grepcent public filings, reorganized for comparison

FutureFuel Corp. (FF)

CIK: 0001337298. SIC: 2860 Industrial Organic Chemicals. Latest 10-K as of: 2026-03-16.

SIC breadcrumb: Manufacturing > Chemicals And Allied Products > SIC 2860 Industrial Organic Chemicals

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1337298. Latest filing source: 0001437749-26-008411.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-16 · accession 0001437749-26-008411 · source: SEC companyfacts

Revenue
95,742,000 USD verified
Net income
-49,397,000 USD verified
Assets
192,242,000 USD verified
Free cash flow
-45,982,000 USD computed
Net margin
-51.59% computed
Operating margin
-55.35% computed
Revenue YoY
-60.65% computed
ROE
-31.93% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

FF ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 2860; per-ratio N printed.FF ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 2860; per-ratio N printed.RatioFFPeer medianPercentileNNet margin-51.6%-4.5%1110Operating margin-55.3%-3.5%129Revenue growth-60.7%-3.7%010FCF margin-48.0%1.8%010ROE-31.9%-7.3%912ROA-25.7%-3.4%912Liabilities / equity0.240.92912Current ratio5.672.398212

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 2860 Industrial Organic Chemicals, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue95,742,000USD20252026-03-16
Net income-49,397,000USD20252026-03-16
Assets192,242,000USD20252026-03-16

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-16. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001337298.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue253,193,000275,026,000291,018,000205,226,000204,505,000321,386,000396,014,000368,250,000243,339,00095,742,000
Net income56,341,00023,511,00053,158,00088,181,00046,564,00026,255,00015,211,00037,382,00015,503,000-49,397,000
Operating income36,523,0009,887,00063,439,00065,309,00022,339,00012,898,00017,546,00027,368,0006,372,000-52,990,000
Gross profit46,858,00020,261,00073,398,00074,139,00031,307,00023,537,00028,993,00040,979,00019,644,000-39,425,000
Diluted EPS1.290.541.222.021.060.600.350.850.35-1.13
Operating cash flow90,975,00039,347,00085,613,00034,638,00096,403,00044,084,00052,451,00021,299,00024,802,000-28,735,000
Capital expenditures4,495,0003,581,0004,867,0006,971,0004,464,0001,456,0004,778,0006,022,00014,668,00017,247,000
Dividends paid10,493,000110,688,00010,498,00010,498,000141,728,000119,906,00010,503,00010,503,000119,911,00010,513,000
Assets529,043,000425,563,000471,155,000586,505,000441,304,000344,330,000355,969,000367,081,000247,691,000192,242,000
Liabilities196,230,00073,967,00082,077,000119,407,00069,421,00055,402,00072,969,00057,201,00041,870,00037,534,000
Stockholders' equity332,813,000351,596,000389,078,000467,098,000371,883,000288,928,000283,000,000309,880,000205,821,000154,708,000
Cash and cash equivalents199,272,000114,627,000214,972,000243,331,000198,122,000137,521,000175,640,000219,444,000109,541,00051,316,000
Free cash flow86,480,00035,766,00080,746,00027,667,00091,939,00042,628,00047,673,00015,277,00010,134,000-45,982,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin22.25%8.55%18.27%42.97%22.77%8.17%3.84%10.15%6.37%-51.59%
Operating margin14.42%3.59%21.80%31.82%10.92%4.01%4.43%7.43%2.62%-55.35%
Return on equity16.93%6.69%13.66%18.88%12.52%9.09%5.37%12.06%7.53%-31.93%
Return on assets10.65%5.52%11.28%15.03%10.55%7.62%4.27%10.18%6.26%-25.70%
Liabilities / equity0.590.210.210.260.190.190.260.180.200.24
Current ratio2.818.809.185.8110.397.304.887.034.955.67

Industry Peer Context

Each number-line places FF against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

FF Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2860; peer count 10.FF Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2860; peer count 10.10 SIC peersMin -62.5%Median -4.5%Max 15.4%FF -51.6%

Operating margin peer context

FF Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2860; peer count 9.FF Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2860; peer count 9.9 SIC peersMin -59.3%Median -3.5%Max 20.0%FF -55.3%

ROE peer context

FF ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2860; peer count 12.FF ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2860; peer count 12.12 SIC peersMin -87.0%Median -7.3%Max 196.5%FF -31.9%

ROA peer context

FF ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2860; peer count 12.FF ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2860; peer count 12.12 SIC peersMin -29.8%Median -3.4%Max 17.6%FF -25.7%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

FF FY2025 income statement bridge from reported figures.FF FY2025 income statement bridge from reported figures.FF income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount-$250.0M$0.0B$250.0M$95.7MRevenue-$135.2MCost-$39.4MGross-$13.6MOpEx-$53.0MOperating+$3.6MOther/tax-$49.4MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001437749-26-008411; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001437749-26-008411; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001437749-26-008411; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001437749-26-008411; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

FF FY2025 free cash flow bridge from reported figures.FF FY2025 free cash flow bridge from reported figures.FF free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M-$28.7MOperating cash flow-$17.2MCapex-$46.0MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001437749-26-008411; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001437749-26-008411; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001437749-26-008411; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

FF revenue, last 5 periods. Source: SEC companyfacts FY2025.FF revenue, last 5 periods. Source: SEC companyfacts FY2025.FF RevenueLatest point: FY2025 = $95.7MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

FF net income, last 5 periods. Source: SEC companyfacts FY2025.FF net income, last 5 periods. Source: SEC companyfacts FY2025.FF Net incomeLatest point: FY2025 = -$49.4MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

FF operating income, last 5 periods. Source: SEC companyfacts FY2025.FF operating income, last 5 periods. Source: SEC companyfacts FY2025.FF Operating incomeLatest point: FY2025 = -$53.0MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

FF gross profit, last 5 periods. Source: SEC companyfacts FY2025.FF gross profit, last 5 periods. Source: SEC companyfacts FY2025.FF Gross profitLatest point: FY2025 = -$39.4MSource: SEC companyfacts FY2025.Fiscal yearGross profit-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

FF diluted eps, last 5 periods. Source: SEC companyfacts FY2025.FF diluted eps, last 5 periods. Source: SEC companyfacts FY2025.FF Diluted EPSLatest point: FY2025 = -$1.13/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$1.50/share$0.00/share$1.50/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

FF operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.FF operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.FF Operating cash flowLatest point: FY2025 = -$28.7MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

FF capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.FF capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.FF Capital expendituresLatest point: FY2025 = $17.2MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

FF dividends paid, last 5 periods. Source: SEC companyfacts FY2025.FF dividends paid, last 5 periods. Source: SEC companyfacts FY2025.FF Dividends paidLatest point: FY2025 = $10.5MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

FF assets, last 5 periods. Source: SEC companyfacts FY2025.FF assets, last 5 periods. Source: SEC companyfacts FY2025.FF AssetsLatest point: FY2025 = $192.2MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: Assets. Source concepts: us-gaap:Assets.

FF liabilities, last 5 periods. Source: SEC companyfacts FY2025.FF liabilities, last 5 periods. Source: SEC companyfacts FY2025.FF LiabilitiesLatest point: FY2025 = $37.5MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

FF stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.FF stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.FF Stockholders' equityLatest point: FY2025 = $154.7MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

FF cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.FF cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.FF Cash and cash equivalentsLatest point: FY2025 = $51.3MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

FF free cash flow, last 5 periods. Source: SEC companyfacts FY2025.FF free cash flow, last 5 periods. Source: SEC companyfacts FY2025.FF Free cash flowLatest point: FY2025 = -$46.0MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-008411; filed 2026-03-16. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

1 tracked difference above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-10. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001337298.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.36reported discrete quarter
2023-Q12023-03-310.48reported discrete quarter
2023-Q22023-06-30-0.23reported discrete quarter
2023-Q32023-09-30116,752,0000.06reported discrete quarter
2023-Q42023-12-3192,009,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3158,281,0000.10reported discrete quarter
2024-Q22024-06-3072,409,0000.22reported discrete quarter
2024-Q32024-09-3051,140,000-0.03reported discrete quarter
2024-Q42024-12-3161,509,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3117,538,000-0.40reported discrete quarter
2025-Q22025-06-3035,673,000-0.24reported discrete quarter
2025-Q32025-09-3022,689,000-9,327,000-0.21reported discrete quarter
2025-Q42025-12-3119,842,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3131,952,000-0.47reported discrete quarter
2026-Q22026-06-3078,726,00011,202,0000.25reported discrete quarter

Quarterly Charts

FF quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.FF quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.FF Quarterly RevenueLatest point: 2026-Q2 = $78.7MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-026784; filed 2026-08-10. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

FF quarterly net income, last 2 periods. Source: SEC companyfacts 2026-Q2.FF quarterly net income, last 2 periods. Source: SEC companyfacts 2026-Q2.FF Quarterly Net incomeLatest point: 2026-Q2 = $11.2MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2025-Q32026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-026784; filed 2026-08-10. Concept: NetIncomeLossAvailableToCommonStockholdersBasic. Source concepts: us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic.

FF quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.FF quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.FF Quarterly Diluted EPSLatest point: 2026-Q2 = $0.25/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$1.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-026784; filed 2026-08-10. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read FF's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read FF's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001437749-26-026784.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-10. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations of FutureFuel Corp. (“FutureFuel”, “the Company”, “we”, or “our”) should be read together with our consolidated financial statements, including the notes thereto, set forth herein and in our 2025 Annual Report on Form 10-K. This discussion contains forward-looking statements that reflect our current views with respect to future events and financial performance. Actual results may differ materially from those anticipated in these forward-looking statements. See “Forward-Looking Information” below for additional discussion regarding risks associated with forward-looking statements.

In the first quarter of 2026, the Company elected to change its method of accounting for certain inventories in the U.S. from last in, first out ("LIFO") to weighted average cost. The Company believes the change to weighted average cost is preferable because it provides a better matching of costs and revenues, conforms the Company's inventory to a single method of accounting and improves comparability with the Company's peers. The Company retrospectively applied this change in accounting principle to all prior periods contained herein.

Unless otherwise stated, all dollar amounts are in thousands.

The designation “NA” (Not Applicable) in the tables below appears when a percentage change is calculated between a negative and a positive number (or positive and negative), rendering the result meaningless.

Overview

Our Company is managed and reported in two reportable segments: chemicals and biofuels. Within the chemical segment are two product groupings: custom chemicals and performance chemicals. The custom product group is composed of specialty chemicals manufactured for a single customer whereas the performance product group is composed of chemicals manufactured for multiple customers. The biofuel segment is composed of one product group. Management believes that the diversity of each segment strengthens the Company in its ability to utilize resources and is committed to growing each segment.

The biodiesel segment was supported by the United States Environmental Protection Agency (“EPA”) Renewable Fuel Standard (“RFS”). We generate 1.5 Renewable Identification Numbers (“RINs”) for each gallon of biodiesel sold in the United States with a classification of a D4 or D6 RIN. RINs are used to monitor the level of renewable fuel traded in a given year in accordance with RFS within the EPA moderated transaction system.  We do not assign cost of goods sold to the generation of RINs as the physical fuel generates the full cost. As of June 30, 2026, we held 0.1 million D4 RINs with a fair market value of $210. Comparatively, as of June 30, 2025, we held 0.5 million D4 RINs with a fair market value of $604.

On March 27, 2026, the EPA finalized the “Set 2” RFS volumes establishing the highest blending mandates in the program’s history targeting a 60% increase over 2025.  The EPA estimates the mandate will require roughly 5.3 to 5.4 billion physical gallons of biomass diesel in 2026 and 5.7 to 5.8 billion gallons in 2027. The rule reduced the RIN equivalency factor for renewable diesel from 1.7 to 1.6 (from a revenue advantage on every gallon sold of 13% to 6%) and further to 1.5 (the same as biodiesel) by 2027 which represents a fundamental shift in the competitive and structural landscape of biodiesel. To meet the 2027 volume targets, utilization of domestic capacity is expected to be 100%. The EPA delayed the implementation of the half RIN penalty for imported fuels and feedstocks until January 1, 2028.

On February 4, 2026, the Treasury Department and the Internal Revenue Service issued proposed regulations providing expanded guidance on the clean fuel production credit (“CFPC”) integrating changes from the Budget Reconciliation Act of 2025, which made modifications to the CFPC. The proposed rule is expected to help level the competitive environment for biodiesel by: (i) reducing the tax credit for sustainable aviation fuel from $1.75 per gallon to $1.00 per gallon effective January 1, 2026, and (ii) requiring that all feedstock be sourced from North America, as required for biomass-based diesel. On June 12, 2026, the Department of Energy released the updated 45ZCF-GREET model to help biofuel producers calculate carbon intensity for the CFPC.

On June 30, 2026, the Company contracted with Freepoint Commodities to sell its 2025 CFPC and Small Agri-Biodiesel Producer Tax Credits which were $2,725 net of fees. The Company recognized a receivable for the 2025 credits. The Company also committed to sell its 2026 credits which were $6,733 as of June 30, 2026. The 2026-2029 tax credits will be monetized at each fiscal year end with an early draw provision subject to financing fees.

21

Summary of Financial Results

Set forth below is a summary of certain consolidated financial information for the periods indicated.

Three Months Ended June 30,
As Adjusted *Dollar%
20262025ChangeChange
Revenue$78,726$35,673$43,053121%
Income (loss) from operations$11,251$(15,554)$26,805NA
Net income (loss)$11,370$(14,190)$25,560NA
Income (loss) per common share:
Basic$0.25$(0.32)$0.57NA
Diluted$0.25$(0.32)$0.57NA
Adjusted EBITDA$11,820$(11,368)$23,188NA
Six Months Ended June 30,
As Adjusted *Dollar%
20262025ChangeChange
Revenue$110,678$53,211$57,467108%
Loss from operations$(9,592)$(35,017)$25,42573%
Net loss$(9,212)$(32,284)$23,07271%
Loss per common share:
Basic$(0.21)$(0.74)$0.5372%
Diluted$(0.21)$(0.74)$0.5372%
Adjusted EBITDA$(2,003)$(27,471)$25,46893%

* Adjusted to reflect the change in accounting methodology from LIFO to moving average for inventory valuation.  See Note 1 to our consolidated financial statements for additional information.

We use adjusted EBITDA as a key operating metric to measure both performance and liquidity. Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is not a substitute for operating income, net income, or cash flow from operating activities (each as determined in accordance with GAAP) as a measure of performance or liquidity. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP. We define adjusted EBITDA as net (loss) income before interest, income taxes, depreciation, and amortization expenses, excluding, when applicable, non-cash stock-based compensation expenses, public offering expenses, acquisition-related transaction costs, purchase accounting adjustments, losses on disposal of property and equipment, non-cash gains or losses on derivative instruments, and other non-operating income or expenses. Information relating to adjusted EBITDA is provided so that investors have the same data that we employ in assessing the overall operation and liquidity of our business. Our calculation of adjusted EBITDA may be different from similarly titled measures used by other companies; therefore, the results of our calculation are not necessarily comparable to the results of other companies.

Adjusted EBITDA allows our chief operating decision maker to assess the performance and liquidity of our business on a consolidated basis to assess the ability of our operating segments to produce operating cash flow to fund working capital needs, to fund capital expenditures, and to pay dividends. In particular, our management believes that adjusted EBITDA permits a comparative assessment of our operating performance and liquidity, relative to performance and liquidity based on GAAP results. This measure isolates the effects of certain items, including depreciation and amortization (which may vary among our operating segments without any correlation to their underlying operating performance), non-cash stock-based compensation expense (which is a non-cash expense that varies widely among similar companies), and non-cash gains and losses on derivative instruments (which can cause net income to appear volatile from period to period relative to the sale of the underlying physical product).

22

We utilize commodity derivative instruments primarily to attempt to mitigate the effect of commodity price volatility and to provide greater certainty of cash flows associated with sales of our commodities. We utilize mark-to-market accounting to account for these instruments. Thus, our results in any given period can be impacted, sometimes significantly, by changes in market prices relative to our contract price along with the timing of the valuation change in the derivative instruments relative to the sale of biofuel. We include the mark-to-market or non-cash portion of this item as an adjustment to adjusted EBITDA as we believe it provides a relevant indicator of the underlying performance of our business in a given period.

The following table reconciles net income (loss), the most directly comparable GAAP performance financial measure, with adjusted EBITDA.

Three Months Ended June 30,Six Months Ended June 30,
As Adjusted *As Adjusted *
2026202520262025
Net income (loss)$11,370$(14,190)$(9,212)$(32,284)
Depreciation2,7742,4115,3314,739
Non-cash stock-based compensation224236529462
Interest income, net(179)(1,068)(448)(2,305)
Non-cash interest expense and amortization of deferred financing costs28275662
Gain on disposal of property and equipment-(3)-(34)
Unrealized loss on derivative instruments(3,223)(540)(735)(281)
Change in allowance for credit losses(7)16915
Change in inventory reserve232977501524
Extraordinary maintenance costs5411,0881,8982,121
Other income(9)(505)(9)(505)
Income tax provision691837715
Adjusted EBITDA$11,820$(11,368)$(2,003)$(27,471)

The following table reconciles cash flows from operations, the most directly comparable GAAP liquidity financial measure, with adjusted EBITDA.

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001437749-26-008411. The complete FY 2025 MD&A is published at /company/FF/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-16. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read together with our consolidated financial statements, including the Notes thereto, set forth herein. Further, for additional discussion of our results for 2024, compared to 2023, please see “Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 31, 2025, which discussion is incorporated herein by reference and which is available through the SEC’s official website at www.sec.gov and through the “Investors” section of the Company’s website (https://futurefuel-corporation.ir.rdgfilings.com).

This discussion contains forward-looking statements that reflect our current views with respect to future events and financial performance. Actual results may differ materially from those anticipated in these forward-looking statements. See “Forward-Looking Information” below for additional discussion regarding risks associated with forward-looking statements.

Unless otherwise stated, all dollar amounts are in thousands.

Overview

In General

Our company is managed and reported in two reporting segments: chemicals segment and biofuels segment. Within the chemicals segment are two product groups: custom chemicals and performance chemicals. The custom chemicals group is comprised of chemicals manufactured for a single customer, whereas the performance chemicals product group is comprised of chemicals manufactured for multiple customers. The biofuels segment is comprised of one product group. Management believes that the diversity of each segment strengthens the Company by better using resources and is committed to growing each segment.

Major products in the custom chemicals group include: (i) consumer products (cosmetics and personal care products, specialty polymers, and specialty products used in the fuels industry); (ii) chlorinated polyolefin adhesion promoters and antioxidant precursors for a customer; and (iii) a biocide intermediate.

Pricing for the other custom manufacturing products is negotiated directly with the customer. Some, but not all, of these products have pricing mechanisms and/or protections against raw material, energy, or conversion cost changes.

Performance chemicals consist of specialty chemicals that are manufactured to general market-determined specifications and are sold to a broad customer base. A major product line in the performance chemicals group is SSIPA/LiSIPA, a polymer modifier that aids the properties of nylon and polyesters. This group of products also includes other sulfonated monomers and hydrotropes, specialty solvents, polymer additives, and chemical intermediates, such as glycerin.

SSIPA/LiSIPA revenues are generated from a diverse customer base of nylon and polyester fiber manufacturers and other customers that produce condensation polymers. Contract sales are, in certain instances, indexed to key raw materials for inflation; otherwise, there is no pricing mechanism or specific protection against raw material or conversion cost changes.

Pricing for the other performance chemical products is established based upon competitive market conditions. Some, but not all, of these products have pricing mechanisms and/or specific protections against raw material or conversion cost changes.

For our biofuels segment, we procure all of our own feedstock and only sell biodiesel for our own account. We have the capability to process multiple types of feedstocks including vegetable oils, animal fats, and separated food waste oils. We can receive feedstock by rail or truck, and we have substantial storage capacity to acquire feedstock at advantaged prices when market conditions permit. Our annual biodiesel production capacity is 59 million gallons per year.

33

Table of Contents

There remains significant uncertainty regarding our future biodiesel production volumes. This outlook is primarily driven by the volatility of feedstock prices relative to finished biodiesel market prices and a systemic lack of permanency in critical government mandates. Our operational strategy is heavily dependent on federal and state incentive structures, which are subject to legislative change or expiration. Key factors contributing to this uncertainty include:

Column 1Column 2Column 3
The Clean Fuel Production Credit (CFPC): With the CFPC becoming effective on January 1, 2025, the industry is transitioning away from the traditional BTC. The CFPC is in proposed rule status and expected to be finalized before mid-year 2026.
Column 1Column 2Column 3
Expiring Credits: The lack of extension for the BTC while the CFPC is finalized creates a non-permanent fiscal environment.
Column 1Column 2Column 3
Delayed RFS2 renewable volume obligation: Uncertainty negatively impacts the value of each RIN and causes uncertainty in the renewable fuel market.
Column 1Column 2Column 3
Program Flux: Ongoing shifts in the federal renewable fuels program continue to impact our revenue projections.

Furthermore, government mandates have increasingly strengthened competing sectors, creating headwinds for our biodiesel operations. These include:

Column 1Column 2Column 3
Renewable Diesel: Incentives favoring renewable diesel over traditional biodiesel given the higher equivalency renewable fuel value of 1.7 as compared to 1.5 for biodiesel and higher GHG benefit.
Column 1Column 2Column 3
Electric Vehicles (EVs): Policy shifts and subsidies that accelerate the adoption of electric vehicles, potentially reducing long-term demand for liquid combustion fuels.

For a detailed analysis of these variables, please refer to "Risk Factors" and Note 3 of our consolidated financial statements.

While biodiesel is the principal component of the biofuels segment, we also generate revenue from the sale of petrodiesel both in blends with our biodiesel and, from time to time, with no biodiesel added. We have both truck and rail access at our Batesville facility. In addition, we deliver blended product to a small group of customers within our region, and from time to time, sell D4 and D6 RINs. At December 31, 2025, we held 0.4 million RINs with a market value of $379 and at December 31, 2024, we held 3.1 million RINs in inventory with a market value of $1,831.

Most of our sales are FOB the Batesville plant, although some transfer points are in other states or foreign ports. Many of our chemicals are used to manufacture products that are shipped, further processed, and/or consumed throughout the world, and we are not always aware of the exact quantities of our products that are moved into foreign markets by our customers. We do track the addresses of our customers for invoicing purposes and use this address to determine whether a particular sale is within or outside the United States. Our revenue for the last three fiscal years attributable to the United States and foreign countries (based upon the billing addresses of our customers) is set forth in the following table.

All Foreign
PeriodUnited StatesCountriesTotal
Year ended December 31, 2025$94,790$952$95,742
Year ended December 31, 2024$242,685$654$243,339
Year ended December 31, 2023$367,368$882$368,250

The majority of our expenses are cost of goods sold. Cost of goods sold includes raw material costs as well as both fixed and variable conversion costs, such conversion costs being those expenses that are directly or indirectly related to the operation of our plant. Significant conversion costs include labor, benefits, energy, supplies, depreciation, and maintenance and repair. In addition to raw material and conversion costs, cost of goods sold includes environmental reserves and costs related to idle capacity. Finally, cost of goods sold includes hedging gains and losses recognized by us related to our biofuels segment. Cost of goods sold is allocated to the Chemicals and Biofuels segments based on equipment and resource usage for most conversion costs and based on revenue for most other costs.

Operating costs include selling, general and administrative, and research and development expenses.

The discussion of results of operations that follows is based on revenue and expenses in total and for individual product lines and does not differentiate related party transactions.

34

Table of Contents

Fiscal Year Ended December 31, 2025 Compared to Fiscal Year Ended December 31, 2024

Set forth below is a summary of certain financial information for the periods indicated.

(Dollars in thousands other than per share amounts)

YearYear
EndedEnded
December 31,December 31,Dollar%
20252024ChangeChange
Revenue$95,742$243,339$(147,597)(61)%
(Loss) income from operations$(52,990)$6,372$(59,362)NA
Net (loss) income$(49,397)$15,503$(64,900)NA
(Loss) earnings per common share:
Basic$(1.13)$0.35$(1.48)NA
Diluted$(1.13)$0.35$(1.48)NA
Adjusted EBITDA$(38,317)$21,317$(59,634)NA

We use adjusted EBITDA as a key operating metric to measure both performance and liquidity. Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is not a substitute for operating income, net income, or cash flow from operating activities (each as determined in accordance with GAAP) as a measure of performance or liquidity. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results as reported under GAAP. We define adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization expenses, excluding, when applicable, non-cash stock-based compensation expenses, public offering expenses, acquisition-related transaction costs, purchase accounting adjustments, losses on disposal of property and equipment, unrealized gains or losses on derivative instruments, and other non-operating income or expenses. Information relating to adjusted EBITDA is provided so that investors have the same data that we employ in assessing the overall operation and liquidity of our business. Our calculation of adjusted EBITDA may be different from similarly titled measures used by other companies; therefore, the results of our calculation are not necessarily comparable to the results of other companies.

Adjusted EBITDA allows our chief operating decision maker to assess the performance and liquidity of our business on a consolidated basis to assess the ability of our operating segments to produce operating cash flow to fund working capital needs, to fund capital expenditures and to pay dividends. In particular, our management believes that adjusted EBITDA permits a comparative assessment of our operating performance and liquidity, relative to a performance and liquidity based on GAAP results, while isolating the effects of depreciation and amortization, which may vary among our operating segments without any correlation to their underlying operating performance, and of non-cash stock-based compensation expense, which is a non-cash expe

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for FF

Indicators mapped to this company's SIC classification (industry 2860 Industrial Organic Chemicals) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/FF.md · JSON record: /company/FF.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt