grepcent public filings, reorganized for comparison

HomeTrust Bancshares, Inc. (HTB)

CIK: 0001538263. SIC: 6035 Savings Institution, Federally Chartered. Latest 10-K as of: 2026-03-13.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6035 Savings Institution, Federally Chartered

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1538263. Latest filing source: 0001538263-26-000030.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-13 · accession 0001538263-26-000030 · source: SEC companyfacts

Revenue
256,138,000 USD verified
Net income
64,364,000 USD verified
Assets
4,545,635,000 USD verified
Free cash flow
45,324,000 USD computed
Net margin
25.13% computed
Revenue YoY
-2.09% computed
ROE
10.72% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

HTB ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6035; per-ratio N printed.HTB ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6035; per-ratio N printed.RatioHTBPeer medianPercentileNNet margin25.1%15.2%8622Revenue growth-2.1%4.9%1422FCF margin17.7%19.0%4220ROE10.7%6.5%8622ROA1.4%0.7%8622Liabilities / equity6.578.301922

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6035 Savings Institution, Federally Chartered, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue256,138,000USD20252026-03-13
Net income64,364,000USD20252026-03-13
Assets4,545,635,000USD20252026-03-13

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001538263.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue87,747,00099,436,000117,402,000137,214,000136,254,000118,733,000116,114,000187,126,000261,616,000256,138,000
Net income11,456,00011,847,0008,235,00027,146,00022,783,00015,675,00035,653,00044,604,00054,805,00064,364,000
Diluted EPS0.650.650.441.461.300.942.232.803.203.72
Operating cash flow28,921,00015,115,00031,319,0007,628,000-39,090,0009,559,00039,109,000-32,888,00045,436,00049,490,000
Capital expenditures801,0002,821,0003,458,0002,124,0002,925,00016,081,0006,608,0003,420,0003,036,0004,166,000
Dividends paid0.000.003,176,0004,552,0005,018,0005,452,0006,229,0007,665,0008,381,000
Share buybacks27,734,0000.000.0030,638,00024,484,00016,155,00043,348,0000.00645,00013,612,000
Assets2,717,677,0003,206,533,0003,304,169,0003,476,178,0003,722,852,0003,524,723,0003,549,204,0004,672,633,0004,595,430,0004,545,635,000
Liabilities2,357,701,0002,808,886,0002,894,927,0003,067,282,0003,314,589,0003,128,204,0003,160,359,0004,172,740,0004,043,672,0003,944,945,000
Stockholders' equity359,976,000397,647,000409,242,000408,896,000408,263,000396,519,000388,845,000499,893,000551,758,000600,690,000
Cash and cash equivalents52,596,00086,985,00070,746,00071,043,000121,622,00050,990,000105,119,000347,140,000279,219,000324,692,000
Free cash flow28,120,00012,294,00027,861,0005,504,000-42,015,000-6,522,00032,501,000-36,308,00042,400,00045,324,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin13.06%11.91%7.01%19.78%16.72%13.20%30.71%23.84%20.95%25.13%
Return on equity3.18%2.98%2.01%6.64%5.58%3.95%9.17%8.92%9.93%10.72%
Return on assets0.42%0.37%0.25%0.78%0.61%0.44%1.00%0.95%1.19%1.42%
Liabilities / equity6.557.067.077.508.127.898.138.357.336.57

Industry Peer Context

Each number-line places HTB against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

HTB Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6035; peer count 22.HTB Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6035; peer count 22.22 SIC peersMin -7.2%Median 15.2%Max 29.6%HTB 25.1%

ROE peer context

HTB ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6035; peer count 22.HTB ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6035; peer count 22.22 SIC peersMin -4.1%Median 6.5%Max 19.8%HTB 10.7%

ROA peer context

HTB ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6035; peer count 22.HTB ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6035; peer count 22.22 SIC peersMin -0.4%Median 0.7%Max 2.0%HTB 1.4%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

HTB FY2025 free cash flow bridge from reported figures.HTB FY2025 free cash flow bridge from reported figures.HTB free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$49.5MOperating cash flow-$4.2MCapex$45.3MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001538263-26-000030; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001538263-26-000030; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001538263-26-000030; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

HTB revenue, last 5 periods. Source: SEC companyfacts FY2025.HTB revenue, last 5 periods. Source: SEC companyfacts FY2025.HTB RevenueLatest point: FY2025 = $256.1MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

HTB net income, last 5 periods. Source: SEC companyfacts FY2025.HTB net income, last 5 periods. Source: SEC companyfacts FY2025.HTB Net incomeLatest point: FY2025 = $64.4MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HTB diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HTB diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HTB Diluted EPSLatest point: FY2025 = $3.72/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$3.00/share$6.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

HTB operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HTB operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HTB Operating cash flowLatest point: FY2025 = $49.5MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

HTB capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HTB capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HTB Capital expendituresLatest point: FY2025 = $4.2MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

HTB dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HTB dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HTB Dividends paidLatest point: FY2025 = $8.4MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

HTB share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HTB share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HTB Share buybacksLatest point: FY2025 = $13.6MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

HTB assets, last 5 periods. Source: SEC companyfacts FY2025.HTB assets, last 5 periods. Source: SEC companyfacts FY2025.HTB AssetsLatest point: FY2025 = $4.5BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: Assets. Source concepts: us-gaap:Assets.

HTB liabilities, last 5 periods. Source: SEC companyfacts FY2025.HTB liabilities, last 5 periods. Source: SEC companyfacts FY2025.HTB LiabilitiesLatest point: FY2025 = $3.9BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

HTB stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HTB stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HTB Stockholders' equityLatest point: FY2025 = $600.7MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

HTB cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.HTB cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.HTB Cash and cash equivalentsLatest point: FY2025 = $324.7MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

HTB free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HTB free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HTB Free cash flowLatest point: FY2025 = $45.3MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001538263-26-000030; filed 2026-03-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

4 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001538263.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q12021-09-300.65reported discrete quarter
2022-Q22021-12-3128,488,00011,078,0000.68reported discrete quarter
2022-Q32022-03-3128,195,0008,023,0000.51reported discrete quarter
2022-Q42022-06-3030,126,0006,025,000derived Q4 = FY annual - nine-month YTD
2023-Q12022-09-3035,927,0009,199,0000.60reported discrete quarter
2023-Q22023-03-3150,666,0006,734,0000.40reported discrete quarter
2024-Q22024-06-3065,414,00012,418,0000.73reported discrete quarter
2024-Q12024-09-3066,649,00013,112,0000.76reported discrete quarter
2025-Q12025-03-3163,635,00014,539,0000.84reported discrete quarter
2025-Q22025-06-3063,641,00017,210,0001.00reported discrete quarter
2025-Q32025-09-3065,395,00016,491,0000.95reported discrete quarter
2026-Q12026-03-3161,497,00016,772,0000.99reported discrete quarter
2026-Q22026-06-3061,173,00015,630,0000.94reported discrete quarter

Quarterly Charts

HTB quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.HTB quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.HTB Quarterly RevenueLatest point: 2026-Q2 = $61.2MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2022-Q22022-Q32022-Q42023-Q12023-Q22024-Q22024-Q12025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001538263-26-000103; filed 2026-08-06. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

HTB quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.HTB quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.HTB Quarterly Net incomeLatest point: 2026-Q2 = $15.6MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2022-Q22022-Q32022-Q42023-Q12023-Q22024-Q22024-Q12025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001538263-26-000103; filed 2026-08-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HTB quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.HTB quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.HTB Quarterly Diluted EPSLatest point: 2026-Q2 = $0.94/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.75/share$1.50/share2022-Q12022-Q22022-Q32023-Q12023-Q22024-Q22024-Q12025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001538263-26-000103; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read HTB's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read HTB's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001538263-26-000103.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-06. Report date: 2026-06-30.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

Certain matters in this Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, but instead are based on certain assumptions and are generally identified by use of the words "believes," "expects," "anticipates," "estimates," "forecasts," "intends," "plans," "targets," "potentially," "probably," "projects," "outlook" or similar expressions or future or conditional verbs such as "may," "will," "should," "would" and "could." Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about future economic performance and projections of financial items. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the results anticipated or implied by our forward-looking statements.

The factors that could result in material differentiation include, but are not limited to:

•the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write offs and changes in our ACL and provision for credit losses that may be impacted by deterioration in the housing and commercial real estate markets;

•changes in general economic conditions, both nationally and in our market areas;

•the impact of geopolitical instability and trade policies on our operations including the imposition of tariffs and retaliatory tariffs;

•effects of natural disasters, other severe weather events, epidemics and other public health issues, and other external events;

•changes in interest rate levels and the duration of such changes, whether or not through actions by the Federal Reserve, which could materially affect our net interest margin, funding costs, asset values, and access to capital and liquidity;

•the impact of inflation or a potential recession, including monetary and fiscal policy responses thereto, and the impact on consumer and business behavior;

•the effects of a Federal government shutdown, a debt ceiling standoff, or other fiscal policy uncertainty;

•fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas;

•decreases in the secondary market for the sale of loans that we originate;

•expected revenues, cost savings, synergies and other benefits from our merger and acquisition activities might not be realized to the extent anticipated, within the anticipated time frames, or at all, costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected, and goodwill impairment charges might be incurred;

•results of examinations of us by the Federal Reserve, the NCCOB or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our ACL, write-down assets, increase our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings;

•changes in laws or regulations, changes in regulatory policies and principles or the application or interpretation of laws and regulations by regulatory agencies and tax authorities, including changes in deferred tax asset and liability activity, and the interpretation of regulatory capital or other rules;

•the availability of resources to address changes in laws, rules or regulations, or to respond to regulatory actions;

•our ability to attract and retain deposits;

•our ability to access cost-effective funding and maintain sufficient liquidity;

•management's assumptions in determining the adequacy of the ACL;

•our ability to control operating costs and expenses, including costs associated with our operation as a public company;

•the use of estimates in determining the fair value of certain assets, which estimates may prove to be incorrect and result in significant declines in valuation;

•difficulties in reducing risks associated with the loans on our balance sheet;

•staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges;

•the ability to adapt to rapid technological changes, including advancements in artificial intelligence, digital banking and cybersecurity;

•disruptions, security breaches or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;

•our ability to retain key members of our senior management team;

•costs and effects of litigation, including settlements and judgments;

•the impact of bank failures or adverse developments involving other banks and related negative press about the banking industry in general on investor and depositor sentiment;

•increased competitive pressures among financial services companies;

•changes in consumer spending, borrowing and savings habits;

•adverse changes in the securities markets;

•inability of key third-party providers to perform their obligations to us;

•changes in accounting principles, policies or guidelines and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the FASB;

•other economic, competitive, governmental, regulatory and technological factors affecting our operations, pricing, products and services; and

•other risks detailed from time to time in documents we file with or furnish to the SEC, including this Form 10-Q.

Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements included in this report or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur and you should not put undue reliance on any forward-looking statements.

34

As used throughout this report, the terms “we,” “our,” “us,” “HomeTrust Bancshares” or the “Company” refer to HomeTrust Bancshares, Inc. and its consolidated subsidiaries, including HomeTrust Bank (“HomeTrust” or "Bank") unless the context indicates otherwise.

Overview

For the quarter ended June 30, 2026 compared to the quarter ended March 31, 2026:

•net income was $15.6 million compared to $16.8 million;

•diluted EPS were $0.94 compared to $0.99;

•annualized ROA was 1.46% compared to 1.55%;

•annualized ROE was 10.44% compared to 11.35%;

•net interest margin was 4.41% compared to 4.31%;

•provision for credit losses was $920,000 compared to $370,000;

•gain on the sale of real estate was $1.1 million compared to $377,000;

•loss on the redemption of junior subordinated debt securities was $1.1 million compared to $0;

•quarterly cash dividends increased $0.02 per share, or 15.4%, to $0.15 per share totaling $2.4 million compared to $0.13 per share totaling $2.2 million; and

•153,606 shares of Company common stock were repurchased during the current quarter at an average price of $46.31 compared to 533,240 shares repurchased at an average price of $42.85 in the prior quarter.

For the six months ended June 30, 2026 compared to the six months ended June 30, 2025:

•net income was $32.4 million compared to $31.7 million;

•diluted EPS were $1.93 compared to $1.84;

•annualized ROA was 1.51% compared to 1.46%;

•annualized ROE was 10.89% compared to 11.26%;

•net interest margin was 4.36% compared to 4.25%;

•provision for credit losses was $1.3 million compared to $2.8 million;

•cash dividends were $0.28 per share totaling $4.6 million compared to $0.24 per share totaling $4.1 million; and

•686,846 shares of Company common stock were repurchased at an average price of $43.62 compared to 93,212 shares of Company common stock repurchased at an average price of $35.41 in the same period last year.

Three Months EndedSix Months Ended
(Dollars in thousands)June 30, 2026March 31, 2026June 30, 2026June 30, 2025
Interest and dividend income$61,173$61,497$122,670$127,276
Interest expense15,87917,19233,07140,140
Net interest income45,29444,30589,59987,136
Provision for credit losses9203701,2902,843
Net interest income after provision for credit losses44,37443,93588,30984,293
Noninterest income9,24710,03119,27818,184
Noninterest expense33,97932,97566,95462,216
Income before income taxes19,64220,99140,63340,261
Income tax expense4,0124,2198,2318,512
Net income$15,630$16,772$32,402$31,749
Net income per common share(1)
Basic$0.95$1.00$1.95$1.85
Diluted0.940.991.931.84
Cash dividends declared per common share0.150.130.280.24
Book value per share at end of period35.9035.2635.9033.12
Tangible book value per share at end of period(2)33.6733.0233.6730.92
Market price per share at end of period49.8942.6549.8937.41

(1)Basic and diluted net income per common share have been prepared in accordance with the two-class method.

(2)See Non-GAAP reconciliations below for adjustments.

Critical Accounting Policies and Estimates

Certain of our accounting policies are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances which could include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. The following represents our critical accounting policy:

Allowance for Credit Losses, or ACL, on Loans. The ACL on loans held for investment reflects our estimate of credit losses that will result from the inability of our borrowers to make required loan payments. We charge off loans against the ACL and subsequent recoveries, if any, increase the ACL when they are recognized. We use a systematic methodology to determine our ACL for loans held for investment and certain off-balance sheet credit exposures. The ACL on loans held for investment is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio. The estimate of our ACL on loans held for investment involves a high degree of judgment including consideration of the effects of past events, current conditions and reasonable and supportable

35

forecasts on the collectability of the loan portfolio. We recognize in net income

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001538263-26-000030. The complete FY 2025 MD&A is published at /company/HTB/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-13. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This discussion and analysis reviews our consolidated financial statements and other relevant statistical data and is intended to enhance your understanding of our financial condition and results of operations. The information in this section has been derived from the Consolidated Financial Statements and notes thereto which are included in Item 8 of this Form 10-K. You should read the information in this section in conjunction with the business and financial information regarding us as provided in this Form 10-K.

Financial Highlights

(Dollars in thousands)December 31, 2025December 31, 2024December 31, 2023June 30, 2023
Selected financial condition data
Total assets$4,545,635$4,595,430$4,672,633$4,607,487
Cash and cash equivalents324,692279,219347,140303,497
Certificates of deposit in other banks18,84128,53834,72233,152
Debt securities available for sale, at fair value142,540152,011126,950151,926
Loans, net of ACL and deferred loan fees and costs3,536,6753,603,0143,591,3813,611,630
Deposits3,709,9973,779,2033,661,3733,601,168
Junior subordinated debt10,22010,12010,0219,971
Borrowings165,000188,000433,763457,263
Stockholders’ equity600,690551,758499,893471,186
Year Ended December 31,Six Months Ended December 31, 2023Year Ended June 30, 2023
(Dollars in thousands, except per share data)20252024
Selected operations data
Total interest and dividend income$256,138$261,616$124,684$187,126
Total interest expense79,40092,11240,14429,711
Net interest income176,738169,50484,540157,415
Provision for credit losses6,9387,5455,93015,392
Net interest income after provision for credit losses169,800161,95978,610142,023
Service charges and fees on deposit accounts9,8079,1654,6869,510
Loan income and fees2,7722,7379822,571
Gain on sale of loans held for sale7,6686,2532,3305,608
BOLI income3,5524,3123,9012,116
Operating lease income7,0647,3463,3775,471
Gain on sale of branches1,448
Gain (loss) on sale of premises and equipment93(9)(248)2,097
Other3,9273,6451,8473,677
Total noninterest income36,33133,44916,87531,050
Total noninterest expense125,176125,49759,802115,909
Income before income taxes80,95569,91135,68357,164
Income tax expense16,59115,1067,38612,560
Net income$64,364$54,805$28,297$44,604
Net income per common share – basic$3.75$3.21$1.67$2.82
Net income per common share – diluted$3.72$3.20$1.67$2.80

26

At or For the Year Ended December 31,At or For the Six Months Ended December 31, 2023At or For the Year Ended June 30, 2023
20252024
Performance ratios
Return on assets (ratio of net income to average total assets)(1)1.46%1.23%1.27%1.16%
Return on equity (ratio of net income to average equity)(1)11.0610.3711.5110.43
Yield on earning assets(1)6.166.285.965.20
Rate paid on interest-bearing liabilities(1)2.622.982.631.17
Average interest rate spread(1)3.543.303.334.03
Net interest margin(1)(2)4.254.074.044.38
Average interest-earning assets to average interest-bearing liabilities137.29134.60136.76141.23
Noninterest expense to average total assets(1)2.842.832.683.01
Efficiency ratio58.7561.8458.9761.50
Efficiency ratio – adjusted(3)58.7260.2860.0059.12
At or For the Year Ended December 31,At or For the Six Months Ended December 31, 2023At or For the Year Ended June 30, 2023
20252024
Asset quality ratios
Nonperforming assets to total assets(4)0.98%0.63%0.41%0.18%
Nonperforming loans to total loans(4)1.220.760.530.23
Total classified assets to total assets1.461.060.900.53
Allowance for credit losses to nonperforming loans(4)94.75163.68251.60567.56
Allowance for credit losses to total loans1.161.241.341.29
Net charge-offs to average loans(1)0.240.280.280.10
Capital ratios
Equity to total assets at end of period13.21%12.01%10.70%10.23%
Tangible equity to total tangible assets(3)12.4911.259.919.39
Average equity to average assets13.1911.9011.0311.11
Dividend payout ratio13.0213.9912.5313.97
Dividends declared per common share$0.49$0.45$0.21$0.39

(1)Ratio is annualized for the six months ended December 31, 2023.

(2)Net interest income divided by average interest-earning assets.

(3)See "GAAP Reconciliation of Non-GAAP Financial Measures" section below for additional details.

(4)Nonperforming assets and loans include nonaccruing loans and repossessed assets. There were no accruing loans more than 90 days past due at the dates indicated. At December 31, 2025, $10.1 million, or 23.2%, of nonaccruing loans were current on their loan payments.

27

GAAP Reconciliation of Non-GAAP Financial Measures

We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with US GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations. The following reconciliation tables provide detailed analyses of these non-GAAP financial measures.

Set forth below is a reconciliation to US GAAP of our efficiency ratio:

Year Ended December 31,Six Months Ended December 31, 2023Year Ended June 30, 2023
(Dollars in thousands)20252024
Noninterest expense$125,176$125,497$59,802$115,909
Less: merger-related expenses5,465
Less: contract renewal consulting fee2,965
Noninterest expense – adjusted$125,176$122,532$59,802$110,444
Net interest income$176,738$169,504$84,540$157,415
Plus: tax equivalent adjustment1,7371,4606561,163
Plus: noninterest income36,33133,44916,87531,050
Less: BOLI death benefit proceeds in excess of cash surrender value921,1432,646
Less: gain on sale of branches1,448
Less: gain on sale of available for sale and equity securities721
Less: gain (loss) on sale of premises and equipment93(9)(248)2,097
Net interest income plus noninterest income – adjusted$213,173$203,279$99,673$186,810
Efficiency ratio58.75%61.84%58.97%61.50%
Efficiency ratio – adjusted58.72%60.28%60.00%59.12%

Set forth below is a reconciliation to US GAAP of tangible book value and tangible book value per share:

(Dollars in thousands, except per share data)December 31, 2025December 31, 2024December 31, 2023June 30, 2023
Total stockholders' equity$600,690$551,758$499,893$471,186
Less: goodwill, core deposit intangibles, net of taxes37,84439,18941,08642,410
Tangible book value$562,846$512,569$458,807$428,776
Common shares outstanding17,286,28917,527,70917,387,06917,366,673
Book value per share$34.75$31.48$28.75$27.13
Tangible book value per share$32.56$29.24$26.39$24.69

Set forth below is a reconciliation to US GAAP of tangible equity to tangible assets:

(Dollars in thousands)December 31, 2025December 31, 2024December 31, 2023June 30, 2023
Tangible equity(1)$562,846$512,569$458,807$428,776
Total assets4,545,6354,595,4304,672,6334,607,487
Less: goodwill, core deposit intangibles, net of taxes37,84439,18941,08642,410
Total tangible assets$4,507,791$4,556,241$4,631,547$4,565,077
Column 1Column 2Column 3Column 4Column 5Column 6Column 7Column 8Column 9Column 10Column 11Column 12
Tangible equity to tangible assets12.49%11.25%9.91%9.39%

(1)    Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.

Overview

The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2025 and 2024 and results of operations for the years ended December 31, 2025 and 2024. Refer to "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K filed with the SEC on March 13, 2025 (the “2024 Form 10-K") for a discussion and analysis of the more significant factors that affected periods prior to the year ended December 31, 2025.

Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income. A secondary source of income is noninterest income, which includes revenue we receive from providing products and services including service charges and fees on deposit accounts, loan income and fees, gains on sale of loans held for sale, BOLI income and operating lease income.

An offset to net interest income is the provision for credit losses to establish the ACL at a level that provides for ECLs inherent in our loan portfolio, off bala

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for HTB

Indicators mapped to this company's SIC classification (industry 6035 Savings Institution, Federally Chartered) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Consumer & credit, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/HTB.md · JSON record: /company/HTB.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt