grepcent public filings, reorganized for comparison

GAIA, INC (GAIA)

CIK: 0001089872. SIC: 7812 Services-Motion Picture & Video Tape Production. Latest 10-K as of: 2026-03-06.

SIC breadcrumb: Services > Motion Pictures > SIC 7812 Services-Motion Picture & Video Tape Production

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1089872. Latest filing source: 0001193125-26-096522.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-06 · accession 0001193125-26-096522 · source: SEC companyfacts

Revenue
4,500,000 USD verified
Net income
-4,494,000 USD verified
Assets
154,649,000 USD verified
Free cash flow
-377,000 USD computed
Net margin
-99.87% computed
Operating margin
-113.42% computed
Revenue YoY
+55.17% computed
ROE
-5.11% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

GAIA ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 78; per-ratio N printed.GAIA ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 78; per-ratio N printed.RatioGAIAPeer medianPercentileNNet margin-99.9%-9.0%09Operating margin-113.4%-5.3%08Revenue growth55.2%4.6%1009FCF margin-8.4%-2.3%08ROA-2.9%-5.8%718Current ratio0.590.51718

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 78 Motion Pictures, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue4,500,000USD20252026-03-06
Net income-4,494,000USD20252026-03-06
Assets154,649,000USD20252026-03-06

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001089872.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2010201120122013201420152016201720182019202020212022202320242025
Revenue127,242,000155,463,00010,754,00013,459,00028,290,0001,600,0002,700,0002,900,0004,500,000
Net income87,066,000-23,272,000-33,793,000-18,150,000519,0003,731,000-3,595,000-5,595,000-5,233,000-4,494,000
Operating income-16,575,000-25,141,000-36,412,000-17,204,000-4,628,0001,985,000-265,000-4,567,000-5,717,000-5,104,000
Gross profit14,405,00024,363,00036,645,00046,868,00058,176,00069,047,00071,120,00068,794,00076,862,00086,159,000
Diluted EPS-1.08-0.57-0.98-1.000.030.19-0.19-0.27-0.22-0.18
Operating cash flow-15,382,000-20,792,000-21,385,000-2,574,00011,650,00020,867,0001,680,0005,870,0006,923,0005,674,000
Capital expenditures4,413,0006,380,0006,594,00012,511,00018,859,00018,700,0008,417,0005,274,0004,982,0006,051,000
Assets107,196,00096,979,000107,151,000106,172,000110,017,000133,676,000135,178,000130,273,000141,217,000154,649,000
Liabilities20,827,00025,686,00037,258,00035,782,00043,461,00049,319,00043,493,00047,204,00052,519,000
Stockholders' equity151,820,000128,110,000116,074,000101,432,00094,789,00083,940,00084,789,00085,503,00080,675,00087,949,000
Cash and cash equivalents54,027,00032,778,00029,964,00011,494,00012,605,00010,269,00011,562,0007,766,0005,860,00013,540,000
Free cash flow-21,976,000-33,303,000-40,244,000-21,274,000-6,737,000596,0001,941,000-377,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2010201120122013201420152016201720182019202020212022202320242025
Net margin-82.26%-99.87%
Operating margin-88.87%-16.56%-113.42%
Return on equity-4.24%-6.54%-6.49%-5.11%
Return on assets81.22%-24.00%-31.54%-17.09%0.47%2.79%-2.66%-4.29%-3.71%-2.91%
Liabilities / equity0.580.510.590.60
Current ratio6.144.822.650.870.770.500.630.510.380.59

Industry Peer Context

Each number-line places GAIA against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

GAIA Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7812; peer count 5.GAIA Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7812; peer count 5.5 SIC peersMin -99.9%Median -10.6%Max -7.5%GAIA -99.9%

Operating margin peer context

GAIA Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7812; peer count 5.GAIA Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7812; peer count 5.5 SIC peersMin -113.4%Median -12.1%Max 3.7%GAIA -113.4%

ROE peer context

GAIA ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7812; peer count 4.GAIA ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7812; peer count 4.4 SIC peersMin -95.3%Median -21.5%Max -5.1%GAIA -5.1%

ROA peer context

GAIA ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7812; peer count 5.GAIA ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7812; peer count 5.5 SIC peersMin -16.0%Median -8.5%Max -2.9%GAIA -2.9%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

GAIA FY2025 income statement bridge from reported figures.GAIA FY2025 income statement bridge from reported figures.GAIA income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount-$250.0M$0.0B$250.0M$4.5MRevenue+$81.7MCost$86.2MGross-$91.3MOpEx-$5.1MOperating+$610.0KOther/tax-$4.5MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001193125-26-096522; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0001193125-26-096522; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001193125-26-096522; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001193125-26-096522; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

GAIA FY2025 free cash flow bridge from reported figures.GAIA FY2025 free cash flow bridge from reported figures.GAIA free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M$5.7MOperating cash flow-$6.1MCapex-$377.0KFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-26-096522; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-26-096522; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-26-096522; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

GAIA revenue, last 5 periods. Source: SEC companyfacts FY2025.GAIA revenue, last 5 periods. Source: SEC companyfacts FY2025.GAIA RevenueLatest point: FY2025 = $4.5MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2017FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: Revenues. Source concepts: us-gaap:Revenues.

GAIA net income, last 5 periods. Source: SEC companyfacts FY2025.GAIA net income, last 5 periods. Source: SEC companyfacts FY2025.GAIA Net incomeLatest point: FY2025 = -$4.5MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

GAIA operating income, last 5 periods. Source: SEC companyfacts FY2025.GAIA operating income, last 5 periods. Source: SEC companyfacts FY2025.GAIA Operating incomeLatest point: FY2025 = -$5.1MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

GAIA gross profit, last 5 periods. Source: SEC companyfacts FY2025.GAIA gross profit, last 5 periods. Source: SEC companyfacts FY2025.GAIA Gross profitLatest point: FY2025 = $86.2MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

GAIA diluted eps, last 5 periods. Source: SEC companyfacts FY2025.GAIA diluted eps, last 5 periods. Source: SEC companyfacts FY2025.GAIA Diluted EPSLatest point: FY2025 = -$0.18/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$0.50/share$0.00/share$0.50/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

GAIA operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.GAIA operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.GAIA Operating cash flowLatest point: FY2025 = $5.7MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

GAIA capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.GAIA capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.GAIA Capital expendituresLatest point: FY2025 = $6.1MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2019FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

GAIA assets, last 5 periods. Source: SEC companyfacts FY2025.GAIA assets, last 5 periods. Source: SEC companyfacts FY2025.GAIA AssetsLatest point: FY2025 = $154.6MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: Assets. Source concepts: us-gaap:Assets.

GAIA liabilities, last 5 periods. Source: SEC companyfacts FY2025.GAIA liabilities, last 5 periods. Source: SEC companyfacts FY2025.GAIA LiabilitiesLatest point: FY2025 = $52.5MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

GAIA stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.GAIA stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.GAIA Stockholders' equityLatest point: FY2025 = $87.9MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2015FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

GAIA cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.GAIA cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.GAIA Cash and cash equivalentsLatest point: FY2025 = $13.5MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

GAIA free cash flow, last 5 periods. Source: SEC companyfacts FY2025.GAIA free cash flow, last 5 periods. Source: SEC companyfacts FY2025.GAIA Free cash flowLatest point: FY2025 = -$377.0KSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2019FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-096522; filed 2026-03-06. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

7 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-10. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001089872.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-30-0.11reported discrete quarter
2023-Q12023-03-31-0.05reported discrete quarter
2023-Q22023-06-30-0.08reported discrete quarter
2023-Q32023-09-3020,223,000-588,000-0.03reported discrete quarter
2023-Q42023-12-3120,714,000-2,146,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3121,693,000-971,000-0.05reported discrete quarter
2024-Q22024-03-31-971,000reported discrete quarter
2024-Q22024-06-3022,081,000-0.09reported discrete quarter
2024-Q32024-06-30-2,163,000reported discrete quarter
2024-Q32024-09-3022,156,000-0.05reported discrete quarter
2024-Q42024-12-3124,433,000-764,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3123,840,000-1,219,000-0.04reported discrete quarter
2025-Q22025-03-31-1,219,000reported discrete quarter
2025-Q22025-06-3024,632,000-0.07reported discrete quarter
2025-Q32025-09-3024,984,000-1,153,000-0.05reported discrete quarter
2025-Q42025-12-3125,498,000-526,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3124,313,000-1,255,000-0.05reported discrete quarter
2026-Q22026-06-3023,330,000-3,029,000-0.12reported discrete quarter

Quarterly Charts

GAIA quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.GAIA quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.GAIA Quarterly RevenueLatest point: 2026-Q2 = $23.3MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-342379; filed 2026-08-10. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

GAIA quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.GAIA quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.GAIA Quarterly Net incomeLatest point: 2026-Q2 = -$3.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M-$125.0M$0.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-342379; filed 2026-08-10. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

GAIA quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.GAIA quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.GAIA Quarterly Diluted EPSLatest point: 2026-Q2 = -$0.12/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share-$0.25/share$0.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-342379; filed 2026-08-10. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read GAIA's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read GAIA's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001193125-26-342379.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-10. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact are forward looking statements that involve risks and uncertainties. When used in this discussion, we intend the words

14

“anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “future,” “hope,” “intend,” “may,” “might,” “objective,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “strive,” “target,” “will,” “would” and similar expressions as they relate to us to identify such forward-looking statements. Our actual results could differ materially from the results anticipated in these forward-looking statements as a result of certain factors set forth under “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Form 10-Q and under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025.

Risks and uncertainties that could cause actual results to differ include, without limitation: our ability to attract new members and retain existing members; our ability to compete effectively, including for customer engagement with different modes of entertainment; maintenance and expansion of device platforms for streaming; fluctuation in customer usage of our service; fluctuations in quarterly operating results; service disruptions; production risks; general economic conditions; future losses; loss of key personnel; price changes; brand reputation; acquisitions; new initiatives we undertake; security and information systems; legal liability for website content; failure of third parties to provide adequate service; future internet-related taxes; our founder’s control of us; litigation; consumer trends; the effect of government regulation and programs; the impact of public health threats; and other risks and uncertainties included in our filings with the SEC. We caution you that no forward-looking statement is a guarantee of future performance, and you should not place undue reliance on these forward-looking statements which reflect our views only as of the date of this report. We undertake no obligation to update any forward-looking information.

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this report. This section is designed to provide information that will assist readers in understanding our unaudited consolidated financial statements, changes in certain items in those statements from year to year, the primary factors that caused those changes and how certain accounting principles, policies and estimates affect the consolidated financial statements.

Overview and Outlook

We operate a global digital video subscription service with a library of over 10,000 titles, with live communications and live events with a growing selection of titles available in Spanish, German and French that caters to a unique, underserved member base. Our digital content is available to our members on most internet-connected devices anytime, anywhere, commercial-free. Through our online Gaia subscription service our members have unlimited access to a library of inspiring films, cutting edge documentaries, interviews, yoga classes, transformation related content, live events, and more – 90% of which is exclusively available to our members for digital streaming on most internet-connected devices.

Gaia subscription service our members have unlimited access to a library of inspiring films, cutting edge documentaries, interviews, yoga classes, transformation related content, live events, and more – 90% of which is exclusively available to our members for digital streaming on most internet-connected devices. Gaia’s position in the streaming video landscape is firmly supported by its wide variety of exclusive and unique content, which provides a complementary offering to other entertainment-based streaming video services. Our original content is developed and produced in-house in our lifestyle campus near Boulder, Colorado. By offering exclusive and unique content through our streaming service, we believe we will be able to significantly expand our target member base.

Our available content is currently focused on yoga, transformation, alternative healing, seeking truth and conscious films. This content is specifically targeted to a unique member base that is interested in alternative content provided by mainstream media. We have grown these content options both organically through our own productions and through strategic acquisitions or licensing. In addition, through our investments in our streaming video technology and our user interface, we have expanded the many ways our subscription member base can access our unique library of media titles.

Our core strategy is to improve our subscription business by expanding our unique and exclusive content library, enhancing our user interface, extending our streaming service to new internet-connected devices as they are developed and creating a conscious community built around our content.

We are a Colorado corporation. Our principal and executive office is located at 833 West South Boulder Road, Louisville, Colorado 80027-2452. Our telephone number at that address is (303) 222-3600.

15

Results of Operations

The table below summarizes certain detail of our financial results for the periods indicated:

For the Three Months Ended June 30,For the Six Months Ended June 30,
(in thousands, except per share data)2026202520262025
Revenues, net$23,330$24,632$47,643$48,472
Cost of revenues$3,4213,285$6,8286,220
Gross profit19,90921,34740,81542,252
Operating expenses:
Selling and operating$21,59920,634$41,60040,656
Corporate, general and administration$1,5262,909$3,8594,806
Total operating expenses23,12523,54345,45945,462
Loss from operations(3,216)(2,196)(4,644)(3,210)
Interest and other expense, net$(30)124$(14)(12)
Loss before income taxes(3,246)(2,072)(4,658)(3,222)
Income tax (benefit) expense$(7)1$2749
Loss from continuing operations(3,239)(2,073)(4,685)(3,271)
Loss from discontinued operations$26$5
Net loss(3,239)(2,047)(4,685)(3,266)
Net (loss) income attributable to noncontrolling interests$(210)(246)$(401)(451)
Net loss attributable to common shareholders$(3,029)$(1,801)$(4,284)$(2,815)

The following table sets forth certain financial data as a percentage of revenues, net for the periods indicated:

For the Three Months Ended June 30,For the Six Months Ended June 30,
2026202520262025
Revenues, net100.0%100.0%100.0%100.0%
Cost of revenues14.7%13.3%14.3%12.8%
Gross profit margin85.3%86.7%85.7%87.2%
Operating expenses:
Selling and operating92.6%83.8%87.3%83.9%
Corporate, general and administration6.5%11.8%8.1%9.9%
Total operating expenses99.1%95.6%95.4%93.8%
Loss from operations(13.8)%(8.9)%(9.7)%(6.6)%
Other income, net(0.1)%0.5%(0.0)%(0.0)%
Loss before income taxes(13.9)%(8.4)%(9.8)%(6.6)%
Income tax expense (benefit)(0.0)%0.0%0.1%0.1%
Loss from continuing operations(13.9)%(8.4)%(9.8)%(6.7)%
Loss from discontinued operations0.0%0.1%0.0%0.0%
Net loss(13.9)%(8.3)%(9.8)%(6.7)%
Net loss attributable to noncontrolling interests(0.9)%(1.0)%(0.8)%(0.9)%
Net loss attributable to common shareholders(13.0)%(7.3)%(9.0)%(5.8)%

Three months ended June 30, 2026 compared to the three months ended June 30, 2025

Revenues, net. Revenues decreased $1.3 million, or 5.29%, to $23.3 million during the three months ended June 30, 2026, compared to $24.6 million during the three months ended June 30, 2025. Revenue in the United States increased $0.2 million and international revenue decreased $1.5 million during the three months ended June 30, 2026 compared to the three months ended June 30, 2025. The decrease primarily reflected the impact of changes in our marketing strategy, continued competition for consumer spending and engagement across the broader SVOD industry, and challenging macroeconomic conditions.

Cost of revenues. Cost of revenues increased $0.1 million or 4.1% to $3.4 million during the three months ended June 30, 2026, compared to $3.3 million during the three months ended June 30, 2025. Gross profit margin declined during the three months ended June 30, 2026 to 85.3% from 86.7% for the three months ended June 30, 2025. The decrease was primarily attributable to lower revenue while content-related costs remained relatively consistent.

16

Selling and operating expenses. Selling and operating expenses increased to $21.6 million during the three months ended June 30, 2026, compared to $20.6 million for the three months ended June 30, 2025, which is primarily due to change in marketing strategy. As a percentage of net revenues, selling and operating expenses increased to 92.6% for the three months ended June 30, 2026 compared to 83.8% for the three months ended June 30, 2025.

Corporate, general and administration expenses. Corporate, general and administration expenses decreased $1.4 million to $1.5 million for three months ended June 30, 2026 from $2.9 million for three months ended June 30, 2025. As a percentage of net revenues, these expenses decreased to 6.5% for the three months ended June 30, 2026 from 11.8% for the three months ended June 30, 2025. The decrease was primarily due to a decrease in incentive compensation during the three months ended June 30, 2025.

Six months ended June 30, 2026 compared to the six months ended June 30, 2025

Revenues, net. Revenues decreased $0.8 million, or 1.7%, to $47.6 million during the six months ended June 30, 2026, compared to $48.5 million during the six months ended June 30, 2025. The decrease primarily reflected the impact of changes in our marketing strategy, continued competition for consumer spending and engagement across the broader SVOD industry, and challenging macroeconomic conditions.

Cost of revenues. Cost of revenues increased $0.6 million or 9.8% to $6.8 million during the six months ended June 30,

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001193125-26-096522. The complete FY 2025 MD&A is published at /company/GAIA/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-06. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This report contains forward-looking statements within the meaning of the federal securities laws. All statements other than statements of historical fact are forward looking statements that involve risks and uncertainties. When used in this discussion, we intend the words “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “future,” “hope,” “intend” “may,” “might,” “objective,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “strive,” “target,” “will,” “would” and similar expressions as they relate to us to identify such forward-looking statements. Our actual results could differ materially from the results anticipated in these forward-looking statements as a result of certain factors set forth under “Risk Factors” and elsewhere in this Annual Report on Form 10-K. Risks and uncertainties that could cause actual results to differ include, without limitation: our ability to attract new members and retain existing members; our ability to compete effectively, including for customer engagement with different modes of entertainment; maintenance and expansion of device platforms for streaming; fluctuation in customer usage of our service; fluctuations in quarterly operating results; service disruptions; production risks, general economic conditions; future losses; loss of key personnel; price changes; brand reputation; acquisitions; new initiatives we undertake; security and information systems; legal liability for website content; failure of third parties to provide adequate service; future internet-related taxes; our founder’s control of us; litigation; consumer trends; the effect of government regulation and programs; the impact of public health threats; and other risks and uncertainties included in our filings with the SEC. We caution you that no forward-looking statement is a guarantee of future performance, and you should not place undue reliance on these forward-looking statements which reflect our views only as of the date of this report. We undertake no obligation to update any forward-looking information.

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the consolidated financial statements and related notes included elsewhere in this report. This section is designed to provide information that will assist readers in understanding our consolidated financial statements, changes in certain items in those statements from year to year, the primary factors that caused those changes and how certain accounting principles, policies and estimates affect the consolidated financial statements.

Overview and Outlook

We operate a global digital video subscription service with a library of over 10,000 titles, with live communications and live events with a growing selection of titles available in Spanish, German and French that caters to a unique, underserved member base. Our digital content is available to our members on most internet-connected devices anytime, anywhere, commercial-free. Through our online Gaia subscription service our members have unlimited access to a library of inspiring films, cutting edge documentaries, interviews, yoga classes, transformation related content, live events, and more – 90% of which is exclusively available to our members for digital streaming on most internet-connected devices.

Gaia’s position in the streaming video landscape is firmly supported by its wide variety of exclusive and unique content, which provides a complementary offering to other entertainment-based streaming video services. Our original content is developed and produced in-house in our lifestyle campus near Boulder, Colorado. By offering exclusive and unique content through our streaming service, we believe we will be able to significantly expand our target member base.

Our available content is currently focused on yoga, transformation, alternative healing, seeking truth and conscious films. This content is specifically targeted to a unique member base that is interested in alternative content provided by mainstream media. We have grown these content options both organically through our own productions and through strategic acquisitions or licensing. In addition, through our investments in our streaming video technology and our user interface, we have expanded the many ways our subscription member base can access our unique library of media titles.

Our core strategy is to grow our subscription business domestically and internationally by expanding our unique and exclusive content library, enhancing our user interface, extending our streaming service to new internet-connected devices as they are developed and creating a conscious community built around our content.

We are a Colorado corporation. Our principal and executive office is located at 833 West South Boulder Road, Louisville, Colorado 80027-2452. Our telephone number at that address is (303) 222-3600.

19

Results of Operations

The table below summarizes certain of our results for the periods indicated:

Years ended December 31,
(in thousands, except per share data)20252024
Revenues, net$98,954$89,296
Cost of revenues12,79512,434
Gross profit$86,159$76,862
Selling and operating81,87074,818
Corporate, general and administration9,3937,761
Loss from operations(5,104)(5,717)
Interest and other income, net11501
Loss before income taxes(5,093)(5,216)
Income tax expense (benefit)192(34)
Loss from continuing operations(5,285)(5,182)
Loss from discontinued operations(103)(216)
Net loss$(5,388)$(5,398)
Net loss attributable to noncontrolling interests(894)(165)
Net loss attributable to common shareholders(4,494)(5,233)

The following table sets forth certain financial data as a percentage of revenues, net for the periods indicated:

Years ended December 31,
20252024
Revenues, net100.0%100.0%
Cost of revenues12.9%13.9%
Gross profit margin87.1%86.1%
Operating expenses:
Selling and operating82.7%83.8%
Corporate, general and administration9.5%8.7%
Total operating expenses92.2%92.5%
Loss from operations(5.2)%(6.4)%
Other income, net0.0%0.6%
Loss before income taxes(5.1)%(5.8)%
Income tax expense (benefit)0.2%(0.0)%
Loss from continuing operations(5.3)%(5.8)%
Loss from discontinued operations(0.1)%(0.2)%
Net loss(5.4)%(6.0)%
Net loss attributable to noncontrolling interests(0.9)%(0.2)%
Net loss attributable to common shareholders(4.5)%(5.9)%

Year Ended December 31, 2025 Compared to Year Ended December 31, 2024

Revenues, net increased $9.7 million, or 10.9%, to $99.0 million during 2025, compared to $89.3 million during 2024. This was primarily driven by an increase in member count as well as an increase in Average Revenue Per User (“ARPU”).

Cost of revenues increased $0.4 million, or 3.2%, to $12.8 million during 2025 from $12.4 million during 2024, with gross profit margin of 87.1% in the current year compared to 86.1% in 2024. The increase in the cost of revenues is primarily related to timing of media library amortization. Gross profit margin increased during 2025 from 2024 primarily due to improvements in ARPU.

20

Selling and operating expenses increased $7.1 million, or 9.5%, to $81.9 million during 2025 from $74.8 million during 2024 and, as a percentage of revenues, decreased to 82.7% during 2025 from 83.8% during 2024. The increase was driven primarily by an increase in marketing expense.

Corporate, general and administration expenses increased by $1.6 million, or 20.5%, to $9.4 million during 2025 up from $7.8 million during 2024 and, as a percentage of net revenue, increased to 9.5% during 2025 from 8.7% during 2024. The increase was primarily driven by legal fees, customer acquisition costs and higher compensation costs during 2025.

Income tax expense (benefit) reflects a current year provision of $0.2 million compared to the prior year provision of $(0.0) million from income taxes due to an increase in the current and deferred tax liability.

Quarterly and Seasonal Fluctuations

The following tables set forth our unaudited results of operations for each of the quarters in 2025 and 2024. The unaudited financial information includes all adjustments, consisting solely of normal recurring accruals and adjustments, necessary for a fair presentation of the results of operations for the quarters presented. You should read this financial information in conjunction with our consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. The results of operations for any quarter are not necessarily indicative of future results of operations.

Year 2025 Quarters Ended (Unaudited)
(in thousands, except per share data)March 31June 30September 30December 31
Revenues, net$23,840$24,632$24,984$25,498
Gross profit20,90521,34721,57422,333
Gross profit margin87.7%86.7%86.4%87.6%
Net loss(1,219)(2,047)(1,294)(828)
Net income attributable to noncontrolling interests(205)(246)(141)(302)
Net loss attributable to common shareholders(1,014)(1,801)(1,153)(526)
Loss per share
Basic
Basic (attributable to common shareholders)$(0.04)$(0.07)$(0.05)$(0.02)
Diluted (attributable to common shareholders)$(0.04)$(0.07)$(0.05)$(0.02)
Weighted average shares outstanding
Basic24,34925,02225,04424,994
Diluted24,34925,02225,04424,994

21

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for GAIA

Indicators mapped to this company's SIC classification (industry 7812 Services-Motion Picture & Video Tape Production) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: US labor market, Growth & output, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/GAIA.md · JSON record: /company/GAIA.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt