FIRST FINANCIAL BANCORP /OH/ (FFBC)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=708955. Latest filing source: 0000708955-26-000028.
Informational only - descriptive public-record data, not investment advice.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,001,904,000 | USD | 2025 | 2026-02-19 |
| Net income | 255,605,000 | USD | 2025 | 2026-02-19 |
| Assets | 21,129,379,000 | USD | 2025 | 2026-02-19 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-19. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000708955.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305,950,000 | 333,073,000 | 540,382,000 | 607,578,000 | 524,963,000 | 483,217,000 | 585,006,000 | 903,004,000 | 1,002,095,000 | 1,001,904,000 |
| Net income | 88,526,000 | 96,787,000 | 172,595,000 | 198,075,000 | 155,810,000 | 205,160,000 | 217,612,000 | 255,863,000 | 228,830,000 | 255,605,000 |
| Diluted EPS | 1.43 | 1.56 | 1.93 | 2.00 | 1.59 | 2.14 | 2.30 | 2.69 | 2.40 | 2.66 |
| Operating cash flow | 142,600,000 | 123,524,000 | 260,346,000 | 186,329,000 | 108,363,000 | 388,157,000 | 200,846,000 | 486,969,000 | 262,156,000 | 337,861,000 |
| Capital expenditures | 9,726,000 | 6,537,000 | 18,228,000 | 20,934,000 | 16,466,000 | 15,333,000 | 13,778,000 | 24,135,000 | 21,075,000 | 20,757,000 |
| Dividends paid | 39,125,000 | 41,178,000 | 79,655,000 | 89,097,000 | 89,691,000 | 87,316,000 | 86,606,000 | 87,159,000 | 89,544,000 | 94,646,000 |
| Assets | 8,437,967,000 | 8,896,923,000 | 13,986,660,000 | 14,511,625,000 | 15,973,134,000 | 16,329,141,000 | 17,003,316,000 | 17,532,900,000 | 18,570,261,000 | 21,129,379,000 |
| Liabilities | 7,572,743,000 | 7,966,259,000 | 11,908,411,000 | 12,263,920,000 | 13,691,064,000 | 14,070,199,000 | 14,961,943,000 | 15,264,926,000 | 16,132,220,000 | 18,360,163,000 |
| Stockholders' equity | 865,224,000 | 930,664,000 | 2,078,249,000 | 2,247,705,000 | 2,282,070,000 | 2,258,942,000 | 2,041,373,000 | 2,267,974,000 | 2,438,041,000 | 2,769,216,000 |
| Free cash flow | 132,874,000 | 116,987,000 | 242,118,000 | 165,395,000 | 91,897,000 | 372,824,000 | 187,068,000 | 462,834,000 | 241,081,000 | 317,104,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 28.93% | 29.06% | 31.94% | 32.60% | 29.68% | 42.46% | 37.20% | 28.33% | 22.84% | 25.51% |
| Return on equity | 10.23% | 10.40% | 8.30% | 8.81% | 6.83% | 9.08% | 10.66% | 11.28% | 9.39% | 9.23% |
| Return on assets | 1.05% | 1.09% | 1.23% | 1.36% | 0.98% | 1.26% | 1.28% | 1.46% | 1.23% | 1.21% |
| Liabilities / equity | 8.75 | 8.56 | 5.73 | 5.46 | 6.00 | 6.23 | 7.33 | 6.73 | 6.62 | 6.63 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000708955.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.55 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.59 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.74 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 223,895,000 | 65,667,000 | 0.69 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 232,091,000 | 63,061,000 | 0.66 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 238,437,000 | 56,732,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 240,686,000 | 50,689,000 | 0.53 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 252,719,000 | 60,805,000 | 0.64 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 257,119,000 | 52,451,000 | 0.55 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 251,571,000 | 64,885,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 240,419,000 | 51,293,000 | 0.54 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 245,900,000 | 69,996,000 | 0.73 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 250,254,000 | 71,923,000 | 0.75 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 265,331,000 | 62,393,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 282,418,000 | 74,445,000 | 0.71 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000708955-26-000096.
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
(Unaudited)
The following discussion and analysis is presented by management to facilitate the understanding of the financial condition, cash flows, changes in financial condition and results of operations of First Financial Bancorp. Management's discussion and analysis identifies trends and material changes that occurred during the reporting periods presented and should be read in conjunction with the Consolidated Financial Statements and accompanying Notes.
All significant reclassifications of prior period amounts, if applicable, have been made to conform to the current period’s presentation and had no effect on the Company's previously reported net income or financial condition.
EXECUTIVE SUMMARY
First Financial Bancorp. is a $22.8 billion financial holding company headquartered in Cincinnati, Ohio. The Company primarily operates through First Financial Bank, an Ohio-chartered commercial bank with 153 full service banking centers as of March 31, 2026. First Financial provides banking and financial services products to business and retail clients through its six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance. The Commercial Finance business lends to targeted industry verticals and has a national geographic footprint. Wealth Management, operating under the brand of Yellow Cardinal Advisory Group, had $4.3 billion in assets under management as of March 31, 2026, and provides the following services: financial planning, investment management, trust administration, estate settlement, business succession planning services, brokerage services and retirement planning.
Additional information about First Financial, including its products, services and banking locations, is available on the
Company's website at www.bankatfirst.com.
The primary components of First Financial’s operating results for the three month period ended March 31, 2026 are discussed in greater detail in the sections that follow.
MARKET STRATEGY
First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers. First Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided stable, low-cost funding sources.
First Financial also has certain specialty lending platforms that extend nationally beyond the geographic footprint of its banking centers. These specialty finance businesses provide insurance premium financing, equipment lease financing, franchise financing and funding to clients within the financial services industry.
Additionally, First Financial has established loan production offices in multiple locations outside its primary footprint to broaden its geographic presence, enhance access to prospective borrowers and support growth, thereby strengthening the Company's overall operations.
First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. Additionally, First Financial may assess strategic acquisitions that provide product line extensions or industry verticals that complement its existing business and diversify its product suite and revenue streams.
50
Table of Content
BUSINESS COMBINATIONS
BankFinancial Corporation
BankFinancial, National Association, a national banking association, and a wholly owned subsidiary of BankFinancial Corporation, merged into First Financial Bank effective January 1, 2026. Under the terms of the agreement, each share of BankFinancial Corporation common stock was converted into 0.48 shares of First Financial common stock, or 5,980,878 total shares, valuing the transaction at $149.7 million based on the closing price of First Financial stock at December 31, 2025.
With the addition of 17 retail banking locations, the acquisition expanded First Financial’s presence in the Chicago market with a strong core deposit franchise while supplementing its existing commercial banking and wealth management lines of business.
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and
liabilities assumed at their estimated fair value for the BankFinancial acquisition.
| (Dollars in thousands) | BankFinancial | ||
|---|---|---|---|
| Purchase consideration | |||
| Cash consideration | $ | 6 | |
| Stock consideration | 149,648 | ||
| Total purchase consideration | 149,654 | ||
| Assets acquired | |||
| Cash | 12,724 | ||
| Short term investments | 493,646 | ||
| Investment securities available-for-sale | 138,332 | ||
| Other investments | 7,500 | ||
| Loans, net of ACL | 264,121 | ||
| Loans held for sale | 408,347 | ||
| Premises and equipment | 22,210 | ||
| Core deposit intangible | 32,992 | ||
| Other intangible assets | 295 | ||
| Other assets | 28,559 | ||
| Total assets acquired | 1,408,726 | ||
| Liabilities assumed | |||
| Deposits | 1,209,437 | ||
| Subordinated notes | 17,936 | ||
| FHLB advances | 10,048 | ||
| Other liabilities | 12,759 | ||
| Total liabilities assumed | 1,250,180 | ||
| Net identifiable assets | 158,546 | ||
| Gain on bargain purchase | $ | (8,892) |
As the fair value of net identifiable assets acquired exceeded the purchase price for BankFinancial, the transaction resulted in the recognition of a gain on bargain purchase of $8.9 million. This gain is recorded within Noninterest income in the Company's Consolidated Statement of Income and arose primarily from transaction-specific market factors, including the relative profitability profile of BankFinancial and the Company’s strategic focus on BankFinancial’s core deposit franchise and Chicago market presence.
51
Table of Content
Acquired loans held for sale represent certain multi-family loans that First Financial determined were not in alignment with the Company's long-term portfolio strategy, risk profile or concentration objectives. Management received multiple indications of interest on these loans, ultimately consummating the sale in March of 2026. The sales price of the loans sold approximated fair value at acquisition. As these loans were sold prior to the end of the quarter, they had no impact on the Company's Statement of Condition at March 31, 2026.
Westfield Bancorp
First Financial Bancorp acquired Westfield Bancorp, Inc., an Ohio corporation, effective November 1, 2025. Upon completion of the transaction, Westfield Bank, FSB, a federal savings bank, and a wholly owned subsidiary of Westfield Bancorp, merged into First Financial Bank. Pursuant to the Purchase Agreement, First Financial acquired all of the issued and outstanding equity securities of Westfield Bancorp in exchange for a cash payment of $260.0 million and 2,753,094 shares of First Financial common stock, equal to $64.4 million based on the Company's stock price on the date the transaction closed, for a total purchase price of $324.4 million.
The Westfield acquisition supplemented First Financial’s existing commercial banking and wealth management presence in Northeast Ohio by adding all seven of Westfield's retail banking locations and its commercial, insurance agency and private banking services. Additionally, Westfield had one banking center that was under construction at the time of the acquisition. This banking center opened during the first quarter of 2026.
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and
liabilities assumed at their estimated fair value for the Westfield acquisition.
| (Dollars in thousands) | Westfield | ||
|---|---|---|---|
| Purchase consideration | |||
| Cash consideration | $ | 260,000 | |
| Stock consideration | 64,450 | ||
| Total purchase consideration | 324,450 | ||
| Assets acquired | |||
| Cash | 72,814 | ||
| Investment securities available-for-sale | 301,007 | ||
| Other investments | 25,491 | ||
| Loans, net of ACL | 1,571,531 | ||
| Premises and equipment | 6,026 | ||
| Core deposit intangible | 47,065 | ||
| Other intangible assets | 1,105 | ||
| Other assets | 103,513 | ||
| Total assets acquired | 2,128,552 | ||
| Liabilities assumed | |||
| Deposits | 1,790,442 | ||
| FHLB advances | 80,000 | ||
| Long-term borrowings | 1,920 | ||
| Other liabilities | 23,627 | ||
| Total liabilities assumed | 1,895,989 | ||
| Net identifiable assets | 232,563 | ||
| Goodwill | $ | 91,887 |
52
Table of Content
NON-GAAP FINANCIAL MEASURES
The Company utilizes certain non-GAAP financial measures, which First Financial believes provides useful insight to the readers of the Consolidated Financial Statements. These non-GAAP measures should be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.
For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.
| Three months ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||||
| Net interest income | $ | 189,610 | $ | 173,995 | $ | 149,296 | |||||||||
| Tax equivalent adjustment | 1,186 | 1,227 | 1,213 | ||||||||||||
| Net interest income - tax equivalent | $ | 190,796 | $ | 175,222 | $ | 150,509 | |||||||||
| Average earning assets | $ | 19,393,679 | $ | 17,448,460 | $ | 15,752,132 | |||||||||
| Net interest margin (1) | 3.97 | % | 3.96 | % | 3.84 | % | |||||||||
| Net interest margin (FTE) (1) | 3.99 | % | 3.98 | % | 3.88 | % |
(1) Calculated using annualized net interest income divided by average earning assets.
In addition to capital ratios defined by the U.S. banking agencies, First Financial considers various measures when evaluating capital utilization and adequacy, including the return on average tangible shareholder's equity and the tangible common equity ratio. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes and may be useful for evaluating the performance of a business as the ratios calculate the capital and return available to common shareholders without the impact of intangible assets and their related amortization. As GAAP does not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures.
First Financial encourages readers to consider its Consolidated F
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This annual report contains forward-looking statements. See the Forward-Looking Statements section that follows for further information on the risks and uncertainties associated with forward-looking statements.
The following discussion and analysis is presented by management to facilitate the understanding of the financial condition, cash flows, changes in financial condition and results of operations of First Financial Bancorp. Management's discussion and analysis identifies trends and material changes that occurred during the reporting periods presented and should be read in conjunction with the Consolidated Financial Statements and accompanying Notes.
Certain reclassifications of prior years' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings, total assets, liabilities and shareholders' equity.
EXECUTIVE SUMMARY
First Financial Bancorp. is a $21.1 billion financial holding company headquartered in Cincinnati, Ohio. The Company
primarily operates through First Financial Bank, an Ohio-chartered commercial bank with 134 full service banking centers at
December 31, 2025. First Financial provides banking and financial services products to business and retail clients through its
six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real
Estate and Commercial Finance. The Commercial Finance business lends to targeted industry verticals and has a national geographic footprint. Wealth Management, operating under the brand of Yellow Cardinal Advisory Group, had $3.9 billion in assets under management as of December 31, 2025, and provides the following services: financial planning, investment management, trust administration, estate settlement, business succession planning services, brokerage services and retirement planning.
Additional information about First Financial, including its products, services and banking locations, is available on the Company's website at www.bankatfirst.com.
The major components of First Financial’s operating results for 2025, 2024 and 2023 are summarized in Table 1 – Financial Summary and are discussed in greater detail in the sections that follow.
MARKET STRATEGY
First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of
metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers. First
Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided
stable, low-cost funding sources.
First Financial also has certain specialty lending platforms that extend beyond the geographic footprint of its banking centers. These specialty finance businesses provide insurance premium financing, equipment lease financing, franchise financing and funding to clients within the financial services industry.
First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. Additionally, First Financial may assess strategic acquisitions that provide product line extensions or industry verticals that complement its existing business and diversify its product suite and revenue streams.
BUSINESS COMBINATIONS
Westfield Bancorp
First Financial Bancorp acquired Westfield Bancorp, Inc., an Ohio corporation, effective November 1, 2025. Upon completion of the transaction, Westfield Bank, FSB, a federal savings bank, and a wholly owned subsidiary of Westfield Bancorp, merged into First Financial Bank. Pursuant to the Purchase Agreement, First Financial acquired all of the issued and outstanding equity securities of Westfield Bancorp in exchange for a cash payment of $260.0 million and 2,753,094 shares of First Financial
2 First Financial Bancorp 2025 Annual Report
common stock, equal to $64.4 million based on the Company's stock price on the date the transaction, for a total purchase price of $324.4 million.
This acquisition supplements First Financial’s existing commercial banking and wealth management presence in Northeast Ohio by adding all seven of Westfield's retail banking locations and its commercial, insurance agency and private banking services.
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value for the Westfield acquisition.
| (Dollars in thousands) | Westfield | ||
|---|---|---|---|
| Purchase consideration | |||
| Cash consideration | $ | 260,000 | |
| Stock consideration | 64,450 | ||
| Total purchase consideration | 324,450 | ||
| Assets acquired | |||
| Cash | 72,814 | ||
| Investment securities available-for-sale | 301,007 | ||
| Other investments | 25,491 | ||
| Loan, net of ACL | 1,571,573 | ||
| Premises and equipment | 6,026 | ||
| Core deposit intangible asset | 47,065 | ||
| Other intangible assets | 1,105 | ||
| Other assets | 103,646 | ||
| Total assets acquired | 2,128,727 | ||
| Liabilities assumed | |||
| Deposits | 1,790,524 | ||
| FHLB advances | 80,000 | ||
| Long-term borrowings | 1,920 | ||
| Other liabilities | 23,701 | ||
| Total liabilities assumed | 1,896,145 | ||
| Net identifiable assets | 232,582 | ||
| Goodwill | $ | 91,868 |
Agile Premium Finance
In February 2024, First Financial completed its acquisition of Agile Premium Finance for $96.9 million in an all cash transaction. Headquartered in Lincolnshire, IL, Agile originates commercial loans for the payment of annual property and casualty insurance for businesses. Agile is among industry leaders in the premium finance lending space and is active in all 50 states. Agile loans are secured by the unearned premium of the insurance policies and have an average original term of approximately ten months. Upon completion of the transaction, Agile became a division of the Bank and continues to operate as Agile Premium Finance, taking advantage of its existing brand recognition within the insurance premium financing industry.
The Agile transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. Fair value measurements for the Agile transaction were considered final as of February 2025.
First Financial Bancorp 2025 Annual Report 3
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value for the Agile acquisition.
| (Dollars in thousands) | Agile | ||
|---|---|---|---|
| Purchase consideration | |||
| Cash consideration | $ | 96,887 | |
| Assets acquired | |||
| Commercial loans | 93,353 | ||
| Premises and equipment | 651 | ||
| Other intangible assets | 3,797 | ||
| Total assets acquired | 97,801 | ||
| Liabilities assumed | |||
| Other liabilities | 2,702 | ||
| Total liabilities assumed | 2,702 | ||
| Net identifiable assets | 95,099 | ||
| Goodwill | $ | 1,788 |
BankFinancial Corporation
In August 2025, the First Financial entered into an Agreement and Plan of Merger with BankFinancial Corporation, a Maryland corporation. The transaction was completed subsequent to the end of the year, effective January 1, 2026, at which time BankFinancial, National Association, a national banking association, and a wholly owned subsidiary of BankFinancial Corporation, merged into First Financial Bank. Pursuant to the merger agreement, each share of BankFinancial Corporation common stock was converted into 0.48 shares of First Financial common stock, or 5,980,878 total shares, valuing the transaction at $149.6 million based on the closing price of First Financial stock at December 31, 2025.
As of December 31, 2025, BankFinancial Corporation operated 17 full-service banking offices and had, on an unaudited basis, approximately $1.4 billion of total assets, $700.2 million of total loans and $1.2 billion of total deposits. First Financial intends to sell $449.3 million of multi-family loans that were initially acquired in the BankFinancial transaction. This loan sale is expected to occur in the first half of 2026.
This acquisition expands First Financial’s presence in the Chicago market with a strong core deposit franchise while supplementing its existing commercial banking and wealth management lines of business.
Given the transaction closed subsequent to December 31, 2025, the BankFinancial acquisition had no impact on First Financial's Consolidated Financial Statements as presented in this Annual Report on Form 10-K.
For further information on the BankFinancial, Westfield and Agile acquisitions, see Note 24 – Business Combinations in the Notes to Consolidated Financial Statements.
4 First Financial Bancorp 2025 Annual Report
| Table 1 • Financial Summary | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||
| (Dollars in thousands, except per share data) | 2025 | 2024 | 2023 | ||||||||
| Summary of operations | |||||||||||
| Interest income | $ | 1,001,904 | $ | 1,002,095 | $ | 903,004 | |||||
| Tax equivalent adjustment (1) | 4,934 | 5,589 | 6,356 | ||||||||
| Interest income - tax equivalent (1) | 1,006,838 | 1,007,684 | 909,360 | ||||||||
| Interest expense | 359,858 | 390,085 | 275,234 | ||||||||
| Net interest income - tax equivalent (1) | $ | 646,980 | $ | 617,599 | $ | 634,126 | |||||
| Interest income | $ | 1,001,904 | $ | 1,002,095 | $ | 903,004 | |||||
| Interest expense | 359,858 | 390,085 | 275,234 | ||||||||
| Net interest income | 642,046 | 612,010 | 627,770 | ||||||||
| Provision for credit losses | 37,667 | 47,659 | 43,107 | ||||||||
| Noninterest income | 257,438 | 223,568 | 212,422 | ||||||||
| Noninterest expenses | 540,547 | 519,595 | 478,489 | ||||||||
| Income before income taxes | 321,270 | 268,324 | 318,596 | ||||||||
| Income tax expense | 65,665 | 39,494 | 62,733 | ||||||||
| Net income | $ | 255,605 | $ | 228,830 | $ | 255,863 | |||||
| Per share data | |||||||||||
| Earnings per common share | |||||||||||
| Basic | $ | 2.68 | $ | 2.42 | $ | 2.72 | |||||
| Diluted | $ | 2.66 | $ | 2.40 | $ | 2.69 | |||||
| Cash dividends declared per common share | $ | 0.98 | $ | 0.94 | $ | 0.92 | |||||
| Average common shares outstanding – basic (in thousands) | 95,285 | 94,405 | 93,939 | ||||||||
| Average common shares outstanding – diluted (in thousands) | 96,158 | 95,406 | 95,096 | ||||||||
| Selected year-end balances | |||||||||||
| Total assets | $ | 21,129,379 | $ | 18,570,261 | $ | 17,532,900 | |||||
| Earning assets | 18,198,402 | 15,880,521 | 14,966,741 | ||||||||
| Investment securities | 4,160,041 | 3,375,334 | 3,231,392 | ||||||||
| Total loans and leases | 13,424,070 | 11,761,778 | 10,933,176 | ||||||||
| Interest-bearing demand deposits | 3,360,613 | 3,095,724 | 2,993,219 | ||||||||
| Savings deposits | 5,973,532 | 4,948,768 | 4,331,228 | ||||||||
| Time deposits | 3,622,227 | 3,152,265 | 2,718,390 | ||||||||
| Noninterest-bearing demand deposits | 3,465,470 | 3,132,381 | 3,317,960 | ||||||||
| Total deposits | 16,421,842 | 14,329,138 | 13,360,797 | ||||||||
| Short-term borrowings | 675,332 | 755,452 | 937,814 | ||||||||
| Long-term debt | 514,052 | 347,509 | 344,115 | ||||||||
| Shareholders’ equity | 2,769,216 | 2,438,041 | 2,267,974 | ||||||||
| Select Financial Ratios | |||||||||||
| Average loans to average deposits (2) | 81.49 | % | 83.07 | % | 82.04 | % | |||||
| Net charge-offs to average loans and leases | 0.25 | % | 0.30 | % | 0.33 | % | |||||
| Average shareholders’ equity to average total assets | 13.55 | % | 13.15 | % | 12.53 | % | |||||
| Average tangible shareholders’ equity to average tangible assets | 8.17 | % | 7.48 | % | 6.51 | % | |||||
| Return on average assets | 1.35 | % | 1.29 | % | 1.51 | % | |||||
| Return on average equity | 9.98 | % | 9.78 | % | 12.01 | % | |||||
| Return on average tangible shareholders' equity | 17.57 | % | 18.31 | % | 24.72 | % | |||||
| Net interest margin | 3.95 | % | 4.02 | % | 4.36 | % | |||||
| Net interest margin (tax equivalent basis) (1) | 3.98 | % | 4.05 | % | 4.40 | % | |||||
| Dividend payout | 36.57 | % | 38.84 | % | 33.82 | % | |||||
| Tangible book value per share | $ | 15.74 | $ | 14.15 | $ | 12.38 |
(1) Tax equivalent basis calculated using a 21% tax rate
(2) Includes loans held for sale
First Financial Bancorp 2025 Annual Report 5
Management’s Discussion and Analysis of Financial Condition and Results of Operations
NON-GAAP FINANCIAL MEASURES
The Company utilizes certain non-GAAP financial measures, which it believes provide useful insight to the reader of the Consolidated Financial Statements. These non-GAAP measures are intended to be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.
For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.
| Table 2 • Non-GAAP - Net Interest Income | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
| Net interest income | $ | 642,046 | $ | 612,010 | $ | 627,770 | |||||
| Tax equivalent adjustment | 4,934 | 5,589 | 6,356 | ||||||||
| Net interest income - tax equivalent | $ | 646,980 | $ | 617,599 | $ | 634,126 | |||||
| Average earning assets | $ | 16,249,717 | $ | 15,235,566 | $ | 14,404,909 | |||||
| Net interest margin (1) | 3.95 | % | 4.02 | % | 4.36 | % | |||||
| Net interest margin (FTE) (1) | 3.98 | % | 4.05 | % | 4.40 | % |
(1) Calculated using net interest income divided by average earning assets
In addition to capital ratios defined by the U.S. banking agencies, First Financial considers various measures when evaluating
capital utilization and adequacy, including the return on average tangible shareholder's equity and the tangible common equity
ratio. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute
and comparative purposes and may be useful for evaluating the performance of a business as the ratios calculate the capital and
return available to common shareholders without the impact of intangible assets and their related amortization. As GAAP does
not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations, and, therefore, they are considered to be non-GAAP financial measures.
First Financial encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.
The following table reconciles non-GAAP capital ratios to GAAP:
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
| Net income (a) | $ | 255,605 | $ | 228,830 | $ | 255,863 | |||||
| Average total shareholders' equity | 2,561,769 | 2,340,056 | 2,129,751 | ||||||||
| Less: | |||||||||||
| Average goodwill | (1,023,315) | (1,007,363) | (1,005,805) | ||||||||
| Average other intangibles | (83,279) | (82,940) | (88,724) | ||||||||
| Average tangible equity (b) | 1,455,175 | 1,249,753 | 1,035,222 | ||||||||
| Total shareholders' equity | 2,769,216 | 2,438,041 | 2,267,974 | ||||||||
| Less: | |||||||||||
| Goodwill | (1,099,524) | (1,007,656) | (1,005,868) | ||||||||
| Other intangibles | (118,832) | (79,291) | (83,949) | ||||||||
| Ending tangible equity (c) | 1,550,860 | 1,351,094 | 1,178,157 |
6 First Financial Bancorp 2025 Annual Report
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
| Total assets | 21,129,379 | 18,570,261 | 17,532,900 | ||||||||
| Less: | |||||||||||
| Goodwill | (1,099,524) | (1,007,656) | (1,005,868) | ||||||||
| Other intangibles | (118,832) | (79,291) | (83,949) | ||||||||
| Ending tangible assets (d) | 19,911,023 | 17,483,314 | 16,443,083 | ||||||||
| Risk-weighted assets (e) | 15,890,363 | 14,059,215 | 13,374,177 | ||||||||
| Total average assets | 18,906,942 | 17,792,014 | 16,997,223 | ||||||||
| Less: | |||||||||||
| Average goodwill | (1,023,315) | (1,007,363) | (1,005,805) | ||||||||
| Average other intangibles | (83,279) | (82,940) | (88,724) | ||||||||
| Average tangible assets (f) | 17,800,348 | 16,701,711 | 15,902,694 | ||||||||
| Ending common shares outstanding (g) | 98,521,726 | 95,494,840 | 95,141,244 | ||||||||
| Ratios | |||||||||||
| Return on average tangible shareholders' equity (a)/(b) | 17.57 | % | 18.31 | % | 24.72 | % | |||||
| Ending tangible shareholders' equity as a percent of: | |||||||||||
| Ending tangible assets (c)/(d) | 7.79 | % | 7.73 | % | 7.17 | % | |||||
| Risk-weighted assets (c)/(e) | 9.76 | % | 9.61 | % | 8.81 | % | |||||
| Average tangible shareholders' equity to average tangible assets (b)/(f) | 8.17 | % | 7.48 | % | 6.51 | % | |||||
| Tangible book value per share (c)/(g) | $ | 15.74 | $ | 14.15 | $ | 12.38 |
OVERVIEW OF OPERATIONS
Net income for the year ended December 31, 2025 was $255.6 million, resulting in earnings per diluted common share of $2.66. This compares to net income of $228.8 million and earnings per diluted common share of $2.40 in 2024. Return on average assets was 1.35% and 1.29% for 2025 and 2024, respectively. First Financial’s return on average tangible shareholders’ equity for 2025 was 17.57%, compared to 18.31% for 2024.
Net interest income in 2025 increased $30.0 million, or 4.9%, to $642.0 million during 2025, from $612.0 million in 2024, primarily driven by increased earning assets and lower funding costs. The net interest margin on a fully tax equivalent basis was 3.98% for 2025 compared to 4.05% in 2024.
Noninterest income increased $33.9 million, or 15.1%, to $257.4 million during 2025 from $223.6 million in 2024. The increase in 2025 was primarily driven by higher leasing business income, foreign exchange income, wealth management income and gains on the sales of loans.
Noninterest expenses increased $21.0 million, or 4.0%, from $519.6 million in 2024 to $540.5 million in 2025. This increase was largely driven by the Westfield acquisition as well as an increase in leasing business expenses and higher salaries and incentive compensation.
Income tax expense increased $26.2 million, or 66.3%, to $65.7 million in 2025 from $39.5 million in 2024, with the effective tax rate increasing to 20.4% in 2025 from 14.7% in 2024. The increase in the effective tax rate in 2025 was primarily related to the recognition of more tax credit investments in 2024.
Total loans increased $1.7 billion, or 14.1%, to $13.4 billion at December 31, 2025 from $11.8 billion at December 31, 2024, primarily driven by the acquisition of Westfield. Total deposits increased $2.1 billion, or 14.6%, to $16.4 billion as of
First Financial Bancorp 2025 Annual Report 7
Management’s Discussion and Analysis of Financial Condition and Results of Operations
December 31, 2025 from $14.3 billion at December 31, 2024 due to $1.8 billion of deposits acquired in the Westfield transaction and $302.2 million of organic growth during 2025.
The ACL on loans and leases was $186.5 million, or 1.39% of total loans at December 31, 2025, compared to $156.8 million, and 1.33% of total loans at December 31, 2024. First Financial recorded $36.5 million in provision expense during 2025, compared to $49.2 million in provision expense during 2024. Additionally, in accordance with the Company's early adoption of ASU 2025-08, the Company recorded a $23.7 million increase to the ACL, with a corresponding increase to Goodwill, to account for the expected losses on loans acquired in the Westfield transaction.
First Financial’s operational results may be influenced by certain economic factors and conditions, such as market interest rates, industry competition, household and business spending levels, consumer confidence and the regulatory environment. For a more detailed discussion of the Company's operations, please refer to the sections that follow.
NET INCOME
2025 vs. 2024. First Financial’s net income increased $26.8 million, or 11.7%, to $255.6 million in 2025, compared to net income of $228.8 million in 2024. The increase in 2025 was primarily related to a $30.0 million, or 4.9%, increase in net interest income, a $12.7 million, or 25.8%, decrease in provision expense and a $33.9 million, or 15.1%, increase in noninterest income, which were partially offset by a $21.0 million, or 4.0%, increase in noninterest expenses and a $26.2 million, or 66.3%, increase in income tax expense.
2024 vs. 2023. First Financial’s net income decreased $27.0 million, or 10.6%, to $228.8 million in 2024, compared to net
income of $255.9 million in 2023. The decrease in 2024 was primarily related to a $15.8 million, or 2.5%, decrease in net
interest income, a $41.1 million, or 8.6%, increase in noninterest expenses and a $6.1 million, or 14.2%, increase in provision
expense, which were partially offset by a $11.1 million, or 5.2%, increase in noninterest income and a $23.2 million, or 37.0%,
decrease in income tax expense.
For more detail, refer to the Net interest income, Noninterest income, Noninterest expenses, Income taxes and Asset quality and allowance for credit losses sections that follow.
NET INTEREST INCOME
First Financial’s net interest income for the years 2025, 2024 and 2023 is shown in Table 1 – Financial Summary.
First Financial’s principal source of income is net interest income, which is the excess of interest received from earning assets, including loan-related fees and purchase accounting accretion, less interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans and leases to customers as well as marketable investment securities. First Financial's tax equivalent net interest margin was 3.98%, 4.05% and 4.40% for 2025, 2024 and 2023, respectively.
Table 5 – Volume/Rate Analysis - Tax Equivalent Basis describes the extent to which changes in interest rates as well as changes in the volume of earning assets and interest-bearing liabilities have affected First Financial’s net interest income on a tax equivalent basis during the years presented. Nonaccrual loans and loans held for sale were included in the average loan balances used to determine the yields in Table 5 – Volume/Rate Analysis - Tax Equivalent Basis, which should be read in conjunction with Table 4 – Statistical Information.
Loan fees included in the interest income computation for 2025, 2024 and 2023 were $16.6 million, $16.2 million and $19.0 million, respectively. Interest income also included purchase accounting accretion of $3.8 million, $3.5 million and $4.2 million for 2025, 2024 and 2023, respectively.
2025 vs. 2024. Net interest income increased $30.0 million, or 4.9%, to $642.0 million in 2025 from $612.0 million in 2024. The increase in net interest income reflected an increase in earning asset balances and a decline in funding costs. These changes more than offset an increase in interest bearing liabilities and a decline in asset yields.
Net interest margin on a fully tax equivalent basis decreased 7 bps to 3.98% for 2025 compared to 4.05% in 2024. The net interest margin was strong throughout 2025, as earning asset growth helped to mitigate the impact from higher deposit balances.
8 First Financial Bancorp 2025 Annual Report
Additionally, First Financial successfully managed funding costs, which decreased 45 bps during the year. This decline in funding costs mostly offset a 41 bp decline in asset yields.
Interest income declined $0.2 million in 2025 when compared to the prior year as the yield on earning assets decreased to 6.20% from 6.61%. Largely offsetting the decline in yields, average earning assets increased to $16.2 billion as of December 31, 2025 from $15.2 billion in 2024, primarily due to a $603.1 million increase in average loan balances.
Total interest expense decreased $30.2 million, or 7.7%, due to a 43 bp decrease in the cost of interest-bearing deposits, and a 12 bp decrease in the cost of average borrowings. These decreases were partially offset by a $953.6 million increase in average deposit balances and a $158.9 million decrease in average borrowings. The cost of interest-bearing deposits was 2.69% in 2025 compared to 3.12% for the same period in the prior year, and the cost of borrowed funds decreased to 5.48% in 2025 from 5.60% in 2024.
2024 vs. 2023. Net interest income decreased $15.8 million, or 2.5%, to $612.0 million in 2024 from $627.8 million in 2023,
as interest rates were stable during most of 2024. The decline in net interest income reflected an increase in interest bearing
liabilities and the rates paid on those liabilities, which more than offset an increase in earning asset balances and the rates
earned on those assets.
Net interest margin on a fully tax equivalent basis decreased 35 bps to 4.05% for 2024 compared to 4.40% in 2023 as funding
costs increased during the year. The net interest margin was strong throughout 2024, as earning asset growth helped to mitigate
the impact from higher funding costs and higher deposit balances. Funding costs increased 75 bps during the year while asset
yields increased 30 bps compared to 2023.
Interest income grew $99.1 million, or 11.0%, in 2024 when compared to the prior year as the yield on earning assets rose to
6.61% from 6.31%. Additionally, average earning assets increased to $15.2 billion as of December 31, 2024 from $14.4 billion
in 2023, primarily due to an $866.6 million increase in average loan balances.
Total interest expense increased $114.9 million, or 41.7%, due to a 94 bp increase in the cost of interest-bearing deposits
coupled with a $1.4 billion increase in those deposit balances, and a 22 bp increase in the cost of average borrowings. These
increases were partially offset by a $306.2 million decrease in average borrowings. The rate environment resulted in a
continued shift in deposit mix as customers migrated from lower-cost transaction accounts to higher cost deposit products,
while the increase in deposit balances led to the decrease in borrowings. The cost of interest-bearing deposits was 3.12% in
2024 compared to 2.18% for the same period in the prior year, and the cost of borrowed funds increased to 5.60% in 2024 from
5.38% in 2023.
First Financial Bancorp 2025 Annual Report 9
| Table 4 • Statistical Information | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | ||||||||||||||||||||||||
| Earning assets | |||||||||||||||||||||||||||||||||
| Loans and leases (1), (4) | |||||||||||||||||||||||||||||||||
| Commercial and industrial (2) | $ | 3,968,597 | $ | 291,872 | 7.35 | % | $ | 3,677,979 | $ | 294,861 | 8.02 | % | $ | 3,447,984 | $ | 263,632 | 7.65 | % | |||||||||||||||
| Lease financing (2) | 594,144 | 38,341 | 6.45 | % | 532,212 | 36,341 | 6.83 | % | 342,243 | 25,063 | 7.32 | % | |||||||||||||||||||||
| Construction-real estate | 742,597 | 53,390 | 7.19 | % | 720,031 | 57,340 | 7.96 | % | 535,715 | 41,302 | 7.71 | % | |||||||||||||||||||||
| Commercial-real estate (2) | 4,053,079 | 278,337 | 6.87 | % | 4,088,127 | 307,077 | 7.51 | % | 4,038,457 | 293,353 | 7.26 | % | |||||||||||||||||||||
| Residential-real estate | 1,566,236 | 80,931 | 5.17 | % | 1,400,318 | 67,974 | 4.85 | % | 1,231,507 | 54,065 | 4.39 | % | |||||||||||||||||||||
| Installment and other consumer | 1,111,677 | 78,823 | 7.09 | % | 1,014,559 | 75,657 | 7.46 | % | 970,681 | 69,016 | 7.11 | % | |||||||||||||||||||||
| Total loans and leases | 12,036,330 | 821,694 | 6.83 | % | 11,433,226 | 839,250 | 7.34 | % | 10,566,587 | 746,431 | 7.06 | % | |||||||||||||||||||||
| Investment securities (3) | |||||||||||||||||||||||||||||||||
| Taxable | 3,283,685 | 148,036 | 4.51 | % | 2,845,087 | 124,936 | 4.39 | % | 2,952,767 | 125,520 | 4.25 | % | |||||||||||||||||||||
| Tax-exempt (2) | 325,587 | 11,386 | 3.50 | % | 384,490 | 13,715 | 3.57 | % | 489,466 | 17,596 | 3.59 | % | |||||||||||||||||||||
| Total investment securities (3) | 3,609,272 | 159,422 | 4.42 | % | 3,229,577 | 138,651 | 4.29 | % | 3,442,233 | 143,116 | 4.16 | % | |||||||||||||||||||||
| Interest-bearing deposits with other banks | 604,115 | 25,722 | 4.26 | % | 572,763 | 29,783 | 5.20 | % | 396,089 | 19,813 | 5.00 | % | |||||||||||||||||||||
| Total earning assets | 16,249,717 | 1,006,838 | 6.20 | % | 15,235,566 | 1,007,684 | 6.61 | % | 14,404,909 | 909,360 | 6.31 | % | |||||||||||||||||||||
| Nonearning assets | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (164,569) | (153,126) | (145,472) | ||||||||||||||||||||||||||||||
| Cash and due from banks | 170,703 | 185,006 | 216,625 | ||||||||||||||||||||||||||||||
| Accrued interest and other assets | 2,651,091 | 2,524,568 | 2,521,161 | ||||||||||||||||||||||||||||||
| Total assets | $ | 18,906,942 | $ | 17,792,014 | $ | 16,997,223 | |||||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 3,117,845 | $ | 57,737 | 1.85 | % | $ | 2,945,315 | $ | 60,825 | 2.07 | % | $ | 2,932,477 | $ | 42,388 | 1.45 | % | |||||||||||||||
| Savings | 5,181,597 | 123,495 | 2.38 | % | 4,650,554 | 130,772 | 2.81 | % | 3,932,100 | 68,168 | 1.73 | % | |||||||||||||||||||||
| Time | 3,271,555 | 129,520 | 3.96 | % | 3,021,558 | 139,495 | 4.62 | % | 2,397,289 | 91,454 | 3.81 | % | |||||||||||||||||||||
| Total interest-bearing deposits | 11,570,997 | 310,752 | 2.69 | % | 10,617,427 | 331,092 | 3.12 | % | 9,261,866 | 202,010 | 2.18 | % | |||||||||||||||||||||
| Borrowed funds | |||||||||||||||||||||||||||||||||
| Short-term borrowings | 551,917 | 24,842 | 4.50 | % | 712,870 | 38,856 | 5.45 | % | 1,019,470 | 53,378 | 5.24 | % | |||||||||||||||||||||
| Long-term debt | 343,442 | 24,264 | 7.06 | % | 341,352 | 20,137 | 5.90 | % | 340,950 | 19,846 | 5.82 | % | |||||||||||||||||||||
| Total borrowed funds | 895,359 | 49,106 | 5.48 | % | 1,054,222 | 58,993 | 5.60 | % | 1,360,420 | 73,224 | 5.38 | % | |||||||||||||||||||||
| Total interest-bearing liabilities | 12,466,356 | 359,858 | 2.89 | % | 11,671,649 | 390,085 | 3.34 | % | 10,622,286 | 275,234 | 2.59 | % | |||||||||||||||||||||
| Noninterest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 3,199,519 | 3,145,646 | 3,617,961 | ||||||||||||||||||||||||||||||
| Other liabilities | 679,298 | 634,663 | 627,225 | ||||||||||||||||||||||||||||||
| Shareholders' equity | 2,561,769 | 2,340,056 | 2,129,751 | ||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 18,906,942 | $ | 17,792,014 | $ | 16,997,223 | |||||||||||||||||||||||||||
| Net interest income and interest rate spread (fully tax equivalent) | $ | 646,980 | 3.31 | % | $ | 617,599 | 3.27 | % | $ | 634,126 | 3.72 | % | |||||||||||||||||||||
| Net interest margin (fully tax equivalent) | 3.98 | % | 4.05 | % | 4.40 | % | |||||||||||||||||||||||||||
| Interest income and yield | $ | 1,001,904 | 6.17 | % | $ | 1,002,095 | 6.58 | % | $ | 903,004 | 6.27 | % | |||||||||||||||||||||
| Interest expense and rate | 359,858 | 2.89 | % | 390,085 | 3.34 | % | 275,234 | 2.59 | % | ||||||||||||||||||||||||
| Net interest income and spread | $ | 642,046 | 3.28 | % | $ | 612,010 | 3.24 | % | $ | 627,770 | 3.68 | % | |||||||||||||||||||||
| Net interest margin | 3.95 | % | 4.02 | % | 4.36 | % | |||||||||||||||||||||||||||
| (1) Nonaccrual loans are included in average loan balance and loan fees are included in interest income. | |||||||||||||||||||||||||||||||||
| (2) Interest income on tax-exempt investments and on certain tax-exempt loans and leases has been adjusted to a tax equivalent basis using a 21% tax rate. | |||||||||||||||||||||||||||||||||
| (3) Includes HTM securities, AFS securities and other investments | |||||||||||||||||||||||||||||||||
| (4) Includes loans held-for-sale |
10 First Financial Bancorp 2025 Annual Report
| Table 5 • Volume/Rate Analysis - Tax Equivalent Basis (1) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 change from 2024 due to | 2024 change from 2023 due to | ||||||||||||||||||||||
| (Dollars in thousands) | Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Loans (2) | $ | 41,173 | $ | (58,729) | $ | (17,556) | $ | 63,615 | $ | 29,204 | $ | 92,819 | |||||||||||
| Investment securities (3) | |||||||||||||||||||||||
| Taxable | 19,773 | 3,327 | 23,100 | (4,729) | 4,145 | (584) | |||||||||||||||||
| Tax-exempt | (2,060) | (269) | (2,329) | (3,745) | (136) | (3,881) | |||||||||||||||||
| Total interest on investment securities (3) | 17,713 | 3,058 | 20,771 | (8,474) | 4,009 | (4,465) | |||||||||||||||||
| Interest-bearing deposits with other banks | 1,335 | (5,396) | (4,061) | 9,187 | 783 | 9,970 | |||||||||||||||||
| Total | 60,221 | (61,067) | (846) | 64,328 | 33,996 | 98,324 | |||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest-bearing demand deposits | 3,195 | (6,283) | (3,088) | 265 | 18,172 | 18,437 | |||||||||||||||||
| Savings deposits | 12,657 | (19,934) | (7,277) | 20,203 | 42,401 | 62,604 | |||||||||||||||||
| Time deposits | 9,897 | (19,872) | (9,975) | 28,820 | 19,221 | 48,041 | |||||||||||||||||
| Short-term borrowings | (7,245) | (6,769) | (14,014) | (16,712) | 2,190 | (14,522) | |||||||||||||||||
| Long-term debt | 148 | 3,979 | 4,127 | 24 | 267 | 291 | |||||||||||||||||
| Total | 18,652 | (48,879) | (30,227) | 32,600 | 82,251 | 114,851 | |||||||||||||||||
| Net interest income | $ | 41,569 | $ | (12,188) | $ | 29,381 | $ | 31,728 | $ | (48,255) | $ | (16,527) |
(1) Tax equivalent basis calculated using a 21% tax rate
(2) Includes nonaccrual loans and loans held-for-sale
(3) Includes HTM securities, AFS securities and other investments
NONINTEREST INCOME AND NONINTEREST EXPENSES
Noninterest income and noninterest expenses for 2025, 2024 and 2023 are shown in Table 6 – Noninterest Income and Noninterest Expenses.
NONINTEREST INCOME
2025 vs. 2024. Noninterest income increased $33.9 million, or 15.1%, to $257.4 million in 2025 from $223.6 million in 2024. The increase was primarily attributed to a $12.4 million, or 18.3%, increase in leasing business income; a $9.6 million, or 17.1%, increase in foreign exchange income; a $7.0 million, or 38.9%, increase in gains from sales of loans; a $3.8 million, or 13.4%; increase in wealth management fees; a $3.1 million, or 66.0%, increase in client derivative fees; and a $2.1 million, or 7.1%, increase in service charges on deposit accounts. These increases were partially offset by a $4.2 million, or 15.3%, decrease in other noninterest income.
Continued growth from Summit resulted in higher leasing business income during 2025. Foreign exchange and client derivative fee income grew due to increased demand while wealth management fees grew as a result of an increase in business succession consulting fees. The increase in gains from sales of loans reflects an increase in the volume of mortgage loans sold during 2025 due to declining interest rates, while service charges on deposits increased from the prior year due to an increase in deposit balances. Partially offsetting these increases, other noninterest income decreased due to a $4.4 million gain recorded in 2024 related to a deferred tax adjustment.
2024 vs. 2023. Noninterest income increased $11.1 million, or 5.2%, to $223.6 million in 2024 from $212.4 million in 2023. The increase was primarily attributed to a $16.3 million, or 31.8%, increase in leasing business income; a $5.1 million, or 22.9%, increase in other noninterest income; a $4.7 million, or 35.6%, increase in gains from sales of loans; a $2.6 million, or 10.1%; increase in wealth management fees; a $2.0 million, or 3.7%, increase in foreign exchange income; and a $2.0 million, or 7.3%, increase in service charges on deposit accounts. These increases were partially offset by a $21.5 million increase in losses on investment securities.
The growth in leasing business income in 2024 reflected continued growth from Summit during the year. The increase in other noninterest income was primarily driven by a $4.4 million gain related to a deferred tax adjustment, while gains from sales of loans increased due to higher mortgage volumes in the back half of 2024 as the Federal Reserve cut interest rates. Wealth
First Financial Bancorp 2025 Annual Report 11
management fees grew as a result of an increase in managed assets, and foreign exchange income rose as a result of an increase in customer demand. Service charges on deposits increased in 2024 due to a corresponding increase in deposit balances compared to the prior year.
Partially offsetting these increases, losses on investment securities were higher in 2024 than in 2023 due to a $9.7 million impairment loss on two commercial mortgage backed securities where the underlying collateral consisted of skilled nursing facilities with credit deterioration and $13.2 million of losses resulting from the repositioning of a portion of the investment portfolio during 2024.
| Table 6 • Noninterest Income and Noninterest Expenses | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||||||||||
| (Dollars in thousands) | Total | % Change | Total | % Change | Total | % Change | |||||||||||||||
| Noninterest income | |||||||||||||||||||||
| Service charges on deposit accounts | $ | 31,366 | 7.1 | % | $ | 29,279 | 7.3 | % | $ | 27,289 | (2.8) | % | |||||||||
| Wealth management fees | 32,563 | 13.4 | % | 28,720 | 10.1 | % | 26,081 | 11.0 | % | ||||||||||||
| Bankcard income | 14,226 | (1.2) | % | 14,399 | 2.6 | % | 14,039 | (2.4) | % | ||||||||||||
| Client derivative fees | 7,802 | 66.0 | % | 4,701 | (8.8) | % | 5,155 | (5.3) | % | ||||||||||||
| Foreign exchange income | 65,666 | 17.1 | % | 56,064 | 3.7 | % | 54,051 | (1.7) | % | ||||||||||||
| Leasing business income | 80,020 | 18.3 | % | 67,641 | 31.8 | % | 51,322 | 62.5 | % | ||||||||||||
| Net gains from sales of loans | 24,885 | 38.9 | % | 17,918 | 35.6 | % | 13,217 | (12.2) | % | ||||||||||||
| Net gain (loss) on investment securities | (22,324) | (1.1) | % | (22,575) | N/M | (1,052) | (12.9) | % | |||||||||||||
| Other | 23,234 | (15.3) | % | 27,421 | 22.9 | % | 22,320 | 24.9 | % | ||||||||||||
| Total | $ | 257,438 | 15.1 | % | $ | 223,568 | 5.2 | % | $ | 212,422 | 12.0 | % | |||||||||
| Noninterest expenses | |||||||||||||||||||||
| Salaries and employee benefits | $ | 315,885 | 3.8 | % | $ | 304,389 | 4.0 | % | $ | 292,731 | 8.7 | % | |||||||||
| Net occupancy | 24,182 | 4.9 | % | 23,050 | 0.3 | % | 22,990 | 3.5 | % | ||||||||||||
| Furniture and equipment | 14,776 | 2.4 | % | 14,427 | 6.5 | % | 13,543 | 2.4 | % | ||||||||||||
| Data processing | 37,835 | 7.6 | % | 35,178 | (1.9) | % | 35,852 | 6.5 | % | ||||||||||||
| Marketing | 10,170 | 12.7 | % | 9,026 | (6.4) | % | 9,647 | 10.3 | % | ||||||||||||
| Communication | 3,013 | (6.7) | % | 3,229 | 18.3 | % | 2,729 | 1.7 | % | ||||||||||||
| Professional services | 14,833 | 5.3 | % | 14,087 | 41.9 | % | 9,926 | 2.0 | % | ||||||||||||
| Amortization of tax credit investments | 1,135 | (92.1) | % | 14,396 | N/M | 1,295 | (94.6) | % | |||||||||||||
| State intangible tax | 5,604 | 122.0 | % | 2,524 | (35.5) | % | 3,914 | (8.7) | % | ||||||||||||
| FDIC assessments | 11,204 | 0.0 | % | 11,209 | (6.2) | % | 11,948 | 66.1 | % | ||||||||||||
| Intangible assets amortization | 11,003 | 16.0 | % | 9,487 | (8.8) | % | 10,402 | (7.0) | % | ||||||||||||
| Leasing business expense | 53,705 | 21.2 | % | 44,317 | 36.4 | % | 32,500 | 59.6 | % | ||||||||||||
| Other | 37,202 | 8.5 | % | 34,276 | 10.5 | % | 31,012 | 7.4 | % | ||||||||||||
| Total | $ | 540,547 | 4.0 | % | $ | 519,595 | 8.6 | % | $ | 478,489 | 5.1 | % |
12 First Financial Bancorp 2025 Annual Report
NONINTEREST EXPENSES
2025 vs. 2024. Noninterest expenses increased $21.0 million, or 4.0%, to $540.5 million in 2025 compared to $519.6 million in 2024, primarily due to an $11.5 million, or 3.8%, increase in salaries and employee benefits; a $9.4 million, or 21.2%, increase in leasing business expenses; a $3.1 million, or 122.0%, increase in state intangible taxes; a $2.7 million, or 7.6%, increase in data processing; and a $2.9 million, or 8.5%, increase in other noninterest expenses. Partially offsetting these increases was a $13.3 million, or 92.1%, decrease in tax credit investment amortization.
Higher salaries and employee benefits were driven by the Westfield acquisition and higher incentive compensation during the year, while the increase in leasing business expense was a result of the continued growth of the operating lease portfolio. Data processing expenses increased primarily due to acquisition-related expenses while state intangible taxes increased as a result of a higher percentage of income being earned in Ohio during 2025. The increase in other noninterest expenses was a result of higher pension expense for 2025. The decline in tax credit amortization during the current year resulted from fewer tax credit investments being recognized in 2025 than in 2024.
2024 vs. 2023. Noninterest expenses increased $41.1 million, or 8.6%, to $519.6 million in 2024 compared to $478.5 million in 2023, primarily due to a $13.1 million increase in tax credit investment amortization; an $11.8 million, or 36.4%, increase in leasing business expenses; an $11.7 million, or 4.0%, increase in salaries and employee benefits; a $4.2 million, or 41.9%, increase in professional services; and a $3.3 million, or 10.5%, increase in other noninterest expenses. Partially offsetting these increases was a $1.4 million, or 35.5%, decrease in state intangible taxes.
Tax credit investment amortization increased during 2024 due to an increase in tax credits realized during the period, while the increase in leasing business expense was a result of continued growth from Summit Funding Group. Higher salaries and employee benefits were driven by annual compensation adjustments, incentive compensation tied to fee income, and performance related incentives tied to the Company's financial results. Professional services increased primarily due to consulting expenses tied to the Company's ongoing optimization efforts. The increase in other noninterest expenses was driven by higher pension expense in 2024. The decline in state intangible taxes during the year was primarily due to the recognition of state tax credits during 2024.
INCOME TAXES
2025 vs. 2024. First Financial’s income tax expense in 2025 totaled $65.7 million compared to $39.5 million in 2024, resulting in effective tax rates of 20.4% and 14.7% for 2025 and 2024, respectively. The higher effective tax rate in 2025 was primarily related to a higher number of tax credits recognized during 2024.
2024 vs. 2023. First Financial’s income tax expense in 2024 totaled $39.5 million compared to $62.7 million in 2023, resulting
in effective tax rates of 14.7% and 19.7% for 2024 and 2023, respectively. The lower effective tax rate in 2024 was primarily
related to tax credit activity during 2024, as well as lower gross income in 2024 compared to 2023.
For further information on income taxes, see Note 16 – Income Taxes in the Notes to Consolidated Financial Statements.
INVESTMENTS
First Financial utilizes its investment portfolio as a source of liquidity and interest income, as well as a tool for managing the Company's interest rate risk profile. As such, the Company's primary investment strategy is to invest in debt securities with low credit risk, such as treasury and agency-backed residential MBS. The investment portfolio is also managed with consideration to prepayment, extension and maturity risk. First Financial invests primarily in MBS issued by U.S. government agencies and corporations, such as GNMA, FHLMC and FNMA, as these securities are considered to have a low credit risk and high liquidity profile due to government agency guarantees. Government and agency backed securities comprised 53.7% and 45.5% of First Financial's investment securities portfolio as of December 31, 2025 and 2024, respectively.
The Company also invests in certain securities whose realization is dependent on future principal and interest repayments. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that would enhance the overall performance of the portfolio. Securities not supported by government or agency guarantees represented 46.3% and 54.5% of First Financial's investment securities portfolio as of December 31, 2025 and 2024, respectively.
First Financial Bancorp 2025 Annual Report 13
The other investments category in the Consolidated Balance Sheets consists primarily of First Financial’s investments in FRB stock and FHLB stock.
2025 vs. 2024. First Financial’s investment portfolio at December 31, 2025 totaled $4.0 billion, compared to $3.3 billion at December 31, 2024, and represented 19.1% of total assets at December 31, 2025. The $769.7 million, or 23.6%, increase in the investment portfolio during 2025 was primarily related to the Westfield acquisition as well as Company's strategic deployment of balance sheet liquidity resulting from an increase in deposits.
First Financial classified $4.0 billion, or 98.5%, and $3.2 billion, or 97.6%, of investment securities as AFS at December 31, 2025 and 2024, respectively. First Financial classified $58.5 million, or 1.5%, and $77.0 million, or 2.4%, of investment securities as HTM at December 31, 2025 and 2024, respectively.
First Financial recorded a $163.9 million unrealized after-tax loss on the investment portfolio at December 31, 2025 due to changes in the fair value of AFS securities resulting from higher interest rates. This unrealized after-tax loss position, which was reflected as an adjustment to equity in AOCI, improved $92.6 million in 2025 from a $256.5 million unrealized after-tax loss at December 31, 2024 due to a decrease in interest rates during the year and the Company's strategic repositioning of a portion of the portfolio.
The overall duration of the investment portfolio was 4.4 years as of both December 31, 2025 and December 31, 2024. First Financial has avoided adding to its portfolio any particular securities that would materially increase credit risk or geographic concentration risk and the Company continuously monitors and considers these risks in its evaluation of current market opportunities that would enhance the overall performance of the portfolio.
During 2025, the Company realized $22.3 million of losses on investment securities, which is included in noninterest income in Consolidated Statements of Income, compared to $22.6 million in 2024. The repositioning of a portion of the investment portfolio accounted for losses of $6.5 million and $13.2 million in 2025 and 2024, respectively, while impairment write-downs accounted for $8.1 million of losses in 2025 and $9.7 million in 2024. These impairment losses were due to credit deterioration where the Company had determined that it no longer intended to hold the securities until the recovery of their amortized cost bases.
First Financial had six AFS securities with unrealized losses due to credit deterioration at December 31, 2025. These securities totaled $20.9 million, with $9.8 million of unrealized losses. The Company had two AFS securities with unrealized losses due to credit deterioration at December 31, 2024, which totaled $11.1 million, and had unrealized losses of $1.1 million. The Company is monitoring these securities and believes that the Company will receive the full par value.
Debt securities issued by the U.S. government and U.S. government agencies and corporations, including the FHLB, FHLMC, FNMA and the U.S. Export/Import Bank, were not meaningful as a percentage of the portfolio at either December 31, 2025 or December 31, 2024.
Investments in MBS securities, which include CMO, represented 66.4% and 60.2% of First Financial's total investment portfolio at December 31, 2025 and 2024, respectively. MBS securities are participations in pools of loans secured by mortgages under which payments of principal and interest are passed through to the security holders. These securities are subject to prepayment risk, particularly during periods of declining interest rates, and extension risk during periods of rising interest rates. Prepayments of the underlying residential real estate loans may shorten the lives of the securities, thereby affecting yields to maturity and market values.
Tax-exempt securities of states, municipalities and other political subdivisions totaled $626.4 million as of December 31, 2025 and $529.5 million as of December 31, 2024, comprising 15.5% and 16.2% of the investment portfolio at December 31, 2025 and 2024, respectively. The securities are diversified to include states as well as issuing authorities within states, thereby decreasing geographic portfolio risk. First Financial continuously monitors the risk associated with this investment type and reviews underlying ratings for possible downgrades. First Financial does not own any state or other political subdivision securities that are currently impaired.
Asset-backed securities were $556.5 million, or 13.8% of the investment portfolio at December 31, 2025 and $534.1 million, or 16.4% of the investment portfolio at December 31, 2024. First Financial considers these investment securities to have lower credit risk and a high liquidity profile as a result of explicit guarantees on the collateral.
14 First Financial Bancorp 2025 Annual Report
Other securities, consisting primarily of taxable securities of states, municipalities and other political subdivisions, in addition to debt securities issued by corporations, were $173.7 million, or 4.3% of the investment portfolio, at December 31, 2025 and $162.8 million, or 5.0% of the investment portfolio, at December 31, 2024.
| Table 7 • Investment Securities as of December 31 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||
| Percent of | Percent of | |||||||||||||
| (Dollars in thousands) | Amount | Portfolio | Amount | Portfolio | ||||||||||
| U.S. Treasuries | $ | 95 | 0.0 | % | $ | 90 | 0.0 | % | ||||||
| Securities of U.S. government agencies and corporations | 0 | 0.0 | % | 71,678 | 2.2 | % | ||||||||
| Mortgage-backed securities-residential | 1,549,414 | 38.4 | % | 998,542 | 30.6 | % | ||||||||
| Mortgage-backed securities-commercial | 408,973 | 10.2 | % | 387,816 | 11.9 | % | ||||||||
| Collateralized mortgage obligations | 715,325 | 17.8 | % | 576,172 | 17.7 | % | ||||||||
| Obligations of state and other political subdivisions | 626,424 | 15.5 | % | 529,525 | 16.2 | % | ||||||||
| Asset-backed securities | 556,544 | 13.8 | % | 534,103 | 16.4 | % | ||||||||
| Other securities | 173,702 | 4.3 | % | 162,810 | 5.0 | % | ||||||||
| Total | $ | 4,030,477 | 100.0 | % | $ | 3,260,736 | 100.0 | % |
First Financial held $597.3 million and $730.2 million of cash on deposit with the Federal Reserve and FHLB at December 31, 2025 and 2024, respectively. The Company continually monitors its liquidity position as part of its ERM framework, specifically through its asset/liability management process.
The Company had unrealized gains on equity securities of $0.3 million recorded in noninterest income for the twelve months ended both December 31, 2025 and 2024.
First Financial will continue to monitor loan and deposit demand, balance sheet composition, capital sensitivity and the interest rate environment as it manages investment strategies in future periods. See Note 4 – Investment Securities in the Notes to Consolidated Financial Statements for additional information on the Company's investment portfolio and Note 23 – Fair Value Disclosures for additional information on how First Financial determines the fair value of investment securities.
The estimated maturities and weighted-average yields of HTM and AFS investment securities as of December 31, 2025 are shown in Table 8 – Investment Securities. Tax-equivalent adjustments using a rate of 21% were included in calculating yields on tax-exempt obligations of state and other political subdivisions.
First Financial Bancorp 2025 Annual Report 15
| Table 8 • Investment Securities as of December 31, 2025 | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maturity (2) | ||||||||||||||||||||||||||||
| Within one year | After one but within five years | After five but within ten years | After ten years | |||||||||||||||||||||||||
| (Dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||
| Held-to-Maturity | ||||||||||||||||||||||||||||
| Securities of other U.S. government agencies and corporations | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Mortgage-backed securities-residential | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 7,440 | 2.94 | % | 7,196 | 1.99 | % | 12,737 | 2.22 | % | 0 | 0.00 | % | ||||||||||||||||
| Collateralized mortgage obligations | 3,329 | 2.71 | % | 0 | 0.00 | % | 2,759 | 2.93 | % | 0 | 0.00 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 720 | 3.02 | % | 6,222 | 3.59 | % | 0 | 0.00 | % | 1,392 | 2.25 | % | ||||||||||||||||
| Other securities | 0 | 0.00 | % | 15,750 | 8.04 | % | 1,000 | 4.25 | % | 0 | 0.00 | % | ||||||||||||||||
| Total | $ | 11,489 | 2.88 | % | $ | 29,168 | 5.60 | % | $ | 16,496 | 2.46 | % | $ | 1,392 | 2.25 | % | ||||||||||||
| Available-for-Sale | ||||||||||||||||||||||||||||
| U.S. treasuries | $ | 0 | 0.00 | % | $ | 95 | 1.39 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Securities of other U.S. government agencies and corporations | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-residential | 160,394 | 2.38 | % | 116,988 | 5.34 | % | 991,171 | 4.09 | % | 280,861 | 5.03 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 154,988 | 3.95 | % | 56,800 | 5.57 | % | 68,944 | 3.27 | % | 100,868 | 5.00 | % | ||||||||||||||||
| Collateralized mortgage obligations | 127,315 | 3.09 | % | 273,571 | 4.66 | % | 216,196 | 3.74 | % | 92,155 | 5.11 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 10,496 | 2.89 | % | 109,865 | 2.62 | % | 325,183 | 2.64 | % | 172,546 | 3.17 | % | ||||||||||||||||
| Asset-backed securities | 71,943 | 3.17 | % | 316,918 | 5.53 | % | 145,048 | 5.27 | % | 22,635 | 6.41 | % | ||||||||||||||||
| Other securities | 21,720 | 6.18 | % | 93,814 | 6.95 | % | 38,079 | 5.36 | % | 3,339 | 4.08 | % | ||||||||||||||||
| Total | $ | 546,856 | 3.22 | % | $ | 968,051 | 5.02 | % | $ | 1,784,621 | 3.85 | % | $ | 672,404 | 4.47 | % |
(1) Tax equivalent basis was calculated using a 21% tax rate and yields were based on amortized cost.
(2) Maturity represents estimated life of investment securities
LENDING PRACTICES
First Financial remains dedicated to meeting the financial needs of individuals and businesses through its client-focused business model. The loan portfolio is comprised of a broad range of borrowers primarily located in the Ohio, Indiana, Kentucky and Illinois markets; however, the insurance premium finance, commercial finance and leasing lines of business serve a nationwide client base.
First Financial’s loan portfolio consists of commercial loan types, including C&I, lease financing (equipment leasing), construction real estate and commercial real estate, as well as consumer loan types, such as residential real estate, home equity, installment and credit card loans. First Financial's lending portfolios are managed to avoid the creation of inappropriate industry, geographic or borrower concentration risk.
Credit Management. Subject to First Financial’s credit policy and guidelines, credit underwriting and approval occur within the market and/or the centralized line of business originating the loan. First Financial has delegated a lending limit sufficient to address the majority of client requests in a timely manner to each market president and line of business manager. Loan requests for amounts greater than those limits require the approval of a designated credit officer or senior credit committee and may require additional approvals from the Chief Credit Officer, the Chief Executive Officer and the Board of Directors. This allows First Financial to manage the initial credit risk exposure through a standardized, strategic and disciplined approval process, but with an increasingly higher level of authority. Plans to purchase or sell a participation in a loan, or a group of loans, requires the approval of certain senior lending and administrative officers, and in some cases could include the Board of Directors.
16 First Financial Bancorp 2025 Annual Report
Credit management practices are dependent on the type and nature of the loan. First Financial monitors all significant
exposures on an ongoing basis. Commercial loans are assigned internal risk ratings reflecting the risk of loss inherent in the loan. These internal risk ratings are assigned upon initial approval of credit and are updated periodically thereafter. First Financial reviews and adjusts its risk ratings based on actual experience, which is the basis for determining an appropriate ACL. First Financial's commercial risk ratings of pass, special mention, substandard and doubtful are derived from standard regulatory rating definitions and facilitate the monitoring of credit quality across the commercial loan portfolio. For further information regarding these risk ratings, see Note 5 – Loans and Leases in the Notes to the Consolidated Financial Statements.
Commercial loans rated as special mention, substandard or doubtful are considered criticized, while loans rated as substandard or doubtful are considered classified. Commercial loans may be designated as criticized and/or classified based on individual borrower performance or industry and environmental factors. Criticized and classified loans are subject to more frequent internal reviews to assess the borrower’s credit status and develop appropriate action plans.
Management considers classified loans to be the leading indicator of credit losses, and these loans are typically managed by the Special Assets Department. Special Assets is a commercial credit group whose primary focus is to handle the day-to-day management of commercial workouts, recoveries and problem loan resolutions. Special Assets ensures that First Financial has appropriate oversight, improved communication and timely resolution of issues throughout the loan portfolio. Additionally, the CRM group within First Financial's Risk Management function provides independent, objective oversight and assessment of commercial credit quality and processes.
Consumer lending credit approvals are based upon the financial strength and payment history of the borrower, type of exposure and the transaction structure, among other factors. Consumer loans are generally smaller dollar amounts than other types of lending and are made to a large number of customers, providing diversification within the portfolio. Credit risk in the consumer loan portfolio is managed by loan type, and consumer loan asset quality indicators, including delinquency, are continuously monitored. The Credit Risk Management group performs product-level performance reviews and assesses credit quality and compliance with underwriting and loan administration guidelines across the consumer loan portfolio.
LOANS AND LEASES
2025 vs. 2024. Loans, excluding loans held for sale, totaled $13.4 billion at December 31, 2025, increasing $1.7 billion, or 14.1%, compared to December 31, 2024. The increase in loan balances included $1.6 billion acquired in the Westfield transaction.
C&I loans increased $816.4 million, or 21.4%, to $4.6 billion; residential real estate loans increased $369.9 million, or 25.3%, to $1.8 billion; commercial real estate loans increased $322.8 million, or 7.9%, to $4.4 billion; finance lease balances increased $40.5 million, or 6.8%, to $638.5 million; home equity loans increased $156.2 million, or 18.4%, to $1.0 billion; installment loans increased $55.6 million, or 41.8%, to $188.7 million; and credit card balances increased $3.0 million, or 4.8%, to $65.3 million. Partially offsetting these increases, construction real estate loans decreased $102.1 million, or 13.1%, to $677.3 million.
Average loan balances, including loans held for sale, were $12.0 billion for 2025, an increase of $603.1 million, or 5.3%, compared to 2024.
Table 9 – Loan Maturity/Rate Sensitivity indicates the contractual maturity of all loans outstanding at December 31, 2025 as well as their sensitivity to changes in interest rates.
For discussion of risks associated with the loan portfolio and First Financial's ACL, see the Asset Quality and Allowance for Credit Losses section included in Management’s Discussion and Analysis.
First Financial Bancorp 2025 Annual Report 17
| Table 9 • Loan Maturity/Rate Sensitivity | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | |||||||||||||||||||
| Maturity | |||||||||||||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Commercial & industrial | $ | 1,305,996 | $ | 2,605,410 | $ | 718,192 | $ | 2,643 | $ | 4,632,241 | |||||||||
| Lease financing | 178,935 | 436,398 | 23,194 | 0 | 638,527 | ||||||||||||||
| Construction real estate | 297,452 | 233,322 | 52,986 | 93,579 | 677,339 | ||||||||||||||
| Commercial real estate | 980,530 | 2,576,349 | 793,859 | 33,818 | 4,384,556 | ||||||||||||||
| Residential real estate | 55,333 | 199,457 | 594,334 | 983,060 | 1,832,184 | ||||||||||||||
| Home equity | 19,080 | 69,704 | 105,982 | 810,438 | 1,005,204 | ||||||||||||||
| Installment | 44,643 | 80,657 | 53,257 | 10,137 | 188,694 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 65,325 | 65,325 | ||||||||||||||
| Total | $ | 2,881,969 | $ | 6,201,297 | $ | 2,341,804 | $ | 1,999,000 | $ | 13,424,070 | |||||||||
| December 31, 2025 | |||||||||||||||||||
| Maturity | |||||||||||||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Fixed rate | |||||||||||||||||||
| Commercial & industrial | $ | 560,258 | $ | 682,512 | $ | 175,575 | $ | 0 | $ | 1,418,345 | |||||||||
| Lease financing | 117,243 | 269,684 | 16,487 | 0 | 403,414 | ||||||||||||||
| Construction real estate | 17,066 | 14,080 | 8,685 | 42,974 | 82,805 | ||||||||||||||
| Commercial real estate | 83,038 | 476,963 | 167,636 | 1,453 | 729,090 | ||||||||||||||
| Residential real estate | 45,079 | 152,244 | 442,776 | 667,805 | 1,307,904 | ||||||||||||||
| Home equity | 9,674 | 38,983 | 70,720 | 60,580 | 179,957 | ||||||||||||||
| Installment | 41,883 | 76,633 | 17,969 | 10,127 | 146,612 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 615 | 615 | ||||||||||||||
| Total | $ | 874,241 | $ | 1,711,099 | $ | 899,848 | $ | 783,554 | $ | 4,268,742 | |||||||||
| Variable rate | |||||||||||||||||||
| Commercial & industrial | $ | 745,738 | $ | 1,922,898 | $ | 542,617 | $ | 2,643 | $ | 3,213,896 | |||||||||
| Lease financing | 61,692 | 166,714 | 6,707 | 0 | 235,113 | ||||||||||||||
| Construction real estate | 280,386 | 219,242 | 44,301 | 50,605 | 594,534 | ||||||||||||||
| Commercial real estate | 897,492 | 2,099,386 | 626,223 | 32,365 | 3,655,466 | ||||||||||||||
| Residential real estate | 10,254 | 47,213 | 151,558 | 315,255 | 524,280 | ||||||||||||||
| Home equity | 9,406 | 30,721 | 35,262 | 749,858 | 825,247 | ||||||||||||||
| Installment | 2,760 | 4,024 | 35,288 | 10 | 42,082 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 64,710 | 64,710 | ||||||||||||||
| Total | $ | 2,007,728 | $ | 4,490,198 | $ | 1,441,956 | $ | 1,215,446 | $ | 9,155,328 |
18 First Financial Bancorp 2025 Annual Report
In an effort to mitigate credit risk, First Financial routinely reviews its loan portfolio for various concentrations. These reviews consider the Bank's collateral position as well as exposure to a given industry sector. First Financial believes that the loan portfolio is sufficiently diversified to provide protection from deterioration in any particular industry or devaluation of a specific collateral type. Table 10 - C&I and Owner Occupied Loans by Sector and Table 11 - Investor CRE Loans by Property Type provide additional detail behind the Company's C&I and CRE loan portfolios as of December 31, 2025.
| Table 10 • C&I and Owner Occupied CRE Loans by Sector (1) | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2025 | % of Total Loans | |||||
| NAICS Sector | |||||||
| Finance and Insurance | $ | 1,129,947 | 8.4 | % | |||
| Manufacturing | 560,680 | 4.2 | % | ||||
| Construction | 400,529 | 3.0 | % | ||||
| Real Estate and Rental and Leasing | 366,028 | 2.7 | % | ||||
| Professional, Scientific, and Technical Services | 290,941 | 2.2 | % | ||||
| Retail Trade | 270,199 | 2.0 | % | ||||
| Health Care and Social Assistance | 257,973 | 1.9 | % | ||||
| Accommodation and Food Services | 247,219 | 1.8 | % | ||||
| Wholesale Trade | 213,105 | 1.6 | % | ||||
| Agriculture, Forestry, Fishing and Hunting | 160,399 | 1.2 | % | ||||
| Transportation and Warehousing | 148,349 | 1.1 | % | ||||
| Administrative and Support and Waste Management | 142,624 | 1.1 | % | ||||
| Other Services (except Public Administration) | 116,026 | 0.9 | % | ||||
| Arts, Entertainment, and Recreation | 75,031 | 0.6 | % | ||||
| Utilities | 62,113 | 0.5 | % | ||||
| Information | 59,851 | 0.4 | % | ||||
| Public Administration | 57,860 | 0.4 | % | ||||
| Management of Companies and Enterprises | 57,177 | 0.4 | % | ||||
| Other | 1,194,697 | 8.9 | % | ||||
| Total | $ | 5,810,748 | 43.3 | % |
(1) Excludes loan marks and loans in process
| Table 11 • Investor CRE Loans by Property Type (1) | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2025 | % of Total Loans | |||||
| Property Type | |||||||
| Residential Multi Family 5+ | $ | 902,311 | 6.7 | % | |||
| Retail Property | 825,569 | 6.1 | % | ||||
| Industrial | 398,412 | 3.0 | % | ||||
| Office | 342,965 | 2.6 | % | ||||
| Hospital/Nursing Home | 259,918 | 1.9 | % | ||||
| Hotel | 103,140 | 0.8 | % | ||||
| Land | 96,995 | 0.7 | % | ||||
| Residential 1-4 Family | 73,943 | 0.6 | % | ||||
| Other | 227,054 | 1.7 | % | ||||
| Total | $ | 3,230,307 | 24.1 | % |
(1) Excludes loan marks and loans in process
First Financial Bancorp 2025 Annual Report 19
Given the potential for stress related to commercial office space, First Financial performed targeted reviews of its exposure to this sector during 2025 and 2024. As of December 31, 2025, First Financial had $343.0 million of loans collateralized by non-owner occupied office space, which represents 2.6% of the total loan portfolio, compared to $405.5 million at December 31, 2024. The overall LTV of the portfolio at origination is strong, and a majority is located in suburban locations secured by Class A and Class B assets with recourse to the sponsor. As of December 31, 2025, 89.6% of the office portfolio was pass rated, and there were two relationships totaling $26.1 million on nonaccrual status.
Loans to NDFI totaled $461.1 million, or 3.4% of total loans, as of December 31, 2025. NDFI include a wide range of financial entities that provide services similar to those of traditional banks but do not accept deposits from the general public and are not regulated by the Federal banking agencies. The NDFI balances at December 31, 2025 included $314.2 million in loans to mortgage credit intermediaries, $118.7 million in loans to business credit intermediaries, and $28.2 million of loans to other NDFI, such as private equity funds and consumer credit intermediaries. As of December 31, 2025, all of the loans to NDFI had an internal credit rating of pass.
COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
First Financial had commitments outstanding to extend credit totaling $4.5 billion and $3.8 billion at December 31, 2025 and 2024, respectively. As of December 31, 2025, loan commitments with variable interest rates totaled $4.4 billion, while commitments with a fixed interest rate totaled $75.0 million. At December 31, 2024, commitments with variable interest rates totaled $3.7 billion, while loan commitments with a fixed interest rate totaled $69.3 million. The fixed rate loan commitments have interest rates ranging from 0% to 21% for both December 31, 2025 and 2024 and have maturities ranging from less than 1 year to 31.6 years at both December 31, 2025 and December 31, 2024.
Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s portfolio of letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. First Financial issued letters of credit aggregating $36.6 million and $25.1 million at December 31, 2025, and 2024, respectively. Management conducts regular reviews of these instruments on an individual client basis.
First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amounts of $335.0 million and $310.7 million at December 31, 2025, and 2024, respectively.
First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of December 31, 2025, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial had unfunded commitments related to tax credit investments of $103.0 million and $79.8 million at December 31, 2025 and 2024, respectively.
In the ordinary course of business, First Financial and its subsidiaries are parties to litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of December 31, 2025. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of December 31, 2025 or December 31, 2024.
ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES
Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's
20 First Financial Bancorp 2025 Annual Report
continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.
See Table 12 – Summary of the ACL and Selected Statistics for a summary of First Financial’s nonaccrual loans and OREO, which collectively comprise nonperforming assets.
2025 vs. 2024. Nonaccrual loans as of December 31, 2025 were $101.8 million, or 76 bps of total loans. This represents a $35.8 million, or 54.3%, increase from $66.0 million as of December 31, 2024. Classified asset balances increased $11.4 million, or 5.1%, to $235.5 million at December 31, 2025 from $224.1 million at December 31, 2024. Total classified assets included a $37.0 million receivable from a customer, which was recorded following the mutually agreed upon termination of a foreign exchange trade and is expected to be collected in full. This receivable was $45.0 million at December 31, 2024.
The change in classified assets during 2025 included $20.4 million of loans rated substandard or worse acquired in the Westfield transaction. Absent the impact from Westfield, classified assets declined $9.0 million during 2025 as resolutions of classified assets outpaced downward credit migration during the period.
Allowance for credit losses. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records provision expense in the Consolidated Statements of Income to maintain the ACL at a level considered sufficient to absorb expected credit losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward-looking information.
The removal or reduction of the recorded values of loans and leases from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Actual losses on loans and leases are charged against the ACL. Any subsequent recovery of a previously charged-off loan is credited back to the ACL.
Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework. The evaluation of these factors is the responsibility of the ACL Committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.
As detailed in Note 2 – Accounting Standards Recently Adopted or Issued, the Company adopted ASU 2025-08 in 2025. The new rule allowed the Company to apply the gross-up approach in ASC 326 to all purchased seasoned loans, not just loans classified as PCD. The gross-up approach requires an entity to record an ACL at the acquisition date, offset by an addition to the amortized cost basis of the asset. Prior to the issuance of this ASU, the ACL for non-PCD assets was separately recorded through provision expense at the acquisition date.
See Table 12 – Summary of the ACL and Selected Statistics for a summary of activity impacting the ACL and Table 13 – Allocation of the ACL for detail on its composition.
2025 vs. 2024. The total ACL, which includes both funded and unfunded reserves, was $206.7 million at December 31, 2025, and included $25.9 million related to the Westfield acquisition in accordance with the Company's early adoption of ASU 2025-08. Net charge-offs were 25 bps of total loans, and the Company recorded $37.7 million in total provision expense for 2025. This compared to a total allowance of $173.7 million as of December 31, 2024 and $47.7 million of provision expense in 2024.
The Company utilized the Moody's December baseline forecast as its R&S forecast in the quantitative model at December 31, 2025. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts and alternative prepayment speeds. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel, office and investor commercial real estate lending, when making qualitative adjustments to the ACL model.
First Financial Bancorp 2025 Annual Report 21
Management’s Discussion and Analysis of Financial Condition and Results of Operations
ACL - Loans and Leases. The ACL on loans and leases at December 31, 2025 was $186.5 million, which was a $29.7 million, or 18.9%, increase from $156.8 million at December 31, 2024. The ACL was 1.39% as a percentage of total loans as of December 31, 2025 and 1.33% at December 31, 2024. Provision expense on loans and leases decreased $12.7 million, or 25.8%, to $36.5 million in 2025 from $49.2 million in 2024. The increase in the ACL in 2025 was primarily driven by the $23.7 million recorded in conjunction with the Westfield acquisition and organic loan growth.
Net charge-offs decreased $3.4 million, or 10.0%, to $30.5 million for 2025 compared to $33.9 million for 2024, while the ratio of net charge-offs as a percentage of average loans outstanding decreased to 25 bps in 2025 from 30 bps in 2024.
The ACL as a percentage of nonaccrual loans was 183.2% at December 31, 2025 and 237.7% at December 31, 2024. The increase in this ratio was attributed to the increase the ACL during the period outpacing the increase in nonaccrual loans.
Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. Provision expense decreased $12.7 million during 2025 as the Company recorded $36.5 million of provision expense during the period compared to $49.2 million in 2024.
ACL - Unfunded Commitments. The ACL on unfunded commitments was $20.2 million as of December 31, 2025 and $16.9 million as of December 31, 2024. The ACL on unfunded commitments included $2.2 million related to the Westfield acquisition. First Financial recorded $1.1 million of provision expense on unfunded commitments for the year ended December 31, 2025 compared to $1.6 million of provision recapture for the same period of 2024.
For further discussion of First Financial's ACL, see Note 6 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements.
22 First Financial Bancorp 2025 Annual Report
| Table 12 • Summary of the ACL and Selected Statistics | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
| Allowance for credit loss activity: | |||||||||||
| Balance at January 1 | $ | 156,791 | $ | 141,433 | $ | 132,977 | |||||
| Purchase accounting ACL | 23,652 | 0 | 0 | ||||||||
| Provision for credit losses | 36,525 | 49,211 | 43,074 | ||||||||
| Loans charged-off: | |||||||||||
| Commercial & industrial | 21,975 | 14,648 | 19,175 | ||||||||
| Lease financing | 3,276 | 3,392 | 4,423 | ||||||||
| Construction real estate | 245 | 0 | 0 | ||||||||
| Commercial real estate | 3,538 | 10,633 | 8,723 | ||||||||
| Real estate-residential | 167 | 143 | 39 | ||||||||
| Home equity | 373 | 447 | 340 | ||||||||
| Installment | 4,832 | 7,460 | 6,442 | ||||||||
| Credit card | 2,269 | 2,586 | 1,173 | ||||||||
| Total loans charged-off | 36,675 | 39,309 | 40,315 | ||||||||
| Recoveries of loans previously charged-off: | |||||||||||
| Commercial & industrial | 951 | 2,611 | 1,534 | ||||||||
| Lease financing | 532 | 88 | 55 | ||||||||
| Construction real estate | 0 | 0 | 0 | ||||||||
| Commercial real estate | 1,237 | 219 | 2,523 | ||||||||
| Real estate-residential | 137 | 106 | 247 | ||||||||
| Home equity | 429 | 660 | 615 | ||||||||
| Installment | 2,570 | 1,284 | 441 | ||||||||
| Credit card | 338 | 488 | 282 | ||||||||
| Total recoveries | 6,194 | 5,456 | 5,697 | ||||||||
| Net charge-offs | 30,481 | 33,853 | 34,618 | ||||||||
| Balance at December 31 | $ | 186,487 | $ | 156,791 | $ | 141,433 | |||||
| Net charge-offs to average loans and leases | |||||||||||
| Commercial & industrial | 0.53 | % | 0.33 | % | 0.51 | % | |||||
| Lease financing | 0.46 | % | 0.62 | % | 1.28 | % | |||||
| Construction real estate | 0.03 | % | 0.00 | % | 0.00 | % | |||||
| Commercial real estate | 0.06 | % | 0.25 | % | 0.15 | % | |||||
| Real estate-residential | 0.00 | % | 0.00 | % | (0.02) | % | |||||
| Home equity | (0.01) | % | (0.03) | % | (0.04) | % | |||||
| Installment | 1.73 | % | 4.19 | % | 3.42 | % | |||||
| Credit card | 2.85 | % | 3.18 | % | 1.49 | % | |||||
| Total net charge-offs | 0.25 | % | 0.30 | % | 0.33 | % | |||||
| Nonperforming assets | |||||||||||
| Nonaccrual loans | $ | 101,808 | $ | 65,973 | $ | 65,753 | |||||
| Other real estate owned (OREO) | 184 | 64 | 106 | ||||||||
| Total nonperforming assets | 101,992 | 66,037 | 65,859 | ||||||||
| Accruing loans past due 90 days or more | 411 | 361 | 2,028 | ||||||||
| Total underperforming assets | $ | 102,403 | $ | 66,398 | $ | 67,887 | |||||
| Total classified assets | $ | 235,451 | $ | 224,084 | $ | 140,995 | |||||
| Credit quality ratios: | |||||||||||
| As a percent of year-end loans, net of unearned income: | |||||||||||
| Allowance for credit losses | 1.39 | % | 1.33 | % | 1.29 | % | |||||
| Nonaccrual loans | 0.76 | % | 0.56 | % | 0.60 | % | |||||
| Allowance for credit losses to nonaccrual loans | 183.18 | % | 237.66 | % | 215.10 | % | |||||
| Classified assets to total assets | 1.11 | % | 1.21 | % | 0.80 | % |
First Financial Bancorp 2025 Annual Report 23
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 13 • Allocation of the ACL | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||||||
| (Dollars in thousands) | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | |||||||||||||||
| Balance at End of Period Applicable to: | |||||||||||||||||||||
| Commercial and industrial | $ | 75,155 | 34.5 | % | $ | 49,987 | 32.5 | % | $ | 44,319 | 32.0 | % | |||||||||
| Lease financing | 15,162 | 4.8 | % | 13,079 | 5.1 | % | 12,365 | 4.4 | % | ||||||||||||
| Real estate – construction | 16,951 | 5.0 | % | 19,216 | 6.6 | % | 11,003 | 5.2 | % | ||||||||||||
| Real estate – commercial | 38,389 | 32.7 | % | 35,721 | 34.5 | % | 34,903 | 37.3 | % | ||||||||||||
| Real estate – residential | 18,084 | 13.6 | % | 17,822 | 12.4 | % | 18,088 | 12.2 | % | ||||||||||||
| Installment, home equity & credit card | 22,746 | 9.4 | % | 20,966 | 8.9 | % | 20,755 | 8.9 | % | ||||||||||||
| Total | $ | 186,487 | 100.0 | % | $ | 156,791 | 100.0 | % | $ | 141,433 | 100.0 | % |
DERIVATIVES
First Financial is authorized to use certain derivative instruments including interest rate caps, floors, swaps, commodity and foreign exchange contracts to meet the needs of its clients while managing interest rate risk associated with certain transactions. The Company does not use derivatives for speculative purposes.
First Financial primarily utilizes interest rate swaps, which generally involve the receipt by First Financial of floating rate amounts from swap counterparties in exchange for payments to these counterparties by First Financial of fixed rate amounts received from borrowers. This results in the Company's loan customers receiving fixed rate funding while providing First Financial with a floating rate asset.
In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty.
First Financial enters into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge the exposure from client driven foreign exchange activity. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers.
First Financial also enters into non-deliverable, commodity future and forward derivative contracts for the benefit of commercial customers to hedge their exposure to price fluctuations. Similar to the hedging of interest rate risk from the interest rate derivative contracts, First Financial also enters into commodity contracts with major financial counterparties to economically hedge the exposure from the client driven activity. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers.
First Financial executes IRLCs and forward commitments for the future delivery of mortgage loans to third-party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale.
First Financial enters into interest rate collars and floors, which are designated as cash flow hedges. These cash flow hedges are utilized to mitigate interest rate risk on variable-rate commercial loan pools. Changes in the fair value of cash flow hedges included in the assessment of hedge effectiveness are recorded in AOCI and reclassified from AOCI to current period earnings when the hedged item affects earnings.
The structure of the interest rate collars is such that First Financial pays the counterparty an incremental amount if the collar index exceeds the cap rate. Conversely, First Financial receives an incremental amount if the index is below the floor rate. No
24 First Financial Bancorp 2025 Annual Report
payments are required if the collar index is between the cap and floor rates.
The structure of First Financial's interest rate floors is such that First Financial receives an incremental amount if the index falls below the floor strike rate. No payments are required if the index remains above the floor strike rate.
The notional value of the Company's cash flow hedges was $1.0 billion at both December 31, 2025 and December 31, 2024, with a $0.1 million gain recorded in AOCI in the Consolidated Balance Sheet at December 31, 2025 and $1.2 million loss at December 31, 2024. The maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is 36 months as of December 31, 2025.
See Note 13 – Derivatives in the Notes to Consolidated Financial Statements for additional information regarding First Financial's use of derivative instruments.
DEPOSITS
First Financial solicits deposits by offering commercial and consumer clients a wide variety of transaction and savings accounts, including checking, savings, money-market and time deposits of various maturities and rates.
2025 vs. 2024. First Financial's total deposits increased $2.1 billion, or 14.6%, to $16.4 billion as of December 31, 2025 from $14.3 billion at December 31, 2024. This change was driven by a $1.0 billion, or 20.7%, increase in savings deposits, a $470.0 million, or 14.9%, increase in time deposits, a $333.1 million, or 10.6%, increase in noninterest bearing deposits, and a $264.9 million, or 8.6%, increase in interest-bearing checking deposits. Total non-time deposit balances were $12.8 billion as of December 31, 2025 and $11.2 billion as of December 31, 2024. The increase in total deposits was largely driven by $1.8 billion of deposits acquired in the Westfield transaction.
Total average deposits for 2025 increased $1.0 billion, or 7.3%, from 2024. This increase included the two month impact from the Westfield acquisition in addition to steady average balance growth over the course of the year. Average savings deposits increased $531.0 million, or 11.4%; average time deposits increased $250.0 million, or 8.3%; average interest-bearing checking deposits increased $172.5 million, or 5.9%; and average noninterest bearing deposits increased by $53.9 million, or 1.7%.
Uninsured deposit balances were $7.4 billion, or 45.3% of total deposits, as of December 31, 2025. The Company reviews
uninsured deposits for concentration risk, and typically evaluates this risk by excluding public funds and intercompany deposits
to arrive at an adjusted uninsured deposit amount. As such, excluding public funds and intercompany accounts, adjusted
uninsured deposits were $4.9 billion, or 29.8% of total deposits, at December 31, 2025.
Table 14 – Uninsured Deposits-Maturities of Time Deposits Greater Than or Equal to $250,000 details the contractual maturity of certain deposits that are not FDIC insured. Time Deposits Greater Than or Equal to $250,000 represented 3.0% and 3.9% of total deposits outstanding at December 31, 2025 and December 31, 2024, respectively.
First Financial Bancorp 2025 Annual Report 25
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 14 • Uninsured Deposits-Maturities of Time Deposits Greater than or Equal to $250,000 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | CDs | IRAs | Total | ||||||||||
| December 31, 2025 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | $ | 203,188 | $ | 5,503 | $ | 208,691 | |||||||
| 3 months to 6 months | 205,571 | 6,624 | 212,195 | ||||||||||
| 6 months to 12 months | 70,843 | 1,380 | 72,223 | ||||||||||
| over 12 months | 1,065 | 596 | 1,661 | ||||||||||
| Total | $ | 480,667 | $ | 14,103 | $ | 494,770 | |||||||
| December 31, 2024 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | $ | 168,863 | $ | 5,958 | $ | 174,821 | |||||||
| 3 months to 6 months | 220,078 | 3,084 | 223,162 | ||||||||||
| 6 months to 12 months | 122,570 | 1,078 | 123,648 | ||||||||||
| over 12 months | 31,735 | 643 | 32,378 | ||||||||||
| Total | $ | 543,246 | $ | 10,763 | $ | 554,009 |
BORROWINGS
First Financial's short-term borrowings are utilized to manage the Company's normal liquidity needs. These borrowings include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, as well as overnight advances from the FHLB. The Company's long-term borrowings consist of subordinated debt, FRB borrowings, FHLB long-term advances and repurchase agreements utilizing investment securities pledged as collateral.
2025 vs. 2024. Borrowed funds were $1.2 billion as of December 31, 2025 compared to $1.1 billion as of December 31, 2024. Borrowings increased during the period largely as a result of the increase in loan demand.
Short-term borrowings decreased $80.1 million, or 10.6%, to $675.3 million at December 31, 2025, from $755.5 million at December 31, 2024. First Financial had $675.0 million of short-term borrowings from the FHLB at December 31, 2025 compared to $625.0 million at December 31, 2024. Short-term borrowings included no repurchase agreements as of December 31, 2025 or 2024. Additionally, the Company had no federal funds purchased as of December 31, 2025 or 2024.
Total long-term debt was $514.1 million and $347.5 million at December 31, 2025 and 2024, respectively. Outstanding subordinated debt totaled $495.1 million and $314.6 million as of December 31, 2025 and 2024, respectively, and included unamortized valuation and debt issuance costs of $9.6 million and $6.1 million as of December 31, 2025 and 2024, respectively.
First Financial issued $300.0 million of fixed to floating rate subordinated notes in November, 2025. These subordinated notes have an initial fixed interest rate of 6.375% to, but excluding, December 1, 2030, payable semi-annually in arrears. From, and including, December 1, 2030, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 300 basis points, payable quarterly in arrears. These subordinated notes mature on December 1, 2035 and are redeemable by the Company in whole or in part beginning with the interest payment date of December 1, 2030.
Additionally, $120.0 million of the Company's subordinated notes matured and were redeemed in 2025, and therefore are not included in the Consolidated Balance Sheet as of December 31, 2025.
Subordinated debt is treated as Tier 1 or Tier 2 capital for regulatory capital purposes until it is within five years of maturity, at which time its eligibility is reduced by 20% each year.
First Financial utilizes both short-term borrowings and long-term advances from the FHLB as wholesale funding sources. The Company had no FHLB long-term advances as of December 31, 2025 or 2024. First Financial's total remaining borrowing capacity from the FHLB was $999.4 million at December 31, 2025. For ease of borrowing execution, First Financial utilizes a
26 First Financial Bancorp 2025 Annual Report
blanket collateral agreement with the FHLB. First Financial pledged $6.9 billion of certain eligible residential, commercial and agricultural real estate loans, home equity lines of credit and certain agency CMO, municipals and CMBS securities as collateral for borrowings from the FHLB as of December 31, 2025.
See Note 12 – Borrowings in the Notes to Consolidated Financial Statements for additional information on First Financial's borrowings and regulatory capital treatment of subordinated debt.
LIQUIDITY
Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities and access to wholesale funding sources.
First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FRB and FHLB and its short-term line of credit. For further information regarding the Company's liability-funded liquidity, see Note 11 - Deposits and Note 12 - Borrowings.
Both First Financial Bancorp and First Financial Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc., an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial. A downgrade to these credit ratings could affect First Financial's or the Bank’s abilities to access the credit markets and could potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial Bancorp and First Financial Bank at December 31, 2025 were as follows:
| Table 15 • Credit Ratings | ||||
|---|---|---|---|---|
| First Financial Bancorp | First Financial Bank | |||
| Senior Unsecured Debt | BBB+ | A- | ||
| Subordinated Debt | BBB | BBB+ | ||
| Short-Term Debt | K2 | K2 | ||
| Deposit | N/A | A- | ||
| Short-Term Deposit | N/A | K2 |
First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. AFS securities were 98.5% and 97.6% of the total investment portfolio as of December 31, 2025 and 2024, respectively. The market value of investment securities classified as AFS totaled $4.0 billion and $3.2 billion at December 31, 2025 and 2024, respectively. As of December 31, 2025, $1.2 billion of AFS securities were unpledged and there were $2.8 billion of securities available to be sold at breakeven. Additionally, $393.4 million of AFS securities have floating rates and could be sold with minimal losses at December 31, 2025.
HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of December 31, 2025, the Company had $0.7 million of HTM securities maturing within one year. As of December 31, 2024, the Company had no HTM securities maturing within one year.
In total, First Financial expects $751.6 million of cash flows from its investment portfolio in the next 12 months.
Other sources of liquidity include interest-bearing deposits with other banks. At December 31, 2025, these balances totaled $597.3 million. Additionally, First Financial had unused and available overnight wholesale funding sources of $5.7 billion, or 26.8% of total assets, to satisfy the liquidity needs of the Company.
First Financial has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December 2026. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of both
First Financial Bancorp 2025 Annual Report 27
Management’s Discussion and Analysis of Financial Condition and Results of Operations
December 31, 2025 and 2024, First Financial had no outstanding balance. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of December 31, 2025 and 2024. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.
Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from the Bank totaled $280.0 million, $200.0 million and $160.0 million for 2025, 2024 and 2023, respectively. As of December 31, 2025, the Bank had retained earnings of $993.9 million, of which $193.6 million was available for distribution to First Financial without prior regulatory approval. As an additional source of liquidity, First Financial had $330.9 million in cash at the parent company as of December 31, 2025.
Share repurchases may also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.
Capital expenditures were $20.8 million for 2025, $21.1 million for 2024 and $24.1 million for 2023. Material commitments for capital expenditures as of December 31, 2025 were $41.6 million. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.
Management is not aware of any other trends, events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity. For a discussion of liquidity risk management, please see the Market Risk section that follows.
CAPITAL
Risk-Based Capital. First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory guidelines. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.
The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).
The Basel III Final Capital Rules include a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0%, a minimum ratio of Tier 1 capital to risk-weighted assets of 8.5%, a minimum required Total risk-based capital ratio of 10.5% and a minimum leverage ratio of 4.0%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.
First Financial's Tier 1 capital decreased to 11.60% at December 31, 2025 compared to 12.48% at December 31, 2024, while the total capital ratio increased to 15.46% from 14.64% during the same period. The leverage ratio decreased to 9.53% at December 31, 2025, compared to 9.98% at December 31, 2024. The Company’s tangible common equity ratio increased to 7.79% at December 31, 2025 from 7.73% at December 31, 2024. The changes in the Company's capital ratios were primarily a result of strong earnings muting the impact from the Westfield acquisition.
As of December 31, 2025, First Financial met all capital adequacy requirements to which it was subject. At December 31, 2025 and 2024, regulatory notifications categorized First Financial Bank as well-capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events that management believes has changed the Company’s capital categorization.
For further detail on First Financial's capital ratios at December 31, 2025, see Note 20 – Capital in the Notes to Consolidated Financial Statements.
28 First Financial Bancorp 2025 Annual Report
| Table 16 • Capital Adequacy | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, | ||||||||
| (Dollars in thousands) | 2025 | 2024 | ||||||
| Consolidated capital calculations | ||||||||
| Common stock | $ | 1,647,618 | $ | 1,642,055 | ||||
| Retained earnings | 1,437,286 | 1,276,329 | ||||||
| Accumulated other comprehensive loss | (189,942) | (289,799) | ||||||
| Treasury stock, at cost | (125,746) | (190,544) | ||||||
| Total shareholders' equity | 2,769,216 | 2,438,041 | ||||||
| Common equity tier 1 capital adjustments | ||||||||
| Goodwill and other intangibles | (1,218,356) | (1,086,947) | ||||||
| Total tangible equity | $ | 1,550,860 | $ | 1,351,094 | ||||
| Total assets | $ | 21,129,379 | $ | 18,570,261 | ||||
| Goodwill and other intangibles | (1,218,356) | (1,086,947) | ||||||
| Total tangible assets | $ | 19,911,023 | $ | 17,483,314 | ||||
| Common tier 1 capital | $ | 1,798,266 | $ | 1,709,422 | ||||
| Tier 1 capital | 1,843,672 | 1,754,584 | ||||||
| Total capital | 2,457,377 | 2,057,877 | ||||||
| Total risk-weighted assets | 15,890,363 | 14,059,215 | ||||||
| Average assets (1) | 19,351,134 | 17,574,235 | ||||||
| Regulatory capital | ||||||||
| Common tier 1 ratio | 11.32 | % | 12.16 | % | ||||
| Tier 1 ratio | 11.60 | % | 12.48 | % | ||||
| Total capital ratio | 15.46 | % | 14.64 | % | ||||
| Leverage ratio | 9.53 | % | 9.98 | % | ||||
| Other capital ratios | ||||||||
| Total shareholders' equity to ending assets | 13.11 | % | 13.13 | % | ||||
| Total tangible shareholders' equity to ending tangible assets | 7.79 | % | 7.73 | % | ||||
| Total tangible shareholders' equity to risk-weighted assets | 9.76 | % | 9.61 | % | ||||
| (1) For purposes of calculating the Leverage ratio, certain intangible assets are excluded from average assets. |
First Financial generally seeks to balance the return of earnings to shareholders through shareholder dividends and share repurchases with capital retention in order to maintain adequate levels of capital and support the Company's growth plans.
Shareholder Dividends. First Financial’s dividend payout ratio, or total dividends paid divided by net income available to common shareholders, was 36.6%, 38.8% and 33.8% for the years 2025, 2024 and 2023, respectively. In the third quarter of 2025, the Board of Directors authorized a $0.01 dividend increase, raising the Company's shareholder dividend from $0.24 to $0.25. The dividend payout ratio is continually reviewed by management and the Board of Directors for consistency with First Financial’s overall capital planning activities and compliance with applicable regulatory limitations.
In January 2026, the Board of Directors authorized a dividend of $0.25 per common share, payable on March 16, 2026 to all shareholders of record as of March 2, 2026.
Share Repurchases. Effective January 2024, First Financial's Board of Directors approved a stock repurchase plan (the 2024 Repurchase Plan), replacing the 2022 Repurchase Plan which expired in December of 2023. The 2024 Repurchase Plan was in
First Financial Bancorp 2025 Annual Report 29
Management’s Discussion and Analysis of Financial Condition and Results of Operations
effect for two years and authorized the purchase of up to 5,000,000 shares of the Company's common stock. The 2024 Repurchase Plan expired in December 2025. First Financial did not repurchase any shares 2025, 2024 or 2023.
Shareholders' Equity. Total shareholders’ equity at December 31, 2025 and December 31, 2024 was $2.8 billion and $2.4 billion, respectively. The increase in total equity compared to the prior year was primarily due to an increase in retained earnings during the year, which was the result of the Company's strong earnings.
For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.
PENSION PLAN
First Financial sponsors a non-contributory defined-benefit pension plan covering substantially all employees. The significant assumptions used in the valuation and accounting for the pension plan include the discount rate, expected return on plan assets and the rate of employee compensation increase. The discount rate was 5.48% and 5.69% as of December 31, 2025 and 2024, respectively. The discount rate assumption was determined based on highly rated corporate bonds, weighted to adjust for their relative size, projected plan cash flows using the annuity substitution method as well as comparisons to external industry surveys. The expected return on plan assets was 7.25% for both 2025 and 2024, and was based on the composition of plan assets, actual returns, economic forecasts and economic trends. The assumed rate of compensation increase was 3.50% and was compared to historical increases for plan participants for reasonableness.
Presented below is the estimated impact on First Financial’s projected benefit obligation and pension expense as of December 31, 2025, assuming shifts in the significant assumptions:
| Table 17 • Rate Change Impact on Pension Parameters | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Discount rate | Expected return on plan assets | Rate of compensation increase | |||||||||||||||||
| (Dollars in thousands) | -100 BP | +100 BP | -100 BP | +100 BP | -100 BP | +100 BP | |||||||||||||
| Change in Projected Benefit Obligation | $ | 2,681 | $ | (2,170) | N/A | N/A | $ | (154) | $ | 300 | |||||||||
| Change in Pension Expense | (685) | 705 | $ | 1,399 | $ | (1,399) | (46) | 63 |
Based upon the plan’s current funding status and updated actuarial projections, First Financial recorded expense related to its pension plan of $8.8 million for 2025, $6.1 million for 2024 and $3.5 million for 2023. First Financial will make contributions to the plan if plan assets do not meet or exceed ERISA’s minimum funding standards. Given the plan's over-funded status, First Financial made no cash contributions to fund the pension plan in 2025, 2024 or 2023 nor does it expect to make a cash contribution in 2026.
See Note 17 – Employee Benefit Plans in the Notes to Consolidated Financial Statements for additional information on First Financial's pension plan.
30 First Financial Bancorp 2025 Annual Report
ENTERPRISE RISK MANAGEMENT
First Financial considers risk to be any issue that could have an adverse impact on the Company's capital or earnings, or negatively impact the Company's ability to meet its objectives. Consistent with the Company’s formal ERM Program and Policy, risk is defined in alignment with COSO’s ERM Framework and regulatory expectations.
First Financial manages risks through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates the steps being taken to mitigate those risks. The ERM program is reviewed at least annually, or more frequently if warranted by mergers, new products, regulatory changes, or significant events. First Financial continues to enhance its risk management capabilities and has, over time, embedded risk awareness into the Company's culture.
ERM allows First Financial to align a variety of risk management activities within the Company into a cohesive, enterprise-wide approach and focus on process-level risk management activities and strategic objectives within the risk management culture. Additionally, ERM facilitates the Company's deliberate development of risk responses and evaluation of the effectiveness of mitigation compared to established thresholds for risk appetite and tolerance. ERM also considers significant organizational changes and consolidates information through a common process for management and the Board of Directors. Mitigation actions and recommendations are tracked via dashboards and issue logs are reviewed quarterly by management and the Board, per policy.
Anchored in proactive identification, assessment and mitigation of risks across all business units, the holistic nature of First Financial’s ERM program supports a dynamic partnership between the Board of Directors and management. Through ongoing dialogue, shared governance and regular review of risk disciplines, the ERM framework not only ensures organizational resilience and strategic alignment, but also drives continuous improvement and sustained regulatory compliance. This collaborative approach empowers both leadership and operating teams to anticipate emerging threats, respond with agility and steward the Company’s values, ensuring confidence among stakeholders and ongoing protection of the Company's capital, earnings and reputation.
First Financial has identified eleven types of risk that it monitors in its ERM framework. These risks include financial, credit, liquidity, capital, market (including interest rate and capital markets), regulatory compliance and legal, strategic, reputation, operational, information technology and cybersecurity. Definitions and boundaries for each risk type are reviewed annually and documented in ERM Policy and Risk Program Exhibits.
First Financial uses a robust regulatory risk framework as one of the foundational components of its ERM framework. This allows for a common categorization across the Company and provides a consistent and complete risk framework that can be summarized and assessed enterprise-wide. The risk categorization mirrors the regulatory frameworks applicable to First Financial, facilitating granular oversight and reporting across business lines and functional units. Additionally, the risk framework utilized is consistent with that used by the Company’s regulators, which results in additional feedback on First Financial’s ability to assess and measure risk across the organization as well as the ability for management and the Board of Directors to identify and understand differences in assessed risk profiles. ERM helps ensure that First Financial continues to identify and adequately address risks that emerge from a combination of new customers, products and associates, changing markets, new lines of business and processes and new or evolving systems.
The goals of First Financial’s ERM framework are to:
•focus on the Company at both the enterprise and line of business levels
•align the Company's risk appetite with its strategic, operational, compliance and reporting objectives
•enhance risk response decisions
•reduce operational deficiencies and possible losses through continuous improvement and scorecard review
•identify and manage interrelated risks, including aggregated and emerging risks, as identified in quarterly and ad hoc review
•provide integrated responses to multiple risks
•improve the deployment and allocation of capital
•improve overall business performance
Specific enterprise-level objectives include:
•creating a holistic view of risk in which risk is comprehensively considered, consistently communicated and documented in decision making
•centralizing the oversight of risk management activities
First Financial Bancorp 2025 Annual Report 31
Management’s Discussion and Analysis of Financial Condition and Results of Operations
•defining the risks that will be addressed by the enterprise and each functional area or business unit to create an awareness of risks affecting the Company
•establishing and maintaining systems and mechanisms to identify, assess, monitor and measure risks that may impact First Financial’s ability to achieve its business objectives--regular KRI and KPI are reported to the Board
•creating a process which ensures that, for all new lines of business and new product decisions, management evaluates the expertise needed and assesses the risks involved through its New Products Risk Assessment process
•establishing and maintaining systems and mechanisms to monitor risk responses
•developing risk occurrence information systems to provide early warning of events or situations that create risk for the Company
•maintaining a compliance culture and framework that ensures adherence to laws, rules and regulations, fair treatment and privacy of customers and prevention of money laundering and terrorist financing, all of which is reinforced through annual associate training and compliance review per the Compliance Program Policy
•implementing and reviewing risk measurement techniques that management may use to establish the Company’s risk tolerance, assess risk likelihood and impact, maintain effective controls and analyze risk and control monitoring processes
•establishing appropriate management reporting systems regarding the enterprise-wide risk exposures and allocation of capital, which Global Risk Scorecards and risk discipline dashboards provided quarterly to Board committees
Line of business-level objectives focus on why and where the particular business or business unit risk exists; how the business unit’s management of its risks affects the Company’s strategy, earnings, reputation and other key success factors; whether the line of business objectives are aligned with enterprise objectives; how effective internal procedures are integral to successful
business operations; and whether internal controls and their maintenance are reliable. Periodic review and attestation of risk/control effectiveness and alignment are required under ERM Program and organizational policy.
Board of Directors and Board Risk & Compliance Committees. First Financial’s Board of Directors is responsible for understanding the Company’s compliance and risk management objectives and risk tolerance, and as such, Board oversight of the Company’s compliance and risk management activities is a key component to an effective risk management process. The Board's oversight responsibilities include:
•approving the Company's risk appetite statements annually
•establishing and guiding the Company’s strategic direction and tolerance for risk, including the determination of the aggregate risk appetite
•identifying the senior managers who have the responsibility for managing risk
•monitoring the Company’s performance and overall risk profile, ensuring that the level of risk is maintained at prudent levels and is supported by adequate capital
•ensuring that the Company implements sound fundamental principles that facilitate the identification, measurement, monitoring and control of risk aligned to COSO Internal Control principles
•ensuring that adequate resources are dedicated to compliance and risk management
•confirming that awareness of risk management activities is evident throughout the organization
The Board of Directors has defined broad risk tolerance levels, or limits, to guide management in the decision-making process, and is responsible for establishing information and communication requirements to ensure that risk management activities remain within these tolerance limits. The Risk and Compliance Committee, a standing committee of the Board of Directors, is responsible for carrying out the Board’s responsibilities in this regard. Other standing committees of the Board (Audit, Compensation, Corporate Governance and Nominating, and Capital Markets) oversee particular areas of risk governance assigned specifically to them.
Risk Committees. The ERM program utilizes multiple cross-functional management committees as its primary assessment and communication mechanism for identified risks. These committees include:
•Board Enterprise Risk & Compliance
•Enterprise Risk Management
•Credit
•Compliance
•CRA & Fair Banking
•Human Resources
•Vendor Management
•Operational Risk
32 First Financial Bancorp 2025 Annual Report
•Cybersecurity
•Information Technology
•Balance Sheet Strategy / ALCO
•Allowance for Credit Loss
•Sarbanes-Oxley
Committee chairs play key roles in the execution of risk management activities throughout the enterprise and are responsible for continuous updates and communication among committee members in conjunction with the risk management department regarding changes to risk profiles, changes to risk assessments and the emergence of new risks that could impact the Company. Committee action items and risk recommendations are documented and tracked for resolution, with status reviewed quarterly by the ERMC and Board.
In addition to regular committee and risk discipline assignments, First Financial conducts periodic oversight mapping exercises. These pressure tests ensure that major risk committees are correctly matched to business units, exposures, and risk owners; that stated risk appetites reflect current and emerging realities; and that escalation protocols and cross-committee coordination are clear, especially for complex or ambiguous risks. The results of these mapping exercises are presented to the Board annually for review to inform potential realignment of committee charters or governance structure in response to business transformation, regulatory changes or strategic initiatives.
Executive and Senior Management. Members of executive and senior management are responsible for communicating risk appetite, managing risk activities that align with business strategy and delegating risk authority and tolerance to the responsible risk owners.
Management is responsible for identifying which processes and activities are critical to achieving the Company’s business objectives and aligning those within approved tolerance levels. Management then delegates responsibility, authority and accountability to the appropriate risk owners who are responsible for ensuring that the respective processes and day-to-day activities are designed and implemented to manage the related risks within those delegated tolerance levels. Management not only analyzes and monitors risk management performance with KRI and KPI dashboards, but also embeds risk appetite-related goals in performance objectives and compensation awards.
Chief Administrative Officer. The CAO provides executive leadership to various critical administrative functions. The CAO's responsibilities include oversight of the Risk Management, Compliance, Legal, Human Resources, Information Security and Community Development departments. The CAO is responsible for ensuring regulatory compliance, implementing robust internal controls and fostering a culture of adherence to policies and procedures. Additionally, the CAO works with senior executives to develop strategic initiatives aimed at enhancing risk mitigation strategies, corporate responsibility and promoting the Bank's overall stability and growth.
Chief Risk Officer. The Chief Risk Officer is responsible for the oversight of the Company’s ERM processes. The Chief Risk Officer may appoint other officers or establish other management committees as required for effective risk management and governance, including risk identification and assessment, risk measurement, risk monitoring, risk control or mitigation and risk reporting and assurance. The Chief Risk Officer is also responsible for the maintenance of procedures, methodologies and guidelines considered necessary to administer the ERM program. ERM program revisions and updates are coordinated annually with Policy Management Team.
Chief Compliance Officer. The Chief Compliance Officer is responsible for the oversight of the Company’s compliance management function, which includes Bank Secrecy Act/Anti-Money Laundering and all other regulatory compliance. The Chief Compliance Officer is authorized to implement all necessary actions to ensure achievement of the objectives of an effective compliance program and may appoint other officers or establish other management committees as required for effective compliance management. The Chief Compliance Officer reviews and evaluates compliance issues and concerns and is responsible for monitoring and reporting results of the compliance efforts in addition to providing guidance to the Board of Directors and senior management on matters relating to compliance.
Internal Audit. Internal Audit is responsible for planning audit activities to periodically reassess the design and operation of key risk management processes and to make periodic evaluations of the ongoing accuracy and effectiveness of the communications from risk owners to senior management and from senior management to the Board of Directors. Audit results and remediation status are reviewed quarterly by ERMC and Board committees.
First Financial Bancorp 2025 Annual Report 33
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Risk Assessment Process. The periodic assessment of risks is a key component of a sound ERM program. Managers, business line leaders and executives are responsible for developing the risk and control assessment for their individual departments, business lines and subsidiaries. The Chief Risk Officer, management and the Board Risk and Compliance committees are responsible for ensuring that risk is viewed and analyzed from an enterprise-level global perspective. Furthermore, interrelated risks are considered, assessing how a single risk or event may create multiple risks. GRC systems are utilized to aggregate and visualize risk assessment outcomes enterprise-wide.
Risk management programs, in each functional component and in aggregate, are designed to accomplish the following:
•identify risks and their respective owners
•link identified risks and their mitigation to the Company's strategic objectives
•utilize risk and control assessments that evaluate both inherent risks and their associated likelihood of occurrence and consequences, as well as the associated controls employed and their effectiveness in reducing risk; the risks and their associated likelihood of occurrence and consequences
•encourage employees in all units to develop a working understanding of upstream and downstream activities
•develop strategies to manage risk, such as avoiding the risk; reducing the negative effect of the risk; transferring the risk to another party; and/or accepting some or all of the consequences of a particular risk
•prioritize the risk issues with regard to the current residual risk status and trend (tracked in risk discipline dashboards reported quarterly)
•provide reports to management and risk owners that will assist them in implementing appropriate risk management processes
•assist management in assessing the alternatives for managing risks
•assist management in the development of risk management plans
•track risk management/mitigation efforts through resolution with Board committee review
Monitoring and Reporting. The Board of Directors oversees risk reporting and monitoring through the Board Risk and Compliance Committee, which meets at least quarterly.
Management continually reviews any risk identified as key, as well as the appropriateness of established tolerance limits and the actions considered as necessary to mitigate key risks. As circumstances warrant, management provides recommendations to the Board Enterprise Risk and Compliance Committee related to changes or adjustments to key risks or tolerance limits. Changes and exceptions are tracked via GRC systems and reported in quarterly committee dashboards.
First Financial believes that communication is fundamental to successful risk management and productive reporting and communication between the risk management department, management and the Board of Directors is required for collaborative and effective risk management. This includes communication of emerging risks, regulatory developments, loss events, and risk appetite exceptions.
CREDIT RISK
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting and ongoing administration practices, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the Board of Directors. Quarterly independent loan review and CRM coverage assessments are performed, with risk ratings, loan downgrades, and policy exceptions tracked in the CRM scorecard, in alignment with internal policies and regulatory guidance.
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary sources of market risk for First Financial are interest rate risk and liquidity risk.
Interest rate risk. Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates, while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.
34 First Financial Bancorp 2025 Annual Report
Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. This interest rate risk arises primarily from the Company's normal business activities of gathering deposits and extending loans. Many factors affect First Financial's exposure to changes in interest rates, such as general economic and financial conditions, client preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. The Company's earnings can also be affected by the monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal Reserve.
In managing interest rate risk, the Company establishes guidelines and strategies for asset and liability management, including measurement of short and long-term sensitivities to changes in interest rates, through our internal Balance Sheet Strategies and ALCO, which is comprised of senior officers from the treasury, risk management, credit administration, finance and lending areas. These guidelines and strategies are also reviewed with the Capital Markets Committee of our Board of Directors.
First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.
First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.
Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 46% in its interest rate risk modeling as of December 31, 2025. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs and money markets for all upward rate scenarios beginning with the +100 bps scenario, thereby increasing deposit costs and reducing asset sensitivity.
Presented below is the estimated impact on First Financial’s NII and EVE as of December 31, 2025, assuming immediate, parallel shifts in interest rates:
| Table 18 • Rate Change Impact on NII and EVE | ||||||
|---|---|---|---|---|---|---|
| % Change from base case for immediate parallel changes in rates | ||||||
| -100 bps | +100 bps | +200 bps | ||||
| NII - Year 1 | (2.85)% | 2.52% | 4.14% | |||
| NII - Year 2 | (4.53)% | 3.57% | 5.45% | |||
| EVE | (2.04)% | 0.96% | 1.03% |
“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.
The projected results for NII and EVE reflect an asset sensitive position. Deposit balances have migrated toward more rate sensitive product segments over the last several quarters, moderating the asset sensitivity of the balance sheet. Variances in the sensitivity between the down and up rate scenarios are driven by an assumed compositional shift in the funding makeup in the up rate scenarios. First Financial continues to manage its balance sheet with a bias toward modest asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.
First Financial Bancorp 2025 Annual Report 35
Management’s Discussion and Analysis of Financial Condition and Results of Operations
First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of December 31, 2025 assuming a 25% increase and a 25% reduction to the beta assumption on managed rate deposit products:
| Table 19 • Estimated Interest Sensitivity on NII | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beta sensitivity (% change from base) | ||||||||||||
| +100 BP | +200 BP | |||||||||||
| Beta 25% lower | Beta 25% higher | Beta 25% lower | Beta 25% higher | |||||||||
| NII-Year 1 | 3.93 | % | 1.11 | % | 5.57 | % | 2.71 | % | ||||
| NII-Year 2 | 4.96 | % | 2.19 | % | 6.86 | % | 4.04 | % |
See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.
Table 20 – Market Risk Disclosure projects the principal maturities and yields of First Financial’s interest-bearing financial instruments at December 31, 2025 for the next five years and thereafter, as well as the fair value of the instruments. For loans, securities and liabilities with contractual maturities, the table presents principal cash flows and related weighted-average interest rates by contractual maturities. For investment securities, including MBS and CMO, principal cash flows are based on estimated average lives. For loan instruments without contractual maturities, such as credit card loans, principal payments are allocated based on historical payment activity trends. Maturities for interest-bearing liability accounts with no contractual maturity dates are estimated according to historical experience of cash flows and current expectations of client behaviors when calculating fair value, but are included in the maturing in one year or less category as they can be withdrawn on demand.
36 First Financial Bancorp 2025 Annual Report
| Table 20 • Market Risk Disclosure | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | |||||||||||||||||||||||||||||||
| Principal Amount Maturing In | December 31, | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | Total | 2025 | |||||||||||||||||||||||
| Rate sensitive assets | |||||||||||||||||||||||||||||||
| Fixed interest rate loans (1) | $ | 893,828 | $ | 532,509 | $ | 428,532 | $ | 387,325 | $ | 375,391 | $ | 1,609,762 | $ | 4,227,347 | $ | 4,124,467 | |||||||||||||||
| Average interest rate | 6.63 | % | 6.12 | % | 6.42 | % | 6.40 | % | 6.18 | % | 4.80 | % | 5.77 | % | |||||||||||||||||
| Variable interest rate loans (1) | $ | 2,007,752 | $ | 1,429,469 | $ | 1,181,091 | $ | 993,863 | $ | 950,596 | $ | 2,464,418 | $ | 9,027,189 | $ | 8,953,827 | |||||||||||||||
| Average interest rate | 6.53 | % | 6.54 | % | 6.48 | % | 6.33 | % | 6.99 | % | 6.64 | % | 6.58 | % | |||||||||||||||||
| Fixed interest rate securities | $ | 383,642 | $ | 148,008 | $ | 178,167 | $ | 89,641 | $ | 173,905 | $ | 2,184,310 | $ | 3,157,673 | $ | 3,156,272 | |||||||||||||||
| Average interest rate | 1.78 | % | 5.88 | % | 5.03 | % | 3.51 | % | 3.99 | % | 3.98 | % | 3.65 | % | |||||||||||||||||
| Variable interest rate securities | $ | 174,702 | $ | 69,202 | $ | 48,285 | $ | 85,005 | $ | 205,008 | $ | 290,602 | $ | 872,804 | $ | 869,994 | |||||||||||||||
| Average interest rate | 3.53 | % | 5.93 | % | 5.46 | % | 5.35 | % | 5.59 | % | 4.08 | % | 4.61 | % | |||||||||||||||||
| Other earning assets | $ | 597,338 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 597,338 | $ | 597,338 | |||||||||||||||
| Average interest rate | 3.65 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 3.65 | % | |||||||||||||||||
| Rate sensitive liabilities | |||||||||||||||||||||||||||||||
| Noninterest-bearing checking (2) | $ | 3,465,470 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3,465,470 | $ | 3,465,470 | |||||||||||||||
| Savings and interest-bearing checking (2) | $ | 9,334,145 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 9,334,145 | $ | 9,334,145 | |||||||||||||||
| Average interest rate | 1.86 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 1.86 | % | |||||||||||||||||
| Time deposits | $ | 3,538,458 | $ | 57,099 | $ | 14,914 | $ | 6,313 | $ | 5,443 | $ | 0 | $ | 3,622,227 | $ | 3,616,237 | |||||||||||||||
| Average interest rate | 3.68 | % | 2.54 | % | 1.54 | % | 0.77 | % | 0.75 | % | 0.00 | % | 3.64 | % | |||||||||||||||||
| Fixed interest rate borrowings | $ | 679,862 | $ | 4,531 | $ | 4,530 | $ | 4,531 | $ | 4,531 | $ | 296,323 | $ | 994,308 | $ | 946,851 | |||||||||||||||
| Average interest rate | 3.92 | % | 5.38 | % | 5.38 | % | 5.38 | % | 5.38 | % | 6.46 | % | 4.70 | % | |||||||||||||||||
| Variable interest rate borrowings | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 150,000 | $ | 45,076 | $ | 195,076 | $ | 201,772 | |||||||||||||||
| Average interest rate | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 8.96 | % | 7.31 | % | 8.58 | % |
(1) Includes loans held for sale
(2) Deposits without a stated maturity are represented as maturing within one year due to the ability of the client to withdraw deposited amounts on demand.
Liquidity risk. Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain funding, or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and enhancing liquidity by maximizing collateral-based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and manages liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.
Management, including the Balance Sheet Strategies and ALCO, monitors liquidity through a regular review of asset and liability maturities, funding sources, and loan and deposit forecasts. The Company continually refines and updates its liquidity risk management processes, such as refining the contingency funding plan, meeting frequently and securing additional contingent borrowing capacity. The Company maintains strategic and contingency liquidity plans to ensure sufficient available funding to satisfy requirements for balance sheet growth, properly manage capital market funding sources and to address unexpected liquidity requirements.
Management closely monitors the usage of excess business deposits, the balance of personal deposits and the broader macroeconomic environment. This monitoring includes consideration of various metrics and establishment of internal thresholds related to the composition of the balance sheet, borrowing and liquidity. Balance sheet composition metrics reviewed include the loan to deposit, loans to total assets and core deposits to total assets ratios among others. Borrowing composition monitoring includes, but is not limited to, consideration of borrowing capacity as a percentage of total assets, brokered CDs as a percentage of total assets and Fed funds lines to total assets. Liquidity composition ratios include remaining liquidity to total assets, and tier 1 liquidity sources as a percentage of both 30 and 90 day maturing liabilities, among others. As of December 31, 2025, all metrics reviewed were within the Company's policy limits.
First Financial Bancorp 2025 Annual Report 37
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The Company utilizes its contingency funding plan to assess the ability of the Company to successfully navigate significant liquidity events. The contingency funding plan considers various sources of liquidity, including loan and deposit growth rates, decreasing access to secured and unsecured wholesale funding sources and declining financial performance, to determine First Financial’s ability to meet liquidity requirements over certain time horizons and in certain stress scenarios. The contingency funding plan also includes the process for creating a CFTF. During a liquidity crisis, the CFTF, via the Balance Sheet Strategies and ALCO, would assess and identify key mitigation strategies needed for addressing the crisis. These mitigation strategies would be assigned to appropriate personnel for implementation with established targets and reporting requirements. Typical mitigation strategies would include, but not be limited to, curtailing loan originations, pricing options for stabilizing/growing deposits, options for expanding wholesale funding sources, and asset liquidation options.
For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.
OPERATIONAL RISK
Operational risk is the risk of loss due to human behavior, inadequate or failed internal systems and controls and external influences such as market conditions, fraudulent activities, natural disasters and security risks. First Financial continuously strives to strengthen the Company’s system of internal controls and operating processes as well as associates' ability to assess the impact on earnings and capital from operational risk. GRC systems record operational loss events and KRI. The vendor risk management program, incident response and compliance with the NIST Cybersecurity Framework are periodically reviewed and reported, per the Operational Risk Program and Vendor Management Policy.
COMPLIANCE RISK
Compliance risk represents the risk of regulatory sanctions, reputational impact or financial loss resulting from the Company’s failure to comply with rules and regulations issued by the various banking agencies and standards of good banking practice. Activities which may expose First Financial to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending challenges resulting from the Company’s ongoing management of its banking center network and employment and tax matters. First Financial's annual all-associate compliance training and continuous review process are in alignment with regulatory guidance.
On at least an annual basis, the Chief Compliance Officer provides a formal compliance risk assessment summary to the ERMC and the Board Risk & Compliance Committee, including exposures, regulatory changes, areas of focus, testing results and management’s action plans for issue remediation and escalation.
STRATEGIC AND REPUTATION RISK
Strategic risk represents the risk of loss due to failure to fully develop and execute business plans, failure to assess current and new business opportunities, markets and products, inability to effectively manage human capital risk factors such as satisfaction, engagement, attrition, retention, and inclusion and any other event not identified in the defined risk types previously mentioned. Strategic risk focuses on analyzing factors that affect the direction of the institution or improper implementation of decisions.
Reputation risk represents the risk of loss or impairment of earnings and capital from negative publicity. This affects the ability of First Financial to establish new relationships or services or to continue servicing existing relationships. Reputation risk is recognized by the effect that public opinion could have on First Financial's franchise value and has evolved in recent years with the growth in social media. First Financial also seeks to build social responsibility into its brand and formed a corporate responsibility working group that prepares its Corporate Social Responsibility report, which highlights First Financial’s efforts, goals, and plans to help the environment and its communities.
The Bank manages strategic and reputation risks through operating routines designed to identify risks, controls and mitigation strategies, with particular emphasis on risks arising from new products, new business processes and negative client feedback.
Strategic risk initiatives and reputation impact events are included in quarterly ERMC reporting and periodic Board discussions.
INFORMATION TECHNOLOGY RISK
38 First Financial Bancorp 2025 Annual Report
Information technology risk is the risk that the information technologies utilized by the Company are not efficiently and effectively supporting the current and future needs of the business, operating as intended or compromise the availability, integrity and reliability of data and information. This risk also considers whether or not the Company’s information technology exposes the Company's assets to potential loss or misuse, or threatens the Company’s ability to sustain the operation of critical business processes. Risks are assessed via the IT Risk Program, with quarterly KRI and KPI monitoring and incident reporting.
CYBERSECURITY RISK
Cybersecurity (cyber) risk is differentiated from information technology risk by threat interactions that yield high impact consequences and ever-increasing probability. First Financial continues to be the target of various evolving and adaptive cyber attacks, including malware, phishing and distributed denial-of-service, in order to disrupt the operations of financial institutions, potentially test their cybersecurity capabilities, commit fraud, or obtain confidential, proprietary or other information. While standard security operations address most day-to-day incidents, cyber risk includes threats and attacks that often use advanced tools, techniques and processes to evade detection or inflict maximum damage to an organization's information assets. Cyber threats and attacks adapt and evolve rapidly, so First Financial works to continuously enhance controls and processes to protect its networks and applications from attack, damage or unauthorized access. Critical components to the Company’s cyber risk control structure include corporate governance, threat intelligence, security awareness training and patch management programs. Cyber risk mitigation includes effectively identifying, protecting against, detecting, responding to and recovering from cyber threats. Cyber risk controls are mapped to the NIST Cybersecurity Framework and policy effectiveness is annually reviewed by the Board and senior management.
LEGAL RISK
Legal risk encompasses the impact of unenforceable contracts, lawsuits or adverse judgments, which can disrupt or otherwise negatively affect the Company’s operations or condition. Legal risk also includes the exposure from litigation, fiduciary relationships and contractual obligations from both traditional and nontraditional financial institution activities. Legal risk is present in all areas of the Company and its activities. Legal risk assessment and mitigation activities are aligned with the Regulatory/Legal Risk Functional Program and reviewed as part of quarterly compliance committee reporting.
FOURTH QUARTER REVIEW
For the three months ended December 31, 2025, the Company reported net income of $62.4 million, or $0.64 per diluted common share. These results compare to net income of $71.9 million, or $0.75 per diluted common share, for the third quarter of 2025. Return on average assets for the fourth quarter of 2025 was 1.22% compared to a return on assets of 1.54% in the third quarter of 2025.
Loan balances increased $1.7 billion from the third quarter of 2025, which included $1.6 billion from the Westfield acquisition, as well as an $80.1 million increase in finance leases and a $79.6 million increase in C&I balances. Compared to the linked quarter, total deposit balances increased $2.0 billion, which included $1.8 billion from the Westfield acquisition. Additionally, First Financial issued $300.0 million of subordinated debt during the fourth quarter. These notes have a ten year maturity and carry a 6.375% interest rate.
Net interest margin for the fourth quarter of 2025 was 3.96%, or 3.98% on a fully tax-equivalent basis, which was a 4 bp decline from the third quarter of 2025. This decrease was driven by a 19 bp decline in loan yields outpacing a 15 bp decline in funding costs.
Noninterest income for the fourth quarter of 2025 was $64.8 million, a decrease of $8.8 million, or 11.9%, from the prior quarter. Net losses in investment securities increased $12.5 million due to the strategic repositioning of a portion of the portfolio during the fourth quarter, as well as $4.7 million of impairment losses on securities with credit deterioration. Foreign exchange income increased by $6.0 million, or 36.2% from the third quarter to $22.7 million, due to increased product demand, and wealth management fees grew by $1.9 million, or 26.4%, due to higher business succession income. Leasing business income declined $1.5 million, or 7.0%, during the fourth quarter when compared to the third quarter due to lower gains from the sale of leases.
Noninterest expenses were $149.5 million for the fourth quarter of 2025, which was an increase of $15.3 million, or 11.4%, from the linked quarter. Salaries and benefit costs increased by $4.5 million, or 5.6%, due to the Westfield acquisition as well as an increase in incentive compensation tied to increases in fee income. Professional services increased by $3.9 million, or 169.3%, and intangible asset amortization increased $1.6 million, or 66.5%, both primarily due to the Westfield acquisition.
First Financial Bancorp 2025 Annual Report 39
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The total ACL, including both funded and unfunded reserves, was $206.7 million at December 31, 2025, which included $25.9 million related to the Westfield acquisition due to the Company's early adoption of ASU 2025-08. First Financial recorded $10.1 million in total provision expense during the fourth quarter. The provision expense was driven by net charge-offs during the period along with higher reserves on individually evaluated loans. The Company recorded 27 bps of annualized net chargeoffs as a percentage of loan balances during the fourth quarter, which was an 11 bp increase from 16 bps in the third quarter. Total classified asset balances at the end of the fourth quarter were 1.11% of total assets, which compared to 1.18% at the end of third quarter.
CRITICAL ACCOUNTING ESTIMATES
First Financial’s Consolidated Financial Statements are prepared based on the application of accounting policies, the most significant of which are described in Note 1 – Summary of Significant Accounting Policies in the Notes to Consolidated Financial Statements. These policies require the reliance on estimates and assumptions which are inherently subjective and may be susceptible to significant change. Changes in underlying factors, assumptions or estimates could have a material impact on First Financial’s future financial condition and results of operations. In management’s opinion, some of these estimates and assumptions have a more significant impact than others on First Financial’s financial reporting.
For First Financial, these estimates and assumptions include accounting for the ACL - loans and leases, goodwill and income taxes. The estimates and assumptions made are based upon historical experience, future forecasts, or other factors that management believes to be reasonable under the circumstances. Due to the inherent nature of the judgment and assumptions used, actual results may differ from estimates, which could have a material impact on our financial condition and results of operations.
Allowance for credit losses - loans and leases
•Overview. The ACL on loans and leases represents management’s estimate of expected credit losses over the expected life of the Company's loan and lease portfolio. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. Subsequent evaluations of the then-existing loan and lease portfolio, in light of the factors then prevailing, may result in significant changes in the ACL in those future periods.
The ACL on loans and leases, as reported in our Consolidated Balance Sheets, is adjusted by provision expense, which is recognized in earnings, and reduced by the charge-off of loan amounts, net of recoveries.
•Judgments and Uncertainties. Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework.
First Financial quantitatively models expected credit loss using PD, LGD and EAD over the R&S forecast period, reversion and post-reversion periods. Utilizing third-party software, First Financial forecasts PD by using a parameterized transition matrix approach. Average transition matrices are calculated over the TTC period, which was defined as the period from December 2007 to December 2022. TTC transition matrices are adjusted under forward-looking macroeconomic expectations to obtain R&S forecasts. First Financial is not required to develop forecasts over the full contractual term of the financial asset or group of financial assets. Rather, for periods beyond which the entity is able to make or obtain R&S forecasts of expected credit losses, the Company reverts in a straight line manner over a one year period to an average TTC loss level that is reflective of the prepayment adjusted contractual term of the financial asset or group of financial assets. First Financial elected a two year R&S period which is forecasted using econometric data sourced from Moody's, an industry-leading independent third party.
FFB utilizes a non-parametric loss curve approach embedded within a third-party software for estimating LGD. The PD multiplied by LGD produces an expected loss rate that, when calculating the ACL, is applied to contractual loan cash flows, adjusted for expected future rates of principal prepayments.
The Company adjusts its quantitative model for certain qualitative factors to reflect the extent to which management expects current conditions and R&S forecasts to differ from the conditions that existed for the period over which
40 First Financial Bancorp 2025 Annual Report
historical information was evaluated. The Qualitative Framework reflects changes related to relevant data, such as changes in asset quality trends, portfolio growth and composition, national and local economic factors, credit policy and administration and other factors not considered in the base quantitative model.
•Effect if Actual Results Differ From Assumptions. The allowance represents management’s best estimate, but significant downturns in circumstances relating to loan quality and economic conditions could require additional allowance. Likewise, an upturn in loan quality and improved economic conditions may result in a reduction in the required allowance. In either instance, unanticipated changes could have a significant impact on the results of operations.
One of the most significant judgments used in determining the ACL is the macroeconomic forecast provided by a third party. The economic indices sourced from the macroeconomic forecast and used in projecting loss rates include the forecasted manufacturing overtime, business and personal bankruptcies, rental vacancy rates, median asking rent, changes in commercial real estate prices, household debt service coverage, S&P 500 performance, housing sales, among other variables. When calculating the ACL, management typically utilizes the macroeconomic forecast baseline, which is the scenario under which the probability that the economy will perform better than this projection is equal to 50%, the same as the probability that it will perform worse. However several macroeconomic forecast scenarios are considered by management as changes in the macroeconomic forecast could significantly impact the calculated estimated credit losses.
Another variable utilized in the calculation of the allowance to which the calculation may be sensitive is the prepayment rate. The model incorporates a prepayment rate calculated using a trailing twelve month average by portfolio. Changes in prepayment speeds that vary from though the cycle actual prepayment activity may have a significant impact on the expected duration of the various loan portfolios and could result in an inaccurate estimate of loan and lease cashflows subject to the ACL.
The provision for credit loss recorded through earnings is the amount necessary to maintain the ACL at the amount of expected credit losses. The amount of provision expense and the corresponding level of ACL on loans are based on our evaluation of the collectability of the loan portfolio. Management's evaluation of collectibility is based upon historical loss experience, reasonable and supportable forecasts, and other significant qualitative and quantitative factors.
Goodwill
•Overview. Assets and liabilities acquired in a business combination are recorded at their estimated fair values as of the acquisition date. The excess cost of the acquisition over the fair value of net assets acquired is recorded as goodwill. The Company’s goodwill is accounted for in a single reporting unit representing the consolidated entity. The Company is required to evaluate goodwill for impairment on an annual basis or whenever events or changes in circumstances indicate that the carrying value may not be recoverable.
In testing goodwill for impairment, GAAP permits First Financial to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. In this qualitative assessment, First Financial evaluates events and circumstances which may include, but are not limited to, the general economic environment, the banking industry and market conditions, the Company's overall financial performance, the performance of the Company's common stock, the key financial performance metrics of the Bancorp’s reporting units and events affecting the reporting unit to determine if it is not more likely than not that the fair value of a reporting unit is less than its carrying amount. If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, First Financial performs the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, including goodwill.
First Financial performs its annual impairment test effective October 1, absent events or changes in circumstances that indicate the carrying value of goodwill may not be recoverable. These annual tests indicated that the Company's goodwill was not impaired as of October 1, 2025 and 2024.
•Judgments and Uncertainties. The determination of fair values is based on valuations using management’s assumptions of future growth rates, future attrition, discount rates, multiples of earnings or other relevant factors. In addition, we engage third party specialists to assist in the development of fair values. Preliminary estimates of fair values may be adjusted for up to one year subsequent to the merger or acquisition date if new information is obtained
First Financial Bancorp 2025 Annual Report 41
Management’s Discussion and Analysis of Financial Condition and Results of Operations
about facts and circumstances that existed as of the merger or acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. Adjustments recorded during this period are recognized in the current reporting period. Management uses various valuation methodologies to estimate the fair value of acquired assets and liabilities, and these methodologies often involve a significant degree of judgment, particularly when liquid markets do not exist for the particular item being valued. Examples of such items include loans, deposits, identifiable intangible assets, and certain other assets and liabilities.
•Effect if Actual Results Differ From Assumptions. Changes in these factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the carrying value of assets, including goodwill and liabilities, which could result in impairment losses affecting our financial statements as a whole and our banking subsidiary in which the goodwill resides.
Income taxes
•Overview. The Company is subject to the income tax laws of the U.S., its states, and the municipalities in which we operate. These tax laws are complex and subject to different interpretations by the taxpayer and the relevant government taxing authorities. We evaluate our income tax expense and the carrying amount of deferred tax assets and liabilities on a quarterly basis, making adjustments as new information becomes available. In accordance with FASB ASC 740-10, we apply a “more-likely-than-not” recognition threshold and a specific measurement attribute to all tax positions taken or expected to be taken on our tax returns, for purposes of recognition in the financial statements. For additional details regarding our income tax provision and the related assets and liabilities, please refer to Note 16 – Income Taxes in the consolidated financial statements.
•Judgments and Uncertainties. In determining the provision for income tax expense, the Company is required to exercise judgment and make interpretations regarding the application of complex tax laws. The Company must also make estimates concerning the timing of when certain items will impact taxable income across the various tax jurisdictions in which it operates. Differences in interpretation of these tax laws may give rise to disputes, which could be subject to review or adjudication by the courts within these jurisdictions, or may be resolved with the taxing authorities during the course of an examination or audit.
•Effect if Actual Results Differ From Assumptions. Although management believes the judgments and estimates applied are reasonable, actual results may differ from these estimates, potentially resulting in material gains or losses. If the Company prevails in matters for which tax reserves have been established, or if it is required to pay amounts exceeding such reserves, the effective income tax rate in the relevant financial statement period could be materially impacted. An unfavorable tax settlement would increase the effective income tax rate for the period in which the matter is resolved, while a favorable tax settlement would decrease the effective income tax rate for that period
Management has discussed the development and selection of these critical accounting estimates with the Audit Committee and the Audit Committee has reviewed our disclosure relating to it in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”
FORWARD-LOOKING STATEMENTS
Certain statements contained in this report which are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as ‘‘believes,’’ ‘‘anticipates,’’ “likely,” “expected,” “estimated,” ‘‘intends’’ and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to, statements we make about (i) our future operating or financial performance, including revenues, income or loss and earnings or loss per share, (ii) future common stock dividends, (iii) our capital structure, including future capital levels, (iv) our plans, objectives and strategies, and (v) the assumptions that underlie our forward-looking statements.
As with any forecast or projection, forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that may cause actual results to differ materially from those set forth in the forward-looking statements. Forward-looking statements are not historical facts but instead express only management’s beliefs regarding future results or events, many of which, by their nature, are inherently uncertain and outside of management’s control. It is possible that actual results and outcomes may differ, possibly materially, from the anticipated results or outcomes indicated in these forward-looking statements. Important factors that could cause actual results to differ materially from those in our forward-looking statements include the following, without limitation:
42 First Financial Bancorp 2025 Annual Report
•economic, market, liquidity, credit, interest rate, operational and technological risks associated with the Company’s business;
•future credit quality and performance, including our expectations regarding future loan losses and our allowance for credit losses;
•the effect of and changes in policies and laws or regulatory agencies, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other legislation and regulation relating to the banking industry;
•Management’s ability to effectively execute its business plans;
•mergers and acquisitions, including costs or difficulties related to the integration of acquired companies;
•the possibility that any of the anticipated benefits of the Company’s acquisitions will not be realized or will not be realized within the expected time period;
•the effect of changes in accounting policies and practices;
•changes in consumer spending, borrowing and saving and changes in unemployment;
•changes in customers’ performance and creditworthiness;
•the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
•current and future economic and market conditions, including the effects of changes in housing prices, fluctuations in unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, trade and tariff policies, and any slowdown in global economic growth;
•our capital and liquidity requirements (including under regulatory capital standards, such as the Basel III capital standards) and our ability to generate capital internally or raise capital on favorable terms;
•financial services reform and other current, pending or future legislation or regulation that could have a negative effect on our revenue and businesses, including the Dodd-Frank Act and other legislation and regulation relating to bank products and services;
•the effect of the current interest rate environment or changes in interest rates or in the level or composition of our assets or liabilities on our net interest income, net interest margin and our mortgage originations, mortgage servicing rights and mortgage loans held for sale;
•the effect of a fall in stock market prices on our brokerage, asset and wealth management businesses;
•a failure in or breach of our operational or security systems or infrastructure, or those of our third-party vendors or other service providers, including as a result of cyber attacks;
•the effect of changes in the level of checking or savings account deposits on our funding costs and net interest margin; and
•our ability to develop and execute effective business plans and strategies.
Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in our Form 10-K for the year ended December 31, 2025, as well as our other filings with the SEC, which are available on the SEC website at www.sec.gov.
All forward-looking statements included in this filing are made as of the date hereof and are based on information available at the time of the filing. Except as required by law, the Company does not assume any obligation to update any forward-looking statement.
First Financial Bancorp 2025 Annual Report 43
Management’s Discussion and Analysis of Financial Condition and Results of Operations