Energy Recovery, Inc. (ERII)
SIC breadcrumb: Manufacturing > Industrial And Commercial Machinery And Computer Equipment > SIC 3559 Special Industry Machinery, NEC
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1421517. Latest filing source: 0001421517-26-000022.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 134,987,000 USD verified
- Net income
- 22,962,000 USD verified
- Assets
- 231,514,000 USD verified
- Free cash flow
- 17,440,000 USD computed
- Net margin
- 17.01% computed
- Operating margin
- 17.70% computed
- Revenue YoY
- -6.87% computed
- ROE
- 11.14% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 35 Industrial And Commercial Machinery And Computer Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 134,987,000 | USD | 2025 | 2026-02-25 |
| Net income | 22,962,000 | USD | 2025 | 2026-02-25 |
| Assets | 231,514,000 | USD | 2025 | 2026-02-25 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001421517.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57,784,000 | 69,129,000 | 74,515,000 | 86,942,000 | 118,986,000 | 103,904,000 | 125,591,000 | 128,349,000 | 144,948,000 | 134,987,000 | |||
| Net income | 3,719,000 | 18,354,000 | 22,093,000 | 10,913,000 | 26,387,000 | 14,269,000 | 24,049,000 | 21,504,000 | 23,050,000 | 22,962,000 | |||
| Operating income | 3,426,000 | 9,249,000 | 9,978,000 | 10,364,000 | 31,294,000 | 13,831,000 | 24,829,000 | 19,050,000 | 19,724,000 | 23,889,000 | |||
| Gross profit | 25,722,000 | 16,713,000 | 24,560,000 | 31,866,000 | 39,095,000 | 71,234,000 | 87,356,000 | 87,079,000 | 96,933,000 | 87,931,000 | |||
| Diluted EPS | 0.07 | 0.33 | 0.40 | 0.19 | 0.47 | 0.24 | 0.42 | 0.37 | 0.40 | 0.42 | |||
| Operating cash flow | 4,965,000 | 2,895,000 | 7,565,000 | 5,268,000 | 16,870,000 | 13,526,000 | 12,631,000 | 26,054,000 | 20,522,000 | 18,770,000 | |||
| Capital expenditures | 1,112,000 | 7,376,000 | 5,235,000 | 7,382,000 | 6,785,000 | 6,684,000 | 4,232,000 | 2,567,000 | 1,298,000 | 1,330,000 | |||
| Share buybacks | 9,375,000 | 4,276,000 | 10,000,000 | 0.00 | 0.00 | 23,346,000 | 26,654,000 | 0.00 | 50,384,000 | 35,623,000 | |||
| Assets | 149,063,000 | 164,485,000 | 179,841,000 | 188,774,000 | 204,314,000 | 213,690,000 | 217,039,000 | 252,974,000 | 242,792,000 | 231,514,000 | |||
| Liabilities | 83,930,000 | 72,591,000 | 66,463,000 | 52,761,000 | 32,690,000 | 34,911,000 | 31,701,000 | 33,166,000 | 32,782,000 | 25,322,000 | |||
| Stockholders' equity | 68,492,000 | 91,894,000 | 113,378,000 | 136,013,000 | 171,624,000 | 178,779,000 | 185,338,000 | 219,808,000 | 210,010,000 | 206,192,000 | |||
| Cash and cash equivalents | 61,364,000 | 27,780,000 | 21,955,000 | 26,387,000 | 94,255,000 | 74,358,000 | 56,354,000 | 68,098,000 | 29,627,000 | 48,076,000 | |||
| Free cash flow | 3,853,000 | -4,481,000 | 2,330,000 | -2,114,000 | 10,085,000 | 6,842,000 | 8,399,000 | 23,487,000 | 19,224,000 | 17,440,000 |
Ratios
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 6.44% | 26.55% | 29.65% | 12.55% | 22.18% | 13.73% | 19.15% | 16.75% | 15.90% | 17.01% | |||
| Operating margin | 5.93% | 13.38% | 13.39% | 11.92% | 26.30% | 13.31% | 19.77% | 14.84% | 13.61% | 17.70% | |||
| Return on equity | 5.43% | 19.97% | 19.49% | 8.02% | 15.37% | 7.98% | 12.98% | 9.78% | 10.98% | 11.14% | |||
| Return on assets | 2.49% | 11.16% | 12.28% | 5.78% | 12.91% | 6.68% | 11.08% | 8.50% | 9.49% | 9.92% | |||
| Liabilities / equity | 1.23 | 0.79 | 0.59 | 0.39 | 0.19 | 0.20 | 0.17 | 0.15 | 0.16 | 0.12 | |||
| Current ratio | 7.13 | 4.15 | 4.41 | 4.06 | 9.10 | 7.67 | 8.63 | 8.64 | 7.41 | 10.44 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001421517-26-000022; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001421517-26-000022; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001421517-26-000022; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001421517-26-000022; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001421517-26-000022; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001421517-26-000022; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001421517-26-000022; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001421517.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 0.08 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | -0.11 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | -0.03 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 37,036,000 | 9,660,000 | 0.17 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 57,189,000 | 19,805,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 12,090,000 | -8,260,000 | -0.14 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 27,199,000 | -642,000 | -0.01 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 38,584,000 | 8,481,000 | 0.15 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 67,075,000 | 23,471,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 8,065,000 | -9,880,000 | -0.18 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 28,051,000 | 2,054,000 | 0.04 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 32,000,000 | 3,874,000 | 0.07 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 66,871,000 | 26,914,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 9,706,000 | -12,251,000 | -0.23 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 11,996,000 | -3,198,000 | -0.06 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001421517-26-000083; filed 2026-08-05. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001421517-26-000083; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001421517-26-000083; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read ERII's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read ERII's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001421517-26-000083.
Item 2 — Management’s Discussion and Analysis of Financial Condition and
Results of Operations
Overview
Energy Recovery, Inc. (the “Company”, “Energy Recovery”, “we”, “our” and “us”) designs and manufactures solutions that make
industrial processes more efficient and sustainable. Leveraging our pressure exchanger technology, which generates little to no emissions
when operating, we believe our solutions lower costs, save energy, reduce waste, and minimize emissions for companies across a variety of
commercial and industrial processes. As the world coalesces around the urgent need to address climate change and its impacts, we are
helping companies reduce their energy consumption in their industrial processes, which in turn, reduces their carbon footprint. We believe
that our customers do not have to sacrifice quality and cost savings for sustainability and we are committed to developing solutions that drive
long-term value – both financial and environmental.
The original product application of our technology, the PX® Pressure Exchanger® (“PX”) energy recovery device, was a major
contributor to the advancement of seawater reverse osmosis desalination (“SWRO”), significantly lowering the energy intensity and cost of
water production globally from SWRO. Our pressure exchanger technology is being applied to the wastewater filtration market, such as
battery manufacturers, mining operations, municipalities, and other manufacturing plants that discharge wastewater with significant levels of
metals and pollutants.
Engineering, and research and development (“R&D”), have been, and remain, an essential part of our history, culture and corporate
strategy. Since our formation, we have developed leading technology and engineering expertise through the continual evolution of our
pressure exchanger technology, which can enhance environmental sustainability and improve productivity by reducing waste and energy
consumption in high-pressure industrial fluid-flow systems. This versatile technology works as a platform to build product applications and is
at the heart of many of our products. In addition, we have engineered and developed ancillary devices, such as our hydraulic turbochargers
and circulation “booster” pumps, that complement our energy recovery devices.
Segments
Our reportable operating segments consist of the Desalination and Wastewater segments. These segments are based on the
industries in which the technology solutions are sold, the type of energy recovery device or other technology sold and the related solution and
service. Other factors for determining the reportable operating segments include the manner in which our Chief Operating Decision Maker
(“CODM”), our Interim President and Chief Executive Officer, evaluates our performance combined with the nature of the individual business
activities. In addition, our Corporate and Other include expenditures in support of the Desalination and Wastewater segments, as well as
revenue and expenditures associated with the former Emerging Technologies segment. We continue to monitor and review our segment
reporting structure in accordance with authoritative guidance to determine whether any changes have occurred that would impact our
reportable segments.
During the six months ended June 30, 2026, we changed the composition of our reportable segments to better reflect how the CODM
manages the business. During the fist quarter of fiscal 2026, the Water segment was separated into two segments, the Desalination segment
and the Wastewater segment. During the first quarter of fiscal 2026, the CO2 retail grocery business within the Emerging Technologies
segment was wound-down, which resulted in the Emerging Technologies segment no longer meeting the criteria of a reportable segment as
of the second quarter of fiscal 2026. As a result, revenue and expenses associated with the former Emerging Technologies segment have
been included within Corporate and Other. Prior periods have been recast to conform to the current year presentation.
Energy Recovery, Inc. | Q2'2026 Quarterly Report (Form 10-Q) | 25
Table of Contents
Results of Operations
A discussion regarding our financial condition and results of operations for the three and six months ended June 30, 2026, compared
to the three and six months ended June 30, 2025, is presented below.
Revenue
As a significant portion of our revenue is derived from large project contract deliveries that are up to 36 months from contract date,
variability in revenue from quarter to quarter is typical, therefore year-on-year comparisons are not necessarily indicative of the trend for the
full year due to these variations. There is no specific seasonality in our revenues to highlight.
Revenue by Channel Customers
| Three Months Ended June 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | ||||||||||
| Revenue | % of Revenue | Revenue | % of Revenue | Change | |||||||
| (In thousands, except percentages) | |||||||||||
| Original equipment manufacturer | $5,178 | 43% | $8,357 | 30% | $(3,179) | (38%) | |||||
| Aftermarket | 4,112 | 34% | 4,892 | 17% | (780) | (16%) | |||||
| Megaproject | 2,706 | 23% | 14,802 | 53% | (12,096) | (82%) | |||||
| Total revenue | $11,996 | 100% | $28,051 | 100% | $(16,055) | (57%) |
| Six Months Ended June 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | ||||||||||
| Revenue | % of Revenue | Revenue | % of Revenue | Change | |||||||
| (In thousands, except percentages) | |||||||||||
| Original equipment manufacturer | $11,766 | 54% | $12,358 | 34% | $(592) | (5%) | |||||
| Aftermarket | 6,866 | 32% | 8,920 | 25% | (2,054) | (23%) | |||||
| Megaproject | 3,070 | 14% | 14,838 | 41% | (11,768) | (79%) | |||||
| Total revenue | $21,702 | 100% | $36,116 | 100% | $(14,414) | (40%) |
Revenue Attributable to Primary Geographical Markets by Segments
| Three Months Ended June 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | ||||||||||||||
| Desalination | Wastewater | Corporate and Other | Total | Desalination | Wastewater | Corporate and Other | Total | ||||||||
| (In thousands) | |||||||||||||||
| Middle East | $6,081 | $— | $— | $6,081 | $8,275 | $— | $92 | $8,367 | |||||||
| Africa | 475 | — | — | 475 | 1,049 | — | — | 1,049 | |||||||
| Other | 4,927 | 513 | — | 5,440 | 16,176 | 2,339 | 120 | 18,635 | |||||||
| Total revenue | $11,483 | $513 | $— | $11,996 | $25,500 | $2,339 | $212 | $28,051 |
Energy Recovery, Inc. | Q2'2026 Quarterly Report (Form 10-Q) | 26
Table of Contents
| Six Months Ended June 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | ||||||||||||||
| Desalination | Wastewater | Corporate and Other | Total | Desalination | Wastewater | Corporate and Other | Total | ||||||||
| (In thousands) | |||||||||||||||
| Middle East | $8,587 | $— | $77 | $8,664 | $10,289 | $— | $93 | $10,382 | |||||||
| Africa | 671 | — | — | 671 | 1,915 | — | — | 1,915 | |||||||
| Other | 11,132 | 1,114 | 121 | 12,367 | 21,055 | 2,644 | 120 | 23,819 | |||||||
| Total revenue | $20,390 | $1,114 | $198 | $21,702 | $33,259 | $2,644 | $213 | $36,116 |
Three months ended June 30, 2026, as compared to the three months ended June 30, 2025
The decrease in Original Equipment Manufacturer (“OEM”) revenue of $3.2 million was due primarily to:
•Desalination: The decrease in revenue of $1.3 million was due primarily to lower shipments of products to the Asia and Africa
markets, partially offset by higher shipments of products to the America, Europe and Middle East markets.
•Wastewater: The decrease in revenue of $1.9 million was due primarily to lower shipments of products to the Asia markets.
The decrease in After Market (“AM”) revenue of $0.8 million was due primarily to lower shipment of products to the Europe and Asia
markets, partially offset by higher shipments of products to the Middle East market.
The decrease in Megaproject (“MPD”) revenue of $12.1 million was primarily due to lower shipments of products to the Europe,
Middle East and Asia markets.
Six months ended June 30, 2026, as compared to the six months ended June 30, 2025
The decrease in OEM revenue of $0.6 million was due primarily to:
•Desalination: The increase in revenue of $0.8 million was due primarily to higher shipments of products to the Europe, Middle
East and Africa markets, partially offset by lower shipments of products to the Asia market.
•Wastewater: The decrease in revenue of $1.4 million was due primarily to lower shipments of products to the Asia market.
The decrease in AM revenue of $2.1 million was primarily due to lower shipments to the Asia and Europe markets.
The decrease in MPD revenue of $11.8 million was due primarily to lower shipments to the Europe, Asia and Middle East markets.
Concentration of Revenue
See Note 10, “Concentrations,” of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements
(unaudited),” of this Quarterly Report on Form 10-Q (the “Notes”) for further discussion regarding our concentration of revenue.
Gross Profit and Gross Margin
Gross profit represents revenue less cost of revenue. Cost of revenue consists primarily of raw materials, personnel costs (including
stock-based compensation), manufacturing overhead, warranty costs, and depreciation expense.
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||
| (In thousands, except percentage and basis point) | |||||||||||
| Gross profit | $8,957 | $17,954 | $(8,997) | $11,659 | $22,412 | $(10,753) | |||||
| Gross margin | 74.7% | 64.0% | 1,070 bps | 53.7% | 62.1% | (840) bps |
Energy Recovery, Inc. | Q2'2026 Quarterly Report (Form 10-Q) | 27
Table of Contents
The decrease in gross profit for the three months ended June 30, 2026, as compared to the prior year, was due primarily to lower
volume as compared to the prior year, partially offset by decreases to indirect manufacturing costs and channel mix.
The increase in gross margin for the three months ended June 30, 2026, as compared to the prior year, was due primarily to indirect
manufacturing costs and channel mix, partially offset by lower volume.
The decrease in gross profit and gross margin for the six months ended June 30, 2026, as compared to the prior year, was due
primarily to lower volume as compared to the prior year as well as $1.6 million of restructuring charges booked to inventory associated with
the wind down of the CO2 retail grocery business, as well as increased costs related to product and channel mix, pricing, and tariffs, partially
offset by improvements to indirect manufacturing costs during the six months ended June 30, 2026.
Operating Expenses
The total material changes of general and administrative (“G&A”), sales and marketing (“S&M”) and R&D operating expenses for the
three months ended June 30, 2026, as compared to the comparable periods in the prior year, are discussed within the following overall
operating expenditures, and the segment and corporate operating expenses discussions below.
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001421517-26-000022. The complete FY 2025 MD&A is published at /company/ERII/mda/fy2025/.
Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of
Operations
The following Management Discussion and Analysis of Financial Condition and Results of Operations is intended to help the reader
understand our results of operations and financial condition. It should be read in conjunction with the Consolidated Financial Statements and
related Notes included in Part II, Item 8, “Financial Statements and Supplementary Data,” in this Annual Report on Form 10-K.
Overview
Our reportable operating segments consist of the Water and Emerging Technologies segments. These segments are based on the
industries in which the technology solutions are sold, the type of energy recovery device or other technology sold and the related solution and
service or, in the case of emerging technologies, where revenues from new and/or potential devices utilizing our pressure exchanger
technology can be brought to market. Other factors for determining the reportable operating segments include the manner in which
management evaluates the performance of the Company combined with the nature of the individual business activities. In addition, our
corporate operating expenses include expenditures in support of the water and emerging technologies segments, as well as R&D
expenditures applicable to potential future industry verticals, or enabling technologies that could benefit either or both existing business units.
On February 25, 2026, we decided to wind down operations of the CO2 retail grocery business within our Emerging Technologies
segment due to a fundamental change in the outlook of the business. See Note 13, “Subsequent Events,” of the Notes for further discussion
regarding the wind down.
Global Economic and Political Environment Considerations
The markets for our products are dynamic and constantly evolving. Our products are sold in numerous countries worldwide, with a
large percentage of our sales generated outside the U.S., specifically in the Middle East, Africa and Asia markets which provide a significant
portion of our total revenue. Therefore, we are exposed to and impacted by global macroeconomic factors, U.S. and foreign government
policies and foreign exchange fluctuations. There is uncertainty surrounding macroeconomic factors in the U.S. and globally characterized by
the supply chain environment, inflationary pressure, rising interest rates, and labor shortages. These global macroeconomic factors, coupled
with the U.S. political climate, political unrest internationally, and known conflicts in Europe and the Middle East, have created global
economic and political uncertainty, and have impacted demand for certain of our products. While the impact and longevity of these factors
remain uncertain, we are constantly evaluating the extent to which these factors will impact our business, financial condition or results of
operations.
Over the long-term, demand for our energy recovery devices could correlate to global macroeconomic and geopolitical factors. Any
disruption to the economic factors and regulations in these regions, which remain uncertain, may adversely affect our results of operations
and financial condition.
Refer to Part I, Item 1, “Business,” and Part I, Item 1A, “Risk Factors,” in this Annual Report on Form 10-K for further discussion of
these trends and other risks.
Results of Operations
A discussion regarding our financial condition and results of operations for the year ended December 31, 2024, compared to the year
ended December 31, 2023, can be found under Item 7 in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with
the SEC on February 26, 2025, which is available free of charge on the SEC’s website at http://www.sec.gov and at our investor relations
website (https://ir.energyrecovery.com).
Revenue
Energy Recovery, Inc. | 2025 Annual Report (Form 10-K) | 35
Table of Contents
As a significant portion of our revenue is derived from large project contract deliveries that are up to 36 months from contract date,
there is no specific seasonality in our revenues to highlight.
We generally track our revenues by channels. The channels we recognize and channel definitions we utilize are as follows:
•Megaproject (“MPD”) channel: The MPD channel has been the main driver of our long-term growth as revenue from this channel
benefits from a growing number of projects as well as an increase in the capacity of these projects in some cases. MPD projects
are large-scale in nature and generally have shipment timelines from 16 to 36 months from contract date. Recognition of
revenue is dependent on customers’ project timing and execution of these projects.
•Original Equipment Manufacturer (“OEM”) channel: The OEM channel reflects sales to a wide variety of industries in the
desalination, wastewater, and the refrigeration markets. This channel contains projects smaller in size and revenue, and of
shorter duration compared to those projects in the MPD channel.
•Aftermarket (“AM”) channel: The AM channel represents support and services rendered to our installed customer base. AM
revenue generally fluctuates from year-to-year and is dependent on our customers’ timing of product upgrades, as well as their
replenishment of spare parts and supplies.
Revenue by Channel Customers
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||
| Revenue | % of Revenue | Revenue | % of Revenue | Change | |||||||
| (In thousands, except percentages) | |||||||||||
| Megaproject | $82,885 | 61% | $95,399 | 66% | $(12,514) | (13%) | |||||
| Original equipment manufacturer | 31,940 | 24% | 31,525 | 22% | 415 | 1% | |||||
| Aftermarket | 20,162 | 15% | 18,024 | 12% | 2,138 | 12% | |||||
| Total revenue | $134,987 | 100% | $144,948 | 100% | $(9,961) | (7%) |
Revenue Attributable to Primary Geographical Markets by Segments
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||
| Water | Emerging Technologies | Total | Water | Emerging Technologies | Total | ||||||
| (In thousands) | |||||||||||
| Middle East | $68,084 | $92 | $68,176 | $59,538 | $399 | $59,937 | |||||
| Africa | 15,010 | — | 15,010 | 30,731 | — | 30,731 | |||||
| Other | 51,608 | 193 | 51,801 | 54,041 | 239 | 54,280 | |||||
| Total revenue | $134,702 | $285 | $134,987 | $144,310 | $638 | $144,948 |
Year ended December 31, 2025, as compared to the year ended December 31, 2024
Revenues associated with our Water segment represented 99% of total revenues during the years ended December 31, 2025 and
2024. Revenues associated with our Emerging Technologies segment were immaterial.
The decrease in MPD revenue of $12.5 million was due primarily to lower shipments to the Africa and Asia markets, partially offset by
higher shipments of products to the Middle East and Europe markets.
The increase in OEM revenue of $0.4 million was primarily due:
•Desalination: The increase in revenue of $2.5 million was due primarily to higher shipments of products to the Asia market.
•Wastewater: The decrease in revenue of $2.1 million was due primarily to lower shipments of products to the Asia market.
The increase in AM revenue of $2.1 million was due primarily to higher shipments to the Asia and Middle East markets.
Energy Recovery, Inc. | 2025 Annual Report (Form 10-K) | 36
Table of Contents
Revenues attributable to domestic and international sales
Revenues are primarily attributable to international sales and are concentrated in the Middle East and Africa. See Note 10,
“Concentrations – Revenue by Geographic Location and Country,” of the Notes for further discussion regarding our concentration of revenue
by geographic location.
Gross Profit and Gross Margin
Gross profit represents revenue less cost of revenue. Cost of revenue consists primarily of raw materials, personnel costs (including
stock-based compensation), manufacturing overhead, warranty costs, and depreciation expense.
| Years Ended December 31, | |||||
|---|---|---|---|---|---|
| 2025 | 2024 | Change | |||
| (In thousands, except percentage and basis point) | |||||
| Gross profit | $87,931 | $96,933 | $(9,002) | ||
| Gross margin | 65.1% | 66.9% | (180) bps |
The decrease in gross profit and gross margin for the year ended December 31, 2025, as compared to the prior year, was due
primarily to lower sales volume spread over fixed costs, increased costs related to product and channel mix, pricing and tariffs, partially offset
by a decrease in indirect manufacturing costs during the year ended December 31, 2025.
Operating Expenses
The total material changes of general and administrative (“G&A”), sales and marketing (“S&M”) and R&D operating expenses for the
year ended December 31, 2025, as compared to the comparable period in the prior year, are discussed within the following overall operating
expenditures, and the segment and corporate operating expenses discussions below.
| Years Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||
| Water | Emerging Technologies | Corporate | Total | Water | Emerging Technologies | Corporate | Total | |||||||||
| (In thousands) | ||||||||||||||||
| General and administrative | $5,686 | $2,350 | $21,733 | $29,769 | $8,127 | $3,821 | $21,126 | $33,074 | ||||||||
| Sales and marketing | 13,664 | 5,449 | 1,813 | 20,926 | 15,683 | 7,340 | 2,400 | 25,423 | ||||||||
| Research and development | 6,344 | 6,690 | — | 13,034 | 4,523 | 11,713 | — | 16,236 | ||||||||
| Restructuring charges | 105 | 47 | 161 | 313 | 1,147 | 832 | 497 | 2,476 | ||||||||
| Total operating expenses | $25,799 | $14,536 | $23,707 | $64,042 | $29,480 | $23,706 | $24,023 | $77,209 |
Year ended December 31, 2025, as compared to the year ended December 31, 2024
Overall Operating Expenditures. Overall operating expenditures decreased by $13.2 million, or (17.1%). This decrease was due
primarily to a decrease in employee costs, such as employee compensation and stock-based compensation, as well as lower Emerging
Technologies segment development costs, facility expenses and restructuring charges, partially offset by impairment costs associated with
the sublease of the Katy, Texas lease incurred during the year ended December 31, 2025.
Water Segment. Water segment related operating expenses represented 40% and 38% of overall operating expenses during the
years ended December 31, 2025 and 2024, respectively and decreased by $3.7 million, or (12.5%). This decrease was due primarily to
lower employee costs, including stock-based compensation costs, and lower restructuring charges.
Energy Recovery, Inc. | 2025 Annual Report (Form 10-K) | 37
Table of Contents
Emerging Technologies Segment. Emerging Technologies segment related operating expenses represented 23% and 31% of overall
operating expenses during the years ended December 31, 2025 and 2024, respectively and decreased by $9.2 million, or (38.7%). This
decrease was due primarily to lower employee costs, including stock-based compensation, lower development costs and lower restructuring
charges.
Corporate Operating Expenses. Corporate operating expenses decreased by $0.3 million, or (1.3%). This decrease was primarily
due to lower employee costs, such as employee compensation, partially offset by an increase in consulting costs and impairment costs
associated with the sublease of the Katy, Texas lease incurred during the year ended December 31, 2025.
Restructuring Charges. During the fourth quarter of fiscal year 2024, we implemented a restructuring plan which included reductions
in our workforce in all functions of the organization, primarily within the G&A functi
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for ERII
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm