grepcent public filings, reorganized for comparison

Energy Recovery, Inc. (ERII)

CIK: 0001421517. SIC: 3559 Special Industry Machinery, NEC. Latest 10-K as of: 2026-02-25.

SIC breadcrumb: Manufacturing > Industrial And Commercial Machinery And Computer Equipment > SIC 3559 Special Industry Machinery, NEC

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1421517. Latest filing source: 0001421517-26-000022.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-25 · accession 0001421517-26-000022 · source: SEC companyfacts

Revenue
134,987,000 USD verified
Net income
22,962,000 USD verified
Assets
231,514,000 USD verified
Free cash flow
17,440,000 USD computed
Net margin
17.01% computed
Operating margin
17.70% computed
Revenue YoY
-6.87% computed
ROE
11.14% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

ERII ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 35; per-ratio N printed.ERII ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 35; per-ratio N printed.RatioERIIPeer medianPercentileNNet margin17.0%7.7%88110Operating margin17.7%13.1%75104Revenue growth-6.9%5.8%6111FCF margin12.9%9.6%62103ROE11.1%11.7%48108ROA9.9%5.6%84111Liabilities / equity0.121.103108Current ratio10.442.0296110

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 35 Industrial And Commercial Machinery And Computer Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue134,987,000USD20252026-02-25
Net income22,962,000USD20252026-02-25
Assets231,514,000USD20252026-02-25

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001421517.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2013201420152016201720182019202020212022202320242025
Revenue57,784,00069,129,00074,515,00086,942,000118,986,000103,904,000125,591,000128,349,000144,948,000134,987,000
Net income3,719,00018,354,00022,093,00010,913,00026,387,00014,269,00024,049,00021,504,00023,050,00022,962,000
Operating income3,426,0009,249,0009,978,00010,364,00031,294,00013,831,00024,829,00019,050,00019,724,00023,889,000
Gross profit25,722,00016,713,00024,560,00031,866,00039,095,00071,234,00087,356,00087,079,00096,933,00087,931,000
Diluted EPS0.070.330.400.190.470.240.420.370.400.42
Operating cash flow4,965,0002,895,0007,565,0005,268,00016,870,00013,526,00012,631,00026,054,00020,522,00018,770,000
Capital expenditures1,112,0007,376,0005,235,0007,382,0006,785,0006,684,0004,232,0002,567,0001,298,0001,330,000
Share buybacks9,375,0004,276,00010,000,0000.000.0023,346,00026,654,0000.0050,384,00035,623,000
Assets149,063,000164,485,000179,841,000188,774,000204,314,000213,690,000217,039,000252,974,000242,792,000231,514,000
Liabilities83,930,00072,591,00066,463,00052,761,00032,690,00034,911,00031,701,00033,166,00032,782,00025,322,000
Stockholders' equity68,492,00091,894,000113,378,000136,013,000171,624,000178,779,000185,338,000219,808,000210,010,000206,192,000
Cash and cash equivalents61,364,00027,780,00021,955,00026,387,00094,255,00074,358,00056,354,00068,098,00029,627,00048,076,000
Free cash flow3,853,000-4,481,0002,330,000-2,114,00010,085,0006,842,0008,399,00023,487,00019,224,00017,440,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2013201420152016201720182019202020212022202320242025
Net margin6.44%26.55%29.65%12.55%22.18%13.73%19.15%16.75%15.90%17.01%
Operating margin5.93%13.38%13.39%11.92%26.30%13.31%19.77%14.84%13.61%17.70%
Return on equity5.43%19.97%19.49%8.02%15.37%7.98%12.98%9.78%10.98%11.14%
Return on assets2.49%11.16%12.28%5.78%12.91%6.68%11.08%8.50%9.49%9.92%
Liabilities / equity1.230.790.590.390.190.200.170.150.160.12
Current ratio7.134.154.414.069.107.678.638.647.4110.44

Industry Peer Context

Each number-line places ERII against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

ERII Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3559; peer count 7.ERII Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3559; peer count 7.7 SIC peersMin -9.4%Median 10.8%Max 31.3%ERII 17.0%

Operating margin peer context

ERII Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3559; peer count 7.ERII Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3559; peer count 7.7 SIC peersMin -4.5%Median 13.5%Max 35.3%ERII 17.7%

ROE peer context

ERII ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3559; peer count 7.ERII ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3559; peer count 7.7 SIC peersMin -3.2%Median 11.1%Max 58.3%ERII 11.1%

ROA peer context

ERII ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3559; peer count 7.ERII ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3559; peer count 7.7 SIC peersMin -2.7%Median 8.8%Max 30.9%ERII 9.9%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

ERII FY2025 income statement bridge from reported figures.ERII FY2025 income statement bridge from reported figures.ERII income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$125.0M$250.0M$135.0MRevenue-$47.1MCost$87.9MGross-$64.0MOpEx$23.9MOperating-$927.0KOther/tax$23.0MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001421517-26-000022; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001421517-26-000022; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001421517-26-000022; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001421517-26-000022; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

ERII FY2025 free cash flow bridge from reported figures.ERII FY2025 free cash flow bridge from reported figures.ERII free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$18.8MOperating cash flow-$1.3MCapex$17.4MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001421517-26-000022; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001421517-26-000022; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001421517-26-000022; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

ERII revenue, last 5 periods. Source: SEC companyfacts FY2025.ERII revenue, last 5 periods. Source: SEC companyfacts FY2025.ERII RevenueLatest point: FY2025 = $135.0MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

ERII net income, last 5 periods. Source: SEC companyfacts FY2025.ERII net income, last 5 periods. Source: SEC companyfacts FY2025.ERII Net incomeLatest point: FY2025 = $23.0MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

ERII operating income, last 5 periods. Source: SEC companyfacts FY2025.ERII operating income, last 5 periods. Source: SEC companyfacts FY2025.ERII Operating incomeLatest point: FY2025 = $23.9MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

ERII gross profit, last 5 periods. Source: SEC companyfacts FY2025.ERII gross profit, last 5 periods. Source: SEC companyfacts FY2025.ERII Gross profitLatest point: FY2025 = $87.9MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

ERII diluted eps, last 5 periods. Source: SEC companyfacts FY2025.ERII diluted eps, last 5 periods. Source: SEC companyfacts FY2025.ERII Diluted EPSLatest point: FY2025 = $0.42/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$0.25/share$0.50/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

ERII operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.ERII operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.ERII Operating cash flowLatest point: FY2025 = $18.8MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

ERII capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.ERII capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.ERII Capital expendituresLatest point: FY2025 = $1.3MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

ERII share buybacks, last 5 periods. Source: SEC companyfacts FY2025.ERII share buybacks, last 5 periods. Source: SEC companyfacts FY2025.ERII Share buybacksLatest point: FY2025 = $35.6MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

ERII assets, last 5 periods. Source: SEC companyfacts FY2025.ERII assets, last 5 periods. Source: SEC companyfacts FY2025.ERII AssetsLatest point: FY2025 = $231.5MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: Assets. Source concepts: us-gaap:Assets.

ERII liabilities, last 5 periods. Source: SEC companyfacts FY2025.ERII liabilities, last 5 periods. Source: SEC companyfacts FY2025.ERII LiabilitiesLatest point: FY2025 = $25.3MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

ERII stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.ERII stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.ERII Stockholders' equityLatest point: FY2025 = $206.2MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

ERII cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.ERII cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.ERII Cash and cash equivalentsLatest point: FY2025 = $48.1MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

ERII free cash flow, last 5 periods. Source: SEC companyfacts FY2025.ERII free cash flow, last 5 periods. Source: SEC companyfacts FY2025.ERII Free cash flowLatest point: FY2025 = $17.4MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001421517-26-000022; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

8 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001421517.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.08reported discrete quarter
2023-Q12023-03-31-0.11reported discrete quarter
2023-Q22023-06-30-0.03reported discrete quarter
2023-Q32023-09-3037,036,0009,660,0000.17reported discrete quarter
2023-Q42023-12-3157,189,00019,805,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3112,090,000-8,260,000-0.14reported discrete quarter
2024-Q22024-06-3027,199,000-642,000-0.01reported discrete quarter
2024-Q32024-09-3038,584,0008,481,0000.15reported discrete quarter
2024-Q42024-12-3167,075,00023,471,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-318,065,000-9,880,000-0.18reported discrete quarter
2025-Q22025-06-3028,051,0002,054,0000.04reported discrete quarter
2025-Q32025-09-3032,000,0003,874,0000.07reported discrete quarter
2025-Q42025-12-3166,871,00026,914,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-319,706,000-12,251,000-0.23reported discrete quarter
2026-Q22026-06-3011,996,000-3,198,000-0.06reported discrete quarter

Quarterly Charts

ERII quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.ERII quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.ERII Quarterly RevenueLatest point: 2026-Q2 = $12.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001421517-26-000083; filed 2026-08-05. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

ERII quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.ERII quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.ERII Quarterly Net incomeLatest point: 2026-Q2 = -$3.2MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001421517-26-000083; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

ERII quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.ERII quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.ERII Quarterly Diluted EPSLatest point: 2026-Q2 = -$0.06/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$0.50/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001421517-26-000083; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read ERII's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read ERII's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001421517-26-000083.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-08-05. Report date: 2026-06-30.

Item 2 — Management’s Discussion and Analysis of Financial Condition and

Results of Operations

Overview

Energy Recovery, Inc. (the “Company”, “Energy Recovery”, “we”, “our” and “us”) designs and manufactures solutions that make

industrial processes more efficient and sustainable.  Leveraging our pressure exchanger technology, which generates little to no emissions

when operating, we believe our solutions lower costs, save energy, reduce waste, and minimize emissions for companies across a variety of

commercial and industrial processes.  As the world coalesces around the urgent need to address climate change and its impacts, we are

helping companies reduce their energy consumption in their industrial processes, which in turn, reduces their carbon footprint.  We believe

that our customers do not have to sacrifice quality and cost savings for sustainability and we are committed to developing solutions that drive

long-term value – both financial and environmental.

The original product application of our technology, the PX® Pressure Exchanger® (“PX”) energy recovery device, was a major

contributor to the advancement of seawater reverse osmosis desalination (“SWRO”), significantly lowering the energy intensity and cost of

water production globally from SWRO.  Our pressure exchanger technology is being applied to the wastewater filtration market, such as

battery manufacturers, mining operations, municipalities, and other manufacturing plants that discharge wastewater with significant levels of

metals and pollutants.

Engineering, and research and development (“R&D”), have been, and remain, an essential part of our history, culture and corporate

strategy.  Since our formation, we have developed leading technology and engineering expertise through the continual evolution of our

pressure exchanger technology, which can enhance environmental sustainability and improve productivity by reducing waste and energy

consumption in high-pressure industrial fluid-flow systems.  This versatile technology works as a platform to build product applications and is

at the heart of many of our products.  In addition, we have engineered and developed ancillary devices, such as our hydraulic turbochargers

and circulation “booster” pumps, that complement our energy recovery devices.

Segments

Our reportable operating segments consist of the Desalination and Wastewater segments. These segments are based on the

industries in which the technology solutions are sold, the type of energy recovery device or other technology sold and the related solution and

service.  Other factors for determining the reportable operating segments include the manner in which our Chief Operating Decision Maker

(“CODM”), our Interim President and Chief Executive Officer, evaluates our performance combined with the nature of the individual business

activities.  In addition, our Corporate and Other include expenditures in support of the Desalination and Wastewater segments, as well as

revenue and expenditures associated with the former Emerging Technologies segment.  We continue to monitor and review our segment

reporting structure in accordance with authoritative guidance to determine whether any changes have occurred that would impact our

reportable segments.

During the six months ended June 30, 2026, we changed the composition of our reportable segments to better reflect how the CODM

manages the business. During the fist quarter of fiscal 2026, the Water segment was separated into two segments, the Desalination segment

and the Wastewater segment. During the first quarter of fiscal 2026, the CO2 retail grocery business within the Emerging Technologies

segment was wound-down, which resulted in the Emerging Technologies segment no longer meeting the criteria of a reportable segment as

of the second quarter of fiscal 2026. As a result, revenue and expenses associated with the former Emerging Technologies segment have

been included within Corporate and Other.  Prior periods have been recast to conform to the current year presentation.

Energy Recovery, Inc. | Q2'2026 Quarterly Report (Form 10-Q) | 25

Table of Contents

Results of Operations

A discussion regarding our financial condition and results of operations for the three and six months ended June 30, 2026, compared

to the three and six months ended June 30, 2025, is presented below.

Revenue

As a significant portion of our revenue is derived from large project contract deliveries that are up to 36 months from contract date,

variability in revenue from quarter to quarter is typical, therefore year-on-year comparisons are not necessarily indicative of the trend for the

full year due to these variations.  There is no specific seasonality in our revenues to highlight.

Revenue by Channel Customers

Three Months Ended June 30,
20262025
Revenue% of RevenueRevenue% of RevenueChange
(In thousands, except percentages)
Original equipment manufacturer$5,17843%$8,35730%$(3,179)(38%)
Aftermarket4,11234%4,89217%(780)(16%)
Megaproject2,70623%14,80253%(12,096)(82%)
Total revenue$11,996100%$28,051100%$(16,055)(57%)
Six Months Ended June 30,
20262025
Revenue% of RevenueRevenue% of RevenueChange
(In thousands, except percentages)
Original equipment manufacturer$11,76654%$12,35834%$(592)(5%)
Aftermarket6,86632%8,92025%(2,054)(23%)
Megaproject3,07014%14,83841%(11,768)(79%)
Total revenue$21,702100%$36,116100%$(14,414)(40%)

Revenue Attributable to Primary Geographical Markets by Segments

Three Months Ended June 30,
20262025
DesalinationWastewaterCorporate and OtherTotalDesalinationWastewaterCorporate and OtherTotal
(In thousands)
Middle East$6,081$—$—$6,081$8,275$—$92$8,367
Africa4754751,0491,049
Other4,9275135,44016,1762,33912018,635
Total revenue$11,483$513$—$11,996$25,500$2,339$212$28,051

Energy Recovery, Inc. | Q2'2026 Quarterly Report (Form 10-Q) | 26

Table of Contents

Six Months Ended June 30,
20262025
DesalinationWastewaterCorporate and OtherTotalDesalinationWastewaterCorporate and OtherTotal
(In thousands)
Middle East$8,587$—$77$8,664$10,289$—$93$10,382
Africa6716711,9151,915
Other11,1321,11412112,36721,0552,64412023,819
Total revenue$20,390$1,114$198$21,702$33,259$2,644$213$36,116

Three months ended June 30, 2026, as compared to the three months ended June 30, 2025

The decrease in Original Equipment Manufacturer (“OEM”) revenue of $3.2 million was due primarily to:

•Desalination: The decrease in revenue of $1.3 million was due primarily to lower shipments of products to the Asia and Africa

markets, partially offset by higher shipments of products to the America, Europe and Middle East markets.

•Wastewater: The decrease in revenue of $1.9 million was due primarily to lower shipments of products to the Asia markets.

The decrease in After Market (“AM”) revenue of $0.8 million was due primarily to lower shipment of products to the Europe and Asia

markets, partially offset by higher shipments of products to the Middle East market.

The decrease in Megaproject (“MPD”) revenue of $12.1 million was primarily due to lower shipments of products to the Europe,

Middle East and Asia markets.

Six months ended June 30, 2026, as compared to the six months ended June 30, 2025

The decrease in OEM revenue of $0.6 million was due primarily to:

•Desalination: The increase in revenue of $0.8 million was due primarily to higher shipments of products to the Europe, Middle

East and Africa markets, partially offset by lower shipments of products to the Asia market.

•Wastewater: The decrease in revenue of $1.4 million was due primarily to lower shipments of products to the Asia market.

The decrease in AM revenue of $2.1 million was primarily due to lower shipments to the Asia and Europe markets.

The decrease in MPD revenue of $11.8 million was due primarily to lower shipments to the Europe, Asia and Middle East markets.

Concentration of Revenue

See Note 10, “Concentrations,” of the Notes to Condensed Consolidated Financial Statements in Part I, Item 1, “Financial Statements

(unaudited),” of this Quarterly Report on Form 10-Q (the “Notes”) for further discussion regarding our concentration of revenue.

Gross Profit and Gross Margin

Gross profit represents revenue less cost of revenue.  Cost of revenue consists primarily of raw materials, personnel costs (including

stock-based compensation), manufacturing overhead, warranty costs, and depreciation expense.

Three Months Ended June 30,Six Months Ended June 30,
20262025Change20262025Change
(In thousands, except percentage and basis point)
Gross profit$8,957$17,954$(8,997)$11,659$22,412$(10,753)
Gross margin74.7%64.0%1,070 bps53.7%62.1%(840) bps

Energy Recovery, Inc. | Q2'2026 Quarterly Report (Form 10-Q) | 27

Table of Contents

The decrease in gross profit for the three months ended June 30, 2026, as compared to the prior year, was due primarily to lower

volume as compared to the prior year, partially offset by decreases to indirect manufacturing costs and channel mix.

The increase in gross margin for the three months ended June 30, 2026, as compared to the prior year, was due primarily to indirect

manufacturing costs and channel mix, partially offset by lower volume.

The decrease in gross profit and gross margin for the six months ended June 30, 2026, as compared to the prior year, was due

primarily to lower volume as compared to the prior year as well as $1.6 million of restructuring charges booked to inventory associated with

the wind down of the CO2 retail grocery business, as well as increased costs related to product and channel mix, pricing, and tariffs, partially

offset by improvements to indirect manufacturing costs during the six months ended June 30, 2026.

Operating Expenses

The total material changes of general and administrative (“G&A”), sales and marketing (“S&M”) and R&D operating expenses for the

three months ended June 30, 2026, as compared to the comparable periods in the prior year, are discussed within the following overall

operating expenditures, and the segment and corporate operating expenses discussions below.

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001421517-26-000022. The complete FY 2025 MD&A is published at /company/ERII/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-25. Report date: 2025-12-31.

Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of

Operations

The following Management Discussion and Analysis of Financial Condition and Results of Operations is intended to help the reader

understand our results of operations and financial condition.  It should be read in conjunction with the Consolidated Financial Statements and

related Notes included in Part II, Item 8, “Financial Statements and Supplementary Data,” in this Annual Report on Form 10-K.

Overview

Our reportable operating segments consist of the Water and Emerging Technologies segments.  These segments are based on the

industries in which the technology solutions are sold, the type of energy recovery device or other technology sold and the related solution and

service or, in the case of emerging technologies, where revenues from new and/or potential devices utilizing our pressure exchanger

technology can be brought to market.  Other factors for determining the reportable operating segments include the manner in which

management evaluates the performance of the Company combined with the nature of the individual business activities.  In addition, our

corporate operating expenses include expenditures in support of the water and emerging technologies segments, as well as R&D

expenditures applicable to potential future industry verticals, or enabling technologies that could benefit either or both existing business units.

On February 25, 2026, we decided to wind down operations of the CO2 retail grocery business within our Emerging Technologies

segment due to a fundamental change in the outlook of the business.  See Note 13, “Subsequent Events,” of the Notes for further discussion

regarding the wind down.

Global Economic and Political Environment Considerations

The markets for our products are dynamic and constantly evolving.  Our products are sold in numerous countries worldwide, with a

large percentage of our sales generated outside the U.S., specifically in the Middle East, Africa and Asia markets which provide a significant

portion of our total revenue.  Therefore, we are exposed to and impacted by global macroeconomic factors, U.S. and foreign government

policies and foreign exchange fluctuations.  There is uncertainty surrounding macroeconomic factors in the U.S. and globally characterized by

the supply chain environment, inflationary pressure, rising interest rates, and labor shortages.  These global macroeconomic factors, coupled

with the U.S. political climate, political unrest internationally, and known conflicts in Europe and the Middle East, have created global

economic and political uncertainty, and have impacted demand for certain of our products.  While the impact and longevity of these factors

remain uncertain, we are constantly evaluating the extent to which these factors will impact our business, financial condition or results of

operations.

Over the long-term, demand for our energy recovery devices could correlate to global macroeconomic and geopolitical factors.  Any

disruption to the economic factors and regulations in these regions, which remain uncertain, may adversely affect our results of operations

and financial condition.

Refer to Part I, Item 1, “Business,” and Part I, Item 1A, “Risk Factors,” in this Annual Report on Form 10-K for further discussion of

these trends and other risks.

Results of Operations

A discussion regarding our financial condition and results of operations for the year ended December 31, 2024, compared to the year

ended December 31, 2023, can be found under Item 7 in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with

the SEC on February 26, 2025, which is available free of charge on the SEC’s website at http://www.sec.gov and at our investor relations

website (https://ir.energyrecovery.com).

Revenue

Energy Recovery, Inc. | 2025 Annual Report (Form 10-K) | 35

Table of Contents

As a significant portion of our revenue is derived from large project contract deliveries that are up to 36 months from contract date,

there is no specific seasonality in our revenues to highlight.

We generally track our revenues by channels.  The channels we recognize and channel definitions we utilize are as follows:

•Megaproject (“MPD”) channel: The MPD channel has been the main driver of our long-term growth as revenue from this channel

benefits from a growing number of projects as well as an increase in the capacity of these projects in some cases.  MPD projects

are large-scale in nature and generally have shipment timelines from 16 to 36 months from contract date.  Recognition of

revenue is dependent on customers’ project timing and execution of these projects.

•Original Equipment Manufacturer (“OEM”) channel: The OEM channel reflects sales to a wide variety of industries in the

desalination, wastewater, and the refrigeration markets.  This channel contains projects smaller in size and revenue, and of

shorter duration compared to those projects in the MPD channel.

•Aftermarket (“AM”) channel: The AM channel represents support and services rendered to our installed customer base.  AM

revenue generally fluctuates from year-to-year and is dependent on our customers’ timing of product upgrades, as well as their

replenishment of spare parts and supplies.

Revenue by Channel Customers

Years Ended December 31,
20252024
Revenue% of RevenueRevenue% of RevenueChange
(In thousands, except percentages)
Megaproject$82,88561%$95,39966%$(12,514)(13%)
Original equipment manufacturer31,94024%31,52522%4151%
Aftermarket20,16215%18,02412%2,13812%
Total revenue$134,987100%$144,948100%$(9,961)(7%)

Revenue Attributable to Primary Geographical Markets by Segments

Years Ended December 31,
20252024
WaterEmerging TechnologiesTotalWaterEmerging TechnologiesTotal
(In thousands)
Middle East$68,084$92$68,176$59,538$399$59,937
Africa15,01015,01030,73130,731
Other51,60819351,80154,04123954,280
Total revenue$134,702$285$134,987$144,310$638$144,948

Year ended December 31, 2025, as compared to the year ended December 31, 2024

Revenues associated with our Water segment represented 99% of total revenues during the years ended December 31, 2025 and

2024. Revenues associated with our Emerging Technologies segment were immaterial.

The decrease in MPD revenue of $12.5 million was due primarily to lower shipments to the Africa and Asia markets, partially offset by

higher shipments of products to the Middle East and Europe markets.

The increase in OEM revenue of $0.4 million was primarily due:

•Desalination: The increase in revenue of $2.5 million was due primarily to higher shipments of products to the Asia market.

•Wastewater: The decrease in revenue of $2.1 million was due primarily to lower shipments of products to the Asia market.

The increase in AM revenue of $2.1 million was due primarily to higher shipments to the Asia and Middle East markets.

Energy Recovery, Inc. | 2025 Annual Report (Form 10-K) | 36

Table of Contents

Revenues attributable to domestic and international sales

Revenues are primarily attributable to international sales and are concentrated in the Middle East and Africa.  See Note 10,

“Concentrations – Revenue by Geographic Location and Country,” of the Notes for further discussion regarding our concentration of revenue

by geographic location.

Gross Profit and Gross Margin

Gross profit represents revenue less cost of revenue.  Cost of revenue consists primarily of raw materials, personnel costs (including

stock-based compensation), manufacturing overhead, warranty costs, and depreciation expense.

Years Ended December 31,
20252024Change
(In thousands, except percentage and basis point)
Gross profit$87,931$96,933$(9,002)
Gross margin65.1%66.9%(180) bps

The decrease in gross profit and gross margin for the year ended December 31, 2025, as compared to the prior year, was due

primarily to lower sales volume spread over fixed costs, increased costs related to product and channel mix, pricing and tariffs, partially offset

by a decrease in indirect manufacturing costs during the year ended December 31, 2025.

Operating Expenses

The total material changes of general and administrative (“G&A”), sales and marketing (“S&M”) and R&D operating expenses for the

year ended December 31, 2025, as compared to the comparable period in the prior year, are discussed within the following overall operating

expenditures, and the segment and corporate operating expenses discussions below.

Years Ended December 31,
20252024
WaterEmerging TechnologiesCorporateTotalWaterEmerging TechnologiesCorporateTotal
(In thousands)
General and administrative$5,686$2,350$21,733$29,769$8,127$3,821$21,126$33,074
Sales and marketing13,6645,4491,81320,92615,6837,3402,40025,423
Research and development6,3446,69013,0344,52311,71316,236
Restructuring charges105471613131,1478324972,476
Total operating expenses$25,799$14,536$23,707$64,042$29,480$23,706$24,023$77,209

Year ended December 31, 2025, as compared to the year ended December 31, 2024

Overall Operating Expenditures.  Overall operating expenditures decreased by $13.2 million, or (17.1%).  This decrease was due

primarily to a decrease in employee costs, such as employee compensation and stock-based compensation, as well as lower Emerging

Technologies segment development costs, facility expenses and restructuring charges, partially offset by impairment costs associated with

the sublease of the Katy, Texas lease incurred during the year ended December 31, 2025.

Water Segment. Water segment related operating expenses represented 40% and 38% of overall operating expenses during the

years ended December 31, 2025 and 2024, respectively and decreased by $3.7 million, or (12.5%).  This decrease was due primarily to

lower employee costs, including stock-based compensation costs, and lower restructuring charges.

Energy Recovery, Inc. | 2025 Annual Report (Form 10-K) | 37

Table of Contents

Emerging Technologies Segment. Emerging Technologies segment related operating expenses represented 23% and 31% of overall

operating expenses during the years ended December 31, 2025 and 2024, respectively and decreased by $9.2 million, or (38.7%).  This

decrease was due primarily to lower employee costs, including stock-based compensation, lower development costs and lower restructuring

charges.

Corporate Operating Expenses.  Corporate operating expenses decreased by $0.3 million, or (1.3%).  This decrease was primarily

due to lower employee costs, such as employee compensation, partially offset by an increase in consulting costs and impairment costs

associated with the sublease of the Katy, Texas lease incurred during the year ended December 31, 2025.

Restructuring Charges.  During the fourth quarter of fiscal year 2024, we implemented a restructuring plan which included reductions

in our workforce in all functions of the organization, primarily within the G&A functi

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for ERII

Indicators mapped to this company's SIC classification (industry 3559 Special Industry Machinery, NEC) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/ERII.md · JSON record: /company/ERII.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt