grepcent public filings, reorganized for comparison

Extra Space Storage Inc. (EXR)

CIK: 0001289490. SIC: 6798 Real Estate Investment Trusts. Latest 10-K as of: 2026-02-20.

SIC breadcrumb: Finance, Insurance, And Real Estate > Holding And Other Investment Offices > SIC 6798 Real Estate Investment Trusts

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1289490. Latest filing source: 0001289490-26-000011.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-20 · accession 0001289490-26-000011 · source: SEC companyfacts

Revenue
3,377,542,000 USD verified
Net income
973,999,000 USD verified
Assets
29,264,046,000 USD verified
Free cash flow
1,288,470,000 USD computed
Net margin
28.84% computed
Operating margin
41.83% computed
Revenue YoY
+3.70% computed
ROE
7.25% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

EXR ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6798; per-ratio N printed.EXR ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6798; per-ratio N printed.RatioEXRPeer medianPercentileNNet margin28.8%16.8%70149Operating margin41.8%23.2%6666Revenue growth3.7%3.7%51149FCF margin38.1%21.8%7770ROE7.3%5.7%61151ROA3.3%1.5%68155Liabilities / equity1.111.4837151

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6798 Real Estate Investment Trusts, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue3,377,542,000USD20252026-02-20
Net income973,999,000USD20252026-02-20
Assets29,264,046,000USD20252026-02-20

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-20. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001289490.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue991,875,0001,105,009,0001,196,604,0001,308,454,0001,356,212,0001,577,362,0001,924,170,0002,560,244,0003,256,902,0003,377,542,000
Net income366,127,000479,013,000415,289,000419,967,000481,779,000827,649,000860,688,000803,198,000854,681,000973,999,000
Operating income458,303,000654,394,000619,703,000634,958,000666,140,000975,953,0001,050,402,0001,170,141,0001,323,360,0001,412,691,000
Diluted EPS2.913.763.273.243.716.196.414.744.034.59
Operating cash flow539,263,000597,375,000677,795,000707,686,000771,232,000952,436,0001,238,139,0001,402,474,0001,887,430,0001,850,193,000
Capital expenditures1,193,261,000135,577,000479,059,000561,723,000
Dividends paid367,818,000393,040,000424,907,000458,114,000467,765,000600,994,000805,311,0001,046,341,0001,375,003,0001,374,298,000
Share buybacks0.000.0067,873,0000.0063,008,0000.000.00149,548,000
Assets7,091,446,0007,460,953,0007,847,978,0008,532,377,0009,395,848,00010,474,477,00012,167,458,00027,456,262,00028,847,926,00029,264,046,000
Liabilities4,495,280,0004,737,146,0005,062,556,0005,610,683,0006,459,724,0006,688,501,0008,089,184,00012,042,313,00013,988,564,00014,940,010,000
Stockholders' equity2,244,892,0002,350,751,0002,413,724,0002,539,961,0002,547,779,0003,116,496,0003,259,597,00014,390,921,00013,947,535,00013,433,166,000
Cash and cash equivalents43,858,00055,683,00057,496,00065,746,000109,124,00071,126,00092,868,00099,062,000138,222,000138,920,000
Free cash flow44,878,0001,266,897,0001,408,371,0001,288,470,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin36.91%43.35%34.71%32.10%35.52%52.47%44.73%31.37%26.24%28.84%
Operating margin46.21%59.22%51.79%48.53%49.12%61.87%54.59%45.70%40.63%41.83%
Return on equity16.31%20.38%17.21%16.53%18.91%26.56%26.40%5.58%6.13%7.25%
Return on assets5.16%6.42%5.29%4.92%5.13%7.90%7.07%2.93%2.96%3.33%
Liabilities / equity2.002.022.102.212.542.152.480.841.001.11

Industry Peer Context

Each number-line places EXR against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

EXR Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 149.EXR Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 149.149 SIC peersMin -122.2%Median 16.8%Max 143.8%EXR 28.8%

Operating margin peer context

EXR Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 66.EXR Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 66.66 SIC peersMin -12.9%Median 23.2%Max 77.9%EXR 41.8%

ROE peer context

EXR ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 151.EXR ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 151.151 SIC peersMin -49.4%Median 5.7%Max 103.0%EXR 7.3%

ROA peer context

EXR ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 155.EXR ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 155.155 SIC peersMin -34.4%Median 1.5%Max 42.5%EXR 3.3%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

EXR FY2025 free cash flow bridge from reported figures.EXR FY2025 free cash flow bridge from reported figures.EXR free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$1.0B$2.0B$1.9BOperating cash flow-$561.7MCapex$1.3BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001289490-26-000011; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001289490-26-000011; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001289490-26-000011; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets

Financial Charts

EXR revenue, last 5 periods. Source: SEC companyfacts FY2025.EXR revenue, last 5 periods. Source: SEC companyfacts FY2025.EXR RevenueLatest point: FY2025 = $3.4BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: Revenues. Source concepts: us-gaap:Revenues.

EXR net income, last 5 periods. Source: SEC companyfacts FY2025.EXR net income, last 5 periods. Source: SEC companyfacts FY2025.EXR Net incomeLatest point: FY2025 = $974.0MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

EXR operating income, last 5 periods. Source: SEC companyfacts FY2025.EXR operating income, last 5 periods. Source: SEC companyfacts FY2025.EXR Operating incomeLatest point: FY2025 = $1.4BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

EXR diluted eps, last 5 periods. Source: SEC companyfacts FY2025.EXR diluted eps, last 5 periods. Source: SEC companyfacts FY2025.EXR Diluted EPSLatest point: FY2025 = $4.59/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$4.00/share$8.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

EXR operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.EXR operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.EXR Operating cash flowLatest point: FY2025 = $1.9BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

EXR capital expenditures, last 4 periods. Source: SEC companyfacts FY2025.EXR capital expenditures, last 4 periods. Source: SEC companyfacts FY2025.EXR Capital expendituresLatest point: FY2025 = $561.7MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$1.0B$2.0B$1.2BFY2022$135.6MFY2023$479.1MFY2024$561.7MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.

EXR dividends paid, last 5 periods. Source: SEC companyfacts FY2025.EXR dividends paid, last 5 periods. Source: SEC companyfacts FY2025.EXR Dividends paidLatest point: FY2025 = $1.4BSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

EXR share buybacks, last 5 periods. Source: SEC companyfacts FY2025.EXR share buybacks, last 5 periods. Source: SEC companyfacts FY2025.EXR Share buybacksLatest point: FY2025 = $149.5MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

EXR assets, last 5 periods. Source: SEC companyfacts FY2025.EXR assets, last 5 periods. Source: SEC companyfacts FY2025.EXR AssetsLatest point: FY2025 = $29.3BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$15.0B$30.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: Assets. Source concepts: us-gaap:Assets.

EXR liabilities, last 5 periods. Source: SEC companyfacts FY2025.EXR liabilities, last 5 periods. Source: SEC companyfacts FY2025.EXR LiabilitiesLatest point: FY2025 = $14.9BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

EXR stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.EXR stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.EXR Stockholders' equityLatest point: FY2025 = $13.4BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

EXR cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.EXR cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.EXR Cash and cash equivalentsLatest point: FY2025 = $138.9MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

EXR free cash flow, last 4 periods. Source: SEC companyfacts FY2025.EXR free cash flow, last 4 periods. Source: SEC companyfacts FY2025.EXR Free cash flowLatest point: FY2025 = $1.3BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$1.0B$2.0B$44.9MFY2022$1.3BFY2023$1.4BFY2024$1.3BFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001289490-26-000011; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-31. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001289490.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-301.65reported discrete quarter
2023-Q12023-03-311.46reported discrete quarter
2023-Q22023-06-301.50reported discrete quarter
2023-Q32023-09-30748,034,000188,350,0000.96reported discrete quarter
2023-Q42023-12-31797,774,000216,134,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31799,539,000213,112,0001.01reported discrete quarter
2024-Q22024-06-30810,663,000185,872,0000.88reported discrete quarter
2024-Q32024-09-30824,804,000193,210,0000.91reported discrete quarter
2024-Q42024-12-31821,896,000262,487,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31819,997,000270,875,0001.28reported discrete quarter
2025-Q22025-06-30841,618,000249,731,0001.18reported discrete quarter
2025-Q32025-09-30858,460,000165,998,0000.78reported discrete quarter
2025-Q42025-12-31857,467,000287,395,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31856,027,000240,977,0001.14reported discrete quarter
2026-Q22026-06-30874,152,000263,471,0001.25reported discrete quarter

Quarterly Charts

EXR quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.EXR quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.EXR Quarterly RevenueLatest point: 2026-Q2 = $874.2MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$500.0M$1.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001289490-26-000053; filed 2026-07-31. Concept: Revenues. Source concepts: us-gaap:Revenues.

EXR quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.EXR quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.EXR Quarterly Net incomeLatest point: 2026-Q2 = $263.5MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$250.0M$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001289490-26-000053; filed 2026-07-31. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

EXR quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.EXR quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.EXR Quarterly Diluted EPSLatest point: 2026-Q2 = $1.25/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$1.00/share$2.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001289490-26-000053; filed 2026-07-31. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read EXR's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read EXR's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001289490-26-000053.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-31. Report date: 2026-06-30.

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CAUTIONARY LANGUAGE

The following discussion and analysis should be read in conjunction with our unaudited “Condensed Consolidated Financial Statements” and the “Notes to Condensed Consolidated Financial Statements (unaudited)” appearing elsewhere in this report and the “Consolidated Financial Statements,” “Notes to Consolidated Financial Statements” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Form 10-K for the year ended December 31, 2025. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this Form 10-Q entitled “Statement on Forward-Looking Information.”

CRITICAL ACCOUNTING POLICIES

Our discussion and analysis of our financial condition and results of operations are based on our unaudited condensed consolidated financial statements contained elsewhere in this report, which have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). Our notes to the unaudited condensed consolidated financial statements contained elsewhere in this report and the audited financial statements contained in our Form 10-K for the year ended December 31, 2025 describe the significant accounting policies essential to our unaudited condensed consolidated financial statements. Preparation of our financial statements requires estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions that we have used are appropriate and correct based on information available at the time they were made. These estimates, judgments and assumptions can affect our reported assets and liabilities as of the date of the financial statements, as well as the reported revenues and expenses during the period presented. If there are material differences between these estimates, judgments and assumptions and actual facts, our financial statements may be affected.

In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require our judgment in its application. There are areas in which our judgment in selecting among available alternatives would not produce a materially different result, but there are some areas in which our judgment in selecting among available alternatives would produce a materially different result. See the notes to the unaudited condensed consolidated financial statements that contain additional information regarding our accounting policies and other disclosures.

OVERVIEW

We are a fully integrated, self-administered and self-managed real estate investment trust (“REIT”) that owns, operates, manages, acquires, develops and redevelops self-storage properties (“stores”) and provides lending to owners of stores located throughout the United States. We derive substantially all of our revenues from our two segments: self-storage operations and tenant reinsurance. Primary sources of revenue for our self-storage operations segment include rents received from tenants under leases at stores that are wholly-owned and in consolidated joint ventures. Our operating results depend materially on our ability to lease available self-storage units, to actively manage unit rental rates, and on the ability of our tenants to make required rental payments. Consequently, management spends a significant portion of its time maximizing cash flows from our diverse portfolio of stores. Revenue from our tenant reinsurance segment consists of insurance revenues from the reinsurance of risks relating to the loss of goods stored by tenants in our stores.

Our stores are generally situated in highly visible locations clustered around population centers. The clustering of our assets around these population centers enables us to reduce our operating costs through economies of scale. To maximize the performance of our stores, we employ industry-leading revenue management systems. Developed by our management team, these systems enable us to analyze, set and adjust rental rates daily across our portfolio in order to respond to changing market conditions. We believe our systems and processes allow us to more proactively manage revenues.

We operate in competitive markets, often where consumers have multiple stores from which to choose. Competition has impacted, and will continue to impact, our store results. We experience seasonal fluctuations in occupancy levels, with occupancy levels generally higher in the summer months due to increased moving activity. We believe that we are able to respond quickly and effectively to changes in local, regional and national economic conditions by adjusting rental rates through the combination of our revenue management team and our industry-leading technology systems.

27

PROPERTIES

As of June 30, 2026, we owned or had ownership interests in 2,446 operating stores. Of these stores, 2,026 are wholly-owned, 11 are in consolidated joint ventures, and 409 are in unconsolidated joint ventures. In addition, we managed an additional 1,964 stores for third parties, bringing the total number of stores which we own and/or manage to 4,410. These stores are located in 42 states and Washington, D.C. The clustering of assets around population centers enables us to reduce our operating costs through economies of scale. Our acquisitions have given us an increased scale in many core markets as well as a foothold in many markets where we had no previous presence.

As of June 30, 2026, approximately 2,580,000 tenants were leasing storage units at the operating stores that we own and/or manage, primarily on a month-to-month basis, providing the flexibility to increase rental rates over time as market conditions permit. Existing tenants generally receive rate increases at least annually, for which no direct correlation has been drawn to our vacancy trends. Although leases are short-term in duration, the typical tenant tends to remain at our stores for an extended period of time. For same-store properties as of June 30, 2026, the average length of stay for tenants who had vacated was approximately 16.8 months.

Our store portfolio is made up of different types of construction and building configurations. Most often sites are what we consider “hybrid” facilities, a mix of both drive-up buildings and multi-floor buildings.

28

The following table presents additional information regarding our net rentable square feet and the number of stores by state:

As of June 30, 2026
REIT OwnedJoint Venture OwnedManagedTotal
LocationProperty Count (1)Net Rentable Square FeetProperty CountNet Rentable Square FeetProperty CountNet Rentable Square FeetProperty CountNet Rentable Square Feet
Alabama362,867,3432150,935201,443,082584,461,360
Arizona524,083,734262,107,875756,009,37015312,200,979
Arkansas5546,4225546,422
California22818,736,228423,204,48616315,125,33243337,066,046
Colorado271,801,14713936,458423,238,192825,975,797
Connecticut231,756,5778712,932231,622,707544,092,216
Delaware176,1337528,8208604,953
Florida25719,983,305413,256,01826720,960,78656544,200,109
Georgia1229,339,478161,332,679806,199,87121816,872,028
Hawaii161,053,4484275,810201,329,258
Idaho2131,9746755,5578887,531
Illinois1087,893,8379716,486584,605,43817513,215,761
Indiana944,201,374157,627332,572,9871286,831,988
Kansas150,3042108,6463237,7186396,668
Kentucky141,044,149151,590171,297,578322,393,317
Louisiana10772,213188,870171,283,766282,144,849
Maine5352,48212796,933171,149,415
Maryland453,597,9038628,567624,818,8191159,045,289
Massachusetts674,226,22316986,578483,006,6391318,219,440
Michigan11843,9174308,807181,401,470332,554,194
Minnesota7587,4918646,02410742,248251,975,763
Mississippi6500,3096520,788121,021,097
Missouri292,389,5347508,013312,376,334675,273,881
Nebraska9734,2699734,269
Nevada423,579,91910917,631242,090,927766,588,477
New Hampshire181,317,08515730,593332,047,678
New Jersey927,374,314292,335,882947,480,47821517,190,674
New Mexico12747,01410681,402171,236,622392,665,038
New York836,041,204242,057,371946,558,50020114,657,075
North Carolina564,130,9305396,061745,800,89913510,327,890
Ohio503,470,2035328,768262,258,966816,057,937
Oklahoma4270,691443,138,955483,409,646
Oregon8549,6843243,3105365,661161,158,655
Pennsylvania332,560,79910817,058715,396,1351148,773,992
Rhode Island6349,472195,6447589,073141,034,189
South Carolina473,440,615194,802554,814,9531038,350,370
Tennessee332,654,045161,092,496332,326,264826,072,805
Texas27722,174,472665,094,32124820,117,35959147,386,152
Utah231,591,8133194,355503,973,779765,759,947
Virginia746,089,3209700,768432,937,5511269,727,639
Washington161,283,239177,590211,650,525383,011,354
Washington, DC1100,3731104,1977606,3489810,918
Wisconsin2187,4659860,735201,775,086312,823,286
Totals2,037154,125,62740931,971,1151,964154,949,6104,410341,046,352

(1)    Includes 11 stores in consolidated joint ventures.

29

RESULTS OF OPERATIONS

Amounts in thousands, except store and share data

Comparison of the three and six months ended June 30, 2026 and 2025

Overview

Results for the three and six months ended June 30, 2026 included the operations of 2,446 stores (2,026 wholly-owned, 11 in consolidated joint ventures, and 409 in joint ventures accounted for using the equity method) compared to the results for the three and six months ended June 30, 2025, which included the operations of 2,430 stores (2,005 wholly-owned, 11 in consolidated joint ventures, and 414 in joint

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001289490-26-000011. The complete FY 2025 MD&A is published at /company/EXR/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-20. Report date: 2025-12-31.

Item 7.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. We make statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this Form 10-K entitled “Statements Regarding Forward-Looking Information.” Certain risk factors may cause actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. For a discussion of such risk factors, see the section in this Form 10-K entitled “Risk Factors.” Dollar amounts are in thousands, except share and per share data, unless otherwise stated.

OVERVIEW

22

We are a fully integrated, self-administered and self-managed REIT that owns, operates, manages, acquires, develops and redevelops self-storage properties (“stores”) and provides lending to owners of stores located throughout the United States. We derive substantially all of our revenues from our two segments: self-storage operations and tenant reinsurance. Primary sources of revenue for our self-storage operations segment include rents received from tenants under leases at stores that are wholly-owned and in consolidated joint ventures. Our operating results depend materially on our ability to lease available self-storage units, to actively manage unit rental rates, and on the ability of our tenants to make required rental payments. Consequently, management spends a significant portion of their time maximizing cash flows from our diverse portfolio of stores. Revenue from our tenant reinsurance segment consists of insurance revenues from the reinsurance of risks relating to the loss of goods stored by tenants in our stores.

Our stores are generally situated in highly visible locations clustered around population centers. The clustering of our assets around these population centers enables us to reduce our operating costs through economies of scale. To maximize the performance of our stores, we employ industry-leading revenue management systems. Developed by our management team, these systems enable us to analyze, set and adjust rental rates daily across our portfolio in order to respond to changing market conditions. We believe our systems and processes allow us to more proactively manage revenues.

We operate in competitive markets, often where consumers have multiple stores from which to choose. Competition has impacted, and will continue to impact, our store results. We experience seasonal fluctuations in occupancy levels, with occupancy levels generally higher in the summer months due to increased moving activity. We believe that we are able to respond quickly and effectively to changes in local, regional and national economic conditions by adjusting rental rates through the combination of our revenue management team and our industry-leading technology systems.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our financial statements have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates and assumptions, including those that impact our most critical accounting policies. We base our estimates and assumptions on historical experience and on various other factors that we believe are reasonable under the circumstances. A summary of significant accounting policies is also provided in the notes to our consolidated financial statements (see note 2 to our consolidated financial statements). Actual results may differ from these estimates. We believe the following are our most critical accounting policies and estimates:

CONSOLIDATION: Arrangements that are not controlled through voting or similar rights are accounted for as variable interest entities (“VIEs”). An enterprise is required to consolidate a VIE if it is the primary beneficiary of the VIE.

Under certain circumstances when we enter into arrangements for the formation of joint ventures, a VIE may be created.  The primary factors that require the most judgment in determining whether the joint venture is a VIE are whether the decisions that most significantly impact the entity’s economic performance were controlled by the equity holders as a group and whether the joint venture has sufficient equity to finance its activities without additional subordinated support.

If the joint venture is determined to be a VIE, we perform a qualitative analysis, including considering which party, if any, has the power to direct the activities most significant to the economic performance of each VIE and whether that party has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. If we are determined to be the primary beneficiary of the VIE, the assets, liabilities and operations of the VIE are consolidated within our financial statements. Otherwise, our investment is generally accounted for under the equity method. Our ability to correctly assess the influence or control over an entity affects the presentation of the investment in our consolidated financial statements.

REAL ESTATE ASSETS: We account for the acquisition of stores, including by merger and other acquisitions of real estate, in accordance with ASC 805-10, “Business Combinations.” We use our judgment to determine if assets acquired meet the definition of a business or if the acquisition should be considered an asset acquisition. We must make significant assumptions and estimates in determining the fair value of the tangible and intangible assets and liabilities acquired and consideration transferred. These fair value estimates are sensitive to price of land per square foot and current replacement cost estimates, including adjustments for the age, class, height, square footage, condition, location, and turnkey factor. These assumptions and estimates require judgment, and therefore others could come to materially different conclusions as to the estimated fair values, which could result in differences in depreciation and amortization expense, gains and losses on the sale of real estate assets, and real estate and intangible asset values.

23

EVALUATION OF ASSET IMPAIRMENT: Long lived assets held for use are evaluated for impairment when events or circumstances indicate that there may be impairment. We review each store at least annually to determine if any such events or circumstances have occurred or exist. We focus on stores that do not have positive cash flow. For these stores, we determine whether the negative cash flow is temporary for lease-up stores or caused by other factors. We may not have identified all material facts and circumstances that affect impairment of our stores. No material impairments were recorded in the year ended December 31, 2025.

We evaluate goodwill for impairment at least annually and whenever events, circumstances, and other related factors indicate that fair value of the related reporting unit may be less than the carrying value. If the fair value of the reporting unit is determined to exceed the aggregate carrying amount, no impairment charge is recorded. Otherwise, an impairment charge is recorded for the amount in which the carrying value of the reporting unit exceeds the fair value. No impairments of goodwill were recorded in our evaluations for any period presented herein.

INCOME TAXES: We have elected to be treated as a REIT under Sections 856 through 860 of the Internal Revenue Code. In order to maintain our qualification as a REIT, among other requirements, we are required to distribute annually at least 90% of our REIT taxable income to our stockholders and meet certain tests regarding the nature of our income and assets. As a REIT, we are not subject to U.S. federal income tax with respect to that portion of our income which meets certain criteria and is distributed annually to our stockholders. We plan to continue to operate so that we meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. For any taxable year that we fail to qualify as a REIT and for which applicable statutory relief provisions did not apply, we would be subject to U.S. federal corporate income tax on all of our taxable income for at least that year and the ensuing four years. We could also be subject to penalties and interest, and our net income may be materially different from the amounts reported in our financial statements.

We have elected to treat certain corporate subsidiaries, including Extra Space Management, Inc., as a TRS. In general, a TRS may perform additional services for tenants and generally may engage in any real estate or non-real estate related business. A TRS is subject to U.S. federal corporate income tax and may also be subject to state and local income taxes. Interest and penalties relating to uncertain tax positions will be recognized in income tax expense when incurred. If tax authorities determine that amounts paid by any of our TRSs to us are not reasonable compared to similar arrangements among unrelated parties, we could be subject to a penalty tax on the excess payments.

RECENT ACCOUNTING PRONOUNCEMENTS

For a discussion of recent accounting pronouncements affecting our business, see Item 8, “Financial Statements and Supplementary Data–Recently Issued Accounting Standards.”

RESULTS OF OPERATIONS

Amounts in thousands, except store and share data

Comparison of the Year Ended December 31, 2025 to the Year Ended December 31, 2024

Overview

Results for the year ended December 31, 2025 included the operations of 2,425 stores (2,007 wholly-owned, 11 in consolidated joint ventures, and 407 in joint ventures accounted for using the equity method) compared to the results for the year ended December 31, 2024, which included the operations of 2,436 stores (1,967 wholly-owned, nine in consolidated joint ventures, and 460 in joint ventures accounted for using the equity method). Material or unusual changes in the results of our operations are discussed below:

24

Revenues

The following table presents information on revenues earned for the years indicated:

For the Year Ended December 31,
20252024$ Change% Change
Property rental$2,895,190$2,803,252$91,9383.3%
Tenant reinsurance352,876332,79520,0816.0%
Management fees and other income129,476120,8558,6217.1%
Total revenues$3,377,542$3,256,902$120,6403.7%

Property rental—The increase in property rental revenue for the year ended December 31, 2025 was primarily the result of an increase of $104,706 associated with acquisitions completed in 2024 and 2025. The increase in revenue resulting from these acquisitions was partially offset by a decrease in property rental revenue of $21,728 due to property dispositions over the same period. We acquired 58 wholly-owned stores and disposed of six wholly-owned stores during the year ended December 31, 2024. We acquired 76 wholly-owned stores and disposed of 37 wholly-owned stores during the year ended December 31, 2025. In addition, property rental revenue increased by $8,755 due to improved operating results at our same-store properties.

Tenant reinsurance—The increase in tenant reinsurance revenue was due primarily to an increase in the number of stores operated. We operated 4,281 stores at

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for EXR

Indicators mapped to this company's SIC classification (industry 6798 Real Estate Investment Trusts) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/EXR.md · JSON record: /company/EXR.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt