grepcent public filings, reorganized for comparison

EASTMAN CHEMICAL CO (EMN)

CIK: 0000915389. SIC: 2821 Plastic Materials, Synth Resins & Nonvulcan Elastomers. Latest 10-K as of: 2026-02-13.

SIC breadcrumb: Manufacturing > Chemicals And Allied Products > SIC 2821 Plastic Materials, Synth Resins & Nonvulcan Elastomers

SEC company page: https://www.sec.gov/edgar/browse/?CIK=915389. Latest filing source: 0000915389-26-000013.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-13 · accession 0000915389-26-000013 · source: SEC companyfacts

Revenue
8,752,000,000 USD verified
Net income
474,000,000 USD verified
Assets
14,859,000,000 USD verified
Free cash flow
424,000,000 USD computed
Net margin
5.42% computed
Revenue YoY
-6.71% computed
ROE
7.95% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

EMN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 2821; per-ratio N printed.EMN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 2821; per-ratio N printed.RatioEMNPeer medianPercentileNNet margin5.4%-6.1%889Revenue growth-6.7%-2.3%259FCF margin4.8%4.1%5610ROE8.0%-5.2%889ROA3.2%-3.4%8910Liabilities / equity1.481.16629Current ratio1.372.102210

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 2821 Plastic Materials, Synth Resins & Nonvulcan Elastomers, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue8,752,000,000USD20252026-02-13
Net income474,000,000USD20252026-02-13
Assets14,859,000,000USD20252026-02-13

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000915389.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue9,008,000,0009,549,000,00010,151,000,0009,273,000,0008,473,000,00010,476,000,00010,580,000,0009,210,000,0009,382,000,0008,752,000,000
Net income854,000,0001,384,000,0001,080,000,000759,000,000478,000,000857,000,000793,000,000894,000,000905,000,000474,000,000
Gross profit2,357,000,0002,363,000,0002,479,000,0002,234,000,0001,975,000,0002,500,000,0002,137,000,0002,061,000,0002,290,000,0001,844,000,000
Diluted EPS5.759.477.565.483.506.256.357.497.674.10
Operating cash flow1,385,000,0001,657,000,0001,543,000,0001,504,000,0001,455,000,0001,619,000,000975,000,0001,374,000,0001,287,000,000970,000,000
Capital expenditures626,000,000649,000,000528,000,000425,000,000383,000,000555,000,000611,000,000828,000,000599,000,000546,000,000
Dividends paid272,000,000296,000,000318,000,000343,000,000358,000,000375,000,000381,000,000376,000,000379,000,000381,000,000
Assets15,457,000,00015,999,000,00015,995,000,00016,008,000,00016,083,000,00015,519,000,00014,667,000,00014,633,000,00015,213,000,00014,859,000,000
Liabilities10,849,000,00010,519,000,00010,117,000,0009,976,000,0009,975,000,0009,731,000,0009,431,000,0009,103,000,0009,361,000,0008,822,000,000
Stockholders' equity4,532,000,0005,403,000,0005,803,000,0005,958,000,0006,023,000,0005,704,000,0005,153,000,0005,458,000,0005,779,000,0005,961,000,000
Cash and cash equivalents181,000,000191,000,000226,000,000204,000,000564,000,000459,000,000493,000,000548,000,000837,000,000566,000,000
Free cash flow759,000,0001,008,000,0001,015,000,0001,079,000,0001,072,000,0001,064,000,000364,000,000546,000,000688,000,000424,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin9.48%14.49%10.64%8.19%5.64%8.18%7.50%9.71%9.65%5.42%
Return on equity18.84%25.62%18.61%12.74%7.94%15.02%15.39%16.38%15.66%7.95%
Return on assets5.53%8.65%6.75%4.74%2.97%5.52%5.41%6.11%5.95%3.19%
Liabilities / equity2.391.951.741.671.661.711.831.671.621.48
Current ratio1.601.591.821.861.741.561.161.351.511.37

Industry Peer Context

Each number-line places EMN against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

EMN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2821; peer count 9.EMN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2821; peer count 9.9 SIC peersMin -18.3%Median -6.1%Max 5.8%EMN 5.4%

ROE peer context

EMN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2821; peer count 9.EMN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2821; peer count 9.9 SIC peersMin -397.9%Median -5.2%Max 8.7%EMN 8.0%

ROA peer context

EMN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2821; peer count 10.EMN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2821; peer count 10.10 SIC peersMin -23.9%Median -3.4%Max 4.0%EMN 3.2%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

EMN FY2025 free cash flow bridge from reported figures.EMN FY2025 free cash flow bridge from reported figures.EMN free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$500.0M$1.0B$970.0MOperating cash flow-$546.0MCapex$424.0MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000915389-26-000013; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000915389-26-000013; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000915389-26-000013; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

EMN revenue, last 5 periods. Source: SEC companyfacts FY2025.EMN revenue, last 5 periods. Source: SEC companyfacts FY2025.EMN RevenueLatest point: FY2025 = $8.8BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: Revenues. Source concepts: us-gaap:Revenues.

EMN net income, last 5 periods. Source: SEC companyfacts FY2025.EMN net income, last 5 periods. Source: SEC companyfacts FY2025.EMN Net incomeLatest point: FY2025 = $474.0MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

EMN gross profit, last 5 periods. Source: SEC companyfacts FY2025.EMN gross profit, last 5 periods. Source: SEC companyfacts FY2025.EMN Gross profitLatest point: FY2025 = $1.8BSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

EMN diluted eps, last 5 periods. Source: SEC companyfacts FY2025.EMN diluted eps, last 5 periods. Source: SEC companyfacts FY2025.EMN Diluted EPSLatest point: FY2025 = $4.10/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$5.00/share$10.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

EMN operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.EMN operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.EMN Operating cash flowLatest point: FY2025 = $970.0MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

EMN capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.EMN capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.EMN Capital expendituresLatest point: FY2025 = $546.0MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

EMN dividends paid, last 5 periods. Source: SEC companyfacts FY2025.EMN dividends paid, last 5 periods. Source: SEC companyfacts FY2025.EMN Dividends paidLatest point: FY2025 = $381.0MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

EMN assets, last 5 periods. Source: SEC companyfacts FY2025.EMN assets, last 5 periods. Source: SEC companyfacts FY2025.EMN AssetsLatest point: FY2025 = $14.9BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: Assets. Source concepts: us-gaap:Assets.

EMN liabilities, last 5 periods. Source: SEC companyfacts FY2025.EMN liabilities, last 5 periods. Source: SEC companyfacts FY2025.EMN LiabilitiesLatest point: FY2025 = $8.8BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

EMN stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.EMN stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.EMN Stockholders' equityLatest point: FY2025 = $6.0BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

EMN cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.EMN cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.EMN Cash and cash equivalentsLatest point: FY2025 = $566.0MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

EMN free cash flow, last 5 periods. Source: SEC companyfacts FY2025.EMN free cash flow, last 5 periods. Source: SEC companyfacts FY2025.EMN Free cash flowLatest point: FY2025 = $424.0MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000915389-26-000013; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

1 tracked difference above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-31. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000915389.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-302.46reported discrete quarter
2023-Q12023-03-311.12reported discrete quarter
2023-Q22023-06-302.27reported discrete quarter
2023-Q32023-09-302,267,000,000178,000,0001.49reported discrete quarter
2023-Q42023-12-312,207,000,000310,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-312,310,000,000165,000,0001.39reported discrete quarter
2024-Q22024-06-302,363,000,000230,000,0001.94reported discrete quarter
2024-Q32024-09-302,464,000,000180,000,0001.53reported discrete quarter
2024-Q42024-12-312,245,000,000330,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-312,290,000,000182,000,0001.57reported discrete quarter
2025-Q22025-06-302,287,000,000140,000,0001.20reported discrete quarter
2025-Q32025-09-302,202,000,00047,000,0000.40reported discrete quarter
2025-Q42025-12-311,973,000,000105,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-312,177,000,000107,000,0000.93reported discrete quarter
2026-Q22026-06-302,513,000,000183,000,0001.59reported discrete quarter

Quarterly Charts

EMN quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.EMN quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.EMN Quarterly RevenueLatest point: 2026-Q2 = $2.5BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$2.0B$4.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000915389-26-000141; filed 2026-07-31. Concept: Revenues. Source concepts: us-gaap:Revenues.

EMN quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.EMN quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.EMN Quarterly Net incomeLatest point: 2026-Q2 = $183.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$250.0M$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000915389-26-000141; filed 2026-07-31. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

EMN quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.EMN quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.EMN Quarterly Diluted EPSLatest point: 2026-Q2 = $1.59/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$2.00/share$4.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000915389-26-000141; filed 2026-07-31. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read EMN's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read EMN's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000915389-26-000141.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-31. Report date: 2026-06-30.

ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Page

Non-GAAP Financial Measures30
Overview32
Results of Operations33
Summary by Operating Segment38
Sales by Customer Location41
Liquidity and Other Financial Information42
Critical Accounting Estimates44
Recently Issued Accounting Standards44

This Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is based upon the unaudited consolidated financial statements of Eastman Chemical Company ("Eastman" or the "Company"), which have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP"), and should be read in conjunction with the Company's audited consolidated financial statements, including related notes, and MD&A contained in the Company's 2025 Annual Report on Form 10-K, and the unaudited consolidated financial statements, including related notes, included in Part I, Item 1, in this Quarterly Report. All references to earnings per share ("EPS") contained in this report are diluted EPS unless otherwise noted.

29

Table of Contents
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

NON-GAAP FINANCIAL MEASURES

Non-GAAP financial measures, and the accompanying reconciliations of the non-GAAP financial measures to the most comparable GAAP measures, are presented below in this section and in "Overview", "Results of Operations", "Summary by Operating Segment", and "Liquidity and Other Financial Information - Cash Flows" in this MD&A.

Management discloses non-GAAP financial measures, and the related reconciliations to the most comparable GAAP financial measures, because it believes investors use these metrics in evaluating longer term period-over-period performance, and to allow investors to better understand and evaluate the information used by management to assess the Company's and its operating segments' performances, make resource allocation decisions, and evaluate organizational and individual performances in determining certain performance-based compensation. Non-GAAP financial measures do not have definitions under GAAP, and may be defined differently by, and not be comparable to, similarly titled measures used by other companies. As a result, management cautions investors not to place undue reliance on any non-GAAP financial measure, but to consider such measures alongside the most directly comparable GAAP financial measure.

Company Use of Non-GAAP Financial Measures

Non-Core Items and any Unusual or Non-Recurring Items Excluded from Non-GAAP Earnings

In addition to evaluating Eastman's financial condition, results of operations, liquidity, and cash flows as reported in accordance with GAAP, management evaluates Company and operating segment performance, and makes resource allocation and performance evaluation decisions, excluding the effect of transactions, costs, and losses or gains that do not directly result from Eastman's normal, or "core", business and operations, or are otherwise of an unusual or non-recurring nature.

Non-core, unusual, or non-recurring items include transactions, costs, and losses or gains relating to, among other things, cost reduction initiatives, growth and profitability improvement initiatives, changes in businesses and assets, and other events outside of the Company's core business operations, and have included asset impairments, restructuring, and other charges and gains; costs of and related to acquisitions; gains and losses from and costs related to dispositions, closures, or shutdowns of businesses or assets; financing transaction costs; environmental and other costs related to previously divested businesses, non-operational sites and product lines, and discontinued programs; mark-to-market losses or gains for pension and other postretirement benefit plans; the impact from significant tax law changes; and unusual or non-recurring income tax reserves or adjustments.

Because non-core, unusual, or non-recurring transactions, costs, and losses or gains may materially affect the Company's, or any particular operating segment's, financial condition or results in a specific period in which they are recognized, management believes it is appropriate to evaluate the financial measures prepared and calculated in accordance with both GAAP and the related non-GAAP financial measures excluding the effect on the Company's results of these non-core, unusual, or non-recurring items. In addition to using such measures to evaluate results in a specific period, management evaluates such non-GAAP measures, and believes that investors may also evaluate such measures, because such measures may provide more complete and consistent comparisons of the Company's, and its segments', operational performance on a period-over-period historical basis and, as a result, provide a better indication of expected future trends.

Adjusted Tax Rate and Provision for Income Taxes

In interim periods, Eastman discloses non-GAAP earnings with an adjusted effective tax rate and a resulting adjusted provision for income taxes using the Company's forecasted tax rate for the full year as of the end of the interim period. The adjusted effective tax rate and resulting adjusted provision for income taxes are equal to the Company's projected full year effective tax rate and provision for income taxes on earnings excluding non-core, unusual, or non-recurring items for completed periods. The adjusted effective tax rate and resulting adjusted provision for income taxes may fluctuate during the year for changes in events and circumstances that change the Company's forecasted annual effective tax rate and resulting provision for income taxes excluding non-core, unusual, or non-recurring items. Management discloses this adjusted effective tax rate, and the related reconciliation to the GAAP effective tax rate, to provide investors more complete and consistent comparisons of the Company's operational performance on a period-over-period interim basis and on the same basis as management evaluates quarterly financial results to provide a better indication of expected full year results.

30

Table of Contents
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

Non-GAAP Debt Measure

Eastman, from time to time, evaluates and discloses to investors and securities and credit analysts the non-GAAP debt measure "net debt", which management defines as total borrowings less cash and cash equivalents. Management believes this metric is useful to investors and securities and credit analysts to provide them with information similar to that used by management in evaluating the Company's overall financial position, liquidity, and leverage and because management believes investors, securities analysts, credit analysts and rating agencies, and lenders often use a similar measure to assess and compare companies' relative financial position and liquidity.

Non-GAAP Measures in this Quarterly Report

The following non-core items are excluded by management in its evaluation of certain earnings results in this Quarterly Report:

•Cost of sales impact from restructuring activities,

•Asset impairments, restructuring, and other charges, net, and

•Environmental and other costs from previously divested or non-operational sites and product lines, which included associated gains and losses.

The following unusual item is excluded by management in its evaluation of certain earnings results in this Quarterly Report:

•Income tax related item resulting from enactment of the One Big Beautiful Bill Act ("OBBBA").

As described above, the alternative non-GAAP measure of debt, "net debt", is also presented in this Quarterly Report.

Non-GAAP Financial Measures - Non-Core and Unusual Items Excluded from Earnings and Adjustments to Provision for Income Taxes

Second QuarterFirst Six Months
(Dollars in millions)2026202520262025
Non-core items impacting earnings before interest and taxes:
Cost of sales impact from restructuring activities$$$3$
Asset impairments, restructuring, and other charges, net1131022
Environmental and other costs840840
Total non-core items impacting earnings before interest and taxes9532162
Less: Items impacting provision for income taxes:
Tax effect of non-core items(1)14315
Income tax related item(8)(13)
Interim adjustment to tax provision(26)(7)(31)(39)
Total items impacting provision for income taxes(35)7(41)(24)
Total items impacting net earnings attributable to Eastman$44$46$62$86

This MD&A includes an analysis of the effect of the foregoing on the following GAAP financial measures:

•Gross profit;

•Other income (charges), net;

•Earnings before interest and taxes ("EBIT");

•Provision for income taxes;

•Net earnings attributable to Eastman;

•Diluted EPS; and

•Total borrowings.

31

Table of Contents
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

Eastman's products and operations are managed and reported in four operating segments: Advanced Materials ("AM"), Additives & Functional Products ("AFP"), Chemical Intermediates ("CI"), and Fibers. Eastman uses an innovation-driven growth model which consists of leveraging world class scalable technology platforms, delivering differentiated application development capabilities, and relentlessly engaging the market. The Company's world class technology platforms, scale advantage, and sustainability macrotrends form the foundation of the Company's research and development ("R&D") and innovation initiatives. Molecular recycling technologies continue to be an area of investment focus for the Company and extend the level of differentiation afforded by our world class technology platforms. Eastman began operating the world's largest polyester molecular recycling facility in 2024. Differentiated application development converts market complexity into opportunities for growth and accelerates innovation by enabling a deeper understanding of the value of Eastman's products and how they perform within customers' and end-user products. Key areas of application development include thermoplastic conversion, functional films, coatings formulations, textiles, and personal and home care formulations. The Company engages the market by working directly with customers and downstream users, targeting attractive markets, and leveraging disruptive macro trends. Management believes that these elements of the Company's innovation-driven growth model, combined with disciplined portfolio management and balanced capital deployment, will result in consistent, sustainable earnings growth and strong cash flow from operations.

Sales, EBIT, and EBIT excluding non-core items were as follows:

Second QuarterFirst Six Months
(Dollars in millions)2026202520262025
Sales$2,513$2,287$4,690$4,577
Earnings before interest and taxes311222499524
Earnings before interest and taxes excluding non-core items320275520586

Sales revenue increased in second quarter 2026 compared to second quarter 2025 primarily due to higher sales volume mix and higher selling prices. Higher sales volume mix in the AM and CI segments was partially offset by lower sales volume mix in the

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000915389-26-000013. The complete FY 2025 MD&A is published at /company/EMN/mda/fy2025/.

Extracted from a later financial-section MD&A body after the formal Item 7 span was a short reference. Confidence: high. Filing date: 2026-02-13. Report date: 2025-12-31.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CRITICAL ACCOUNTING ESTIMATES

In preparing the consolidated financial statements in conformity with GAAP, management must make decisions which impact the reported amounts and the related disclosures. Such decisions include the selection of the appropriate accounting principles to be applied and assumptions on which to base estimates and judgments that affect the reported amounts of assets, liabilities, sales revenue and expenses, fair value of disposal groups, and related disclosure of contingent assets and liabilities. On an ongoing basis, Eastman evaluates its estimates, including those related to impairment of long-lived assets, environmental costs, pension and other postretirement benefits, and income taxes. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Management believes the critical accounting estimates described below are the most important to the fair presentation of the Company's financial condition and results. These estimates require management's most significant judgments in the preparation of the Company's consolidated financial statements.

Impairment of Long-Lived Assets

Definite-lived Assets

Properties and equipment and definite-lived intangible assets to be held and used by Eastman are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The review of properties and equipment and the review of definite-lived intangible assets is performed at the asset group level, which is the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities. If the carrying amount is not considered to be recoverable, an analysis of potential impairment is triggered. An impairment is recognized for the excess of the carrying amount of the asset over the estimated fair value. The Company's assumptions to estimate cash flows in the evaluation of impairment related to long-lived assets are subject to change and impairments may be required in the future resulting in a charge to earnings.

Goodwill

Goodwill is an asset determined as the residual of the purchase price over the fair value of identified assets and liabilities

acquired in a business combination. Eastman conducts testing of goodwill for impairment annually in the fourth quarter or more frequently when events and circumstances indicate an impairment may have occurred. The testing of goodwill is performed at the "reporting unit" level which the Company has determined to be its "components". Components are defined as an operating segment or one level below an operating segment, and in order to be a reporting unit, the component must 1) be a "business" as defined by applicable accounting standards (an integrated set of activities and assets that is capable of being conducted and managed for the purpose of providing a return in the form of dividends, lower costs, or other economic benefits directly to the investors or other owners, members, or participants); 2) have discrete financial information available; and 3) be reviewed regularly by Company operating segment management. The Company aggregates certain components into reporting units based on economic similarities.

An impairment is recognized when the reporting unit's estimated fair value is less than its carrying value. The Company elected to perform a qualitative impairment assessment of goodwill in 2025. The qualitative assessment identified three reporting units where a quantitative assessment was needed to confirm that goodwill was not impaired. For those reporting units, the Company used an income approach, specifically a discounted cash flow model, in testing the carrying value of goodwill for each reporting unit for impairment. Key assumptions and estimates used in the Company's 2025 goodwill impairment testing included projections of revenues and EBIT determined using the Company's annual multi-year strategic plan, the estimated weighted average cost of capital ("WACC"), and projected long-term growth rates. The Company believes these assumptions are consistent with those a hypothetical market participant would use given circumstances that were present at the time the estimates were made. However, actual results and amounts may be significantly different from the Company's estimates. In addition, the use of different estimates or assumptions could result in materially different estimated fair values of reporting units. The WACC is calculated incorporating weighted average returns on debt and equity from market participants. Therefore, changes in the market, which are beyond the control of the Company, may have an impact on future estimates of fair value.

34

Table of Contents

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The Company had $3.7 billion of goodwill as of December 31, 2025. As a result of the goodwill impairment testing performed during fourth quarter 2025, fair values were determined to significantly exceed the carrying values for each reporting unit tested with the exception of performance films (part of the Advanced Materials operating segment as described in Part I, Item 1, "Business", of this Annual Report). Two of the most critical assumptions used in the calculation of the fair value of the performance films reporting unit are the target market long-term growth rate and the WACC. The Company performed a sensitivity analysis of both of those assumptions, assuming a 50 basis point decrease in the expected long-term growth rate or a 50 basis point increase in the WACC, and both scenarios independently yielded an estimated fair value for the performance films reporting unit above the carrying value. As of December 31, 2025, goodwill allocated to the performance films reporting unit was $812 million. Declines in market conditions or forecasted revenue and EBIT could result in a future impairment of goodwill.

Indefinite-lived Intangible Assets

Indefinite-lived intangible assets, consisting primarily of tradenames, are tested for potential impairment by comparing the estimated fair value to the carrying amount. The Company elected to perform a quantitative impairment assessment of indefinite-lived intangible assets in fourth quarter 2025. The qualitative assessment did not identify indicators of impairment, and it was determined that it is more likely than not the fair value of indefinite-lived intangible assets was greater than their carrying value. When a quantitative impairment assessment is performed, the Company uses an income approach, specifically the relief from royalty method, to test indefinite-lived intangible assets for potential impairment. The estimated fair value of tradenames is determined based on projections of revenue and an assumed royalty rate savings, discounted by the calculated market participant WACC plus a risk premium. The Company had $351 million in indefinite-lived intangible assets at December 31, 2025. There were no impairments of the Company's indefinite-lived intangible assets as a result of the tests performed during fourth quarter 2025. Declines in market conditions or forecasted revenue could result in a future impairment of indefinite-lived intangible assets.

The Company will continue to monitor both goodwill and indefinite-lived intangible assets for any indication of events which might require additional testing before the next annual impairment test and could result in material impairment charges.

For additional information related to impairment of long-lived assets, see Note 1, "Significant Accounting Policies", Note 4, "Properties and Accumulated Depreciation", Note 5, "Goodwill and Other Intangible Assets", and Note 16, "Asset Impairments, Restructuring, and Other Charges, Net", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.

Environmental Costs

Eastman recognizes environmental remediation costs when it is probable that the Company has incurred a liability at a contaminated site and the amount can be reasonably estimated. When a single amount cannot be reasonably estimated but the cost can be estimated within a range, the Company recognizes the minimum undiscounted amount. This undiscounted amount reflects liabilities expected to be paid within approximately 30 years and the Company's assumptions about remediation requirements at the contaminated site, the nature of the remedy, the outcome of discussions with regulatory agencies and other potentially responsible parties at multi-party sites, and the number and financial viability of other potentially responsible parties. Changes in the estimates on which the accruals are based, unanticipated government enforcement action, or changes in health, safety, environmental, and chemical control regulations and testing requirements could result in higher or lower costs. Estimated future environmental expenditures for undiscounted remediation costs ranged from $285 million to $509 million with a best estimate or minimum of $285 million at December 31, 2025. The best estimate or minimum estimated future environmental expenditures are considered to be probable and reasonably estimable and include the amounts recognized at December 31, 2025.

For additional information, see Note 13, "Environmental Matters and Asset Retirement Obligations", to the Company's consolidated financial statements in Part II, Item 8 of this Annual Report.

35

Table of Contents

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Pension and Other Postretirement Benefits

Eastman maintains defined benefit pension and other postretirement benefit plans that provide eligible employees with retirement benefits. The estimated amounts of the costs and obligations related to these benefits primarily reflect the Company's assumptions related to discount rates and expected return on plan assets. For the Company's U.S. and non-U.S. defined benefit pension plans, the Company assumed weighted average discount rates of 5.26 percent and 4.81 percent, respectively, and weighted average expected returns on plan assets of 7.50 percent and 5.13 percent, respectively, at December 31, 2025. The Company assumed a weighted average discount rate of 5.13 percent for its other postretirement benefit plans at December 31, 2025. The estimated cost of providing plan benefits also depends on demographic assumptions including retirements, mortality, turnover, and plan participation.

The projected benefit obligation as of December 31, 2025 and expense for 2026 are affected by year-end 2025 assumptions. The following table illustrates the sensitivity to changes in the Company's long-term assumptions in the assumed discount rate and expected return on plan assets for all pension and other postretirement benefit plans. The sensitivities below are specific to the time periods noted. They also may not be additive, so the impact of changing multiple factors simultaneously cannot be calculated by combining the individual sensitivities shown.

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for EMN

Indicators mapped to this company's SIC classification (industry 2821 Plastic Materials, Synth Resins & Nonvulcan Elastomers) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/EMN.md · JSON record: /company/EMN.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt