grepcent public filings, reorganized for comparison

HomeTrust Bancshares, Inc. (HTB) FY 2023 MD&A

Verbatim Item 7 Management's Discussion and Analysis from HomeTrust Bancshares, Inc.'s 10-K for fiscal year 2023. Filing date: 2023-09-11. Report date: 2023-06-30. Accession: 0001538263-23-000047.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high.

Company profile: HTB · All MD&A years: index · Previous year: FY 2022 · Next year: FY 2024

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis reviews our consolidated financial statements and other relevant statistical data and is intended to enhance your understanding of our financial condition and results of operations. The information in this section has been derived from the Consolidated Financial Statements and notes thereto which are included in Item 8 of this Form 10-K. You should read the information in this section in conjunction with the business and financial information regarding us as provided in this Form 10-K.

Financial Highlights

(Dollars in thousands)June 30, 2023June 30, 2022June 30, 2021
Selected financial condition data
Total assets$4,607,487$3,549,204$3,524,723
Cash and cash equivalents303,497105,11950,990
Commercial paper, net194,427189,596
Certificates of deposit in other banks33,15223,55140,122
Debt securities available for sale, at fair value151,926126,978156,459
Loans, net of ACL and deferred loan fees and costs3,611,6302,734,6052,697,799
Deposits3,601,1683,099,7612,955,541
Junior subordinated debt9,971
Borrowings457,263115,000
Stockholders’ equity471,186388,845396,519
Year Ended June 30,
(Dollars in thousands, except per share data)202320222021
Selected operations data
Total interest and dividend income$187,126$116,114$118,733
Total interest expense29,7115,34015,411
Net interest income157,415110,774103,322
Provision (benefit) for credit losses15,392(592)(7,135)
Net interest income after provision (benefit) for credit losses142,023111,366110,457
Service charges and fees on deposit accounts9,5109,4629,083
Loan income and fees2,5713,1852,208
Gain on sale of loans held for sale5,60812,87617,352
BOLI income2,1162,0002,156
Operating lease income5,4716,3925,601
Gain on sale of debt securities available for sale1,895
Gain (loss) on sale of premises and equipment2,097(87)(1,311)
Other3,6773,3864,732
Total noninterest income31,05039,10939,821
Total noninterest expense115,909105,097131,182
Income before income taxes57,16445,37819,096
Income tax expense12,5609,7253,421
Net income$44,604$35,653$15,675
Net income per common share
Basic$2.82$2.27$0.96
Diluted$2.80$2.23$0.94
At or For the Year Ended June 30,
202320222021
Performance ratios
Return on assets (ratio of net income to average total assets)1.16%1.01%0.42%
Return on equity (ratio of net income to average equity)10.439.003.88
Yield on earning assets5.203.543.45
Rate paid on interest-bearing liabilities1.170.230.57
Average interest rate spread4.033.312.88
Net interest margin(1)4.383.383.00
Average interest-earning assets to average interest-bearing liabilities141.23138.30128.01
Noninterest expense to average total assets3.012.973.55
Efficiency ratio61.5070.1291.64
Efficiency ratio - adjusted(2)59.1269.1973.41

25

At or For the Year Ended June 30,
202320222021
Asset quality ratios
Nonperforming assets to total assets(3)0.18%0.18%0.36%
Nonperforming loans to total loans(3)0.230.220.46
Total classified assets to total assets0.530.610.64
Allowance for credit losses to nonperforming loans(3)567.56566.83281.38
Allowance for credit losses to total loans1.291.251.30
Net charge-offs to average loans0.10(0.02)0.01
Capital ratios
Equity to total assets at end of period10.23%10.96%11.25%
Tangible equity to total tangible assets(2)9.3910.3110.59
Average equity to average assets11.1111.2010.91
Dividend payout ratio13.9715.3032.01
Dividends declared per common share$0.39$0.35$0.31

(1)Net interest income divided by average interest-earning assets.

(2)See "GAAP Reconciliation of Non-GAAP Financial Measures" section below for additional details.

(3)Nonperforming assets and loans include nonaccruing loans, consisting of certain restructured loans, and REO. There were no accruing loans more than 90 days past due at the dates indicated. At June 30, 2023, there were $1.9 million of restructured loans included in nonperforming loans and $3.3 million, or 40.0%, of nonperforming loans were current on their loan payments.

GAAP Reconciliation of Non-GAAP Financial Measures

We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with US GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. The following reconciliation tables provide detailed analyses of these non-GAAP financial measures.

Set forth below is a reconciliation to US GAAP of our efficiency ratio:

Year Ended June 30,
(Dollars in thousands)202320222021
Noninterest expense$115,909$105,097$131,182
Less: branch closure and restructuring expenses1,513
Less: officer transition agreement expense1,795
Less: merger-related expenses5,465
Less: prepayment penalties on borrowings22,690
Noninterest expense – adjusted$110,444$103,302$106,979
Net interest income$157,415$110,774$103,322
Plus: tax equivalent adjustment1,1631,2311,267
Plus: noninterest income31,05039,10939,821
Less: gain on sale of available for sale and equity securities7211,895
Less: gain (loss) on sale of premises and equipment2,097(87)(1,311)
Net interest income plus noninterest income – adjusted$186,810$149,306$145,721
Efficiency ratio61.50%70.12%91.64%
Efficiency ratio – adjusted59.12%69.19%73.41%

Set forth below is a reconciliation to US GAAP of tangible book value and tangible book value per share:

(Dollars in thousands, except per share data)June 30, 2023June 30, 2022June 30, 2021
Total stockholders' equity$471,186$388,845$396,519
Less: goodwill, core deposit intangibles, net of taxes42,41025,71025,902
Tangible book value$428,776$363,135$370,617
Common shares outstanding17,366,67315,591,46616,636,483
Book value per share$27.13$24.94$23.83
Tangible book value per share$24.69$23.29$22.28

26

Set forth below is a reconciliation to US GAAP of tangible equity to tangible assets:

(Dollars in thousands)June 30, 2023June 30, 2022June 30, 2021
Tangible equity(1)$428,776$363,135$370,617
Total assets4,607,4873,549,2043,524,723
Less: goodwill, core deposit intangibles, net of taxes42,41025,71025,902
Total tangible assets$4,565,077$3,523,494$3,498,821
Column 1Column 2Column 3Column 4Column 5Column 6Column 7Column 8Column 9Column 10
Tangible equity to tangible assets9.39%10.31%10.59%

(1)    Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.

Overview

The following discussion and analysis presents the more significant factors that affected our financial condition as of June 30, 2023 and 2022 and results of operations for each of the years in the three-year period then ended. Refer to "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K filed with the SEC on September 12, 2022 (the “2022 Form 10-K”) for a discussion and analysis of the more significant factors that affected periods prior to fiscal year 2022.

Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income. A secondary source of income is noninterest income, which includes revenue we receive from providing products and services including service charges and fees on deposit accounts, loan income and fees, gains on sale of loans held for sale, BOLI income, and operating lease income.

An offset to net interest income is the provision for credit losses to establish the ACL at a level that provides for ECLs inherent in our loan portfolio, off balance sheet commitments, and available for sale debt securities. See "Note 1 – Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for further discussion.

Our noninterest expenses consist primarily of salaries and employee benefits, occupancy expenses, marketing and computer services, and FDIC deposit insurance premiums. Salaries and benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement, and other employee benefits. Occupancy expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of lease payments, property taxes, depreciation charges, maintenance, and costs of utilities.

Critical Accounting Policies and Estimates

Certain of our accounting policies are important to the portrayal of our financial condition, since they require management to make difficult, complex, or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances which could include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers. The following represent our critical accounting policies:

Allowance for Credit Losses, or ACL, on Loans. The ACL on loans held for investment reflects our estimate of credit losses that will result from the inability of our borrowers to make required loan payments. We charge off loans against the ACL and subsequent recoveries, if any, increase the ACL when they are recognized. We use a systematic methodology to determine our ACL for loans held for investment and certain off-balance-sheet credit exposures. The ACL on loans held for investment is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio. We consider the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio. The estimate of our ACL on loans held for investment involves a high degree of judgment; therefore, our process for determining ECLs may result in a range of ECLs. Our ACL recorded in the balance sheet reflects our best estimate within the range of ECLs. We recognize in net income the amount needed to adjust the ACL on loans held for investment and certain off-balance-sheet credit exposures for management’s current estimate of ECLs. Our ACL on loans held for investment is calculated using collectively evaluated and individually evaluated loans.

Business Combinations, Core Deposit Intangible and Acquired Loans. ASC 805 requires that we use the acquisition method of accounting for all business combinations. The acquisition method of accounting requires us as the acquirer to recognize the fair value of assets acquired and liabilities assumed at the acquisition date, as well as, recognize goodwill or a gain from a bargain purchase, if appropriate. Any acquisition-related costs and restructuring costs are recognized as period expenses as incurred.

The primary identifiable intangible asset we typically record in connection with a whole bank or branch acquisition is the value of the core deposit intangible which represents the estimated value of the long-term deposit relationships acquired in the transaction. Determining the amount of identifiable intangible assets and their average lives involves multiple assumptions and estimates and is typically determined by performing a DCF analysis, which involves a combination of any or all of the following assumptions: customer attrition/runoff, alternative funding costs, deposit servicing costs, and discount rates. The core deposit intangibles are amortized using an accelerated method over the estimated useful lives of the related deposits, typically between five and 10 years. We review identifiable intangible assets for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable.

The fair value for acquired loans at the time of acquisition is based on a variety of factors including discounted expected cash flows, adjusted for estimated prepayments and credit losses. In accordance with ASC 326, the fair value adjustment is recorded as premium or discount to the unpaid principal balance of each acquired loan. Loans that have been identified as having experienced a more-than-insignificant deterioration in credit quality since origination are PCD loans. An ACL on PCD loans is established at the time of acquisition as part of the purchase accounting adjustments, while the remaining net premium or discount is accreted or amortized into interest income over the remaining life of the loan using the level yield method. The net premium or discount on non-PCD loans, that includes credit quality and interest rate considerations, is accreted or amortized into interest income over the remaining life of the loan using the level yield method. The Company then records the necessary ACL on the non-PCD loans through provision for credit losses expense.

27

Goodwill. We review goodwill for potential impairment on an annual basis during the fourth quarter, or more often if events or circumstances indicate there may be impairment. In testing goodwill for impairment, we have the option to assess either qualitative or quantitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the estimated fair value of a reporting unit is less than its carrying amount. If we elect to perform a qualitative assessment and determine that an impairment is more likely than not, we are then required to perform a quantitative impairment test, otherwise no further analysis is required. Under the quantitative impairment test, the evaluation involves comparing the current fair value of each reporting unit to its carrying value, including goodwill. If the estimated fair value of a reporting unit exceeds its carrying value, goodwill is considered not to be impaired. If the carrying value exceeds estimated fair value an impairment charge is recognized for the difference, but limited by the amount of goodwill allocated to that reporting unit.

Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements, see “Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements in Item 8 of this report on Form 10-K for further discussion.

Fiscal 2023 Items of Note

On February 12, 2023, the Company merged with Quantum which operated two locations in the Atlanta metro area. The addition of Quantum contributed total assets of $656.7 million, including loans of $561.9 million, and $570.6 million of deposits, all reflecting the impact of purchase accounting adjustments. Merger-related expenses of $5.5 million were recognized during the year ended June 30, 2023, while a $5.3 million provision for credit losses was recognized during the fiscal year to establish ACLs on both Quantum's loan portfolio and off-balance-sheet credit exposure. The aggregate amount of consideration paid per the purchase agreement of approximately $70.8 million, inclusive of consideration of common stock, other cash consideration, and cash in lieu of fractional shares, included $15.9 million of cash consideration already paid by Quantum to its stockholders in advance of the closing date as is further described in "Note 3 – Merger with Quantum" of the Notes to the Consolidated Financial Statements in Item 8 of this report on Form 10-K. These distributions reduced Quantum's stockholders' equity by an equal amount prior to the transaction closing date.

Fiscal 2022 Items of Note

Beginning July 1, 2021, the Bank brought its back-office SBA loan servicing process in-house to provide additional servicing fee and gain on sale income. In aggregate, our approach is designed to lead to increased profitability and franchise value over time.

Comparison of Results of Operations for the Years Ended June 30, 2023 and June 30, 2022

Net Income. Net income totaled $44.6 million, or $2.80 per diluted share, for the year ended June 30, 2023 compared to $35.7 million, or $2.23 per diluted share, for the year ended June 30, 2022, an increase of $8.9 million, or 25.1%. The results for the year ended June 30, 2023 compared to the year ended June 30, 2022 were positively impacted by a $46.6 million, or 42.1%, increase in net interest income partially offset by a $16.0 million increase in the provision for credit losses, a combined $9.2 million, or 62.0%, decrease in gain on sale of loans held for sale and debt securities available for sale and a $5.5 million, or 100.0%, increase in merger-related expenses. Details of the changes in the various components of net income are further discussed below.

28

Net Interest Income. The following table presents the Company's distribution of average assets, liabilities and equity, as well as interest income on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.

Year Ended June 30,
202320222021
(Dollars in thousands)Average Balance OutstandingInterest Earned/ PaidYield/ RateAverage Balance OutstandingInterest Earned/ PaidYield/ RateAverage Balance OutstandingInterest Earned/ PaidYield/ Rate
Assets
Interest-earning assets
Loans receivable (1)$3,263,420$176,2705.40%$2,809,673$109,6033.90%$2,819,180$111,7983.97%
Commercial paper62,6861,3002.07232,6761,7210.74217,4571,2060.55
Debt securities available for sale155,9024,3502.79122,5581,8021.47137,8632,0241.47
Other interest-earning assets(2)115,5895,2064.50114,4582,9882.61266,7833,7051.39
Total interest-earning assets3,597,597187,1265.203,279,365116,1143.543,441,283118,7333.45
Other assets250,788258,550257,111
Total assets$3,848,385$3,537,915$3,698,394
Liabilities and equity
Interest-bearing liabilities
Interest-bearing checking accounts$641,477$2,9620.46%$646,370$1,3780.21%$609,754$1,5520.25%
Money market accounts1,078,47813,3331.24996,8761,4060.14882,2521,6990.19
Savings accounts230,9951860.08227,4521630.07211,1921550.07
Certificate accounts519,2379,0431.74457,1862,3130.51568,2845,9641.05
Total interest-bearing deposits2,470,18725,5241.032,327,8845,2600.232,271,4829,3700.41
Junior subordinated debt3,7883278.63
Borrowings73,3853,8605.2643,376800.18416,8226,0411.45
Total interest-bearing liabilities2,547,36029,7111.172,371,2605,3400.232,688,30415,4110.57
Noninterest-bearing deposits823,942724,588550,265
Other liabilities49,46945,83456,315
Total liabilities3,420,7713,141,6823,294,884
Stockholders' equity427,614396,233403,510
Total liabilities and stockholders' equity$3,848,385$3,537,915$3,698,394
Net earning assets$1,050,237$908,105$752,979
Average interest-earning assets to average interest-bearing liabilities141.23%138.30%128.01%
Non-tax-equivalent
Net interest income$157,415$110,774$103,322
Interest rate spread4.03%3.31%2.88%
Net interest margin(3)4.38%3.38%3.00%
Tax-equivalent(4)
Net interest income$158,578$112,005$104,589
Interest rate spread4.06%3.35%2.92%
Net interest margin(3)4.41%3.42%3.04%

(1)    Average loans receivable balances include loans held for sale and nonaccruing loans.

(2)    Average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments, and deposits in other banks.

(3)    Net interest income divided by average interest-earning assets.

(4)    Tax-equivalent results include adjustments to interest income of $1.2 million, $1.2 million, and $1.3 million for fiscal years ended June 30, 2023, 2022, and 2021, respectively, calculated based on a combined federal and state tax rate of 24% for all three years.

29

Total interest and dividend income for the year ended June 30, 2023 increased $71.0 million, or 61.2%, compared to the year ended June 30, 2022, which was driven by a $66.7 million, or 60.8%, increase in interest income on loans, a $2.5 million, or 141.4%, increase in interest income on debt securities available for sale, and a $2.2 million, or 74.2%, increase in interest income on other interest-earning assets. The overall increase in average yield and balances was the result of a continual rise in interest rates and inclusion of Quantum's loan portfolio for the current year. Accretion income on acquired loans of $1.7 million and $1.6 million was recognized during the same periods, respectively, and was included in interest income on loans.

Total interest expense for the year ended June 30, 2023 increased $24.4 million, or 456.4%, compared to the year ended June 30, 2022. The increase was primarily the result of increases in the average cost of funds across all funding sources driven by higher market interest rates.

The following table shows, for the year ended June 30, 2023 as compared to the year ended June 30, 2022, the effects that changes in average balances (volume), including differences in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities:

Years Ended June 30,
2023 Compared to 20222022 Compared to 2021
Increase / (Decrease) Due toTotal Increase/ (Decrease)Increase / (Decrease) Due toTotal Increase/ (Decrease)
(Dollars in thousands)VolumeRateVolumeRate
Interest-earning assets
Loans receivable$17,700$48,967$66,667$(377)$(1,818)$(2,195)
Commercial paper(1,257)836(421)84431515
Debt securities available for sale4902,0582,548(225)3(222)
Other interest-earning assets302,1882,218(2,115)1,398(717)
Total interest-earning assets16,96354,04971,012(2,633)14(2,619)
Interest-bearing liabilities
Interest-bearing checking accounts(10)1,5941,58493(267)(174)
Money market accounts11511,81211,927221(514)(293)
Savings accounts3202312(4)8
Certificate accounts3146,4166,730(1,166)(2,485)(3,651)
Junior subordinated debt327327
Borrowings553,7253,780(5,412)(549)(5,961)
Total interest-bearing liabilities80423,56724,371(6,252)(3,819)(10,071)
Net increase in tax equivalent interest income$46,641$7,452

Provision (Benefit) for Credit Losses. The provision (benefit) for credit losses is the amount of expense that, based on our judgment, is required to maintain the ACL at an appropriate level under the CECL model. The determination of the ACL is complex and involves a high degree of judgment and subjectivity. Refer to "Note 1 – Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for detailed discussion regarding ACL methodologies for available for sale debt securities, loans held for investment and unfunded commitments. The following table presents a breakdown of the components of the provision (benefit) for credit losses:

Year Ended June 30,2023 vs 20222022 vs 2021
(Dollars in thousands)202320222021$%$%
Loans$15,389$(1,473)$(7,270)$16,8621,145%$5,79780%
Off-balance-sheet credit exposure25398135(728)(74)9462,703
Commercial paper(250)(100)100(150)(150)(200)(200)
Total provision (benefit) for credit losses$15,392$(592)$(7,135)$15,9842,700%$6,54392%

For the year ended June 30, 2023, the "loans" portion of the provision (benefit) for credit losses was the result of the following, offset by net charge-offs of $3.2 million during the period:

•$4.9 million provision to establish an allowance on Quantum's loan portfolio.

•$1.3 million provision specific to fintech portfolios which have a riskier credit profile than loans originated in-house. The elevated credit risk is offset by the higher yields earned on the portfolios.

•$4.9 million provision driven by loan growth and changes in the loan mix.

•$2.6 million provision due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments.

•$1.5 million reduction of specific reserves on individually evaluated credits, which was tied to two relationships which were fully charged-off during the period.

For the year ended June 30, 2022, the "loans" portion of the benefit for credit losses was driven by an improvement in the economic forecast, as more clarity was gained regarding the impact of COVID-19 upon the loan portfolio.

For the year ended June 30, 2023, a provision of $0.4 million was also recorded to establish an allowance on Quantum's off-balance-sheet credit exposure. The remainder of the change in the provision for off-balance-sheet credit exposure was the result of changes in the balance and mix of loan commitments as well as changes in the projected economic forecast outlined above, which is the same reasoning for the provision for the year ended June 30, 2022.

30

See further discussion in the “Comparison of Financial Condition at June 30, 2023 and June 30, 2022 – Allowance for Credit Losses on Loans” section below.

Noninterest Income. Noninterest income for the year ended June 30, 2023 decreased $8.1 million, or 20.6%, year-over-year. Changes in selected components of noninterest income are discussed below:

Year Ended June 30,2023 vs 20222022 vs 2021
(Dollars in thousands)202320222021$%$%
Service charges and fees on deposit accounts$9,510$9,462$9,083$481%$3794%
Loan income and fees2,5713,1852,208(614)(19)97744
Gain on sale of loans held for sale5,60812,87617,352(7,268)(56)(4,476)(26)
BOLI income2,1162,0002,1561166(156)(7)
Operating lease income5,4716,3925,601(921)(14)79114
Gain on sale of debt securities available for sale1,895(1,895)(100)1,895100
Gain (loss) on sale of premises and equipment2,097(87)(1,311)2,1842,5101,22493
Other3,6773,3864,7322919(1,346)(28)
Total noninterest income$31,050$39,109$39,821$(8,059)(21)%$(712)(2)%

•Loan income and fees: The decrease was driven by lower underwriting fees, interest rate swap fees and prepayment penalties in the current year compared to last year, all of which were impacted by rising interest rates.

•Gain on sale of loans held for sale: The decrease was primarily driven by a decrease in the volume of SBA loans and residential mortgages sold during the period as a result of rising interest rates. During the year ended June 30, 2023, there were $56.6 million of residential mortgages originated for sale sold with gains of $1.1 million compared to $263.0 million sold with gains of $6.4 million in the prior year, although the implementation of a hedging program on mandatory commitments in the year ended June 30, 2023 contributed an additional $278,000 in income. There were $49.0 million of sales of the guaranteed portion of SBA commercial loans with gains of $3.4 million in the current year compared to $54.7 million sold with gains of $5.4 million in the prior year. There were $99.4 million of HELOCs sold during the current year with gains of $897,000 compared to $120.0 million sold with gains of $791,000 in the prior year. Lastly, $11.5 million of indirect auto finance loans were sold out of the held for investment portfolio during the prior year for a gain of $205,000. No such sales occurred in the current year.

•Operating lease income: The decrease was the result of lower contractual earnings due to a decline in the average balance of assets being leased as well as gains or losses incurred upon disposal of previously leased equipment, where we recognized a net loss of $451,000 for the current year versus a net loss of $12,000 in the prior year.

•Gain on sale of debt securities available for sale: The decrease was driven by the sale of seven trust preferred securities during the prior year which had previously been written down to zero through purchase accounting adjustments from a merger in a prior period. No securities were sold during the current year.

•Gain (loss) on sale of premises and equipment: During the current year, four properties were sold for a combined gain of $2.6 million, partially offset by additional impairment of $420,000 on premises associated with prior branch closures. During the prior year, no sales occurred but $87,000 of additional impairment was recorded on premises held for sale.

Noninterest Expense. Noninterest expense for the year ended June 30, 2023 increased $10.8 million, or 10.3%, year-over-year. Changes in selected components of noninterest expense are discussed below:

Year Ended June 30,2023 vs 20222022 vs 2021
(Dollars in thousands)202320222021$%$%
Salaries and employee benefits$62,221$59,591$62,956$2,6304%$(3,365)(5)%
Occupancy expense, net9,8919,6929,52119921712
Computer services11,77210,6299,6071,143111,02211
Telephone, postage and supplies2,4682,5453,122(77)(3)(577)(18)
Marketing and advertising2,1392,5831,626(444)(17)95759
Deposit insurance premiums2,2491,7121,79953731(87)(5)
Core deposit intangible amortization1,5252507351,275510(485)(66)
Branch closure and restructuring expenses1,513(1,513)(100)
Officer transition agreement expense1,795(1,795)(100)1,795100
Merger-related expense5,4655,465100
Prepayment penalties on borrowings22,690(22,690)(100)
Other18,17916,30017,6131,87912(1,313)(7)
Total noninterest expense$115,909$105,097$131,182$10,81210%$(26,085)(20)%

•Computer services: The increase can be traced to additional recurring expenses associated with incorporating Quantum's operations, continued investments in technology and the cost of services provided by third parties.

•Marketing and advertising: The decrease was due to a reduction in traditional media advertising (print, billboards, etc.) in favor of digital platforms at lower costs.

•Deposit insurance premium: The increase in expense was due to increases in the rates the Company is charged for deposit insurance as well as growth in the assessment base due to the Quantum merger.

•Core deposit intangible amortization: The increase was the result of the Quantum merger core deposit intangible amortization

31

recognized during the last two quarters of the current year.

•Officer transition agreement expense: In May 2022, the Company entered into an amended and restated employment and transition agreement with the Company's then Chairman and CEO, Dana Stonestreet. As part of this agreement, the full amount of the estimated separation payment was accrued in the prior year. No such expenses were incurred in the current year.

•Merger-related expense: Significant expenses were incurred associated with the Company's merger with Quantum, including the payout of severance and employment contracts, professional fees, termination of prior contracts, and conversion of IT systems.

Income Taxes. The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rate for 2023 and 2022 was 22.0% and 21.4%, respectively. Income tax expense for the current year increased $2.8 million as a result of higher taxable income and changes in the effective state tax rate due to the addition of Quantum. For more information on income taxes and deferred taxes, see "Note 12 – Income Taxes" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K.

Comparison of Financial Condition at June 30, 2023 and June 30, 2022

Assets. Total assets were $4.6 billion and $3.5 billion at June 30, 2023 and 2022, an increase of $1.1 billion, or 29.8%, year-over-year, the components of which are discussed below.

Debt Securities Available for Sale. Debt securities available for sale increased $24.9 million, or 19.6%, to $151.9 million at June 30, 2023. The following table illustrates the changes in the fair value of the portfolio.

June 30,Change
(Dollars in thousands)20232022$%
U.S. government agencies$14,714$18,459$(3,745)(20)%
MBS, residential107,41447,23360,181127
Municipal bonds3,3885,558(2,170)(39)
Corporate bonds26,41055,728(29,318)(53)
Total$151,926$126,978$24,94820%

The overall year-over-year increase in the portfolio was mainly the result of $10.6 million of securities acquired from Quantum.

The composition and contractual maturities of our debt securities portfolio as of June 30, 2023 is indicated in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Weighted average yields were calculated using amortized cost on a fully-taxable equivalent basis. The Company did not hold any tax-exempt debt securities as of June 30, 2023.

(Dollars in thousands)1 year or lessOver 1 year to 5 yearsOver 5 to 10 yearsOver 10 yearsTotal
U.S. government agencies
Book value$15,000$$$$15,000
Fair value14,71414,714
Weighted average yield0.28%%%%0.28%
MBS, residential
Book value18,95438,77432,21420,923110,865
Fair value18,85237,69630,73020,136107,414
Weighted average yield3.71%4.15%4.23%4.29%4.12%
Municipal bonds
Book value2,9945113,505
Fair value2,9044843,388
Weighted average yield%3.82%3.86%%3.82%
Corporate bonds
Book value22,8815,00027,881
Fair value22,3464,06426,410
Weighted average yield1.27%%3.38%%1.65%
Total
Book value$56,835$41,768$37,725$20,923$157,251
Fair value$55,912$40,600$35,278$20,136$151,926
Weighted average yield1.82%4.13%4.11%4.29%3.31%

32

Total Loans, Net of Deferred Loan Fees and Costs. Loans held for investment totaled $3.7 billion at June 30, 2023 compared to $2.8 billion at June 30, 2022, an increase of $889,528 or 32.1%. The increase was mainly the result of $561.9 million of loans acquired through the Company's merger with Quantum. The following table illustrates the changes within the portfolio.

June 30,Change% of Total at June 30,
(Dollars in thousands)20232022$%20232022
Commercial real estate loans
Construction and land development$356,674$291,202$65,47222%10%11%
Commercial real estate - owner occupied529,721335,658194,063581512
Commercial real estate - non-owner occupied901,685662,159239,526362524
Multifamily81,82781,086741123
Total commercial real estate loans1,869,9071,370,105499,802365250
Commercial loans
Commercial and industrial245,428193,31352,1152777
Equipment finance462,211394,54167,670171314
Municipal leases142,212129,76612,4461045
Total commercial loans849,851717,620132,231182426
Residential real estate loans
Construction and land development110,07481,84728,2273432
One-to-four family529,703354,203175,500501413
HELOCs187,193160,13727,0561756
Total residential real estate loans826,970596,187230,783392221
Consumer loans112,09585,38326,7123123
Loans, net of deferred loan fees and costs$3,658,823$2,769,295$889,52832%100%100%

The principal categories of our loan portfolio are discussed below.

Commercial Real Estate – Construction and Land Development. We originate residential construction and development loans for the construction of single-family residences, condominiums, townhouses, and residential developments. Our commercial construction development loans are for the development of business properties, including multi-family, retail, office/warehouse, and office buildings. Our land, lots, and development loans are predominately for the purchase or refinance of unimproved land held for future residential development, improved residential lots held for speculative investment purposes and for the future construction of one-to-four family (speculative and pre-sold) or commercial real estate.

Our expansion into larger metro markets combined with experienced commercial real estate relationship managers, credit officers, and a construction risk management group to better manage construction risk, has resulted in the purposeful growth of this portfolio. Unfunded commitments at June 30, 2023 totaled $59.8 million compared to $143.4 million at June 30, 2022.

Land acquisition and development loans are included in the construction and land development loan portfolio and include completed residential lots where the borrower was not the developer, commercial improved and raw land for future development, and residential development loans. Residential development loans are made to developers for the purpose of acquiring raw land for the subsequent development and sale of residential lots. Such loans typically finance land purchase and infrastructure development of properties (i.e., roads, utilities, etc.) into residential lots for sale. The end buyer for the majority of these lots are local, regional, and national builders for the ultimate construction of residential units. The primary source of repayment is the sale of the lots or improved parcels of land, while personal guarantees may serve as secondary sources. These loans are generally secured by property in our primary market areas. In addition, these loans are secured by a first lien on the property, are generally limited to 65% of the lower of the acquisition price or the appraised value of the unimproved land and 75% of the improved land. Residential acquisition and development loans are generally paid out within three years unless there are multiple phases to the development.

The Bank provides funding to a number of builders for the construction of both speculative and pre-sold 1-4 family homes. Speculative construction loans are made to home builders and are termed “speculative” because the home builder does not have, at the time of loan origination, a signed contract with a home buyer who has a commitment for permanent financing with either us or another lender for the finished home. Loans to finance the construction of speculative single-family homes are generally offered to experienced builders with a proven track record of performance. These loans require payment of interest-only during the construction phase. Unfunded commitments were $68.1 million at June 30, 2023 and $74.6 million at June 30, 2022.

Both adjustable and fixed rates are offered on commercial construction loans. Adjustable interest rate loans typically include a floor and ceiling interest rate and are indexed to The Wall Street Journal prime rate, plus or minus an interest rate margin. The initial construction period for owner occupied loans is generally limited to 12 to 24 months from the date of origination versus a construction and stabilization period for non-owner occupied loans of 24 to 36 months, both with amortization terms up to 25 years. Construction-to-permanent loans generally include a balloon maturity of five years or less; however, balloon maturities of greater than five years are allowed on a limited basis depending on factors such as property type, amortization term, lease terms, pricing, or the availability of credit enhancements. Construction loan proceeds are disbursed based on the percent completion of budget as documented by periodic third-party inspections. The maximum loan-to-value limit applicable to these loans is generally 80% of the appraised post-construction value.

Commercial Real Estate Lending, including Multifamily. We originate commercial real estate loans, including loans secured by office buildings, retail/wholesale facilities, hotels, industrial facilities, medical and professional buildings, churches, and multifamily residential properties located primarily in our market areas. The average outstanding loan size was $817,000 as of June 30, 2023.

33

We offer both fixed- and adjustable-rate commercial real estate loans. Our commercial real estate mortgage loans generally include a balloon maturity of five years or less. Amortization terms are generally limited to 20 years. Adjustable rate-based loans typically include a floor and ceiling interest rate and are indexed to The Wall Street Journal prime rate or the one-month term SOFR, plus or minus an interest rate margin and rates generally adjust daily. The maximum loan-to-value ratio for commercial real estate loans is generally up to 80% on purchases and refinances.

Commercial – Commercial and Industrial Loans. We typically offer commercial and industrial loans to businesses located in our primary market areas. These loans are primarily originated as conventional loans to business borrowers, which include lines of credit, term loans, and letters of credit. These loans are typically secured by collateral and are used for general business purposes, including working capital financing, equipment financing, capital investment, and general investments. Loan terms typically vary from one to five years. The interest rates on such loans are either fixed rate or adjustable rate indexed to The Wall Street Journal prime rate plus a margin.

We originate commercial business loans made under the SBA 7(a) and USDA B&I programs to small businesses located throughout the country. Loans made by the Bank under the SBA 7(a) and USDA B&I programs generally are made to small businesses to provide working capital needs, to refinance existing debt or to provide funding for the purchase of businesses, real estate, machinery, and equipment. These loans generally are secured by a combination of assets that may include receivables, inventory, furniture, fixtures, equipment, business real property, commercial real estate and sometimes additional collateral such as an assignment of life insurance and a lien on personal real estate owned by the guarantor(s). Typical maturities for this type of loan vary up to 25 years and can be 30 years in some circumstances. Under the SBA 7(a) and USDA B&I loan program the loans carry a government guaranty up to 90% of the loan in some cases. SBA 7(a) and USDA B&I loans will normally be adjustable rate loans based upon The Wall Street Journal prime lending rate. Under the loan programs, we will typically sell in the secondary market the guaranteed portion of these loans to generate noninterest income and retain the related unguaranteed portion of these loans.

In March 2022, the Company began purchasing commercial small business loans originated by a fintech partner. At June 30, 2023, the outstanding balance of these loans totaled $25.1 million, or 0.6% of our loan portfolio. The credit risk characteristics of these loans are different from the remainder of the portfolio as they were not originated by the Company and the collateral may be located outside the Company's market area. The Company will continue to monitor the performance of these loans and adjust the ACL as necessary.

Commercial – Equipment Finance. Our Equipment Finance line of business offers companies that are purchasing equipment for their business various products to help manage tax and accounting issues, while offering flexible and customizable repayment terms. These products are primarily made up of commercial finance agreements and commercial loans for transportation, construction, healthcare, and manufacturing equipment. The loans have terms ranging from 24 to 84 months, with an average of five years and are secured by the financed equipment. Typical transaction sizes range from $25,000 to $1.0 million, with an average outstanding loan size of $138,000.

Commercial – Municipal Leases. We offer ground and equipment lease financing to fire departments located primarily throughout North Carolina, South Carolina and, to a lesser extent, Virginia. Municipal leases are secured primarily by a ground lease in our name with a sublease to the borrower for a fire station or an equipment lease for fire trucks and firefighting equipment. We originate and underwrite all leases prior to funding. These leases are at a fixed rate of interest and may have a term to maturity of up to 20 years. At June 30, 2023, $86.1 million, or 60.5%, of our municipal leases were secured by fire trucks, $47.9 million, or 33.7%, were secured by fire stations, $104,000, or 0.1%, were secured by both, with the remaining $8.1 million, or 5.7%, secured by miscellaneous firefighting equipment and land. At June 30, 2023, the average outstanding municipal lease size was $430,000.

Residential Real Estate – Construction and Land Development. We originate construction-to-permanent loans to homeowners building a residence. In addition, we originate land/lot loans predominately for the purchase or refinance of an improved lot for the construction of a residence to be occupied by the borrower. All of our construction and land/lot loans were made on properties located within our market area. Unfunded loan commitments totaled $93.0 million and $94.9 million at June 30, 2023 and 2022, respectively.

Construction-to-permanent loans are made for the construction of a one-to-four family property which is intended to be occupied by the borrower as either a primary or secondary residence. Construction-to-permanent loans are originated to the homeowner rather than the homebuilder and are structured to be converted to a first lien fixed- or adjustable-rate permanent loan at the completion of the construction phase. During the construction phase, which typically lasts six to 12 months, we make periodic inspections of the construction site and loan proceeds are disbursed directly to the contractors or borrowers as construction progresses. Typically, disbursements are made in monthly draws during the construction period. Loan proceeds are disbursed based on a percentage of completion. Construction-to-permanent loans require payment of interest only during the construction phase. Construction loans may be originated up to 95% of the cost or of the appraised value upon completion, whichever is less; however, we generally do not originate construction loans which exceed the lower of 80% loan to cost or appraised value without securing adequate private mortgage insurance or other form of credit enhancement such as the Federal Housing Administration or other governmental guarantee.

Included in our construction and land/lot loan portfolio are land/lot loans, which are typically loans secured by developed lots in residential subdivisions located in our market areas. We originate these loans to individuals intending to construct their primary or secondary residence on the lot within one year of the origination date. This portfolio may also include loans for the purchase or refinance of unimproved land that is generally less than or equal to five acres and for which the purpose is to commence the improvement of the land and construction of an owner occupied primary or secondary residence within one year of the origination date.

Land/lot loans are typically originated in an amount up to 70% of the lower of the purchase price or appraisal, are secured by a first lien on the property, for up to a 20-year term, require payments of interest only and are structured with an adjustable rate of interest on terms similar to our one-to-four family residential mortgage loans.

Residential Real Estate – One-to-Four Family. We originate loans secured by first mortgages on one-to-four family residences typically for the purchase or refinance of owner occupied primary or secondary residences located primarily in our market areas. We originate both fixed-rate loans and adjustable-rate loans; however, the majority of our one-to-four family residential loans are originated with fixed rates and have terms of 10 to 30 years. We generally originate fixed rate mortgage loans with terms greater than 10 years for sale to various

34

secondary market investors on a servicing released basis. We also originate adjustable-rate mortgage, or ARM, loans which have interest rates that adjust annually to the yield on U.S. Treasury securities adjusted to a constant one-year maturity plus a margin. Most of our ARM loans are hybrid loans, which after an initial fixed rate period of one, five, seven, or 10 years will convert to an annual adjustable interest rate for the remaining term of the loan. Our ARM loans have terms up to 30 years.

Residential Real Estate – Home Equity Lines of Credit. Our HELOCs consist primarily of adjustable-rate lines of credit. The lines of credit may be originated in amounts, together with the amount of the existing first mortgage, typically up to 85% of the value of the property securing the loan (less any prior mortgage loans) with an adjustable-rate of interest based on The Wall Street Journal prime rate plus a margin. HELOCs generally have up to a 10-year draw period and amounts may be reborrowed after payment at any time during the draw period. Once the draw period has lapsed, the payment is amortized over a 15-year period based on the loan balance at that time. At June 30, 2023, unfunded commitments on these lines of credit totaled $393.5 million.

Consumer Lending. Our consumer loans consist of loans secured by deposit accounts or personal property such as automobiles, boats, and motorcycles, as well as unsecured consumer debt. This portfolio includes indirect auto finance installment contracts sourced through our relationships with automobile dealerships, both manufacturer franchised dealerships and independent dealerships, who utilize our origination platform to provide automotive financing through installment contracts on new and used vehicles. At June 30, 2023, the outstanding balance of indirect auto finance loans was $105.0 million.

The following table details the contractual maturity ranges of our loan portfolio without factoring in scheduled payments or potential prepayments. Loan balances do not include undisbursed loan proceeds, unearned discounts, unearned income or the ACL. In addition, we have disclosed those loans with predetermined (fixed) and floating interest rates at June 30, 2023.

(Dollars in thousands)1 Year or LessAfter 1 but Within 5 YearsAfter 5 but Within 15 YearsOver 15 YearsTotal
Commercial real estate loans
Construction and land development$166,218$169,718$20,738$$356,674
Commercial real estate - owner occupied37,993310,677121,71359,338529,721
Commercial real estate - non-owner occupied65,859520,548281,68833,590901,685
Multifamily8,31042,53629,0091,97281,827
Total commercial real estate loans278,3801,043,479453,14894,9001,869,907
Commercial loans
Commercial and industrial69,793106,67367,6001,362245,428
Equipment finance10,957352,92398,331462,211
Municipal leases1,41326,56782,94531,287142,212
Total commercial loans82,163486,163248,87632,649849,851
Residential real estate loans
Construction and land development1619043,374105,635110,074
One-to-four family27,826116,75973,425311,693529,703
HELOCs1,8785,9438,457170,915187,193
Total residential real estate loans29,865123,60685,256588,243826,970
Consumer loans3,83354,15753,787318112,095
Loans, net of deferred loan fees and costs$394,241$1,707,405$841,067$716,110$3,658,823
Commercial real estate loans
Fixed rate loans$75,994$731,304$89,947$4,231$901,476
Adjustable rate loans202,386312,175363,20190,669968,431
Commercial loans
Fixed rate loans41,313465,109202,32432,482741,228
Adjustable rate loans40,85021,05446,552167108,623
Residential real estate loans
Fixed rate loans13,868110,27551,202174,334349,679
Adjustable rate loans15,99713,33134,054413,909477,291
Consumer loans
Fixed rate loans2,01454,14653,787318110,265
Adjustable rate loans1,819111,830
Total fixed rate loans$133,189$1,360,834$397,260$211,365$2,102,648
Total adjustable rate loans$261,052$346,571$443,807$504,745$1,556,175

Nonperforming Assets. Nonperforming assets include nonaccrual loans, TDRs that haven’t performed for a sufficient period of time, and REO. Loans are placed on nonaccrual status when the collection of principal and/or interest becomes doubtful or other factors involving the loan warrant placing the loan on nonaccrual status. TDRs are loans which have renegotiated loan terms to assist borrowers who are unable to meet the original terms of their loans. Such modifications to loan terms may include a below market interest rate, a reduction in principal balance, or a longer term to maturity. Once a nonaccruing TDR has performed according to its modified terms for six months and the

35

collection of principal and interest under the revised terms is deemed probable, the TDR is removed from nonaccrual status.

Total nonperforming assets were $8.3 million, or 0.18% of total assets, at June 30, 2023, compared to $6.3 milion, or 0.18% of total assets, at June 30, 2022. The following table sets forth the composition of our nonperforming assets among our different asset categories.

(Dollars in thousands)June 30, 2023June 30, 2022
Nonaccruing loans
Commercial real estate loans
Construction and land development$23$67
Commercial real estate - owner occupied517706
Commercial real estate - non-owner occupied5
Multifamily84103
Total commercial real estate loans624881
Commercial loans
Commercial and industrial1,2221,951
Equipment finance2,862270
Municipal leases106
Total commercial loans4,1902,221
Residential real estate loans
Construction and land development132137
One-to-four family1,9351,773
HELOCs957724
Total residential real estate loans3,0242,634
Consumer477384
Total nonaccruing loans$8,315$6,120
Total foreclosed assets200
Total nonperforming assets$8,315$6,320
Total nonperforming assets as a percentage of total assets0.18%0.18%

The ratio of nonperforming loans to total loans was 0.23% at June 30, 2023 and 0.22% at June 30, 2022. Performing TDRs that were excluded from nonaccruing loans totaled $8.2 million and $9.8 million at June 30, 2023 and June 30, 2022, respectively.

Allowance for Credit Losses on Loans. The ACL on loans held for investment is a valuation account that reflects our estimation of the credit losses that will result from the inability of our borrowers to make required loan payments. The ACL is maintained through provisions for credit losses that are charged to earnings in the period they are established. We charge losses on loans against the ACL when we believe the collection of loan principal is unlikely. Recoveries on loans previously charged off are added back to the ACL. See "Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for discussion of our ACL methodology on loans.

The following table summarizes the distribution of the ACL by loan category at the dates indicated.

June 30, 2023June 30, 2022
(Dollars in thousands)Allocated Allowance% of Loan PortfolioACL to LoansAllocated Allowance% of Loan PortfolioACL to Loans
Commercial real estate loans
Construction and land development$5,86610%0.16%$4,40211%0.16%
Commercial real estate - owner occupied4,837150.133,038120.11
Commercial real estate - non-owner occupied9,230250.265,589240.20
Multifamily75720.0238530.01
Total commercial real estate loans20,690520.5713,414500.48
Commercial loans
Commercial and industrial4,73870.135,08370.18
Equipment finance10,299130.286,651140.24
Municipal leases17940.0130250.01
Total commercial loans15,216240.4212,036260.43
Residential real estate loans
Construction and land development1,68930.051,05220.04
One-to-four family5,612140.154,673130.17
HELOCs1,98350.051,88660.07
Total residential real estate loans9,284220.257,611210.28
Consumer loans2,00320.051,62930.06
Total loans$47,193100%1.29%$34,690100%1.25%

36

At or For the Year Ended June 30,
20232022
Asset quality ratios
Nonaccruing loans to total loans(1)0.23%0.22%
ACL to nonaccruing loans(1)567.56566.83
Net charge-offs (recoveries) to average loans0.10(0.02)

(1)    At June 30, 2023, there were $1.9 million of restructured loans included in nonaccruing loans and $3.3 million, or 40.0%, of nonaccruing loans were current on their loan payments as of that date. At June 30, 2022, there were $2.8 million of restructured loans included in nonaccruing loans and $3.8 million, or 62.5%, of nonaccruing loans were current on their loan payments as of that date.

The ACL on loans increased $12.5 million, or 36.0%, between June 30, 2023 and 2022 mainly as a result of a provision for credit losses on loans of $15.4 million for the year ended June 30, 2023, compared to a net benefit of $1.5 million for fiscal year 2022. See further discussion of the drivers of the change in the "Comparison of Results of Operations for the Years Ended June 30, 2023 and June 30, 2022 – Provision (Benefit) for Credit Losses" section above.

Our individually evaluated loans are comprised of loans meeting certain thresholds, on nonaccrual status, and all TDRs, whether performing or on nonaccrual status under their restructured terms. Individually evaluated loans may be evaluated for reserve purposes using either the cash flow or the collateral valuation method. As of June 30, 2023, there were $6.8 million in loans individually evaluated compared to $5.3 million at June 30, 2022.

The following table summarizes net charge-offs (recoveries) to average loans outstanding by loan category as of the dates indicated.

Year Ended June 30, 2023Year Ended June 30, 2022
(Dollars in thousands)Net Charge-Offs (Recoveries)Average Loans OutstandingNet Charge-Off (Recovery) RatioNet Charge-Offs (Recoveries)Average Loans OutstandingNet Charge-Off (Recovery) Ratio
Commercial real estate loans$(3)$1,634,449%$(603)$1,389,895(0.04)%
Commercial loans3,289784,3210.42737707,9590.10
Residential real estate loans(275)736,372(0.04)(849)613,270(0.14)
Consumer loans244108,2780.232198,5490.02
Total$3,255$3,263,4200.10%$(694)$2,809,673(0.02)%

Liabilities. Total liabilities were $4.1 billion at June 30, 2023, compared to $3.2 billion at June 30, 2022, an increase of $975.9 million, or 30.9%, year-over-year, the components of which are discussed below.

Deposits. The following table summarizes the composition of our deposit portfolio as of the dates indicated.

(Dollars in thousands)June 30, 2023June 30, 2022$ Change% Change
Core deposits
Noninterest-bearing deposits$825,481$745,746$79,73511%
NOW accounts611,105654,981(43,876)(7)
Money market accounts1,241,840969,661272,17928
Savings accounts212,220238,197(25,977)(11)
Total core deposits$2,890,646$2,608,585$282,06111%
Certificates of deposit710,522491,176219,34645
Total$3,601,168$3,099,761$501,40716%

The following bullet points provide further information regarding the composition of our deposit portfolio as of June 30, 2023:

•The balance of uninsured deposits was $913.2 million, or 25.4% of total deposits, which includes $341.9 million of collateralized deposits to municipalities.

•The balance of brokered deposits was $232.5 million, or 6.5% of total deposits.

•Total deposits are evenly distributed between commercial and consumer depositors.

•The average balance of our deposit accounts was $32,000.

•Our largest 25 depositors made up $554.7 million, or 15.4% of total deposits. Of these depositors, $405.0 million, or 11.2% of total deposits, are insured or collateralized deposits to municipalities.

Specific to time deposits, we held approximately $120.7 million in uninsured CDs as of June 30, 2023. The uninsured amount is an estimate consistent with the methodology used for the Company's regulatory reporting disclosures.

The following table indicates the amount of our CDs, both within and in excess of the $250,000 FDIC insurance limit, by time remaining until maturity as of June 30, 2023.

(Dollars in thousands)3 Months or LessOver 3 to 6 MonthsOver 6 to 12 MonthsOver 12 MonthsTotal
CDs less than $250,000$132,640$252,013$145,894$59,309$589,856
CDs of $250,000 or more14,24148,35449,6998,372120,666
Total certificates of deposit$146,881$300,367$195,593$67,681$710,522

37

Borrowings. Although deposits are our primary source of funds, we may utilize borrowings to manage interest rate risk or as a cost-effective source of funds. Our borrowings typically consist of advances from the FHLB of Atlanta and FRB. We may obtain advances from the FHLB of Atlanta upon the security of certain of our commercial and residential real estate loans and/or securities as well as obtain advances from the FRB upon the security of certain of our commercial and consumer loans. These advances may be made pursuant to several different credit programs, each of which has its own interest rate, range of maturities and call features.

In addition to borrowings deemed necessary to address funding needs, as a result of our merger with Quantum, we assumed $11.3 million of junior subordinated debentures, which carried a purchase accounting discount of $1.4 million as of June 30, 2023. See "Note 10 – Borrowings" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for discussion of the origin and terms of the debt.

The following tables set forth information regarding our borrowings at the end of and during the periods indicated.

Year Ended June 30,
(Dollars in thousands)20232022
Average balances
Junior subordinated debentures$3,788$
FHLB advances54,00538,370
FRB advances11,6625,006
Revolving lines of credit7,717
Weighted average interest rate
Junior subordinated debentures8.63%%
FHLB advances4.900.16
FRB advances4.730.38
Revolving lines of credit8.59
(Dollars in thousands)June 30, 2023June 30, 2022
Balance outstanding at end of period
Junior subordinated debentures$9,971$
FHLB advances180,000
FRB advances257,000
Revolving lines of credit20,263
Weighted average interest rate
Junior subordinated debentures7.49%%
FHLB advances5.19
FRB advances5.25
Revolving lines of credit8.75

All qualifying one-to-four family loans, HELOCs, commercial real estate loans, and FHLB of Atlanta stock are pledged as collateral to secure outstanding FHLB advances while commercial construction, indirect auto, and municipal leases are pledged as collateral to secure outstanding FRB advances. At June 30, 2023 and 2022, the Company had the ability to borrow $22,673 and $277,561, respectively, through FHLB advances and $91,316 and $68,230, respectively, through the unused portion of a line of credit with the FRB. During the year ended June 30, 2021, the Company paid $22,690 in prepayment penalties on FHLB advances. No such penalties were incurred during the years ended June 30, 2023 and 2022.

At June 30, 2023 and 2022, the Company maintained revolving lines of credit with three unaffiliated banks, the unused portion of which totaled $144,737 and $120,000, respectively. At June 30, 2023, HomeTrust had drawn $20,263 on a $40,000 revolving line of credit which bears interest at The Wall Street Journal prime rate plus 50 basis points, maturing on January 30, 2024, although the term may be extended for an additional year two times if no events of default have occurred.

Capital Resources

At June 30, 2023, stockholders' equity totaled $471.2 million, compared to $388.8 million at June 30, 2022, an increase of $82.3 million, or 21.2%. Activity for the fiscal year ended June 30, 2023 included $44.6 million in net income, $37.7 million in stock issued in connection with the Company's merger with Quantum, $8.3 million in stock-based compensation and stock option exercises, offset by $6.2 million in cash dividends declared and a $1.7 million decrease in accumulated other comprehensive loss due to increases in market interest rates.

As of June 30, 2023, the Bank was considered "well capitalized" in accordance with its regulatory capital guidelines and exceeded all regulatory capital requirements. See “Business – How We are Regulated” included in Item 1 and “Note 18 – Regulatory Capital Matters” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for additional details on our capital requirements.

Liquidity Management

Management maintains a liquidity position that it believes will adequately provide for funding of loan demand and deposit run-off that may occur in the normal course of business. We rely on a number of different sources in order to meet our potential liquidity demands. The primary sources are increases in deposit accounts, wholesale borrowings, and cash flows from loan payments and the securities portfolio.

In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements as outlined in the "Comparison of Financial Condition at June 30, 2023 and June 30, 2022 – Borrowings" section above. Additionally, we

38

classify our securities portfolio as available for sale, providing an additional source of liquidity. Management believes that our securities portfolio is of high quality, of short duration, and the securities would therefore be readily marketable. In addition, we have historically sold fixed-rate mortgage loans in the secondary market to reduce interest rate risk and to create still another source of liquidity. From time to time we also utilize brokered time deposits to supplement our other sources of funds. Brokered time deposits are obtained by utilizing an outside broker that is paid a fee. This funding requires advance notification to structure the type of deposit desired by us. Brokered deposits can vary in term from one month to several years and have the benefit of being a source of longer-term funding. We also utilize brokered deposits to help manage interest rate risk by extending the term to repricing of our liabilities, enhance our liquidity, and fund asset growth. Brokered deposits are typically from outside our primary market areas, and our brokered deposit levels may vary from time to time depending on competitive interest rate conditions and other factors. At June 30, 2023, brokered deposits totaled $232.5 million, or 6.5%, of total deposits.

Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds. On a longer term basis, we maintain a strategy of investing in various lending products and debt securities, including MBS. On a stand-alone level we are a separate legal entity from the Bank and must provide for our own liquidity and pay our own operating expenses. Our primary source of funds consists of dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. At June 30, 2023, we (on an unconsolidated basis) had liquid assets of $0.9 million.

At the Bank level, we use our sources of funds primarily to meet our ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments. At June 30, 2023, the total approved loan commitments and unused lines of credit outstanding amounted to $307.2 million and $608.2 million, respectively, as compared to $417.6 million and $485.2 million as of June 30, 2022. Certificates of deposit scheduled to mature in one year or less at June 30, 2023 totaled $642.8 million. It is management's policy to manage deposit rates that are competitive with other local financial institutions. Based on this strategy, we believe that a majority of maturing deposits will remain with us.

Off-Balance Sheet Activities

In the normal course of operations, we engage in a variety of financial transactions that are not recorded in our financial statements, mainly to manage customers' requests for funding. These transactions primarily take the form of loan commitments and lines of credit and involve varying degrees of off-balance sheet credit, interest rate and liquidity risks. For further information, see “Note 17 – Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K.

Asset/Liability Management and Interest Rate Risk

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Our loans generally have longer maturities than our deposits. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.

How We Measure Our Risk of Interest Rate Changes. As part of our process to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk. In monitoring interest rate risk we continually analyze and manage assets and liabilities based on market conditions, their payment streams and interest rates, the timing of their maturities, their sensitivity to actual or potential changes in market interest rates, and interest rate sensitivities of our non-maturity deposits with respect to interest rates paid and the level of balances. The Board of Directors sets the asset and liability policy of HomeTrust Bank, which is implemented by management and an asset/liability committee whose members include certain members of senior management.

The purpose of this committee is to communicate, coordinate and control asset/liability management consistent with our business plan and Board approved policies. The committee establishes and monitors the volume and mix of assets and funding sources taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objectives are to manage assets and funding sources to produce results that are consistent with liquidity, capital adequacy, growth, risk, and profitability goals.

The committee generally meets on a quarterly basis to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to net present value of portfolio equity analysis and income simulations. The committee recommends strategy changes based on this review. The committee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Board of Directors at least quarterly.

Among the techniques we have used at various times to manage interest rate risk are: (i) increasing our portfolio of hybrid and adjustable-rate one-to-four family residential loans and commercial loans; (ii) maintaining a strong capital position, which provides for a favorable level of interest-earning assets relative to interest-bearing liabilities; and (iii) emphasizing less interest rate sensitive and lower-costing “core deposits.” We also maintain a portfolio of short-term or adjustable-rate assets and use fixed-rate FHLB advances and brokered deposits to extend the term to repricing of our liabilities.

We consider the relatively short duration of our deposits in our overall asset/liability management process. As short-term rates increase, we have assets and liabilities that increase with the market. This is reflected in the change in our PVE when rates increase (see the table below). PVE is defined as the net present value of our existing assets and liabilities. In addition, we have historically demonstrated an ability to maintain retail deposits through various interest rate cycles. If local retail deposit rates increase dramatically, we also have access to wholesale funding through our lines of credit with the FHLB and FRB and the brokered deposit market to replace retail deposits, as needed.

Depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions, and competitive factors, the committee may in the future determine to increase our interest rate risk position somewhat in order to maintain or increase our net interest margin. In particular, during certain periods of stable or declining interest rates, we believe that the increased net interest income resulting from a mismatch in the maturity of our assets and liabilities portfolios may provide high enough returns to justify increased exposure to sudden and unexpected increases in interest rates. As a result of this philosophy, our results of operations and the

39

economic value of our equity will remain vulnerable to increases in interest rates and to declines due to differences between long- and short-term interest rates.

The committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and our PVE. The committee also evaluates these impacts against the potential changes in net interest income and market value of our portfolio equity that are monitored by the Board of Directors of HomeTrust Bank generally on a quarterly basis.

Our asset/liability management strategy sets limits on the change in PVE given certain changes in interest rates. The table presented here, as of June 30, 2023, is forward-looking information about our sensitivity to changes in interest rates. The table incorporates data from an independent service, as it relates to maturity repricing and repayment/withdrawal of interest-earning assets and interest-bearing liabilities. Interest rate risk is measured by changes in PVE for instantaneous parallel shifts in the yield curve up and down 400 basis points. An increase in rates would increase our PVE because the repricing of nonmaturing deposits tend to lag behind the increase in market rates. This positive impact is partially offset by the negative effect from our loans with interest rate floors which will not adjust until such time as a  loan’s current interest rate adjusts to an increase in market rates which exceeds the interest rate floor. Conversely, in a falling interest rate environment these interest rate floors will assist in maintaining our net interest income. As of June 30, 2023, our loans with interest rate floors totaled approximately $640.1 million, or 17.5% of our total loan portfolio, and had a weighted average floor rate of 4.80%, of which $26.5 million were at their floor rate.

June 30, 2023
Change in Interest Rates in Basis PointsPresent Value Equity (Dollars in Thousands)
Amount$ Change% ChangePVE Ratio
+ 400$1,076,665$116,20112%25%
+ 3001,060,765100,3011025
+ 2001,036,92376,459824
+ 1001,004,57644,112523
Base960,46422
- 100883,606(76,858)(8)20
- 200770,247(190,217)(20)17
- 300618,481(341,983)(36)13
- 400559,706(400,758)(42)12

In evaluating our exposure to interest rate movements, certain shortcomings inherent in the method of analysis presented in the foregoing table must be considered. For example, although certain assets and liabilities may have similar maturities or repricing periods, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in interest rates. Additionally, certain assets, such as adjustable rate mortgages, have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Further, in the event of a significant change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed above. Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. We consider all of these factors in monitoring our exposure to interest rate risk.

The Board of Directors and management of HomeTrust Bank believe that certain factors afford HomeTrust Bank the ability to operate successfully despite its exposure to interest rate risk. HomeTrust Bank may manage its interest rate risk by originating and retaining adjustable rate loans in its portfolio, by borrowing from the FHLB to match the duration of our funding to the duration of originated fixed rate one-to-four family and commercial loans held in portfolio and by selling on an ongoing basis certain currently originated longer term fixed rate one-to-four family real estate loans.

Back to the HTB company profile or the MD&A index.