grepcent public filings, reorganized for comparison

FIRST HORIZON CORP (FHN)

CIK: 0000036966. SIC: 6021 National Commercial Banks. Latest 10-K as of: 2026-02-26.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=36966. Latest filing source: 0000036966-26-000051.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-26 · accession 0000036966-26-000051 · source: SEC companyfacts

Revenue
3,419,000,000 USD verified
Net income
982,000,000 USD verified
Assets
83,876,000,000 USD verified
Free cash flow
595,000,000 USD computed
Net margin
28.72% computed
Revenue YoY
+7.18% computed
ROE
11.10% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

FHN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6021; per-ratio N printed.FHN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6021; per-ratio N printed.RatioFHNPeer medianPercentileNNet margin28.7%22.9%8176Revenue growth7.2%5.2%6376FCF margin17.4%22.0%2865ROE11.1%9.9%6476ROA1.2%1.1%6476Liabilities / equity8.458.125676

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6021 National Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue3,419,000,000USD20252026-02-26
Net income982,000,000USD20252026-02-26
Assets83,876,000,000USD20252026-02-26

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000036966.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric201120122013201420152016201720182019202020212022202320242025
Revenue1,150,762,0001,162,045,0001,270,525,0001,332,533,0001,936,105,0001,817,267,0003,207,000,0003,467,000,0003,190,000,0003,419,000,000
Net income227,046,000165,515,000545,000,000441,000,000845,000,000999,000,000900,000,000897,000,000775,000,000982,000,000
Diluted EPS0.940.651.651.381.891.741.531.541.361.87
Operating cash flow179,991,000-28,798,000234,000,000830,000,000172,000,000725,000,0002,291,000,0001,299,000,0001,268,000,000628,000,000
Capital expenditures35,408,00021,862,00041,463,00038,880,00043,514,00062,554,00028,000,00037,000,00044,000,00033,000,000
Dividends paid63,504,00079,904,000139,000,000171,000,000222,000,000333,000,000324,000,000335,000,000332,000,000314,000,000
Share buybacks97,396,0005,554,000105,000,000134,000,0004,000,000416,000,00012,000,00010,000,000626,000,000918,000,000
Assets28,555,231,00041,423,388,00040,832,258,00043,311,000,00084,209,000,00089,092,000,00078,953,000,00081,661,000,00082,152,000,00083,876,000,000
Liabilities25,850,147,00036,842,900,00036,046,878,00038,235,000,00075,902,000,00080,598,000,00070,406,000,00072,370,000,00073,041,000,00074,734,000,000
Stockholders' equity2,409,653,0004,285,057,0004,489,949,0004,781,000,0008,012,000,0008,199,000,0008,252,000,0008,996,000,0008,816,000,0008,847,000,000
Free cash flow117,437,0002,263,000,0001,262,000,0001,224,000,000595,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric201120122013201420152016201720182019202020212022202320242025
Net margin17.87%12.42%28.15%24.27%28.06%25.87%24.29%28.72%
Return on equity9.42%3.86%12.14%9.22%10.55%12.18%10.91%9.97%8.79%11.10%
Return on assets0.80%0.40%1.33%1.02%1.00%1.12%1.14%1.10%0.94%1.17%
Liabilities / equity10.738.608.038.009.479.838.538.048.298.45

Industry Peer Context

Each number-line places FHN against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

FHN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.FHN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.76 SIC peersMin -32.0%Median 22.9%Max 50.3%FHN 28.7%

ROE peer context

FHN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.FHN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.76 SIC peersMin -13.4%Median 9.9%Max 33.1%FHN 11.1%

ROA peer context

FHN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.FHN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.76 SIC peersMin -1.6%Median 1.1%Max 2.6%FHN 1.2%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

FHN FY2025 free cash flow bridge from reported figures.FHN FY2025 free cash flow bridge from reported figures.FHN free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$375.0M$750.0M$628.0MOperating cash flow-$33.0MCapex$595.0MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000036966-26-000051; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000036966-26-000051; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000036966-26-000051; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

FHN revenue, last 5 periods. Source: SEC companyfacts FY2025.FHN revenue, last 5 periods. Source: SEC companyfacts FY2025.FHN RevenueLatest point: FY2025 = $3.4BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$2.0B$4.0BFY2019FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: Revenues. Source concepts: us-gaap:Revenues.

FHN net income, last 5 periods. Source: SEC companyfacts FY2025.FHN net income, last 5 periods. Source: SEC companyfacts FY2025.FHN Net incomeLatest point: FY2025 = $982.0MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

FHN diluted eps, last 5 periods. Source: SEC companyfacts FY2025.FHN diluted eps, last 5 periods. Source: SEC companyfacts FY2025.FHN Diluted EPSLatest point: FY2025 = $1.87/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

FHN operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.FHN operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.FHN Operating cash flowLatest point: FY2025 = $628.0MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

FHN capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.FHN capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.FHN Capital expendituresLatest point: FY2025 = $33.0MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2016FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

FHN dividends paid, last 5 periods. Source: SEC companyfacts FY2025.FHN dividends paid, last 5 periods. Source: SEC companyfacts FY2025.FHN Dividends paidLatest point: FY2025 = $314.0MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

FHN share buybacks, last 5 periods. Source: SEC companyfacts FY2025.FHN share buybacks, last 5 periods. Source: SEC companyfacts FY2025.FHN Share buybacksLatest point: FY2025 = $918.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

FHN assets, last 5 periods. Source: SEC companyfacts FY2025.FHN assets, last 5 periods. Source: SEC companyfacts FY2025.FHN AssetsLatest point: FY2025 = $83.9BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$50.0B$100.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.

FHN liabilities, last 5 periods. Source: SEC companyfacts FY2025.FHN liabilities, last 5 periods. Source: SEC companyfacts FY2025.FHN LiabilitiesLatest point: FY2025 = $74.7BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$50.0B$100.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

FHN stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.FHN stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.FHN Stockholders' equityLatest point: FY2025 = $8.8BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

FHN free cash flow, last 5 periods. Source: SEC companyfacts FY2025.FHN free cash flow, last 5 periods. Source: SEC companyfacts FY2025.FHN Free cash flowLatest point: FY2025 = $595.0MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$2.0B$4.0BFY2016FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000036966-26-000051; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000036966.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2018-Q32018-09-30652,672,000reported discrete quarter
2018-Q42018-12-31406,786,000derived Q4 = FY annual - nine-month YTD
2019-Q12019-03-31426,553,000reported discrete quarter
2019-Q22019-06-30448,603,000reported discrete quarter
2019-Q32019-09-30457,411,000reported discrete quarter
2019-Q42019-12-31484,700,000derived Q4 = FY annual - nine-month YTD
2022-Q32022-09-300.45reported discrete quarter
2023-Q12023-03-310.43reported discrete quarter
2023-Q22023-06-300.56reported discrete quarter
2023-Q32023-09-30137,000,0000.23reported discrete quarter
2023-Q42023-12-31184,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31192,000,0000.33reported discrete quarter
2024-Q22024-06-30199,000,0000.34reported discrete quarter
2024-Q32024-09-30218,000,0000.40reported discrete quarter
2024-Q42024-12-31166,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31812,000,000218,000,0000.41reported discrete quarter
2025-Q22025-06-30830,000,000241,000,0000.45reported discrete quarter
2025-Q32025-09-30889,000,000262,000,0000.50reported discrete quarter
2025-Q42025-12-31888,000,000262,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31862,000,000262,000,0000.53reported discrete quarter
2026-Q22026-06-30887,000,000270,000,0000.54reported discrete quarter

Quarterly Charts

FHN quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.FHN quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.FHN Quarterly RevenueLatest point: 2026-Q2 = $887.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$500.0M$1.0B2018-Q32018-Q42019-Q12019-Q22019-Q32019-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000036966-26-000155; filed 2026-08-06. Concept: Revenues. Source concepts: us-gaap:Revenues.

FHN quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.FHN quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.FHN Quarterly Net incomeLatest point: 2026-Q2 = $270.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$250.0M$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000036966-26-000155; filed 2026-08-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

FHN quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.FHN quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.FHN Quarterly Diluted EPSLatest point: 2026-Q2 = $0.54/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000036966-26-000155; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read FHN's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read FHN's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000036966-26-000155.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-06. Report date: 2026-06-30.

Item 2.     Management's Discussion and

Analysis of Financial Condition and Results of Operations

TABLE OF ITEM 2 TOPICS
Introduction71
Executive Overview71
Results of Operations73
Analysis of Financial Condition83
Capital94
Risk Management97
Market Uncertainties and Prospective Trends101
Critical Accounting Policies and Estimates104
Accounting Changes104
Non-GAAP Information106
Column 1Column 2Column 3
702Q26 FORM 10-Q REPORT
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents

Introduction

First Horizon Corporation (NYSE common stock trading symbol “FHN”) is a financial holding company headquartered in Memphis, Tennessee. FHN’s principal subsidiary, and only banking subsidiary, is First Horizon Bank. Through the Bank and other subsidiaries, FHN offers commercial, private banking, consumer, small business, wealth and trust management, retail brokerage, capital markets, fixed income, and mortgage banking services.

At June 30, 2026, FHN had over 450 business locations in 23 states, including over 400 banking centers in 12 states, and employed approximately 7,400 associates.

This MD&A should be read in conjunction with the accompanying unaudited Consolidated Financial Statements and Notes to Consolidated Financial Statements in Part I, Item 1, as well as other information contained in this document and FHN's 2025 Annual Report on Form 10-K.

Executive Overview

Significant Events and Transactions

On May 1, 2026, FHN redeemed all outstanding shares of its Series C Preferred Stock with a carrying value of $59 million. Prior to the redemption, the Series C Preferred

Stock qualified as Tier 1 capital. For more information, see Note 7 — Preferred Stock in the Consolidated Financial Statements in Part I, Item 1 of this report.

Financial Performance Summary

Table I.2.1

SELECTED FINANCIAL DATA

As of or for the three months endedAs of or for the six months ended
(Dollars in millions, except per share data)June 30, 2026June 30, 2025June 30, 2026June 30, 2025
Pre-provision net revenue (a)$355$339$713$664
Diluted earnings per common share$0.54$0.45$1.07$0.86
Return on average assets (b)1.31%1.20%1.30%1.16%
Return on average common equity (c)12.33%11.14%12.30%10.72%
Return on average tangible common equity (a) (d)15.21%13.85%15.17%13.33%
Net interest margin (e)3.49%3.40%3.50%3.41%
Noninterest income to total revenue (f)23.73%22.73%23.19%22.51%
Efficiency ratio (g)59.88%59.20%59.22%59.63%
Allowance for loan and lease losses to total loans and leases1.09%1.29%1.09%1.29%
Net charge-offs (recoveries) to average loans and leases (annualized)0.20%0.22%0.19%0.20%
Total period-end equity to period-end assets11.21%11.28%11.21%11.28%
Tangible common equity to tangible assets (a)8.31%8.58%8.31%8.58%
Cash dividends declared per common share$0.17$0.15$0.34$0.30
Book value per common share$17.91$16.78$17.91$16.78
Tangible book value per common share (a)$14.53$13.57$14.53$13.57
Common Equity Tier 110.46%10.99%10.46%10.99%
Market capitalization$12,151$10,787$12,151$10,787

(a)    Represents a non-GAAP measure which is reconciled in the non-GAAP to GAAP reconciliation in Table I.2.28.

(b)    Calculated using annualized net income divided by average assets.

(c)    Calculated using annualized net income available to common shareholders divided by average common equity.

(d)    Calculated using annualized net income available to common shareholders divided by average tangible common equity.

(e)    Net interest margin is computed using total net interest income adjusted to an FTE basis assuming a statutory federal income tax rate of 21% and, where applicable, state income taxes.

(f)    Ratio is noninterest income excluding securities gains (losses) to total revenue excluding securities gains (losses).

(g)    Ratio is noninterest expense to total revenue excluding securities gains (losses).

Column 1Column 2Column 3
712Q26 FORM 10-Q REPORT
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents

Second Quarter 2026 Financial Performance Review

Second Quarter 2026 Highlights

FHN reported second quarter 2026 net income available to common shareholders of $260 million, or $0.54 per diluted share, compared to $233 million, or $0.45 per diluted share, in second quarter 2025.

Net interest income increased $35 million compared to second quarter 2025, largely driven by lower funding costs and loan growth, partially offset by lower loan yields.

Provision for credit losses was $15 million for second quarter 2026 compared to $30 million for second quarter 2025. Net charge-offs were $33 million, or 20 basis points, compared to $34 million, or 22 basis points, in second quarter 2025.

Noninterest income of $211 million for second quarter 2026 increased $22 million compared to second quarter 2025, largely driven by increases in fixed income, brokerage, management fees and commissions and deferred compensation income.

Compared with second quarter 2025, noninterest expense of $532 million increased $41 million, largely attributable to a $22 million increase in personnel expenses tied to higher salaries and benefits expense from increased associate headcount, along with higher incentive-based compensation and deferred compensation. Second quarter 2026 results also reflected higher computer software expense of $6 million and $5 million in Visa derivative valuation expense.

Year-to-Date and Period End Highlights

For the six months ended June 30, 2026, net income available to common shareholders was $518 million, or $1.07 per diluted share, compared to $446 million, or $0.86 per diluted share, for the six months ended June 30, 2025.

Net interest income increased $72 million, largely driven by lower funding costs and loan growth, partially offset by lower loan yields.

Provision for credit losses of $30 million decreased $40 million for the year-to-date period of 2026 compared to the same period of 2025. Net charge-offs were $61 million for the year-to-date period of 2026 compared to $63 million for the same period of 2025. Nonperforming loans of $531 million declined $73 million compared to December 31, 2025, as nonperforming loans in both the C&I and CRE portfolios declined. The ACL to total loans and leases ratio decreased 7 basis points to 1.24% as of June 30, 2026, compared to December 31, 2025, driven by improvements in certain macroeconomic factors, continued loan resolutions, and positive grade migration in the CRE portfolio.

Noninterest income for the year-to-date period increased $35 million, or 9%, largely from higher fixed income

revenues, brokerage, management fees and commissions, and deposit transactions and cash management fees.

Noninterest expense for the year-to-date period increased $58 million, largely attributable to an increase of $32 million in personnel expense and an increase of $11 million in computer software expense.

Period-end loans and leases of $65.3 billion increased $1.2 billion from December 31, 2025. Commercial loans increased $1.4 billion, driven by increases of $1.4 billion in the C&I portfolio and $32 million in the CRE portfolio. Consumer loans contracted by $249 million for the year-to-date period.

Period-end deposits were $68.1 billion compared to $67.5 billion as of December 31, 2025, as interest-bearing deposits increased $425 million and noninterest-bearing deposits increased $171 million.

The Common Equity Tier 1 ratio decreased 17 basis points to 10.46% at June 30, 2026, compared to 10.63% at December 31, 2025, as capital was deployed into loan growth and share repurchases. The Tier 1 risk-based capital and total risk-based capital ratios increased to 11.77% and 13.39% at June 30, 2026, respectively, compared to 11.51% and 13.35% at December 31, 2025, respectively, largely driven by the Series H Preferred Stock issuance in March 2026, partially offset by the Series C Preferred Stock redemption in May 2026.

The following portions of this MD&A focus in more detail on the results of operations for the three and six months ended June 30, 2026 and June 30, 2025, and on information about FHN's financial condition, loan and lease portfolio, liquidity, funding sources, capital, and other matters.

Column 1Column 2Column 3
722Q26 FORM 10-Q REPORT
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents

Results of Operations

Net Interest Income

Net interest income is FHN's largest source of revenue and is the difference between the interest earned on interest-earning assets (generally loans, leases and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (generally deposits and borrowed funds). The level of net interest income is primarily a function of the difference between the effective yield on average interest-earning assets and the effective cost of interest-bearing liabilities. These factors are influenced by the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as economic conditions, competition for loans and deposits, the monetary policy of the FRB and market interest rates.

The following tables present the major components of net interest income and net interest margin for the three and six months ended June 30, 2026 and 2025.

Column 1Column 2Column 3
732Q26 FORM 10-Q REPORT
PART I, ITEM 2. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents

Table I.2.2

QUARTER-TO-DATE AVERAGE BALANCES, NET INTEREST INCOME & YIELDS/RATES

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000036966-26-000051. The complete FY 2025 MD&A is published at /company/FHN/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-26. Report date: 2025-12-31.

Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations

TABLE OF ITEM 7 TOPICS

Introduction41
Financial Performance Summary41
Results of Operations42
Analysis of Financial Condition48
Capital63
Risk Management67
Market Uncertainties and Prospective Trends77
Critical Accounting Policies and Estimates80
Accounting Changes82
Non-GAAP Information82
Column 1Column 2Column 3
402025 FORM 10-K ANNUAL REPORT
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents

Introduction

First Horizon Corporation (NYSE common stock trading symbol “FHN”) is a financial holding company headquartered in Memphis, Tennessee. FHN’s principal subsidiary, and only banking subsidiary, is First Horizon Bank. Through the Bank and other subsidiaries, FHN offers commercial, private banking, consumer, small business, wealth and trust management, retail brokerage, capital markets, fixed income, and mortgage banking services. At December 31, 2025, FHN had over 450 business locations

in 23 states, including over 400 banking centers in 12 states, and employed approximately 7,400 associates.

This MD&A should be read in conjunction with the accompanying audited Consolidated Financial Statements and Notes to the Consolidated Financial Statements in Part II, Item 8 of this Form 10-K, as well as with the other information contained in this report.

Financial Performance Summary

Table 7.1

SELECTED FINANCIAL DATA

For the years ended December 31,
(Dollars in millions, except per share data)202520242023
Pre-provision net revenue (a)$1,345$1,155$1,388
Diluted earnings per common share$1.87$1.36$1.54
Return on average assets (b)1.22%0.97%1.12%
Return on average common equity (c)11.30%8.80%11.01%
Return on average tangible common equity (a) (d)14.01%10.99%14.10%
Net interest margin (e)3.47%3.35%3.42%
Noninterest income to total revenue (f)23.30%23.44%26.83%
Efficiency ratio (g)60.66%62.06%59.91%
Allowance for loan and lease losses to total loans and leases1.15%1.30%1.26%
Net charge-offs (recoveries) to average loans and leases0.19%0.18%0.28%
Total period-end equity to period-end assets10.90%11.09%11.38%
Tangible common equity to tangible assets (a)8.37%8.37%8.48%
Cash dividends declared per common share$0.60$0.60$0.60
Book value per common share$17.53$16.00$15.17
Tangible book value per common share (a)$14.20$12.85$12.13
Common equity Tier 110.63%11.20%11.40%
Market capitalization$11,587$10,559$7,913

(a)Represents a non-GAAP measure which is reconciled in the non-GAAP to GAAP reconciliation in Table 7.33.

(b)Calculated using net income divided by average assets.

(c)Calculated using net income available to common shareholders divided by average common equity.

(d)Calculated using net income available to common shareholders divided by average tangible common equity.

(e)Net interest margin is computed using total net interest income adjusted to an FTE basis assuming a statutory federal income tax rate of 21% and, where applicable, state income taxes.

(f)Ratio is noninterest income excluding securities gains (losses) to total revenue excluding securities gains (losses).

(g)Ratio is noninterest expense to total revenue excluding securities gains (losses).

2025 Financial Performance Review

FHN reported net income available to common shareholders of $956 million, or $1.87 per diluted share, for the year ended December 31, 2025, an increase of $218 million compared to $738 million, or $1.36 per diluted share, for the same period of 2024.

Net interest income of $2.6 billion increased $111 million compared to 2024, largely driven by lower deposit pricing

and higher loan balances, specifically in high-yielding loans to mortgage companies. The net interest margin increased 12 basis points to 3.47% compared to 3.35% in 2024.

Provision for credit losses decreased to $65 million compared to $150 million in 2024, largely reflecting declines in criticized and classified loans and a more favorable portfolio mix. Net charge-offs were $120 million,

Column 1Column 2Column 3
412025 FORM 10-K ANNUAL REPORT
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents

or 19 basis points, compared to $112 million, or 18 basis points in 2024. The ACL to loans ratio decreased to 1.31% from 1.43% in 2024, reflecting criticized and classified loan resolutions throughout the year as well as a favorable portfolio mix shift.

Noninterest income of $797 million increased $118 million, or 17%, from 2024, largely driven by the prior year impact of $91 million in net securities losses from a restructuring of the securities portfolio. In addition, the countercyclical businesses improved during 2025 as fixed income increased $19 million and mortgage banking income increased $8 million.

Noninterest expense of $2.1 billion increased $39 million, or 2%, from 2024, largely attributable to higher personnel expense from talent additions and increases in occupancy, software, and legal and professional fees, partially offset by lower deposit insurance expense.

Period-end loans and leases of $64.2 billion increased $1.6 billion from December 31, 2024, largely driven by commercial loan growth, as loans to mortgage companies and other C&I loans each grew $1.2 billion, offset by a decline in CRE loans of $858 million.

Period-end deposits of $67.5 billion increased $1.9 billion from December 31, 2024, as interest-bearing deposits increased $2.1 billion and noninterest-bearing deposits decreased $198 million.

Tier 1 risk-based capital and total risk-based capital ratios at December 31, 2025 were 11.51% and 13.35%, respectively, compared to 12.22% and 14.25% at December 31, 2024. The CET1 ratio was 10.63% at December 31, 2025 compared to 11.20% at December 31, 2024.

Results of Operations—2025 compared to 2024

Following is a discussion of FHN's results of operations for 2025 compared to 2024. For a description of FHN's results of operations for 2024, see Results of Operations - 2024 compared to 2023 in Item 7 in the 2024 Form 10-K which is incorporated herein by reference.

Net Interest Income

Net interest income is FHN's largest source of revenue and is the difference between the interest earned on interest-earning assets (generally loans, leases and investment securities) and the interest expense incurred in connection with interest-bearing liabilities (generally deposits and borrowed funds). The level of net interest income is primarily a function of the difference between the effective yield on average interest-earning assets and the effective cost of interest-bearing liabilities. These factors are influenced by the pricing and mix of interest-earning assets and interest-bearing liabilities which, in turn, are impacted by external factors such as local economic conditions, competition for loans and deposits, the monetary policy of the FRB, and market interest rates.

Net interest income of $2.6 billion in 2025 increased $111 million, or 4%, from 2024. The increase was largely attributable to lower deposit pricing, partially offset by lower loan yields. Interest income decreased $166 million, largely driven by lower interest on loans and leases of $176 million. Interest expense decreased $277 million, largely due to lower interest expense on deposits of $281 million.

FHN's net interest margin increased 12 basis points to 3.47% in 2025 compared to 2024 and the net interest spread increased 31 basis points to 2.69% over the same period. The increase in the margin was attributable to a 57 basis point decrease in the cost of interest-bearing liabilities, partially offset by a 26 basis point decrease in earning asset yields.

Total average earning assets increased $469 million in 2025, largely driven by average loan growth of $605 million and a $220 million increase in average trading securities, partially offset by lower average interest-bearing deposits with banks of $351 million. Total average interest-bearing liabilities increased $937 million, largely driven by an increase of $514 million in federal funds purchased and securities sold under agreements to repurchase, $206 million in term borrowings, and average interest-bearing deposit growth of $224 million.

The following table presents the major components of net interest income and net interest margin.

Column 1Column 2Column 3
422025 FORM 10-K ANNUAL REPORT
ITEM 7. MANAGEMENT'S DISCUSSION & ANALYSIS (MD&A)
Table of Contents

Table 7.2

AVERAGE BALANCES, NET INTEREST INCOME AND YIELDS/RATES

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for FHN

Indicators mapped to this company's SIC classification (industry 6021 National Commercial Banks) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Consumer & credit, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/FHN.md · JSON record: /company/FHN.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt