INDEPENDENCE REALTY TRUST, INC. (IRT)
SIC breadcrumb: Finance, Insurance, And Real Estate > Holding And Other Investment Offices > SIC 6798 Real Estate Investment Trusts
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1466085. Latest filing source: 0001437749-26-004376.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 657,696,000 USD verified
- Net income
- 56,558,000 USD verified
- Assets
- 6,021,750,000 USD verified
- Net margin
- 8.60% computed
- Revenue YoY
- +2.76% computed
- ROE
- 1.63% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6798 Real Estate Investment Trusts, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 657,696,000 | USD | 2025 | 2026-02-17 |
| Net income | 56,558,000 | USD | 2025 | 2026-02-17 |
| Assets | 6,021,750,000 | USD | 2025 | 2026-02-17 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-17. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001466085.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153,388,000 | 161,216,000 | 191,232,000 | 203,223,000 | 211,906,000 | 250,252,000 | 628,525,000 | 660,983,000 | 640,035,000 | 657,696,000 | |
| Net income | 2,940,000 | 30,206,000 | 26,288,000 | 45,896,000 | 14,768,000 | 44,589,000 | 117,249,000 | -17,227,000 | 39,291,000 | 56,558,000 | |
| Diluted EPS | -0.19 | 0.41 | 0.30 | 0.51 | 0.16 | 0.41 | 0.53 | -0.08 | 0.17 | 0.24 | |
| Operating cash flow | -7,533,000 | 54,324,000 | 68,530,000 | 75,001,000 | 74,959,000 | 52,257,000 | 249,537,000 | 262,170,000 | 259,753,000 | 282,149,000 | |
| Dividends paid | 36,575,000 | 52,304,000 | 52,476,000 | 64,745,000 | 56,146,000 | 49,832,000 | 105,829,000 | 134,872,000 | 144,021,000 | 154,391,000 | |
| Share buybacks | 62,156,000 | 0.00 | 0.00 | 30,000,000 | |||||||
| Assets | 1,294,237,000 | 1,450,624,000 | 1,659,336,000 | 1,664,106,000 | 1,734,897,000 | 6,506,696,000 | 6,532,095,000 | 6,280,175,000 | 6,057,919,000 | 6,021,750,000 | |
| Liabilities | 765,546,000 | 804,505,000 | 1,029,291,000 | 1,044,349,000 | 1,022,126,000 | 2,864,620,000 | 2,794,228,000 | 2,712,981,000 | 2,482,845,000 | 2,432,324,000 | |
| Stockholders' equity | 506,825,000 | 624,100,000 | 622,995,000 | 613,279,000 | 708,060,000 | 3,480,761,000 | 3,596,664,000 | 3,431,297,000 | 3,442,275,000 | 3,459,936,000 | |
| Cash and cash equivalents | 20,892,000 | 9,316,000 | 9,316,000 | 9,888,000 | 8,751,000 | 35,972,000 | 16,084,000 | 22,852,000 | 21,228,000 | 23,564,000 |
Ratios
| Metric | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 18.74% | 13.75% | 22.58% | 6.97% | 17.82% | 18.65% | -2.61% | 6.14% | 8.60% | ||
| Return on equity | 4.84% | 4.22% | 7.48% | 2.09% | 1.28% | 3.26% | -0.50% | 1.14% | 1.63% | ||
| Return on assets | 2.08% | 1.58% | 2.76% | 0.85% | 0.69% | 1.79% | -0.27% | 0.65% | 0.94% | ||
| Liabilities / equity | 1.51 | 1.29 | 1.65 | 1.70 | 1.44 | 0.82 | 0.78 | 0.79 | 0.72 | 0.70 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004376; filed 2026-02-17. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001466085.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 0.07 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.04 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 0.05 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 168,607,000 | 3,930,000 | 0.02 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 167,046,000 | -40,515,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 160,534,000 | 17,577,000 | 0.08 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 158,402,000 | 10,354,000 | 0.05 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 160,135,000 | 12,365,000 | 0.05 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 160,963,000 | -1,003,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 161,243,000 | 8,354,000 | 0.04 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 162,188,000 | 8,046,000 | 0.03 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 167,138,000 | 6,893,000 | 0.03 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 167,127,000 | 33,266,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 165,322,000 | -68,000 | 0.00 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 167,241,000 | 3,391,000 | 0.01 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-025677; filed 2026-08-04. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-025677; filed 2026-08-04. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-025677; filed 2026-08-04. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read IRT's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read IRT's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001437749-26-025677.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The Securities and Exchange Commission (the “SEC”), encourages companies to disclose forward-looking information so that investors can better understand a company’s future prospects and make informed investment decisions. This Quarterly Report on Form 10-Q contains or incorporates by reference such “forward-looking statements” within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
Words such as “anticipates,” “estimates,” “expects,” “projects,” “intends,” “plans,” “believes” and words and terms of similar substance used in connection with any discussion of future operating or financial performance identify forward-looking statements.
This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act. Such forward-looking statements include, but are not limited to, our expectations with respect to the timing and terms of sales, if any, with respect to the two properties which are classified as held for sale as of June 30, 2026, our expectations with respect to projects scheduled to start in 2026 and our expectations with respect to future acquisitions and dispositions. All statements in this Quarterly Report on Form 10-Q that address financial and operating performance, events or developments that we expect or anticipate will occur or be achieved in the future are forward-looking statements.
Our forward-looking statements are not guarantees of future performance and involve estimates, projections, forecasts and assumptions, including as to matters that are not within our control, and are subject to risks and uncertainties including, without limitation, risks and uncertainties related to changes in market demand for rental apartment homes and pricing pressures, including from competitors, that could lead to declines in occupancy and rent levels, uncertainty and volatility in capital and credit markets, including changes that reduce availability, and increased costs of capital, unexpected changes in our intention or ability to repay certain debt prior to maturity, increased costs on account of inflation, increased competition in the labor market, delays in the completion of, and failure to achieve anticipated benefits of, our projects with our joint venture partners, inability to sell certain assets, including those assets designated as held for sale, within the time frames or at the pricing levels expected, failure to achieve expected benefits from the redeployment of proceeds from asset sales, inability or failure to achieve anticipated benefits from future acquisitions and dispositions, delays in completing, and cost overruns incurred in connection with, our Value Add Programs and failure to achieve rent increases and occupancy levels on account of the Value Add Programs, unexpected impairments or impairments in excess of our estimates, new and/or increased regulations generally and specifically on the rental housing market, including legislation that may regulate rents and fees or delay or limit our ability to evict non-paying residents, risks endemic to real estate and the real estate industry generally, the impact of potential outbreaks of infectious diseases and measures intended to prevent the spread or address the effects thereof, economic conditions, including inflation and recessionary conditions and their related impacts on the real estate industry, U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, the impacts from the U.S. government shutdown, the impacts from existing and/or future U.S. foreign policy decisions including the involvement of the U.S. in foreign disputes and foreign wars, the effects of natural and other disasters, unknown or unexpected liabilities, including the cost of legal proceedings, costs and disruptions as the result of a cybersecurity incident or other technology disruption, including but not limited to a third party's unauthorized access to our data or the data of our residents, unexpected capital needs, inability to obtain appropriate insurance coverages at reasonable rates, or at all, or losses from catastrophes in excess of our insurance coverages, and share price fluctuations. Please refer to the documents filed by us with the SEC, including specifically the “Risk Factors” sections of our 2025 Annual Report, and our other filings with the SEC, which identify additional factors that could cause actual results to differ from those contained in forward-looking statements.
These forward-looking statements are based upon the beliefs and expectations of our management at the time of this Quarterly Report on Form 10-Q and our actual results may differ materially from the expectations, intentions, beliefs, plans or predictions of the future expressed or implied by such forward-looking statements. We undertake no obligation to update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as may be required by law.
24
Table of Contents
Overview
Our Company
We are a self-administered and self-managed Maryland corporation that has elected to be taxed as a real estate investment trust (“REIT”). We are primarily engaged in the ownership, operation, management, improvement, and acquisition of multifamily apartment communities in non-gateway markets. As of June 30, 2026, we owned and operated 116 multifamily apartment properties (including one owned through a consolidated joint venture) that contain an aggregate of 33,898 units. Our properties are located in Alabama, Colorado, Florida, Georgia, Indiana, Kentucky, North Carolina, Ohio, Oklahoma, South Carolina, Tennessee and Texas. In addition, as of June 30, 2026, we owned one newly developed property in Austin, Texas that contains 378 units. As of June 30, 2026, we also owned interests in three unconsolidated joint ventures, one of which owns and operates a multifamily apartment community that contains 275 units and two of which that are developing multifamily apartment communities that will contain, upon completion, an aggregate of 642 units. We do not have any foreign operations and our business is not seasonal.
Our Business Objective and Investment Strategies
Our primary business objective is to maximize stockholder value through diligent portfolio management, strong operational performance, and a consistent return of capital through distributions and capital appreciation. Our investment strategy is focused on the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | gaining scale within key amenity rich submarkets of non-gateway cities that offer good school districts, high-quality retail and major employment centers and are unlikely to experience substantial new apartment construction in the foreseeable future; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | increasing cash flows at our existing apartment properties through prudent property management and strategic renovation projects; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | acquiring additional properties that have strong and stable occupancies and support a rise in rental rates or that have the potential for repositioning through capital expenditures or tailored management strategies. |
25
Table of Contents
Consolidated Property Portfolio (1)
As of June 30, 2026, we owned and consolidated 116 multifamily apartment properties, totaling 33,898 units. Below is a summary of our consolidated property portfolio by market.
| (Dollars in thousands, except per unit data) | As of June 30, 2026 | For the Three Months Ended June 30, 2026 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market | Number of Properties | Units | Gross Real Estate Assets | Period End Occupancy | Average Effective Monthly Rent per Unit | Net Operating Income | % of NOI | |||||||||||||||||||||
| Atlanta, GA | 13 | 5,180 | 1,145,447 | 95.1 | % | 1,579 | 15,346 | 14.8 | % | |||||||||||||||||||
| Dallas, TX | 14 | 4,007 | 908,729 | 94.8 | % | 1,795 | 13,693 | 13.2 | % | |||||||||||||||||||
| Columbus, OH | 11 | 2,650 | 416,971 | 94.6 | % | 1,557 | 7,864 | 7.6 | % | |||||||||||||||||||
| Tampa-St. Petersburg, FL | 6 | 1,791 | 400,134 | 95.1 | % | 1,906 | 6,671 | 6.4 | % | |||||||||||||||||||
| Denver, CO (2)(3) | 8 | 2,018 | 624,837 | 95.2 | % | 1,780 | 6,401 | 6.2 | % | |||||||||||||||||||
| Indianapolis, IN | 8 | 2,259 | 366,649 | 95.2 | % | 1,501 | 6,087 | 5.9 | % | |||||||||||||||||||
| Oklahoma City, OK | 8 | 2,147 | 352,153 | 95.6 | % | 1,286 | 5,801 | 5.6 | % | |||||||||||||||||||
| Nashville, TN | 5 | 1,508 | 381,930 | 95.6 | % | 1,604 | 4,995 | 4.8 | % | |||||||||||||||||||
| Raleigh - Durham, NC | 6 | 1,690 | 262,849 | 94.8 | % | 1,546 | 4,989 | 4.8 | % | |||||||||||||||||||
| Orlando, FL | 4 | 1,260 | 284,534 | 88.7 | % | 1,877 | 4,139 | 4.0 | % | |||||||||||||||||||
| Memphis, TN (3) | 4 | 1,383 | 162,666 | 93.1 | % | 1,436 | 3,754 | 3.6 | % | |||||||||||||||||||
| Houston, TX | 5 | 1,308 | 219,893 | 95.7 | % | 1,457 | 3,527 | 3.4 | % | |||||||||||||||||||
| Charlotte, NC | 4 | 1,014 | 263,881 | 95.2 | % | 1,657 | 3,381 | 3.3 | % | |||||||||||||||||||
| Lexington, KY | 3 | 886 | 170,417 | 94.7 | % | 1,547 | 3,176 | 3.1 | % | |||||||||||||||||||
| Huntsville, AL | 4 | 1,051 | 244,326 | 96.3 | % | 1,396 | 2,950 | 2.8 | % | |||||||||||||||||||
| Louisville, KY | 3 | 794 | 99,605 | 98.1 | % | 1,357 | 2,252 | 2.2 | % | |||||||||||||||||||
| Cincinnati, OH | 2 | 542 | 128,358 | 95.0 | % | 1,736 | 1,936 | 1.9 | % | |||||||||||||||||||
| Charleston, SC | 2 | 518 | 86,206 | 94.6 | % | 1,810 | 1,754 | 1.6 | % | |||||||||||||||||||
| Greenville, SC | 1 | 702 | 128,358 | 94.6 | % | 1,279 | 1,730 | 1.7 | % | |||||||||||||||||||
| Myrtle Beach, SC - Wilmington, NC | 3 | 628 | 70,429 | 94.7 | % | 1,389 | 1,682 | 1.6 | % | |||||||||||||||||||
| Austin, TX (1) | 1 | 256 | 62,241 | 95.3 | % | 1,734 | 839 | 0.8 | % | |||||||||||||||||||
| San Antonio, TX | 1 | 306 | 58,122 | 96.1 | % | 1,426 | 801 | 0.7 | % | |||||||||||||||||||
| Total/Weighted Average | 116 | 33,898 | $ | 6,838,735 | 94.9 | % | $ | 1,593 | $ | 103,768 | 100.0 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (1) | Excludes our development properties. See Non-GAAP financial measures for the definition of a development property. |
| (2) | Includes properties in our Fort Collins, CO and Colorado Springs, CO markets. | |
|---|---|---|
| (3) | Includes one property that was held for sale as of June 30, 2026. |
Current Developments
Acquisitions
On January 15, 2026, we acquired The Retreat at Canal in Columbus, Ohio, a 140-unit community for $29.5 million. The acquisition increased our exposure in C
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001437749-26-004376. The complete FY 2025 MD&A is published at /company/IRT/mda/fy2025/.
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management's Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help provide an understanding of our business, financial condition and results of operations. This MD&A should be read in conjunction with our Consolidated Financial Statements and the accompanying Notes to Consolidated Financial Statements included elsewhere in this Annual Report. This Annual Report, including the following MD&A, contains forward-looking statements regarding future events or trends that are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We assume no obligation to update or supplement forward-looking statements because of subsequent events. Actual results may differ materially from the anticipated results discussed in these forward-looking statements. Factors which may cause our actual results or performance to differ materially from those contemplated by forward-looking statements include, but are not limited to, the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Unfavorable changes in economic conditions, either nationally or regionally in one or more of the markets in which we operate, could adversely impact us; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Short-term leases expose us to the effects of declining rents; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Competition could limit our ability to lease our units or increase or maintain rental income; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Redevelopment risks could impact our profitability; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Impairment charges; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Labor and materials required for maintenance, repair, renovation or capital expenditure may be more expensive than anticipated or significantly delayed; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Competition could adversely affect our ability to acquire properties; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Our acquisition strategy may not produce the cash flows expected; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Failure to qualify as a REIT could have adverse consequences; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Litigation risks could affect our business; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | A cybersecurity incident and other technology disruptions could negatively impact our business; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Damage from catastrophic weather and other natural events could result in losses; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Volatility in capital markets may result in fluctuations in our share price; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Debt financing and other required capital may not be available to us or may only be available on adverse terms; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Substantial inflationary or deflationary pressures could adversely affect our financial condition or results of operations; |
| • | Rising interest rates could both increase our borrowing costs, thereby adversely affecting our cash flows and the amounts available for distribution to our stockholders, and decrease our share price, if investors seek higher yields through other investments; | |
|---|---|---|
| • | any future downturn or increased volatility in the U.S. economy and the related reduction in spending, reduced home prices and high unemployment may result in resident defaults under leases, vacancies at our multifamily communities and concessions or reduced rental rates under new leases due to reduced demand; | |
| • | international military conflicts or geopolitical tensions could affect oil and gas prices, cause supply chain disruptions and increase cybersecurity risks; | |
| • | fluctuations in the costs, availability and quality of building materials and supplies, due to tariffs, trade barriers or otherwise, could adversely affect our financial condition or results of operations; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Failure to hedge effectively against interest rates may adversely affect results of operations; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Additional factors as discussed in Item 1A. “Risk Factors”. |
Forward-looking statements and related uncertainties are also included in the Notes to Consolidated Financial Statements in this report.
Overview
See Item 1. Business for an overview of our company.
Business Objective and Investment Strategies
See Item 1. Business for discussion regarding our business objective and investment strategies and for an additional discussion regarding developments in our business during 2025.
35
Table of Contents
Results of Operations
The following discussion is based on our Consolidated Financial Statements for the years ended December 31, 2025 and 2024. Refer to Item 7, “Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2024 for a comparison of the year ended December 31, 2024 to the year ended December 31, 2023.
Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024
| SAME-STORE PORTFOLIO | NON SAME-STORE PORTFOLIO | CONSOLIDATED | ||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | Year Ended December 31, | Year Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||
| Increase | % | Increase | % | Increase | % | |||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | (Decrease) | Change | 2025 | 2024 | (Decrease) | Change | 2025 | 2024 | (Decrease) | Change | |||||||||||||||||||||||||||||||||||||
| Property Data: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Number of properties (1) | 105 | 105 | — | — | 9 | 8 | 1 | 12.5 | % | 114 | 113 | 1 | 0.9 | % | ||||||||||||||||||||||||||||||||||
| Number of units (1) | 30,502 | 30,502 | — | — | 2,960 | 3,113 | (153 | ) | (4.9 | )% | 33,462 | 33,615 | (153 | ) | (0.5 | )% | ||||||||||||||||||||||||||||||||
| Average occupancy (1) | 95.4 | % | 95.1 | % | 0.3 | % | 0.3 | % | 91.1 | % | 90.3 | % | 0.8 | % | 0.9 | % | 95.0 | % | 95.0 | % | (0.0 | )% | (0.0 | )% | ||||||||||||||||||||||||
| Average effective monthly rent, per unit (1) | $ | 1,578 | $ | 1,565 | $ | 13 | 0.8 | % | $ | 1,765 | $ | 1,604 | $ | 161 | 10.0 | % | $ | 1,588 | $ | 1,572 | $ | 16 | 1.0 | % | ||||||||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Rental and other property revenue | $ | 595,601 | $ | 585,431 | $ | 10,170 | 1.7 | % | $ | 60,880 | $ | 53,482 | $ | 7,398 | 13.8 | % | $ | 656,481 | $ | 638,913 | $ | 17,568 | 2.7 | % | ||||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property operating expenses | 215,550 | 214,436 | 1,114 | 0.5 | % | 23,607 | 21,152 | 2,455 | 11.6 | % | 239,157 | 235,588 | 3,569 | 1.5 | % | |||||||||||||||||||||||||||||||||
| Net Operating Income | $ | 380,051 | $ | 370,995 | $ | 9,056 | 2.4 | % | $ | 37,273 | $ | 32,330 | $ | 4,943 | 15.3 | % | $ | 417,324 | $ | 403,325 | $ | 13,999 | 3.5 | % | ||||||||||||||||||||||||
| Other Revenue: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other revenue | $ | 1,215 | $ | 1,122 | $ | 93 | 8.3 | % | ||||||||||||||||||||||||||||||||||||||||
| Corporate and other expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property management expenses | 30,107 | 29,923 | 184 | 0.6 | % | |||||||||||||||||||||||||||||||||||||||||||
| General and administrative expenses | 23,966 | 24,245 | (279 | ) | (1.2 | )% | ||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization expense | 243,241 | 220,854 | 22,387 | 10.1 | % | |||||||||||||||||||||||||||||||||||||||||||
| Casualty losses | 1,314 | 3,935 | (2,621 | ) | (66.6 | )% | ||||||||||||||||||||||||||||||||||||||||||
| Interest expense | (78,998 | ) | (76,141 | ) | (2,857 | ) | 3.8 | % | ||||||||||||||||||||||||||||||||||||||||
| Gain on sale (loss on impairment) of real estate assets, net | 6,147 | (9,862 | ) | 16,009 | (162.3 | )% | ||||||||||||||||||||||||||||||||||||||||||
| (Loss) gain on extinguishment of debt | (67 | ) | 200 | (267 | ) | (133.5 | )% | |||||||||||||||||||||||||||||||||||||||||
| Other loss | (352 | ) | (1 | ) | (351 | ) | 35100.0 | % | ||||||||||||||||||||||||||||||||||||||||
| Income from investments in unconsolidated real estate entities | 11,066 | 347 | 10,719 | 3089.0 | % | |||||||||||||||||||||||||||||||||||||||||||
| Net income | $ | 57,707 | $ | 40,033 | $ | 17,674 | 44.1 | % | ||||||||||||||||||||||||||||||||||||||||
| Income allocated to noncontrolling interests | (1,149 | ) | (742 | ) | (407 | ) | 54.9 | % | ||||||||||||||||||||||||||||||||||||||||
| Net income available to common shares | $ | 56,558 | $ | 39,291 | $ | 17,267 | 43.9 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (1) | Excludes our one development project. See Non-GAAP Financial Measures for our definition of a development property and our methodology for determining same-store properties. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (2) | Excludes one former development project that reached overall occupancy of 90.0% during the three months ended December 31, 2024. |
36
Table of Contents
Revenue
Rental and other property revenue. Rental and other property revenue increased $17.6 million to $656.5 million for the year ended December 31, 2025 from $638.9 million for the year ended December 31, 2024. The increase was primarily attributable to a $10.2 million increase in same-store rental and other property revenue, driven by a 0.8% increase in average effective monthly rents and a 0.3% increase in average occupancy compared to the prior year period and to a $7.4 million increase in non same-store rental and other property revenue driven by the acquisition of three properties in the second half of 2024, and three proper
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.