grepcent public filings, reorganized for comparison

HARMONIC INC. (HLIT)

CIK: 0000851310. SIC: 3663 Radio & Tv Broadcasting & Communications Equipment. Latest 10-K as of: 2026-02-24.

SIC breadcrumb: Manufacturing > Electronic And Other Electrical Equipment And Components, Except Computer Equipment > SIC 3663 Radio & Tv Broadcasting & Communications Equipment

SEC company page: https://www.sec.gov/edgar/browse/?CIK=851310. Latest filing source: 0001193125-26-067506.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-24 · accession 0001193125-26-067506 · source: SEC companyfacts

Revenue
360,523,000 USD verified
Net income
-43,310,000 USD verified
Assets
718,483,000 USD verified
Free cash flow
96,886,000 USD computed
Net margin
-12.01% computed
Operating margin
3.91% computed
Revenue YoY
-26.15% computed
ROE
-11.30% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

HLIT ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3663; per-ratio N printed.HLIT ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3663; per-ratio N printed.RatioHLITPeer medianPercentileNNet margin-12.0%6.4%3310Operating margin3.9%3.9%509Revenue growth-26.2%12.5%011FCF margin26.9%20.0%8910ROE-11.3%-3.7%3310ROA-6.0%0.2%3011Liabilities / equity0.871.392210Current ratio2.502.824011

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 3663 Radio & Tv Broadcasting & Communications Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue360,523,000USD20252026-02-24
Net income-43,310,000USD20252026-02-24
Assets718,483,000USD20252026-02-24

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-24. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000851310.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2013201420152016201720182019202020212022202320242025
Revenue405,911,000358,246,000403,558,000402,874,000378,831,000507,149,000624,957,000388,482,000488,200,000360,523,000
Net income-72,314,000-82,955,000-21,035,000-5,924,000-29,271,00013,254,00028,182,00083,994,00039,217,000-43,310,000
Operating income-67,036,000-70,877,000-5,011,00013,083,000-12,449,00018,809,00045,519,00030,029,00074,734,00014,080,000
Gross profit200,750,000169,820,000209,209,000223,012,000194,997,000259,742,000315,884,000178,121,000240,107,000174,745,000
Diluted EPS0.34-0.50-0.18-0.07-0.300.120.250.720.33-0.38
Operating cash flow438,0003,064,00012,284,00031,295,00039,163,00041,017,0005,476,0007,059,00061,917,000107,966,000
Capital expenditures15,107,00011,399,0007,044,00010,328,00032,205,00012,975,0009,250,0008,475,0009,186,00011,080,000
Dividends paid0.000.000.000.000.000.000.00
Share buybacks93,128,00072,863,0000.000.000.000.005,133,0000.0030,047,00079,027,000
Assets554,069,000508,059,000510,835,000587,327,000591,523,000693,686,000710,018,000768,206,000796,506,000718,483,000
Liabilities283,428,000289,716,000282,585,000332,471,000333,221,000396,890,000385,512,000331,332,000331,248,000335,237,000
Stockholders' equity272,075,000229,774,000228,250,000252,446,000258,302,000295,913,000324,506,000436,874,000465,258,000383,246,000
Cash and cash equivalents55,635,00057,024,00065,989,00093,058,00098,645,000133,431,00089,586,00084,269,000101,457,000124,105,000
Free cash flow-14,669,000-8,335,0005,240,00020,967,0006,958,00028,042,000-3,774,000-1,416,00052,731,00096,886,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2013201420152016201720182019202020212022202320242025
Net margin-17.82%-23.16%-5.21%-1.47%-7.73%2.61%4.51%21.62%8.03%-12.01%
Operating margin-16.51%-19.78%-1.24%3.25%-3.29%3.71%7.28%7.73%15.31%3.91%
Return on equity-26.58%-36.10%-9.22%-2.35%-11.33%4.48%8.68%19.23%8.43%-11.30%
Return on assets-13.05%-16.33%-4.12%-1.01%-4.95%1.91%3.97%10.93%4.92%-6.03%
Liabilities / equity1.041.261.241.321.291.341.190.760.710.87
Current ratio1.501.211.441.311.621.441.071.212.942.50

Industry Peer Context

Each number-line places HLIT against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

HLIT Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 10.HLIT Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 10.10 SIC peersMin -80.2%Median 6.4%Max 118.2%HLIT -12.0%

Operating margin peer context

HLIT Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 9.HLIT Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 9.9 SIC peersMin -44.0%Median 3.9%Max 32.5%HLIT 3.9%

ROE peer context

HLIT ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 10.HLIT ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 10.10 SIC peersMin -131.0%Median -3.7%Max 106.5%HLIT -11.3%

ROA peer context

HLIT ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 11.HLIT ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 11.11 SIC peersMin -80.5%Median 0.2%Max 48.5%HLIT -6.0%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

HLIT FY2025 income statement bridge from reported figures.HLIT FY2025 income statement bridge from reported figures.HLIT income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount-$250.0M$0.0B$500.0M$360.5MRevenue-$185.8MCost$174.7MGross-$160.7MOpEx$14.1MOperating-$57.4MOther/tax-$43.3MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001193125-26-067506; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001193125-26-067506; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001193125-26-067506; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001193125-26-067506; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

HLIT FY2025 free cash flow bridge from reported figures.HLIT FY2025 free cash flow bridge from reported figures.HLIT free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$108.0MOperating cash flow-$11.1MCapex$96.9MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-26-067506; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-26-067506; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-26-067506; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

HLIT revenue, last 5 periods. Source: SEC companyfacts FY2025.HLIT revenue, last 5 periods. Source: SEC companyfacts FY2025.HLIT RevenueLatest point: FY2025 = $360.5MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

HLIT net income, last 5 periods. Source: SEC companyfacts FY2025.HLIT net income, last 5 periods. Source: SEC companyfacts FY2025.HLIT Net incomeLatest point: FY2025 = -$43.3MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HLIT operating income, last 5 periods. Source: SEC companyfacts FY2025.HLIT operating income, last 5 periods. Source: SEC companyfacts FY2025.HLIT Operating incomeLatest point: FY2025 = $14.1MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

HLIT gross profit, last 5 periods. Source: SEC companyfacts FY2025.HLIT gross profit, last 5 periods. Source: SEC companyfacts FY2025.HLIT Gross profitLatest point: FY2025 = $174.7MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

HLIT diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HLIT diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HLIT Diluted EPSLatest point: FY2025 = -$0.38/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$0.50/share$0.00/share$1.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

HLIT operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HLIT operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HLIT Operating cash flowLatest point: FY2025 = $108.0MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

HLIT capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HLIT capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HLIT Capital expendituresLatest point: FY2025 = $11.1MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

HLIT dividends paid, last 5 periods. Source: SEC companyfacts FY2024.HLIT dividends paid, last 5 periods. Source: SEC companyfacts FY2024.HLIT Dividends paidLatest point: FY2024 = $0.0BSource: SEC companyfacts FY2024.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2020FY2021FY2022FY2023FY2024

Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0000851310-25-000021; filed 2025-02-14. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

HLIT share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HLIT share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HLIT Share buybacksLatest point: FY2025 = $79.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

HLIT assets, last 5 periods. Source: SEC companyfacts FY2025.HLIT assets, last 5 periods. Source: SEC companyfacts FY2025.HLIT AssetsLatest point: FY2025 = $718.5MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: Assets. Source concepts: us-gaap:Assets.

HLIT liabilities, last 5 periods. Source: SEC companyfacts FY2025.HLIT liabilities, last 5 periods. Source: SEC companyfacts FY2025.HLIT LiabilitiesLatest point: FY2025 = $335.2MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

HLIT stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HLIT stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HLIT Stockholders' equityLatest point: FY2025 = $383.2MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

HLIT cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.HLIT cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.HLIT Cash and cash equivalentsLatest point: FY2025 = $124.1MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

HLIT free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HLIT free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HLIT Free cash flowLatest point: FY2025 = $96.9MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-067506; filed 2026-02-24. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

7 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000851310.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q12022-04-01-0.01reported discrete quarter
2022-Q22022-07-010.14reported discrete quarter
2022-Q32022-09-300.08reported discrete quarter
2022-Q42022-12-31164,334,000derived Q4 = FY annual - nine-month YTD
2023-Q12023-03-31157,649,0005,093,0000.04reported discrete quarter
2023-Q22023-06-30155,963,0001,555,0000.01reported discrete quarter
2023-Q32023-09-29127,203,000-6,495,000-0.06reported discrete quarter
2023-Q42023-12-31167,092,00083,841,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-29122,060,000-8,089,000-0.07reported discrete quarter
2024-Q22024-06-28138,740,000-12,532,000-0.11reported discrete quarter
2024-Q32024-09-27195,756,00021,718,0000.19reported discrete quarter
2024-Q42024-12-31222,166,00038,120,000derived Q4 = FY annual - nine-month YTD
2025-Q22025-06-27138,027,0002,871,0000.03reported discrete quarter
2025-Q32025-09-26142,382,0002,694,0000.02reported discrete quarter
2025-Q42025-12-31-54,815,000derived Q4 = FY annual - nine-month YTD
2025-Q12026-04-03121,695,0007,309,0000.07reported discrete quarter

Quarterly Charts

HLIT quarterly revenue, last 12 periods. Source: SEC companyfacts 2025-Q1.HLIT quarterly revenue, last 12 periods. Source: SEC companyfacts 2025-Q1.HLIT Quarterly RevenueLatest point: 2025-Q1 = $121.7MSource: SEC companyfacts 2025-Q1.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2022-Q42023-Q12023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q22025-Q32025-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-04-03; accession 0001193125-26-221899; filed 2026-05-13. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

HLIT quarterly net income, last 12 periods. Source: SEC companyfacts 2025-Q1.HLIT quarterly net income, last 12 periods. Source: SEC companyfacts 2025-Q1.HLIT Quarterly Net incomeLatest point: 2025-Q1 = $7.3MSource: SEC companyfacts 2025-Q1.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q12023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q22025-Q32025-Q42025-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-04-03; accession 0001193125-26-221899; filed 2026-05-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HLIT quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2025-Q1.HLIT quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2025-Q1.HLIT Quarterly Diluted EPSLatest point: 2025-Q1 = $0.07/shareSource: SEC companyfacts 2025-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$0.50/share2022-Q12022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q22025-Q32025-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-04-03; accession 0001193125-26-221899; filed 2026-05-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read HLIT's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read HLIT's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001193125-26-221899.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-05-13. Report date: 2026-04-03.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations together with the condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in the forward-looking statements as a result of various factors, including, but not limited to, those discussed in the section titled “Risk Factors” and in other parts of this Quarterly Report on Form 10-Q.

OVERVIEW

We are a leading global provider of broadband solutions that enable broadband operators to more efficiently and effectively deploy high-speed internet, for data, voice and video services for their customers.

We classify our total revenue in two categories, “Appliance and integration” and “SaaS and service.” The “Appliance and integration” revenue category includes hardware, licenses and professional services and is reflective of non-recurring revenue, while the “SaaS and service” category includes usage fees for our SaaS platform and support service revenue and reflects our recurring revenue stream.

We conduct business in three geographic regions—the Americas, Europe, the Middle East, and Africa (“EMEA”), and Asia-Pacific (“APAC”). We sell broadband solutions and related services, including our cOS™ software-based broadband solutions, to broadband operators globally.

Historically, our revenue has been dependent upon spending in the cable and telco industries. Our customers’ spending patterns are dependent on a variety of factors, including but not limited to: economic conditions in the United States and international markets, and impact of factors such as the Middle East and Russia-Ukraine conflicts, inflation, changes in interest rates, potential supply chain disruptions, volatility in capital markets and foreign currency fluctuations; volatility and uncertainty in the banking and financial services sector; access to financing; annual budget cycles of each of the industries we serve; impact of industry consolidations; customer end-market conditions; customers suspending or reducing spending in anticipation of new products or new standards; impact of heightened, new, or proposed tariffs; and new industry trends and/or technology shifts. If our product portfolio and product development plans do not position us well to capture an increased portion of the spending in the markets in which we compete, our revenue may decline. As we attempt to further diversify our customer base in these markets, we may need to continue to build alliances with other equipment manufacturers and suppliers, and we may need to take orders at prices resulting in lower margins.

Our strategy is focused on continuing to develop and deliver software-based broadband technologies, which we refer to as our cOS solutions, to our broadband operator customers. We believe our cOS software-based broadband solutions are superior to hardware-based systems and deliver unprecedented scalability, agility and cost savings for our customers. Our cOS solutions, which can be deployed based on a centralized, distributed access architecture (“DAA”) or hybrid architecture, enable our customers to migrate to multi-gigabit broadband capacity and the fast deployment of DOCSIS and/or fiber-to-the-home (“FTTH”) data, video and voice services. We believe our cOS solutions resolve space and power constraints in broadband operator facilities, eliminate dependence on hardware upgrade cycles and significantly reduce total cost of ownership, and are helping us to be a major player in the broadband market. We expect continued strong long-term growth in our business, driven by increasing adoption of our virtualized DOCSIS, CMTS, and FTTH solutions and distributed access architectures among both our existing customers and a growing base of new customers.

As previously reported, on December 8, 2025, we entered into a Put Option Agreement to sell our Video business to Leone Media Inc. (d/b/a MediaKind) (the “Buyer”). Under the Put Option Agreement, the Buyer irrevocably provided the Company with the right to require the Buyer to purchase our Video business for a purchase price of $145 million in cash, subject to working capital and other adjustments. On March 16, 2026, we delivered a notice of intent to exercise the Put Option to the Buyer requesting that Buyer execute the Asset Purchase Agreement (the “APA”). On March 20, 2026, we executed the APA to complete the transaction. The closing of the transaction is subject to satisfaction of customary closing conditions. The transaction is expected to close in the second quarter of fiscal 2026. The results of the Video business are presented as discontinued operations in the accompanying unaudited condensed consolidated statements of operations for all periods presented. The assets and liabilities of the Video business have been reflected as assets and liabilities of discontinued operations in the accompanying unaudited condensed consolidated balance sheet for all periods presented.

Unless otherwise noted, all amounts, percentages and discussions below reflect only the results of operations and financial condition of our continuing operations. Refer to "Discontinued Operations" below and Note 3 to the unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for more information on discontinued operations.

20

Table of Contents

CRITICAL ACCOUNTING ESTIMATES

Our unaudited condensed consolidated financial statements and the related notes included elsewhere in this report are prepared in accordance with U.S. GAAP. The preparation of these unaudited condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Our critical accounting estimates are disclosed in our 2025 Annual Report on Form 10-K, as filed with the SEC on February 24, 2026. There have been no significant changes to these estimates during the three months ended April 3, 2026.

ACCOUNTING PRONOUNCEMENTS

For a summary of recent accounting pronouncements applicable to our condensed consolidated financial statements, refer to Note 2 to the condensed consolidated financial statements in Item 1, which is incorporated herein by reference.

RESULTS OF OPERATIONS

Net Revenue

Three Months Ended
(in thousands, except percentages)April 3, 2026March 28, 2025Change
Appliance and integration$103,759$71,525$32,23445%
as % of total net revenue85%84%
SaaS and service17,93613,3534,58334%
as % of total net revenue15%16%
Total net revenue$121,695$84,878$36,81743%

Appliance and integration net revenue increased by $32.2 million for the three months ended April 3, 2026, compared to the corresponding period in 2025, primarily driven by a $22.6 million increase from customers ramping up due to new deployments in North America, a $7.5 million increase in outside plant services, and a $3.1 million increase from projects in APAC and LATAM regions.

SaaS and service net revenue increased by $4.6 million for the three months ended April 3, 2026, compared to the same period in 2025, primarily due to increased support services in the current period.

Gross Profit

Three Months Ended
(in thousands, except percentages)April 3, 2026March 28, 2025Change
Gross profit$63,615$46,480$17,13537%
as % of total net revenue (“gross margin”)52.3%54.8%

Our gross margins are dependent upon, among other factors, the proportion of software sales, product mix, supply chain impacts, customer mix, product introduction costs, price reductions granted to customers and achievement of cost reductions.

Our gross margin decreased by 250 basis points in the three months ended April 3, 2026, compared to the corresponding period in 2025, primarily due to an unfavorable product mix which included a higher percentage of outside plant services.

Research and Development Expenses

Three Months Ended
(in thousands, except percentages)April 3, 2026March 28, 2025Change
Research and development$20,881$19,664$1,2176%
as % of total net revenue17%23%

Our research and development expenses consist primarily of employee salaries and related expenses, contractors and outside consultants, supplies and materials, equipment depreciation and facilities costs, all of which are associated with the design and development of new products and enhancements of existing products. The research and development expenses are net of French research and development tax credits.

21

Table of Contents

Research and development expenses increased by $1.2 million, or 6%, for the three months ended April 3, 2026, compared to the corresponding period in 2025, mainly due to increased investment to support business growth.

As discussed previously, the results of the Video business have been classified as discontinued operations for all periods presented. Certain indirect corporate costs, such as IT and facility costs, previously allocated to the Video reporting segment, do not qualify for discontinued operations accounting classification and are now reported within continuing operations. These stranded costs, which are included in research and development expenses, were $0.4 million and $0.8 million for the current and prior periods, respectively.

Selling, General and Administrative Expenses

Three Months Ended
(in thousands, except percentages)April 3, 2026March 28, 2025Change
Selling, general and administrative$22,285$19,780$2,50513%
as % of total net revenue18%23%

Selling, general and administrative expenses increased by $2.5 million, or 13%, for the three months ended April 3, 2026, compared to the corresponding period in 2025, primarily due to increased investment to support business growth.

As discussed above, the stranded costs resulting from the disposition of the Video business included in selling, general and administrative expense were $1.6 million and $0.8 million for the current and prior periods, respectively.

Interest Expense, Net

Three Months Ended
(in thousands, except percentages)April 3, 2026March 28, 2025Change
Interest expense, net$(1,079)$(1,311)$232(18)%

Interest expense, net decreased in the three months ended April 3, 2026, compared to the corresponding period in 2025, primarily due to lower costs of borrowing and lower outstanding principal balance resulting from the repayment and reborrowing activities under the Revolving Facility during the current period.

Other Income (Expense), Net

Three Months Ended
(in thousands, except percentages)April 3, 2026March 28, 2025Change
Other income (expense), net$(42)$(621)$579(93)%

The change in other income (expense), net, in the three months ended April 3, 2026, compared to the corresponding per

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001193125-26-067506. The complete FY 2025 MD&A is published at /company/HLIT/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-24. Report date: 2025-12-31.

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the consolidated financial statements and the related notes included in this Annual Report on Form 10-K. This discussion contains forward-looking statements that based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in the forward-looking statements as a result of various factors, including, but are not limited to, those discussed below and those listed under Item 1A, Risks Factors.

OVERVIEW

We are a leading global provider of broadband solutions that enable broadband operators to more efficiently and effectively deploy high-speed internet, for data, voice and video services for their customers.

We classify our total revenue in two categories, “Appliance and integration” and “SaaS and service.” The “Appliance and integration” revenue category includes hardware, licenses and professional services and is reflective of non-recurring revenue, while the “SaaS and service” category includes usage fees for our SaaS platform and support service revenue and reflects our recurring revenue stream.

We conduct business in three geographic regions—the Americas, Europe, the Middle East, and Africa (“EMEA”), and Asia-Pacific(“APAC”). We sell broadband solutions and related services, including our cOS™ software-based broadband solutions, to broadband operators globally.

Historically, our revenue has been dependent upon spending in the cable and telco industries. Our customers’ spending patterns are dependent on a variety of factors, including but not limited to: economic conditions in the United States and international markets, and impact of factors such as the Middle East and Russia-Ukraine conflicts, inflation, changes in interest rates, potential supply chain disruptions, volatility in capital markets and foreign currency fluctuations; volatility and uncertainty in the banking and financial services sector; access to financing; annual budget cycles of each of the industries we serve; impact of industry consolidations; customer end-market conditions; customers suspending or reducing spending in anticipation of new products or new standards; impact of heightened, new, or proposed tariffs; and new industry trends and/or technology shifts. If our product portfolio and product development plans do not position us well to capture an increased portion of the spending in the markets in which we compete, our revenue may decline. As we attempt to further diversify our customer base in these markets, we may need to continue to build alliances with other equipment manufacturers and suppliers; take orders at prices resulting in lower margins.

Our strategy is focused on continuing to develop and deliver software-based broadband technologies, which we refer to as our cOS solutions, to our broadband operator customers. We believe our cOS software-based broadband solutions are superior to hardware-based systems and deliver unprecedented scalability, agility and cost savings for our customers. Our cOS solutions, which can be deployed based on a centralized, distributed access architecture (“DAA”) or hybrid architecture, enable our customers to migrate to multi-gigabit broadband capacity and the fast deployment of DOCSIS and/or fiber-to-the-home (“FTTH”) data, video and voice services. We believe our cOS solutions resolve space and power constraints in broadband operator facilities, eliminate dependence on hardware upgrade cycles and significantly reduce total cost of ownership, and are helping us to be a major player in the broadband market. In the meantime, we believe our business will continue to experience strong long-term growth as our customers adopt and deploy our virtualized DOCSIS, CMTS and FTTH solutions and distributed access architectures.

Previously, we managed and operated our business under two reportable segments: Broadband and Video. On December 8, 2025, we entered into a Put Option Agreement (the “Put Option Agreement”) to sell our Video business to Leone Media Inc. (d/b/a MediaKind) (the “Buyer”). Under the Put Option Agreement, the Buyer has irrevocably provided the Company with the right to require the Buyer to purchase our Video business for a purchase price of $145 million in cash (the “Disposition”). The purchase price is subject to a potential adjustment based on the amount, on the date the Disposition is consummated, of net working capital of the Video business, the cash and debt of the entities to be sold in the Disposition, as well as the amount of specified selling expenses. The closing of the Disposition is subject to the satisfaction of customary closing conditions, including the completion of the required consultation process with the relevant employee works council in France regarding our asset sale. The Disposition is expected to close during the first half of fiscal 2026.

40

Table of Contents

In accordance with the authoritative guidance for discontinued operations, the Company determined that the Disposition of the Video business met the held-for-sale and discontinued operations accounting criteria upon execution of the Put Option Agreement. Accordingly, the Company reclassified the results of our Video business as discontinued operations in the consolidated statements of operations for all periods presented. Additionally, the related assets and liabilities associated with the Video business were classified as held-for-sale in the consolidated balance sheets as of December 31, 2025. Refer Note 3 — Discontinued Operations to our consolidated financial statements for additional information. Following the classification of the Video business as discontinued operations, the Company’s continuing operations now consist of a single reportable segment, Broadband. Unless otherwise noted, all amounts, percentages and discussions below reflect only the results of operations and financial condition of our continuing operations.

CRITICAL ACCOUNTING ESTIMATES

Our consolidated financial statements and the related notes included elsewhere in this report are prepared in accordance with U.S. GAAP. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

We believe that the following accounting estimates involve a greater degree of judgment or complexity than our other accounting estimates. Accordingly, the critical accounting estimates that we believe have the most significant impact on Harmonic’s consolidated financial statements are set forth below:


Valuation of inventories; and


Accounting for income taxes

Valuation of Inventories

We state inventories at the lower-of-cost (determined on a first-in, first-out basis) or net realizable value, including allowances for excess and obsolete inventory. These reserves are based on management’s assumptions about and analysis of relevant factors including current levels of orders and backlog, forecasted demand, market conditions, and expected product lifecycles. Situations that could cause changes in the level of these inventory reserves include a decline in business and economic conditions, a decline in consumer confidence caused by changes in market conditions, a sudden and significant decline in demand for our products, inventory obsolescence because of rapidly changing technology and consumer requirements, or failure to estimate end customer demand properly. If actual market conditions deteriorate from those anticipated by management, additional allowances for excess and obsolete inventory could be required and may be material to our results of operations.

The gross amount of inventory reserves charged to the cost of revenues totaled $2.1 million and $9.4 million, in 2025 and 2024, respectively.

Accounting for Income Taxes

In preparing our consolidated financial statements, we estimate our income taxes for each of the jurisdictions in which we operate. We estimate actual current tax expense together with assessing temporary differences resulting from different treatment of items, such as accruals and allowances not currently deductible for tax purposes. These differences result in deferred tax assets and liabilities, which are included in our consolidated balance sheets.

41

Table of Contents

Management’s judgment is required in determining the provision for income taxes, deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets. We record a valuation allowance to reflect uncertainties about whether we will be able to utilize our deferred tax assets before they expire. In evaluating the need for a full or partial valuation allowance, all positive and negative evidence must be considered, including our forecast of taxable income over the applicable carryforward periods, its current financial performance, its market environment, and other factors. We believe it is not more likely than not the California and Swiss net deferred tax assets of $32.7 million and $0.4 million, respectively, will be realizable. Accordingly, full valuation allowances of $32.7 million and $0.3 million are maintained against the California and Swiss net deferred tax assets, respectively. To the extent that we determine the deferred tax assets are realizable on a more likely than not basis and an adjustment is needed, an adjustment will be recorded in the fiscal period the determination is made.

Results of Operations

Net Revenue

The following table sets forth, for the periods presented, summary information regarding our disaggregated revenue:

Year Ended December 31,
(in thousands, except percentages)2025202420232025 vs. 20242024 vs. 2023
Appliance and integration$302,787$433,795$334,029$(131,008)(30)%$99,76630%
as % of total net revenue84%89%86%
SaaS and service57,73654,40554,4533,3316%(48)(0)%
as % of total net revenue16%11%14%
Total net revenue$360,523$488,200$388,482$(127,677)(26)%$99,71826%
Americas$320,570$449,346$335,154$(128,776)(29)%$114,19234%
as % of total net revenue89%92%86%
EMEA33,89436,42050,994(2,526)(7)%(14,574)(29)%
as % of total net revenue9%7%13%
APAC6,0592,4342,3343,625149%1004%
as % of total net revenue2%1%1%
Total net revenue$360,523$488,200$388,482$(127,677)(26)%$99,71826%

Fiscal 2025 compared to Fiscal 2024

Appliance and integration net revenue decreased by $131.0 million in 2025, as compared to 2024, primarily due to customer deployment timing delays associated with DOCSIS 4.0 and network readiness.

SaaS and Service net revenue increased by $3.3 million in 2025, as compared to 2024, primarily driven by expanded service offerings.

Americas net revenue decreased by $128.8 million in 2025, as compared to 2024, primarily due to a $148.0 million reduction in the U.S. appliance and integration revenue resulting from customer deployment timing delays associated with DOCSIS 4.0 and network readiness, partially offset

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for HLIT

Indicators mapped to this company's SIC classification (industry 3663 Radio & Tv Broadcasting & Communications Equipment) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/HLIT.md · JSON record: /company/HLIT.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt