Huntsman CORP (HUN)
SIC breadcrumb: Manufacturing > Chemicals And Allied Products > SIC 2800 Chemicals & Allied Products
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1307954. Latest filing source: 0001437749-26-004524.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 5,683,000,000 USD verified
- Net income
- -284,000,000 USD verified
- Assets
- 7,015,000,000 USD verified
- Free cash flow
- 116,000,000 USD computed
- Net margin
- -5.00% computed
- Operating margin
- -2.31% computed
- Revenue YoY
- -5.85% computed
- ROE
- -10.33% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 2800 Chemicals & Allied Products, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 5,683,000,000 | USD | 2025 | 2026-02-18 |
| Net income | -284,000,000 | USD | 2025 | 2026-02-18 |
| Assets | 7,015,000,000 | USD | 2025 | 2026-02-18 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001307954.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2011 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,518,000,000 | 6,845,000,000 | 7,604,000,000 | 6,797,000,000 | 5,421,000,000 | 7,670,000,000 | 8,023,000,000 | 6,111,000,000 | 6,036,000,000 | 5,683,000,000 | ||
| Net income | 326,000,000 | 636,000,000 | 337,000,000 | 562,000,000 | 1,034,000,000 | 1,045,000,000 | 460,000,000 | 101,000,000 | -189,000,000 | -284,000,000 | ||
| Operating income | 663,000,000 | 729,000,000 | 827,000,000 | 469,000,000 | 432,000,000 | 731,000,000 | 672,000,000 | 84,000,000 | -25,000,000 | -131,000,000 | ||
| Gross profit | 1,518,000,000 | 1,651,000,000 | 1,764,000,000 | 1,382,000,000 | 977,000,000 | 1,584,000,000 | 1,546,000,000 | 906,000,000 | 866,000,000 | 751,000,000 | ||
| Diluted EPS | 1.36 | 2.61 | 1.39 | 2.44 | 4.66 | 4.72 | 2.27 | 0.57 | -1.10 | -1.65 | ||
| Operating cash flow | 1,088,000,000 | 1,219,000,000 | 1,207,000,000 | 897,000,000 | 253,000,000 | 952,000,000 | 914,000,000 | 209,000,000 | 263,000,000 | 289,000,000 | ||
| Capital expenditures | 318,000,000 | 234,000,000 | 251,000,000 | 274,000,000 | 237,000,000 | 326,000,000 | 272,000,000 | 230,000,000 | 184,000,000 | 173,000,000 | ||
| Dividends paid | 120,000,000 | 120,000,000 | 156,000,000 | 150,000,000 | 144,000,000 | 159,000,000 | 171,000,000 | 169,000,000 | 174,000,000 | 146,000,000 | ||
| Share buybacks | 50,000,000 | 100,000,000 | 277,000,000 | 208,000,000 | 96,000,000 | 200,000,000 | 1,005,000,000 | 349,000,000 | 4,000,000 | 0.00 | ||
| Assets | 9,189,000,000 | 10,244,000,000 | 7,953,000,000 | 8,320,000,000 | 8,713,000,000 | 9,392,000,000 | 8,220,000,000 | 7,248,000,000 | 7,114,000,000 | 7,015,000,000 | ||
| Liabilities | 7,722,000,000 | 6,873,000,000 | 5,204,000,000 | 5,496,000,000 | 5,040,000,000 | 4,833,000,000 | 4,380,000,000 | 3,770,000,000 | 3,951,000,000 | 4,058,000,000 | ||
| Stockholders' equity | 1,287,000,000 | 2,620,000,000 | 2,520,000,000 | 2,687,000,000 | 3,519,000,000 | 4,378,000,000 | 3,624,000,000 | 3,251,000,000 | 2,959,000,000 | 2,750,000,000 | ||
| Cash and cash equivalents | 385,000,000 | 470,000,000 | 340,000,000 | 525,000,000 | 1,593,000,000 | 1,041,000,000 | 654,000,000 | 540,000,000 | 340,000,000 | 429,000,000 | ||
| Free cash flow | 770,000,000 | 985,000,000 | 956,000,000 | 623,000,000 | 16,000,000 | 626,000,000 | 642,000,000 | -21,000,000 | 79,000,000 | 116,000,000 |
Ratios
| Metric | 2011 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4.34% | 9.29% | 4.43% | 8.27% | 19.07% | 13.62% | 5.73% | 1.65% | -3.13% | -5.00% | ||
| Operating margin | 8.82% | 10.65% | 10.88% | 6.90% | 7.97% | 9.53% | 8.38% | 1.37% | -0.41% | -2.31% | ||
| Return on equity | 25.33% | 24.27% | 13.37% | 20.92% | 29.38% | 23.87% | 12.69% | 3.11% | -6.39% | -10.33% | ||
| Return on assets | 3.55% | 6.21% | 4.24% | 6.75% | 11.87% | 11.13% | 5.60% | 1.39% | -2.66% | -4.05% | ||
| Liabilities / equity | 6.00 | 2.62 | 2.07 | 2.05 | 1.43 | 1.10 | 1.21 | 1.16 | 1.34 | 1.48 | ||
| Current ratio | 2.00 | 1.83 | 1.84 | 1.87 | 1.80 | 1.92 | 1.85 | 1.97 | 1.36 | 1.30 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001437749-26-004524; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0001437749-26-004524; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001437749-26-004524; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001437749-26-004524; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001437749-26-004524; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001437749-26-004524; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001437749-26-004524; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004524; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-01. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001307954.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 1.10 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.50 | reported discrete quarter | ||
| 2022-Q4 | 2022-12-31 | 1,650,000,000 | -91,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2023-Q1 | 2023-03-31 | 1,606,000,000 | 153,000,000 | 0.83 | reported discrete quarter |
| 2023-Q2 | 2023-06-30 | 1,596,000,000 | 19,000,000 | 0.11 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 1,506,000,000 | 0.00 | 0.00 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 1,403,000,000 | -71,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 1,470,000,000 | -37,000,000 | -0.22 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 1,574,000,000 | 22,000,000 | 0.13 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 1,540,000,000 | -33,000,000 | -0.19 | reported discrete quarter |
| 2025-Q1 | 2025-03-31 | 1,410,000,000 | -5,000,000 | -0.03 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 1,458,000,000 | -158,000,000 | -0.92 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 1,460,000,000 | -25,000,000 | -0.14 | reported discrete quarter |
| 2026-Q1 | 2026-03-31 | 1,420,000,000 | -53,000,000 | -0.31 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001437749-26-014346; filed 2026-05-01. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001437749-26-014346; filed 2026-05-01. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001437749-26-014346; filed 2026-05-01. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read HUN's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read HUN's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001437749-26-025186.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
For each of our Company and Huntsman International, the following tables set forth the condensed consolidated results of operations (dollars in millions, except per share amounts):
Huntsman Corporation
| Three months ended | Six months ended | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, | Percent | June 30, | Percent | |||||||||||||||||||||
| 2026 | 2025 | change | 2026 | 2025 | change | |||||||||||||||||||
| Revenues | $ | 1,663 | $ | 1,458 | 14 | % | $ | 3,083 | $ | 2,868 | 7 | % | ||||||||||||
| Cost of goods sold | 1,418 | 1,276 | 11 | % | 2,655 | 2,485 | 7 | % | ||||||||||||||||
| Gross profit | 245 | 182 | 35 | % | 428 | 383 | 12 | % | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||
| Selling, general and administrative | 183 | 160 | 14 | % | 346 | 326 | 6 | % | ||||||||||||||||
| Research and development | 28 | 33 | (15 | )% | 57 | 65 | (12 | )% | ||||||||||||||||
| Restructuring, impairment and plant closing costs | 9 | 124 | (93 | )% | 15 | 125 | (88 | )% | ||||||||||||||||
| Gain on sale of business, net | (22 | ) | — | NM | (22 | ) | — | NM | ||||||||||||||||
| Income associated with litigation matter, net | — | — | — | — | (33 | ) | (100 | )% | ||||||||||||||||
| Gain on acquisition of assets, net | — | — | — | — | (5 | ) | (100 | )% | ||||||||||||||||
| Other operating expense (income), net | 10 | (15 | ) | NM | 11 | (17 | ) | NM | ||||||||||||||||
| Total operating expenses | 208 | 302 | (31 | )% | 407 | 461 | (12 | )% | ||||||||||||||||
| Operating income (loss) | 37 | (120 | ) | NM | 21 | (78 | ) | NM | ||||||||||||||||
| Interest expense, net | (23 | ) | (21 | ) | 10 | % | (44 | ) | (40 | ) | 10 | % | ||||||||||||
| Equity in income (loss) of investment in unconsolidated affiliates | 5 | (2 | ) | NM | 10 | (1 | ) | NM | ||||||||||||||||
| Other income, net | 7 | 4 | 75 | % | 10 | 7 | 43 | % | ||||||||||||||||
| Income (loss) from continuing operations before income taxes | 26 | (139 | ) | NM | (3 | ) | (112 | ) | (97 | )% | ||||||||||||||
| Income tax expense | (17 | ) | (7 | ) | 143 | % | (28 | ) | (22 | ) | 27 | % | ||||||||||||
| Income (loss) from continuing operations | 9 | (146 | ) | NM | (31 | ) | (134 | ) | (77 | )% | ||||||||||||||
| (Loss) income from discontinued operations, net of tax | (2 | ) | 1 | NM | (3 | ) | — | NM | ||||||||||||||||
| Net income (loss) | 7 | (145 | ) | NM | (34 | ) | (134 | ) | (75 | )% | ||||||||||||||
| Reconciliation of net income (loss) to adjusted EBITDA(1): | ||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | (13 | ) | (13 | ) | — | (25 | ) | (29 | ) | (14 | )% | |||||||||||||
| Interest expense, net | 23 | 21 | 10 | % | 44 | 40 | 10 | % | ||||||||||||||||
| Income tax expense from continuing operations | 17 | 7 | 143 | % | 28 | 22 | 27 | % | ||||||||||||||||
| Income tax expense from discontinued operations | — | 1 | (100 | )% | — | 1 | (100 | )% | ||||||||||||||||
| Depreciation and amortization | 77 | 72 | 7 | % | 150 | 141 | 6 | % | ||||||||||||||||
| Other adjustments: | ||||||||||||||||||||||||
| Business acquisition and integration gain and purchase accounting inventory adjustments, net | — | — | — | (5 | ) | |||||||||||||||||||
| EBITDA from discontinued operations | 2 | (2 | ) | 3 | (1 | ) | ||||||||||||||||||
| Certain legal and other settlements and related expenses (income), net(2) | 7 | 1 | 11 | (32 | ) | |||||||||||||||||||
| Gain on sale of business/assets, net(3) | (22 | ) | — | (22 | ) | — | ||||||||||||||||||
| Expenses associated with the proposed merger | 5 | — | 5 | — | ||||||||||||||||||||
| Loss on early extinguishment of debt | — | — | 1 | — | ||||||||||||||||||||
| Amortization of pension and postretirement actuarial losses | 7 | 7 | 14 | 14 | ||||||||||||||||||||
| Restructuring, impairment and plant closing and transition costs(4) | 10 | 125 | 18 | 129 | ||||||||||||||||||||
| Adjusted EBITDA(1) | $ | 120 | $ | 74 | 62 | % | $ | 193 | $ | 146 | 32 | % | ||||||||||||
| Net cash (used in) provided by operating activities from continuing operations | $ | (113 | ) | $ | 21 | NM | ||||||||||||||||||
| Net cash used in investing activities | (15 | ) | (32 | ) | (53 | )% | ||||||||||||||||||
| Net cash provided by financing activities | 43 | 69 | (38 | )% | ||||||||||||||||||||
| Capital expenditures | (68 | ) | (73 | ) | (7 | )% | ||||||||||||||||||
| Amounts attributable to Huntsman Corporation: | ||||||||||||||||||||||||
| Loss from continuing operations | $ | (4 | ) | $ | (159 | ) | $ | (56 | ) | $ | (163 | ) | ||||||||||||
| (Loss) income from discontinued operations, net of tax | (2 | ) | 1 | (3 | ) | — | ||||||||||||||||||
| Net loss | $ | (6 | ) | $ | (158 | ) | $ | (59 | ) | $ | (163 | ) |
37
Table of Contents
Huntsman International
| Three months ended | Six months ended | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, | Percent | June 30, | Percent | |||||||||||||||||||||
| 2026 | 2025 | change | 2026 | 2025 | change | |||||||||||||||||||
| Revenues | $ | 1,663 | $ | 1,458 | 14 | % | $ | 3,083 | $ | 2,868 | 7 | % | ||||||||||||
| Cost of goods sold | 1,418 | 1,276 | 11 | % | 2,655 | 2,485 | 7 | % | ||||||||||||||||
| Gross profit | 245 | 182 | 35 | % | 428 | 383 | 12 | % | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||
| Selling, general and administrative | 183 | 160 | 14 | % | 344 | 324 | 6 | % | ||||||||||||||||
| Research and development | 28 | 33 | (15 | )% | 57 | 65 | (12 | )% | ||||||||||||||||
| Restructuring, impairment and plant closing costs | 9 | 124 | (93 | )% | 15 | 125 | (88 | )% | ||||||||||||||||
| Gain on sale of business, net | (22 | ) | — | NM | (22 | ) | — | NM | ||||||||||||||||
| Income associated with litigation matter, net | — | — | — | — | (33 | ) | (100 | )% | ||||||||||||||||
| Gain on acquisition of assets, net | — | — | — | — | (5 | ) | (100 | )% | ||||||||||||||||
| Other operating expense (income), net | 10 | (15 | ) | NM | 11 | (17 | ) | NM | ||||||||||||||||
| Total operating expenses | 208 | 302 | (31 | )% | 405 | 459 | (12 | )% | ||||||||||||||||
| Operating income (loss) | 37 | (120 | ) | NM | 23 | (76 | ) | NM | ||||||||||||||||
| Interest expense, net | (23 | ) | (21 | ) | 10 | % | (44 | ) | (40 | ) | 10 | % | ||||||||||||
| Equity in income (loss) of investment in unconsolidated affiliates | 5 | (2 | ) | NM | 10 | (1 | ) | NM | ||||||||||||||||
| Other income, net | 7 | 4 | 75 | % | 10 | 7 | 43 | % | ||||||||||||||||
| Income (loss) from continuing operations before income taxes | 26 | (139 | ) | NM | (1 | ) | (110 | ) | (99 | )% | ||||||||||||||
| Income tax expense | (17 | ) | (5 | ) | 240 | % | (28 | ) | (22 | ) | 27 | % | ||||||||||||
| Income (loss) from continuing operations | 9 | (144 | ) | NM | (29 | ) | (132 | ) | (78 | )% | ||||||||||||||
| (Loss) income from discontinued operations, net of tax | (2 | ) | 1 | NM | (3 | ) | — | NM | ||||||||||||||||
| Net income (loss) | 7 | (143 | ) | NM | (32 | ) | (132 | ) | (76 | )% | ||||||||||||||
| Reconciliation of net income (loss) to adjusted EBITDA(1): | ||||||||||||||||||||||||
| Net income attributable to noncontrolling interests | (13 | ) | (13 | ) | — | (25 | ) | (29 | ) | (14 | )% | |||||||||||||
| Interest expense, net | 23 | 21 | 10 | % | 44 | 40 | 10 | % | ||||||||||||||||
| Income tax expense from continuing operations | 17 | 5 | 240 | % | 28 | 22 | 27 | % | ||||||||||||||||
| Income tax expense from discontinued operations | — | 1 | (100 | )% | — | 1 | (100 | )% | ||||||||||||||||
| Depreciation and amortization | 77 | 72 | 7 | % | 150 | 141 | 6 | % | ||||||||||||||||
| Other adjustments: | ||||||||||||||||||||||||
| Business acquisition and integration gain and purchase accounting inventory adjustments, net | — | — | — | (5 | ) | |||||||||||||||||||
| EBITDA from discontinued operations | 2 | (2 | ) | 3 | (1 | ) | ||||||||||||||||||
| Certain legal and other settlements and related expenses (income), net(2) | 7 | 1 | 11 | (32 | ) | |||||||||||||||||||
| Gain on sale of business/assets, net(3) | (22 | ) | — | (22 | ) | — | ||||||||||||||||||
| Expenses associated with the proposed merger | 5 | — | 5 | — | ||||||||||||||||||||
| Loss on early extinguishment of debt | — | — | 1 | — | ||||||||||||||||||||
| Amortization of pension and postretirement actuarial losses | 7 | 7 | 14 | 14 | ||||||||||||||||||||
| Restructuring, impairment and plant closing and transition costs(4) | 10 | 125 | 18 | 129 | ||||||||||||||||||||
| Adjusted EBITDA(1) | $ | 120 | $ | 74 | 62 | % | $ | 195 | $ | 148 | 32 | % | ||||||||||||
| Net cash (used in) provided by operating activities from continuing operations | $ | (112 | ) | $ | 22 | NM | ||||||||||||||||||
| Net cash used in investing activities | (21 | ) | (37 | ) | (43 | )% | ||||||||||||||||||
| Net cash provided by financing activities | 48 | 73 | (34 | )% | ||||||||||||||||||||
| Capital expenditures | (68 | ) | (73 | ) | (7 | )% | ||||||||||||||||||
| Amounts attributable to Huntsman International: | ||||||||||||||||||||||||
| Loss from continuing operations | $ | (4 | ) | $ | (157 | ) | $ | (54 | ) | $ | (161 | ) | ||||||||||||
| (Loss) income from discontinued operations, net of tax | (2 | ) | 1 | (3 | ) | — | ||||||||||||||||||
| Net loss | $ | (6 | ) | $ | (156 | ) | $ | (57 | ) | $ | (161 | ) |
38
Table of Contents
Huntsman Corporation
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001437749-26-004524. The complete FY 2025 MD&A is published at /company/HUN/mda/fy2025/.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ReSULTS OF OPERATIONS
As discussed in “Note 4. Discontinued Operations—Sale of Textile Effects Business” to our consolidated financial statements, the results from continuing operations primarily exclude the results of our Textile Effects Business for all periods presented. For each of our Company and Huntsman International, the following tables set forth our consolidated results of operations for the years ended December 31, 2025, 2024 and 2023 (in millions, except per share amounts).
Huntsman Corporation
| December 31, | Percent change | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2025 vs 2024 | 2024 vs 2023 | ||||||||||||||||
| Revenues | $ | 5,683 | $ | 6,036 | $ | 6,111 | (6 | )% | (1 | )% | ||||||||||
| Cost of goods sold | 4,932 | 5,170 | 5,205 | (5 | )% | (1 | )% | |||||||||||||
| Gross profit | 751 | 866 | 906 | (13 | )% | (4 | )% | |||||||||||||
| Operating expenses: | ||||||||||||||||||||
| Selling, general and administrative | 670 | 671 | 689 | — | (3 | )% | ||||||||||||||
| Research and development | 120 | 121 | 115 | (1 | )% | 5 | % | |||||||||||||
| Restructuring, impairment and plant closing costs | 148 | 39 | 18 | 279 | % | 117 | % | |||||||||||||
| Income associated with litigation matter, net | (33 | ) | — | — | NM | NM | ||||||||||||||
| Gain on acquisition of assets, net | (5 | ) | (51 | ) | — | (90 | )% | NM | ||||||||||||
| Prepaid asset write-off | — | 71 | — | (100 | )% | NM | ||||||||||||||
| Loss on dissolution of subsidiaries | — | 39 | — | (100 | )% | NM | ||||||||||||||
| Other operating (income) expense, net | (18 | ) | 1 | — | NM | NM | ||||||||||||||
| Total operating expenses | 882 | 891 | 822 | (1 | )% | 8 | % | |||||||||||||
| Operating (loss) income | (131 | ) | (25 | ) | 84 | 424 | % | NM | ||||||||||||
| Interest expense, net | (79 | ) | (79 | ) | (65 | ) | — | 22 | % | |||||||||||
| Equity in income of investment in unconsolidated affiliates | 4 | 44 | 83 | (91 | )% | (47 | )% | |||||||||||||
| Other income (expense), net | 14 | 21 | (3 | ) | (33 | )% | NM | |||||||||||||
| (Loss) income from continuing operations before income taxes | (192 | ) | (39 | ) | 99 | 392 | % | NM | ||||||||||||
| Income tax expense | (26 | ) | (61 | ) | (64 | ) | (57 | )% | (5 | )% | ||||||||||
| (Loss) income from continuing operations | (218 | ) | (100 | ) | 35 | 118 | % | NM | ||||||||||||
| (Loss) income from discontinued operations, net of tax | (9 | ) | (27 | ) | 118 | (67 | )% | NM | ||||||||||||
| Net (loss) income | (227 | ) | (127 | ) | 153 | 79 | % | NM | ||||||||||||
| Reconciliation of net (loss) income to adjusted EBITDA(1): | ||||||||||||||||||||
| Net income attributable to noncontrolling interests | (57 | ) | (62 | ) | (52 | ) | (8 | )% | 19 | % | ||||||||||
| Interest expense, net from continuing operations | 79 | 79 | 65 | — | 22 | % | ||||||||||||||
| Income tax expense from continuing operations | 26 | 61 | 64 | (57 | )% | (5 | )% | |||||||||||||
| Income tax (benefit) expense from discontinued operations | — | (11 | ) | 17 | (100 | )% | NM | |||||||||||||
| Depreciation and amortization of continuing operations | 287 | 289 | 278 | (1 | )% | 4 | % | |||||||||||||
| Other adjustments: | ||||||||||||||||||||
| Business acquisition and integration (gain) expenses and purchase accounting inventory adjustments, net | (4 | ) | 21 | 4 | ||||||||||||||||
| EBITDA from discontinued operations(2) | 9 | 38 | (135 | ) | ||||||||||||||||
| Fair value adjustments to Venator investment, net and other tax matter adjustments | — | (12 | ) | 5 | ||||||||||||||||
| Certain legal and other settlements and related (income) expenses, net(3) | (30 | ) | 13 | 6 | ||||||||||||||||
| Loss on sale of business/assets | 5 | 1 | — | |||||||||||||||||
| Loss on dissolution of subsidiaries(4) | — | 39 | — | |||||||||||||||||
| Certain nonrecurring information technology project implementation costs | — | — | 5 | |||||||||||||||||
| Amortization of pension and postretirement actuarial losses | 34 | 39 | 37 | |||||||||||||||||
| Restructuring, impairment and plant closing and transition costs(5) | 153 | 46 | 25 | |||||||||||||||||
| Adjusted EBITDA(1) | $ | 275 | $ | 414 | $ | 472 | (34 | )% | (12 | )% | ||||||||||
| Net cash provided by operating activities from continuing operations | $ | 298 | $ | 285 | $ | 251 | 5 | % | 14 | % | ||||||||||
| Net cash (used in) provided by investing activities from continuing operations | (132 | ) | (126 | ) | 309 | 5 | % | NM | ||||||||||||
| Net cash used in financing activities | (76 | ) | (326 | ) | (620 | ) | (77 | )% | (47 | )% | ||||||||||
| Capital expenditures from continuing operations | (173 | ) | (184 | ) | (230 | ) | (6 | )% | (20 | )% | ||||||||||
| Amounts attributable to Huntsman Corporation: | ||||||||||||||||||||
| Loss from continuing operations | $ | (275 | ) | $ | (162 | ) | $ | (17 | ) | |||||||||||
| (Loss) income from discontinued operations, net of tax | (9 | ) | (27 | ) | 118 | |||||||||||||||
| Net (loss) income | $ | (284 | ) | $ | (189 | ) | $ | 101 |
26
Table of Contents
Huntsman International
| December 31, | Percent change | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2025 vs 2024 | 2024 vs 2023 | ||||||||||||||||
| Revenues | $ | 5,683 | $ | 6,036 | $ | 6,111 | (6 | )% | (1 | )% | ||||||||||
| Cost of goods sold | 4,932 | 5,170 | 5,205 | (5 | )% | (1 | )% | |||||||||||||
| Gross profit | 751 | 866 | 906 | (13 | )% | (4 | )% | |||||||||||||
| Operating expenses: | ||||||||||||||||||||
| Selling, general and administrative | 667 | 668 | 686 | — | (3 | )% | ||||||||||||||
| Research and development | 120 | 121 | 115 | (1 | )% | 5 | % | |||||||||||||
| Restructuring, impairment and plant closing costs | 148 | 39 | 18 | 279 | % | 117 | % | |||||||||||||
| Income associated with litigation matter, net | (33 | ) | — | — | NM | NM | ||||||||||||||
| Gain on acquisition of assets, net | (5 | ) | (51 | ) | — | (90 | )% | NM | ||||||||||||
| Prepaid asset write-off | — | 71 | — | (100 | )% | NM | ||||||||||||||
| Loss on dissolution of subsidiaries | — | 39 | — | (100 | )% | NM | ||||||||||||||
| Other operating (income) expense, net | (18 | ) | 1 | — | NM | NM | ||||||||||||||
| Total operating expenses | 879 | 888 | 819 | (1 | )% | 8 | % | |||||||||||||
| Operating (loss) income | (128 | ) | (22 | ) | 87 | 482 | % | NM | ||||||||||||
| Interest expense, net | (79 | ) | (79 | ) | (65 | ) | — | 22 | % | |||||||||||
| Equity in income of investment in unconsolidated affiliates | 4 | 44 | 83 | (91 | )% | (47 | )% | |||||||||||||
| Other income (expense), net | 14 | 21 | (3 | ) | (33 | )% | NM | |||||||||||||
| (Loss) income from continuing operations before income taxes | (189 | ) | (36 | ) | 102 | 425 | % | NM | ||||||||||||
| Income tax expense | (27 | ) | (62 | ) | (65 | ) | (56 | )% | (5 | )% | ||||||||||
| (Loss) income from continuing operations | (216 | ) | (98 | ) | 37 | 120 | % | NM | ||||||||||||
| (Loss) income from discontinued operations, net of tax | (9 | ) | (27 | ) | 118 | (67 | )% | NM | ||||||||||||
| Net (loss) income | (225 | ) | (125 | ) | 155 | 80 | % | NM | ||||||||||||
| Reconciliation of net (loss) income to adjusted EBITDA(1): | ||||||||||||||||||||
| Net income attributable to noncontrolling interests | (57 | ) | (62 | ) | (52 | ) | (8 | )% | 19 | % | ||||||||||
| Interest expense, net from continuing operations | 79 | 79 | 65 | — | 22 | % | ||||||||||||||
| Income tax expense from continuing operations | 27 | 62 | 65 | (56 | )% | (5 | )% | |||||||||||||
| Income tax (benefit) expense from discontinued operations | — | (11 | ) | 17 | (100 | )% | NM | |||||||||||||
| Depreciation and amortization of continuing operations | 287 | 289 | 278 | (1 | )% | 4 | % | |||||||||||||
| Other adjustments: | ||||||||||||||||||||
| Business acquisition and integration (gain) expenses and purchase accounting inventory adjustments, net | (4 | ) | 21 | 4 | ||||||||||||||||
| EBITDA from discontinued operations(2) | 9 | 38 | (135 | ) | ||||||||||||||||
| Fair value adjustments to Venator investment, net and other tax matter adjustments | — | (12 | ) | 5 | ||||||||||||||||
| Certain legal and other settlements and related (income) expenses, net(3) | (30 | ) | 13 | 6 | ||||||||||||||||
| Loss on sale of business/assets | 5 | 1 | — | |||||||||||||||||
| Loss on dissolution of subsidiaries(4) | — | 39 | — | |||||||||||||||||
| Certain nonrecurring information technology project implementation costs | — | — | 5 | |||||||||||||||||
| Amortization of pension and postretirement actuarial losses | 34 | 39 | 37 | |||||||||||||||||
| Restructuring, impairment and plant closing and transition costs(5) | 153 | 46 | 25 | |||||||||||||||||
| Adjusted EBITDA(1) | $ | 278 | $ | 417 | $ | 475 | (33 | )% | (12 | )% | ||||||||||
| Net cash provided by operating activities from continuing operations | $ | 299 | $ | 285 | $ | 253 | 5 | % | 13 | % | ||||||||||
| Net cash used in investing activities from continuing operations | (137 | ) | (138 | ) | (42 | ) | — | 229 | % | |||||||||||
| Net cash used in financing activities | (72 | ) | (314 | ) | (271 | ) | (77 | )% | 16 | % | ||||||||||
| Capital expenditures from continuing operations | (173 | ) | (184 | ) | (230 | ) | (6 | )% | (20 | )% | ||||||||||
| Amounts attributable to Huntsman International: | ||||||||||||||||||||
| Loss from continuing operations | $ | (273 | ) | $ | (160 | ) | $ | (15 | ) | |||||||||||
| (Loss) income from discontinued operations, net of tax | (9 | ) | (27 | ) | 118 | |||||||||||||||
| Net (loss) income | $ | (282 | ) | $ | (187 | ) | $ | 103 |
27
Table of Contents
Huntsman Corporation
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for HUN
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm