrance business retained by the Company following the sale of Sterno’s food service business. Lugano Holding, Inc. ("Lugano") was an operating segment of the Company until November 16, 2025 when Lugano was deconsolidated. The results of operations of Lugano are included in the Company's results of operations through the date of the deconsolidation.
We acquired our existing businesses that we own at June 30, 2026 as follows:
| Ownership Interest - June 30, 2026 | ||||||
|---|---|---|---|---|---|---|
| Business | Acquisition Date | Primary | Diluted | |||
| Arnold | March 5, 2012 | 98.0% | 82.0% | |||
| Rimports * | October 10, 2014 | 93.3% | 93.3% | |||
| 5.11 | August 31, 2016 | 97.0% | 88.6% | |||
| Velocity Outdoor | June 2, 2017 | 99.4% | 93.2% | |||
| Altor Solutions | February 15, 2018 | 98.8% | 92.5% | |||
| BOA | October 16, 2020 | 91.4% | 83.2% | |||
| Lugano ** | September 3, 2021 | —% | —% | |||
| PrimaLoft | July 12, 2022 | 90.7% | 84.8% | |||
| The Honey Pot Co. | January 31, 2024 | 85.0% | 76.5% |
* During the second quarter of 2026, the Company completed the sale of Sterno’s food service business. Prior to the sale, Sterno distributed Rimports, its home fragrance business, to its stockholders, and Rimports remained a majority owned subsidiary of the LLC.
** Lugano was deconsolidated on November 16, 2025. The Company retained its equity interest in Lugano at June 30, 2026.
We categorize our subsidiary businesses into two separate groups of businesses: (i) branded consumer businesses, and (ii) industrial businesses. Branded consumer businesses are those businesses that we believe capitalize on a valuable brand name in their respective market sectors. We believe that our branded consumer businesses are leaders in their respective particular product categories. Industrial businesses are those businesses that focus on manufacturing and selling particular products and/ or industrial services within a specific market sector. We believe that our industrial businesses are leaders in their specific market sector.
44
The following is an overview of each of our operating segments:
Branded Consumer
5.11 - 5.11 is a global apparel, footwear, and gear company serving consumers who demand performance, durability, and versatility across work, training, and adventure. 5.11 is a brand known for innovation and authenticity and works directly with end users to create purpose-built apparel, footwear and gear designed to enhance the safety, accuracy, speed and performance of tactical professionals and enthusiasts worldwide. 5.11 operates sales offices and distribution centers globally, and 5.11 products are widely distributed in uniform stores, military exchanges, outdoor retail stores, its own retail stores and on 511tactical.com.
BOA - BOA, creator of the patented BOA Fit System, partners with market-leading brands to make the best gear even better. Delivering fit solutions purpose-built for performance, the BOA Fit System is featured in footwear across snow sports, cycling, outdoor, athletic, workwear as well as performance headwear and bracing. The system consists of three integral parts: a micro-adjustable dial, high-tensile lightweight laces, and low friction lace guides creating a superior alternative to laces, buckles, Velcro, and other traditional closure mechanisms. Each unique BOA configuration is designed with brand partners to deliver superior fit and performance for athletes, is engineered to perform in the toughest conditions and is backed by The BOA Lifetime Guarantee. BOA is headquartered in Denver, Colorado and has operations in Austria, China, South Korea, Japan and Vietnam.
PrimaLoft - PrimaLoft is a leading provider of branded, high-performance synthetic insulation and materials used primarily in consumer outerwear and accessories. The portfolio of PrimaLoft synthetic insulations offers products that can both mimic natural down aesthetics and provide the freedom to design garments ranging from stylish puffers to lightweight performance apparel. PrimaLoft insulations also offer superior economics to the brand partner and enable better sustainability characteristics through the use of recycled, low-carbon inputs. PrimaLoft is headquartered in Latham, New York.
The Honey Pot Co. - The Honey Pot Co. is a leading “better-for-you” feminine care brand, powered by plant-derived ingredients and clinically tested formulas. Founded in 2012, The Honey Pot Co. is rooted in the belief that all products should be made with healthy and efficacious ingredients that are kind to and safe for skin. The Honey Pot Co. offers an extensive range of holistic wellness products across the feminine hygiene, menstrual, personal care, and sexual wellness categories. The Honey Pot Co.'s mission is to educate, support, and provide consumers around the world with tools and resources that promote menstrual health and vaginal wellness. Its products can be found in more than 33,000 stores across the U.S. through mass merchants, drug and grocery retail chains, and online. The Honey Pot Co. is headquartered in Atlanta, Georgia.
Velocity Outdoor - Velocity Outdoor is a leading designer, manufacturer, and marketer of archery products, hunting apparel and related accessories. The archery product category consists of products including Ravin crossbows and CenterPoint archery products, and the apparel category offers high-performance, feature rich hunting and casual apparel under the King's Camo brand, utilizing King’s own proprietary camo patterns. Velocity Outdoor offers its products through national retail chains and dealer and distributor networks. Velocity Outdoor is headquartered in Rochester, New York.
Industrial
Altor Solutions - Founded in 1957 and headquartered in St. Louis, Missouri, Altor Solutions is a designer and manufacturer of custom molded cold chain and protective foam solutions including OEM components made from EPS and EPP. Altor operates molding and fabricating facilities across North America and provides products to a variety of end-markets, including appliances and electronics, pharmaceuticals, health and wellness, building products and others.
Arnold - Arnold serves a variety of markets including aerospace and defense, general industrial, motorsport/ transportation, oil and gas, medical, energy, semiconductor and advertising specialties. Over the course of more than 100 years, Arnold has successfully evolved and adapted its products, technologies, and manufacturing presence to meet the demands of current and emerging markets. Arnold engineers solutions for and produces high performance permanent magnets (PMAG), stators, rotors and full electric motors (Ramco), precision foil products (Precision Thin Metals), and flexible magnets (Flexmag™) that are mission critical in motors, generators, sensors and other systems and components. Based on its long-term relationships, Arnold has built a diverse and blue-chip customer base totaling more than 2,000 customers and leading systems-integrators worldwide with a focus on North America, Europe, and Asia. Arnold has built a preferred rare earth supply chain and has leading rare earth
45
and other permanent magnet production capabilities.
Rimports - Rimports manufactures and distributes branded and private label wickless candle products used for home decor and fragrance systems under the ScentSationals, and Fusion brands. Rimports offers unique lines of wickless candle products including ceramic wax warmers, scented wax cubes, fragrance oils, essential oils, and diffusers. Rimports also sells flameless candles, lanterns, and outdoor lighting. Rimports was acquired by Sterno in February 2018 and is headquartered in Provo, Utah.
2026 Outlook and Significant Trends Impacting our Subsidiary Businesses
Macroeconomic Trends
We expect macroeconomic conditions to remain dynamic for the remainder of 2026, as geopolitical uncertainty, evolving trade dynamics, cost inflation and uneven consumer demand continue to shape the operating environment. We believe our diversified portfolio, leading positions in a number of categories and disciplined focus on operating execution position our subsidiaries to respond effectively to these conditions, although the magnitude and timing of impacts may vary across our branded consumer and industrial businesses. For our branded consumer businesses, future changes in consumer confidence, discretionary spending, promotional intensity and channel inventory levels may affect demand, pricing and gross margin performance; however, certain subsidiaries have demonstrated encouraging momentum through improved distribution, strong bookings, disciplined pricing and tariff-related recoveries. We expect these businesses to continue pursuing initiatives intended to strengthen customer relationships, enhance channel execution, improve product availability and protect margins where market conditions allow. For our industrial businesses, end-market activity and customer capital spending may continue to be influenced by interest rates, customer capital allocation decisions, broader manufacturing and infrastructure conditions, and the availability and cost of raw materials. These businesses are expected to continue focusing on operational efficiency, sourcing flexibility and pricing discipline to help mitigate input-cost volatility, including labor, freight, energy, packaging materials, commodities and raw materials. While a significant portion of our outstanding debt is fixed-rate and, as a result, our consolidated interest expense is generally less sensitive in the near term to changes in market rates and credit spreads than it would be under a predominantly variable-rate capital structure, higher rates and tighter credit conditions may still affect the availability and cost of incremental financing, the timing of refinancings, consumer and business demand, and our customers’ spending decisions. In addition, certain subsidiaries are expected to continue advancing supply chain reconfiguration, sourcing diversification and inventory management initiatives in response to evolving trade and tariff policies, including constraints experienced by Arnold in connection with export licensing requirements in China. We believe these actions, together with our subsidiaries’ ongoing operating initiatives, should enhance flexibility and resiliency over time, although intermittent disruptions, higher working capital requirements or timing differences in revenue and margin realization may occur in future periods.
Geopolitics and Trade Policy
Geopolitical and trade policy conditions are expected to remain fluid and may continue to affect energy costs, sourcing decisions, tariff exposure, pricing strategies and customer demand patterns. While we do not currently expect the ongoing
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001345126-26-000026. The complete FY 2025 MD&A is published at /company/CODI/mda/fy2025/.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Item 7 contains forward-looking statements. Forward-looking statements in this Annual Report on Form 10-K are subject to a number of risks and uncertainties, some of which are beyond our control. Our actual results, performance, prospects or opportunities could differ materially from those expressed in or implied by the forward-looking statements. Additional risks of which we are not currently aware or which we currently deem immaterial could also cause our actual results to differ, including those discussed in the sections entitled “Forward-Looking Statements” and “Risk Factors” included elsewhere in this Annual Report.
Overview
Compass Diversified Holdings, a Delaware statutory trust, was formed in Delaware on November 18, 2005. Compass Group Diversified Holdings LLC, a Delaware limited liability company, was also formed on November 18, 2005. In accordance with the Trust Agreement, the Trust is the sole owner of 100% of the Trust Interests (as defined in the LLC Agreement of the Company). Pursuant to the LLC Agreement, the Company has outstanding an identical number of Trust Interests as the number of outstanding shares of the Trust. Sostratus LLC owns all of our Allocation Interests. The Company is the operating entity with a board of directors and corporate governance responsibilities similar to those of a Delaware corporation.
The Trust and the LLC were formed to acquire and manage a group of small and middle-market businesses headquartered in North America. We characterize small and middle market businesses as those that generate annual cash flows of up to $100 million. We focus on companies of this size because we believe they are better able to achieve growth rates above those of their relevant industries and efforts to improve earnings and cash flow are often more effective in companies of this size. In pursuing new acquisitions, we seek businesses with the following characteristics:
•North American base of operations;
•Stable and growing earnings and cashflow;
•Significant market share in defensible industry niches (i.e., has a “reason to exist”);
•Solid and proven management team with meaningful incentives;
•Low technological and/or product obsolescence risk; and
•Diversified customer and supplier bases.
Our management team’s strategy for our subsidiaries involves:
•Utilizing structured incentive compensation programs tailored to each business to attract and retain talented managers;
•Assisting management in its analysis and pursuit of prudent organic cash flow growth strategies;
•Identifying and working with management to execute attractive external growth and acquisition opportunities; and
•Forming strong subsidiary-level boards of directors, including independent directors, to supplement management in developing and implementing strategic goals and objectives.
Our management team leverages a network of intermediaries, advisors, and other sources of opportunities who expose us to potential acquisitions. Through these relationships, we regularly evaluate a range of potential acquisition opportunities. Our management team also has experience navigating complex acquisition situations, including corporate spin-offs, family-owned business transitions, management buy-outs, and reorganizations. We believe this flexibility, creativity, experience and expertise in structuring transactions provides a strategic advantage to us in executing non-traditional and complex transactions tailored to fit a specific acquisition target.
Lugano Investigation and Restatement
As previously disclosed, following concerns reported to the Company’s management, the Company commenced the Lugano Investigation. As a result of the Lugano Investigation, the Company determined that the Company’s
74
previously issued financial statements for fiscal years 2022, 2023, 2024, and the first three fiscal quarters of 2025 including other interim and full-year financial information should no longer be relied upon. The Company corrected these errors in its 2024 Form 10-K/A which was filed on December 8, 2025, and its Quarterly Reports on Form 10-Q for the first, second, and third quarters of 2025, which were filed on December 18, 2025, December 29, 2025 and January 14, 2026 respectively. The financial information discussed herein reflects the correction of these errors.
Initial public offering (subsequent acquisitions and dispositions)
On May 16, 2006, we completed our initial public offering of 13,500,000 shares of the Trust (the “IPO”). Subsequent to the IPO the Board engaged our Manager to externally manage the day-to-day operations and affairs of the Company, oversee the management and operations of the businesses and perform those services customarily performed by executive officers of a public company.
The tables below reflect summarized information relating to our acquisitions and dispositions from the date of our IPO through December 31, 2025 (in thousands):
Acquisitions
| Ownership Interest - December 31, 2025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Business | Acquisition Date | CODI Purchase Price | Primary | Diluted | ||||||
| CBS Holdings (Staffmark) (1) | May 16, 2006 | $ | 183,200 | N/a | N/a | |||||
| Crosman (2) | May 16, 2006 | $ | 72,600 | N/a | N/a | |||||
| Advanced Circuits (3) | May 16, 2006 | $ | 81,000 | N/a | N/a | |||||
| Silvue | May 16, 2006 | $ | 36,000 | N/a | N/a | |||||
| Tridien (3) | August 1, 2006 | $ | 31,000 | N/a | N/a | |||||
| Aeroglide | February 28, 2007 | $ | 58,200 | N/a | N/a | |||||
| Halo (3) | February 28, 2007 | $ | 62,300 | N/a | N/a | |||||
| American Furniture | August 31, 2007 | $ | 97,000 | N/a | N/a | |||||
| FOX (4) | January 4, 2008 | $ | 80,400 | N/a | N/a | |||||
| Liberty Safe (3) | March 31, 2010 | $ | 70,200 | N/a | N/a | |||||
| Ergobaby (3) | September 16, 2010 | $ | 85,200 | N/a | N/a | |||||
| CamelBak | August 24, 2011 | $ | 251,400 | N/a | N/a | |||||
| Arnold Magnetics (3) | March 5, 2012 | $ | 128,800 | 98% | 82.8% | |||||
| Clean Earth (3) | August 7, 2014 | $ | 251,400 | N/a | N/a | |||||
| Sterno (3) (5) | October 10, 2014 | $ | 314,400 | 98.4% | 92.2% | |||||
| Manitoba Harvest (3) | July 10, 2015 | $ | 102,700 | N/a | N/a | |||||
| 5.11 | August 31, 2016 | $ | 408,200 | 97.8% | 87.6% | |||||
| Velocity Outdoor (2) (3) | June 2, 2017 | $ | 150,400 | 99.4% | 93.2% | |||||
| Altor Solutions (3) | February 15, 2018 | $ | 253,400 | 99.3% | 90.5% | |||||
| Marucci Sports (3) | April 20, 2020 | $ | 201,000 | N/a | N/a | |||||
| BOA | October 16, 2020 | $ | 456,800 | 91.4% | 82.8% | |||||
| Lugano | September 3, 2021 | $ | 265,100 | * | * | |||||
| PrimaLoft | July 12, 2022 | $ | 541,100 | 90.7% | 84.7% | |||||
| The Honey Pot Co. | January 31, 2024 | $ | 380,000 | 85.0% | 76.5% |
(1) The total purchase price for CBS Holdings includes the acquisition of Staffmark Investment LLC in January 2008 for a purchase price of $128.6 million. The Company renamed its CBS Personnel business Staffmark subsequent to the acquisition.
(2) Velocity Outdoor (formerly "Crosman Corporation") was purchased by the Company in May 2006 and subsequently sold in January 2007. We reacquired Velocity Outdoor in June 2017.
(3) The total purchase price does not reflect add-on acquisitions made by our businesses subsequent to their purchase by the Company unless indicated.
75
(4) FOX completed an IPO of its common stock in August 2013 in which we sold a 22% interest in FOX, reducing our ownership interest to 53.9%. In July 2014, FOX completed a secondary offering in which we sold a 12% interest in FOX, reducing our ownership interest to 41% and resulting in the deconsolidation of FOX from our financial results. We subsequently sold our remaining shares of FOX and now hold no ownership interest in FOX. We recognized total net proceeds from the sale of our FOX shares of approximately $465.1 million.
(5) The total purchase price of Sterno includes the acquisition of Rimports in February 2018 for a purchase price of $154.4 million.
* Lugano was deconsolidated on November 16, 2025. The Company retained its equity interest in Lugano at December 31, 2025.
Dispositions
| Business | Date of Disposition | Sale Price | CODI Proceeds from Disposition (1) | Gain (loss) recognized (2) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crosman | January 5, 2007 | $ | 143,000 | $ | 109,600 | $ | 35,800 | ||||||
| Aeroglide | June 24, 2008 | $ | 95,000 | $ | 78,500 | $ | 33,700 | ||||||
| Silvue | June 25, 2008 | $ | 95,000 | $ | 63,600 | $ | 39,600 | ||||||
| Staffmark | October 17, 2011 | $ | 295,000 | $ | 216,000 | $ | 88,500 | ||||||
| Halo | May 1, 2012 | $ | 76,500 | $ | 66,500 | $ | (300) | ||||||
| CamelBak | August 3, 2015 | $ | 412,500 | $ | 367,800 | $ | 158,300 | ||||||
| American Furniture | October 5, 2015 | $ | 24,100 | $ | 23,500 | $ | (14,100) | ||||||
| Tridien | September 21, 2016 | $ | 25,000 | $ | 22,700 | $ | 1,700 | ||||||
| FOX | * | * | $ | 526,600 | $ | 428,700 | |||||||
| Manitoba Harvest (3) | February 28, 2019 | $ | 294,300 | $ | 219,700 | $ | 121,700 | ||||||
| Clean Earth | June 28, 2019 | $ | 625,000 | $ | 560,520 | $ | 217,900 | ||||||
| Liberty | August 3, 2021 | $ | 147,500 | $ | 129,600 | $ | 73,700 | ||||||
| Advanced Circuits | February 14, 2023 | $ | 220,000 | $ | 173,000 | $ | 106,900 | ||||||
| Marucci Sports | November 14, 2023 | $ | 572,000 | $ | 487,320 | $ | 244,700 | ||||||
| Ergobaby | December 27, 2024 | $ | 104,000 | $ | 102,750 | $ | 6,100 |
(1) CODI portion of the net proceeds from disposition includes debt and equity proceeds and reflects the accounting for the redemption of the sold business's minority shareholders and transaction expenses.
(2) Gain (loss) recognized on sale of our businesses is calculated by deducting our total invested capital from the net sale proceeds received and does not include any applicable income tax.
(3) Sale price of Manitoba Harvest was C$370 million. Translation to USD is as of the date of sale.
* We made loans to and purchased a controlling interest in FOX on January 4, 2008, for approximately $80.4 million. In August 2013, FOX completed an initial public offering of its common stock. As a result of the initial public offering, our ownership interest in FOX was reduced to approximately 53.9%. No gain was reflected as a result of the sale of our FOX shares in the initial public offering because our majority classification of FOX did not change. FOX used a portion of their net proceeds received from the sale of their shares as well as proceeds from a new external FOX credit facility to repay $61.5 million in outstanding indebtedness to us under their existing credit facility with us. In July 2014, through a secondary offering, our ownership in FOX was lowered from approximately 54% to approximately 41%, and as a result we deconsolidated FOX as of July 10, 2014. In March and August 2016, through two more secondary offerings and a share repurchase by FOX, our ownership in the outstanding common stock of FOX was further lowered to approximately 23% as of September 30, 2016. In November 2016, through another secondary offering, our ownership in the outstanding common stock of FOX was further lowered to approximately 14%. On March 13, 2017, FOX closed on a secondary public offering of 5,108,718 shares of FOX common stock held by the Company, which represented our remaining interest in FOX. We recognized total net proceeds from the sales of our FOX shares of
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for CODI
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm