grepcent public filings, reorganized for comparison

EDISON INTERNATIONAL (EIX)

CIK: 0000827052. SIC: 4911 Electric Services. Latest 10-K as of: 2026-02-18.

SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Electric, Gas, And Sanitary Services > SIC 4911 Electric Services

SEC company page: https://www.sec.gov/edgar/browse/?CIK=827052. Latest filing source: 0000827052-26-000012.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-18 · accession 0000827052-26-000012 · source: SEC companyfacts

Revenue
19,317,000,000 USD verified
Net income
4,459,000,000 USD verified
Assets
94,026,000,000 USD verified
Free cash flow
-715,000,000 USD computed
Net margin
23.08% computed
Operating margin
36.72% computed
Revenue YoY
+9.76% computed
ROE
25.37% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

EIX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4911; per-ratio N printed.EIX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4911; per-ratio N printed.RatioEIXPeer medianPercentileNNet margin23.1%12.2%9626Operating margin36.7%20.2%10026Revenue growth9.8%9.2%5626FCF margin-3.7%-2.0%4523ROE25.4%9.4%9328ROA4.7%2.6%9328Liabilities / equity4.252.768528Current ratio0.730.812628

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 4911 Electric Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue19,317,000,000USD20252026-02-18
Net income4,459,000,000USD20252026-02-18
Assets94,026,000,000USD20252026-02-18

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000827052.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2012201320142016201720182019202020212022202320242025
Revenue11,869,000,00012,320,000,00012,657,000,00012,347,000,00013,578,000,00014,905,000,00017,220,000,00016,338,000,00017,599,000,00019,317,000,000
Net income-183,000,000915,000,0001,612,000,000565,000,000-423,000,0001,284,000,000739,000,0001,197,000,0001,284,000,0004,459,000,000
Operating income2,062,000,0001,456,000,000-552,000,0001,775,000,0001,217,000,0001,477,000,0001,483,000,0002,627,000,0002,930,000,0007,093,000,000
Diluted EPS3.971.72-1.303.771.982.001.603.113.3111.55
Operating cash flow3,254,000,0003,597,000,0003,177,000,000-307,000,0001,263,000,00011,000,0003,216,000,0003,401,000,0005,014,000,0005,800,000,000
Capital expenditures3,749,000,0003,844,000,0004,509,000,0004,877,000,0005,484,000,0005,505,000,0005,778,000,0005,448,000,0005,707,000,0006,515,000,000
Dividends paid626,000,000707,000,000788,000,000810,000,000928,000,000988,000,0001,050,000,0001,112,000,0001,198,000,0001,274,000,000
Share buybacks0.000.00200,000,00032,000,000
Assets51,319,000,00052,580,000,00056,715,000,00064,382,000,00069,372,000,00074,745,000,00078,041,000,00081,758,000,00085,579,000,00094,026,000,000
Liabilities37,127,000,00038,695,000,00044,063,000,00048,886,000,00053,423,000,00056,956,000,00060,519,000,00063,814,000,00067,839,000,00074,767,000,000
Stockholders' equity14,048,000,00015,888,000,00015,621,000,00015,501,000,00015,565,000,00017,579,000,000
Cash and cash equivalents96,000,0001,091,000,000144,000,00068,000,00087,000,000390,000,000914,000,000345,000,000193,000,000158,000,000
Free cash flow-495,000,000-247,000,000-1,332,000,000-5,184,000,000-4,221,000,000-5,494,000,000-2,562,000,000-2,047,000,000-693,000,000-715,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2012201320142016201720182019202020212022202320242025
Net margin4.59%-3.34%10.40%5.44%7.33%7.30%23.08%
Operating margin17.37%11.82%-4.36%14.38%8.96%9.91%8.61%16.08%16.65%36.72%
Return on equity5.26%7.72%8.25%25.37%
Return on assets1.07%-0.75%1.99%1.07%1.46%1.50%4.74%
Liabilities / equity3.803.583.874.124.364.25
Current ratio0.360.530.620.640.490.640.680.790.850.73

Industry Peer Context

Each number-line places EIX against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

EIX Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4911; peer count 26.EIX Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4911; peer count 26.26 SIC peersMin -8.5%Median 12.2%Max 24.9%EIX 23.1%

Operating margin peer context

EIX Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4911; peer count 26.EIX Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4911; peer count 26.26 SIC peersMin -3.5%Median 20.2%Max 36.7%EIX 36.7%

ROE peer context

EIX ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4911; peer count 28.EIX ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4911; peer count 28.28 SIC peersMin -20.0%Median 9.4%Max 51.4%EIX 25.4%

ROA peer context

EIX ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4911; peer count 28.EIX ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4911; peer count 28.28 SIC peersMin -17.5%Median 2.6%Max 10.3%EIX 4.7%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

EIX FY2025 free cash flow bridge from reported figures.EIX FY2025 free cash flow bridge from reported figures.EIX free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$750.0M$0.0B$6.0B$5.8BOperating cash flow-$6.5BCapex-$715.0MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000827052-26-000012; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000827052-26-000012; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000827052-26-000012; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

EIX revenue, last 5 periods. Source: SEC companyfacts FY2025.EIX revenue, last 5 periods. Source: SEC companyfacts FY2025.EIX RevenueLatest point: FY2025 = $19.3BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: Revenues. Source concepts: us-gaap:Revenues.

EIX net income, last 5 periods. Source: SEC companyfacts FY2025.EIX net income, last 5 periods. Source: SEC companyfacts FY2025.EIX Net incomeLatest point: FY2025 = $4.5BSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$3.0B$6.0BFY2019FY2020FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

EIX operating income, last 5 periods. Source: SEC companyfacts FY2025.EIX operating income, last 5 periods. Source: SEC companyfacts FY2025.EIX Operating incomeLatest point: FY2025 = $7.1BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

EIX diluted eps, last 5 periods. Source: SEC companyfacts FY2025.EIX diluted eps, last 5 periods. Source: SEC companyfacts FY2025.EIX Diluted EPSLatest point: FY2025 = $11.55/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$7.50/share$15.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

EIX operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.EIX operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.EIX Operating cash flowLatest point: FY2025 = $5.8BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

EIX capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.EIX capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.EIX Capital expendituresLatest point: FY2025 = $6.5BSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

EIX dividends paid, last 5 periods. Source: SEC companyfacts FY2025.EIX dividends paid, last 5 periods. Source: SEC companyfacts FY2025.EIX Dividends paidLatest point: FY2025 = $1.3BSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

EIX share buybacks, last 4 periods. Source: SEC companyfacts FY2025.EIX share buybacks, last 4 periods. Source: SEC companyfacts FY2025.EIX Share buybacksLatest point: FY2025 = $32.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

EIX assets, last 5 periods. Source: SEC companyfacts FY2025.EIX assets, last 5 periods. Source: SEC companyfacts FY2025.EIX AssetsLatest point: FY2025 = $94.0BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$50.0B$100.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: Assets. Source concepts: us-gaap:Assets.

EIX liabilities, last 5 periods. Source: SEC companyfacts FY2025.EIX liabilities, last 5 periods. Source: SEC companyfacts FY2025.EIX LiabilitiesLatest point: FY2025 = $74.8BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$37.5B$75.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

EIX stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.EIX stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.EIX Stockholders' equityLatest point: FY2025 = $17.6BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

EIX cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.EIX cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.EIX Cash and cash equivalentsLatest point: FY2025 = $158.0MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

EIX free cash flow, last 5 periods. Source: SEC companyfacts FY2025.EIX free cash flow, last 5 periods. Source: SEC companyfacts FY2025.EIX Free cash flowLatest point: FY2025 = -$715.0MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$6.0B-$3.0B$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000827052-26-000012; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-28. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000827052.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2021-Q12021-03-31259,000,000reported discrete quarter
2021-Q22021-06-30318,000,000reported discrete quarter
2021-Q32021-09-30-341,000,000reported discrete quarter
2022-Q12022-03-31136,000,000reported discrete quarter
2022-Q22022-03-31136,000,000reported discrete quarter
2022-Q22022-06-300.63reported discrete quarter
2022-Q32022-06-30292,000,000reported discrete quarter
2022-Q32022-09-30-0.33reported discrete quarter
2023-Q12023-03-31365,000,0000.81reported discrete quarter
2023-Q22023-06-303,964,000,0000.92reported discrete quarter
2023-Q32023-09-304,702,000,0000.40reported discrete quarter
2023-Q42023-12-313,706,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-314,078,000,000-0.03reported discrete quarter
2024-Q22024-06-304,336,000,0001.13reported discrete quarter
2024-Q32024-09-305,201,000,0001.32reported discrete quarter
2024-Q42024-12-313,984,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-313,811,000,0001,436,000,0003.72reported discrete quarter
2025-Q22025-06-304,543,000,000343,000,0000.89reported discrete quarter
2025-Q32025-09-305,750,000,000832,000,0002.16reported discrete quarter
2025-Q42025-12-315,213,000,0001,848,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-314,103,000,000531,000,0001.37reported discrete quarter

Quarterly Charts

EIX quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.EIX quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.EIX Quarterly RevenueLatest point: 2026-Q1 = $4.1BSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Revenue$0.0B$3.0B$6.0B2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000827052-26-000042; filed 2026-04-28. Concept: Revenues. Source concepts: us-gaap:Revenues.

EIX quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.EIX quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.EIX Quarterly Net incomeLatest point: 2026-Q1 = $531.0MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Net income-$500.0M$0.0B$4.0B2021-Q12021-Q22021-Q32022-Q12022-Q22022-Q32023-Q12025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000827052-26-000042; filed 2026-04-28. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

EIX quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.EIX quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.EIX Quarterly Diluted EPSLatest point: 2026-Q1 = $1.37/shareSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$6.00/share2022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000827052-26-000042; filed 2026-04-28. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read EIX's verbatim Item 1 Business section from its latest 10-K: Business.

Latest quarter (10-Q)

Latest 10-Q source: 0000827052-26-000059.

Extracted from a later financial-section MD&A body after Item 2 boundaries were low-confidence. Confidence: high. Filing date: 2026-07-30. Report date: 2026-06-30.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

MANAGEMENT OVERVIEW

Highlights of Operating Results

Edison International is the ultimate parent holding company of SCE, which is an investor-owned public utility primarily engaged in the business of supplying and delivering electricity to an approximately 50,000 square mile area across Southern, Central, and Coastal California.

In the second quarter of 2026, Edison International completed the disposition of Trio, a former indirect wholly-owned subsidiary. Trio's business activities have not been material to Edison International. See "Results of Operations—Edison International Parent and Other—Trio" and "Notes to Condensed Consolidated Financial Statements—Note 1.  Summary of Significant Accounting Policies" for further information.

Edison International's earnings are prepared in accordance with GAAP. Management uses core earnings (loss) internally for financial planning and for analysis of performance. Core earnings (loss) are also used when communicating with investors and analysts regarding Edison International's earnings results to facilitate comparisons of the company's performance from period to period. Core earnings (loss) are a non-GAAP financial measure and may not be comparable to those of other companies. Core earnings (loss) are defined as earnings available to Edison International shareholders less non-core items. Non-core items include income or loss from discontinued operations and income or loss from significant discrete items that management does not consider representative of ongoing earnings, such as write-downs, asset impairments, and other income and expense related to changes in law, outcomes in tax, regulatory or legal proceedings, and exit activities, including sale of certain assets and other activities that are no longer continuing. SCE implemented a customer-funded wildfire self-insurance program in 2023. With the commencement of this program, Edison International and SCE no longer consider wildfire-related claim losses to be representative of ongoing earnings and treat such costs as non-core items.

Three months ended June 30,Six months ended June 30,
(in millions)20262025Change20262025Change
Net income (loss) available to Edison International
SCE$643$443$200$1,262$2,010$(748)
Edison International Parent and Other(109)(100)(9)(197)(231)34
Edison International5343431911,0651,779(714)
Less: Non-core items
SCE
Wildfire-related (claims and expenses), net of recoveries(4)(8)491,343(1,334)
Wildfire Fund expense(36)(36)(71)(72)1
Income tax benefit (expense)11113(2)17(355)372
SCE non-core items(29)(31)2(45)916(961)
Edison International Parent and Other
Trio disposition and related losses2(30)(30)(36)(36)
Changes to wildfire claims and expenses insured by EIS1(50)51
Income tax benefit111311(8)
Edison International Parent and Other non-core items(29)(29)(32)(39)7
Total non-core items(58)(31)(27)(77)877(954)
Core earnings (loss)
SCE6724741981,3071,094213
Edison International Parent and Other(80)(100)20(165)(192)27
Edison International$592$374$218$1,142$902$240

4

Table of Contents

1SCE and Edison International Parent and Other non-core items are tax-effected at an estimated statutory rate of approximately 28%; wildfire claims and expenses insured by EIS are tax-effected at the federal statutory rate of 21%. No net tax benefit was recognized for the Trio disposition loss as the related tax benefits are not expected to be realized.

2As a result of the disposition of Trio in the second quarter of 2026, Trio-related income and expenses are classified as non-core items. Trio's after-tax operating losses of $4 million from the first quarter of 2026 were recast to non-core and included in the six months ended June 30, 2026 amount. Trio's after-tax operating losses of $2 million and $7 million for the three and six months ended June 30, 2025, respectively, were included in core earnings as originally reported.

Edison International's second quarter 2026 earnings increased $191 million from the second quarter of 2025, resulting from an increase in SCE's earnings of $200 million, partially offset by an increase in Edison International Parent and Other's loss of $9 million. SCE's higher net income reflected $198 million of higher core earnings and a $2 million lower non-core loss. Edison International Parent and Other's loss increased by $9 million due to a $29 million non-core loss in 2026, partially offset by $20 million of lower core loss compared to 2025.

Edison International's earnings for the six months ended June 30, 2026 decreased $714 million from the same period ended June 30, 2025, resulting from a decrease in SCE's earnings of $748 million, partially offset by a decrease in Edison International Parent and Other's loss of $34 million. SCE's lower net income reflected a $45 million non-core loss in 2026 compared to a $916 million non-core benefit in 2025, partially offset by $213 million of higher core earnings. Edison International Parent and Other's loss decreased by $34 million due to $27 million of lower core loss and $7 million of lower non-core loss.

The increase in SCE's core earnings for the three and six months ended June 30, 2026, compared to the same periods in 2025, was primarily due to the adoption of the 2025 GRC final decision in the third quarter of 2025. The increase for the six-month period was partially offset by the absence of a benefit to interest expense related to cost recoveries authorized under the TKM Settlement Agreement in 2025.

The decrease in Edison International Parent and Other's core loss for the three and six months ended June 30, 2026, was primarily due to lower preferred stock dividends, partially offset by higher interest expense.

Consolidated non-core items for the six months ended June 30, 2026 and 2025 for Edison International included:

•Wildfire-related recoveries, net of claims and expenses:

•Net earnings of $9 million ($6 million after-tax) recorded in 2026 primarily due to expected recoveries, partially offset by claims and legal expenses associated with Other Wildfire Events.

•Net earnings of $1,343 million ($968 million after-tax) in 2025 primarily related to the TKM Settlement Agreement and insurance reimbursements related to Other Wildfire Events.

See "Notes to Condensed Consolidated Financial Statements—Note 12. Commitments and Contingencies" for further information.

•Charges of $71 million ($51 million after-tax) and $72 million ($52 million after-tax) recorded in 2026 and 2025, respectively, from amortization of SCE's contributions to the Wildfire Fund. See "Notes to Condensed Consolidated Financial Statements—Note 1.  Summary of Significant Accounting Policies" for further information.

•Losses of $36 million ($33 million after-tax) in 2026 related to the disposition of Trio, including Trio's operating losses, the loss on disposition, and related transaction and employee costs. See "Results of Operations—Edison International Parent and Other—Trio" and "Notes to Condensed Consolidated Financial Statements—Note 1.  Summary of Significant Accounting Policies" for further information.

•Net earnings of $1 million ($1 million after-tax) recorded in 2026 primarily due to updated estimates of claims accruals, net of legal expenses, and charges of $50 million ($39 million after-tax) recorded in 2025, both related to wildfire claims insured by EIS. See "Notes to Condensed Consolidated Financial Statements—Note 12. Commitments and Contingencies" for further information.

See "Results of Operations" for discussion of SCE's and Edison International Parent and Other's results of operations.

Capital Program

Total capital expenditures (including accruals) were $3.1 billion for both six months ended June 30, 2026 and 2025. As discussed in the 2025 Form 10-K, SCE forecasts total capital expenditures ranging from $37.5 billion to $40.6 billion for 2026 – 2030, and weighted average annual rate base from $50.8 billion to $67.9 billion for 2026 – 2030. These capital program and rate base projections incorporate the planned CPUC-jurisdictional spending as informed by the 2025 GRC

5

Table of Contents

final decision and expected FERC capital expenditures, see "Liquidity and Capital Resources—SCE—Capital Investment Plan" below and "Management Overview—Capital Program" in the 2025 MD&A.

In May 2026, the CAISO approved its 2025-2026 Transmission Plan, which identified new transmission projects expected to be constructed by SCE and finalized the CAISO's reassessment of certain SCE projects from the 2022-2023 Transmission Plan. As a result of this reassessment, certain previously approved projects were removed or modified and offset by newly approved projects. SCE's total anticipated capital expenditures for CAISO-approved transmission projects remain approximately $3 billion, of which approximately $1 billion is included in the total forecasted capital expenditures from 2026 – 2030. For further information, see "Management Overview—Capital Program" in the 2025 MD&A.

Southern California Wildfires

Unprecedented weather conditions in California due to climate change and greater concentrations of residents in high-fire risk areas, among other things, have contributed to wildfires, including those where SCE's equipment has been alleged to be associated with the fire's ignition, that have caused loss of life and substantial damage in SCE's service area.

SCE continues to implement its WMP to reduce the risk of SCE equipment contributing to the ignition of wildfires. Further to the investments SCE is making as part of its WMP, SCE also uses its PSPS program to proactively de-energize power lines as a last resort to mitigate the risk of significant wildfires during extreme weather events. In addition, California has increased its investment in wildfire prevention and fire suppression capabilities. Yet, the potential for catastrophic wildfire activity in SCE's service area still exists. In February 2026, the OEIS issued a final decision approving SCE’s 2026 – 2028 WMP. In March 2026, the OEIS issued SCE's safety certification which is valid until the later of March 2, 2027, and when OEIS acts on SCE's timely submittal of a request for its next safety certification.

In April 2026, the CEA submitted to the California Legislature and the Governor a report required by SB 254 that evaluates California’s approach to natural catastrophe risk, including wildfires. The report identifies increasing natural catastrophe risk driven by climate‑related factors, development in wildfire‑prone areas, fuel conditions, and other systematic factors, and highlights challenges in wildfire mitigation, insurance availability, liability allocation, and post‑event recovery. The report observes that failure to address escalating wildfire risk would prolong recovery for affected communities, significantly increase electric utility costs, driving higher customer rates, and also could elevate insur

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000827052-26-000012. The complete FY 2025 MD&A is published at /company/EIX/mda/fy2025/.

Extracted from a later financial-section MD&A body after the formal Item 7 span was a short reference. Confidence: high. Filing date: 2026-02-18. Report date: 2025-12-31.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The discussion related to the changes in financial condition for 2024 compared to 2023 is incorporated by reference to Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in Edison International's and SCE's combined Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC in February 2025.

MANAGEMENT OVERVIEW

Highlights of Operating Results

Edison International is the ultimate parent holding company of SCE and Edison Energy, LLC, doing business as Trio. SCE is an investor-owned public utility primarily engaged in the business of supplying and delivering electricity to an approximately 50,000 square mile area across Southern, Central and Coastal California. Trio is a global energy advisory firm providing integrated sustainability and energy solutions to commercial, industrial and institutional customers. Trio's business activities are currently not material to report as a separate business segment.

Edison International's earnings are prepared in accordance with GAAP. Management uses core earnings (loss) internally for financial planning and for analysis of performance. Core earnings (loss) are also used when communicating with investors and analysts regarding Edison International's earnings results to facilitate comparisons of the company's performance from period to period. Core earnings (loss) are a non-GAAP financial measure and may not be comparable to those of other companies. Core earnings (loss) are defined as earnings available to Edison International shareholders less non-core items. Non-core items include income or loss from discontinued operations and income or loss from significant discrete items that management does not consider representative of ongoing earnings, such as write downs, asset impairments and other income and expense related to changes in law, outcomes in tax, regulatory or legal proceedings, and exit activities, including sale of certain assets and other activities that are no longer continuing.

SCE implemented a customer-funded wildfire self-insurance program in July 2023. With the commencement of this program, Edison International and SCE no longer consider wildfire-related claim losses to be representative of ongoing earnings and treat such costs as non-core items.

3

Table of Contents

(in millions)202520242025 vs. 2024Change
Net income (loss) available to Edison International
SCE$4,889$1,619$3,270
Edison International Parent and Other(430)(335)(95)
Edison International4,4591,2843,175
Less: Non-core items
SCE
2017/2018 Wildfire/Mudslide Events (claims and expenses), net of recoveries2,961(493)3,454
Eaton Fire claims and expenses(15)(15)
Other Wildfire Events (claims and expenses), net of recoveries(1)(162)161
Wildfire Fund expense(144)(146)2
Net charges related to disallowed historical capital expenditures in SCE's 2025 GRC decision(76)(76)
Severance costs, net of recovery(50)50
Income tax (expense) benefit1(747)238(985)
SCE non-core items1,978(613)2,591
Edison International Parent and Other
Wildfire claims insured by EIS(50)(4)(46)
Income tax benefit111110
Edison International Parent and Other non-core items(39)(3)(36)
Total non-core items1,939(616)2,555
Core earnings (loss)
SCE2,9112,232679
Edison International Parent and Other(391)(332)(59)
Edison International$2,520$1,900$620

1SCE and Edison International Parent and Other non-core items are tax-effected at an estimated statutory rate of approximately 28%; wildfire claims insured by EIS insurance contract are tax-effected at the federal statutory rate of 21%.

Edison International's 2025 earnings increased $3,175 million, driven by an increase in SCE's earnings of $3,270 million, partially offset by an increase in Edison International Parent and Other loss of $95 million. SCE's higher net income consisted of $679 million of higher core earnings and $2,591 million of higher non-core earnings. Edison International Parent and Other's higher net loss consisted of $59 million of higher core loss and $36 million of higher non-core loss.

In January and December 2025, the CPUC approved the TKM Settlement Agreement and the Woolsey Settlement Agreement, respectively. As a result, in the year ended 2025, SCE recorded cost recoveries through CPUC electric rates authorized under both the TKM Settlement Agreement and the Woolsey Settlement Agreement. These cost recoveries are reflected either as core earnings or non-core items, as discussed below. This classification is consistent with the original classification when the respective costs were incurred.

The increase in SCE's core earnings in 2025 was primarily due to higher revenue from the 2025 GRC final decision and a benefit to interest expense related to cost recoveries authorized under the TKM and Woolsey Settlement Agreements. The increase in Edison International Parent and Other's core loss in 2025, was primarily due to higher interest expense and preferred stock redemption loss.

Consolidated non-core items for 2025 and 2024 for Edison International included:

•2017/2018 Wildfire/Mudslide Events claims and expenses, net of recoveries:

•Net earnings recorded in 2025 related to the TKM Settlement Agreement, including ongoing legal expenses: $1,341 million ($966 million after-tax) of claim costs and $55 million ($40 million after-tax) of legal expenses authorized for recovery, partially offset by shareholder-funded wildfire mitigation expenses of $50 million ($36 million after-tax) and impairment of incremental restoration-related assets of $8 million ($6 million after-tax).

4

Table of Contents

•Net earnings recorded in 2025 related to the Woolsey Settlement Agreement, including ongoing legal expenses: $1,603 million ($1,154 million after-tax) of claim costs and $35 million ($25 million after-tax) of legal expenses authorized for recovery, partially offset by impairment of incremental restoration-related assets of $10 million ($7 million after-tax).

•Charges of $5 million ($3 million after tax) recorded in 2025, and $493 million ($355 million after-tax) recorded in 2024, related to claim costs and related legal expenses, net of expected regulatory recoveries.

See "Notes to Consolidated Financial Statements—Note 12. Commitments and Contingencies" for further information.

•Eaton Fire claims and expenses:

•Charges of $15 million ($11 million after tax) recorded in 2025 primarily from the shareholder contribution related to SCE's customer-funded self-insurance coverage and legal and other expenses.

See "Notes to Consolidated Financial Statements—Note 12. Commitments and Contingencies" for further information.

•Other Wildfire Events claims and expenses, net of recoveries:

•Charges of $1 million ($1 million after-tax) recorded in 2025 consisted of $15 million of legal expenses, net of expected regulatory recoveries, partially offset by $14 million of insurance reimbursements for costs incurred in previous years.

•Charges of $162 million ($117 million after-tax) recorded in 2024 for wildfire claims and related legal expenses, net of expected insurance and regulatory recoveries.

See "Notes to Consolidated Financial Statements—Note 12. Commitments and Contingencies" for further information.

•Charges of $144 million ($104 million after-tax) recorded in 2025 and $146 million ($105 million after-tax) recorded in 2024 from the amortization of SCE's contributions to the Wildfire Fund. See "Notes to Consolidated Financial Statements—Note 1. Summary of Significant Accounting Policies" for further information.

•Net charges of $76 million ($39 million after-tax) recorded in 2025, primarily related to the impairment of utility property, plant and equipment associated with historical capital expenditures disallowed in SCE's 2025 GRC final decision. See "Results of Operations —Impact of 2025 GRC" for further information.

•Severance costs of $50 million ($36 million after-tax), net of expected FERC recovery, recorded in 2024 due to reductions in workforce.

•Charges of $50 million ($39 million after-tax) recorded in 2025 and $4 million ($3 million after-tax) recorded in 2024, both related to wildfire claims insured by EIS. See "Notes to Consolidated Financial Statements— Note 12. Commitments and Contingencies" for further information.

See "Results of Operations" for discussion of SCE and Edison International Parent and Other results of operations.

Electricity Industry Trends

The electric power industry is undergoing urgent and fundamental changes in how energy infrastructure is planned and built, driven by new sources of demand, such as electric vehicles, data centers, and building electrification; technological innovations that support clean energy adoption, such as distributed generation and energy storage; and government actions to reduce GHG emissions. These factors, coupled with the increasing impacts of climate change, are altering the way in which electricity is generated and delivered. These changes are further amplified by rapidly rising electricity demand across the U.S. economy, which is reshaping investment needs and grid planning timelines.

Rising electricity demand across the U.S. economy is a primary force reshaping grid needs and investment planning. SCE projects electricity demand to nearly double between 2025 and 2045, driven by transportation electrification, new residential housing, and increases in commercial and industrial consumption. These economy-wide trends create broad customer and climate benefits by supporting long-term emissions reduction. Emerging market uncertainties, tighter resource timelines, and rising costs have increased the complexity of long‑term clean energy planning, adding pressure to California's climate goals. Despite this, California has demonstrated strong long-term support of transportation electrification. Edison International believes that more state policy support, along with public and private investment, is needed to enable California to reach its 2030 and 2045 GHG reduction targets. Additional policy and regulatory support is also needed to de-risk the development of clean firm resources, adjust planning processes to enable proactive grid build-

5

Table of Contents

out, and streamline permitting processes. The current federal administration has declared a national emergency on energy, stressing the need for a reliable, diversified, and affordable supply of energy. The integrity and expansion of energy infrastructure is an immediate and pressing priority.

In parallel, climate change impacts continue to intensify the need for system resilience and clean‑energy adoption. The impacts of climate change are apparent and accelerating. In 2024, the Earth experienced its hottest year on record. This spike in temperature is making extreme weather events commonplace. In California alone, climate-related disasters have cost the state tens of billions of dollars since 2018, with the 2025 wildfires being particularly devastating. Climate change is expected to have far-reaching effects on society, necessitating industry-wide solutions to enhance grid resilience and support a clean, reliable and affordable grid.

Recent federal actions have challenged clean energy standards and regulations in jurisdictions across the country. Rising customer cost pressures underscore the

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for EIX

Indicators mapped to this company's SIC classification (industry 4911 Electric Services) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/EIX.md · JSON record: /company/EIX.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt