Extra Space Storage Inc. (EXR)
SIC breadcrumb: Finance, Insurance, And Real Estate > Holding And Other Investment Offices > SIC 6798 Real Estate Investment Trusts
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1289490. Latest filing source: 0001289490-26-000011.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 3,377,542,000 USD verified
- Net income
- 973,999,000 USD verified
- Assets
- 29,264,046,000 USD verified
- Free cash flow
- 1,288,470,000 USD computed
- Net margin
- 28.84% computed
- Operating margin
- 41.83% computed
- Revenue YoY
- +3.70% computed
- ROE
- 7.25% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6798 Real Estate Investment Trusts, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 3,377,542,000 | USD | 2025 | 2026-02-20 |
| Net income | 973,999,000 | USD | 2025 | 2026-02-20 |
| Assets | 29,264,046,000 | USD | 2025 | 2026-02-20 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-20. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001289490.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 991,875,000 | 1,105,009,000 | 1,196,604,000 | 1,308,454,000 | 1,356,212,000 | 1,577,362,000 | 1,924,170,000 | 2,560,244,000 | 3,256,902,000 | 3,377,542,000 |
| Net income | 366,127,000 | 479,013,000 | 415,289,000 | 419,967,000 | 481,779,000 | 827,649,000 | 860,688,000 | 803,198,000 | 854,681,000 | 973,999,000 |
| Operating income | 458,303,000 | 654,394,000 | 619,703,000 | 634,958,000 | 666,140,000 | 975,953,000 | 1,050,402,000 | 1,170,141,000 | 1,323,360,000 | 1,412,691,000 |
| Diluted EPS | 2.91 | 3.76 | 3.27 | 3.24 | 3.71 | 6.19 | 6.41 | 4.74 | 4.03 | 4.59 |
| Operating cash flow | 539,263,000 | 597,375,000 | 677,795,000 | 707,686,000 | 771,232,000 | 952,436,000 | 1,238,139,000 | 1,402,474,000 | 1,887,430,000 | 1,850,193,000 |
| Capital expenditures | 1,193,261,000 | 135,577,000 | 479,059,000 | 561,723,000 | ||||||
| Dividends paid | 367,818,000 | 393,040,000 | 424,907,000 | 458,114,000 | 467,765,000 | 600,994,000 | 805,311,000 | 1,046,341,000 | 1,375,003,000 | 1,374,298,000 |
| Share buybacks | 0.00 | 0.00 | 67,873,000 | 0.00 | 63,008,000 | 0.00 | 0.00 | 149,548,000 | ||
| Assets | 7,091,446,000 | 7,460,953,000 | 7,847,978,000 | 8,532,377,000 | 9,395,848,000 | 10,474,477,000 | 12,167,458,000 | 27,456,262,000 | 28,847,926,000 | 29,264,046,000 |
| Liabilities | 4,495,280,000 | 4,737,146,000 | 5,062,556,000 | 5,610,683,000 | 6,459,724,000 | 6,688,501,000 | 8,089,184,000 | 12,042,313,000 | 13,988,564,000 | 14,940,010,000 |
| Stockholders' equity | 2,244,892,000 | 2,350,751,000 | 2,413,724,000 | 2,539,961,000 | 2,547,779,000 | 3,116,496,000 | 3,259,597,000 | 14,390,921,000 | 13,947,535,000 | 13,433,166,000 |
| Cash and cash equivalents | 43,858,000 | 55,683,000 | 57,496,000 | 65,746,000 | 109,124,000 | 71,126,000 | 92,868,000 | 99,062,000 | 138,222,000 | 138,920,000 |
| Free cash flow | 44,878,000 | 1,266,897,000 | 1,408,371,000 | 1,288,470,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 36.91% | 43.35% | 34.71% | 32.10% | 35.52% | 52.47% | 44.73% | 31.37% | 26.24% | 28.84% |
| Operating margin | 46.21% | 59.22% | 51.79% | 48.53% | 49.12% | 61.87% | 54.59% | 45.70% | 40.63% | 41.83% |
| Return on equity | 16.31% | 20.38% | 17.21% | 16.53% | 18.91% | 26.56% | 26.40% | 5.58% | 6.13% | 7.25% |
| Return on assets | 5.16% | 6.42% | 5.29% | 4.92% | 5.13% | 7.90% | 7.07% | 2.93% | 2.96% | 3.33% |
| Liabilities / equity | 2.00 | 2.02 | 2.10 | 2.21 | 2.54 | 2.15 | 2.48 | 0.84 | 1.00 | 1.11 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001289490-26-000011; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001289490-26-000011; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001289490-26-000011; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-31. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001289490.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 1.65 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 1.46 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 1.50 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 748,034,000 | 188,350,000 | 0.96 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 797,774,000 | 216,134,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 799,539,000 | 213,112,000 | 1.01 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 810,663,000 | 185,872,000 | 0.88 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 824,804,000 | 193,210,000 | 0.91 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 821,896,000 | 262,487,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 819,997,000 | 270,875,000 | 1.28 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 841,618,000 | 249,731,000 | 1.18 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 858,460,000 | 165,998,000 | 0.78 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 857,467,000 | 287,395,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 856,027,000 | 240,977,000 | 1.14 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 874,152,000 | 263,471,000 | 1.25 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001289490-26-000053; filed 2026-07-31. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001289490-26-000053; filed 2026-07-31. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001289490-26-000053; filed 2026-07-31. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read EXR's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read EXR's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001289490-26-000053.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY LANGUAGE
The following discussion and analysis should be read in conjunction with our unaudited “Condensed Consolidated Financial Statements” and the “Notes to Condensed Consolidated Financial Statements (unaudited)” appearing elsewhere in this report and the “Consolidated Financial Statements,” “Notes to Consolidated Financial Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Form 10-K for the year ended December 31, 2025. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this Form 10-Q entitled “Statement on Forward-Looking Information.”
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of our financial condition and results of operations are based on our unaudited condensed consolidated financial statements contained elsewhere in this report, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Our notes to the unaudited condensed consolidated financial statements contained elsewhere in this report and the audited financial statements contained in our Form 10-K for the year ended December 31, 2025 describe the significant accounting policies essential to our unaudited condensed consolidated financial statements. Preparation of our financial statements requires estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions that we have used are appropriate and correct based on information available at the time they were made. These estimates, judgments and assumptions can affect our reported assets and liabilities as of the date of the financial statements, as well as the reported revenues and expenses during the period presented. If there are material differences between these estimates, judgments and assumptions and actual facts, our financial statements may be affected.
In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require our judgment in its application. There are areas in which our judgment in selecting among available alternatives would not produce a materially different result, but there are some areas in which our judgment in selecting among available alternatives would produce a materially different result. See the notes to the unaudited condensed consolidated financial statements that contain additional information regarding our accounting policies and other disclosures.
OVERVIEW
We are a fully integrated, self-administered and self-managed real estate investment trust (“REIT”) that owns, operates, manages, acquires, develops and redevelops self-storage properties (“stores”) and provides lending to owners of stores located throughout the United States. We derive substantially all of our revenues from our two segments: self-storage operations and tenant reinsurance. Primary sources of revenue for our self-storage operations segment include rents received from tenants under leases at stores that are wholly-owned and in consolidated joint ventures. Our operating results depend materially on our ability to lease available self-storage units, to actively manage unit rental rates, and on the ability of our tenants to make required rental payments. Consequently, management spends a significant portion of its time maximizing cash flows from our diverse portfolio of stores. Revenue from our tenant reinsurance segment consists of insurance revenues from the reinsurance of risks relating to the loss of goods stored by tenants in our stores.
Our stores are generally situated in highly visible locations clustered around population centers. The clustering of our assets around these population centers enables us to reduce our operating costs through economies of scale. To maximize the performance of our stores, we employ industry-leading revenue management systems. Developed by our management team, these systems enable us to analyze, set and adjust rental rates daily across our portfolio in order to respond to changing market conditions. We believe our systems and processes allow us to more proactively manage revenues.
We operate in competitive markets, often where consumers have multiple stores from which to choose. Competition has impacted, and will continue to impact, our store results. We experience seasonal fluctuations in occupancy levels, with occupancy levels generally higher in the summer months due to increased moving activity. We believe that we are able to respond quickly and effectively to changes in local, regional and national economic conditions by adjusting rental rates through the combination of our revenue management team and our industry-leading technology systems.
27
PROPERTIES
As of June 30, 2026, we owned or had ownership interests in 2,446 operating stores. Of these stores, 2,026 are wholly-owned, 11 are in consolidated joint ventures, and 409 are in unconsolidated joint ventures. In addition, we managed an additional 1,964 stores for third parties, bringing the total number of stores which we own and/or manage to 4,410. These stores are located in 42 states and Washington, D.C. The clustering of assets around population centers enables us to reduce our operating costs through economies of scale. Our acquisitions have given us an increased scale in many core markets as well as a foothold in many markets where we had no previous presence.
As of June 30, 2026, approximately 2,580,000 tenants were leasing storage units at the operating stores that we own and/or manage, primarily on a month-to-month basis, providing the flexibility to increase rental rates over time as market conditions permit. Existing tenants generally receive rate increases at least annually, for which no direct correlation has been drawn to our vacancy trends. Although leases are short-term in duration, the typical tenant tends to remain at our stores for an extended period of time. For same-store properties as of June 30, 2026, the average length of stay for tenants who had vacated was approximately 16.8 months.
Our store portfolio is made up of different types of construction and building configurations. Most often sites are what we consider “hybrid” facilities, a mix of both drive-up buildings and multi-floor buildings.
28
The following table presents additional information regarding our net rentable square feet and the number of stores by state:
| As of June 30, 2026 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REIT Owned | Joint Venture Owned | Managed | Total | ||||||||||||
| Location | Property Count (1) | Net Rentable Square Feet | Property Count | Net Rentable Square Feet | Property Count | Net Rentable Square Feet | Property Count | Net Rentable Square Feet | |||||||
| Alabama | 36 | 2,867,343 | 2 | 150,935 | 20 | 1,443,082 | 58 | 4,461,360 | |||||||
| Arizona | 52 | 4,083,734 | 26 | 2,107,875 | 75 | 6,009,370 | 153 | 12,200,979 | |||||||
| Arkansas | — | — | — | — | 5 | 546,422 | 5 | 546,422 | |||||||
| California | 228 | 18,736,228 | 42 | 3,204,486 | 163 | 15,125,332 | 433 | 37,066,046 | |||||||
| Colorado | 27 | 1,801,147 | 13 | 936,458 | 42 | 3,238,192 | 82 | 5,975,797 | |||||||
| Connecticut | 23 | 1,756,577 | 8 | 712,932 | 23 | 1,622,707 | 54 | 4,092,216 | |||||||
| Delaware | — | — | 1 | 76,133 | 7 | 528,820 | 8 | 604,953 | |||||||
| Florida | 257 | 19,983,305 | 41 | 3,256,018 | 267 | 20,960,786 | 565 | 44,200,109 | |||||||
| Georgia | 122 | 9,339,478 | 16 | 1,332,679 | 80 | 6,199,871 | 218 | 16,872,028 | |||||||
| Hawaii | 16 | 1,053,448 | — | — | 4 | 275,810 | 20 | 1,329,258 | |||||||
| Idaho | 2 | 131,974 | — | — | 6 | 755,557 | 8 | 887,531 | |||||||
| Illinois | 108 | 7,893,837 | 9 | 716,486 | 58 | 4,605,438 | 175 | 13,215,761 | |||||||
| Indiana | 94 | 4,201,374 | 1 | 57,627 | 33 | 2,572,987 | 128 | 6,831,988 | |||||||
| Kansas | 1 | 50,304 | 2 | 108,646 | 3 | 237,718 | 6 | 396,668 | |||||||
| Kentucky | 14 | 1,044,149 | 1 | 51,590 | 17 | 1,297,578 | 32 | 2,393,317 | |||||||
| Louisiana | 10 | 772,213 | 1 | 88,870 | 17 | 1,283,766 | 28 | 2,144,849 | |||||||
| Maine | 5 | 352,482 | — | — | 12 | 796,933 | 17 | 1,149,415 | |||||||
| Maryland | 45 | 3,597,903 | 8 | 628,567 | 62 | 4,818,819 | 115 | 9,045,289 | |||||||
| Massachusetts | 67 | 4,226,223 | 16 | 986,578 | 48 | 3,006,639 | 131 | 8,219,440 | |||||||
| Michigan | 11 | 843,917 | 4 | 308,807 | 18 | 1,401,470 | 33 | 2,554,194 | |||||||
| Minnesota | 7 | 587,491 | 8 | 646,024 | 10 | 742,248 | 25 | 1,975,763 | |||||||
| Mississippi | 6 | 500,309 | — | — | 6 | 520,788 | 12 | 1,021,097 | |||||||
| Missouri | 29 | 2,389,534 | 7 | 508,013 | 31 | 2,376,334 | 67 | 5,273,881 | |||||||
| Nebraska | — | — | — | — | 9 | 734,269 | 9 | 734,269 | |||||||
| Nevada | 42 | 3,579,919 | 10 | 917,631 | 24 | 2,090,927 | 76 | 6,588,477 | |||||||
| New Hampshire | 18 | 1,317,085 | — | — | 15 | 730,593 | 33 | 2,047,678 | |||||||
| New Jersey | 92 | 7,374,314 | 29 | 2,335,882 | 94 | 7,480,478 | 215 | 17,190,674 | |||||||
| New Mexico | 12 | 747,014 | 10 | 681,402 | 17 | 1,236,622 | 39 | 2,665,038 | |||||||
| New York | 83 | 6,041,204 | 24 | 2,057,371 | 94 | 6,558,500 | 201 | 14,657,075 | |||||||
| North Carolina | 56 | 4,130,930 | 5 | 396,061 | 74 | 5,800,899 | 135 | 10,327,890 | |||||||
| Ohio | 50 | 3,470,203 | 5 | 328,768 | 26 | 2,258,966 | 81 | 6,057,937 | |||||||
| Oklahoma | 4 | 270,691 | — | — | 44 | 3,138,955 | 48 | 3,409,646 | |||||||
| Oregon | 8 | 549,684 | 3 | 243,310 | 5 | 365,661 | 16 | 1,158,655 | |||||||
| Pennsylvania | 33 | 2,560,799 | 10 | 817,058 | 71 | 5,396,135 | 114 | 8,773,992 | |||||||
| Rhode Island | 6 | 349,472 | 1 | 95,644 | 7 | 589,073 | 14 | 1,034,189 | |||||||
| South Carolina | 47 | 3,440,615 | 1 | 94,802 | 55 | 4,814,953 | 103 | 8,350,370 | |||||||
| Tennessee | 33 | 2,654,045 | 16 | 1,092,496 | 33 | 2,326,264 | 82 | 6,072,805 | |||||||
| Texas | 277 | 22,174,472 | 66 | 5,094,321 | 248 | 20,117,359 | 591 | 47,386,152 | |||||||
| Utah | 23 | 1,591,813 | 3 | 194,355 | 50 | 3,973,779 | 76 | 5,759,947 | |||||||
| Virginia | 74 | 6,089,320 | 9 | 700,768 | 43 | 2,937,551 | 126 | 9,727,639 | |||||||
| Washington | 16 | 1,283,239 | 1 | 77,590 | 21 | 1,650,525 | 38 | 3,011,354 | |||||||
| Washington, DC | 1 | 100,373 | 1 | 104,197 | 7 | 606,348 | 9 | 810,918 | |||||||
| Wisconsin | 2 | 187,465 | 9 | 860,735 | 20 | 1,775,086 | 31 | 2,823,286 | |||||||
| Totals | 2,037 | 154,125,627 | 409 | 31,971,115 | 1,964 | 154,949,610 | 4,410 | 341,046,352 |
(1) Includes 11 stores in consolidated joint ventures.
29
RESULTS OF OPERATIONS
Amounts in thousands, except store and share data
Comparison of the three and six months ended June 30, 2026 and 2025
Overview
Results for the three and six months ended June 30, 2026 included the operations of 2,446 stores (2,026 wholly-owned, 11 in consolidated joint ventures, and 409 in joint ventures accounted for using the equity method) compared to the results for the three and six months ended June 30, 2025, which included the operations of 2,430 stores (2,005 wholly-owned, 11 in consolidated joint ventures, and 414 in joint
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001289490-26-000011. The complete FY 2025 MD&A is published at /company/EXR/mda/fy2025/.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this Form 10-K entitled “Statements Regarding Forward-Looking Information.” Certain risk factors may cause actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. For a discussion of such risk factors, see the section in this Form 10-K entitled “Risk Factors.” Dollar amounts are in thousands, except share and per share data, unless otherwise stated.
OVERVIEW
22
We are a fully integrated, self-administered and self-managed REIT that owns, operates, manages, acquires, develops and redevelops self-storage properties (“stores”) and provides lending to owners of stores located throughout the United States. We derive substantially all of our revenues from our two segments: self-storage operations and tenant reinsurance. Primary sources of revenue for our self-storage operations segment include rents received from tenants under leases at stores that are wholly-owned and in consolidated joint ventures. Our operating results depend materially on our ability to lease available self-storage units, to actively manage unit rental rates, and on the ability of our tenants to make required rental payments. Consequently, management spends a significant portion of their time maximizing cash flows from our diverse portfolio of stores. Revenue from our tenant reinsurance segment consists of insurance revenues from the reinsurance of risks relating to the loss of goods stored by tenants in our stores.
Our stores are generally situated in highly visible locations clustered around population centers. The clustering of our assets around these population centers enables us to reduce our operating costs through economies of scale. To maximize the performance of our stores, we employ industry-leading revenue management systems. Developed by our management team, these systems enable us to analyze, set and adjust rental rates daily across our portfolio in order to respond to changing market conditions. We believe our systems and processes allow us to more proactively manage revenues.
We operate in competitive markets, often where consumers have multiple stores from which to choose. Competition has impacted, and will continue to impact, our store results. We experience seasonal fluctuations in occupancy levels, with occupancy levels generally higher in the summer months due to increased moving activity. We believe that we are able to respond quickly and effectively to changes in local, regional and national economic conditions by adjusting rental rates through the combination of our revenue management team and our industry-leading technology systems.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our financial statements have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and assumptions, including those that impact our most critical accounting policies. We base our estimates and assumptions on historical experience and on various other factors that we believe are reasonable under the circumstances. A summary of significant accounting policies is also provided in the notes to our consolidated financial statements (see note 2 to our consolidated financial statements). Actual results may differ from these estimates. We believe the following are our most critical accounting policies and estimates:
CONSOLIDATION: Arrangements that are not controlled through voting or similar rights are accounted for as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE.
Under certain circumstances when we enter into arrangements for the formation of joint ventures, a VIE may be created. The primary factors that require the most judgment in determining whether the joint venture is a VIE are whether the decisions that most significantly impact the entity’s economic performance were controlled by the equity holders as a group and whether the joint venture has sufficient equity to finance its activities without additional subordinated support.
If the joint venture is determined to be a VIE, we perform a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If we are determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated within our financial statements. Otherwise, our investment is generally accounted for under the equity method. Our ability to correctly assess the influence or control over an entity affects the presentation of the investment in our consolidated financial statements.
REAL ESTATE ASSETS: We account for the acquisition of stores, including by merger and other acquisitions of real estate, in accordance with ASC 805-10, “Business Combinations.” We use our judgment to determine if assets acquired meet the definition of a business or if the acquisition should be considered an asset acquisition. We must make significant assumptions and estimates in determining the fair value of the tangible and intangible assets and liabilities acquired and consideration transferred. These fair value estimates are sensitive to price of land per square foot and current replacement cost estimates, including adjustments for the age, class, height, square footage, condition, location, and turnkey factor. These assumptions and estimates require judgment, and therefore others could come to materially different conclusions as to the estimated fair values, which could result in differences in depreciation and amortization expense, gains and losses on the sale of real estate assets, and real estate and intangible asset values.
23
EVALUATION OF ASSET IMPAIRMENT: Long lived assets held for use are evaluated for impairment when events or circumstances indicate that there may be impairment. We review each store at least annually to determine if any such events or circumstances have occurred or exist. We focus on stores that do not have positive cash flow. For these stores, we determine whether the negative cash flow is temporary for lease-up stores or caused by other factors. We may not have identified all material facts and circumstances that affect impairment of our stores. No material impairments were recorded in the year ended December 31, 2025.
We evaluate goodwill for impairment at least annually and whenever events, circumstances, and other related factors indicate that fair value of the related reporting unit may be less than the carrying value. If the fair value of the reporting unit is determined to exceed the aggregate carrying amount, no impairment charge is recorded. Otherwise, an impairment charge is recorded for the amount in which the carrying value of the reporting unit exceeds the fair value. No impairments of goodwill were recorded in our evaluations for any period presented herein.
INCOME TAXES: We have elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain our qualification as a REIT, among other requirements, we are required to distribute annually at least 90% of our REIT taxable income to our stockholders and meet certain tests regarding the nature of our income and assets. As a REIT, we are not subject to U.S. federal income tax with respect to that portion of our income which meets certain criteria and is distributed annually to our stockholders. We plan to continue to operate so that we meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. For any taxable year that we fail to qualify as a REIT and for which applicable statutory relief provisions did not apply, we would be subject to U.S. federal corporate income tax on all of our taxable income for at least that year and the ensuing four years. We could also be subject to penalties and interest, and our net income may be materially different from the amounts reported in our financial statements.
We have elected to treat certain corporate subsidiaries, including Extra Space Management, Inc., as a TRS. In general, a TRS may perform additional services for tenants and generally may engage in any real estate or non-real estate related business. A TRS is subject to U.S. federal corporate income tax and may also be subject to state and local income taxes. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. If tax authorities determine that amounts paid by any of our TRSs to us are not reasonable compared to similar arrangements among unrelated parties, we could be subject to a penalty tax on the excess payments.
RECENT ACCOUNTING PRONOUNCEMENTS
For a discussion of recent accounting pronouncements affecting our business, see Item 8, “Financial Statements and Supplementary Data–Recently Issued Accounting Standards.”
RESULTS OF OPERATIONS
Amounts in thousands, except store and share data
Comparison of the Year Ended December 31, 2025 to the Year Ended December 31, 2024
Overview
Results for the year ended December 31, 2025 included the operations of 2,425 stores (2,007 wholly-owned, 11 in consolidated joint ventures, and 407 in joint ventures accounted for using the equity method) compared to the results for the year ended December 31, 2024, which included the operations of 2,436 stores (1,967 wholly-owned, nine in consolidated joint ventures, and 460 in joint ventures accounted for using the equity method). Material or unusual changes in the results of our operations are discussed below:
24
Revenues
The following table presents information on revenues earned for the years indicated:
| For the Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ Change | % Change | |||||||||||
| Property rental | $ | 2,895,190 | $ | 2,803,252 | $ | 91,938 | 3.3 | % | ||||||
| Tenant reinsurance | 352,876 | 332,795 | 20,081 | 6.0 | % | |||||||||
| Management fees and other income | 129,476 | 120,855 | 8,621 | 7.1 | % | |||||||||
| Total revenues | $ | 3,377,542 | $ | 3,256,902 | $ | 120,640 | 3.7 | % |
Property rental—The increase in property rental revenue for the year ended December 31, 2025 was primarily the result of an increase of $104,706 associated with acquisitions completed in 2024 and 2025. The increase in revenue resulting from these acquisitions was partially offset by a decrease in property rental revenue of $21,728 due to property dispositions over the same period. We acquired 58 wholly-owned stores and disposed of six wholly-owned stores during the year ended December 31, 2024. We acquired 76 wholly-owned stores and disposed of 37 wholly-owned stores during the year ended December 31, 2025. In addition, property rental revenue increased by $8,755 due to improved operating results at our same-store properties.
Tenant reinsurance—The increase in tenant reinsurance revenue was due primarily to an increase in the number of stores operated. We operated 4,281 stores at
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.