grepcent public filings, reorganized for comparison

Hilltop Holdings Inc. (HTH)

CIK: 0001265131. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-02-13.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1265131. Latest filing source: 0001104659-26-015264.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-13 · accession 0001104659-26-015264 · source: SEC companyfacts

Revenue
784,050,000 USD verified
Net income
165,591,000 USD verified
Assets
15,844,994,000 USD verified
Free cash flow
-55,530,000 USD computed
Net margin
21.12% computed
Revenue YoY
-6.26% computed
ROE
7.64% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

HTH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.HTH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.RatioHTHPeer medianPercentileNNet margin21.1%21.9%48149Revenue growth-6.3%6.0%3148FCF margin-7.1%23.8%2133ROE7.6%9.6%26149ROA1.0%1.1%46149Liabilities / equity6.298.0411149

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6022 State Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue784,050,000USD20252026-02-13
Net income165,591,000USD20252026-02-13
Assets15,844,994,000USD20252026-02-13

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001265131.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20152016201720182019202020212022202320242025
Revenue455,954,000507,156,000574,623,000610,696,000546,495,000529,973,000591,116,000838,375,000836,389,000784,050,000
Net income145,894,000132,544,000121,441,000225,291,000447,836,000374,495,000113,134,000109,646,000113,213,000165,591,000
Diluted EPS1.481.361.282.445.014.611.601.691.742.64
Operating cash flow-160,968,000-320,718,000389,540,000-433,023,000280,436,000765,622,0001,189,448,000443,023,000273,932,000-38,696,000
Capital expenditures41,941,00031,152,00067,726,00042,287,00037,746,00024,751,0009,798,0008,488,0007,131,00016,834,000
Dividends paid5,801,00023,140,00026,698,00029,627,00032,524,00038,978,00042,963,00041,604,00044,257,00045,401,000
Share buybacks30,028,00027,388,00058,990,00073,385,000208,664,000123,631,000442,336,0005,100,00019,864,000184,032,000
Assets12,738,062,00013,365,786,00013,683,572,00015,172,448,00016,944,264,00018,689,080,00016,259,282,00016,466,996,00016,268,129,00015,844,994,000
Liabilities10,863,542,00011,450,979,00011,709,679,00013,043,652,00014,593,617,00016,139,877,00014,195,753,00014,316,667,00014,049,817,00013,647,388,000
Stockholders' equity1,870,509,0001,912,081,0001,949,470,0002,103,039,0002,323,939,0002,522,668,0002,036,924,0002,122,967,0002,189,965,0002,168,401,000
Free cash flow-202,909,000-351,870,000321,814,000-475,310,000242,690,000740,871,0001,179,650,000434,535,000266,801,000-55,530,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20152016201720182019202020212022202320242025
Net margin32.00%26.13%21.13%36.89%81.95%70.66%19.14%13.08%13.54%21.12%
Return on equity7.80%6.93%6.23%10.71%19.27%14.85%5.55%5.16%5.17%7.64%
Return on assets1.15%0.99%0.89%1.48%2.64%2.00%0.70%0.67%0.70%1.05%
Liabilities / equity5.815.996.016.206.286.406.976.746.426.29

Industry Peer Context

Each number-line places HTH against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

HTH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.HTH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -52.5%Median 21.9%Max 46.5%HTH 21.1%

ROE peer context

HTH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.HTH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -22.0%Median 9.6%Max 17.5%HTH 7.6%

ROA peer context

HTH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.HTH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -2.3%Median 1.1%Max 2.5%HTH 1.0%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

HTH FY2025 free cash flow bridge from reported figures.HTH FY2025 free cash flow bridge from reported figures.HTH free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M-$38.7MOperating cash flow-$16.8MCapex-$55.5MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001104659-26-015264; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001104659-26-015264; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001104659-26-015264; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets

Financial Charts

HTH revenue, last 5 periods. Source: SEC companyfacts FY2025.HTH revenue, last 5 periods. Source: SEC companyfacts FY2025.HTH RevenueLatest point: FY2025 = $784.0MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

HTH net income, last 5 periods. Source: SEC companyfacts FY2025.HTH net income, last 5 periods. Source: SEC companyfacts FY2025.HTH Net incomeLatest point: FY2025 = $165.6MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HTH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HTH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.HTH Diluted EPSLatest point: FY2025 = $2.64/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$3.00/share$6.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

HTH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HTH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.HTH Operating cash flowLatest point: FY2025 = -$38.7MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

HTH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HTH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.HTH Capital expendituresLatest point: FY2025 = $16.8MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.

HTH dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HTH dividends paid, last 5 periods. Source: SEC companyfacts FY2025.HTH Dividends paidLatest point: FY2025 = $45.4MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

HTH share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HTH share buybacks, last 5 periods. Source: SEC companyfacts FY2025.HTH Share buybacksLatest point: FY2025 = $184.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

HTH assets, last 5 periods. Source: SEC companyfacts FY2025.HTH assets, last 5 periods. Source: SEC companyfacts FY2025.HTH AssetsLatest point: FY2025 = $15.8BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: Assets. Source concepts: us-gaap:Assets.

HTH liabilities, last 5 periods. Source: SEC companyfacts FY2025.HTH liabilities, last 5 periods. Source: SEC companyfacts FY2025.HTH LiabilitiesLatest point: FY2025 = $13.6BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

HTH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HTH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.HTH Stockholders' equityLatest point: FY2025 = $2.2BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

HTH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HTH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.HTH Free cash flowLatest point: FY2025 = -$55.5MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-015264; filed 2026-02-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-24. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001265131.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.50reported discrete quarter
2023-Q12023-03-310.40reported discrete quarter
2023-Q22023-06-300.28reported discrete quarter
2023-Q32023-09-30216,755,00037,042,0000.57reported discrete quarter
2023-Q42023-12-31216,767,00028,671,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31209,614,00027,668,0000.42reported discrete quarter
2024-Q22024-06-30207,143,00020,333,0000.31reported discrete quarter
2024-Q32024-09-30211,042,00029,693,0000.46reported discrete quarter
2024-Q42024-12-31208,590,00035,519,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31192,799,00042,116,0000.65reported discrete quarter
2025-Q22025-06-30197,181,00036,073,0000.57reported discrete quarter
2025-Q32025-09-30200,261,00045,818,0000.74reported discrete quarter
2025-Q42025-12-31193,809,00041,584,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31184,290,00037,836,0000.64reported discrete quarter
2026-Q22026-06-30189,046,00036,522,0000.63reported discrete quarter

Quarterly Charts

HTH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.HTH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.HTH Quarterly RevenueLatest point: 2026-Q2 = $189.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-086658; filed 2026-07-24. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

HTH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.HTH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.HTH Quarterly Net incomeLatest point: 2026-Q2 = $36.5MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-086658; filed 2026-07-24. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

HTH quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.HTH quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.HTH Quarterly Diluted EPSLatest point: 2026-Q2 = $0.63/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-086658; filed 2026-07-24. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read HTH's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read HTH's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001104659-26-086658.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-24. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read in conjunction with the consolidated historical financial statements and notes appearing elsewhere in this Quarterly Report on Form 10-Q (this “Quarterly Report”) and the financial information set forth in the tables herein.

Unless the context otherwise indicates, all references in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, to the “Company,” “we,” “us,” “our” or “ours” or similar words are to Hilltop Holdings Inc. and its direct and indirect wholly owned subsidiaries, references to “Hilltop” refer solely to Hilltop Holdings Inc., references to “PCC” refer to PlainsCapital Corporation (a wholly owned subsidiary of Hilltop), references to “Securities Holdings” refer to Hilltop Securities Holdings LLC (a wholly owned subsidiary of Hilltop), references to “Hilltop Securities” refer to Hilltop Securities Inc. (a wholly owned subsidiary of Securities Holdings), references to “Momentum Independent Network” refer to Momentum Independent Network Inc. (a wholly owned subsidiary of Securities Holdings, Hilltop Securities and Momentum Independent Network are collectively referred to as the “Hilltop Broker-Dealers”), references to the “Bank” refer to PlainsCapital Bank (a wholly owned subsidiary of PCC), references to “FNB” refer to First National Bank, references to “SWS” refer to the former SWS Group, Inc., references to “PrimeLending” refer to PrimeLending, a PlainsCapital Company (a wholly owned subsidiary of the Bank) and its subsidiaries as a whole.

FORWARD-LOOKING STATEMENTS

This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, included in this Quarterly Report that address results or developments that we expect or anticipate will or may occur in the future, and statements that are preceded by, followed by or include, words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “may,” “might,” “plan,” “probable,” “projects,” “seeks,” “should,” “target,” “view” or “would” or the negative of these words and phrases or similar words or phrases, including statements related to our objectives and business strategy, expectations concerning our financial condition, our revenue, the sufficiency of our liquidity and sources of funding, assumptions with relating to market trends, operations and business, taxes, information technology expenses, the impact of cybersecurity incidents, capital levels, mortgage servicing rights (“MSR”) assets, stock repurchases, dividend payments, expectations concerning mortgage loan origination volume, servicer advances and interest rate compression, expected levels of refinancing as a percentage of total loan origination volume, projected losses on mortgage loans originated, total expenses, the effects of government regulation applicable to our operations, the impact of macroeconomic conditions, the appropriateness of, and changes in, our allowance for credit losses and provision for (reversal of) credit losses, expected future benchmark rates, anticipated investment yields, our expectations regarding accretion of discount on loans in future periods, the collectability of loans, and the outcome of litigation are forward-looking statements.

These forward-looking statements are based on our beliefs, assumptions and expectations of our future performance taking into account all information currently available to us at the time of this Quarterly Report. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If any of these events or risks or uncertainties occur, our business, business plan, financial condition, liquidity and results of operations may vary materially from those results expressed in our forward-looking statements. Certain factors that could cause actual results to differ include, among others:

Column 1Column 2Column 3
the credit risks of lending activities, including our ability to estimate credit losses and the allowance for credit losses, as well as the effects of changes in the level of, and trends in, loan delinquencies and write-offs;
Column 1Column 2Column 3
effectiveness of our data security controls in the face of cyber-attacks and any legal, reputational and financial risks following a cybersecurity incident;
Column 1Column 2Column 3
changes in general economic, market and business conditions in areas or markets where we compete, including changes in the price of crude oil;
Column 1Column 2Column 3
changes in the interest rate environment including potential impact of a prolonged elevated interest rate environment;
Column 1Column 2Column 3
risks associated with concentration in real estate related loans;

49

Table of Contents

Column 1Column 2Column 3
the effects of our indebtedness on our ability to manage our business successfully, including the restrictions imposed by the indenture governing our indebtedness;
Column 1Column 2Column 3
disruptions to the economy and financial services industry, risks associated with uninsured deposits and responsive measures by federal or state governments or banking regulators, including increases in the cost of our deposit insurance assessments;
Column 1Column 2Column 3
cost and availability of capital;
Column 1Column 2Column 3
changes in state and federal laws, regulations or policies affecting one or more of our business segments, including changes in policies under the new Presidential administration, changes in regulatory fees, deposit insurance premiums, capital requirements and the Dodd-Frank Wall Street Reform and Consumer Protection Act;
Column 1Column 2Column 3
changes in key management;
Column 1Column 2Column 3
competition in our banking, broker-dealer and mortgage origination segments from other banks and financial institutions as well as investment banking and financial advisory firms, mortgage bankers, asset-based non-bank lenders and government agencies;
Column 1Column 2Column 3
legal and regulatory proceedings;
Column 1Column 2Column 3
risks associated with merger and acquisition integration; and
Column 1Column 2Column 3
our ability to use excess capital in an effective manner.

For a more detailed discussion of these and other factors that may affect our business and that could cause the actual results to differ materially from those anticipated in these forward-looking statements, see “Risk Factors” in Part I, Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”), which was filed with the Securities and Exchange Commission (“SEC”) on February 13, 2026, this Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and other filings we have made with the SEC. We caution that the foregoing list of factors is not exhaustive, and new factors may emerge, or changes to the foregoing factors may occur, that could impact our business. All subsequent written and oral forward-looking statements concerning our business attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement, whether written or oral, relating to the matters discussed in this Quarterly Report except to the extent required by federal securities laws.

50

Table of Contents

OVERVIEW

We are a financial holding company registered under the Bank Holding Company Act of 1956. Our primary line of business is to provide business and consumer banking services from offices located throughout Texas through the Bank. We also provide an array of financial products and services through our broker-dealer and mortgage origination segments. The following includes additional details regarding the financial products and services provided by each of our primary business units.

PCC. PCC is a financial holding company that provides, through its subsidiaries, traditional banking and wealth, investment and treasury management services primarily in Texas and residential mortgage loans throughout the United States.

Securities Holdings. Securities Holdings is a holding company that provides, through its subsidiaries, investment banking and other related financial services, including municipal advisory, sales, trading and underwriting of taxable and tax-exempt fixed income securities, clearing, securities lending, structured finance and retail brokerage services throughout the United States.

The following historical consolidated data for the periods indicated has been derived from our historical consolidated financial statements included elsewhere in this Quarterly Report (dollars and shares in thousands, except per share data).

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001104659-26-015264. The complete FY 2025 MD&A is published at /company/HTH/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-13. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion is intended to help the reader understand our results of operations and financial condition and is provided as a supplement to, and should be read in conjunction with, our audited consolidated financial statements and the accompanying notes thereto commencing on page F-1. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under “Item 1A. Risk Factors” and elsewhere in this Annual Report. See “Forward-Looking Statements.”

Unless the context otherwise indicates, all references in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to the “Company,” “we,” “us,” “our” or “ours” or similar words are to Hilltop Holdings Inc. and its direct and indirect wholly owned subsidiaries, references to “Hilltop” refer solely to Hilltop Holdings Inc., references to “PCC” refer to PlainsCapital Corporation (a wholly owned subsidiary of Hilltop), references to “Securities Holdings” refer to Hilltop Securities Holdings LLC (a wholly owned subsidiary of Hilltop), references to “Hilltop Securities” refer to Hilltop Securities Inc. (a wholly owned subsidiary of Securities Holdings), references to “Momentum Independent Network” refer to Momentum Independent Network Inc. (a wholly owned subsidiary of Securities Holdings, Hilltop Securities and Momentum Independent Network are collectively referred to as the “Hilltop Broker-Dealers”), references to the “Bank” refer to PlainsCapital Bank (a wholly owned subsidiary of PCC), references to “FNB” refer to First National Bank, references to “SWS” refer to the former SWS Group, Inc., references to “PrimeLending” refer to PrimeLending, a PlainsCapital Company (a wholly owned subsidiary of the Bank) and its subsidiaries as a whole.

52

Table of Contents

OVERVIEW

We are a financial holding company registered under the Bank Holding Company Act of 1956. Our primary line of business is to provide business and consumer banking services from offices located throughout Texas through the Bank. We also provide an array of financial products and services through our broker-dealer and mortgage origination segments. The following includes additional details regarding the financial products and services provided by each of our primary business units.

PCC. PCC is a financial holding company that provides, through its subsidiaries, traditional banking and wealth, investment and treasury management services primarily in Texas and residential mortgage loans throughout the United States.

Securities Holdings. Securities Holdings is a holding company that provides, through its subsidiaries, investment banking and other related financial services, including municipal advisory, sales, trading and underwriting of taxable and tax-exempt fixed income securities, clearing, securities lending, structured finance and retail brokerage services throughout the United States.

The following historical consolidated data for the periods indicated has been derived from our historical consolidated financial statements included elsewhere in this Annual Report (dollars and shares in thousands, except per share data).

​ ​2025​ ​ ​2024​ ​ ​2023​ ​ ​
Statement of Operations Data:
Net interest income$440,706$417,798$466,847
Provision for credit losses7,31194118,392
Total noninterest income841,141770,956728,973
Total noninterest expense1,053,4731,033,5561,028,309
Income before income taxes221,063154,257149,119
Income tax expense49,04431,04731,140
Net income172,019123,210117,979
Less: Net income attributable to noncontrolling interest6,4289,9978,333
Income attributable to Hilltop$165,591$113,213$109,646
Per Share Data:
Diluted earnings per common share$2.64$1.74$1.69
Diluted weighted average shares outstanding$62,709$65,046$65,045
Cash dividends declared per common share$0.72$0.68$0.64
Dividend payout ratio (1)27.26%39.06%37.97%
Book value per common share (end of year)$36.42$33.71$32.58
Tangible book value per common share (2) (end of year)$31.83$29.49$28.35
Balance Sheet Data:
Total assets$15,844,994$16,268,129$16,466,996
Cash and due from banks1,231,9442,298,9771,858,700
Securities2,837,0502,659,6612,836,584
Loans held for sale950,142858,665943,846
Loans held for investment, net of unearned income8,311,9527,950,5518,079,745
Allowance for credit losses(91,537)(101,116)(111,413)
Total deposits10,878,08011,065,32211,063,192
Notes payable148,587347,667347,145
Total stockholders' equity2,197,6062,218,3122,150,329
Capital Ratios:
Common equity to assets ratio13.69%13.46%12.89%
Tangible common equity to tangible assets (2)12.17%11.98%11.41%
Column 1Column 2
(1)Dividend payout ratio is defined as cash dividends declared per common share divided by basic earnings per common share.
Column 1Column 2
(2)For a reconciliation to the nearest accounting principles generally accepted in the United States (“GAAP”) measure, see “—Reconciliation and Management’s Explanation of Non-GAAP Financial Measures.”

53

Table of Contents

Consolidated income before income taxes during 2025 included the following contributions from our reportable business segments.

Column 1Column 2Column 3
The banking segment contributed $193.2 million of income before income taxes during 2025;
Column 1Column 2Column 3
The broker-dealer segment contributed $67.6 million of income before income taxes during 2025; and
Column 1Column 2Column 3
The mortgage origination segment incurred $17.5 million of losses before income taxes during 2025.

During 2025, we paid an aggregate of $184.0 million to repurchase shares of our common stock and declared and paid total common dividends of $45.4 million.

On January 30, 2025, our board of directors authorized a stock repurchase program through January 2026, pursuant to which we were authorized to repurchase, in the aggregate, up to $100.0 million of our outstanding common stock, which authorization was increased to $135.0 million in July 2025, and to $185.0 million in October 2025.

During 2025, we paid $184.0 million to repurchase an aggregate of 5,705,205 shares of our common stock at an average price of $32.26 per share. During 2024, we paid $19.9 million to repurchase an aggregate of 640,042 shares of our common stock at an average price of $31.04 per share. These shares were repurchased under previous stock repurchase programs and returned to the pool of authorized but unissued shares of common stock.

On January 29, 2026, our board of directors declared a quarterly cash dividend of $0.20 per common share, an 11% increase from the prior quarter, payable on February 27, 2026 to all common stockholders of record as of the close of business on February 13, 2026. Additionally, on January 29, 2026, our board of directors authorized a new stock repurchase program through January 2027, pursuant to which we are authorized to repurchase, in the aggregate, up to $125.0 million of our outstanding common stock. We commenced share repurchases under the stock repurchase program in the first quarter of 2026.

Reconciliation and Management’s Explanation of Non-GAAP Financial Measures

We present certain measures in our selected financial data that are not measures of financial performance recognized by GAAP. “Tangible book value per common share” is defined as our total stockholders’ equity reduced by goodwill and other intangible assets, divided by total common shares outstanding. “Tangible common equity to tangible assets” is defined as our total stockholders’ equity reduced by goodwill and other intangible assets, divided by total assets reduced by goodwill and other intangible assets. These measures are used by management, investors and analysts to assess use of equity. For companies such as ours that have engaged in business combinations, purchase accounting can result in the recording of significant amounts of goodwill and other intangible assets related to those transactions.

You should not view this disclosure as a substitute for results determined in accordance with GAAP, and our disclosure is not necessarily comparable to that of other companies that use non-GAAP measures. The following table reconciles these non-GAAP financial measures to the most comparable GAAP financial measures, “book value per common share” and “equity to total assets” (dollars in thousands, except per share data).

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for HTH

Indicators mapped to this company's SIC classification (industry 6022 State Commercial Banks) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Consumer & credit, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/HTH.md · JSON record: /company/HTH.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt