KINDER MORGAN, INC. (KMI)
SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Electric, Gas, And Sanitary Services > SIC 4922 Natural Gas Transmission
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1506307. Latest filing source: 0001506307-26-000011.
Informational only - descriptive public-record data, not investment advice.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 16,937,000,000 | USD | 2025 | 2026-02-13 |
| Net income | 3,056,000,000 | USD | 2025 | 2026-02-13 |
| Assets | 72,748,000,000 | USD | 2025 | 2026-02-13 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001506307.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,058,000,000 | 13,705,000,000 | 14,144,000,000 | 13,209,000,000 | 11,700,000,000 | 16,610,000,000 | 19,200,000,000 | 15,334,000,000 | 15,100,000,000 | 16,937,000,000 | |
| Net income | 708,000,000 | 183,000,000 | 1,609,000,000 | 2,190,000,000 | 119,000,000 | 1,784,000,000 | 2,548,000,000 | 2,391,000,000 | 2,613,000,000 | 3,056,000,000 | |
| Operating income | 3,538,000,000 | 3,529,000,000 | 3,794,000,000 | 4,873,000,000 | 1,560,000,000 | 2,916,000,000 | 4,065,000,000 | 4,263,000,000 | 4,384,000,000 | 4,724,000,000 | |
| Diluted EPS | 0.10 | 0.25 | 0.01 | 0.96 | 0.05 | 0.78 | 1.12 | 1.06 | 1.17 | 1.37 | |
| Operating cash flow | 4,758,000,000 | 4,601,000,000 | 5,043,000,000 | 4,748,000,000 | 4,550,000,000 | 5,708,000,000 | 4,967,000,000 | 6,491,000,000 | 5,635,000,000 | 5,917,000,000 | |
| Capital expenditures | 2,882,000,000 | 3,188,000,000 | 2,904,000,000 | 2,270,000,000 | 1,707,000,000 | 1,281,000,000 | 1,621,000,000 | 2,317,000,000 | 2,629,000,000 | 3,026,000,000 | |
| Dividends paid | 1,118,000,000 | 1,120,000,000 | 1,618,000,000 | 2,163,000,000 | 2,362,000,000 | 2,443,000,000 | 2,504,000,000 | 2,529,000,000 | 2,557,000,000 | 2,604,000,000 | |
| Share buybacks | 0.00 | 250,000,000 | 273,000,000 | 2,000,000 | 50,000,000 | 0.00 | 368,000,000 | 522,000,000 | 7,000,000 | 0.00 | |
| Assets | 80,305,000,000 | 79,055,000,000 | 78,866,000,000 | 74,157,000,000 | 71,973,000,000 | 70,416,000,000 | 70,078,000,000 | 71,020,000,000 | 71,407,000,000 | 72,748,000,000 | |
| Liabilities | 45,503,000,000 | 43,931,000,000 | 43,669,000,000 | 39,268,000,000 | 39,407,000,000 | 38,495,000,000 | 37,964,000,000 | 39,291,000,000 | 39,540,000,000 | 40,299,000,000 | |
| Stockholders' equity | 34,431,000,000 | 33,636,000,000 | 33,678,000,000 | 33,742,000,000 | 31,436,000,000 | 30,823,000,000 | 30,742,000,000 | 30,306,000,000 | 30,531,000,000 | 31,162,000,000 | |
| Cash and cash equivalents | 684,000,000 | 264,000,000 | 3,280,000,000 | 185,000,000 | 1,184,000,000 | 1,140,000,000 | 745,000,000 | 83,000,000 | 88,000,000 | 63,000,000 | |
| Free cash flow | 1,876,000,000 | 1,413,000,000 | 2,139,000,000 | 2,478,000,000 | 2,843,000,000 | 4,427,000,000 | 3,346,000,000 | 4,174,000,000 | 3,006,000,000 | 2,891,000,000 |
Ratios
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 5.42% | 1.34% | 11.38% | 16.58% | 1.02% | 10.74% | 13.27% | 15.59% | 17.30% | 18.04% | |
| Operating margin | 27.09% | 25.75% | 26.82% | 36.89% | 13.33% | 17.56% | 21.17% | 27.80% | 29.03% | 27.89% | |
| Return on equity | 2.06% | 0.54% | 4.78% | 6.49% | 0.38% | 5.79% | 8.29% | 7.89% | 8.56% | 9.81% | |
| Return on assets | 0.88% | 0.23% | 2.04% | 2.95% | 0.17% | 2.53% | 3.64% | 3.37% | 3.66% | 4.20% | |
| Liabilities / equity | 1.32 | 1.31 | 1.30 | 1.16 | 1.25 | 1.25 | 1.23 | 1.30 | 1.30 | 1.29 | |
| Current ratio | 0.55 | 0.44 | 0.76 | 0.63 | 0.63 | 0.66 | 0.55 | 0.35 | 0.49 | 0.64 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-24. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001506307.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.28 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.25 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.30 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 3,501,000,000 | 586,000,000 | 0.26 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 3,907,000,000 | 532,000,000 | 0.24 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 4,038,000,000 | 594,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 3,842,000,000 | 746,000,000 | 0.33 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 3,572,000,000 | 575,000,000 | 0.26 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 3,699,000,000 | 625,000,000 | 0.28 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 3,987,000,000 | 667,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 4,241,000,000 | 717,000,000 | 0.32 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 4,042,000,000 | 715,000,000 | 0.32 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 4,146,000,000 | 628,000,000 | 0.28 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 4,508,000,000 | 996,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 4,828,000,000 | 976,000,000 | 0.44 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001506307-26-000035.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
General and Basis of Presentation
The following discussion and analysis should be read in conjunction with our accompanying interim consolidated financial statements and related notes included elsewhere in this report, and in conjunction with (i) our consolidated financial statements and related notes in our 2025 Form 10-K; (ii) our management’s discussion and analysis of financial condition, and results of operations included in our 2025 Form 10-K; (iii) “Information Regarding Forward-Looking Statements” at the beginning of this report, and in our 2025 Form 10-K; and (iv) “Risk Factors” in Part I, Item 1A in our 2025 Form 10-K.
Acquisition
Following is a recently announced acquisition.
| Event | Description | Business Segment |
|---|---|---|
| Monument Pipeline acquisition$505 million(Estimated to close second quarter 2026) | Natural gas pipeline system (Monument Pipeline) serving Houston, Texas and the surrounding metropolitan area which includes approximately 225 miles of pipelines and provides transportation and storage services to gas utilities, LNG shippers, and industrial customers. | Natural Gas Pipelines(Midstream) |
2026 Dividends and Discretionary Capital
We expect to declare dividends of $1.19 per share for 2026, a 2% increase from the 2025 declared dividends of $1.17 per share. We expect to invest $3.9 billion in expansion projects, acquisitions, and contributions to joint ventures during 2026.
The expectations for 2026 discussed above involve risks, uncertainties, and assumptions, and are not guarantees of performance. Many of the factors that will determine these expectations are beyond our ability to control or predict, and because of these uncertainties, it is advisable not to put undue reliance on any forward-looking statement.
Results of Operations
Overview
As described in further detail below, our management evaluates our performance primarily using Net income attributable to Kinder Morgan, Inc. and Segment earnings before DD&A expenses (EBDA) (as presented in Note 7 “Reportable Segments”), along with the non-GAAP financial measures of Adjusted Net Income Attributable to Common Stock, in the aggregate and per share, Adjusted Segment EBDA, Adjusted Net Income Attributable to Kinder Morgan, Inc., Adjusted earnings before interest, income taxes, DD&A expenses (EBITDA), and Net Debt.
GAAP Financial Measures
Our Consolidated Earnings Results for the three months ended March 31, 2026 and 2025 present Net income attributable to Kinder Morgan, Inc., as prepared and presented in accordance with GAAP, and Segment EBDA, which is disclosed in Note 7 “Reportable Segments” pursuant to FASB ASC 280. The composition of Segment EBDA is not addressed nor prescribed by generally accepted accounting principles. Segment EBDA is a useful measure of our operating performance because it measures the operating results of our segments before DD&A and certain expenses that are generally not controllable by our business segment operating managers, such as general and administrative expenses and corporate charges, interest expense, net, and income taxes. Our general and administrative expenses and corporate charges include such items as unallocated employee benefits, insurance, rentals, unallocated litigation and environmental expenses, and shared corporate services including accounting, IT, human resources, and legal services.
Non-GAAP Financial Measures
Our non-GAAP financial measures described below should not be considered alternatives to GAAP Net income attributable to Kinder Morgan, Inc. or other GAAP measures and have important limitations as analytical tools. Our computations of these non-GAAP financial measures may differ from similarly titled measures used by others. You should not consider these non-GAAP financial measures in isolation or as substitutes for an analysis of our results as reported under GAAP. Management compensates for the limitations of our consolidated non-GAAP financial measures by reviewing our
27
comparable GAAP measures identified in the descriptions of consolidated non-GAAP measures below, understanding the differences between the measures and taking this information into account in its analysis and its decision-making processes.
Certain Items
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in Net income attributable to Kinder Morgan, Inc., but typically (i) do not have a cash impact (for example, unsettled commodity hedges and asset impairments), (ii) by their nature are separately identifiable from our normal business operations and in most cases are likely to occur only sporadically (for example, certain legal settlements, enactment of new tax legislation, and casualty losses), or (iii) align the timing of cash impacts from natural gas inventory hedges with the future associated physical withdrawals from inventory. (See the tables included in “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.,” “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock,” and “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below). We also include adjustments related to joint ventures (see “—Amounts associated with Joint Ventures” below). The following table summarizes our Certain Items for the three months ended March 31, 2026 and 2025, which are also described in more detail in the footnotes to tables included in “—Segment Earnings Results” below.
| Three Months Ended March 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | |||||||||
| (In millions) | ||||||||||
| Certain Items | ||||||||||
| Risk management activities(a)(b) | $ | 113 | $ | 84 | ||||||
| Income tax Certain Items(c) | (26) | (35) | ||||||||
| Total Certain Items(d)(e) | $ | 87 | $ | 49 |
(a)Includes changes in fair value of unsettled derivatives, of which gains or losses are reflected within non-GAAP financial measures when realized.
(b)Includes natural gas inventory hedges of which gains or losses are reflected within non-GAAP financial measures when the associated physical gas is withdrawn from inventory.
(c)Represents the income tax provision on Certain Items plus discrete income tax items. Includes the impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments and is separate from the related tax provision recognized at the investees by the joint ventures which are also taxable entities.
(d)2025 amount includes $2 million reported within “Earnings from equity investments” on the accompanying consolidated statement of income of “Risk management activities.”
(e)2025 amount includes $2 million reported within “Interest, net” on the accompanying consolidated statement of income of “Risk management activities.”
Adjusted Net Income Attributable to Kinder Morgan, Inc.
Adjusted Net Income Attributable to Kinder Morgan, Inc. is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items. Adjusted Net Income Attributable to Kinder Morgan, Inc. is used by us, investors, and other external users of our financial statements as a supplemental measure that provides decision-useful information regarding our period-over-period performance and ability to generate earnings that are core to our ongoing operations. We believe the GAAP measure most directly comparable to Adjusted Net Income Attributable to Kinder Morgan, Inc. is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” below.
Adjusted Net Income Attributable to Common Stock and Adjusted EPS
Adjusted Net Income Attributable to Common Stock is calculated by adjusting Net income attributable to Kinder Morgan, Inc., the most comparable GAAP measure, for Certain Items, and further for net income allocated to participating securities and adjusted net income in excess of distributions for participating securities. We believe Adjusted Net Income Attributable to Common Stock allows for calculation of adjusted earnings per share (Adjusted EPS) on the most comparable basis with earnings per share, the most comparable GAAP measure to Adjusted EPS. Adjusted EPS is calculated as Adjusted Net Income Attributable to Common Stock divided by our weighted average shares outstanding. Adjusted EPS applies the same two-class method used in arriving at basic earnings per share. Adjusted EPS is used by us, investors, and other external users of our financial statements as a per-share supplemental measure that provides decision-useful information regarding our period-over-
28
period performance and ability to generate earnings that are core to our ongoing operations. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock” below.
Adjusted Segment EBDA
Adjusted Segment EBDA is calculated by adjusting segment earnings before DD&A, general and administrative expenses and corporate charges, interest expense, and income taxes (Segment EBDA) for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. We believe Adjusted Segment EBDA is a useful performance metric because it provides management, investors, and other external users of our financial statements additional insight into performance trends across our business segments, our segments’ relative contributions to our consolidated performance, and the ability of our segments to generate earnings on an ongoing basis. Adjusted Segment EBDA is also used as a factor in determining compensation under our annual incentive compensation program for our business segment presidents and other business segment employees. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. See “—Segment Earnings Results” below.
Adjusted EBITDA
Adjusted EBITDA is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items and further for DD&A, including the amortization of basis differences related to our joint ventures, income tax expense, and interest. We also include amounts from joint ventures for income taxes and DD&A (see “—Amounts associated with Joint Ventures” below). Adjusted EBITDA is used by management, investors, and other external users, in conjunction with our Net Debt (as described further below), to evaluate our leverage. Management and external users also use Adjusted EBITDA as an important metric to compare the valuations of companies across our industry. Our ratio of Net Debt-to-Adjusted EBITDA is used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the GAAP measure most directly comparable to Adjusted EBITDA is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below.
Amounts associated with Joint Ventures
Certain Items and Adjusted EBITDA reflect amounts from unconsolidated joint ventures and consolidated joint ventures utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests,” respectively. The calculation of Adjusted EBITDA related to our unconsolidated and consolidated joint ventures include
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our consolidated financial statements and the notes thereto. We prepared our consolidated financial statements in accordance with GAAP. Additional sections in this report which should be helpful to the reading of our discussion and analysis include the following: (i) a description of our business strategy found in Items 1 and 2. “Business and Properties—Narrative Description of Business—Business Strategy;” (ii) a description of developments during 2025, found in Items 1 and 2. “Business and Properties—General Development of Business—Recent Developments;” (iii) a description of terms for services and commodities we provide, found in Items 1 and 2.
“Business and Properties—Narrative Description of Business—Business Segments;” (iv) a description of risk factors affecting us and our business, found in Item 1A. “Risk Factors;” and (v) a discussion of forward-looking statements, found in “Information Regarding Forward-Looking Statements” at the beginning of this report.
A comparative discussion of our 2024 to 2023 operating results can be found in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 13, 2025.
General
Acquisition and Divestiture
Following are an acquisition and a divestiture we made during the 2025 reporting period. See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information on these transactions.
| Event | Description | Business Segment |
|---|---|---|
| EagleHawk divestiture$382 million(December 2025) | We sold our 25% equity interest in EagleHawk. | Natural Gas Pipelines(Midstream) |
| Outrigger Energy acquisition$648 million(February 2025) | Natural gas gathering and processing system in North Dakota from Outrigger Energy II LLC which includes a 0.27 Bcf/d processing facility and a 104-mile, large-diameter, high-pressure rich gas gathering header pipeline with 0.35 Bcf/d of capacity connecting supplies from the Williston Basin area to high-demand markets. | Natural Gas Pipelines(Midstream) |
2026 Dividends and Discretionary Capital
We expect to declare dividends of $1.19 per share for 2026, a 2% increase from the 2025 declared dividends of $1.17 per share. Excluding our recently divested interest in EagleHawk, we also expect to invest almost $3.3 billion in expansion projects and contributions to joint ventures, or discretionary capital expenditures, during 2026.
The expectations for 2026 discussed above involve risks, uncertainties and assumptions, and are not guarantees of performance. Many of the factors that will determine these expectations are beyond our ability to control or predict, and because of these uncertainties, it is advisable not to put undue reliance on any forward-looking statement. Please read
40
“Information Regarding Forward-Looking Statements” at the beginning of this report and Item 1A. “Risk Factors” for more information.
Critical Accounting Estimates
Critical accounting estimates and assumptions involve material levels of subjectivity and complex judgment to account for highly uncertain matters or matters with a high susceptibility to change, and could result in a material impact to our financial statements. Examples of certain areas that require more judgment relative to others when preparing our consolidated financial statements and related disclosures include our use of estimates in determining (i) revenue recognition; (ii) income taxes; (iii) the economic useful lives of our assets and related depreciation and depletion rates; (iv) the fair values used in (a) assignment of the purchase price for a business acquisition, (b) calculations of possible asset and equity investment impairment charges, (c) calculation for the annual goodwill impairment test (or interim tests if triggered), and (d) recording derivative contract assets and liabilities; (v) reserves for environmental claims, legal fees, transportation rate cases, and other litigation liabilities; (vi) provisions for credit losses; and (vii) exposures under contractual indemnifications. We routinely evaluate these estimates, utilizing historical experience, consultation with experts and other methods we consider reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from our estimates, and any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.
For a summary of our significant accounting policies, see Note 2 “Summary of Significant Accounting Policies” to our consolidated financial statements and the following discussion for further information regarding critical accounting estimates and assumptions used in the preparation of our financial statements. For discussion on our hedging activities and related sensitivities to our estimates, see Note 13 “Risk Management” to our consolidated financial statements and Item 7A. “Quantitative and Qualitative Disclosures About Market Risk,” respectively.
Impairments
In addition to our annual goodwill impairment testing, we evaluate our goodwill, long-lived assets, and equity method investments for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. Management applies judgment in assessing whether such triggering events have occurred.
Impairment testing requires estimating fair value, which involves the use of significant estimates and assumptions regarding the timing and amounts of future cash inflows and outflows, commodity prices, discount rates, market multiples, and asset lives, among other items and as applicable. These estimates can be affected by a variety of factors, including external factors such as industry and macroeconomic conditions, and internal factors such as changes in our business strategy and our internal forecasts. We base our fair value estimates on projected financial information which we believe to be reasonable. However, actual results may differ from these projections. An estimate of the sensitivity to changes in underlying assumptions of a fair value calculation is not practicable, given the numerous assumptions that can materially affect our estimates.
Although we did not identify any triggering events during 2025, we may identify factors in the future that require further evaluation, which could lead to future impairment charges that could have a significant effect on our results of operations.
Environmental Matters
With respect to our environmental exposure, we utilize both internal staff and external experts to assist us in identifying environmental issues and in estimating the costs and timing of remediation efforts. Our accrual of environmental liabilities often coincides either with our completion of a feasibility study or our commitment to a formal plan of action, but generally, we recognize and/or adjust our probable environmental liabilities, if necessary or appropriate, following quarterly reviews of potential environmental issues and claims that could impact our assets or operations. In recording and adjusting environmental liabilities, we consider the effect of environmental compliance, pending legal actions against us, and potential third-party liability claims. For more information on environmental matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Environmental Matters.” For more information on our environmental disclosures, see Note 17 “Litigation and Environmental” to our consolidated financial statements.
Legal and Regulatory Matters
Many of our operations are regulated by various U.S. regulatory bodies, and we are subject to legal and regulatory matters as a result of our business operations and transactions. We utilize both internal and external counsel in evaluating our potential exposure to adverse outcomes from orders, judgments, or settlements. Any such liability recorded is revised as better information becomes available. Accordingly, to the extent that actual outcomes differ from our estimates, or additional facts
41
and circumstances cause us to revise our estimates, our earnings will be affected. For more information on regulatory matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Industry Regulation.” For more information on legal proceedings, see Note 17 “Litigation and Environmental” to our consolidated financial statements.
Employee Benefit Plans
Our pension and other postretirement benefits (OPEB) obligations and net benefit costs are primarily based on actuarial calculations. A significant assumption we utilize is the discount rate used in calculating our benefit obligations. The selection of assumptions used in the actuarial calculations of our pension and OPEB plans is further discussed in Note 9 “Share-based Compensation and Employee Benefits” to our consolidated financial statements.
Actual results may differ from the assumptions included in these calculations, and as a result, our estimates associated with our pension and OPEB obligations can be, and have been revised in subsequent periods. The income statement impact of the changes in the assumptions on our related benefit obligations are deferred and amortized into income over either the period of expected future service of active participants, or over the expected future lives of inactive plan participants.
The following sensitivity analysis shows the estimated impact of a 1% change in the primary assumptions used in our actuarial calculations associated with our pension and OPEB plans for the year ended December 31, 2025:
| Pension Benefits | OPEB | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net benefit cost (credit) | Funded status | Net benefit cost (credit) | Funded status(a) | ||||||||||||
| (In millions) | |||||||||||||||
| One percent increase in: | |||||||||||||||
| Discount rates | $ | (1) | $ | 118 | $ | — | $ | 9 | |||||||
| Expected return on plan assets | (16) | — | (3) | — | |||||||||||
| Rate of compensation increase | 2 | (10) | — | — | |||||||||||
| One percent decrease in: | |||||||||||||||
| Discount rates | 9 | (136) | — | (10) | |||||||||||
| Expected return on plan assets | 16 | — | 3 | — | |||||||||||
| Rate of compensation increase | (2) | 9 | — | — |
(a)Includes amounts deferred as either accumulated other comprehensive income (loss) or as a regulatory asset or liability for certain of our regulated operations.
Income Taxes
We make significant judgments and estimates in determining our provision for income taxes, including our assessment of our income tax positions given the uncertainties involved in the interpretation and application of complex tax laws and regulations in various taxing jurisdictions. Numerous and complex judgments and assumptions are inherent in the estimation of future taxable income when determining a valuation allowance, including factors such as future operating conditions and the apportionment of income by state. For more information, see Note 4 “Income Taxes” to our consolidated financial statements.
Results of Operations
Overview
As described in further detail below, our management evaluates our performance primarily using Net income attributable to Kinder Morgan, Inc. and Segment earnings before DD&A expenses (EBDA) (as presented in Note 15 “Reportable Segments”), along with the non-GAAP financial measures of Adjusted Net Income Attributable to Common Stock, in the aggregate and per share, Adjusted Segment EBDA, Adjusted Net Income Attributable to Kinder Morgan, Inc., Adjusted earnings before interest, income taxes, DD&A expenses, and amortization of basis differences related to our joint ventures (previously known as amortization of excess cost of equity investments) (EBITDA), and Net Debt.
Effective January 1, 2025, amortization of basis differences related to our joint ventures (previously known as amortization of excess cost of equity investments) is included within “Earnings from equity investments” in our accompanying consolidated statements of income for the years ended December 31, 2025, 2024, and 2023, and therefore is included within Segment
42
EBDA. As a result, Segment EBDA for the year ended December 31, 2024 has been adjusted to conform to the current presentation in the following MD&A tables. The adjustments were not material.
GAAP Financial Measures
The Consolidated Earnings Results for the years ended December 31, 2025 and 2024 present Net income attributable to Kinder Morgan, Inc., as prepared and presented in accordance with GAAP, and Segment EBDA, which is disclosed in Note 15 “Reportable Segments” pursuant to FASB ASC 280. The composition of Segment EBDA is not addressed nor prescribed by generally accepted accounting principles. Segment EBDA is a useful measure of our operating performance because it measures the operating results of our segments before DD&A and certain expenses that are generally not controllable by our business segment operating managers, such as general and administrative expenses and corporate charges, interest expense, net, and income taxes. Our general and administrative expenses and corporate charges include such items as unallocated employee benefits, insurance, rentals, unallocated litigation, and environmental expenses, and shared corporate services including accounting, IT, human resources, and legal services.
Non-GAAP Financial Measures
Our non-GAAP financial measures described below should not be considered alternatives to GAAP Net income attributable to Kinder Morgan, Inc. or other GAAP measures and have important limitations as analytical tools. Our computations of these non-GAAP financial measures may differ from similarly titled measures used by others. You should not consider these non-GAAP financial measures in isolation or as substitutes for an analysis of our results as reported under GAAP. Management compensates for the limitations of our consolidated non-GAAP financial measures by reviewing our comparable GAAP measures identified in the descriptions of consolidated non-GAAP measures below, understanding the differences between the measures and taking this information into account in its analysis and its decision-making processes.
Certain Items
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in Net income attributable to Kinder Morgan, Inc., but typically (i) do not have a cash impact (for example, unsettled commodity hedges and asset impairments), (ii) by their nature are separately identifiable from our normal business operations and in most cases are likely to occur only sporadically (for example, certain legal settlements, enactment of new tax legislation, and casualty losses), or (iii) align the timing of impacts from natural gas inventory hedges with the future associated physical withdrawals from inventory. (See the tables included in “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.,” “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock” and “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below). We also include adjustments related to joint ventures (see “—Amounts associated with Joint Ventures” below). The following table summarizes our Certain Items for the years ended December 31, 2025 and 2024, which are also described in more detail in the footnotes to tables included in “—Segment Earnings Results” below.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions) | ||||||
| Certain Items | ||||||
| Risk management activities(a)(b) | $ | (29) | $ | 72 | ||
| Gain on divestitures(c) | (123) | (69) | ||||
| Income tax Certain Items(d) | (2) | (52) | ||||
| Other | (3) | 7 | ||||
| Total Certain Items(e) | $ | (157) | $ | (42) |
(a)Includes changes in fair value of unsettled derivatives, of which gains or losses are reflected within non-GAAP financial measures when realized.
(b)Includes natural gas inventory hedges, of which gains or losses are reflected within non-GAAP financial measures when the associated physical gas is withdrawn from inventory.
(c)2025 amount represents a gain on the sale of our equity interest in EagleHawk. 2024 amount represents gains of $40 million and $29 million, respectively, on divestitures of CO2 and Oklahoma midstream assets.
43
(d)Represents the income tax provision on Certain Items plus discrete income tax items. Includes the impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments and is separate from the related tax provision recognized at the investees by the joint ventures which are also taxable entities.
(e)2025 and 2024 amounts include $13 million and $(5) million, respectively, reported within “Interest, net” on the accompanying consolidated statements of income of “Risk management activities.”
Adjusted Net Income Attributable to Kinder Morgan, Inc.
Adjusted Net Income Attributable to Kinder Morgan, Inc. is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items. Adjusted Net Income Attributable to Kinder Morgan, Inc. is used by us, investors and other external users of our financial statements as a supplemental measure that provides decision-useful information regarding our period-over-period performance and ability to generate earnings that are core to our ongoing operations. We believe the GAAP measure most directly comparable to Adjusted Net Income Attributable to Kinder Morgan, Inc. is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” below.
Adjusted Net Income Attributable to Common Stock and Adjusted EPS
Adjusted Net Income Attributable to Common Stock is calculated by adjusting Net income attributable to Kinder Morgan, Inc., the most comparable GAAP measure, for Certain Items, and further for net income allocated to participating securities and adjusted net income in excess of distributions for participating securities. We believe Adjusted Net Income Attributable to Common Stock allows for calculation of adjusted earnings per share (Adjusted EPS) on the most comparable basis with earnings per share, the most comparable GAAP measure to Adjusted EPS. Adjusted EPS is calculated as Adjusted Net Income Attributable to Common Stock divided by our weighted average shares outstanding. Adjusted EPS applies the same two-class method used in arriving at basic earnings per share. Adjusted EPS is used by us, investors, and other external users of our financial statements as a per-share supplemental measure that provides decision-useful information regarding our period-over-period performance and ability to generate earnings that are core to our ongoing operations. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock” below.
Adjusted Segment EBDA
Adjusted Segment EBDA is calculated by adjusting segment earnings before DD&A, general and administrative expenses and corporate charges, interest expense, and income taxes (Segment EBDA) for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. We believe Adjusted Segment EBDA is a useful performance metric because it provides management, investors, and other external users of our financial statements additional insight into performance trends across our business segments, our segments’ relative contributions to our consolidated performance, and the ability of our segments to generate earnings on an ongoing basis. Adjusted Segment EBDA is also used as a factor in determining compensation under our annual incentive compensation program for our business segment presidents and other business segment employees. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. See “—Segment Earnings Results” below.
Adjusted EBITDA
Adjusted EBITDA is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items and further for DD&A, and amortization of basis differences related to our joint ventures, income tax expense, and interest. We also include amounts from joint ventures for income taxes and DD&A (see “—Amounts associated with Joint Ventures” below). Adjusted EBITDA is used by management, investors, and other external users, in conjunction with our Net Debt (as described further below), to evaluate our leverage. Management and external users also use Adjusted EBITDA as an important metric to compare the valuations of companies across our industry. Our ratio of Net Debt-to-Adjusted EBITDA is used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the GAAP measure most directly comparable to Adjusted EBITDA is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below.
Amounts associated with Joint Ventures
Certain Items and Adjusted EBITDA reflect amounts from unconsolidated joint ventures and consolidated joint ventures utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and
44
“Noncontrolling interests,” respectively. The calculation of Adjusted EBITDA related to our unconsolidated and consolidated joint ventures include DD&A, amortization of basis differences, and income tax expense with respect to the joint ventures as those included in the calculation of Adjusted EBITDA for our wholly-owned consolidated subsidiaries; further, we remove the portion of these adjustments attributable to non-controlling interests. (See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below.) Although these amounts related to our unconsolidated joint ventures are included in the calculation of Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses, or cash flows of such unconsolidated joint ventures.
Net Debt
Net Debt is calculated, based on amounts as of December 31, 2025, by subtracting the following amounts from our debt balance of $32,003 million: (i) cash and cash equivalents of $63 million; (ii) debt fair value adjustments of $180 million; and (iii) the foreign exchange impact on Euro-denominated bonds of $44 million for which we have entered into currency swaps to convert that debt to U.S. dollars. Net Debt, on its own and in conjunction with our Adjusted EBITDA as part of a ratio of Net Debt-to-Adjusted EBITDA, is a non-GAAP financial measure that is used by management, investors, and other external users of our financial information to evaluate our leverage. Our ratio of Net Debt-to-Adjusted EBITDA is also used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the most comparable measure to Net Debt is total debt.
45
Consolidated Earnings Results
The following tables summarize the key components of our consolidated earnings results.
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Earnings increase/(decrease) | ||||||||||||
| (In millions, except per share amounts and percentages) | ||||||||||||||
| Revenues | $ | 16,937 | $ | 15,100 | $ | 1,837 | 12 | % | ||||||
| Operating Costs, Expenses, and Other | ||||||||||||||
| Costs of sales (exclusive of items shown separately below) | (5,529) | (4,337) | (1,192) | (27) | % | |||||||||
| Operations and maintenance | (3,057) | (2,972) | (85) | (3) | % | |||||||||
| DD&A | (2,453) | (2,354) | (99) | (4) | % | |||||||||
| General and administrative | (744) | (712) | (32) | (4) | % | |||||||||
| Taxes, other than income taxes | (445) | (433) | (12) | (3) | % | |||||||||
| Other income, net | 15 | 92 | (77) | (84) | % | |||||||||
| Total Operating Costs, Expenses, and Other | (12,213) | (10,716) | (1,497) | (14) | % | |||||||||
| Operating Income | 4,724 | 4,384 | 340 | 8 | % | |||||||||
| Other Income (Expense) | ||||||||||||||
| Earnings from equity investments | 896 | 840 | 56 | 7 | % | |||||||||
| Interest, net | (1,801) | (1,844) | 43 | 2 | % | |||||||||
| Other, net | 173 | 27 | 146 | 541 | % | |||||||||
| Total Other Expense | (732) | (977) | 245 | 25 | % | |||||||||
| Income Before Income Taxes | 3,992 | 3,407 | 585 | 17 | % | |||||||||
| Income Tax Expense | (832) | (687) | (145) | (21) | % | |||||||||
| Net Income | 3,160 | 2,720 | 440 | 16 | % | |||||||||
| Net Income Attributable to Noncontrolling Interests | (104) | (107) | 3 | 3 | % | |||||||||
| Net Income Attributable to Kinder Morgan, Inc. | $ | 3,056 | $ | 2,613 | $ | 443 | 17 | % | ||||||
| Basic and diluted earnings per share | $ | 1.37 | $ | 1.17 | $ | 0.20 | 17 | % | ||||||
| Basic and diluted weighted average shares outstanding | 2,223 | 2,220 | 3 | — | % | |||||||||
| Declared dividends per share | $ | 1.17 | $ | 1.15 | $ | 0.02 | 2 | % |
Our consolidated revenues primarily consist of services and sales revenue. Our services revenues include fees for transportation and other midstream services that we perform. Fluctuations in our consolidated services revenue largely reflect changes in volumes and/or in the rates we charge. Our consolidated sales revenues include sales of natural gas (includes natural gas and RNG), products (includes NGL, crude oil, CO2, and transmix) and other (includes RINs). Our consolidated sales revenue will fluctuate with commodity prices and volumes, and the costs of sales associated with purchases will usually have a commensurate and offsetting impact, except for the CO2 segment, which produces, instead of purchases, the crude oil, CO2, and RINs it sells. Additionally, fluctuations in revenues and costs of sales may be further impacted by gains or losses from derivative contracts that we use to manage our commodity price risk.
Below is a discussion of significant changes in our Consolidated Earnings Results for the comparable years ended 2025 and 2024:
Revenues
Revenues increased $1,837 million in 2025 compared to 2024. The increase was primarily due to (i) an increase in natural gas sales of $1,609 million due to higher commodity prices and volumes and (ii) an increase in services revenues of $507 million resulting from higher volumes, primarily driven by increased demand for services and expansion projects placed into service, higher rates, and the Outrigger Energy assets acquired in February 2025. Revenues were further increased by $99 million for the impacts of derivative contracts used to hedge commodity sales. These increases in revenues were partially offset
46
by decreased product sales of $423 million, driven by lower commodity prices partially offset by higher volumes, and asset divestitures in 2024. The increase in sales revenues had a corresponding increase in our costs of sales as described below under “Operating Costs, Expenses, and Other—Costs of sales.”
Operating Costs, Expenses, and Other
Costs of Sales
Costs of sales increased $1,192 million in 2025 compared to 2024. The increase, which is net of the impact of our divested assets, was primarily due to higher costs of sales for natural gas of $1,481 million primarily due to higher commodity prices and volumes. The increase was partially offset by (i) lower costs of sales for products of $281 million driven by lower commodity prices partially offset by higher volumes and (ii) a decrease of $51 million related to derivative contracts used to hedge commodity purchases.
Operations and Maintenance
Operations and maintenance increased $85 million in 2025 compared to 2024. Increased costs were primarily driven by greater activity levels, including from expansions, and inflation, including labor costs.
Other Income, net
Other income, net decreased $77 million in 2025 compared to 2024. The decrease was primarily the result of gains on the divestitures of CO2 assets and of Oklahoma midstream assets in 2024.
Other Income (Expense)
Interest, net
In the table above, we report our interest expense as “net,” meaning that we have subtracted interest income and capitalized interest from our total interest expense to arrive at one interest amount. Interest, net decreased $43 million in 2025 compared to 2024. The decrease was primarily due to lower interest rates associated with our fixed-to-variable interest rate swap agreements partially offset by higher average balances and interest rates on our long-term debt.
Other, net
Other, net increased $146 million in 2025 compared to 2024. The increase was primarily the result of a gain on the sale of our equity interest in EagleHawk in 2025.
47
Non-GAAP Financial Measures
Reconciliations from Net Income Attributable to Kinder Morgan, Inc.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions, except per share amounts) | ||||||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc. | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 3,056 | $ | 2,613 | ||
| Certain Items(a) | ||||||
| Risk management activities | (29) | 72 | ||||
| Gain on divestitures | (123) | (69) | ||||
| Income tax Certain Items | (2) | (52) | ||||
| Other | (3) | 7 | ||||
| Total Certain Items | (157) | (42) | ||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 2,899 | $ | 2,571 | ||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 3,056 | $ | 2,613 | ||
| Total Certain Items(b) | (157) | (42) | ||||
| Net income allocated to participating securities and other(c) | (15) | (14) | ||||
| Adjusted Net Income Attributable to Common Stock | $ | 2,884 | $ | 2,557 | ||
| Adjusted EPS | $ | 1.30 | $ | 1.15 | ||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 3,056 | $ | 2,613 | ||
| Total Certain Items(b) | (157) | (42) | ||||
| DD&A | 2,453 | 2,354 | ||||
| Income tax expense(d) | 834 | 739 | ||||
| Interest, net(e) | 1,788 | 1,849 | ||||
| Amounts associated with joint ventures | ||||||
| Unconsolidated joint venture DD&A(f) | 391 | 409 | ||||
| Remove consolidated joint venture partners’ DD&A | (63) | (62) | ||||
| Unconsolidated joint venture income tax expense(g) | 89 | 78 | ||||
| Adjusted EBITDA | $ | 8,391 | $ | 7,938 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(b)See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” for a detailed listing.
(c)Other includes Adjusted net income in excess of distributions for participating securities of $1 million for each of the 2025 and 2024 periods.
(d)To avoid duplication, adjustments for income tax expense for 2025 and 2024 exclude $(2) million and $(52) million, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(e)To avoid duplication, adjustments for interest, net for 2025 and 2024 exclude $13 million and $(5) million, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items,” above.
(f)Includes amortization of basis differences related to our joint ventures which was previously presented separately as amortization of excess cost of equity investments.
(g)Includes the tax provision on Certain Items recognized by the investees that are taxable entities associated with our Citrus, NGPL Holdings, and Products (SE) Pipe Line equity investments. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above.
48
Below is a discussion of significant changes in our Adjusted Net Income Attributable to Kinder Morgan, Inc. and Adjusted EBITDA:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions) | ||||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 2,899 | $ | 2,571 | ||
| Adjusted EBITDA | 8,391 | 7,938 | ||||
| Change from prior period | Increase/(Decrease) | |||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 328 | ||||
| Adjusted EBITDA | $ | 453 |
Adjusted Net Income Attributable to Kinder Morgan, Inc. increased $328 million in 2025 compared to 2024. The increase resulted primarily from favorable earnings in our Natural Gas Pipelines and Terminals business segments partially offset by unfavorable earnings in our CO2 business segment, which were also primary drivers of the increase in Adjusted EBITDA of $453 million.
General and Administrative and Corporate Charges
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions) | ||||||
| General and administrative | $ | (744) | $ | (712) | ||
| Corporate charges | (2) | (24) | ||||
| Certain Items(a) | 1 | 7 | ||||
| General and administrative and corporate charges | $ | (745) | $ | (729) | ||
| Change from prior period | Earnings increase/(decrease) | |||||
| General and administrative | $ | (32) | ||||
| Corporate charges | 22 | |||||
| Total | $ | (10) |
(a)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.
General and administrative expenses increased $32 million and corporate charges decreased $22 million in 2025 compared to 2024. The combined changes primarily include higher benefit-related and labor costs partially offset by lower pension costs.
49
Segment Earnings Results
Natural Gas Pipelines (including reconciliation of Segment EBDA to Adjusted Segment EBDA)
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 11,009 | $ | 8,942 | ||
| Costs of sales | (4,299) | (2,837) | ||||
| Other operating expenses(a) | (1,606) | (1,519) | ||||
| Other income | 8 | 47 | ||||
| Earnings from equity investments | 817 | 748 | ||||
| Other, net | 151 | 12 | ||||
| Segment EBDA | 6,080 | 5,393 | ||||
| Certain Items: | ||||||
| Risk management activities | (39) | 75 | ||||
| Gain on divestitures | (123) | (29) | ||||
| Other | (4) | — | ||||
| Certain Items(b) | (166) | 46 | ||||
| Adjusted Segment EBDA | $ | 5,914 | $ | 5,439 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 687 | ||||
| Adjusted Segment EBDA | $ | 475 | ||||
| Volumetric data(c) | ||||||
| Natural Gas Transport (BBtu/d) | 46,603 | 44,252 | ||||
| Natural Gas Sales (BBtu/d) | 3,302 | 2,627 | ||||
| Gathering (BBtu/d) | 4,025 | 3,862 | ||||
| NGL Transport (MBbl/d) | 38 | 38 |
(a)Operating expenses include operations and maintenance expenses and taxes, other than income taxes.
(b)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2025 and 2024 Certain Items of (i) $(162) million and $46 million, respectively, are associated with our Midstream business and (ii) $(4) million for the 2025 period is associated with our East business. See “—Overview—Non-GAAP Financial Measures—Certain Items” above. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(c)Joint venture throughput is reported at our ownership share. Volumes for acquired assets are included for all periods presented. However, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition. Volumes for assets sold are excluded for all periods presented.
50
Below are the changes in Natural Gas Pipelines Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Increase/(Decrease) | ||||||||
| (In millions) | ||||||||||
| Midstream | $ | 2,278 | $ | 1,783 | $ | 495 | ||||
| East | 2,821 | 2,660 | 161 | |||||||
| West | 981 | 950 | 31 | |||||||
| Total Natural Gas Pipelines | $ | 6,080 | $ | 5,393 | $ | 687 |
The changes in Natural Gas Pipelines Segment EBDA in the comparable years of 2025 and 2024 are explained by the following discussion:
•The $495 million (28%) increase in Midstream was primarily driven by (i) on our Texas intrastate systems, completed expansion projects and increased sales margins resulting from higher commodity prices and volumes partially reduced by decreased realized gains on sales hedges; (ii) contributions from the acquired Outrigger Energy assets on our Hiland Midstream assets; and (iii) higher gathering rates on KinderHawk. Overall, Midstream’s revenue changes are partially offset by corresponding changes in costs of sales.
In addition, the increase in Midstream includes a gain on the sale of our equity interest in EagleHawk in 2025 and increased revenues and decreased costs of sales associated with risk management activities related to non-cash changes in fair value of unsettled derivative contracts and realized gains and losses on settled natural gas inventory hedge contracts, partially offset by a gain on sale of our Oklahoma assets in the 2024 period, all of which we treated as Certain Items.
•The $161 million (6%) increase in East was primarily driven by, on TGP, (i) completed expansion projects; (ii) higher services demand due to weather and higher LNG exports and power demand; (iii) higher park and loan demand due to market volatility; and (iv) lower legal costs, partially offset by higher pipeline maintenance costs. The increase was further driven by higher equity earnings from (i) MEP resulting from increased rates; (ii) Citrus primarily driven by projects that went into service; and (iii) NGPL primarily as a result of higher volumes and rates and expansion projects, partially offset by an expired customer agreement on our Stagecoach assets and lower equity earnings from SNG primarily driven by higher operating and legal costs.
•The $31 million (3%) increase in West resulted primarily from increased demand for services on CPGPL.
51
Products Pipelines (including reconciliation of Segment EBDA to Adjusted Segment EBDA)
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 2,686 | $ | 2,955 | ||
| Costs of sales | (1,112) | (1,394) | ||||
| Other operating expenses(a) | (476) | (456) | ||||
| Other income | 1 | 1 | ||||
| Earnings from equity investments | 58 | 57 | ||||
| Other, net | — | 1 | ||||
| Segment EBDA | 1,157 | 1,164 | ||||
| Certain Items: | ||||||
| Risk management activities | 1 | — | ||||
| Certain Items(b) | 1 | — | ||||
| Adjusted Segment EBDA | $ | 1,158 | $ | 1,164 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | (7) | ||||
| Adjusted Segment EBDA | $ | (6) | ||||
| Volumetric data(c) | ||||||
| Gasoline(d) | 970 | 980 | ||||
| Diesel fuel | 359 | 352 | ||||
| Jet fuel | 307 | 300 | ||||
| Total refined product volumes | 1,636 | 1,632 | ||||
| Crude and condensate | 465 | 471 | ||||
| Total delivery volumes (MBbl/d) | 2,101 | 2,103 |
(a)Operating expenses include operations and maintenance expenses and taxes, other than income taxes.
(b)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2025 Certain Items are associated with our Southeast Refined Products business. See “—Overview—Non-GAAP Financial Measures—Certain Items” above. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(c)Joint venture throughput is reported at our ownership share.
(d)Volumes include ethanol pipeline volumes.
Below are the changes in Products Pipelines Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Increase/(Decrease) | ||||||||
| (In millions) | ||||||||||
| Crude and Condensate | $ | 236 | $ | 280 | $ | (44) | ||||
| West Coast Refined Products | 628 | 604 | 24 | |||||||
| Southeast Refined Products | 293 | 280 | 13 | |||||||
| Total Products Pipelines | $ | 1,157 | $ | 1,164 | $ | (7) |
The changes in Products Pipelines Segment EBDA in the comparable years of 2025 and 2024 are explained by the following discussion:
•The $44 million (16%) decrease in Crude and Condensate was driven by the expiration of legacy crude contracts in
52
advance of the Double H pipeline conversion to NGL service on our Bakken Crude assets, lower margin from our Crude and Condensate business resulting primarily from decreased spreads, and a planned ten-year turnaround in the first quarter 2025 at our KM Condensate Processing facility.
•The $24 million (4%) increase in West Coast Refined Products resulted from higher rates at our West Coast Terminals, and Pacific operations, partially offset by higher pipeline maintenance costs and unfavorable changes in product gains.
•The $13 million (5%) increase in Southeast Refined Products was primarily driven by higher volumes and rates on Central Florida Pipeline LLC and lower prices on costs of sales at our Transmix processing operations.
53
Terminals
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| (In millions, except operating statistics) | |||||
| Revenues | $ | 2,104 | $ | 2,022 | |
| Costs of sales | (50) | (42) | |||
| Other operating expenses(a) | (915) | (904) | |||
| Other income | 4 | 5 | |||
| (Loss) earnings from equity investments | (2) | 8 | |||
| Other, net | 2 | 10 | |||
| Segment EBDA | $ | 1,143 | $ | 1,099 | |
| Change from prior period | Increase/(Decrease) | ||||
| Segment EBDA | $ | 44 | |||
| Volumetric data(b) | |||||
| Liquids leasable capacity (MMBbl) | 78.7 | 78.6 | |||
| Liquids utilization %(c) | 94.1 | % | 94.6 | % | |
| Bulk transload tonnage (MMtons) | 49.5 | 53.7 |
(a)Operating expenses include operations and maintenance expenses and taxes, other than income taxes.
(b)Volumes for facilities divested, idled, and/or held for sale are excluded for all periods presented.
(c)The ratio of our tankage capacity in service to liquids leasable capacity.
For purposes of the following tables and related discussions, in periods in which they may occur, the results of operations of our terminals divested or classified as held for sale, including any associated gain or loss on sale, are reclassified for all periods presented from the historical business grouping and included within the Other group.
Below are the changes in Terminals Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Increase/(Decrease) | ||||||||
| (In millions) | ||||||||||
| Jones Act tankers | $ | 240 | $ | 195 | $ | 45 | ||||
| Liquids | 656 | 633 | 23 | |||||||
| Bulk | 247 | 267 | (20) | |||||||
| Other | — | 4 | (4) | |||||||
| Total Terminals | $ | 1,143 | $ | 1,099 | $ | 44 |
The changes in Terminals Segment EBDA in the comparable years of 2025 and 2024 are explained by the following discussion:
•The $45 million (23%) increase in Jones Act tankers was primarily due to higher average charter rates.
•The $23 million (4%) increase in Liquids was driven by higher rates and ancillary fees at our Houston Ship Channel facilities and contributions from expansion projects, partially offset by lower equity earnings resulting from an impairment of an equity investment in the 2025 period.
•The $20 million (7%) decrease in Bulk was primarily driven by the impact of the 2025 closure of LyondellBasell’s Houston refinery on our petroleum coke handling operations partially offset by decreased demurrage costs at our International Marine Terminal.
54
CO2 (including reconciliation of Segment EBDA to Adjusted Segment EBDA)
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 1,170 | $ | 1,204 | ||
| Costs of sales | (94) | (82) | ||||
| Other operating expenses(a) | (487) | (504) | ||||
| Other income | — | 40 | ||||
| Earnings from equity investments | 23 | 27 | ||||
| Segment EBDA | 612 | 685 | ||||
| Certain Items: | ||||||
| Risk management activities | (4) | 2 | ||||
| Gain on divestitures | — | (40) | ||||
| Certain Items(b) | (4) | (38) | ||||
| Adjusted Segment EBDA | $ | 608 | $ | 647 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | (73) | ||||
| Adjusted Segment EBDA | $ | (39) | ||||
| Volumetric data(c) | ||||||
| SACROC oil production | 18.70 | 19.01 | ||||
| Yates oil production | 5.95 | 6.13 | ||||
| Other | 1.11 | 1.17 | ||||
| Total oil production, net (MBbl/d)(d) | 25.76 | 26.31 | ||||
| NGL sales volumes, net (MBbl/d)(d) | 8.97 | 8.56 | ||||
| CO2 sales volumes, net (Bcf/d) | 0.297 | 0.322 | ||||
| RNG sales volumes (BBtu/d) | 11 | 9 | ||||
| Realized weighted average oil price ($ per Bbl) | $ | 67.51 | $ | 68.46 | ||
| Realized weighted average NGL price ($ per Bbl) | $ | 32.43 | $ | 30.83 |
(a)Operating expenses include operations and maintenance expenses and taxes, other than income taxes.
(b)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2025 and 2024 Certain Items are associated with our Oil and Gas Producing activities. See “—Overview—Non-GAAP Financial Measures—Certain Items” above. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(c)Volumes for acquired assets are included for all periods presented, however, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition. Volumes for assets sold are excluded for all periods presented.
(d)Net of royalties and outside working interests.
55
Below are the changes in CO2 Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Increase/(Decrease) | ||||||||
| (In millions) | ||||||||||
| Source and Transportation activities | $ | 155 | $ | 193 | $ | (38) | ||||
| Oil and Gas Producing activities | 414 | 447 | (33) | |||||||
| Subtotal | 569 | 640 | (71) | |||||||
| Energy Transition Ventures | 43 | 45 | (2) | |||||||
| Total CO2 | $ | 612 | $ | 685 | $ | (73) |
The changes in CO2 Segment EBDA in the comparable years of 2025 and 2024 are explained by the following discussion:
•The $38 million (20%) decrease in Source and Transportation activities was driven by lower realized CO2 sales prices and volumes partially offset by, on our Wink pipeline, higher volumes.
•The $33 million (7%) decrease in Oil and Gas Producing activities was driven by a $40 million gain on sale of oil and gas producing fields in the 2024 period and non-cash mark-to-market derivative hedge contracts, which increased revenues, all of which we treated as Certain Items.
In addition, Oil and Gas Producing activities had favorable contributions due to (i) higher realized NGL prices and volumes; (ii) lower power costs; and (iii) assets acquired in June 2024, partially offset by lower crude oil volumes and assets divested in June 2024.
•The $2 million (4%) decrease in Energy Transition Ventures activities was primarily due to lower RIN sales prices and higher operating and maintenance costs offset by higher RIN sales volumes generated from our RNG business.
We believe that our existing hedge contracts in place within our CO2 business segment substantially mitigate commodity price sensitivities in the near-term and to lesser extent over the following few years from price exposure. Below is a summary of our CO2 business segment hedges outstanding as of December 31, 2025.
| 2026 | 2027 | 2028 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Crude Oil(a) | ||||||||||
| Price ($ per Bbl) | $ | 64.34 | $ | 64.13 | $ | 64.51 | ||||
| Volume (MBbl/d) | 21.60 | 12.20 | 4.00 | |||||||
| NGL | ||||||||||
| Price ($ per Bbl) | $ | 42.60 | ||||||||
| Volume (MBbl/d) | 2.56 |
(a)Includes WTI.
Liquidity and Capital Resources
General
As of December 31, 2025, we had $63 million of “Cash and cash equivalents,” a decrease of $25 million from December 31, 2024. Additionally, as of December 31, 2025, we had borrowing capacity of approximately $3,477 million under our credit facility (discussed below in “—Short-term Liquidity”). As discussed further below, we believe our cash flows from operating activities, cash position, and remaining borrowing capacity on our credit facility is more than adequate to allow us to manage our day-to-day cash requirements and anticipated obligations.
We have consistently generated substantial cash flow from operations, providing a source of funds of $5,917 million and $5,635 million in 2025 and 2024, respectively. The year-to-year increase is discussed below in “—Cash Flows—Operating Activities.” We primarily rely on cash provided by operations to fund our operations as well as our debt service, sustaining capital expenditures, dividend payments, and our growth capital expenditures; however, we may access the debt capital markets from time to time to refinance our maturing long-term debt and finance incremental investments, if any. From time to time,
56
short-term borrowings are used to fund working capital and finance incremental capital investments, if any. Incremental capital investments initially funded through short-term borrowings may periodically be replaced with long-term financing and/or paid down using retained cash from operations. In aggregate, we repaid $1,500 million and issued $1,850 million of senior notes in 2025.
Our board of directors declared a quarterly dividend of $0.2925 per share for the fourth quarter of 2025, consistent with previous quarters in 2025. The total of the dividends declared for 2025 of $1.17 represents a 2% increase over total dividends declared for 2024.
For additional information about our outstanding senior notes and debt-related transactions in 2025, see Note 8 “Debt” to our consolidated financial statements. For information about our interest rate risk, see Note 13 “Risk Management—Interest Rate Risk Management” to our consolidated financial statements and Item 7A. “Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
Short-term Liquidity
As of December 31, 2025, our principal sources of short-term liquidity are (i) cash from operations; and (ii) our $3.5 billion credit facility with an available capacity of approximately $3,477 million and an associated $3.5 billion commercial paper program. The loan commitments under our credit facility can be used for working capital and other general corporate purposes and as a backup to our commercial paper program. Commercial paper borrowings and letters of credit reduce borrowings allowed under our credit facility. We provide for liquidity by maintaining a sizable amount of excess borrowing capacity under our credit facility and, as previously discussed, have consistently generated strong cash flows from operations.
As of December 31, 2025, our $1,226 million of short-term debt consisted primarily of senior notes that mature in the next twelve months. We intend to fund our debt as it becomes due, primarily through credit facility borrowings, commercial paper borrowings, cash flows from operations, and/or issuing new long-term debt. Our short-term debt as of December 31, 2024 was $2,009 million.
We had working capital (defined as current assets less current liabilities) deficits of $1,568 million and $2,580 million as of December 31, 2025 and 2024, respectively. The overall $1,012 million favorable change from year-end 2024 was primarily due to (i) a $425 million decrease in current maturities of senior notes; (ii) a $318 million decrease in commercial paper borrowings partly due to repayments made using proceeds received from our Eaglehawk divestiture in 2025; (iii) a $195 million net favorable change in our accounts receivables and payables; and (iv) a $140 million favorable change in fair value of our short-term derivative contract assets and liabilities. Generally, our working capital varies due to factors such as the timing of scheduled debt payments, timing differences in the collection and payment of receivables and payables, the change in fair value of our derivative contracts, and changes in our cash and cash equivalents as a result of excess cash from operations after payments for investing and financing activities (discussed below in “—Long-term Financing” and “—Capital Expenditures”).
We employ a centralized cash management program for our U.S.-based bank accounts that concentrates the cash assets of our wholly owned subsidiaries in joint accounts for the purpose of providing financial flexibility and lowering the cost of borrowing. These programs provide that funds in excess of the daily needs of our wholly owned subsidiaries are concentrated, consolidated or otherwise made available for use by other entities within the consolidated group. We place no material restrictions on the ability to move cash between entities, payment of intercompany balances, or the ability to upstream dividends to KMI other than restrictions that may be contained in agreements governing the indebtedness of those entities.
Credit Ratings and Capital Market Liquidity
We believe that our capital structure will continue to allow us to achieve our business objectives. We expect that our short-term liquidity needs will be met primarily through retained cash from operations or short-term borrowings. Generally, we anticipate re-financing maturing long-term debt obligations in the debt capital markets and are therefore subject to certain market conditions which could result in higher costs or negatively affect our and/or our subsidiaries’ credit ratings. A decrease in our credit ratings could negatively impact our borrowing costs and could limit our access to capital.
57
The following table represents our debt ratings as of December 31, 2025.
| Rating agency | Short-term rating | Long-term rating | Outlook | ||
|---|---|---|---|---|---|
| Standard and Poor’s(a) | A-2 | BBB | Positive | ||
| Moody’s Investor Services | Prime-2 | Baa2 | Positive | ||
| Fitch Ratings, Inc. | F2 | BBB+ | Stable |
(a)On January 13, 2026, Standard and Poor’s upgraded our long-term rating to BBB+.
Long-term Financing
Our equity consists of Class P common stock with a par value of $0.01 per share. We do not expect to need to access the equity capital markets to fund our discretionary capital investments for the foreseeable future. See also “—Dividends and Stock Buy-back Program” below for additional discussion related to our dividends and stock buy-back program.
From time to time, we issue long-term debt securities, often referred to as senior notes. Our senior notes issued to date, other than those issued by certain of our subsidiaries, generally have very similar terms, except for interest rates, maturity dates, and prepayment premiums. All of our fixed rate senior notes provide that the notes may be redeemed at any time at a price equal to 100% of the principal amount of the notes plus accrued interest to the redemption date, and, in most cases, plus a make-whole premium. In addition, from time to time, our subsidiaries issue long-term debt securities. We use interest rate swap agreements to convert a portion of the underlying cash flows related to our long-term fixed-rate debt securities (senior notes) into variable-rate debt in order to achieve our desired mix of fixed and variable rate debt. We and almost all of our direct and indirect wholly owned domestic subsidiaries are parties to a cross guaranty wherein each party guarantees each other party’s debt. See “—Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries.” As of December 31, 2025 and 2024, the aggregate principal amount outstanding of our various long-term debt obligations (excluding current maturities) was $30,597 million and $29,779 million, respectively.
Capital Expenditures
We account for our capital expenditures in accordance with GAAP. Additionally, we distinguish between capital expenditures as follows:
| Type of Expenditure | Physical Determination of Expenditure | |
|---|---|---|
| Sustaining capital expenditures | •Investments to maintain the operational integrity and extend the useful life of our assets | |
| Expansion capital expenditures (discretionary capital expenditures) | •Investments to expand throughput or capacity from that which existed immediately prior to the making or acquisition of additions or improvements |
Budgeting of maintenance capital expenditures, which we refer to as sustaining capital expenditures, is done annually on a bottom-up basis. For each of our assets, we budget for and make those sustaining capital expenditures that are necessary to maintain safe and efficient operations, meet customer needs and comply with our operating policies and applicable law. We may budget for and make additional sustaining capital expenditures that we expect to produce economic benefits such as increasing efficiency and/or lowering future expenses. Budgeting and approval of expansion capital expenditures generally occurs periodically throughout the year on a project-by-project basis in response to specific investment opportunities identified by our business segments from which we generally expect to receive sufficient returns to justify the expenditures. Assets comprising expansion capital projects could result in additional sustaining capital expenditures over time. The need for sustaining capital expenditures in respect of newly constructed assets tends to be minimal but tends to increase over time as such assets age and experience wear and tear. Regardless of whether assets result from sustaining or expansion capital expenditures, once completed, the addition of such assets to our depreciable asset base will impact our calculation of depreciation, depletion, and amortization over the remaining useful lives of the impacted or resulting assets.
Generally, the determination of whether a capital expenditure is classified as sustaining or as expansion capital expenditures is made on a project level. The classification of our capital expenditures as expansion capital expenditures or as sustaining capital expenditures is made consistent with our accounting policies and is generally a straightforward process, but in certain circumstances can be a matter of management judgment and discretion.
58
Our capital expenditures for the year ended December 31, 2025, and the amount we expect to spend for 2026 to sustain our assets and expand our business are as follows:
| 2025 | Expected 2026(a) | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Capital expenditures: | ||||||
| Sustaining capital expenditures | $ | 951 | $ | 944 | ||
| Expansion capital expenditures | 2,030 | 2,975 | ||||
| Accrued capital expenditures, contractor retainage, and other | 45 | — | ||||
| Capital expenditures | $ | 3,026 | $ | 3,919 | ||
| Add: | ||||||
| Sustaining capital expenditures of unconsolidated joint ventures(b) | $ | 175 | $ | 177 | ||
| Investments in unconsolidated joint ventures(c) | 215 | 376 | ||||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (9) | (9) | ||||
| Less: Consolidated joint venture partners’ expansion capital expenditures | (8) | (6) | ||||
| Less: Insurance reimbursement related to a sustaining capital expenditure | (14) | — | ||||
| Acquisition | 648 | — | ||||
| Accrued capital expenditures, contractor retainage, and other | (45) | — | ||||
| Total capital investments | $ | 3,988 | $ | 4,457 |
(a)Excludes capital expenditures from our divested EagleHawk assets, which were included in our preliminary budget but subsequently divested.
(b)Sustaining capital expenditures by our joint ventures generally do not require cash outlays by us.
(c)Reflects cash contributions to unconsolidated joint ventures. Also includes contributions to an unconsolidated joint venture that are netted within the amount the joint venture declares as a distribution to us.
Our capital investments consist of the following:
| 2025 | Expected 2026(a) | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Sustaining capital investments | ||||||
| Capital expenditures for property, plant, and equipment | $ | 951 | $ | 944 | ||
| Sustaining capital expenditures of unconsolidated joint ventures(b) | 175 | 177 | ||||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (9) | (9) | ||||
| Less: Insurance reimbursement related to a sustaining capital expenditure | (14) | — | ||||
| Total sustaining capital investments | 1,103 | 1,112 | ||||
| Expansion capital investments | ||||||
| Capital expenditures for property, plant, and equipment | 2,030 | 2,975 | ||||
| Investments in unconsolidated joint ventures(c) | 215 | 376 | ||||
| Less: Consolidated joint venture partners’ expansion capital expenditures | (8) | (6) | ||||
| Acquisition | 648 | — | ||||
| Total expansion capital investments | 2,885 | 3,345 | ||||
| Total capital investments | $ | 3,988 | $ | 4,457 |
(a)Excludes capital expenditures from our divested EagleHawk assets, which were included in our preliminary budget but subsequently divested.
(b)Sustaining capital expenditures by our joint ventures generally do not require cash outlays by us.
(c)Reflects cash contributions to unconsolidated joint ventures. Also includes contributions to an unconsolidated joint venture that are netted within the amount the joint venture declares as a distribution to us.
59
Off Balance Sheet Arrangements
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 12 “Commitments and Contingent Liabilities” to our consolidated financial statements. Additional information regarding the nature and business purpose of our investments is included in Note 6 “Investments” to our consolidated financial statements.
Contractual Obligations and Commercial Commitments
The table below provides a summary of our material cash requirements.
| Payments due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||
| (In millions) | ||||||||||||||||||
| Contractual obligations: | ||||||||||||||||||
| Debt borrowings-principal payments(a) | $ | 31,823 | $ | 1,226 | $ | 2,809 | $ | 4,148 | $ | 23,640 | ||||||||
| Interest payments(b) | 20,042 | 1,736 | 3,291 | 2,926 | 12,089 | |||||||||||||
| Lease obligations(c) | 278 | 59 | 68 | 46 | 105 | |||||||||||||
| Pension and OPEB plans(d) | 243 | 75 | 28 | 24 | 116 | |||||||||||||
| Transportation, volume and storage agreements(e) | 1,390 | 189 | 294 | 239 | 668 | |||||||||||||
| Other obligations(f) | 272 | 71 | 61 | 43 | 97 | |||||||||||||
| Total | $ | 54,048 | $ | 3,356 | $ | 6,551 | $ | 7,426 | $ | 36,715 | ||||||||
| Other commercial commitments: | ||||||||||||||||||
| Standby letters of credit(g) | $ | 89 | $ | 86 | $ | 3 | ||||||||||||
| Capital expenditures(h) | $ | 2,020 | $ | 1,305 | $ | 214 | $ | 501 |
(a)See Note 8 “Debt” to our consolidated financial statements.
(b)Interest payment obligations exclude adjustments for interest rate swap agreements and assume no change in variable interest rates from those in effect at December 31, 2025.
(c)Represents commitments pursuant to the terms of operating lease agreements as of December 31, 2025.
(d)Represents the amount by which the benefit obligations exceeded the fair value of plan assets at year-end for pension and OPEB plans whose accumulated postretirement benefit obligations exceeded the fair value of plan assets. The payments by period include expected pension contributions in 2026 and estimated benefit payments for underfunded plans in all years.
(e)Primarily represents transportation agreements of $935 million and storage agreements for capacity of $395 million.
(f)Primarily includes (i) rights-of-way obligations; and (ii) environmental liabilities related to sites that we own or have a contractual or legal obligation with a regulatory agency or property owner upon which we will perform remediation activities. These environmental liabilities are included within “Other current liabilities” and “Other long-term liabilities and deferred credits” in our consolidated balance sheet as of December 31, 2025.
(g)Represents $51 million under five letters of credit for insurance purposes and a combined $38 million in thirty-one letters of credit supporting environmental and other obligations of us and our subsidiaries.
(h)Represents commitments for the purchase of plant, property and equipment as of December 31, 2025.
60
Cash Flows
The following table summarizes our net cash flows provided by (used in) operating, investing, and financing activities between 2025 and 2024.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Changes | ||||||||
| (In millions) | ||||||||||
| Net Cash Provided by (Used in) | ||||||||||
| Operating Activities | $ | 5,917 | $ | 5,635 | $ | 282 | ||||
| Investing Activities | (3,179) | (2,629) | (550) | |||||||
| Financing Activities | (2,843) | (2,887) | 44 | |||||||
| Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Deposits | — | (1) | 1 | |||||||
| Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Deposits | $ | (105) | $ | 118 | $ | (223) |
Operating Activities
Net cash provided by operating activities was higher for the comparable years of 2025 and 2024 driven by greater contributions from our Natural Gas Pipelines business segment, partially offset by unfavorable changes due to the timing of trade collections in account receivable.
Investing Activities
$550 million more cash used in investing activities in the comparable years of 2025 and 2024 is explained by the following discussion.
•$648 million in cash used for the Outrigger Energy acquisition in the 2025 period; See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information regarding this acquisition; and
•a $397 million increase in capital expenditures primarily driven by expansion projects in our Natural Gas Pipelines and Products Pipelines business segments, partially offset by a decrease in our Terminals and CO2 business segments; partially offset by
•$382 million in cash received from the sale of our equity interest in EagleHawk. See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information regarding this divestiture; and
•a $153 million increase in distributions from equity investments in excess of cumulative earnings primarily due to SNG’s distribution of debt refinancing proceeds that reimbursed prior capital contributions we made to retire debt in a previous period.
Financing Activities
Net cash used in financing activities was relatively flat for the comparable years of 2025 and 2024.
61
Dividends and Stock Buy-back Program
The table below reflects the declaration of dividends of $1.17 per share for 2025:
| Three months ended | Total quarterly dividend per share for the period | Date of declaration | Date of record | Date of dividend | ||||
|---|---|---|---|---|---|---|---|---|
| March 31, 2025 | $0.2925 | April 16, 2025 | April 30, 2025 | May 15, 2025 | ||||
| June 30, 2025 | 0.2925 | July 16, 2025 | July 31, 2025 | August 15, 2025 | ||||
| September 30, 2025 | 0.2925 | October 22, 2025 | November 3, 2025 | November 17, 2025 | ||||
| December 31, 2025 | 0.2925 | January 21, 2026 | February 2, 2026 | February 17, 2026 |
We expect to continue to return additional value to our shareholders in 2026 through our previously announced dividend increase. We plan to increase our dividend by 2% to $1.19 per common share in 2026. We have a board-approved share buy-back program that authorizes share repurchase of up to $3 billion that began in December 2017. Since December 2017, in total, we have repurchased approximately 86 million shares of our Class P common stock under the program at an average price of $17.09 per share for $1,472 million, leaving a remaining capacity of approximately $1.5 billion. For information on our stock buy-back program, see Note 10 “Stockholders’ Equity” to our consolidated financial statements.
The actual amount of dividends to be paid on our capital stock will depend on many factors, including our financial condition and results of operations, liquidity requirements, business prospects, capital requirements, legal, regulatory and contractual constraints, tax laws, Delaware laws, and other factors. See Item 1A. “Risk Factors—Risks Related to Ownership of Our Capital Stock—The guidance we provide for our anticipated dividends is based on estimates. Circumstances may arise that lead to conflicts between using funds to pay anticipated dividends or to invest in our business.” All of these matters will be taken into consideration by our Board when declaring dividends.
Our dividends are not cumulative. Consequently, if dividends on our stock are not paid at the intended levels, our stockholders are not entitled to receive those payments in the future. Our dividends generally will be paid on or about the 15th day of each February, May, August and November.
62
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
KMI and certain subsidiaries (Subsidiary Issuers) are issuers of certain debt securities. KMI and substantially all of KMI’s wholly owned domestic subsidiaries (Subsidiary Guarantors), are parties to a cross guarantee agreement whereby each party to the agreement unconditionally guarantees, jointly and severally, the payment of specified indebtedness of each other party to the agreement. Accordingly, with the exception of certain subsidiaries identified as subsidiary non-guarantors (Subsidiary Non-Guarantors), the parent issuer, Subsidiary Issuers and Subsidiary Guarantors (the “Obligated Group”) are all guarantors of each series of our guaranteed debt (Guaranteed Notes). As a result of the cross guarantee agreement, a holder of any of the Guaranteed Notes issued by KMI or a Subsidiary Issuer is in the same position with respect to the net assets and income of KMI and the Subsidiary Issuers and Guarantors. The only amounts that are not available to the holders of each of the Guaranteed Notes to satisfy the repayment of such securities are the net assets, and income of the Subsidiary Non-Guarantors.
In lieu of providing separate financial statements for the Obligated Group, we have presented the accompanying supplemental summarized combined income statement and balance sheet information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X. Also, see Exhibit 10.9 to this report “Cross Guarantee Agreement, dated as of November 26, 2014, among KMI and certain of its subsidiaries, with schedules updated as of December 31, 2025.”
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in Subsidiary Non-Guarantors have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including Subsidiary Non-Guarantors (referred to as “affiliates”), are presented separately in the accompanying supplemental summarized combined financial information.
Excluding fair value adjustments, as of December 31, 2025 and 2024, the Obligated Group had $31,153 million and $31,052 million, respectively, of Guaranteed Notes outstanding.
Summarized combined balance sheet and income statement information for the Obligated Group follows:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| Summarized Combined Balance Sheet Information | 2025 | 2024 | ||||
| (In millions) | ||||||
| Current assets | $ | 2,460 | $ | 2,216 | ||
| Current assets - affiliates | 779 | 735 | ||||
| Noncurrent assets | 64,470 | 63,267 | ||||
| Noncurrent assets - affiliates | 782 | 813 | ||||
| Total Assets | $ | 68,491 | $ | 67,031 | ||
| Current liabilities | $ | 4,015 | $ | 4,737 | ||
| Current liabilities - affiliates | 766 | 758 | ||||
| Noncurrent liabilities | 35,589 | 34,052 | ||||
| Noncurrent liabilities - affiliates | 1,807 | 1,561 | ||||
| Total Liabilities | 42,177 | 41,108 | ||||
| Kinder Morgan, Inc.’s stockholders’ equity | 26,314 | 25,923 | ||||
| Total Liabilities and Stockholders’ Equity | $ | 68,491 | $ | 67,031 |
| Summarized Combined Income Statement Information | Year Ended December 31, 2025 | ||
|---|---|---|---|
| (In millions) | |||
| Revenues | $ | 15,523 | |
| Operating income | 4,172 | ||
| Net income | 2,587 |
63
Recent Accounting Pronouncements
Please refer to Note 18 “Recent Accounting Pronouncements” to our consolidated financial statements for information concerning recent accounting pronouncements.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001506307-25-000008.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our consolidated financial statements and the notes thereto. We prepared our consolidated financial statements in accordance with GAAP. Additional sections in this report which should be helpful to the reading of our discussion and analysis include the following: (i) a description of our business strategy found in Items 1 and 2. “Business and Properties—Narrative Description of Business—Business Strategy;” (ii) a description of developments during 2024, found in Items 1 and 2. “Business and Properties—General Development of Business—Recent Developments;” (iii) a description of terms for services and commodities we provide, found in Items 1 and 2.
“Business and Properties—Narrative Description of Business—Business Segments;” (iv) a description of risk factors affecting us and our business, found in Item 1A. “Risk Factors;” and (v) a discussion of forward-looking statements, found in “Information Regarding Forward-Looking Statements” at the beginning of this report.
A comparative discussion of our 2023 to 2022 operating results can be found in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 20, 2024.
General
Acquisitions and Divestitures
Following are acquisitions and divestitures we made during the 2024 reporting period. See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information on these transactions.
| Event | Description | Business Segment |
|---|---|---|
| North McElroy Unit acquisition$61 million(June 2024) | We acquired AVAD Energy Partners’ interest in the North McElroy Unit (NMU). NMU is an existing waterflood that currently produces approximately 1,250 Bbl/d of crude oil. Our analysis suggests that NMU could be a candidate for CO2 flooding. | CO2(Oil and Gas Producing activities) |
| CO2 assets divestiture$18 million(June 2024) | We sold our interests in the Katz Unit, Goldsmith Landreth San Andres Unit, Tall Cotton Field and Reinecke Unit, along with certain shallow interests in the Diamond M Field, all located in the Permian Basin, and received a leasehold interest in an undeveloped leasehold directly adjacent to the SACROC unit. | CO2(Oil and Gas Producing activities) |
| Oklahoma assets divestiture$43 million(February 2024) | We sold our Oklahoma midstream assets consisting of our Oklahoma system and Cedar Cove. | Natural Gas Pipelines(Midstream) |
Additionally, on January 13, 2025, we announced that we had entered into an agreement to purchase a natural gas gathering and processing system in North Dakota from Outrigger Energy II LLC for a cash payment of $640 million. The acquisition includes a 0.27 Bcf/d processing facility and a 104-mile, large-diameter, high-pressure rich gas gathering header pipeline with 0.35 Bcf/d of capacity connecting supplies from the Williston Basin area to high-demand markets. With this transaction, we expect to reduce future capital expenditures needed to accommodate the growth of our existing Bakken
39
customers. Initially, we plan to fund the transaction with short-term borrowings and cash on hand. Subject to customary closing conditions and regulatory approval, this transaction is expected to close in the first quarter of 2025.
2025 Dividends and Discretionary Capital
We expect to declare dividends of $1.17 per share for 2025, a 2% increase from the 2024 declared dividends of $1.15 per share. We also expect to invest $2.3 billion in expansion projects and contributions to joint ventures, or discretionary capital expenditures, during 2025.
The expectations for 2025 discussed above involve risks, uncertainties and assumptions, and are not guarantees of performance. Many of the factors that will determine these expectations are beyond our ability to control or predict, and because of these uncertainties, it is advisable not to put undue reliance on any forward-looking statement. Please read “Information Regarding Forward-Looking Statements” at the beginning of this report and Item 1A. “Risk Factors” for more information.
Critical Accounting Estimates
Critical accounting estimates and assumptions involve material levels of subjectivity and complex judgement to account for highly uncertain matters or matters with a high susceptibility to change, and could result in a material impact to our financial statements. Examples of certain areas that require more judgment relative to others when preparing our consolidated financial statements and related disclosures include our use of estimates in determining (i) revenue recognition; (ii) income taxes; (iii) the economic useful lives of our assets and related depletion rates; (iv) the fair values used in (a) assignment of the purchase price for a business acquisition, (b) calculations of possible asset and equity investment impairment charges, (c) calculation for the annual goodwill impairment test (or interim tests if triggered), and (d) recording derivative contract assets and liabilities; (v) reserves for environmental claims, legal fees, transportation rate cases and other litigation liabilities; (vi) provisions for credit losses; and (vii) exposures under contractual indemnifications. We routinely evaluate these estimates, utilizing historical experience, consultation with experts and other methods we consider reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from our estimates, and any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.
For a summary of our significant accounting policies, see Note 2 “Summary of Significant Accounting Policies” to our consolidated financial statements and the following discussion for further information regarding critical accounting estimates and assumptions used in the preparation of our financial statements. For discussion on our hedging activities and related sensitivities to our estimates, see Note 13 “Risk Management” to our consolidated financial statements and Item 7A. “Quantitative and Qualitative Disclosures About Market Risk,” respectively.
Impairments
In addition to our annual testing of impairment for goodwill, we evaluate impairment of our long-lived assets when a triggering event occurs. Management applies judgment in determining whether there is an impairment indicator. Fair value calculated for the purpose of testing our long-lived assets, including intangible assets, goodwill and equity method investments, for impairment involves the use of significant estimates and assumptions regarding the timing and amounts of future cash inflows and outflows, discount rates, market prices and asset lives, among other items. The estimates and assumptions can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as changes in our business strategy and our internal forecasts. An estimate of the sensitivity to changes in underlying assumptions of a fair value calculation is not practicable, given the numerous assumptions that can materially affect our estimates.
Environmental Matters
With respect to our environmental exposure, we utilize both internal staff and external experts to assist us in identifying environmental issues and in estimating the costs and timing of remediation efforts. Our accrual of environmental liabilities often coincides either with our completion of a feasibility study or our commitment to a formal plan of action, but generally, we recognize and/or adjust our probable environmental liabilities, if necessary or appropriate, following quarterly reviews of potential environmental issues and claims that could impact our assets or operations. In recording and adjusting environmental liabilities, we consider the effect of environmental compliance, pending legal actions against us, and potential third-party liability claims. For more information on environmental matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Environmental Matters.” For more information on our environmental disclosures, see Note 17 “Litigation and Environmental” to our consolidated financial statements.
40
Legal and Regulatory Matters
Many of our operations are regulated by various U.S. regulatory bodies, and we are subject to legal and regulatory matters as a result of our business operations and transactions. We utilize both internal and external counsel in evaluating our potential exposure to adverse outcomes from orders, judgments or settlements. Any such liability recorded is revised as better information becomes available. Accordingly, to the extent that actual outcomes differ from our estimates, or additional facts and circumstances cause us to revise our estimates, our earnings will be affected. For more information on regulatory matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Industry Regulation.” For more information on legal proceedings, see Note 17 “Litigation and Environmental” to our consolidated financial statements.
Employee Benefit Plans
Our pension and OPEB obligations and net benefit costs are primarily based on actuarial calculations. A significant assumption we utilize is the discount rate used in calculating our benefit obligations. The selection of assumptions used in the actuarial calculations of our pension and OPEB plans is further discussed in Note 9 “Share-based Compensation and Employee Benefits” to our consolidated financial statements.
Actual results may differ from the assumptions included in these calculations, and as a result, our estimates associated with our pension and OPEB obligations can be, and have been revised in subsequent periods. The income statement impact of the changes in the assumptions on our related benefit obligations are deferred and amortized into income over either the period of expected future service of active participants, or over the expected future lives of inactive plan participants.
The following sensitivity analysis shows the estimated impact of a 1% change in the primary assumptions used in our actuarial calculations associated with our pension and OPEB plans for the year ended December 31, 2024:
| Pension Benefits | OPEB | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net benefit cost (credit) | Funded status | Net benefit cost (credit) | Funded status(a) | ||||||||||||
| (In millions) | |||||||||||||||
| One percent increase in: | |||||||||||||||
| Discount rates | $ | (9) | $ | 118 | $ | — | $ | 10 | |||||||
| Expected return on plan assets | (15) | — | (3) | — | |||||||||||
| Rate of compensation increase | 2 | (9) | 1 | (5) | |||||||||||
| One percent decrease in: | |||||||||||||||
| Discount rates | 11 | (137) | — | (11) | |||||||||||
| Expected return on plan assets | 15 | — | 3 | — | |||||||||||
| Rate of compensation increase | (2) | 8 | (1) | 5 |
(a)Includes amounts deferred as either accumulated other comprehensive income (loss) or as a regulatory asset or liability for certain of our regulated operations.
Income Taxes
We make significant judgments and estimates in determining our provision for income taxes, including our assessment of our income tax positions given the uncertainties involved in the interpretation and application of complex tax laws and regulations in various taxing jurisdictions. Numerous and complex judgments and assumptions are inherent in the estimation of future taxable income when determining a valuation allowance, including factors such as future operating conditions and the apportionment of income by state. For more information, see Note 4 “Income Taxes” to our consolidated financial statements.
Results of Operations
Overview
As described in further detail below, our management evaluates our performance primarily using Net income attributable to Kinder Morgan, Inc. and Segment earnings before DD&A expenses including amortization of excess cost of equity investments (EBDA) (as presented in Note 15 “Reportable Segments”), along with the non-GAAP financial measures of Adjusted Net
41
Income Attributable to Common Stock, in the aggregate and per share, Adjusted Segment EBDA, Adjusted Net Income Attributable to Kinder Morgan, Inc., Adjusted earnings before interest, income taxes, DD&A expenses including amortization of excess cost of equity investments (EBITDA), and Net Debt. Historically, we have disclosed the non-GAAP financial measure of distributable cash flow (DCF), in the aggregate and per share; however, we are not including discussion of DCF in this report due to declining investor interest in DCF as a primary performance measure.
GAAP Financial Measures
The Consolidated Earnings Results for the years ended December 31, 2024 and 2023 present Net income attributable to Kinder Morgan, Inc., as prepared and presented in accordance with GAAP, and Segment EBDA, which is disclosed in Note 15 “Reportable Segments” pursuant to FASB ASC 280. The composition of Segment EBDA is not addressed nor prescribed by generally accepted accounting principles. Segment EBDA is a useful measure of our operating performance because it measures the operating results of our segments before DD&A and certain expenses that are generally not controllable by our business segment operating managers, such as general and administrative expenses and corporate charges, interest expense, net, and income taxes. Our general and administrative expenses and corporate charges include such items as unallocated employee benefits, insurance, rentals, unallocated litigation and environmental expenses, and shared corporate services including accounting, IT, human resources and legal services.
Non-GAAP Financial Measures
Our non-GAAP financial measures described below should not be considered alternatives to GAAP Net income attributable to Kinder Morgan, Inc. or other GAAP measures and have important limitations as analytical tools. Our computations of these non-GAAP financial measures may differ from similarly titled measures used by others. You should not consider these non-GAAP financial measures in isolation or as substitutes for an analysis of our results as reported under GAAP. Management compensates for the limitations of our consolidated non-GAAP financial measures by reviewing our comparable GAAP measures identified in the descriptions of consolidated non-GAAP measures below, understanding the differences between the measures and taking this information into account in its analysis and its decision-making processes.
Certain Items
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in Net income attributable to Kinder Morgan, Inc., but typically either (i) do not have a cash impact (for example, unsettled commodity hedges and asset impairments), or (ii) by their nature are separately identifiable from our normal business operations and in most cases are likely to occur only sporadically (for example, certain legal settlements, enactment of new tax legislation and casualty losses). (See the tables included in “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.,” “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock” and “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below). We also include adjustments related to joint ventures (see “—Amounts from Joint Ventures” below). The following table summarizes our Certain Items for the years ended December 31, 2024 and 2023, which are also described in more detail in the footnotes to tables included in “—Segment Earnings Results” below.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Certain Items | ||||||
| Change in fair value of derivative contracts(a) | $ | 72 | $ | (126) | ||
| (Gain) loss on divestitures and impairment, net(b) | (69) | 67 | ||||
| Income tax Certain Items(c) | (52) | 33 | ||||
| Other(d) | 7 | 45 | ||||
| Total Certain Items(e) | $ | (42) | $ | 19 |
(a)Gains or losses are reflected within non-GAAP financial measures when realized.
(b)2024 amount represents gains of $40 million and $29 million, respectively, on divestitures of CO2 and Oklahoma midstream assets. 2023 amount represents $67 million included within “Earnings from equity investments” on the accompanying consolidated statement of income for a non-cash impairment related to our investment in Double Eagle Pipeline LLC in our Products Pipelines business segment (see Note 6 “Investments”).
42
(c)Represents the income tax provision on Certain Items plus discrete income tax items. Includes the impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments and is separate from the related tax provision recognized at the investees by the joint ventures which are also taxable entities.
(d)2023 amount represents pension cost adjustments related to settlements made by our pension plans.
(e)2024 and 2023 amounts include the following amounts reported within “Interest, net” on the accompanying consolidated statements of income: $(5) million and $(7) million, respectively, of “Change in fair value of derivative contracts.”
Adjusted Net Income Attributable to Kinder Morgan, Inc.
Adjusted Net Income Attributable to Kinder Morgan, Inc. is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items. Adjusted Net Income Attributable to Kinder Morgan, Inc. is used by us, investors and other external users of our financial statements as a supplemental measure that provides decision-useful information regarding our period-over-period performance and ability to generate earnings that are core to our ongoing operations. We believe the GAAP measure most directly comparable to Adjusted Net Income Attributable to Kinder Morgan, Inc. is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” below.
Adjusted Net Income Attributable to Common Stock and Adjusted EPS
Adjusted Net Income Attributable to Common Stock is calculated by adjusting Net income attributable to Kinder Morgan, Inc., the most comparable GAAP measure, for Certain Items, and further for net income allocated to participating securities and adjusted net income in excess of distributions for participating securities. We believe Adjusted Net Income Attributable to Common Stock allows for calculation of adjusted earnings per share (Adjusted EPS) on the most comparable basis with earnings per share, the most comparable GAAP measure to Adjusted EPS. Adjusted EPS is calculated as Adjusted Net Income Attributable to Common Stock divided by our weighted average shares outstanding. Adjusted EPS applies the same two-class method used in arriving at basic earnings per share. Adjusted EPS is used by us, investors and other external users of our financial statements as a per-share supplemental measure that provides decision-useful information regarding our period-over-period performance and ability to generate earnings that are core to our ongoing operations. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock” below.
Adjusted Segment EBDA
Adjusted Segment EBDA is calculated by adjusting segment earnings before DD&A and amortization of excess cost of equity investments, general and administrative expenses and corporate charges, interest expense, and income taxes (Segment EBDA) for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. We believe Adjusted Segment EBDA is a useful performance metric because it provides management, investors and other external users of our financial statements additional insight into performance trends across our business segments, our segments’ relative contributions to our consolidated performance and the ability of our segments to generate earnings on an ongoing basis. Adjusted Segment EBDA is also used as a factor in determining compensation under our annual incentive compensation program for our business segment presidents and other business segment employees. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. See “—Non-GAAP Financial Measures—Reconciliation of Segment EBDA to Adjusted Segment EBDA” below.
Adjusted EBITDA
Adjusted EBITDA is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items and further for DD&A and amortization of excess cost of equity investments, income tax expense and interest. We also include amounts from joint ventures for income taxes and DD&A (see “—Amounts from Joint Ventures” below). Adjusted EBITDA is used by management, investors and other external users, in conjunction with our Net Debt (as described further below), to evaluate our leverage. Management and external users also use Adjusted EBITDA as an important metric to compare the valuations of companies across our industry. Our ratio of Net Debt-to-Adjusted EBITDA is used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the GAAP measure most directly comparable to Adjusted EBITDA is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below.
43
Amounts from Joint Ventures
Certain Items and Adjusted EBITDA reflect amounts from unconsolidated joint ventures and consolidated joint ventures utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests,” respectively. The calculation of Adjusted EBITDA related to our unconsolidated and consolidated joint ventures include DD&A and income tax expense) with respect to the joint ventures as those included in the calculation of Adjusted EBITDA for our wholly-owned consolidated subsidiaries; further, we remove the portion of these adjustments attributable to non-controlling interests. (See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below.) Although these amounts related to our unconsolidated joint ventures are included in the calculation of Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses or cash flows of such unconsolidated joint ventures.
Net Debt
Net Debt is calculated, based on amounts as of December 31, 2024, by subtracting the following amounts from our debt balance of $31,890 million: (i) cash and cash equivalents of $88 million; (ii) debt fair value adjustments of $102 million; and (iii) the foreign exchange impact on Euro-denominated bonds of $(25) million for which we have entered into currency swaps to convert that debt to U.S. dollars. Net Debt, on its own and in conjunction with our Adjusted EBITDA as part of a ratio of Net Debt-to-Adjusted EBITDA, is a non-GAAP financial measure that is used by management, investors and other external users of our financial information to evaluate our leverage. Our ratio of Net Debt-to-Adjusted EBITDA is also used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the most comparable measure to Net Debt is total debt.
44
Consolidated Earnings Results
The following tables summarize the key components of our consolidated earnings results.
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | Earnings increase/(decrease) | ||||||||||||
| (In millions, except per share amounts and percentages) | ||||||||||||||
| Revenues | $ | 15,100 | $ | 15,334 | $ | (234) | (2) | % | ||||||
| Operating Costs, Expenses and Other | ||||||||||||||
| Costs of sales (exclusive of items shown separately below) | (4,337) | (4,938) | 601 | 12 | % | |||||||||
| Operations and maintenance | (2,972) | (2,807) | (165) | (6) | % | |||||||||
| DD&A | (2,354) | (2,250) | (104) | (5) | % | |||||||||
| General and administrative | (712) | (668) | (44) | (7) | % | |||||||||
| Taxes, other than income taxes | (433) | (421) | (12) | (3) | % | |||||||||
| Other income, net | 92 | 13 | 79 | 608 | % | |||||||||
| Total Operating Costs, Expenses and Other | (10,716) | (11,071) | 355 | 3 | % | |||||||||
| Operating Income | 4,384 | 4,263 | 121 | 3 | % | |||||||||
| Other Income (Expense) | ||||||||||||||
| Earnings from equity investments | 890 | 838 | 52 | 6 | % | |||||||||
| Amortization of excess cost of equity investments | (50) | (66) | 16 | 24 | % | |||||||||
| Interest, net | (1,844) | (1,797) | (47) | (3) | % | |||||||||
| Other, net | 27 | (37) | 64 | 173 | % | |||||||||
| Total Other Expense | (977) | (1,062) | 85 | 8 | % | |||||||||
| Income Before Income Taxes | 3,407 | 3,201 | 206 | 6 | % | |||||||||
| Income Tax Expense | (687) | (715) | 28 | 4 | % | |||||||||
| Net Income | 2,720 | 2,486 | 234 | 9 | % | |||||||||
| Net Income Attributable to Noncontrolling Interests | (107) | (95) | (12) | (13) | % | |||||||||
| Net Income Attributable to Kinder Morgan, Inc. | $ | 2,613 | $ | 2,391 | $ | 222 | 9 | % | ||||||
| Basic and diluted earnings per share | $ | 1.17 | $ | 1.06 | $ | 0.11 | 10 | % | ||||||
| Basic and diluted weighted average shares outstanding | 2,220 | 2,234 | (14) | (1) | % | |||||||||
| Declared dividends per share | $ | 1.15 | $ | 1.13 | $ | 0.02 | 2 | % |
Our consolidated revenues primarily consist of services and sales revenue. Our services revenues include fees for transportation and other midstream services that we perform. Fluctuations in our consolidated services revenue largely reflect changes in volumes and/or in the rates we charge. Our consolidated sales revenues include sales of natural gas (includes natural gas and RNG), products (includes NGL, crude oil, CO2 and transmix) and other (includes RINs). Our consolidated sales revenue will fluctuate with commodity prices and volumes, and the costs of sales associated with purchases will usually have a commensurate and offsetting impact, except for the CO2 segment, which produces, instead of purchases, the crude oil, CO2, and RINs it sells. Additionally, fluctuations in revenues and costs of sales may be further impacted by gains or losses from derivative contracts that we use to manage our commodity price risk.
Below is a discussion of significant changes in our Consolidated Earnings Results for the comparable years ended 2024 and 2023:
Revenues
Revenues decreased $234 million in 2024 compared to 2023. The decrease was primarily due to (i) a $398 million decrease in product sales driven by lower volumes resulting primarily from contractual changes and an asset divestiture and (ii) a $326 million decrease in natural gas sales due to lower commodity prices partially offset by higher volumes. These decreases in sales revenues were partially offset by a $45 million increase in other sales driven by higher RIN sales. Revenues were
45
further reduced by $151 million for the impacts of derivative contracts used to hedge commodity sales which includes both realized and unrealized gains and losses from derivatives. Services revenues increased $515 million driven by (i) higher volumes, including from expansion projects; (ii) our late 2023 acquisition of the STX Midstream assets partially offset by a reduction in revenues related to divested assets; and (iii) higher rate escalations. The decrease in sales revenues had a corresponding decrease in our costs of sales as described below under “Operating Costs, Expenses and Other—Costs of sales.”
Operating Costs, Expenses and Other
Costs of Sales
Costs of sales decreased $601 million in 2024 compared to 2023. The decrease, which includes the impact of our divested assets, was primarily due to lower costs of sales for (i) natural gas of $447 million primarily due to lower commodity prices partially offset by higher volumes; and (ii) products of $269 million driven primarily by lower volumes partially offset by an increase of $145 million related to derivative contracts used to hedge commodity purchases which includes both realized and unrealized gains and losses from derivatives.
Operations and Maintenance
Operations and maintenance increased $165 million in 2024 compared to 2023. Increased costs were primarily driven by greater activity levels and inflation, including for service, integrity, labor and fuel costs.
DD&A
DD&A increased $104 million in 2024 compared to 2023. The increase was primarily due to our late 2023 acquisition of the STX Midstream assets and an increase in SACROC’s unit of production rate partially offset by the impact of our divested assets.
Other Income (Expense)
Interest, net
In the table above, we report our interest expense as “net,” meaning that we have subtracted interest income and capitalized interest from our total interest expense to arrive at one interest amount. Our interest expense, net increased $47 million in 2024 compared to 2023. The increase was primarily due to (i) higher average short-term and long-term debt balances driven by funding our STX Midstream acquisition; and (ii) higher interest rates associated with our fixed-to-variable interest rate swap agreements and our long-term debt; partially offset by a reduction in the notional balances associated with our fixed-to-variable interest rate swap agreements.
46
Non-GAAP Financial Measures
Reconciliations from Net Income Attributable to Kinder Morgan, Inc.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions, except per share amounts) | ||||||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc. | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,613 | $ | 2,391 | ||
| Certain Items(a) | ||||||
| Change in fair value of derivative contracts | 72 | (126) | ||||
| (Gain) loss on divestitures and impairment, net | (69) | 67 | ||||
| Income tax Certain Items | (52) | 33 | ||||
| Other | 7 | 45 | ||||
| Total Certain Items | (42) | 19 | ||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 2,571 | $ | 2,410 | ||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,613 | $ | 2,391 | ||
| Total Certain Items(b) | (42) | 19 | ||||
| Net income allocated to participating securities and other(c) | (14) | (14) | ||||
| Adjusted Net Income Attributable to Common Stock | $ | 2,557 | $ | 2,396 | ||
| Adjusted EPS | $ | 1.15 | $ | 1.07 | ||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,613 | $ | 2,391 | ||
| Total Certain Items(b) | (42) | 19 | ||||
| DD&A | 2,354 | 2,250 | ||||
| Amortization of excess cost of equity investments | 50 | 66 | ||||
| Income tax expense(d) | 739 | 682 | ||||
| Interest, net(e) | 1,849 | 1,804 | ||||
| Amounts from joint ventures | ||||||
| Unconsolidated joint venture DD&A | 359 | 323 | ||||
| Remove consolidated joint venture partners’ DD&A | (62) | (63) | ||||
| Unconsolidated joint venture income tax expense(f) | 78 | 89 | ||||
| Adjusted EBITDA | $ | 7,938 | $ | 7,561 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(b)See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.” for a detailed listing.
(c)Net income allocated to common stock and participating securities is based on the amount of dividends paid in the current period plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security participates in earnings or excess distributions over earnings, as applicable. Other includes Adjusted net income in excess of distributions for participating securities of $1 million and none for 2024 and 2023, respectively.
(d)To avoid duplication, adjustments for income tax expense for 2024 and 2023 exclude $(52) million and $33 million, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(e)To avoid duplication, adjustments for interest, net for 2024 and 2023 exclude $(5) million and $(7) million, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items,” above.
(f)Includes the tax provision on Certain Items recognized by the investees that are taxable entities associated with our Citrus, NGPL Holdings and Products (SE) Pipe Line equity investments. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above.
47
Below is a discussion of significant changes in our Adjusted Net Income Attributable to Kinder Morgan, Inc. and Adjusted EBITDA:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 2,571 | $ | 2,410 | ||
| Adjusted EBITDA | 7,938 | 7,561 | ||||
| Change from prior period | Increase/(Decrease) | |||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 161 | ||||
| Adjusted EBITDA | $ | 377 |
Adjusted Net Income Attributable to Kinder Morgan, Inc. increased $161 million in 2024 compared to 2023. The increase resulted primarily from favorable earnings in our Natural Gas Pipelines, Terminals and Products Pipelines business segments, which were also primary drivers of the increase in Adjusted EBITDA of $377 million, partially offset by an increase in DD&A expenses.
General and Administrative and Corporate Charges
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| General and administrative | $ | (712) | $ | (668) | ||
| Corporate charges | (24) | (91) | ||||
| Certain Items(a) | 7 | 45 | ||||
| General and administrative and corporate charges | $ | (729) | $ | (714) | ||
| Change from prior period | Earnings increase/(decrease) | |||||
| General and administrative | $ | (44) | ||||
| Corporate charges | 67 | |||||
| Total | $ | 23 |
(a)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.
General and administrative expenses increased $44 million and corporate charges decreased $67 million in 2024 compared to 2023. The combined changes include $41 million consisting of higher labor and benefit-related costs, higher legal costs and higher corporate development costs, offset by lower pension costs of $30 million. In addition, the combined changes described above include $7 million of costs in 2024 and the impact of increased pension costs of $45 million in 2023 related to settlements made by our pension plans, which we treated as Certain Items.
48
Reconciliation of Segment EBDA to Adjusted Segment EBDA
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Segment EBDA(a) | ||||||
| Natural Gas Pipelines Segment EBDA | $ | 5,427 | $ | 5,282 | ||
| Certain Items(b) | ||||||
| Change in fair value of derivative contracts | 75 | (122) | ||||
| Gain on divestiture | (29) | — | ||||
| Natural Gas Pipelines Adjusted Segment EBDA | $ | 5,473 | $ | 5,160 | ||
| Products Pipelines Segment EBDA | $ | 1,173 | $ | 1,062 | ||
| Certain Items(b) | ||||||
| Change in fair value of derivative contracts | — | (1) | ||||
| Loss on impairment | — | 67 | ||||
| Products Pipelines Adjusted Segment EBDA | $ | 1,173 | $ | 1,128 | ||
| Terminals Segment EBDA | $ | 1,099 | $ | 1,040 | ||
| CO2 Segment EBDA | $ | 692 | $ | 689 | ||
| Certain Items(b) | ||||||
| Change in fair value of derivative contracts | 2 | 4 | ||||
| Gain on divestitures | (40) | — | ||||
| CO2 Adjusted Segment EBDA | $ | 654 | $ | 693 |
(a)Includes revenues, earnings from equity investments, operating expenses, other income, net, and other, net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes. See “—Overview—GAAP Financial Measures” above.
(b)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.
49
Segment Earnings Results
Natural Gas Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 8,942 | $ | 9,168 | ||
| Costs of sales | (2,837) | (3,258) | ||||
| Other operating expenses | (1,519) | (1,442) | ||||
| Other income | 47 | 12 | ||||
| Earnings from equity investments | 782 | 776 | ||||
| Other, net | 12 | 26 | ||||
| Segment EBDA | 5,427 | 5,282 | ||||
| Certain Items: | ||||||
| Change in fair value of derivative contracts | 75 | (122) | ||||
| Gain on divestiture | (29) | — | ||||
| Certain Items(a) | 46 | (122) | ||||
| Adjusted Segment EBDA | $ | 5,473 | $ | 5,160 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 145 | ||||
| Adjusted Segment EBDA | $ | 313 | ||||
| Volumetric data(b) | ||||||
| Transport volumes (BBtu/d) | 44,252 | 44,132 | ||||
| Sales volumes (BBtu/d) | 2,576 | 2,346 | ||||
| Gathering volumes (BBtu/d) | 3,922 | 3,710 | ||||
| NGL (MBbl/d) | 38 | 34 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2024 and 2023 Certain Items of $46 million and $(122) million, respectively, are associated with our Midstream business. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(b)Joint venture throughput is reported at our ownership share. Volumes for acquired assets are included for all periods presented. However, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition. Volumes for assets sold are excluded for all periods presented.
50
Below are the changes in Natural Gas Pipelines Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Midstream | $ | 1,799 | $ | 1,697 | $ | 102 | ||||
| East | 2,678 | 2,637 | 41 | |||||||
| West | 950 | 948 | 2 | |||||||
| Total Natural Gas Pipelines | $ | 5,427 | $ | 5,282 | $ | 145 |
The changes in Natural Gas Pipelines Segment EBDA in the comparable years of 2024 and 2023 are explained by the following discussion:
•The $102 million (6%) increase in Midstream was favorably impacted by (i) our STX Midstream acquired assets partially offset by our divested assets; (ii) increased demand and rates for our services on our Texas intrastate systems and increased sales margin driven by lower prices on costs of sales and higher volumes, partially offset by higher operating expenses; and (iii) higher equity earnings from PHP driven by an expansion project that went into service in November 2023. These increases were partially offset by (i) lower sales margin on our Altamont assets driven by higher prices on NGL purchases and higher natural gas purchase volumes related to contract re-negotiations; (ii) lower sales margin on our South Texas assets due to lower volumes partially offset by higher NGL prices; and (iii) lower natural gas sales margin on our Hiland Midstream assets as a result of lower prices and a reduction in gathering revenues from lower volumes partially offset by higher rates.
In addition, Midstream was affected by (i) non-cash mark-to-market derivative contracts used to hedge forecasted commodity sales and purchases, which increased costs of sales and decreased revenues; and (ii) a gain on sale of assets in 2024, all of which we treated as Certain Items.
Overall, Midstream’s revenue changes are partially offset by corresponding changes in costs of sales.
•The $41 million (2%) increase in East was impacted by (i) expansion projects on TGP that went into service in July 2024 and November 2023 partly offset by its higher operating costs and an increase in legal reserves; and (ii) increased demand for services on our Stagecoach assets. These increases were also partially offset by (i) lower equity earnings from MEP driven by lower contracted rates; and (ii) timing of revenue recognition associated with a prepaid customer contract on SLNG.
•The $2 million (—%) increase in West was primarily due to increased demand for services on CPGPL and WIC, and an insurance settlement received by EPNG in the 2024 period. These increases were largely offset by lower gas sales margin and higher operating and maintenance costs on EPNG.
51
Products Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 2,955 | $ | 3,066 | ||
| Costs of sales | (1,394) | (1,588) | ||||
| Other operating expenses | (456) | (436) | ||||
| Other income (expense) | 1 | (4) | ||||
| Earnings from equity investments | 66 | 23 | ||||
| Other, net | 1 | 1 | ||||
| Segment EBDA | 1,173 | 1,062 | ||||
| Certain Items: | ||||||
| Change in fair value of derivative contracts | — | (1) | ||||
| Loss on impairment | — | 67 | ||||
| Certain Items(a) | — | 66 | ||||
| Adjusted Segment EBDA | $ | 1,173 | $ | 1,128 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 111 | ||||
| Adjusted Segment EBDA | $ | 45 | ||||
| Volumetric data(b) | ||||||
| Gasoline(c) | 977 | 980 | ||||
| Diesel fuel | 361 | 351 | ||||
| Jet fuel | 294 | 285 | ||||
| Total refined product volumes | 1,632 | 1,616 | ||||
| Crude and condensate | 471 | 483 | ||||
| Total delivery volumes (MBbl/d) | 2,103 | 2,099 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2023 Certain Items of (i) $(1) million is associated with our Southeast Refined Products business and (ii) $67 million is associated with our Crude and Condensate business. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(b)Joint venture throughput is reported at our ownership share.
(c)Volumes include ethanol pipeline volumes.
Below are the changes in Products Pipelines Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| West Coast Refined Products | $ | 604 | $ | 519 | $ | 85 | ||||
| Crude and Condensate | 280 | 265 | 15 | |||||||
| Southeast Refined Products | 289 | 278 | 11 | |||||||
| Total Products Pipelines | $ | 1,173 | $ | 1,062 | $ | 111 |
The changes in Products Pipelines Segment EBDA in the comparable years of 2024 and 2023 are explained by the following discussion:
•The $85 million (16%) increase in West Coast Refined Products resulted from higher transportation rates and volumes
52
and increased renewable diesel terminal activity on our Pacific operations.
•The $15 million (6%) increase in Crude and Condensate was impacted by an increase of $67 million to equity earnings for a non-cash impairment in the 2023 period related to our investment in Double Eagle Pipeline LLC, which we treated as a Certain Item.
In addition, Crude and Condensate was unfavorably impacted by a decrease in equity earnings from Double Eagle Pipeline LLC, excluding the impairment discussed above, due to unfavorable recontracting and, on Bakken Crude assets, lower gathering volumes partially offset by higher transportation rates. Our Crude and Condensate business also had lower revenues with a corresponding decrease in costs of sales, resulting primarily from decreased sales volumes.
•The $11 million (4%) increase in Southeast Refined Products was driven by an increase in equity earnings from Products (SE) Pipe Line primarily due to higher rates and higher butane blending sales volumes at our South East Terminals.
53
Terminals
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| (In millions, except operating statistics) | |||||
| Revenues | $ | 2,022 | $ | 1,917 | |
| Costs of sales | (42) | (33) | |||
| Other operating expenses | (904) | (863) | |||
| Other income | 5 | 2 | |||
| Earnings from equity investments | 8 | 9 | |||
| Other, net | 10 | 8 | |||
| Segment EBDA | $ | 1,099 | $ | 1,040 | |
| Change from prior period | Increase/(Decrease) | ||||
| Segment EBDA | $ | 59 | |||
| Volumetric data(a) | |||||
| Liquids leasable capacity (MMBbl) | 78.6 | 78.7 | |||
| Liquids utilization %(b) | 94.6 | % | 93.6 | % | |
| Bulk transload tonnage (MMtons) | 53.7 | 53.3 |
(a)Volumes for facilities divested, idled, and/or held for sale are excluded for all periods presented.
(b)The ratio of our tankage capacity in service to liquids leasable capacity.
For purposes of the following tables and related discussions, the results of operations of our terminals held for sale or divested, including any associated gain or loss on sale, are reclassified for all periods presented from the historical business grouping and included within the Other group.
Below are the changes in Terminals Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Liquids | $ | 633 | $ | 601 | $ | 32 | ||||
| Jones Act tankers | 195 | 177 | 18 | |||||||
| Bulk | 267 | 256 | 11 | |||||||
| Other | 4 | 6 | (2) | |||||||
| Total Terminals | $ | 1,099 | $ | 1,040 | $ | 59 |
The changes in Terminals Segment EBDA in the comparable years of 2024 and 2023 are explained by the following discussion:
•The $32 million (5%) increase in Liquids was primarily driven by (i) contributions from expansion projects; (ii) higher throughput and ancillary fees primarily at our Houston Ship Channel hub facilities; and (iii) higher rates and utilization, primarily at our New York Harbor hub facilities, partially offset by higher labor and maintenance expenses.
•The $18 million (10%) increase in Jones Act tankers was primarily due to higher average charter rates and lower operating costs.
•The $11 million (4%) increase in Bulk was primarily due to increased volume and related handling and ancillary charges for petroleum coke, coal, soda ash and fertilizer. These increases were partially offset by higher labor and maintenance expenses and demurrage costs incurred at our International Marine Terminal.
54
CO2
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 1,204 | $ | 1,209 | ||
| Costs of sales | (82) | (77) | ||||
| Other operating expenses | (504) | (473) | ||||
| Other income | 40 | — | ||||
| Earnings from equity investments | 34 | 30 | ||||
| Segment EBDA | 692 | 689 | ||||
| Certain Items: | ||||||
| Change in fair value of derivative contracts | 2 | 4 | ||||
| Gain of divestitures | (40) | — | ||||
| Certain Items(a) | (38) | 4 | ||||
| Adjusted Segment EBDA | $ | 654 | $ | 693 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 3 | ||||
| Adjusted Segment EBDA | $ | (39) | ||||
| Volumetric data(b) | ||||||
| SACROC oil production | 19.01 | 20.22 | ||||
| Yates oil production | 6.13 | 6.63 | ||||
| Other | 1.02 | 1.08 | ||||
| Total oil production, net (MBbl/d)(c) | 26.16 | 27.93 | ||||
| NGL sales volumes, net (MBbl/d)(c) | 8.57 | 8.97 | ||||
| CO2 sales volumes, net (Bcf/d) | 0.322 | 0.336 | ||||
| RNG sales volumes (BBtu/d) | 9 | 6 | ||||
| Realized weighted average oil price ($ per Bbl) | $ | 68.46 | $ | 67.42 | ||
| Realized weighted average NGL price ($ per Bbl) | $ | 30.83 | $ | 30.84 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2024 and 2023 Certain Items are associated with our Oil and Gas Producing activities. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(b)Volumes for acquired assets are included for all periods presented, however, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition. Volumes for assets sold are excluded for all periods presented.
(c)Net of royalties and outside working interests.
55
Below are the changes in CO2 Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Oil and Gas Producing activities | $ | 447 | $ | 473 | $ | (26) | ||||
| Source and Transportation activities | 195 | 187 | 8 | |||||||
| Subtotal | 642 | 660 | (18) | |||||||
| Energy Transition Ventures | 50 | 29 | 21 | |||||||
| Total CO2 | $ | 692 | $ | 689 | $ | 3 |
The changes in CO2 Segment EBDA in the comparable years of 2024 and 2023 are explained by the following discussion:
•The $26 million (5%) decrease in Oil and Gas Producing activities resulted primarily from (i) lower crude oil volumes; (ii) our divested assets; and (iii) higher power costs. These decreases were partially offset by our acquired assets and higher realized crude oil prices.
In addition, Oil and Gas Producing activities was favorably impacted by (i) a $40 million gain on sale of oil and gas producing fields; and (ii) non-cash mark-to-market derivative hedge contracts, which increased revenues, all of which we treated as Certain Items.
•The $8 million (4%) increase in Source and Transportation activities was primarily due to higher volumes in 2024, resulting from a refinery outage in 2023 on our Wink pipeline, and lower integrity maintenance costs in 2024. These increases were partially offset by lower CO2 sales volumes and realized prices.
•The $21 million (72%) increase in Energy Transition Ventures activities was primarily due to higher RIN sales margin resulting from increased volumes partially offset by higher operating expenses.
We believe that our existing hedge contracts in place within our CO2 business segment substantially mitigate commodity price sensitivities in the near-term and to lesser extent over the following few years from price exposure. Below is a summary of our CO2 business segment hedges outstanding as of December 31, 2024.
| 2025 | 2026 | 2027 | 2028 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crude Oil(a) | ||||||||||||||
| Price ($ per Bbl) | $ | 66.61 | $ | 65.94 | $ | 65.71 | $ | 64.55 | ||||||
| Volume (MBbl/d) | 20.90 | 13.40 | 8.10 | 3.70 | ||||||||||
| NGL | ||||||||||||||
| Price ($ per Bbl) | $ | 48.98 | ||||||||||||
| Volume (MBbl/d) | 3.13 |
(a)Includes WTI.
Liquidity and Capital Resources
General
As of December 31, 2024, we had $88 million of “Cash and cash equivalents,” an increase of $5 million from December 31, 2023. Additionally, as of December 31, 2024, we had borrowing capacity of approximately $3.1 billion under our credit facility (discussed below in “—Short-term Liquidity”). As discussed further below, we believe our cash flows from operating activities, cash position and remaining borrowing capacity on our credit facility is more than adequate to allow us to manage our day-to-day cash requirements and anticipated obligations.
We have consistently generated substantial cash flow from operations, providing a source of funds of $5,635 million and $6,491 million in 2024 and 2023, respectively. The year-to-year decrease is discussed below in “—Cash Flows—Operating Activities.” We primarily rely on cash provided by operations to fund our operations as well as our debt service, sustaining
56
capital expenditures, dividend payments and our growth capital expenditures; however, we may access the debt capital markets from time to time to refinance our maturing long-term debt and finance incremental investments, if any. From time to time, short-term borrowings are used to fund working capital and finance incremental capital investments, if any. Incremental capital investments initially funded through short-term borrowings may periodically be replaced with long-term financing and/or paid down using retained cash from operations.
Our Board declared a quarterly dividend of $0.2875 per share for the fourth quarter of 2024, consistent with previous quarters in 2024. The total of the dividends declared for 2024 of $1.15 represents a 2% increase over total dividends declared for 2023.
We use interest rate swap agreements to convert a portion of the underlying cash flows related to our long-term fixed-rate debt securities (senior notes) into variable-rate debt in order to achieve our desired mix of fixed and variable rate debt. As of December 31, 2024 and 2023, $3,621 million (11%) and $8,253 million (26%), respectively, of the principal amount of our debt balances were subject to variable interest rates—either as short-term or long-term variable-rate debt obligations or as fixed-rate debt converted to variable rates through the use of interest rate swaps. The amounts at December 31, 2024 and 2023 include $3,250 million and $6,200 million, respectively, of interest rate swap agreements and $331 million and $1,989 million, respectively, of commercial paper notes. The interest rate swap agreements as of December 31, 2024 are net of $1,500 million of variable-to-fixed interest rate swap agreements which expire December 2025.
On February 1, 2024, we issued, in a registered offering, two series of senior notes consisting of $1,250 million aggregate principal amount of 5.00% senior notes due 2029 and $1,000 million aggregate principal amount of 5.40% senior notes due 2034 for combined net proceeds of $2,230 million, which were used to repay short-term borrowings, to fund maturing debt and for general corporate purposes.
On July 31, 2024, we issued, in a registered offering, two series of senior notes consisting of $500 million aggregate principal amount of 5.10% senior notes due 2029 and $750 million aggregate principal amount of 5.95% senior notes due 2054 and received combined net proceeds of $1,235 million, which were used to repay short-term borrowings, to fund maturing debt and for general corporate purposes.
During the year ended December 31, 2024, upon maturity, we repaid our 4.15% senior notes, our 4.30% senior notes and our 4.25% senior notes.
For additional information about our outstanding senior notes and debt-related transactions in 2024, see Note 8 “Debt” to our consolidated financial statements. For information about our interest rate risk, see Note 13 “Risk Management—Interest Rate Risk Management” to our consolidated financial statements and Item 7A. “Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
Short-term Liquidity
As of December 31, 2024, our principal sources of short-term liquidity are (i) cash from operations; and (ii) our $3.5 billion credit facility with an available capacity of approximately $3.1 billion and an associated $3.5 billion commercial paper program. The loan commitments under our credit facility can be used for working capital and other general corporate purposes and as a backup to our commercial paper program. Commercial paper borrowings and letters of credit reduce borrowings allowed under our credit facility. We provide for liquidity by maintaining a sizable amount of excess borrowing capacity under our credit facility and, as previously discussed, have consistently generated strong cash flows from operations.
As of December 31, 2024, our $2,009 million of short-term debt consisted primarily of senior notes that mature in the next twelve months and commercial paper borrowings. We intend to fund our debt as it becomes due, primarily through credit facility borrowings, commercial paper borrowings, cash flows from operations, and/or issuing new long-term debt. Our short-term debt balance as of December 31, 2023 was $4,049 million.
We had working capital (defined as current assets less current liabilities) deficits of $2,580 million and $4,679 million as of December 31, 2024 and 2023, respectively. The overall $2,099 million favorable change from year-end 2023 was primarily due to (i) a $1,658 million decrease in commercial paper borrowings resulting from refinancing a portion of our short-term borrowings into long-term debt with the issuance of senior notes in 2024; (ii) a $400 million decrease in long-term debt maturing in the next twelve months; and (iii) a $113 million increase in restricted deposits primarily associated with our derivative collateral requirements, partially offset by a $111 million net unfavorable change in our accounts receivables and payables. Generally, our working capital varies due to factors such as the timing of scheduled debt payments, timing
57
differences in the collection and payment of receivables and payables, the change in fair value of our derivative contracts and changes in our cash and cash equivalent balances as a result of excess cash from operations after payments for investing and financing activities (discussed below in “—Long-term Financing” and “—Capital Expenditures”).
We employ a centralized cash management program for our U.S.-based bank accounts that concentrates the cash assets of our wholly owned subsidiaries in joint accounts for the purpose of providing financial flexibility and lowering the cost of borrowing. These programs provide that funds in excess of the daily needs of our wholly owned subsidiaries are concentrated, consolidated or otherwise made available for use by other entities within the consolidated group. We place no material restrictions on the ability to move cash between entities, payment of intercompany balances or the ability to upstream dividends to KMI other than restrictions that may be contained in agreements governing the indebtedness of those entities.
Credit Ratings and Capital Market Liquidity
We believe that our capital structure will continue to allow us to achieve our business objectives. We expect that our short-term liquidity needs will be met primarily through retained cash from operations or short-term borrowings. Generally, we anticipate re-financing maturing long-term debt obligations in the debt capital markets and are therefore subject to certain market conditions which could result in higher costs or negatively affect our and/or our subsidiaries’ credit ratings. A decrease in our credit ratings could negatively impact our borrowing costs and could limit our access to capital.
The following table represents our debt ratings as of December 31, 2024.
| Rating agency | Short-term rating | Long-term rating | Outlook | ||
|---|---|---|---|---|---|
| Standard and Poor’s(a) | A-2 | BBB | Stable | ||
| Moody’s Investor Services | Prime-2 | Baa2 | Stable | ||
| Fitch Ratings, Inc. | F2 | BBB | Stable |
(a)On February 12, 2025, Standard and Poor’s upgraded our outlook to positive.
Long-term Financing
Our equity consists of Class P common stock with a par value of $0.01 per share. We do not expect to need to access the equity capital markets to fund our discretionary capital investments for the foreseeable future. See also “—Dividends and Stock Buy-back Program” below for additional discussion related to our dividends and stock buy-back program.
From time to time, we issue long-term debt securities, often referred to as senior notes. Our senior notes issued to date, other than those issued by certain of our subsidiaries, generally have very similar terms, except for interest rates, maturity dates and prepayment premiums. All of our fixed rate senior notes provide that the notes may be redeemed at any time at a price equal to 100% of the principal amount of the notes plus accrued interest to the redemption date, and, in most cases, plus a make-whole premium. In addition, from time to time, our subsidiaries issue long-term debt securities. We and almost all of our direct and indirect wholly owned domestic subsidiaries are parties to a cross guaranty wherein each party guarantees each other party’s debt. See “—Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries.” As of December 31, 2024 and 2023, the aggregate principal amount outstanding of our various long-term debt obligations (excluding current maturities) was $29,779 million and $27,880 million, respectively.
Capital Expenditures
We account for our capital expenditures in accordance with GAAP. Additionally, we distinguish between capital expenditures as follows:
| Type of Expenditure | Physical Determination of Expenditure | |
|---|---|---|
| Sustaining capital expenditures | •Investments to maintain the operational integrity and extend the useful life of our assets | |
| Expansion capital expenditures (discretionary capital expenditures) | •Investments to expand throughput or capacity from that which existed immediately prior to the making or acquisition of additions or improvements |
Budgeting of maintenance capital expenditures, which we refer to as sustaining capital expenditures, is done annually on a bottom-up basis. For each of our assets, we budget for and make those sustaining capital expenditures that are necessary to maintain safe and efficient operations, meet customer needs and comply with our operating policies and applicable law. We
58
may budget for and make additional sustaining capital expenditures that we expect to produce economic benefits such as increasing efficiency and/or lowering future expenses. Budgeting and approval of expansion capital expenditures generally occurs periodically throughout the year on a project-by-project basis in response to specific investment opportunities identified by our business segments from which we generally expect to receive sufficient returns to justify the expenditures. Assets comprising expansion capital projects could result in additional sustaining capital expenditures over time. The need for sustaining capital expenditures in respect of newly constructed assets tends to be minimal but tends to increase over time as such assets age and experience wear and tear. Regardless of whether assets result from sustaining or expansion capital expenditures, once completed, the addition of such assets to our depreciable asset base will impact our calculation of depreciation, depletion and amortization over the remaining useful lives of the impacted or resulting assets.
Generally, the determination of whether a capital expenditure is classified as sustaining or as expansion capital expenditures is made on a project level. The classification of our capital expenditures as expansion capital expenditures or as sustaining capital expenditures is made consistent with our accounting policies and is generally a straightforward process, but in certain circumstances can be a matter of management judgment and discretion.
Our capital expenditures for the year ended December 31, 2024, and the amount we expect to spend for 2025 to sustain our assets and expand our business are as follows:
| 2024 | Expected 2025 | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Capital expenditures: | ||||||
| Sustaining capital expenditures | $ | 1,009 | $ | 938 | ||
| Expansion capital expenditures | 1,708 | 2,182 | ||||
| Accrued capital expenditures, contractor retainage and other | (88) | — | ||||
| Capital expenditures | $ | 2,629 | $ | 3,120 | ||
| Add: | ||||||
| Sustaining capital expenditures of unconsolidated joint ventures(a) | $ | 189 | $ | 184 | ||
| Investments in unconsolidated joint ventures(b) | 178 | 166 | ||||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (10) | (10) | ||||
| Less: Consolidated joint venture partners’ expansion capital expenditures | (24) | (8) | ||||
| Less: Insurance reimbursement related to a sustaining capital expenditure | (23) | — | ||||
| Acquisition | 60 | — | ||||
| Accrued capital expenditures, contractor retainage and other | 88 | — | ||||
| Total capital investments | $ | 3,087 | $ | 3,452 |
(a)Sustaining capital expenditures by our joint ventures generally do not require cash outlays by us.
(b)Reflects cash contributions to unconsolidated joint ventures. Also includes contributions to an unconsolidated joint venture that are netted within the amount the joint venture declares as a distribution to us.
59
Our capital investments consist of the following:
| 2024 | Expected 2025 | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Sustaining capital investments | ||||||
| Capital expenditures for property, plant and equipment | $ | 1,009 | $ | 938 | ||
| Sustaining capital expenditures of unconsolidated joint ventures(a) | 189 | 184 | ||||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (10) | (10) | ||||
| Less: Insurance reimbursement related to a sustaining capital expenditure | (23) | — | ||||
| Total sustaining capital investments | 1,165 | 1,112 | ||||
| Expansion capital investments | ||||||
| Capital expenditures for property, plant and equipment | 1,708 | 2,182 | ||||
| Investments in unconsolidated joint ventures(b) | 178 | 166 | ||||
| Less: Consolidated joint venture partners’ expansion capital expenditures | (24) | (8) | ||||
| Acquisition | 60 | — | ||||
| Total expansion capital investments | 1,922 | 2,340 | ||||
| Total capital investments | $ | 3,087 | $ | 3,452 |
(a)Sustaining capital expenditures by our joint ventures generally do not require cash outlays by us.
(b)Reflects cash contributions to unconsolidated joint ventures. Also includes contributions to an unconsolidated joint venture that are netted within the amount the joint venture declares as a distribution to us.
Impact of Regulation
The trend toward increasingly stringent regulations creates uncertainty regarding our capital and operating expenditure requirements over the longer term. For example, the EPA’s final rule known as the “Good Neighbor Plan” (the Plan) became effective on August 4, 2023. As a precursor to the Plan, the EPA disapproved state implementation plans, or SIPs, submitted under the interstate transport (Good Neighbor) provisions of the Clean Air Act for the 2015 Ozone NAAQS. The Plan, which imposes prescriptive emission standards for several sectors, including natural gas pipelines, covers 23 states; however, 12 states were awarded stays pending their respective appeals of the EPA’s disapproval of their SIPs.
Multiple legal challenges to the Plan have been filed, including by us. See Note 17, “Litigation and Environmental—Environmental Matters—Challenge to Federal “Good Neighbor Plan,” to our consolidated financial statements. We believe that the Plan is deeply flawed and that numerous and substantial bases for challenging the Plan exist, as evidenced by the U.S. Supreme Court ruling on June 27, 2024, staying enforcement of the Plan pending a decision by the U.S. Court of Appeals for the District of Columbia (D.C. Circuit) on its pending review of the Plan and any subsequent appeal to the Supreme Court. In reaching its decision, the Supreme Court found that the parties challenging the Plan are likely to prevail on their argument that the Plan was not reasonably explained, that the EPA failed to supply a satisfactory explanation for its action, and that the EPA ignored an important aspect of the problem it was attempting to solve by promulgating the Plan. The EPA has no legal basis to enforce the Plan in any state while the Supreme Court stay remains in place. In addition, the stays of underlying SIP disapprovals also serve to prevent enforcement of the Plan in those states. The D.C. Circuit returned the consolidated cases to its active docket on January 13, 2025; however, on February 6, 2025, the EPA filed a motion asking the court to hold the cases in abeyance for 60 days to allow the Trump Administration time to familiarize themselves with the Plan, receive briefing from the EPA about the cases and the Plan, and decide what action on the Plan, if any, is necessary.
The Plan would require installation of more stringent air pollution controls on hundreds of existing internal combustion engines used by our Natural Gas Pipelines business segment. If the Plan ultimately were to take effect in its current form (including full compliance by a revised compliance deadline (originally May 1, 2026) accounting for the stays, and assuming failure of all challenges to SIP disapprovals and the Plan), we currently estimate that it would have a material impact on us, including estimated costs necessary to comply with the Plan ranging from $1.5 billion to $1.8 billion (including costs for joint ventures that we operate, net to our interests in such joint ventures), potential shortages of equipment resulting in our inability to comply with the Plan, and operational disruptions. Given the extensive pending litigation, and more recently, the change in U.S. presidential administrations and EPA’s filing with the U.S. Court of Appeals for the District of Columbia Circuit on February 6, 2025, impacts of the Plan are difficult to predict. The outcomes of these numerous lawsuits may significantly decrease or delay our exposure. In addition, we would seek to mitigate the impacts and to recover expenditures through adjustments to our rates on our regulated assets where available.
60
The cost estimates discussed above are preliminary, based on a number of assumptions and subject to significant variation, including outside of the ranges provided. Costs are assumed based on the average cost incurred historically for a typical retrofit of an average engine. These estimates reflect only the anticipated upgrades that would need to be performed (and in the case of joint ventures, only on assets that we operate) and do not take into account potential complications such as additional maintenance requirements that may be identified during the upgrade process.
Off Balance Sheet Arrangements
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 12 “Commitments and Contingent Liabilities” to our consolidated financial statements. Additional information regarding the nature and business purpose of our investments is included in Note 6 “Investments” to our consolidated financial statements.
Contractual Obligations and Commercial Commitments
The table below provides a summary of our material cash requirements.
| Payments due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||
| (In millions) | ||||||||||||||||||
| Contractual obligations: | ||||||||||||||||||
| Debt borrowings-principal payments(a) | $ | 31,788 | $ | 2,009 | $ | 1,974 | $ | 3,648 | $ | 24,157 | ||||||||
| Interest payments(b) | 21,051 | 1,670 | 3,219 | 2,949 | 13,213 | |||||||||||||
| Lease obligations(c) | 326 | 72 | 84 | 48 | 122 | |||||||||||||
| Pension and OPEB plans(d) | 311 | 64 | 29 | 26 | 192 | |||||||||||||
| Transportation, volume and storage agreements(e) | 622 | 164 | 224 | 110 | 124 | |||||||||||||
| Other obligations(f) | 254 | 56 | 64 | 32 | 102 | |||||||||||||
| Total | $ | 54,352 | $ | 4,035 | $ | 5,594 | $ | 6,813 | $ | 37,910 | ||||||||
| Other commercial commitments: | ||||||||||||||||||
| Standby letters of credit(g) | $ | 132 | $ | 83 | $ | 49 | ||||||||||||
| Capital expenditures(h) | $ | 809 | $ | 691 | $ | 115 | $ | 3 |
(a)See Note 8 “Debt” to our consolidated financial statements.
(b)Interest payment obligations exclude adjustments for interest rate swap agreements and assume no change in variable interest rates from those in effect at December 31, 2024.
(c)Represents commitments pursuant to the terms of operating lease agreements as of December 31, 2024.
(d)Represents the amount by which the benefit obligations exceeded the fair value of plan assets at year-end for pension and OPEB plans whose accumulated postretirement benefit obligations exceeded the fair value of plan assets. The payments by period include expected pension contributions in 2025 and estimated benefit payments for underfunded plans in all years.
(e)Primarily represents transportation agreements of $277 million, storage agreements for capacity of $230 million and NGL volume agreements of $68 million.
(f)Primarily includes (i) rights-of-way obligations; and (ii) environmental liabilities related to sites that we own or have a contractual or legal obligation with a regulatory agency or property owner upon which we will perform remediation activities. These environmental liabilities are included within “Other current liabilities” and “Other long-term liabilities and deferred credits” in our consolidated balance sheet as of December 31, 2024.
(g)The $132 million in letters of credit outstanding as of December 31, 2024 consisted of the following (i) $51 million under six letters of credit for insurance purposes; (ii) a $46 million letter of credit supporting our International Marine Terminals Partnership Plaquemines Bond; and (iii) a combined $35 million in thirty-two letters of credit supporting environmental and other obligations of us and our subsidiaries.
(h)Represents commitments for the purchase of plant, property and equipment as of December 31, 2024.
61
Cash Flows
The following table summarizes our net cash flows provided by (used in) operating, investing and financing activities between 2024 and 2023.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | Changes | ||||||||
| (In millions) | ||||||||||
| Net Cash Provided by (Used in) | ||||||||||
| Operating Activities | $ | 5,635 | $ | 6,491 | $ | (856) | ||||
| Investing Activities | (2,629) | (4,175) | 1,546 | |||||||
| Financing Activities | (2,887) | (3,014) | 127 | |||||||
| Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Deposits | (1) | — | (1) | |||||||
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Deposits | $ | 118 | $ | (698) | $ | 816 |
Operating Activities
$856 million less cash provided by operating activities in the comparable years of 2024 and 2023 is explained by the following discussion.
•an $843 million decrease in cash related to a prepayment received of certain fixed reservation charges under long-term transportation and terminaling contracts in 2023. See Note 14 “Revenue Recognition” to our consolidated financial statements for further information regarding this prepayment; and
•a $359 million decrease in cash associated with net changes in working capital items and other non-current assets and liabilities, excluding the customer prepayment discussed above. The decrease was primarily driven by (i) the decrease in the weighted-average cost of gas in underground storage inventory in 2023; and (ii) a decrease in cash margin deposits posted by our counterparties as collateral; partially offset by
•a $346 million increase in cash after adjusting the $234 million increase in net income by the combined effects of the period-to-period net changes in non-cash items. See “—Results of Operations” for a discussion of items impacting net income.
Investing Activities
$1,546 million less cash used in investing activities in the comparable years of 2024 and 2023 is explained by the following discussion.
•a $1,780 million decrease in expenditures for the acquisition of assets and investments, net of cash acquired, primarily driven by $1,829 million of net cash used for the acquisition of STX Midstream in 2023. See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information regarding this acquisition; and
•a $91 million decrease in cash used for contributions to equity investees driven primarily by lower contributions to PHP and Greenholly Gathering Pipeline LLC, partially offset by higher contributions to SNG in the 2024 period compared to the 2023 period; partially offset by
•a $312 million increase in capital expenditures primarily driven by expansion projects in our Natural Gas Pipelines business segment.
Financing Activities
$127 million less cash used in financing activities in the comparable years of 2024 and 2023 is explained by the following discussion.
•a $515 million decrease in cash used for share repurchases under our share buy-back program; partially offset by
•a $363 million net increase in cash used related to debt activity as a result of net debt reduction in 2024 compared to net issuances in 2023.
62
Dividends and Stock Buy-back Program
The table below reflects the declaration of dividends of $1.15 per share for 2024:
| Three months ended | Total quarterly dividend per share for the period | Date of declaration | Date of record | Date of dividend | ||||
|---|---|---|---|---|---|---|---|---|
| March 31, 2024 | $0.2875 | April 17, 2024 | April 30, 2024 | May 15, 2024 | ||||
| June 30, 2024 | 0.2875 | July 17, 2024 | July 31, 2024 | August 15, 2024 | ||||
| September 30, 2024 | 0.2875 | October 16, 2024 | October 31, 2024 | November 15, 2024 | ||||
| December 31, 2024 | 0.2875 | January 22, 2025 | February 3, 2025 | February 18, 2025 |
We expect to continue to return additional value to our shareholders in 2025 through our previously announced dividend increase. We plan to increase our dividend by 2% to $1.17 per common share in 2025. We have a board-approved share buy-back program that authorizes share repurchase of up to $3 billion that began in December 2017. Since December 2017, in total, we have repurchased approximately 86 million shares of our Class P common stock under the program at an average price of $17.09 per share for $1,472 million, leaving a remaining capacity of approximately $1.5 billion. For information on our stock buy-back program, see Note 10 “Stockholders’ Equity” to our consolidated financial statements.
The actual amount of dividends to be paid on our capital stock will depend on many factors, including our financial condition and results of operations, liquidity requirements, business prospects, capital requirements, legal, regulatory and contractual constraints, tax laws, Delaware laws and other factors. See Item 1A. “Risk Factors—Risks Related to Ownership of Our Capital Stock—The guidance we provide for our anticipated dividends is based on estimates. Circumstances may arise that lead to conflicts between using funds to pay anticipated dividends or to invest in our business.” All of these matters will be taken into consideration by our Board when declaring dividends.
Our dividends are not cumulative. Consequently, if dividends on our stock are not paid at the intended levels, our stockholders are not entitled to receive those payments in the future. Our dividends generally will be paid on or about the 15th day of each February, May, August and November.
63
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
KMI and certain subsidiaries (Subsidiary Issuers) are issuers of certain debt securities. KMI and substantially all of KMI’s wholly owned domestic subsidiaries (Subsidiary Guarantors), are parties to a cross guarantee agreement whereby each party to the agreement unconditionally guarantees, jointly and severally, the payment of specified indebtedness of each other party to the agreement. Accordingly, with the exception of certain subsidiaries identified as subsidiary non-guarantors (Subsidiary Non-Guarantors), the parent issuer, Subsidiary Issuers and Subsidiary Guarantors (the “Obligated Group”) are all guarantors of each series of our guaranteed debt (Guaranteed Notes). As a result of the cross guarantee agreement, a holder of any of the Guaranteed Notes issued by KMI or a Subsidiary Issuer is in the same position with respect to the net assets, and income of KMI and the Subsidiary Issuers and Guarantors. The only amounts that are not available to the holders of each of the Guaranteed Notes to satisfy the repayment of such securities are the net assets, and income of the Subsidiary Non-Guarantors.
In lieu of providing separate financial statements for the Obligated Group, we have presented the accompanying supplemental summarized combined income statement and balance sheet information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X. Also, see Exhibit 10.11 to this report “Cross Guarantee Agreement, dated as of November 26, 2014, among KMI and certain of its subsidiaries, with schedules updated as of December 31, 2024.”
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in Subsidiary Non-Guarantors have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including Subsidiary Non-Guarantors (referred to as “affiliates”), are presented separately in the accompanying supplemental summarized combined financial information.
Excluding fair value adjustments, as of December 31, 2024 and 2023, the Obligated Group had $31,052 million and $31,167 million, respectively, of Guaranteed Notes outstanding.
Summarized combined balance sheet and income statement information for the Obligated Group follows:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| Summarized Combined Balance Sheet Information | 2024 | 2023 | ||||
| (In millions) | ||||||
| Current assets | $ | 2,216 | $ | 2,246 | ||
| Current assets - affiliates | 735 | 760 | ||||
| Noncurrent assets | 63,267 | 62,877 | ||||
| Noncurrent assets - affiliates | 813 | 903 | ||||
| Total Assets | $ | 67,031 | $ | 66,786 | ||
| Current liabilities | $ | 4,737 | $ | 6,907 | ||
| Current liabilities - affiliates | 758 | 734 | ||||
| Noncurrent liabilities | 34,052 | 31,681 | ||||
| Noncurrent liabilities - affiliates | 1,561 | 1,306 | ||||
| Total Liabilities | 41,108 | 40,628 | ||||
| Kinder Morgan, Inc.’s stockholders’ equity | 25,923 | 26,158 | ||||
| Total Liabilities and Stockholders’ Equity | $ | 67,031 | $ | 66,786 |
| Summarized Combined Income Statement Information | Year Ended December 31, 2024 | ||
|---|---|---|---|
| (In millions) | |||
| Revenues | $ | 13,678 | |
| Operating income | 3,827 | ||
| Net income | 2,131 |
64
Recent Accounting Pronouncements
Please refer to Note 18 “Recent Accounting Pronouncements” to our consolidated financial statements for information concerning recent accounting pronouncements.
FY 2023 10-K MD&A
SEC filing source: 0001506307-24-000011.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our consolidated financial statements and the notes thereto. We prepared our consolidated financial statements in accordance with GAAP. Additional sections in this report which should be helpful to the reading of our discussion and analysis include the following: (i) a description of our business strategy found in Items 1 and 2. “Business and Properties—Narrative Description of Business—Business Strategy;” (ii) a description of developments during 2023, found in Items 1 and 2. “Business and Properties—General Development of Business—Recent Developments;” (iii) a description of terms for services and commodities we provide, found in Items 1 and 2.
“Business and Properties—Narrative Description of Business—Business Segments;” (iv) a description of risk factors affecting us and our business, found in Item 1A. “Risk Factors;” and (v) a discussion of forward-looking statements, found in “Information Regarding Forward-Looking Statements” at the beginning of this report.
A comparative discussion of our 2022 to 2021 operating results can be found in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on February 7, 2022.
39
General
Acquisitions
Following are acquisitions we made during the reporting period. See Note 3. “Acquisitions and Divestitures” to our consolidated financial statements for further information on these transactions.
| Event | Description | Business Segment |
|---|---|---|
| STX Midstream acquisition$1,831 million(December 2023) | We acquired the STX Midstream pipeline system consisting of a set of integrated, large diameter high pressure natural gas pipelines in the Eagle Ford basin, including the Eagle Ford Transmission system, a 90% interest in NET Mexico Pipeline LLC and a 50% interest in Dos Caminos, LLC. Approximately 75% of the business is supported by take-or-pay contracts. | Natural Gas Pipelines(Midstream activities) |
| Diamond M Field acquisition$13 million(June 2023) | We acquired the Diamond M Field asset which is located directly adjacent to our existing SACROC field. The field is currently under waterflood but is expected to be very receptive to CO2 flooding given its proximity to SACROC. We expect to begin implementation of enhanced oil recovery in 2024. | CO2(Oil and Gas Producing activities) |
2024 Dividends and Discretionary Capital
We expect to declare dividends of $1.15 per share for 2024, a 2% increase from the 2023 declared dividends of $1.13 per share. We also expect to invest $2.3 billion in expansion projects and contributions to joint ventures, or discretionary capital expenditures, during 2024.
The expectations for 2024 discussed above involve risks, uncertainties and assumptions, and are not guarantees of performance. Many of the factors that will determine these expectations are beyond our ability to control or predict, and because of these uncertainties, it is advisable not to put undue reliance on any forward-looking statement. Please read “Information Regarding Forward-Looking Statements” at the beginning of this report and Item 1A. “Risk Factors” for more information.
Critical Accounting Estimates
Critical accounting estimates and assumptions involve material levels of subjectivity and complex judgement to account for highly uncertain matters or matters with a high susceptibility to change, and could result in a material impact to our financial statements. Examples of certain areas that require more judgment relative to others when preparing our consolidated financial statements and related disclosures include our use of estimates in determining (i) revenue recognition; (ii) income taxes; (iii) the economic useful lives of our assets and related depletion rates; (iv) the fair values used in (a) assignment of the purchase price for a business acquisition, (b) calculations of possible asset and equity investment impairment charges, (c) calculation for the annual goodwill impairment test (or interim tests if triggered), and (d) recording derivative contract assets and liabilities; (v) reserves for environmental claims, legal fees, transportation rate cases and other litigation liabilities; (vi) provisions for credit losses; and (vii) exposures under contractual indemnifications. We routinely evaluate these estimates, utilizing historical experience, consultation with experts and other methods we consider reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from our estimates, and any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.
For a summary of our significant accounting policies, see Note 2 “Summary of Significant Accounting Policies” to our consolidated financial statements and the following discussion for further information regarding critical accounting estimates and assumptions used in the preparation of our financial statements. For discussion on our hedging activities and related sensitivities to our estimates, see Note 14 “Risk Management” to our consolidated financial statements and Item 7A. “Quantitative and Qualitative Disclosures About Market Risk,” respectively.
Impairments
In addition to our annual testing of impairment for goodwill, we evaluate impairment of our long-lived assets when a triggering event occurs. Management applies judgment in determining whether there is an impairment indicator. Fair value calculated for the purpose of testing our long-lived assets, including intangible assets, goodwill and equity method investments,
40
for impairment involves the use of significant estimates and assumptions regarding the timing and amounts of future cash inflows and outflows, discount rates, market prices and asset lives, among other items. The estimates and assumptions can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as changes in our business strategy and our internal forecasts. An estimate of the sensitivity to changes in underlying assumptions of a fair value calculation is not practicable, given the numerous assumptions that can materially affect our estimates.
For more information on our impairments and significant estimates and assumptions used in our impairment evaluations, see Note 4 “Losses and Gains on Divestitures, Impairments and Other Write-downs.”
Environmental Matters
With respect to our environmental exposure, we utilize both internal staff and external experts to assist us in identifying environmental issues and in estimating the costs and timing of remediation efforts. Our accrual of environmental liabilities often coincides either with our completion of a feasibility study or our commitment to a formal plan of action, but generally, we recognize and/or adjust our probable environmental liabilities, if necessary or appropriate, following quarterly reviews of potential environmental issues and claims that could impact our assets or operations. In recording and adjusting environmental liabilities, we consider the effect of environmental compliance, pending legal actions against us, and potential third-party liability claims. For more information on environmental matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Environmental Matters.” For more information on our environmental disclosures, see Note 18 “Litigation and Environmental” to our consolidated financial statements.
Legal and Regulatory Matters
Many of our operations are regulated by various U.S. regulatory bodies, and we are subject to legal and regulatory matters as a result of our business operations and transactions. We utilize both internal and external counsel in evaluating our potential exposure to adverse outcomes from orders, judgments or settlements. Any such liability recorded is revised as better information becomes available. Accordingly, to the extent that actual outcomes differ from our estimates, or additional facts and circumstances cause us to revise our estimates, our earnings will be affected. For more information on regulatory matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Industry Regulation.” For more information on legal proceedings, see Note 18 “Litigation and Environmental” to our consolidated financial statements.
Employee Benefit Plans
Our pension and OPEB obligations and net benefit costs are primarily based on actuarial calculations. A significant assumption we utilize is the discount rate used in calculating our benefit obligations. The selection of assumptions used in the actuarial calculations of our pension and OPEB plans is further discussed in Note 10 “Share-based Compensation and Employee Benefits” to our consolidated financial statements.
Actual results may differ from the assumptions included in these calculations, and as a result, our estimates associated with our pension and OPEB obligations can be, and have been revised in subsequent periods. The income statement impact of the changes in the assumptions on our related benefit obligations are deferred and amortized into income over either the period of expected future service of active participants, or over the expected future lives of inactive plan participants.
41
The following sensitivity analysis shows the estimated impact of a 1% change in the primary assumptions used in our actuarial calculations associated with our pension and OPEB plans for the year ended December 31, 2023:
| Pension Benefits | OPEB | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net benefit cost (credit) | Funded status | Net benefit cost (credit) | Funded status(a) | ||||||||||||
| (In millions) | |||||||||||||||
| One percent increase in: | |||||||||||||||
| Discount rates | $ | (9) | $ | 133 | $ | — | $ | 10 | |||||||
| Expected return on plan assets | (17) | — | (3) | — | |||||||||||
| Rate of compensation increase | 2 | (10) | — | — | |||||||||||
| One percent decrease in: | |||||||||||||||
| Discount rates | 11 | (155) | — | (11) | |||||||||||
| Expected return on plan assets | 17 | — | 3 | — | |||||||||||
| Rate of compensation increase | (2) | 9 | — | — |
(a)Includes amounts deferred as either accumulated other comprehensive income (loss) or as a regulatory asset or liability for certain of our regulated operations.
Income Taxes
We make significant judgments and estimates in determining our provision for income taxes, including our assessment of our income tax positions given the uncertainties involved in the interpretation and application of complex tax laws and regulations in various taxing jurisdictions. Numerous and complex judgments and assumptions are inherent in the estimation of future taxable income when determining a valuation allowance, including factors such as future operating conditions and the apportionment of income by state. For more information, see Note 5 “Income Taxes” to our consolidated financial statements.
Results of Operations
Overview
As described in further detail below, our management evaluates our performance primarily using Net income attributable to Kinder Morgan, Inc. and Segment earnings before DD&A expenses, including amortization of excess cost of equity investments, (EBDA) (as presented in Note 16 “Reportable Segments”) along with the non-GAAP financial measures of Adjusted Net income attributable to Common Stock, and distributable cash flow (DCF), both in the aggregate and per share for each, Adjusted Segment EBDA, Adjusted Net income attributable to Kinder Morgan, Inc., Adjusted earnings before interest, income taxes, DD&A expenses, including amortization of excess cost of equity investments, (EBITDA) and Net Debt.
GAAP Financial Measures
The Consolidated Earnings Results for the years ended December 31, 2023 and 2022 present Net income attributable to Kinder Morgan, Inc., as prepared and presented in accordance with GAAP, and Segment EBDA, which is disclosed in Note 16 “Reportable Segments” pursuant to FASB ASC 280. The composition of Segment EBDA is not addressed nor prescribed by generally accepted accounting principles. Segment EBDA is a useful measure of our operating performance because it measures the operating results of our segments before DD&A and certain expenses that are generally not controllable by our business segment operating managers, such as general and administrative expenses and corporate charges, interest expense, net, and income taxes. Our general and administrative expenses and corporate charges include such items as unallocated employee benefits, insurance, rentals, unallocated litigation and environmental expenses, and shared corporate services including accounting, information technology, human resources and legal services.
Non-GAAP Financial Measures
Our non-GAAP financial measures described below should not be considered alternatives to GAAP Net income attributable to Kinder Morgan, Inc. or other GAAP measures and have important limitations as analytical tools. Our computations of these non-GAAP financial measures may differ from similarly titled measures used by others. You should not consider these non-GAAP financial measures in isolation or as substitutes for an analysis of our results as reported under GAAP. Management compensates for the limitations of our consolidated non-GAAP financial measures by reviewing our
42
comparable GAAP measures identified in the descriptions of consolidated non-GAAP measures below, understanding the differences between the measures and taking this information into account in its analysis and its decision-making processes.
Certain Items
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in Net income attributable to Kinder Morgan, Inc., but typically either (i) do not have a cash impact (for example, unsettled commodity hedges and asset impairments), or (ii) by their nature are separately identifiable from our normal business operations and in most cases are likely to occur only sporadically (for example, certain legal settlements, enactment of new tax legislation and casualty losses). (See the tables included in “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.,” “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to DCF” and “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below). We also include adjustments related to joint ventures (see “Amounts from Joint Ventures” below). The following table summarizes our Certain Items for the years ended December 31, 2023 and 2022, which are also described in more detail in the footnotes to tables included in “—Segment Earnings Results” below.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Certain Items | ||||||
| Fair value amortization | $ | — | $ | (15) | ||
| Legal, environmental and other reserves | — | 51 | ||||
| Change in fair value of derivative contracts(a) | (126) | 57 | ||||
| Loss on impairment | 67 | — | ||||
| Income tax Certain Items(b) | 33 | (37) | ||||
| Other(c) | 45 | 32 | ||||
| Total Certain Items(d)(e) | $ | 19 | $ | 88 |
(a)Gains or losses are reflected when realized.
(b)Represents the income tax provision on Certain Items plus discrete income tax items. Includes the impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments and is separate from the related tax provision recognized at the investees by the joint ventures which are also taxable entities.
(c)2023 amount represents pension cost adjustments related to settlements made by our pension plans.
(d)2023 and 2022 amounts include the following amounts reported within “Earnings from equity investments” on the accompanying consolidated statements of income: (i) none and $1 million, respectively, included within “Change in fair value of derivative contracts” and (ii) $67 million, for the 2023 period only, included within “Loss on impairment” for a non-cash impairment related to our investment in Double Eagle Pipeline LLC in our Products Pipelines business segment (see Note 4 “Losses and Gains on Divestitures, Impairments and Other Write-downs—Impairments—Investments”).
(e)2023 and 2022 amounts include, in the aggregate, $(7) million and $(11) million, respectively, included within “Interest, net” on the accompanying consolidated statements of income which consist of none and $(15) million, respectively, of “Fair value amortization” and $(7) million and $4 million, respectively, of “Change in fair value of derivative contracts.”
Adjusted Net Income Attributable to Kinder Morgan, Inc.
Adjusted Net Income Attributable to Kinder Morgan, Inc. (previously referred to as “Adjusted Earnings”) is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items. Adjusted Net Income Attributable to Kinder Morgan, Inc. is used by us, investors and other external users of our financial statements as a supplemental measure that provides decision-useful information regarding our period-over-period performance and ability to generate earnings that are core to our ongoing operations. We believe the GAAP measure most directly comparable to Adjusted Net Income Attributable to Kinder Morgan, Inc. is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.”
Adjusted Net Income Attributable to Common Stock and Adjusted EPS
Adjusted Net Income Attributable to Common Stock is calculated by adjusting Net income attributable to Kinder Morgan, Inc., the most comparable GAAP measure, for Certain Items, and further for net income allocated to participating securities and adjusted net income in excess of distributions for participating securities. We are adopting Adjusted Net Income Attributable to
43
Common Stock because we believe it allows for calculation of adjusted earnings per share (Adjusted EPS) on the most comparable basis with earnings per share, the most comparable GAAP measure to Adjusted EPS. Adjusted EPS is calculated as Adjusted Net Income Attributable to Common Stock divided by our weighted average shares outstanding. Adjusted EPS applies the same two-class method used in arriving at basic earnings per share. Adjusted EPS is used by us, investors and other external users of our financial statements as a per-share supplemental measure that provides decision-useful information regarding our period-over-period performance and ability to generate earnings that are core to our ongoing operations. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock” below.
DCF
DCF is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items, and further for DD&A and amortization of excess cost of equity investments, income tax expense, cash taxes, sustaining capital expenditures and other items. We also adjust amounts from joint ventures for income taxes, DD&A, cash taxes and sustaining capital expenditures (see “Amounts from Joint Ventures” below). DCF is a significant performance measure used by us, investors and other external users of our financial statements to evaluate our performance and to measure and estimate the ability of our assets to generate economic earnings after paying interest expense, paying cash taxes and expending sustaining capital. DCF provides additional insight into the specific costs associated with our assets in the current period and facilitates period-to-period comparisons of our performance from ongoing business activities. DCF is also used by us, investors, and other external users to compare the performance of companies across our industry. DCF per share serves as the primary financial performance target for purposes of annual bonuses under our annual incentive compensation program and for performance-based vesting of equity compensation grants under our long-term incentive compensation program. DCF should not be used as an alternative to net cash provided by operating activities computed under GAAP. We believe the GAAP measure most directly comparable to DCF is Net income attributable to Kinder Morgan, Inc. DCF per share is DCF divided by average outstanding shares, including restricted stock awards that participate in dividends. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to DCF” below.
Adjusted Segment EBDA
Adjusted Segment EBDA is calculated by adjusting Segment EBDA for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. We believe Adjusted Segment EBDA is a useful performance metric because it provides management, investors and other external users of our financial statements additional insight into performance trends across our business segments, our segments’ relative contributions to our consolidated performance and the ability of our segments to generate earnings on an ongoing basis. Adjusted Segment EBDA is also used as a factor in determining compensation under our annual incentive compensation program for our business segment presidents and other business segment employees. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. See “—Non-GAAP Financial Measures—Reconciliation of Segment EBDA to Adjusted Segment EBDA” below.
Adjusted EBITDA
Adjusted EBITDA is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items and further for DD&A and amortization of excess cost of equity investments, income tax expense and interest. We also include amounts from joint ventures for income taxes and DD&A (see “Amounts from Joint Ventures” below). Adjusted EBITDA is used by management, investors and other external users, in conjunction with our Net Debt (as described further below), to evaluate our leverage. Management and external users also use Adjusted EBITDA as an important metric to compare the valuations of companies across our industry. Our ratio of Net Debt-to-Adjusted EBITDA is used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the GAAP measure most directly comparable to Adjusted EBITDA is Net income attributable to Kinder Morgan, Inc. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below.
Amounts from Joint Ventures
Certain Items, DCF and Adjusted EBITDA reflect amounts from unconsolidated joint ventures and consolidated joint ventures utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests,” respectively. The calculations of DCF and Adjusted EBITDA related to our unconsolidated and consolidated joint ventures include the same items (DD&A and income tax expense, and for DCF only, also cash taxes and sustaining capital expenditures) with respect to the joint ventures as those included in the calculations of DCF and Adjusted EBITDA for our wholly-owned consolidated subsidiaries; further, we remove the portion of these adjustments attributable to
44
non-controlling interests. (See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to DCF” and “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA” below.) Although these amounts related to our unconsolidated joint ventures are included in the calculations of DCF and Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses or cash flows of such unconsolidated joint ventures.
Net Debt
Net Debt is calculated, based on amounts as of December 31, 2023, by subtracting the following amounts from our debt balance of $32,116 million: (i) cash and cash equivalents of $83 million; (ii) debt fair value adjustments of $187 million; and (iii) the foreign exchange impact on Euro-denominated bonds of $9 million for which we have entered into currency swaps to convert that debt to U.S. dollars. Net Debt, on its own and in conjunction with our Adjusted EBITDA as part of a ratio of Net Debt-to-Adjusted EBITDA, is a non-GAAP financial measure that is used by management, investors and other external users of our financial information to evaluate our leverage. Our ratio of Net Debt-to-Adjusted EBITDA is also used as a supplemental performance target for purposes of our annual incentive compensation program. We believe the most comparable measure to Net Debt is total debt.
45
Consolidated Earnings Results
The following tables summarize the key components of our consolidated earnings results.
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Earnings increase/(decrease) | ||||||||||||
| (In millions, except percentages) | ||||||||||||||
| Revenues | $ | 15,334 | $ | 19,200 | $ | (3,866) | (20) | % | ||||||
| Operating Costs, Expenses and Other | ||||||||||||||
| Costs of sales (exclusive of items shown separately below) | (4,938) | (9,255) | 4,317 | 47 | % | |||||||||
| Operations and maintenance | (2,807) | (2,655) | (152) | (6) | % | |||||||||
| DD&A | (2,250) | (2,186) | (64) | (3) | % | |||||||||
| General and administrative | (668) | (637) | (31) | (5) | % | |||||||||
| Taxes, other than income taxes | (421) | (441) | 20 | 5 | % | |||||||||
| Gain on divestitures and impairments, net | 15 | 32 | (17) | (53) | % | |||||||||
| Other (expense) income, net | (2) | 7 | (9) | (129) | % | |||||||||
| Total Operating Costs, Expenses and Other | (11,071) | (15,135) | 4,064 | 27 | % | |||||||||
| Operating Income | 4,263 | 4,065 | 198 | 5 | % | |||||||||
| Other Income (Expense) | ||||||||||||||
| Earnings from equity investments | 838 | 803 | 35 | 4 | % | |||||||||
| Amortization of excess cost of equity investments | (66) | (75) | 9 | 12 | % | |||||||||
| Interest, net | (1,797) | (1,513) | (284) | (19) | % | |||||||||
| Other, net | (37) | 55 | (92) | (167) | % | |||||||||
| Total Other Expense | (1,062) | (730) | (332) | (45) | % | |||||||||
| Income Before Income Taxes | 3,201 | 3,335 | (134) | (4) | % | |||||||||
| Income Tax Expense | (715) | (710) | (5) | (1) | % | |||||||||
| Net Income | 2,486 | 2,625 | (139) | (5) | % | |||||||||
| Net Income Attributable to Noncontrolling Interests | (95) | (77) | (18) | (23) | % | |||||||||
| Net Income Attributable to Kinder Morgan, Inc. | $ | 2,391 | $ | 2,548 | $ | (157) | (6) | % | ||||||
| Basic and diluted earnings per share | $ | 1.06 | $ | 1.12 | $ | (0.06) | (5) | % | ||||||
| Basic and diluted weighted average shares outstanding | 2,234 | 2,258 | (24) | (1) | % | |||||||||
| Declared dividends per share | $ | 1.13 | $ | 1.11 | $ | 0.02 | 2 | % |
Our consolidated revenues include fees for transportation and other midstream services that we perform. Fluctuations in our consolidated services revenue largely reflect changes in volumes and/or in the rates we charge. Our consolidated costs of sales and sales revenues also include purchases and sales of natural gas and products (which means, collectively, NGL, crude oil, CO2 and transmix) and related derivative activity. Our consolidated sales revenue will fluctuate with commodity prices and volumes, and the associated costs of sales will usually have a commensurate and offsetting impact, except for the CO2 segment, which produces, instead of purchases, the crude oil and CO2 it sells. Additionally, fluctuations in revenues and costs of sales may be further impacted by gains or losses from derivative contracts that we use to manage our commodity price risk.
Below is a discussion of significant changes in our Consolidated Earnings Results for the comparable years ended 2023 and 2022:
Revenues
Revenues decreased $3,866 million in 2023 compared to 2022. The decrease was primarily due to lower natural gas sales of $3,616 million and lower product sales of $1,029 million driven primarily by lower commodity prices partially offset by the impact of derivative contracts used to hedge commodity sales of $532 million, which includes both realized and unrealized gains and losses from derivatives. These decreases in revenues were offset by corresponding decreases in our costs of sales as described below under “Operating Costs, Expenses and Other—Costs of sales.”
46
Operating Costs, Expenses and Other
Costs of Sales
Costs of sales decreased $4,317 million in 2023 compared to 2022. The decrease was primarily due to lower costs of sales for natural gas of $3,587 million and for products of $622 million driven primarily by lower commodity prices. Costs of sales was further reduced by $73 million for the impacts of derivative contracts used to hedge commodity purchases which includes both realized and unrealized gains and losses from derivatives.
Operations and Maintenance
Operations and maintenance increased $152 million in 2023 compared to 2022. The increase was primarily driven by higher labor and other expenses, including integrity costs and services, fuel costs and materials and supplies, related to greater activity levels and inflation, partially offset by lower legal costs due to a legal reserve established in the 2022 period associated with the EPNG pipeline rupture.
Other Income (Expense)
Interest, net
In the table above, we report our interest expense as “net,” meaning that we have subtracted interest income and capitalized interest from our total interest expense to arrive at one interest amount. Our interest expense, net increased $284 million in 2023 compared to 2022. The increase was primarily due to higher interest rates associated with fixed-to-floating interest rate swaps.
Other, net
Other, net changed $92 million in 2023 compared to 2022. The unfavorable change was primarily due to increased pension costs resulting from higher interest rates, declining pension asset performance and adjustments related to settlements made by our pension plans partially offset by a payment made in the 2022 period associated with the bankruptcy settlement involving our former equity investee, Ruby.
47
Non-GAAP Financial Measures
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Kinder Morgan, Inc.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions, except per share amounts) | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,391 | $ | 2,548 | ||
| Certain Items(a) | ||||||
| Fair value amortization | — | (15) | ||||
| Legal, environmental and other reserves | — | 51 | ||||
| Change in fair value of derivative contracts | (126) | 57 | ||||
| Loss on impairment | 67 | — | ||||
| Income tax Certain Items | 33 | (37) | ||||
| Other | 45 | 32 | ||||
| Total Certain Items | 19 | 88 | ||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 2,410 | $ | 2,636 | ||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,391 | $ | 2,548 | ||
| Total Certain Items(b) | 19 | 88 | ||||
| Net income allocated to participating securities(c) | (14) | (13) | ||||
| Other(d) | — | (1) | ||||
| Adjusted Net Income Attributable to Common Stock | $ | 2,396 | $ | 2,622 | ||
| Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to DCF | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,391 | $ | 2,548 | ||
| Total Certain Items(b) | 19 | 88 | ||||
| DD&A | 2,250 | 2,186 | ||||
| Amortization of excess cost of equity investments | 66 | 75 | ||||
| Income tax expense(e) | 682 | 747 | ||||
| Cash taxes | (11) | (13) | ||||
| Sustaining capital expenditures | (868) | (761) | ||||
| Amounts from joint ventures | ||||||
| Unconsolidated joint venture DD&A | 323 | 323 | ||||
| Remove consolidated joint venture partners’ DD&A | (63) | (50) | ||||
| Unconsolidated joint venture income tax expense(f)(g) | 89 | 75 | ||||
| Unconsolidated joint venture cash taxes(f) | (76) | (70) | ||||
| Unconsolidated joint venture sustaining capital expenditures | (163) | (148) | ||||
| Remove consolidated joint venture partners’ sustaining capital expenditures | 9 | 8 | ||||
| Other items(h) | 67 | (38) | ||||
| DCF | $ | 4,715 | $ | 4,970 | ||
| Adjusted EPS | $ | 1.07 | $ | 1.16 | ||
| Weighted average shares outstanding for dividends(i) | 2,247 | 2,271 | ||||
| DCF per share | $ | 2.10 | $ | 2.19 | ||
| Declared dividends per share | $ | 1.13 | $ | 1.11 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
48
(b)See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted Net Income Attributable to Common Stock” for a detailed listing.
(c)Net income allocated to common stock and participating securities is based on the amount of dividends paid in the current period plus an allocation of the undistributed earnings or excess distributions over earnings to the extent that each security participates in earnings or excess distributions over earnings, as applicable.
(d)Adjusted net income in excess of distributions for participating securities.
(e)To avoid duplication, adjustments for income tax expense for 2023 and 2022 exclude $33 million and $(37) million, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(f)Associated with our Citrus, NGPL Holdings and Products (SE) Pipe Line equity investments.
(g)Includes the tax provision on Certain Items recognized by the investees that are taxable entities. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(h)Includes non-cash pension expense, non-cash compensation associated with our restricted stock program and pension contributions.
(i)Includes restricted stock awards that participate in dividends.
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. to Adjusted EBITDA
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions) | ||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,391 | $ | 2,548 | ||
| Certain Items(a) | ||||||
| Fair value amortization | — | (15) | ||||
| Legal, environmental and other reserves | — | 51 | ||||
| Change in fair value of derivative contracts | (126) | 57 | ||||
| Loss on impairment | 67 | — | ||||
| Income tax Certain Items | 33 | (37) | ||||
| Other | 45 | 32 | ||||
| Total Certain Items | 19 | 88 | ||||
| DD&A | 2,250 | 2,186 | ||||
| Amortization of excess cost of equity investments | 66 | 75 | ||||
| Income tax expense(b) | 682 | 747 | ||||
| Interest, net(c) | 1,804 | 1,524 | ||||
| Amounts from joint ventures | ||||||
| Unconsolidated joint venture DD&A | 323 | 323 | ||||
| Remove consolidated joint venture partners’ DD&A | (63) | (50) | ||||
| Unconsolidated joint venture income tax expense(d) | 89 | 75 | ||||
| Adjusted EBITDA | $ | 7,561 | $ | 7,516 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(b)To avoid duplication, adjustments for income tax expense for 2023 and 2022 exclude $33 million and $(37) million, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above.
(c)To avoid duplication, adjustments for interest, net for 2023 and 2022 exclude $(7) million and $(11) million, respectively, which amounts are already included within “Certain Items.” See table included in “—Overview—Non-GAAP Financial Measures—Certain Items,” above.
(d)Includes that tax provision on Certain Items recognized by the investees that are taxable entities associated with our Citrus, NGPL Holdings and Products (SE) Pipe Line equity investments. The impact of KMI’s income tax provision on Certain Items affecting earnings from equity investments is included within “Certain Items” above.
49
Below is a discussion of significant changes in our Adjusted Net Income Attributable to Kinder Morgan, Inc., DCF and Adjusted EBITDA:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions) | ||||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | 2,410 | $ | 2,636 | ||
| DCF | 4,715 | 4,970 | ||||
| Adjusted EBITDA | 7,561 | 7,516 | ||||
| Change from prior period | Increase/(Decrease) | |||||
| Adjusted Net Income Attributable to Kinder Morgan, Inc. | $ | (226) | ||||
| DCF | $ | (255) | ||||
| Adjusted EBITDA | $ | 45 |
Adjusted Net Income Attributable to Kinder Morgan, Inc. decreased $226 million in 2023 compared to 2022. The decrease was primarily driven by higher interest expense. Higher interest expense also affected DCF. The $255 million decrease in DCF in 2023 compared to 2022 was further impacted by an increase in sustaining capital expenditures. Adjusted EBITDA increased $45 million in 2023 compared to 2022. The increase was due to favorable margins from settled derivatives on our Natural Gas Pipeline business segment partially offset by overall lower commodity prices across our business segments.
General and Administrative and Corporate Charges
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions) | ||||||
| General and administrative | $ | (668) | $ | (637) | ||
| Corporate (charges) benefit, net | (91) | 44 | ||||
| Certain Items | 45 | 6 | ||||
| General and administrative and corporate charges | $ | (714) | $ | (587) | ||
| Change from prior period | Earnings increase/(decrease) | |||||
| General and administrative | $ | (31) | ||||
| Corporate (charges) benefit, net | (135) | |||||
| Total | $ | (166) |
General and administrative expenses increased $31 million and corporate (charges) benefit increased $135 million in 2023 compared to 2022. The combined changes were primarily due to higher pension costs of $95 million resulting from higher interest rates and declining pension asset performance, and higher labor and benefit-related costs of $39 million. In addition, the combined changes include the impact of increased pension costs of $45 million in 2023 related to settlements made by our pension plans and increased costs of $6 million in 2022 associated with the Ruby bankruptcy, which we treated as Certain Items.
50
Reconciliation of Segment EBDA to Adjusted Segment EBDA
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions) | ||||||
| Segment EBDA(a) | ||||||
| Natural Gas Pipelines Segment EBDA | $ | 5,282 | $ | 4,801 | ||
| Certain Items(b) | ||||||
| Legal, environmental and other reserves | — | 51 | ||||
| Change in fair value of derivative contracts | (122) | 64 | ||||
| Other | — | 26 | ||||
| Natural Gas Pipelines Adjusted Segment EBDA | $ | 5,160 | $ | 4,942 | ||
| Products Pipelines Segment EBDA | $ | 1,062 | $ | 1,107 | ||
| Certain Items(b) | ||||||
| Change in fair value of derivative contracts | (1) | — | ||||
| Loss on impairment | 67 | — | ||||
| Products Pipelines Adjusted Segment EBDA | $ | 1,128 | $ | 1,107 | ||
| Terminals Segment EBDA | $ | 1,040 | $ | 975 | ||
| CO2 Segment EBDA | $ | 689 | $ | 819 | ||
| Certain Items(b) | ||||||
| Change in fair value of derivative contracts | 4 | (11) | ||||
| CO2 Adjusted Segment EBDA | $ | 693 | $ | 808 |
(a)Includes revenues, earnings from equity investments, operating expenses, gain on divestitures and impairments, net, other (expense) income, net, and other, net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes. See “—Overview—GAAP Financial Measures” above.
(b)See “—Overview—Non-GAAP Financial Measures—Certain Items” above.
51
Segment Earnings Results
Natural Gas Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 9,168 | $ | 12,686 | ||
| Costs of sales | (3,258) | (7,171) | ||||
| Other operating expenses | (1,442) | (1,391) | ||||
| Gain on divestitures and impairments, net | 10 | 10 | ||||
| Other income | 2 | 3 | ||||
| Earnings from equity investments | 776 | 683 | ||||
| Other, net | 26 | (19) | ||||
| Segment EBDA | 5,282 | 4,801 | ||||
| Certain Items: | ||||||
| Legal, environmental and other reserves | — | 51 | ||||
| Change in fair value of derivative contracts | (122) | 64 | ||||
| Other | — | 26 | ||||
| Certain Items(a) | (122) | 141 | ||||
| Adjusted Segment EBDA | $ | 5,160 | $ | 4,942 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 481 | ||||
| Adjusted Segment EBDA | $ | 218 | ||||
| Volumetric data(b) | ||||||
| Transport volumes (BBtu/d) | 40,282 | 38,657 | ||||
| Sales volumes (BBtu/d) | 2,346 | 2,482 | ||||
| Gathering volumes (BBtu/d) | 3,562 | 2,994 | ||||
| NGLs (MBbl/d) | 34 | 30 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2023 and 2022 Certain Items of (i) $(122) million and $63 million, respectively, are associated with our Midstream business; (ii) none and $1 million, respectively, are associated with our East business; and (iii) none and $77 million, respectively, are associated with our West business. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(b)Joint venture throughput is reported at our ownership share. Volumes for assets sold are excluded for all periods presented.
52
Below are the changes in Natural Gas Pipelines Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Midstream | $ | 1,697 | $ | 1,441 | $ | 256 | ||||
| East | 2,637 | 2,502 | 135 | |||||||
| West | 948 | 858 | 90 | |||||||
| Total Natural Gas Pipelines | $ | 5,282 | $ | 4,801 | $ | 481 |
The changes in Natural Gas Pipelines Segment EBDA in the comparable years of 2023 and 2022 are explained by the following discussion:
•The $256 million (18%) increase in Midstream was affected by decreases in revenues and costs of sales related to the mark-to-market impacts of non-cash unrealized derivative contracts used to hedge forecasted commodity sales and purchases, which we treated as Certain Items.
In addition, Midstream was favorably impacted by (i) higher earnings on our Texas intrastate natural gas pipeline operations resulting from increased sales margins, which were largely driven by realized gains on sales hedges but reduced by lower commodity prices and sales volumes, and from lower pipeline integrity costs; (ii) higher earnings from our Hiland Midstream systems primarily due to higher services fees resulting from higher volumes and rates; and (iii) higher earnings on our KinderHawk assets driven by increased volumes partly reduced by higher operating expenses. These were partially offset by (i) lower service fee revenues as a result of renegotiated contracts at lower rates on our South Texas assets; and (ii) lower commodity sales margin driven primarily by lower volumes on our Oklahoma assets.
Overall, Midstream’s revenue changes are partially offset by corresponding changes in costs of sales.
•The $135 million (5%) increase in East was primarily due to (i) higher equity earnings from Midcontinent Express Pipeline LLC, driven by favorable pricing on new customer contracts entered into in the later part of 2022; (ii) higher revenues on our Stagecoach assets as a result of increased demand for its services and favorable pricing; (iii) higher revenues on TGP due to increased rates on capacity sales, increased demand for its services, favorable pricing on services and an expansion project that went into service in November 2023 partially offset by higher pipeline maintenance costs.
•The $90 million (10%) increase in West was primarily due to higher earnings from EPNG due to (i) increased revenues from favorable pricing on its services and the return of a pipeline segment to service in February 2023 and (ii) an increase in gas sales margin, partially offset by (i) increased pipeline integrity costs on EPNG and (ii) lower revenues from Cheyenne Plains Gas Pipeline Company, L.L.C. and Wyoming Interstate Company, L.L.C., principally resulting from contract expirations in December 2022.
In addition, the West was affected by costs associated with the EPNG pipeline rupture and related litigation reserve and a payment associated with the bankruptcy settlement involving our former equity investee, Ruby, for the 2022 period only, which we treated as Certain Items.
53
Products Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 3,066 | $ | 3,418 | ||
| Costs of sales | (1,588) | (1,972) | ||||
| Other operating expenses | (436) | (419) | ||||
| Gain on divestitures and impairments, net | — | 12 | ||||
| Other expense | (4) | — | ||||
| Earnings from equity investments | 23 | 68 | ||||
| Other, net | 1 | — | ||||
| Segment EBDA | 1,062 | 1,107 | ||||
| Certain Items: | ||||||
| Change in fair value of derivative contracts | (1) | — | ||||
| Loss on impairment | 67 | — | ||||
| Certain Items(a) | 66 | — | ||||
| Adjusted Segment EBDA | $ | 1,128 | $ | 1,107 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | (45) | ||||
| Adjusted Segment EBDA | $ | 21 | ||||
| Volumetric data(b) | ||||||
| Gasoline(c) | 980 | 978 | ||||
| Diesel fuel | 351 | 367 | ||||
| Jet fuel | 285 | 264 | ||||
| Total refined product volumes | 1,616 | 1,609 | ||||
| Crude and condensate | 483 | 471 | ||||
| Total delivery volumes (MBbl/d) | 2,099 | 2,080 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2023 and 2022 Certain Items of (i) $(1) million and none, respectively, are associated with our Southeast Refined Products business and (ii) $67 million and none, respectively, are associated with our Crude and Condensate business. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(b)Joint venture throughput is reported at our ownership share.
(c)Volumes include ethanol pipeline volumes.
54
Below are the changes in Products Pipelines Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Crude and Condensate | $ | 265 | $ | 331 | $ | (66) | ||||
| Southeast Refined Products | 278 | 265 | 13 | |||||||
| West Coast Refined Products | 519 | 511 | 8 | |||||||
| Total Products Pipelines | $ | 1,062 | $ | 1,107 | $ | (45) |
The changes in Products Pipelines Segment EBDA in the comparable years of 2023 and 2022 are explained by the following discussion:
•The $66 million (20%) decrease in Crude and Condensate was affected by a decrease of $67 million to equity earnings for a non-cash impairment related to our investment in Double Eagle Pipeline LLC, which we treated as a Certain Item.
In addition, Crude and Condensate was impacted by (i) higher earnings from our Bakken assets due primarily to higher volumes and gathering rates and lower operating costs driven by favorable net changes in product gains and losses partially offset by unfavorable product pricing and (ii) an increase in equity earnings, excluding the impairment discussed above, from Double Eagle Pipeline LLC due to an increase in volumes and deficiency revenues, offset by lower earnings from Kinder Morgan Crude & Condensate pipeline driven primarily by a decrease in revenues as a result of re-contracting at lower rates and lower deficiency revenues. Our Crude and Condensate business also had lower revenues with a corresponding decrease in costs of sales, resulting primarily from decreased commodity pricing and volumes.
•The $13 million (5%) increase in Southeast Refined Products was driven by (i) an increase in equity earnings from Products (SE) Pipe Line primarily due to increased revenues driven by higher rates, volumes and blending activities partially offset by unfavorable net changes in product gains and losses and (ii) higher revenues on Central Florida Pipeline LLC due to higher volumes and rates partially offset by lower earnings at our Transmix processing operations primarily due to unfavorable product pricing.
•The $8 million (2%) increase in West Coast Refined Products was impacted by increased revenues from our Pacific operations as a result of renewable diesel growth projects and higher rates partially offset by higher operating costs driven by unfavorable net changes in product gains and losses, higher fuel rates, and increased labor costs and increased revenues from Calnev Pipe Line LLC driven by higher rates partially offset by a gain on sale of land in the 2022 period.
55
Terminals
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| (In millions, except operating statistics) | |||||
| Revenues | $ | 1,917 | $ | 1,792 | |
| Costs of sales | (33) | (26) | |||
| Other operating expenses | (863) | (827) | |||
| Gain on divestitures and impairments, net | 1 | 9 | |||
| Other income | 1 | 5 | |||
| Earnings from equity investments | 9 | 14 | |||
| Other, net | 8 | 8 | |||
| Segment EBDA | $ | 1,040 | $ | 975 | |
| Change from prior period | Increase/(Decrease) | ||||
| Segment EBDA | $ | 65 | |||
| Volumetric data(a) | |||||
| Liquids leasable capacity (MMBbl) | 78.7 | 78.2 | |||
| Liquids utilization %(b) | 93.6 | % | 91.3 | % | |
| Bulk transload tonnage (MMtons) | 53.3 | 53.2 |
(a)Volumes for facilities divested, idled, and/or held for sale are excluded for all periods presented.
(b)The ratio of our tankage capacity in service to liquids leasable capacity.
The groupings for our Terminals business segment have been updated from previous periods to reflect a more condensed presentation of Terminals Segment EBDA. For purposes of the following tables and related discussions, the results of operations of our terminals are reclassified for all periods presented from the historical business grouping. Terminals held for sale or divested, including any associated gain or loss on sale, are included within the Other group.
Below are the changes in Terminals Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Jones Act tankers | $ | 177 | $ | 146 | $ | 31 | ||||
| Liquids | 601 | 573 | 28 | |||||||
| Bulk | 256 | 243 | 13 | |||||||
| Other | 6 | 13 | (7) | |||||||
| Total Terminals | $ | 1,040 | $ | 975 | $ | 65 |
The changes in Terminals Segment EBDA in the comparable years of 2023 and 2022 are explained by the following discussion:
•The $31 million (21%) increase in Jones Act tankers was primarily due to higher average charter rates.
•The $28 million (5%) increase in Liquids was primarily due to increased revenues associated with contributions from expansion projects, contractual rate escalations, re-contracting at higher rates and increased utilization partially offset by higher labor and maintenance expense.
56
•The $13 million (5%) increase in Bulk was primarily due to higher revenues associated with contributions from expansion projects, contractual rate escalations, higher volumes for petroleum coke and higher volumes and ancillaries for steel handling activities partially offset by reduced revenues from coal handling activities and higher labor and other operating expenses.
CO2
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 1,209 | $ | 1,334 | ||
| Costs of sales | (77) | (109) | ||||
| Other operating expenses | (473) | (445) | ||||
| Gain on divestitures and impairments, net | 1 | 1 | ||||
| Other expense | (1) | — | ||||
| Earnings from equity investments | 30 | 38 | ||||
| Segment EBDA | 689 | 819 | ||||
| Certain Items: | ||||||
| Change in fair value of derivative contracts | 4 | (11) | ||||
| Certain Items(a) | 4 | (11) | ||||
| Adjusted Segment EBDA | $ | 693 | $ | 808 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | (130) | ||||
| Adjusted Segment EBDA | $ | (115) | ||||
| Volumetric data(b) | ||||||
| SACROC oil production(c) | 20.22 | 20.29 | ||||
| Yates oil production | 6.63 | 6.52 | ||||
| Other | 2.32 | 2.75 | ||||
| Total oil production, net (MBbl/d)(d) | 29.17 | 29.56 | ||||
| NGL sales volumes, net (MBbl/d)(d) | 8.97 | 9.40 | ||||
| CO2 sales volumes, net (Bcf/d) | 0.336 | 0.358 | ||||
| RNG sales volumes (BBtu/d) | 6 | 3 | ||||
| Realized weighted average oil price ($ per Bbl) | $ | 67.42 | $ | 66.78 | ||
| Realized weighted average NGL price ($ per Bbl) | $ | 30.84 | $ | 39.59 |
(a)See table included in “—Overview—Non-GAAP Financial Measures—Certain Items” above. 2023 and 2022 Certain Items are associated with our Oil and Gas Producing activities. For more detail of significant Certain Items, see the discussion of changes in Segment EBDA below.
(b)Volumes for acquired assets are included for all periods presented, however, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition.
(c)Includes volumetric data for Diamond M.
(d)Net of royalties and outside working interests.
57
Below are the changes in CO2 Segment EBDA:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Oil and Gas Producing activities | $ | 473 | $ | 553 | $ | (80) | ||||
| Source and Transportation activities | 187 | 247 | (60) | |||||||
| Subtotal | 660 | 800 | (140) | |||||||
| Energy Transition Ventures activities | 29 | 19 | 10 | |||||||
| Total CO2 | $ | 689 | $ | 819 | $ | (130) |
The changes in CO2 Segment EBDA in the comparable years of 2023 and 2022 are explained by the following discussion:
•The $80 million (14%) decrease in Oil and Gas Producing activities was impacted by decreases in revenues related to lower realized NGL prices and lower volumes, lower crude oil volumes and higher operating expenses partially offset by higher realized crude oil prices.
In addition, Oil and Gas Producing activities was affected by unfavorable changes in revenues related to the mark-to-market impacts of non-cash unrealized derivative hedge contracts, which we treated as Certain Items.
•The $60 million (24%) decrease in Source and Transportation activities was primarily due to lower revenues related to lower CO2 sales prices and volumes.
•The $10 million (53%) increase in Energy Transition Ventures activities was primarily driven by three additional plants placed into service during 2023 leading to higher RNG margins as a result of higher volumes, partially offset by higher operating expenses.
We believe that our existing hedge contracts in place within our CO2 business segment substantially mitigate commodity price sensitivities in the near-term and to lesser extent over the following few years from price exposure. Below is a summary of our CO2 business segment hedges outstanding as of December 31, 2023.
| 2024 | 2025 | 2026 | 2027 | 2028 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crude Oil(a) | ||||||||||||||||||
| Price ($ per Bbl) | $ | 65.27 | $ | 63.91 | $ | 65.16 | $ | 64.38 | $ | 61.40 | ||||||||
| Volume (MBbl/d) | 21.00 | 12.85 | 8.60 | 3.60 | 0.10 | |||||||||||||
| NGLs | ||||||||||||||||||
| Price ($ per Bbl) | $ | 51.58 | ||||||||||||||||
| Volume (MBbl/d) | 3.20 |
(a)Includes West Texas Intermediate hedges.
Liquidity and Capital Resources
General
As of December 31, 2023, we had $83 million of “Cash and cash equivalents,” a decrease of $662 million from December 31, 2022. Additionally, as of December 31, 2023, we had borrowing capacity of approximately $1.4 billion under our credit facility (discussed below in “—Short-term Liquidity”). As discussed further below, we believe our cash flows from operating activities, cash position and remaining borrowing capacity on our credit facility is more than adequate to allow us to manage our day-to-day cash requirements and anticipated obligations.
We have consistently generated substantial cash flow from operations, providing a source of funds of $6,491 million and $4,967 million in 2023 and 2022, respectively. The year-to-year increase is discussed below in “—Cash Flows—Operating Activities.” We primarily rely on cash provided by operations to fund our operations as well as our debt service, sustaining capital expenditures, dividend payments and our growth capital expenditures; however, we may access the debt capital markets from time to time to refinance our maturing long-term debt and finance incremental investments, if any. From time to time,
58
short-term borrowings are used to finance our expansion capital expenditures, which we may periodically replace with long-term financing and/or pay down using retained cash from operations.
Our Board declared a quarterly dividend of $0.2825 per share for the fourth quarter of 2023, consistent with previous quarters in 2023. The total of the dividends declared for 2023 of $1.13 represents a 2% increase over total dividends declared for 2022.
We financed our fourth quarter acquisition of STX Midstream using commercial paper borrowings.
On January 31, 2023, we issued in a registered offering, $1,500 million aggregate principal amount of 5.20% senior notes due 2033 for net proceeds of $1,485 million, which were used to repay short-term borrowings, maturing debt and for general corporate purposes.
During the year ended December 31, 2023, upon maturity, we repaid our 3.15% senior notes, our floating rate senior notes, our 3.45% senior notes, our 3.50% senior notes and our 5.625% senior notes.
On February 1, 2024, we issued in a registered offering, two series of senior notes consisting of $1,250 million aggregate principal amount of 5.00% senior notes due 2029 and $1,000 million aggregate principal amount of 5.40% senior notes due 2034 for combined net proceeds of $2,230 million, which were used to repay short-term borrowings, fund maturing debt and for general corporate purposes.
Short-term Liquidity
As of December 31, 2023, our principal sources of short-term liquidity are (i) cash from operations; and (ii) our $3.5 billion credit facility with an available capacity of approximately $1.4 billion and an associated $3.5 billion commercial paper program. The loan commitments under our credit facility can be used for working capital and other general corporate purposes and as a backup to our commercial paper program. Commercial paper borrowings and letters of credit reduce borrowings allowed under our credit facility. We provide for liquidity by maintaining a sizable amount of excess borrowing capacity under our credit facility and, as previously discussed, have consistently generated strong cash flows from operations.
As of December 31, 2023, our $4,049 million of short-term debt consisted primarily of commercial paper borrowings and senior notes that mature in the next twelve months. We intend to fund our debt as it becomes due, primarily through credit facility borrowings, commercial paper borrowings, cash flows from operations, and/or issuing new long-term debt. Our short-term debt balance as of December 31, 2022 was $3,385 million.
We had working capital (defined as current assets less current liabilities) deficits of $4,679 million and $3,127 million as of December 31, 2023 and 2022, respectively. The overall $1,552 million unfavorable change from year-end 2022 was primarily due to (i) a $664 million increase in current debt, primarily related to commercial paper borrowings used to fund our acquisition of STX Midstream; (ii) a $662 million decrease in cash and cash equivalents, resulting from using cash on hand as of December 31, 2022 to repay a portion of our senior notes that matured in the first quarter of 2023 partially offset by a decrease in current maturities of senior notes; (iii) a $174 million net unfavorable change in our accounts receivables and payables; (iv) a $109 million decrease in inventories, primarily products inventories; and (v) a $97 million decrease in other current assets, primarily in exchange gas receivables and regulatory assets; partially offset by favorable net short-term fair value adjustments of $155 million on derivative contract assets and liabilities in 2023. Generally, our working capital varies due to factors such as the timing of scheduled debt payments, timing differences in the collection and payment of receivables and payables, the change in fair value of our derivative contracts and changes in our cash and cash equivalent balances as a result of excess cash from operations after payments for investing and financing activities (discussed below in “—Long-term Financing” and “—Capital Expenditures”).
We employ a centralized cash management program for our U.S.-based bank accounts that concentrates the cash assets of our wholly owned subsidiaries in joint accounts for the purpose of providing financial flexibility and lowering the cost of borrowing. These programs provide that funds in excess of the daily needs of our wholly owned subsidiaries are concentrated, consolidated or otherwise made available for use by other entities within the consolidated group. We place no material restrictions on the ability to move cash between entities, payment of intercompany balances or the ability to upstream dividends to KMI other than restrictions that may be contained in agreements governing the indebtedness of those entities.
59
Credit Ratings and Capital Market Liquidity
We believe that our capital structure will continue to allow us to achieve our business objectives. We expect that our short-term liquidity needs will be met primarily through retained cash from operations or short-term borrowings. Generally, we anticipate re-financing maturing long-term debt obligations in the debt capital markets and are therefore subject to certain market conditions which could result in higher costs or negatively affect our and/or our subsidiaries’ credit ratings. A decrease in our credit ratings could negatively impact our borrowing costs and could limit our access to capital.
The following table represents our debt ratings as of December 31, 2023.
| Rating agency | Short-term rating | Long-term rating | Outlook | ||
|---|---|---|---|---|---|
| Standard and Poor’s | A-2 | BBB | Stable | ||
| Moody’s Investor Services | Prime-2 | Baa2 | Stable | ||
| Fitch Ratings, Inc. | F2 | BBB | Stable |
Long-term Financing
Our equity consists of Class P common stock with a par value of $0.01 per share. We do not expect to need to access the equity capital markets to fund our discretionary capital investments for the foreseeable future. See also “—Dividends and Stock Buy-back Program” below for additional discussion related to our dividends and stock buy-back program.
From time to time, we issue long-term debt securities, often referred to as senior notes. Our senior notes issued to date, other than those issued by certain of our subsidiaries, generally have very similar terms, except for interest rates, maturity dates and prepayment premiums. All of our fixed rate senior notes provide that the notes may be redeemed at any time at a price equal to 100% of the principal amount of the notes plus accrued interest to the redemption date, and, in most cases, plus a make-whole premium. In addition, from time to time, our subsidiaries issue long-term debt securities. Furthermore, we and almost all of our direct and indirect wholly owned domestic subsidiaries are parties to a cross guaranty wherein each party guarantees each other party’s debt. See “—Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries.” As of December 31, 2023 and 2022, the aggregate principal amount outstanding of our various long-term debt obligations (excluding current maturities) was $27,880 million and $28,288 million, respectively.
We use interest rate swap agreements to convert a portion of the underlying cash flows related to our long-term fixed rate debt securities (senior notes) into variable rate debt in order to achieve our desired mix of fixed and variable rate debt. As of December 31, 2023 and 2022, approximately $8,253 million (26%) and $6,314 million (20%), respectively, of the principal amount of our debt balances were subject to variable interest rates—either as short-term or long-term variable-rate debt obligations or as fixed-rate debt converted to variable rates through the use of interest rate swaps. The December 31, 2023 amount includes $1,989 million of commercial paper notes. The percentage at December 31, 2022 includes $1,250 million of variable-to-fixed interest rate derivative contracts which expired in December 2023.
For additional information about our outstanding senior notes and debt-related transactions in 2023, see Note 9 “Debt” to our consolidated financial statements. For information about our interest rate risk, see Note 14 “Risk Management—Interest Rate Risk Management” to our consolidated financial statements and Item 7A. “Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
Capital Expenditures
We account for our capital expenditures in accordance with GAAP. Additionally, we distinguish between capital expenditures as follows:
| Type of Expenditure | Physical Determination of Expenditure | |
|---|---|---|
| Sustaining capital expenditures | •Investments to maintain the operational integrity and extend the useful life of our assets | |
| Expansion capital expenditures (discretionary capital expenditures) | •Investments to expand throughput or capacity from that which existed immediately prior to the making or acquisition of additions or improvements |
Budgeting of maintenance capital expenditures, which we refer to as sustaining capital expenditures, is done annually on a bottom-up basis. For each of our assets, we budget for and make those sustaining capital expenditures that are necessary to
60
maintain safe and efficient operations, meet customer needs and comply with our operating policies and applicable law. We may budget for and make additional sustaining capital expenditures that we expect to produce economic benefits such as increasing efficiency and/or lowering future expenses. Budgeting and approval of expansion capital expenditures generally occurs periodically throughout the year on a project-by-project basis in response to specific investment opportunities identified by our business segments from which we generally expect to receive sufficient returns to justify the expenditures. Assets comprising expansion capital projects could result in additional sustaining capital expenditures over time. The need for sustaining capital expenditures in respect of newly constructed assets tends to be minimal but tends to increase over time as such assets age and experience wear and tear. Regardless of whether assets result from sustaining or expansion capital expenditures, once completed, the addition of such assets to our depreciable asset base will impact our calculation of depreciation, depletion and amortization over the remaining useful lives of the impacted or resulting assets.
Generally, the determination of whether a capital expenditure is classified as sustaining or as expansion capital expenditures is made on a project level. The classification of our capital expenditures as expansion capital expenditures or as sustaining capital expenditures is made consistent with our accounting policies and is generally a straightforward process, but in certain circumstances can be a matter of management judgment and discretion. The classification has an impact on DCF because capital expenditures that are classified as expansion capital expenditures are not deducted in calculating DCF, while those classified as sustaining capital expenditures are.
Our capital expenditures for the year ended December 31, 2023, and the amount we expect to spend for 2024 to sustain our assets and expand our business are as follows:
| 2023 | Expected 2024 | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Capital expenditures: | ||||||
| Sustaining capital expenditures | $ | 868 | $ | 990 | ||
| Expansion capital expenditures | 1,594 | 2,086 | ||||
| Accrued capital expenditures, contractor retainage and other | (145) | — | ||||
| Capital expenditures | $ | 2,317 | $ | 3,076 | ||
| Add: | ||||||
| Sustaining capital expenditures of unconsolidated joint ventures(a) | $ | 163 | $ | 192 | ||
| Investments in unconsolidated joint ventures(b) | 238 | 214 | ||||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (9) | (11) | ||||
| Less: Consolidated joint venture partners’ expansion capital expenditures | (20) | (24) | ||||
| Acquisitions | 1,843 | — | ||||
| Accrued capital expenditures, contractor retainage and other | 145 | — | ||||
| Total capital investments | $ | 4,677 | $ | 3,447 |
(a)Sustaining capital expenditures by our joint ventures generally do not require cash outlays by us.
(b)Reflects cash contributions to unconsolidated joint ventures. Also includes contributions to an unconsolidated joint venture that are netted within the amount the joint venture declares as a distribution to us.
61
Our capital investments consist of the following:
| 2023 | Expected 2024 | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Sustaining capital investments | ||||||
| Capital expenditures for property, plant and equipment | $ | 868 | $ | 990 | ||
| Sustaining capital expenditures of unconsolidated joint ventures(a) | 163 | 192 | ||||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (9) | (11) | ||||
| Total sustaining capital investments | 1,022 | 1,171 | ||||
| Expansion capital investments | ||||||
| Capital expenditures for property, plant and equipment | 1,594 | 2,086 | ||||
| Investments in unconsolidated joint ventures(b) | 238 | 214 | ||||
| Less: Consolidated joint venture partners’ expansion capital expenditures | (20) | (24) | ||||
| Acquisitions | 1,843 | — | ||||
| Total expansion capital investments | 3,655 | 2,276 | ||||
| Total capital investments | $ | 4,677 | $ | 3,447 |
(a)Sustaining capital expenditures by our joint ventures generally do not require cash outlays by us.
(b)Reflects cash contributions to unconsolidated joint ventures. Also includes contributions to an unconsolidated joint venture that are netted within the amount the joint venture declares as a distribution to us.
Impact of Regulation
The trend toward increasingly stringent regulations creates uncertainty regarding our capital and operating expenditure requirements over the longer term. For example, on June 5, 2023, the EPA’s final rule known as the “Good Neighbor Plan” (the Plan) was published in the federal register. As a precursor to the Plan, the EPA disapproved 21 SIPs and found that two other states had failed to submit SIPs under the interstate transport (good neighbor) provisions of the Clean Air Act for the 2015 Ozone NAAQS. The Plan imposes prescriptive emission standards for several sectors, including new and existing internal combustion engines of a certain size used in pipeline transportation of natural gas. The EPA subsequently proposed to disapprove five additional state SIPs and apply the Plan or portions of the Plan to sources in those states, including one state that would affect our operations.
Multiple legal challenges have already been filed, including by us. See Note 18, “Litigation and Environmental—Environmental Matters—Challenge to Federal “Good Neighbor Plan,” to our consolidated financial statements. While we are unable to predict whether any legal challenges will result in changes to the Plan or how those changes, if any, would impact us, we believe that the EPA’s disapprovals of the SIPs were improper, that the Plan is deeply flawed and that numerous and substantial bases for challenging the Plan exist. Several states in which we have affected assets, including Arkansas, Kentucky, Louisiana, Mississippi, Missouri, Oklahoma and Texas, have appealed the EPA’s disapprovals of SIPs and requested stays pending appeal. The criteria for a stay pending appeal include a requirement that the applicant show likelihood of success on the merits. Stays pending appeal have been granted with respect to the EPA’s disapprovals of SIPs submitted by Alabama, Arkansas, Kentucky, Louisiana, Minnesota, Mississippi, Missouri, Nevada, Oklahoma Texas, Utah and West Virginia meaning that (for as long as the stays remain in place) the EPA no longer has a legal basis to enforce the Plan in these states. In response to those stays, on July 31, 2023, and September 29, 2023, the EPA published interim final rules acknowledging that the Plan requirements in those states were suspended and indicating that the Plan compliance deadlines in those states may be extended. The guidance afforded by the EPA in the interim final rules is uncertain so we have filed petitions seeking review of the interim final rules. If the Plan were fully implemented, its emission standards would require installation of more stringent air pollution controls on hundreds of existing internal combustion engines used by our Natural Gas Pipelines business segment. The Plan would require that all impacted engines meet the stringent emission limits by May 1, 2026 unless compliance schedule extensions are granted by the EPA, which would need to be supported by us and approved by the EPA on an engine-by-engine basis. If the Plan were to remain in effect in its current form (including full compliance by its May 1, 2026 compliance deadline, and assuming failure of all pending challenges to SIP disapprovals and no successful challenge to the Plan), we currently estimate that it would have a material impact on us, including estimated costs necessary to comply with the Plan ranging from $1.5 billion to $1.8 billion (including costs for joint ventures that we operate, net to our interests in such joint ventures), potential shortages of equipment resulting in our inability to comply with the Plan, and operational disruptions. However, impacts are difficult to predict, given the extensive pending litigation. The outcomes of these numerous lawsuits may significantly decrease our exposure. For example, our currently estimated costs necessary to comply with the Plan associated with states that have not been granted stays with respect to the EPA’s disapproval of their SIPs range from $200 million to $300
62
million. However, successful challenges to the Plan would impact all affected states. In addition, we would seek to mitigate the impacts and to recover expenditures through adjustments to our rates on our regulated assets where available.
The cost estimates discussed above are preliminary, based on a number of assumptions and subject to significant variation, including outside of the ranges provided. Costs are assumed based on the average cost incurred historically for a typical retrofit of an average engine. These estimates reflect only the anticipated upgrades that would need to be performed (and in the case of joint ventures, only on assets that we operate) and do not take into account potential complications such as additional maintenance requirements that may be identified during the upgrade process.
Off Balance Sheet Arrangements
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 13 “Commitments and Contingent Liabilities” to our consolidated financial statements. Additional information regarding the nature and business purpose of our investments is included in Note 7 “Investments” to our consolidated financial statements.
Contractual Obligations and Commercial Commitments
The table below provides a summary of our material cash requirements.
| Payments due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||
| (In millions) | ||||||||||||||||||
| Contractual obligations: | ||||||||||||||||||
| Debt borrowings-principal payments(a) | $ | 31,929 | $ | 4,049 | $ | 2,668 | $ | 2,773 | $ | 22,439 | ||||||||
| Interest payments(b) | 20,362 | 1,573 | 2,933 | 2,717 | 13,139 | |||||||||||||
| Lease obligations(c) | 366 | 67 | 96 | 58 | 145 | |||||||||||||
| Pension and OPEB plans(d) | 457 | 64 | 28 | 25 | 340 | |||||||||||||
| Transportation, volume and storage agreements(e) | 660 | 158 | 266 | 116 | 120 | |||||||||||||
| Other obligations(f) | 297 | 84 | 81 | 31 | 101 | |||||||||||||
| Total | $ | 54,071 | $ | 5,995 | $ | 6,072 | $ | 5,720 | $ | 36,284 | ||||||||
| Other commercial commitments: | ||||||||||||||||||
| Standby letters of credit(g) | $ | 157 | $ | 85 | $ | 72 | ||||||||||||
| Capital expenditures(h) | $ | 469 | $ | 469 |
(a)See Note 9 “Debt” to our consolidated financial statements.
(b)Interest payment obligations exclude adjustments for interest rate swap agreements and assume no change in variable interest rates from those in effect at December 31, 2023.
(c)Represents commitments pursuant to the terms of operating lease agreements as of December 31, 2023.
(d)Represents the amount by which the benefit obligations exceeded the fair value of plan assets at year-end for pension and OPEB plans whose accumulated postretirement benefit obligations exceeded the fair value of plan assets. The payments by period include expected contributions in 2024 and estimated benefit payments for underfunded plans in the other years.
(e)Primarily represents transportation agreements of $310 million, storage agreements for capacity of $189 million and NGL volume agreements of $109 million.
(f)Primarily includes (i) rights-of-way obligations; and (ii) environmental liabilities related to sites that we own or have a contractual or legal obligation with a regulatory agency or property owner upon which we will perform remediation activities. These environmental liabilities are included within “Other current liabilities” and “Other long-term liabilities and deferred credits” in our consolidated balance sheet as of December 31, 2023.
(g)The $157 million in letters of credit outstanding as of December 31, 2023 consisted of the following (i) $51 million under six letters of credit for insurance purposes; (ii) a $46 million letter of credit supporting our International Marine Terminals Partnership Plaquemines Bond; (iii) a $24 million letter of credit supporting our Kinder Morgan Operating LLC “B” tax-exempt bonds; and (iv) a combined $36 million in thirty-four letters of credit supporting environmental and other obligations of us and our subsidiaries.
(h)Represents commitments for the purchase of plant, property and equipment as of December 31, 2023.
63
Cash Flows
The following table summarizes our net cash flows provided by (used in) operating, investing and financing activities between 2023 and 2022.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Changes | ||||||||
| (In millions) | ||||||||||
| Net Cash Provided by (Used in) | ||||||||||
| Operating activities | $ | 6,491 | $ | 4,967 | $ | 1,524 | ||||
| Investing activities | (4,175) | (2,175) | (2,000) | |||||||
| Financing activities | (3,014) | (3,145) | 131 | |||||||
| Net Decrease in Cash, Cash Equivalents and Restricted Deposits | $ | (698) | $ | (353) | $ | (345) |
Operating Activities
$1,524 million more cash provided by operating activities in the comparable years of 2023 and 2022 is explained by the following discussion.
•an $894 million increase in cash related to changes in deferred revenues primarily driven by an $843 million prepayment received for certain fixed reservation charges under long-term transportation and terminaling contracts in the 2023 period. See Note 15 “Revenue Recognition” to our consolidated financial statements for further information regarding this prepayment; and
•an $896 million increase in cash associated with net changes in working capital items and other non-current assets and liabilities, excluding the change in deferred revenues discussed above. The increase was primarily driven by (i) the sale of natural gas inventories and higher settlements associated with commodity hedges in 2023, both related to gas in underground storage; (ii) lower litigation payments in the 2023 period compared with 2022; (iii) net favorable changes related to the timing of accounts receivable collections and trade payable payments, largely in our Natural Gas Pipelines business segment; and (iv) higher pension benefit expenses in 2023, which are netted against contribution payments, resulting from actuarial valuation adjustments and one-time pension cost adjustments related to settlements made by our pension plans.
Investing Activities
$2,000 million more cash used in investing activities in the comparable years of 2023 and 2022 is explained by the following discussion.
•a $1,355 million increase in expenditures for the acquisition of assets and investments, net of cash acquired, primarily driven by $1,829 million of net cash used for the acquisition of STX Midstream in 2023, compared with a combined $487 million of net cash used for our acquisitions of Mas Ranger, LLC and NANR in 2022; See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information regarding these acquisitions; and
•a $696 million increase in capital expenditures primarily driven by the expansion projects in our Natural Gas Pipelines and Terminals business segments, partially offset by a decrease in expansion projects in our Products Pipelines business segment.
Financing Activities
$131 million less cash used in financing activities in the comparable years of 2023 and 2022 is explained by the following discussion.
•a $916 million net increase in cash related to debt activity as a result of net issuances in 2023 compared to net debt payments in 2022. Net debt issuances in 2023 were primarily driven by the utilization of borrowings under our credit facility to fund the STX Midstream acquisition; partially offset by,
•a decrease of $557 million in cash due to net proceeds received from the sale of a 25.5% ownership interest in ELC in 2022; and
•a $154 million increase in cash used for share repurchases under our share buy-back program.
64
Dividends and Stock Buy-back Program
The table below reflects the declaration of dividends of $1.13 per share for 2023:
| Three months ended | Total quarterly dividend per share for the period | Date of declaration | Date of record | Date of dividend | ||||
|---|---|---|---|---|---|---|---|---|
| March 31, 2023 | $0.2825 | April 19, 2023 | May 1, 2023 | May 15, 2023 | ||||
| June 30, 2023 | 0.2825 | July 19, 2023 | July 31, 2023 | August 15, 2023 | ||||
| September 30, 2023 | 0.2825 | October 18, 2023 | October 31, 2023 | November 15, 2023 | ||||
| December 31, 2023 | 0.2825 | January 17, 2024 | January 31, 2024 | February 15, 2024 |
We expect to continue to return additional value to our shareholders in 2024 through our previously announced dividend increase. We plan to increase our dividend by 2% to $1.15 per common share in 2024. On January 18, 2023, our Board approved an increase to our stock buy-back program from $2 billion to $3 billion. Since December 2017, in total, we have repurchased approximately 86 million shares of our Class P common stock under the program at an average price of $17.09 per share for $1,472 million, leaving a remaining capacity of approximately $1.5 billion. For information on our stock buy-back program, see Note 11 “Stockholders’ Equity” to our consolidated financial statements.
The actual amount of dividends to be paid on our capital stock will depend on many factors, including our financial condition and results of operations, liquidity requirements, business prospects, capital requirements, legal, regulatory and contractual constraints, tax laws, Delaware laws and other factors. See Item 1A. “Risk Factors—Risks Related to Ownership of Our Capital Stock—The guidance we provide for our anticipated dividends is based on estimates. Circumstances may arise that lead to conflicts between using funds to pay anticipated dividends or to invest in our business.” All of these matters will be taken into consideration by our Board when declaring dividends.
Our dividends are not cumulative. Consequently, if dividends on our stock are not paid at the intended levels, our stockholders are not entitled to receive those payments in the future. Our dividends generally will be paid on or about the 15th day of each February, May, August and November.
65
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
KMI and certain subsidiaries (Subsidiary Issuers) are issuers of certain debt securities. KMI and substantially all of KMI’s wholly owned domestic subsidiaries (Subsidiary Guarantors), are parties to a cross guarantee agreement whereby each party to the agreement unconditionally guarantees, jointly and severally, the payment of specified indebtedness of each other party to the agreement. Accordingly, with the exception of certain subsidiaries identified as subsidiary non-guarantors (Subsidiary Non-Guarantors), the parent issuer, Subsidiary Issuers and Subsidiary Guarantors (the “Obligated Group”) are all guarantors of each series of our guaranteed debt (Guaranteed Notes). As a result of the cross guarantee agreement, a holder of any of the Guaranteed Notes issued by KMI or Subsidiary Issuers are in the same position with respect to the net assets, and income of KMI and the Subsidiary Issuers and Guarantors. The only amounts that are not available to the holders of each of the Guaranteed Notes to satisfy the repayment of such securities are the net assets, and income of the Subsidiary Non-Guarantors.
In lieu of providing separate financial statements for the Obligated Group, we have presented the accompanying supplemental summarized combined income statement and balance sheet information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X. Also, see Exhibit 10.11 to this Report “Cross Guarantee Agreement, dated as of November 26, 2014, among KMI and certain of its subsidiaries, with schedules updated as of December 31, 2023.”
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in Subsidiary Non-Guarantors have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including Subsidiary Non-Guarantors (referred to as “affiliates”), are presented separately in the accompanying supplemental summarized combined financial information.
Excluding fair value adjustments, as of December 31, 2023 and 2022, the Obligated Group had $31,167 million and $30,886 million, respectively, of Guaranteed Notes outstanding.
Summarized combined balance sheet and income statement information for the Obligated Group follows:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| Summarized Combined Balance Sheet Information | 2023 | 2022 | ||||
| (In millions) | ||||||
| Current assets | $ | 2,246 | $ | 3,514 | ||
| Current assets - affiliates | 760 | 618 | ||||
| Noncurrent assets | 62,877 | 61,523 | ||||
| Noncurrent assets - affiliates | 903 | 516 | ||||
| Total Assets | $ | 66,786 | $ | 66,171 | ||
| Current liabilities | $ | 6,907 | $ | 6,612 | ||
| Current liabilities - affiliates | 734 | 707 | ||||
| Noncurrent liabilities | 31,681 | 30,668 | ||||
| Noncurrent liabilities - affiliates | 1,306 | 1,096 | ||||
| Total Liabilities | 40,628 | 39,083 | ||||
| Kinder Morgan, Inc.’s stockholders’ equity | 26,158 | 27,088 | ||||
| Total Liabilities and Stockholders’ Equity | $ | 66,786 | $ | 66,171 |
| Summarized Combined Income Statement Information | Year Ended December 31, 2023 | ||
|---|---|---|---|
| (In millions) | |||
| Revenues | $ | 14,131 | |
| Operating income | 3,832 | ||
| Net income | 2,032 |
66
Recent Accounting Pronouncements
Please refer to Note 19 “Recent Accounting Pronouncements” to our consolidated financial statements for information concerning recent accounting pronouncements.
FY 2022 10-K MD&A
SEC filing source: 0001506307-23-000023.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our consolidated financial statements and the notes thereto. We prepared our consolidated financial statements in accordance with GAAP. Additional sections in this report which should be helpful to the reading of our discussion and analysis include the following: (i) a description of our business strategy found in Items 1 and 2. “Business and Properties—Narrative Description of Business—Business Strategy;” (ii) a description of developments during 2022, found in Items 1 and 2. “Business and Properties—General Development of Business—Recent Developments;” (iii) a description of terms for services and commodities we provide, found in Items 1 and 2.
“Business and Properties—Narrative Description of Business—Business Segments;” (iv) a description of risk factors affecting us and our business, found in Item 1A. “Risk Factors;” and (v) a discussion of forward-looking statements, found in “Information Regarding Forward-Looking Statements” at the beginning of this report.
A comparative discussion of our 2021 to 2020 operating results can be found in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the SEC on February 7, 2022.
36
General
Significant Acquisitions and Dispositions
Following are significant acquisitions and dispositions during the reporting periods. See Note 3, “Acquisitions and Divestitures” to our consolidated financial statements for further information on these transactions.
| Event | Description | Business Segment |
|---|---|---|
| Sale of interest in ELC(September 2022) | We sold a 25.5% interest in our joint venture ELC. We now own a 25.5% interest in ELC and continue to operate, have a controlling financial interest in and consolidate ELC. | Natural Gas Pipelines business segment(East Region) |
| North American Natural Resources acquisition(August 2022) | We acquired seven landfill assets with the purchase of North American Natural Resources, Inc. and, its sister companies, North American Biofuels, LLC and North American-Central, LLC (NANR) consisting of GTE facilities in Michigan and Kentucky. | CO2 business segment(Energy Transition Ventures group) |
| Mas Ranger acquisition(July 2022) | We acquired three landfill assets with the purchase of Mas Ranger, LLC and its subsidiaries from Mas CanAm, LLC, comprising an RNG facility in Arlington, Texas and medium Btu facilities in Shreveport, Louisiana and Victoria, Texas. | CO2 business segment(Energy Transition Ventures group) |
February 2021 Winter Storm
Our earnings for 2021 reflect impacts of the February 2021 winter storm that affected Texas, which are largely nonrecurring. See “—Segment Earnings Results” below.
2023 Dividends and Discretionary Capital
We expect to declare dividends of $1.13 per share for 2023, a 2% increase from the 2022 declared dividends of $1.11 per share. We also expect to invest $2.1 billion in expansion projects and contributions to joint ventures, or discretionary capital expenditures during 2023.
The expectations for 2023 discussed above involve risks, uncertainties and assumptions, and are not guarantees of performance. Many of the factors that will determine these expectations are beyond our ability to control or predict, and because of these uncertainties, it is advisable not to put undue reliance on any forward-looking statement. Please read our Item 1A. “Risk Factors” and “Information Regarding Forward-Looking Statements” at the beginning of this report for more information. Furthermore, we plan to provide updates to these 2022 expectations when we believe previously disclosed expectations no longer have a reasonable basis.
Critical Accounting Estimates
Critical accounting estimates and assumptions involve material levels of subjectivity and complex judgement to account for highly uncertain matters or matters with a high susceptibility to change, and could result in a material impact to our financial statements. Examples of certain areas that require more judgment relative to others when preparing our consolidated financial statements and related disclosures include our use of estimates in determining (i) revenue recognition; (ii) income taxes; (iii) the economic useful lives of our assets and related depletion rates; (iv) the fair values used in (a) assignment of the purchase price for a business acquisition, (b) calculations of possible asset and equity investment impairment charges, (c) calculation for the annual goodwill impairment test (or interim tests if triggered), and (d) recording derivative contract assets and liabilities; (v) reserves for environmental claims, legal fees, transportation rate cases and other litigation liabilities; (vi) provisions for credit losses; and (vii) exposures under contractual indemnifications. We routinely evaluate these estimates, utilizing historical experience, consultation with experts and other methods we consider reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from our estimates, and any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.
37
For a summary of our significant accounting policies, see Note 2 “Summary of Significant Accounting Policies” to our consolidated financial statements and the following discussion for further information regarding critical estimates and assumptions used in the preparation of our financial statements. For discussion on our hedging activities and related
sensitivities to our estimates, see Note 14 “Risk Management” to our consolidated financial statements and Item 7A.
“Quantitative and Qualitative Disclosures About Market Risk,” respectively.
Impairments
In addition to our annual testing of impairment for goodwill, we evaluate impairment of our long-lived assets when a triggering event occurs. Management applies judgment in determining whether there is an impairment indicator. Fair value calculated for the purpose of testing our long-lived assets, including intangible assets, goodwill and equity method investments, for impairment involves the use of significant estimates and assumptions regarding the timing and amounts of future cash inflows and outflows, discount rates, market prices and asset lives, among other items. The estimates and assumptions can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as changes in our business strategy and our internal forecasts. An estimate of the sensitivity to changes in underlying assumptions of a fair value calculation is not practicable, given the numerous assumptions that can materially affect our estimates.
For more information on our impairments and significant estimates and assumptions used in our impairment evaluations, see Note 4 “Gains and Losses on Divestitures, Impairments and Other Write-downs.”
Environmental Matters
With respect to our environmental exposure, we utilize both internal staff and external experts to assist us in identifying environmental issues and in estimating the costs and timing of remediation efforts. Our accrual of environmental liabilities often coincides either with our completion of a feasibility study or our commitment to a formal plan of action, but generally, we recognize and/or adjust our probable environmental liabilities, if necessary or appropriate, following quarterly reviews of potential environmental issues and claims that could impact our assets or operations. In recording and adjusting environmental liabilities, we consider the effect of environmental compliance, pending legal actions against us, and potential third-party liability claims. For more information on environmental matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Environmental Matters.” For more information on our environmental disclosures, see Note 18 “Litigation and Environmental” to our consolidated financial statements.
Legal and Regulatory Matters
Many of our operations are regulated by various U.S. regulatory bodies, and we are subject to legal and regulatory matters as a result of our business operations and transactions. We utilize both internal and external counsel in evaluating our potential exposure to adverse outcomes from orders, judgments or settlements. Any such liability recorded is revised as better information becomes available. Accordingly, to the extent that actual outcomes differ from our estimates, or additional facts and circumstances cause us to revise our estimates, our earnings will be affected. For more information on regulatory matters, see Part I, Items 1 and 2. “Business and Properties—Narrative Description of Business—Industry Regulation.” For more information on legal proceedings, see Note 18 “Litigation and Environmental” to our consolidated financial statements.
Employee Benefit Plans
Our pension and OPEB obligations and net benefit costs are primarily based on actuarial calculations. A significant assumption we utilize is the discount rate used in calculating our benefit obligations. The selection of assumptions used in the actuarial calculations of our pension and OPEB plans is further discussed in Note 10 “Share-based Compensation and Employee Benefits” to our consolidated financial statements.
Actual results may differ from the assumptions included in these calculations, and as a result, our estimates associated with our pension and OPEB can be, and have been revised in subsequent periods. The income statement impact of the changes in the assumptions on our related benefit obligations are deferred and amortized into income over either the period of expected future service of active participants, or over the expected future lives of inactive plan participants.
38
The following sensitivity analysis shows the estimated impact of a 1% change in the primary assumptions used in our actuarial calculations associated with our pension and OPEB plans for the year ended December 31, 2022:
| Pension Benefits | OPEB | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net benefit cost (income) | Change in funded status(a) | Net benefit cost (income) | Change in funded status(a) | ||||||||||||
| (In millions) | |||||||||||||||
| One percent increase in: | |||||||||||||||
| Discount rates | $ | (13) | $ | 145 | $ | — | $ | 13 | |||||||
| Expected return on plan assets | (22) | — | (4) | — | |||||||||||
| Rate of compensation increase | 3 | (9) | — | — | |||||||||||
| One percent decrease in: | |||||||||||||||
| Discount rates | 15 | (169) | — | (15) | |||||||||||
| Expected return on plan assets | 22 | — | 4 | — | |||||||||||
| Rate of compensation increase | (3) | 8 | — | — |
(a)Includes amounts deferred as either accumulated other comprehensive income (loss) or as a regulatory asset or liability for certain of our regulated operations.
Income Taxes
We make significant judgments and estimates in determining our provision for income taxes, including our assessment of our income tax positions given the uncertainties involved in the interpretation and application of complex tax laws and regulations in various taxing jurisdictions. Numerous and complex judgments and assumptions are inherent in the estimation of future taxable income when determining a valuation allowance, including factors such as future operating conditions and the apportionment of income by state. For more information, see Note 5 “Income Taxes” to our consolidated financial statements.
Results of Operations
Overview
As described in further detail below, our management evaluates our performance primarily using the GAAP financial measures of Segment EBDA (as presented in Note 16, “Reportable Segments”) and Net income attributable to Kinder Morgan, Inc., along with the non-GAAP financial measures of Adjusted Earnings and DCF, both in the aggregate and per share for each, Adjusted Segment EBDA, Adjusted EBITDA and Net Debt.
GAAP Financial Measures
The Consolidated Earnings Results for the years ended December 31, 2022 and 2021 present Segment EBDA and Net income attributable to Kinder Morgan, Inc., which are prepared and presented in accordance with GAAP. Segment EBDA is a useful measure of our operating performance because it measures the operating results of our segments before DD&A and certain expenses that are generally not controllable by our business segment operating managers, such as general and administrative expenses and corporate charges, interest expense, net, and income taxes. Our general and administrative expenses and corporate charges include such items as unallocated employee benefits, insurance, rentals, unallocated litigation and environmental expenses, and shared corporate services including accounting, information technology, human resources and legal services.
Non-GAAP Financial Measures
Our non-GAAP financial measures described below should not be considered alternatives to GAAP Net income attributable to Kinder Morgan, Inc. or other GAAP measures and have important limitations as analytical tools. Our computations of these non-GAAP financial measures may differ from similarly titled measures used by others. You should not consider these non-GAAP financial measures in isolation or as substitutes for an analysis of our results as reported under GAAP. Management compensates for the limitations of these non-GAAP financial measures by reviewing our comparable GAAP measures, understanding the differences between the measures and taking this information into account in its analysis and its decision making processes.
39
Certain Items
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in Net income attributable to Kinder Morgan, Inc., but typically either (i) do not have a cash impact (for example, unsettled commodity hedges and asset impairments), or (ii) by their nature are separately identifiable from our normal business operations and in our view are likely to occur only sporadically (for example, certain legal settlements, enactment of new tax legislation and casualty losses). We also include adjustments related to joint ventures (see “Amounts from Joint Ventures” below and the tables included in “—Consolidated Earnings Results (GAAP)—Certain Items Affecting Consolidated Earnings Results,” “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted EBITDA” and “—Non-GAAP Financial Measures—Supplemental Information” below). In addition, Certain Items are described in more detail in the footnotes to tables included in “—Segment Earnings Results” and “—DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests” below.
Adjusted Earnings
Adjusted Earnings is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items. Adjusted Earnings is used by us and certain external users of our financial statements to assess the earnings of our business excluding Certain Items as another reflection of our ability to generate earnings. We believe the GAAP measure most directly comparable to Adjusted Earnings is Net income attributable to Kinder Morgan, Inc. Adjusted Earnings per share uses Adjusted Earnings and applies the same two-class method used in arriving at basic earnings per share. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted Earnings to DCF” below.
DCF
DCF is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items (Adjusted Earnings), and further by DD&A and amortization of excess cost of equity investments, income tax expense, cash taxes, sustaining capital expenditures and other items. We also include amounts from joint ventures for income taxes, DD&A and sustaining capital expenditures (see “Amounts from Joint Ventures” below). DCF is a significant performance measure useful to management and external users of our financial statements in evaluating our performance and in measuring and estimating the ability of our assets to generate cash earnings after servicing our debt, paying cash taxes and expending sustaining capital, that could be used for discretionary purposes such as dividends, stock repurchases, retirement of debt, or expansion capital expenditures. DCF should not be used as an alternative to net cash provided by operating activities computed under GAAP. We believe the GAAP measure most directly comparable to DCF is Net income attributable to Kinder Morgan, Inc. DCF per share is DCF divided by average outstanding shares, including restricted stock awards that participate in dividends. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted Earnings to DCF” and “—Non-GAAP Financial Measures—Adjusted Segment EBDA to Adjusted EBITDA to DCF” below.
Adjusted Segment EBDA
Adjusted Segment EBDA is calculated by adjusting Segment EBDA for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. We believe Adjusted Segment EBDA is a useful performance metric because it provides management and external users of our financial statements additional insight into the ability of our segments to generate cash earnings on an ongoing basis. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. We believe the GAAP measure most directly comparable to Adjusted Segment EBDA is Segment EBDA. See “—Consolidated Earnings Results (GAAP)—Certain Items Affecting Consolidated Earnings Results” for a reconciliation of Segment EBDA to Adjusted Segment EBDA by business segment.
Adjusted EBITDA
Adjusted EBITDA is calculated by adjusting EBITDA for Certain Items. We also include amounts from joint ventures for income taxes and DD&A (see “Amounts from Joint Ventures” below). Adjusted EBITDA is used by management and external users, in conjunction with our Net Debt (as described further below), to evaluate our leverage. Therefore, we believe Adjusted EBITDA is useful to investors. We believe the GAAP measure most directly comparable to Adjusted EBITDA is Net income attributable to Kinder Morgan, Inc. See “—Adjusted Segment EBDA to Adjusted EBITDA to DCF” and “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted EBITDA” below.
40
Amounts from Joint Ventures
Certain Items, DCF and Adjusted EBITDA reflect amounts from unconsolidated joint ventures and consolidated joint ventures utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests,” respectively. The calculations of DCF and Adjusted EBITDA related to our unconsolidated and consolidated joint ventures include the same items (DD&A and income tax expense, and for DCF only, also cash taxes and sustaining capital expenditures) with respect to the joint ventures as those included in the calculations of DCF and Adjusted EBITDA for our wholly-owned consolidated subsidiaries. (See “—Non-GAAP Financial Measures—Supplemental Information” below.) Although these amounts related to our unconsolidated joint ventures are included in the calculations of DCF and Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses or cash flows of such unconsolidated joint ventures.
Net Debt
Net Debt is calculated, based on amounts as of December 31, 2022, by subtracting the following amounts from our total debt balance of $31,788 million: (i) cash and cash equivalents of $745 million; and (ii) debt fair value adjustments of $115 million; and excluding the foreign exchange impact on Euro-denominated bonds of $(8) million for which we have entered into currency swaps to convert that debt to U.S. dollars. Net Debt is a non-GAAP financial measure that management believes is useful to investors and other users of our financial information in evaluating our leverage. We believe the most comparable measure to Net Debt is total debt.
41
Consolidated Earnings Results (GAAP)
The following tables summarize the key components of our consolidated earnings results.
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Earnings increase/(decrease) | ||||||||||||
| (In millions, except percentages) | ||||||||||||||
| Segment EBDA(a) | ||||||||||||||
| Natural Gas Pipelines | $ | 4,801 | $ | 3,815 | $ | 986 | 26 | % | ||||||
| Products Pipelines | 1,107 | 1,064 | 43 | 4 | % | |||||||||
| Terminals | 975 | 908 | 67 | 7 | % | |||||||||
| CO2 | 819 | 760 | 59 | 8 | % | |||||||||
| Total segment EBDA | 7,702 | 6,547 | 1,155 | 18 | % | |||||||||
| DD&A | (2,186) | (2,135) | (51) | (2) | % | |||||||||
| Amortization of excess cost of equity investments | (75) | (78) | 3 | 4 | % | |||||||||
| General and administrative and corporate charges | (593) | (623) | 30 | 5 | % | |||||||||
| Interest, net | (1,513) | (1,492) | (21) | (1) | % | |||||||||
| Income before income taxes | 3,335 | 2,219 | 1,116 | 50 | % | |||||||||
| Income tax expense | (710) | (369) | (341) | (92) | % | |||||||||
| Net income | 2,625 | 1,850 | 775 | 42 | % | |||||||||
| Net income attributable to noncontrolling interests | (77) | (66) | (11) | (17) | % | |||||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,548 | $ | 1,784 | $ | 764 | 43 | % |
(a)Includes revenues, earnings from equity investments, operating expenses, (gain) loss on divestitures and impairments, net, other income, net and other, net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes.
Year Ended December 31, 2022 vs. 2021
Net income attributable to Kinder Morgan, Inc. increased $764 million in 2022 compared to 2021. The increase was primarily due to the $1,600 million non-cash impairment loss and associated income tax benefit in 2021 related to South Texas gathering and processing assets within our Natural Gas Pipeline segment and higher earnings across all of our business segments partially offset by the benefit in the 2021 period of $1,092 million for largely nonrecurring pre-tax earnings related to the February 2021 winter storm, mostly impacting the earnings from our Natural Gas Pipelines and CO2 business segments.
42
Certain Items Affecting Consolidated Earnings Results
| Year Ended December 31, | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||||||||||||
| GAAP | Certain Items | Adjusted | GAAP | Certain Items | Adjusted | Adjusted amounts increase/(decrease) to earnings | ||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| Segment EBDA | ||||||||||||||||||||||||||
| Natural Gas Pipelines | $ | 4,801 | $ | 141 | $ | 4,942 | $ | 3,815 | $ | 1,648 | $ | 5,463 | $ | (521) | ||||||||||||
| Products Pipelines | 1,107 | — | 1,107 | 1,064 | 53 | 1,117 | (10) | |||||||||||||||||||
| Terminals | 975 | — | 975 | 908 | 42 | 950 | 25 | |||||||||||||||||||
| CO2 | 819 | (11) | 808 | 760 | (6) | 754 | 54 | |||||||||||||||||||
| Total Segment EBDA(a) | 7,702 | 130 | 7,832 | 6,547 | 1,737 | 8,284 | (452) | |||||||||||||||||||
| DD&A and amortization of excess cost of equity investments | (2,261) | — | (2,261) | (2,213) | — | (2,213) | (48) | |||||||||||||||||||
| General and administrative and corporate charges(a) | (593) | 6 | (587) | (623) | — | (623) | 36 | |||||||||||||||||||
| Interest, net(a) | (1,513) | (11) | (1,524) | (1,492) | (26) | (1,518) | (6) | |||||||||||||||||||
| Income before income taxes | 3,335 | 125 | 3,460 | 2,219 | 1,711 | 3,930 | (470) | |||||||||||||||||||
| Income tax expense(b) | (710) | (37) | (747) | (369) | (491) | (860) | 113 | |||||||||||||||||||
| Net income | 2,625 | 88 | 2,713 | 1,850 | 1,220 | 3,070 | (357) | |||||||||||||||||||
| Net income attributable to noncontrolling interests(a) | (77) | — | (77) | (66) | — | (66) | (11) | |||||||||||||||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 2,548 | $ | 88 | $ | 2,636 | $ | 1,784 | $ | 1,220 | $ | 3,004 | $ | (368) |
(a)For a more detailed discussion of these Certain Items, see the footnotes to the tables within “—Segment Earnings Results” and “—DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests” below.
(b)The combined net effect of the income tax Certain Items represents the income tax provision on Certain Items plus discrete income tax items.
Net income attributable to Kinder Morgan, Inc. adjusted for Certain Items (Adjusted Earnings) decreased by $368 million from the prior year. The decrease was primarily due to lower Adjusted Segment EBDA contributions of $668 million from our Natural Gas Pipelines business segment’s Midstream region (see “—Segment Earnings Results—Natural Gas Pipelines” further below) which was impacted by the February 2021 winter storm (and therefore largely nonrecurring) partially offset by lower income tax expense related to the reduction in earnings.
43
Non-GAAP Financial Measures
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted Earnings to DCF
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Net income attributable to Kinder Morgan Inc. (GAAP) | $ | 2,548 | $ | 1,784 | ||
| Total Certain Items | 88 | 1,220 | ||||
| Adjusted Earnings(a) | 2,636 | 3,004 | ||||
| DD&A and amortization of excess cost of equity investments for DCF(b) | 2,534 | 2,481 | ||||
| Income tax expense for DCF(a)(b) | 822 | 943 | ||||
| Cash taxes(b) | (83) | (69) | ||||
| Sustaining capital expenditures(b) | (901) | (864) | ||||
| Other items(c) | (38) | (35) | ||||
| DCF | $ | 4,970 | $ | 5,460 |
Adjusted Segment EBDA to Adjusted EBITDA to DCF
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions, except per share amounts) | ||||||
| Natural Gas Pipelines | $ | 4,942 | $ | 5,463 | ||
| Products Pipelines | 1,107 | 1,117 | ||||
| Terminals | 975 | 950 | ||||
| CO2 | 808 | 754 | ||||
| Adjusted Segment EBDA(a) | 7,832 | 8,284 | ||||
| General and administrative and corporate charges(a) | (587) | (623) | ||||
| Joint venture DD&A and income tax expense(a)(b) | 348 | 351 | ||||
| Net income attributable to noncontrolling interests(a) | (77) | (66) | ||||
| Adjusted EBITDA | 7,516 | 7,946 | ||||
| Interest, net(a) | (1,524) | (1,518) | ||||
| Cash taxes(b) | (83) | (69) | ||||
| Sustaining capital expenditures(b) | (901) | (864) | ||||
| Other items(c) | (38) | (35) | ||||
| DCF | $ | 4,970 | $ | 5,460 | ||
| Adjusted Earnings per share | $ | 1.16 | $ | 1.32 | ||
| Weighted average shares outstanding for dividends(d) | 2,271 | 2,278 | ||||
| DCF per share | $ | 2.19 | $ | 2.40 | ||
| Declared dividends per share | $ | 1.11 | $ | 1.08 |
(a)Amounts are adjusted for Certain Items. See tables included in “—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted EBITDA” and “—Supplemental Information” below.
(b)Includes or represents DD&A, income tax expense, cash taxes and/or sustaining capital expenditures (as applicable for each item) from joint ventures. See tables included in “—Supplemental Information” below.
(c)Includes pension contributions, non-cash pension expense and non-cash compensation associated with our restricted stock program.
(d)Includes restricted stock awards that participate in dividends.
44
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted EBITDA
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Net income attributable to Kinder Morgan, Inc. (GAAP) | $ | 2,548 | $ | 1,784 | ||
| Certain Items: | ||||||
| Fair value amortization | (15) | (19) | ||||
| Legal, environmental and other reserves | 51 | 160 | ||||
| Change in fair value of derivative contracts(a) | 57 | 19 | ||||
| Loss on impairments, divestitures and other write-downs, net(b) | — | 1,535 | ||||
| Income tax Certain Items | (37) | (491) | ||||
| Other | 32 | 16 | ||||
| Total Certain Items(c) | 88 | 1,220 | ||||
| DD&A and amortization of excess cost of equity investments | 2,261 | 2,213 | ||||
| Income tax expense(d) | 747 | 860 | ||||
| Joint venture DD&A and income tax expense(d)(e) | 348 | 351 | ||||
| Interest, net(d) | 1,524 | 1,518 | ||||
| Adjusted EBITDA | $ | 7,516 | $ | 7,946 |
(a)Gains or losses are reflected in our DCF when realized.
(b)2021 amount primarily includes a pre-tax non-cash impairment loss of $1,600 million related to our South Texas gathering and processing assets within our Natural Gas Pipelines business segment reported within “(Gain) loss on divestitures and impairments, net” and a pre-tax gain of $206 million associated with the sale of a partial interest in our equity investment in NGPL Holdings LLC, offset partially by a write-down of $117 million on a long-term subordinated note receivable from an equity investee, Ruby, reported within “Other, net” and “Earnings from equity investments,” respectively, on the accompanying consolidated statement of income.
(c)2022 and 2021 amounts include $1 million and $124 million, respectively, reported within “Earnings from equity investments” on our accompanying consolidated statements of income.
(d)Amounts are adjusted for Certain Items. See tables included in “—Supplemental Information” and “—DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests” below.
(e)Represents joint venture DD&A and income tax expense. See table included in “—Supplemental Information” below.
45
Supplemental Information
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| DD&A (GAAP) | $ | 2,186 | $ | 2,135 | ||
| Amortization of excess cost of equity investments (GAAP) | 75 | 78 | ||||
| DD&A and amortization of excess cost of equity investments | 2,261 | 2,213 | ||||
| Joint venture DD&A | 273 | 268 | ||||
| DD&A and amortization of excess cost of equity investments for DCF | $ | 2,534 | $ | 2,481 | ||
| Income tax expense (GAAP) | $ | 710 | $ | 369 | ||
| Certain Items | 37 | 491 | ||||
| Income tax expense(a) | 747 | 860 | ||||
| Unconsolidated joint venture income tax expense(a)(b) | 75 | 83 | ||||
| Income tax expense for DCF(a) | $ | 822 | $ | 943 | ||
| Additional joint venture information | ||||||
| Unconsolidated joint venture DD&A | $ | 323 | $ | 312 | ||
| Less: Consolidated joint venture partners’ DD&A | 50 | 44 | ||||
| Joint venture DD&A | 273 | 268 | ||||
| Unconsolidated joint venture income tax expense(a)(b) | 75 | 83 | ||||
| Joint venture DD&A and income tax expense(a) | $ | 348 | $ | 351 | ||
| Unconsolidated joint venture cash taxes(b) | $ | (70) | $ | (60) | ||
| Unconsolidated joint venture sustaining capital expenditures | $ | (148) | $ | (116) | ||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (8) | (9) | ||||
| Joint venture sustaining capital expenditures | $ | (140) | $ | (107) |
(a)Amounts are adjusted for Certain Items.
(b)Amounts are associated with our Citrus, NGPL and Products (SE) Pipe Line equity investments.
46
Segment Earnings Results
Natural Gas Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 12,686 | $ | 11,709 | ||
| Operating expenses | (8,562) | (7,000) | ||||
| Gain (loss) on divestitures and impairments, net | 10 | (1,599) | ||||
| Other income | 3 | 2 | ||||
| Earnings from equity investments | 683 | 487 | ||||
| Other, net | (19) | 216 | ||||
| Segment EBDA | 4,801 | 3,815 | ||||
| Certain Items(a) | 141 | 1,648 | ||||
| Adjusted Segment EBDA | $ | 4,942 | $ | 5,463 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 986 | ||||
| Adjusted Segment EBDA | $ | (521) | ||||
| Volumetric data(b) | ||||||
| Transport volumes (BBtu/d) | 39,064 | 38,577 | ||||
| Sales volumes (BBtu/d) | 2,482 | 2,473 | ||||
| Gathering volumes (BBtu/d) | 3,046 | 2,749 | ||||
| NGLs (MBbl/d) | 30 | 29 |
(a)For more detail of these Certain Items, see the discussion of changes in Segment EBDA below.
(b)Joint venture throughput is reported at our ownership share. Volumes for acquired pipelines are included and volumes for assets sold are excluded for all periods presented, however, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition.
Below are the changes in Segment EBDA between 2022 and 2021:
Year Ended December 31, 2022 versus Year Ended December 31, 2021
| Segment EBDA | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Midstream | $ | 1,441 | $ | 442 | $ | 999 | ||||
| East | 2,502 | 2,510 | (8) | |||||||
| West | 858 | 863 | (5) | |||||||
| Total Natural Gas Pipelines | $ | 4,801 | $ | 3,815 | $ | 986 |
The changes in Segment EBDA for our Natural Gas Pipelines business segment in the comparable years of 2022 and 2021 are explained by the following discussion:
•A $999 million (226%) increase in Midstream was affected by the following items for 2022 and 2021: (i) a pre-tax non-cash asset impairment loss of $1,600 million in the 2021 period related to our South Texas gathering and processing assets; (ii) an increase in expense in the 2021 period related to a certain litigation matter; and (iii) an increase in revenues
47
and costs of sales period over period related to the impacts of non-cash mark-to-market derivative contracts used to hedge forecasted commodity sales and purchases, all of which we treated as Certain Items.
In addition, Midstream’s Segment EBDA was unfavorably impacted by lower realized gas sales margins of $781 million on our Texas intrastate natural gas pipeline operations and $77 million on our South Texas assets largely driven by higher commodity prices related to the February 2021 winter storm partially offset by (i) higher volumes on our KinderHawk assets; (ii) higher commodity sales margins driven by higher prices on our Altamont asset; and (iii) higher earnings on our Oklahoma assets from lower costs of sales due to higher commodity prices in 2021 on certain purchase contracts as a result of the February 2021 winter storm. Overall, Midstream’s revenue changes are partially offset by corresponding changes in costs of sales.
• An $8 million (—%) decrease in the East Region was affected by a pre-tax gain in the 2021 period associated with the sale of a partial interest in our equity investment in NGPL Holdings which we treated as a Certain Item.
In addition, East Region’s Segment EBDA was favorably impacted by (i) our July 2021 acquisition of the Stagecoach assets; (ii) higher equity earnings from MEP driven by new customer contracts in 2022; (iii) increased earnings from KMLP reflecting a new LNG customer contract; and (iv) higher equity earnings from SNG as a result of increased demand for services; partially offset by decreased earnings on TGP driven by higher operating expenses due in part to higher pipeline integrity costs partially offset by higher park and loan revenues.
•A $5 million (1%) decrease in the West Region was primarily impacted by lower earnings from CIG driven by lower revenues resulting from a rate case settlement and from EPNG driven by increased operating expenses and decreased revenues due to lower commodity and park and loan volumes which resulted from a partial pipeline outage, partially offset by an increase in gas sales margin.
In addition, the West Region’s Segment EBDA was affected by the following items for 2022 and 2021: (i) a write-down on a long-term subordinated note receivable from our equity investee, Ruby, in 2021; (ii) an increase in operating expenses in the 2022 period related to litigation reserves and other costs associated with the EPNG pipeline rupture; and (iii) an increase in expense in the 2022 period resulting from a payment associated with the bankruptcy settlement involving our equity investee, Ruby, all of which we treated as Certain Items.
Below are the changes in Adjusted Segment EBDA between 2022 and 2021:
Year Ended December 31, 2022 versus Year Ended December 31, 2021
| 2022 | 2021 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment EBDA (GAAP) | Certain Items | Adjusted Segment EBDA | Segment EBDA (GAAP) | Certain Items | Adjusted Segment EBDA | Adjusted Segment EBDA increase/(decrease) | ||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| Midstream | $ | 1,441 | $ | 62 | $ | 1,503 | $ | 442 | $ | 1,729 | $ | 2,171 | $ | (668) | ||||||||||||
| East | 2,502 | 1 | 2,503 | 2,510 | (199) | 2,311 | 192 | |||||||||||||||||||
| West | 858 | 78 | 936 | 863 | 118 | 981 | (45) | |||||||||||||||||||
| Total Natural Gas Pipelines | $ | 4,801 | $ | 141 | $ | 4,942 | $ | 3,815 | $ | 1,648 | $ | 5,463 | $ | (521) |
48
Products Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 3,418 | $ | 2,245 | ||
| Operating expenses | (2,391) | (1,239) | ||||
| Gain on divestitures and impairments, net | 12 | — | ||||
| Earnings from equity investments | 68 | 57 | ||||
| Other, net | — | 1 | ||||
| Segment EBDA | 1,107 | 1,064 | ||||
| Certain Items(a) | — | 53 | ||||
| Adjusted Segment EBDA | $ | 1,107 | $ | 1,117 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 43 | ||||
| Adjusted Segment EBDA | $ | (10) | ||||
| Volumetric data(b) | ||||||
| Gasoline(c) | 978 | 987 | ||||
| Diesel fuel | 367 | 390 | ||||
| Jet fuel | 264 | 223 | ||||
| Total refined product volumes | 1,609 | 1,600 | ||||
| Crude and condensate | 471 | 498 | ||||
| Total delivery volumes (MBbl/d) | 2,080 | 2,098 |
(a)For more detail of these Certain Items, see the discussion of changes in Segment EBDA below.
(b)Joint venture throughput is reported at our ownership share.
(c)Volumes include ethanol pipeline volumes.
Below are the changes in Segment EBDA between 2022 and 2021:
Year Ended December 31, 2022 versus Year Ended December 31, 2021
| Segment EBDA | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| West Coast Refined Products | $ | 511 | $ | 448 | $ | 63 | ||||
| Southeast Refined Products | 265 | 258 | 7 | |||||||
| Crude and Condensate | 331 | 358 | (27) | |||||||
| Total Products Pipelines | $ | 1,107 | $ | 1,064 | $ | 43 |
The changes in Segment EBDA for our Products Pipelines business segment in the comparable years of 2022 and 2021 are explained by the following discussion:
•A $63 million (14%) increase in West Coast Refined Products was affected by increased expenses in the 2021 period related to litigation and environmental reserve adjustments which we treated as Certain Items.
In addition, West Coast Refined Products Segment EBDA was further impacted by a gain on sale of land at Calnev and increased earnings driven by higher revenues on our West Coast terminals from higher volumes and rates, partially offset
49
by lower earnings on our Pacific operations resulting from higher integrity management expenses partially offset by higher revenues driven by increased transportation rates.
•A $7 million (3%) increase in Southeast Refined Products was primarily due to an increase in equity earnings from Products (SE) Pipe Line primarily due to higher revenues as a result of increased volumes partially offset by higher pipeline integrity costs. Overall, revenues from our Transmix processing operations were largely offset by corresponding costs of sales.
•A $27 million (8%) decrease in Crude and Condensate was primarily due to lower earnings from our Bakken Crude assets due to lower volumes on our Double H pipeline and from our Kinder Morgan Crude & Condensate pipeline driven primarily by lower deficiency revenues, partially offset by higher earnings from our KM Condensate Processing facility reflecting increased revenues due to higher volumes and rate escalations. Our Crude and Condensate business also had higher revenues of $974 million with a corresponding increase in cost of sales, resulting from increased marketing activities.
Below are the changes in Adjusted Segment EBDA between 2022 and 2021:
Year Ended December 31, 2022 versus Year Ended December 31, 2021
| 2022 | 2021 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment EBDA (GAAP) | Certain Items | Adjusted Segment EBDA | Segment EBDA (GAAP) | Certain Items | Adjusted Segment EBDA | Adjusted Segment EBDA increase/(decrease) | ||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| West Coast Refined Products | $ | 511 | $ | — | $ | 511 | $ | 448 | $ | 53 | $ | 501 | $ | 10 | ||||||||||||
| Southeast Refined Products | 265 | — | 265 | 258 | — | 258 | 7 | |||||||||||||||||||
| Crude and Condensate | 331 | — | 331 | 358 | — | 358 | (27) | |||||||||||||||||||
| Total Products Pipelines | $ | 1,107 | $ | — | $ | 1,107 | $ | 1,064 | $ | 53 | $ | 1,117 | $ | (10) |
50
Terminals
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 1,792 | $ | 1,715 | ||
| Operating expenses | (853) | (793) | ||||
| Gain (loss) on divestitures and impairments, net | 9 | (36) | ||||
| Other income | 5 | 4 | ||||
| Earnings from equity investments | 14 | 15 | ||||
| Other, net | 8 | 3 | ||||
| Segment EBDA | 975 | 908 | ||||
| Certain Items(a) | — | 42 | ||||
| Adjusted Segment EBDA | $ | 975 | $ | 950 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 67 | ||||
| Adjusted Segment EBDA | $ | 25 | ||||
| Volumetric data(b) | ||||||
| Liquids leasable capacity (MMBbl) | 77.8 | 77.8 | ||||
| Liquids utilization %(c) | 93.3 | % | 94.8 | % | ||
| Bulk transload tonnage (MMtons) | 53.2 | 51.3 |
(a)For more detail of these Certain Items, see the discussion of changes in Segment EBDA below.
(b)Volumes for facilities divested, idled, and/or held for sale are excluded for all periods presented.
(c)The ratio of our tankage capacity in service to liquids leasable capacity.
For purposes of the following tables and related discussions, the results of operations of our terminals held for sale or divested, including any associated gain or loss on sale, are reclassified for all periods presented from the historical region and included within the All others group.
51
Below are the changes in Segment EBDA between 2022 and 2021:
Year Ended December 31, 2022 versus Year Ended December 31, 2021
| Segment EBDA | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Mid Atlantic | $ | 101 | $ | 63 | $ | 38 | ||||
| Lower River | 74 | 51 | 23 | |||||||
| Gulf Central | 134 | 122 | 12 | |||||||
| Gulf Liquids | 285 | 300 | (15) | |||||||
| Northeast | 92 | 107 | (15) | |||||||
| Marine operations | 146 | 151 | (5) | |||||||
| All others (including intrasegment eliminations) | 143 | 114 | 29 | |||||||
| Total Terminals | $ | 975 | $ | 908 | $ | 67 |
The changes in Segment EBDA for our Terminals business segment in the comparable years of 2022 and 2021 are explained by the following discussion:
•A $38 million (60%) increase in the Mid Atlantic terminals was primarily due to higher handling rates and coal volumes at our Pier IX facility.
•A $23 million (45%) increase in the Lower River terminals was primarily due to higher deficiency revenues from a coal customer and the non-recurring impact associated with 2021’s Hurricane Ida, including lower revenues and higher operating expenses recognized in the 2021 period. The non-recurring impact on 2021 operating expenses associated with Hurricane Ida was treated by us as a Certain Item.
•A $12 million (10%) increase in the Gulf Central terminals was primarily due to higher volumes for petroleum coke handling activities, owing largely to refinery outages in the 2021 period associated with the February 2021 winter storm and lower property tax expense at Battleground Oil Specialty Terminal Company LLC.
•A $15 million (5%) decrease in the Gulf Liquids region was primarily due to re-contracting at lower rates and higher property tax expense partially offset by contractual rate escalations.
•A $15 million (14%) decrease in the Northeast terminals was primarily driven by decreased revenues associated with lower utilization and lower rates on re-contracted tank positions at our Carteret and Perth Amboy facilities.
•A $5 million (3%) decrease in Marine operations was primarily due to lower average charter rates partially offset by higher fleet utilization.
•In addition, other Terminals Segment EBDA was further affected in the 2021 period by pre-tax non-cash impairment losses related to the planned divestiture of our Wilmington terminal and the sale of our interest in Kinder Morgan Resources LLC, both of which we treated as Certain Items.
52
Below are the changes in Adjusted Segment EBDA between 2022 and 2021:
Year Ended December 31, 2022 versus Year Ended December 31, 2021
| 2022 | 2021 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment EBDA (GAAP) | Certain Items | Adjusted Segment EBDA | Segment EBDA (GAAP) | Certain Items | Adjusted Segment EBDA | Adjusted Segment EBDA increase/(decrease) | ||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| Mid Atlantic | $ | 101 | $ | — | $ | 101 | $ | 63 | $ | — | $ | 63 | $ | 38 | ||||||||||||
| Lower River | 74 | — | 74 | 51 | 8 | 59 | 15 | |||||||||||||||||||
| Gulf Central | 134 | — | 134 | 122 | — | 122 | 12 | |||||||||||||||||||
| Gulf Liquids | 285 | — | 285 | 300 | — | 300 | (15) | |||||||||||||||||||
| Northeast | 92 | — | 92 | 107 | — | 107 | (15) | |||||||||||||||||||
| Marine operations | 146 | — | 146 | 151 | — | 151 | (5) | |||||||||||||||||||
| All others (including intrasegment eliminations) | 143 | — | 143 | 114 | 34 | 148 | (5) | |||||||||||||||||||
| Total Terminals | $ | 975 | $ | — | $ | 975 | $ | 908 | $ | 42 | $ | 950 | $ | 25 |
53
CO2
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 1,334 | $ | 1,009 | ||
| Operating expenses | (554) | (289) | ||||
| Gain on divestitures and impairments, net | 1 | 8 | ||||
| Earnings from equity investments | 38 | 32 | ||||
| Segment EBDA | 819 | 760 | ||||
| Certain Items(a) | (11) | (6) | ||||
| Adjusted Segment EBDA | $ | 808 | $ | 754 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Segment EBDA | $ | 59 | ||||
| Adjusted Segment EBDA | $ | 54 | ||||
| Volumetric data | ||||||
| SACROC oil production | 19.92 | 19.88 | ||||
| Yates oil production | 6.52 | 6.57 | ||||
| Other | 2.75 | 3.25 | ||||
| Total oil production, net (MBbl/d)(b) | 29.19 | 29.70 | ||||
| NGL sales volumes, net (MBbl/d)(b) | 9.40 | 9.38 | ||||
| CO2 sales volumes, net (Bcf/d) | 0.36 | 0.38 | ||||
| Realized weighted average oil price ($ per Bbl)(c) | $ | 66.78 | $ | 52.71 | ||
| Realized weighted average NGL price ($ per Bbl) | $ | 39.59 | $ | 25.39 |
(a)For more detail of these Certain Items, see the discussion of changes in Segment EBDA below.
(b)Net of royalties and outside working interests.
(c)Had we not used energy derivative contracts to transfer commodity price risk, our crude oil sales prices would have averaged $96.36 per barrel and $68.47 per barrel in 2022 and 2021, respectively.
Below are the changes in Segment EBDA between 2022 and 2021:
Year Ended December 31, 2022 versus Year Ended December 31, 2021
| Segment EBDA | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| Oil and Gas Producing activities | $ | 553 | $ | 507 | $ | 46 | ||||
| Source and Transportation activities | 247 | 245 | 2 | |||||||
| Subtotal | 800 | 752 | 48 | |||||||
| Energy Transition Ventures | 19 | 8 | 11 | |||||||
| Total CO2 | $ | 819 | $ | 760 | $ | 59 |
The changes in Segment EBDA for our CO2 business segment in the comparable years of 2022 and 2021 are explained by the following discussion:
•A $46 million (9%) increase in Oil and Gas Producing activities primarily due to higher realized crude oil and NGL prices which increased revenues by $203 million, a 2021 settlement of $38 million for a terminated affiliate purchase contract with Source and Transportation activities partially offset by higher operating expenses of $186 million mainly
54
driven by the benefit realized in the 2021 period from returning power to the grid by curtailing oil production during the February 2021 winter storm.
In addition, Oil and Gas Producing activities Segment EBDA was favorably affected in 2022 and 2021 by changes in revenues related to non-cash mark-to-market derivative hedge contracts which we treated as Certain Items.
•A $2 million (1%) increase in Source and Transportation activities primarily due to increased revenues of $51 million related to higher CO2 sales prices partially offset by a 2021 settlement of $38 million for a terminated affiliate sales contract with Oil and Gas Producing activities and decreased revenues related to lower CO2 sales volumes.
In addition, Source and Transportation activities was unfavorably impacted by a gain on sale of an asset in 2021 which we treated as a Certain Item.
Below are the changes in Adjusted Segment EBDA between 2022 and 2021:
Year Ended December 31, 2022 versus Year Ended December 31, 2021
| 2022 | 2021 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment EBDA (GAAP) | Certain Items | Adjusted Segment EBDA | Segment EBDA (GAAP) | Certain Items | Adjusted Segment EBDA | Adjusted Segment EBDA increase/(decrease) | ||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| Oil and Gas Producing activities | $ | 553 | $ | (11) | $ | 542 | $ | 507 | $ | 4 | $ | 511 | $ | 31 | ||||||||||||
| Source and Transportation activities | 247 | — | 247 | 245 | (10) | 235 | 12 | |||||||||||||||||||
| Subtotal | 800 | (11) | 789 | 752 | (6) | 746 | 43 | |||||||||||||||||||
| Energy Transition Ventures | 19 | — | 19 | 8 | — | 8 | 11 | |||||||||||||||||||
| Total CO2 | $ | 819 | $ | (11) | $ | 808 | $ | 760 | $ | (6) | $ | 754 | $ | 54 |
We believe that our existing hedge contracts in place within our CO2 business segment substantially mitigate commodity price sensitivities in the near-term and to lesser extent over the following few years from price exposure. Below is a summary of our CO2 business segment hedges outstanding as of December 31, 2022.
| 2023 | 2024 | 2025 | 2026 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crude Oil(a) | ||||||||||||||
| Price ($ per Bbl) | $ | 64.19 | $ | 61.66 | $ | 61.76 | $ | 65.72 | ||||||
| Volume (MBbl/d) | 22.30 | 14.14 | 9.72 | 4.10 | ||||||||||
| NGLs | ||||||||||||||
| Price ($ per Bbl) | $ | 59.13 | ||||||||||||
| Volume (MBbl/d) | 3.08 | |||||||||||||
| Midland-to-Cushing Basis Spread | ||||||||||||||
| Price ($ per Bbl) | $ | 0.97 | ||||||||||||
| Volume (MBbl/d) | 17.96 |
(a)Includes West Texas Intermediate hedges.
55
DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Earnings increase/(decrease) | ||||||||
| (In millions) | ||||||||||
| DD&A (GAAP) | $ | (2,186) | $ | (2,135) | $ | (51) | ||||
| General and administrative (GAAP) | $ | (637) | $ | (655) | $ | 18 | ||||
| Corporate benefit | 44 | 32 | 12 | |||||||
| Certain Items(a) | 6 | — | 6 | |||||||
| General and administrative and corporate charges(b) | $ | (587) | $ | (623) | $ | 36 | ||||
| Interest, net (GAAP) | $ | (1,513) | $ | (1,492) | $ | (21) | ||||
| Certain Items(a) | (11) | (26) | 15 | |||||||
| Interest, net(b) | $ | (1,524) | $ | (1,518) | $ | (6) | ||||
| Net income attributable to noncontrolling interests (GAAP) | $ | (77) | $ | (66) | $ | (11) | ||||
| Certain Items(a) | — | — | — | |||||||
| Net income attributable to noncontrolling interests(b) | $ | (77) | $ | (66) | $ | (11) |
(a)For more detailed discussions of these Certain Items, see the discussions of changes in DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests below.
(b)Amounts are adjusted for Certain Items.
We had a favorable change of $18 million in general and administrative expenses and a favorable change of $12 million in our corporate benefit in 2022 when compared to 2021. The combined changes were primarily due to higher capitalized costs of $24 million, reflecting higher capital spending, and lower benefit-related and pension costs of $18 million partially offset by $9 million of higher labor, travel and legal costs. In addition, the combined changes included the unfavorable impact of an increase in costs of $6 million associated with the Ruby bankruptcy which we treated as a Certain Item.
In the table above, we report our interest expense as “net,” meaning that we have subtracted interest income and capitalized interest from our total interest expense to arrive at one interest amount. Our consolidated interest expense, net increased $21 million in 2022 when compared to 2021 primarily due to higher realized LIBOR/SOFR rates associated with interest rate swaps partially offset by lower average long-term debt balances at slightly lower weighted average rates.
The increase in interest expense was further impacted by (i) non-cash differences between the change in fair value of interest rate swaps not designated as accounting hedges and the change in fair value of hedged debt, primarily related to our floating-to-fixed LIBOR/SOFR interest rate swaps, and (ii) non-cash debt fair value adjustments associated with acquisitions, both of which were treated by us as Certain Items
We use interest rate swap agreements to convert a portion of the underlying cash flows related to our long-term fixed rate debt securities (senior notes) into variable rate debt in order to achieve our desired mix of fixed and variable rate debt. As of December 31, 2022 and 2021, approximately 20% and 21%, respectively, of the principal amount of our debt balances were subject to variable interest rates—either as short-term or long-term variable rate debt obligations or as fixed-rate debt converted to variable rates through the use of interest rate swaps. The percentage at December 31, 2022 includes $1,250 million of variable-to-fixed interest rate derivative contracts which expire in December 2023. The percentage at December 31, 2021 excludes $4,860 million of variable-to-fixed interest rate derivative contracts which became effective January 4, 2022 and hedged our exposure through 2022. For more information on our interest rate swaps, see Note 14 “Risk Management—Interest Rate Risk Management” to our consolidated financial statements.
Net income attributable to noncontrolling interests represents the allocation of our consolidated net income attributable to all outstanding ownership interests in our consolidated subsidiaries that are not owned by us.
56
Income Taxes
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Increase | ||||||||
| (In millions) | ||||||||||
| Income tax expense | $ | 710 | $ | 369 | $ | 341 |
The increase in income tax expense is due primarily to (i) higher pretax book income in 2022; (ii) the release of a valuation allowance related to our investment in NGPL in 2021; (iii) the Enhanced Oil Recovery Credit in 2021; and (iv) lower dividend-received deductions in 2022.
On August 16, 2022, the Inflation Reduction Act of 2022 (IRA) was enacted into law. The IRA contains significant U.S. federal income tax law changes, including the addition of a corporate alternative minimum tax imposed at a rate of fifteen percent (15%) on our global adjusted financial statement income effective as of January 1, 2023. Based on current guidance, we do not expect the IRA to have a material adverse impact on our business, results of operations or financial position.
Liquidity and Capital Resources
General
As of December 31, 2022, we had $745 million of “Cash and cash equivalents,” a decrease of $395 million from December 31, 2021. Additionally, as of December 31, 2022, we had borrowing capacity of approximately $3.9 billion under our credit facilities (discussed below in “—Short-term Liquidity”). As discussed further below, we believe our cash flows from operating activities, cash position and remaining borrowing capacity on our credit facilities are more than adequate to allow us to manage our day-to-day cash requirements and anticipated obligations.
We have consistently generated substantial cash flow from operations, providing a source of funds of $4,967 million and $5,708 million in 2022 and 2021, respectively. The year-to-year decrease is discussed below in “—Cash Flows—Operating Activities.” We primarily rely on cash provided from operations to fund our operations as well as our debt service, sustaining capital expenditures, dividend payments, and our growth capital expenditures; however, we may access the debt capital markets from time to time to refinance our maturing long-term debt and finance incremental investments, if any.
Our board of directors declared a quarterly dividend of $0.2775 per share for the fourth quarter of 2022, consistent with previous quarters in 2022. The total of the dividends declared for 2022 of $1.11 represents a 3% increase over total dividends declared for 2021.
On February 23, 2022, EPNG issued in a private offering $300 million aggregate principal amount of 3.50% senior notes due 2032 and received net proceeds of $298 million after discount and issuance costs.
On August 3, 2022, we issued in a registered offering two series of senior notes consisting of $750 million aggregate principal amount of 4.80% senior notes due 2033 and $750 million aggregate principal amount of 5.45% senior notes due 2052 and received combined net proceeds of $1,484 million. We used a portion of the proceeds to repay short-term borrowings and for general corporate purposes.
During the first quarter of 2022, upon maturity, we repaid EPNG’s 8.625% senior notes, our 4.15% corporate senior notes, and the 1.50% series of our Euro denominated debt. During the second quarter 2022, we repaid $1 billion of our 3.95% senior notes using short-term borrowings. The short-term borrowings were repaid in the third quarter 2022 with proceeds from the August 2022 senior note issuances.
On January 17, 2023, we repaid $1 billion of our 3.15% and $250 million of our floating rate senior notes using cash on hand and short-term borrowings. On January 31, 2023, we issued in a registered offering $1.5 billion aggregate principal amount of 5.20% senior notes due 2033 for net proceeds of $1,485 million, which were used to repay short-term borrowings, maturing debt and for general corporate purposes.
57
Short-term Liquidity
As of December 31, 2022, our principal sources of short-term liquidity are (i) cash from operations; and (ii) our combined $4.0 billion of credit facilities with an available capacity of approximately $3.9 billion and an associated $3.5 billion commercial paper program. The loan commitments under our credit facilities can be used for working capital and other general corporate purposes and as a backup to our commercial paper program. Commercial paper borrowings reduce borrowings allowed under our credit facilities and letters of credit reduce borrowings allowed under our $3.5 billion credit facility. On December 15, 2022, we amended our credit facilities to provide for, among other things, the replacement of LIBOR-based provisions with term SOFR provisions, updated related benchmark replacement provisions and the extension of the maturity date on our $3.5 billion credit facility from August 2026 to August 2027. We provide for liquidity by maintaining a sizable amount of excess borrowing capacity under our credit facilities and, as previously discussed, have consistently generated strong cash flows from operations.
As of December 31, 2022, our $3,385 million of short-term debt consisted primarily of senior notes that mature in the next twelve months. We intend to fund our debt as it becomes due, primarily through credit facility borrowings, commercial paper borrowings, cash flows from operations, and/or issuing new long-term debt. Our short-term debt balance as of December 31, 2021 was $2,646 million.
We had working capital (defined as current assets less current liabilities) deficits of $3,127 million and $1,992 million as of December 31, 2022 and 2021, respectively. From time to time, our current liabilities may include short-term borrowings used to finance our expansion capital expenditures, which we may periodically replace with long-term financing and/or pay down using retained cash from operations. The overall $1,135 million unfavorable change from year-end 2021 was primarily due to (i) a $739 million increase in current debt, primarily related to senior notes that mature in the next twelve months; (ii) a $395 million decrease in cash and cash equivalents, which was used to repay a portion of senior notes that matured in the first quarter of 2022; and (iii) unfavorable net short-term fair value adjustments of $276 million on derivative contract assets and liabilities in 2022, offset partially by (i) a $156 million decrease in accrued contingencies; (ii) a $72 million increase in inventories, primarily products inventories; (iii) a $44 million net favorable change in our accounts receivables and payables, and (iv) a $42 million increase in restricted deposits. Generally, our working capital balance varies due to factors such as the timing of scheduled debt payments, timing differences in the collection and payment of receivables and payables, the change in fair value of our derivative contracts, and changes in our cash and cash equivalent balances as a result of excess cash from operations after payments for investing and financing activities (discussed below in “—Long-term Financing” and “—Capital Expenditures”).
We employ a centralized cash management program for our U.S.-based bank accounts that concentrates the cash assets of our wholly owned subsidiaries in joint accounts for the purpose of providing financial flexibility and lowering the cost of borrowing. These programs provide that funds in excess of the daily needs of our wholly owned subsidiaries are concentrated, consolidated or otherwise made available for use by other entities within the consolidated group. We place no material restrictions on the ability to move cash between entities, payment of intercompany balances or the ability to upstream dividends to KMI other than restrictions that may be contained in agreements governing the indebtedness of those entities.
Credit Ratings and Capital Market Liquidity
We believe that our capital structure will continue to allow us to achieve our business objectives. We expect that our short-term liquidity needs will be met primarily through retained cash from operations or short-term borrowings. Generally, we anticipate re-financing maturing long-term debt obligations in the debt capital markets and are therefore subject to certain market conditions which could result in higher costs or negatively affect our and/or our subsidiaries’ credit ratings. A decrease in our credit ratings could negatively impact our borrowing costs and could limit our access to capital.
As of December 31, 2022, our short-term corporate debt ratings were A-2, Prime-2 and F2 at Standard and Poor’s, Moody’s Investor Services and Fitch Ratings, Inc., respectively.
The following table represents KMI’s and KMP’s senior unsecured debt ratings as of December 31, 2022.
| Rating agency | Senior debt rating | Outlook | ||
|---|---|---|---|---|
| Standard and Poor’s | BBB | Stable | ||
| Moody’s Investor Services | Baa2 | Stable | ||
| Fitch Ratings, Inc. | BBB | Stable |
58
Long-term Financing
Our equity consists of Class P common stock with a par value of $0.01 per share. We do not expect to need to access the equity capital markets to fund our discretionary capital investments for the foreseeable future. See also “—Dividends and Stock Buy-back Program” below for additional discussion related to our dividends and stock buy-back program.
From time to time, we issue long-term debt securities, often referred to as senior notes. All of our senior notes issued to date, other than those issued by certain of our subsidiaries, generally have very similar terms, except for interest rates, maturity dates and prepayment premiums. All of our fixed rate senior notes provide that the notes may be redeemed at any time at a price equal to 100% of the principal amount of the notes plus accrued interest to the redemption date, and, in most cases, plus a make-whole premium. In addition, from time to time, our subsidiaries issue long-term debt securities. Furthermore, we and almost all of our direct and indirect wholly owned domestic subsidiaries are parties to a cross guaranty wherein each party guarantees each other party’s debt. See “—Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries. As of December 31, 2022 and 2021, the aggregate principal amount outstanding of our various long-term debt obligations (excluding current maturities) was $28,288 million and $29,772 million, respectively.
We achieve our variable rate exposure primarily by issuing long-term fixed rate debt and then swapping a portion of the fixed rate interest payments for variable rate interest payments and through the issuance of commercial paper or credit facility borrowings.
For additional information about our outstanding senior notes and debt-related transactions in 2022, see Note 9 “Debt” to our consolidated financial statements. For information about our interest rate risk, see Item 7A. “Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
Counterparty Creditworthiness
Some of our customers or other counterparties may experience severe financial problems that may have a significant impact on their creditworthiness. These financial problems may arise from current global economic conditions, continued volatility of commodity prices or otherwise. In such situations, we utilize, to the extent allowable under applicable contracts, tariffs and regulations, prepayments and other security requirements, such as letters of credit, to enhance our credit position relating to amounts owed from these counterparties. While we believe we have taken reasonable measures to protect against counterparty credit risk, we cannot provide assurance that one or more of our customers or other counterparties will not become financially distressed and will not default on their obligations to us. The balance of our allowance for credit losses as of both December 31, 2022 and 2021, was $1 million, reflected in “Other current assets” on our consolidated balance sheets.
Capital Expenditures
We account for our capital expenditures in accordance with GAAP. Additionally, we distinguish between capital expenditures as follows:
| Type of Expenditure | Physical Determination of Expenditure | |
|---|---|---|
| Sustaining capital expenditures | •Maintain throughput or capacity | |
| Expansion capital expenditures (discretionary capital expenditures)(a) | •Increase throughput or capacity (i.e., production capacity) from that which existed immediately prior to the making or acquisition of additions or improvements |
(a)Not included in calculating DCF (see “—Results of Operations—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted Earnings to DCF”).
Budgeting of maintenance capital expenditures, which we refer to as sustaining capital expenditures, is done annually on a bottom-up basis. For each of our assets, we budget for and make those sustaining capital expenditures that are necessary to maintain safe and efficient operations, meet customer needs and comply with our operating policies and applicable law. We may budget for and make additional sustaining capital expenditures that we expect to produce economic benefits such as increasing efficiency and/or lowering future expenses. Budgeting and approval of expansion capital expenditures are generally made periodically throughout the year on a project-by-project basis in response to specific investment opportunities identified by our business segments from which we generally expect to receive sufficient returns to justify the expenditures. Generally, the determination of whether a capital expenditure is classified as sustaining or as expansion capital expenditures is made on a project level. The classification of our capital expenditures as expansion capital expenditures or as sustaining capital expenditures is made consistent with our accounting policies and is generally a straightforward process, but in certain
59
circumstances can be a matter of management judgment and discretion. The classification has an impact on DCF because capital expenditures that are classified as expansion capital expenditures are not deducted from DCF, while those classified as sustaining capital expenditures are.
Our capital expenditures for the year ended December 31, 2022, and the amount we expect to spend for 2023 to sustain our assets and grow our business are as follows:
| 2022 | Expected 2023 | ||||||
|---|---|---|---|---|---|---|---|
| (In millions) | |||||||
| Sustaining capital expenditures(a)(b) | $ | 901 | $ | 1,002 | |||
| Discretionary capital investments(b)(c)(d) | 1,709 | 2,138 |
(a)2022 and Expected 2023 amounts include $140 million and $145 million, respectively, for sustaining capital expenditures from unconsolidated joint ventures, reduced by consolidated joint venture partners’ sustaining capital expenditures. See table included in “Non-GAAP Financial Measures—Supplemental Information.”
(b)2022 combined sustaining and discretionary amounts include $96 million due to increases in accrued capital expenditures and contractor retainage and net changes in other.
(c)2022 amount includes $264 million of our contributions to certain unconsolidated joint ventures for capital investments and $489 million for our acquisitions of Mas Ranger and NANR.
(d)Amounts include our actual or estimated contributions to certain unconsolidated joint ventures, net of actual or estimated contributions from certain partners in non-wholly owned consolidated subsidiaries for capital investments.
Off Balance Sheet Arrangements
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 13 “Commitments and Contingent Liabilities” to our consolidated financial statements. Additional information regarding the nature and business purpose of our investments is included in Note 7 “Investments” to our consolidated financial statements.
60
Contractual Obligations and Commercial Commitments
The table below provides a summary of our material cash requirements.
| Payments due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||
| (In millions) | ||||||||||||||||||
| Contractual obligations: | ||||||||||||||||||
| Debt borrowings-principal payments(a) | $ | 31,673 | $ | 3,385 | $ | 3,491 | $ | 1,992 | $ | 22,805 | ||||||||
| Interest payments(b) | 21,234 | 1,616 | 2,900 | 2,689 | 14,029 | |||||||||||||
| Lease obligations(c) | 375 | 58 | 90 | 61 | 166 | |||||||||||||
| Pension and OPEB plans(d) | 469 | 50 | 31 | 32 | 356 | |||||||||||||
| Transportation, volume and storage agreements(e) | 661 | 157 | 267 | 131 | 106 | |||||||||||||
| Other obligations(f) | 341 | 90 | 105 | 38 | 108 | |||||||||||||
| Total | $ | 54,753 | $ | 5,356 | $ | 6,884 | $ | 4,943 | $ | 37,570 | ||||||||
| Other commercial commitments: | ||||||||||||||||||
| Standby letters of credit(g) | $ | 153 | $ | 81 | $ | 72 | ||||||||||||
| Capital expenditures(h) | $ | 527 | $ | 527 |
(a)See Note 9 “Debt” to our consolidated financial statements.
(b)Interest payment obligations exclude adjustments for interest rate swap agreements and assume no change in variable interest rates from those in effect at December 31, 2022.
(c)Represents commitments pursuant to the terms of operating lease agreements as of December 31, 2022.
(d)Represents the amount by which the benefit obligations exceeded the fair value of plan assets at year-end for pension and OPEB plans whose accumulated postretirement benefit obligations exceeded the fair value of plan assets. The payments by period include expected contributions in 2023 and estimated benefit payments for underfunded plans in the other years.
(e)Primarily represents transportation agreements of $298 million, storage agreements for capacity of $159 million and NGL volume agreements of $155 million.
(f)Primarily includes (i) rights-of-way obligations; and (ii) environmental liabilities related to sites that we own or have a contractual or legal obligation with a regulatory agency or property owner upon which we will perform remediation activities. These environmental liabilities are included within “Other current liabilities” and “Other long-term liabilities and deferred credits” in our consolidated balance sheet as of December 31, 2022.
(g)The $153 million in letters of credit outstanding as of December 31, 2022 consisted of the following (i) $54 million under six letters of credit for insurance purposes; (ii) a $46 million letter of credit supporting our International Marine Terminals Partnership Plaquemines Bond; (iii) a $24 million letter of credit supporting our Kinder Morgan Operating LLC “B” tax-exempt bonds; and (iv) a combined $30 million in twenty-nine letters of credit supporting environmental and other obligations of us and our subsidiaries.
(h)Represents commitments for the purchase of plant, property and equipment as of December 31, 2022.
61
Cash Flows
The following table summarizes our net cash flows provided by (used in) operating, investing and financing activities between 2022 and 2021.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Changes | ||||||||
| (In millions) | ||||||||||
| Net Cash Provided by (Used in) | ||||||||||
| Operating activities | $ | 4,967 | $ | 5,708 | $ | (741) | ||||
| Investing activities | (2,175) | (2,305) | 130 | |||||||
| Financing activities | (3,145) | (3,465) | 320 | |||||||
| Net Decrease in Cash, Cash Equivalents and Restricted Deposits | $ | (353) | $ | (62) | $ | (291) |
Operating Activities
$741 million less cash provided by operating activities in the comparable years of 2022 and 2021 is explained by the following discussion.
•a $502 million decrease in cash after adjusting the $775 million increase in net income by $1,277 million for the combined effects of the period-to-period net changes in non-cash items. This overall cash decrease primarily resulted from the benefit recognized in 2021 for largely nonrecurring earnings related to the February 2021 winter storm (see discussion above in “—Results of Operations”); and
•a $239 million decrease in cash associated with net changes in working capital items and other non-current assets and liabilities. The decrease was primarily driven by unfavorable changes due to the timing of trade payments in accounts payable and payments from reserves in 2022 compared with 2021 associated with litigation matters.
Investing Activities
$130 million less cash used in investing activities in the comparable years of 2022 and 2021 is explained by the following discussion.
•a $1,060 million decrease in expenditures for the acquisition of assets and investments, net of cash acquired, primarily driven by a combined $487 million of net cash used for our acquisitions of Mas Ranger, LLC and NANR in 2022, compared with a combined $1,538 million of net cash used for the acquisitions of Stagecoach and Kinetrex in 2021; See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information regarding these two acquisitions; partially offset by,
•a $400 million decrease in proceeds from sales of property, plant and equipment, investments, and other assets, net of removal costs primarily due to $412 million received from the sale of a partial interest in our equity investment in NGPL Holdings in 2021;
•a $340 million increase in capital expenditures reflecting an overall increase of expansion capital projects for most of our business segments in 2022 over the comparative 2021 period; and
•a $191 million increase in cash used for contributions to equity investees driven primarily by higher contributions in 2022 compared with 2021 to SNG associated with a debt payment.
Financing Activities
$320 million less cash used in financing activities in the comparable years of 2022 and 2021 is explained by the following discussion.
•$557 million of net proceeds received from the sale of a 25.5% ownership interest in ELC in 2022; and
•a $197 million net decrease in cash used related to debt activity as a result of lower net debt payments in 2022 compared to 2021; partially offset by,
•$368 million of cash used in 2022 for share repurchases under our share buy-back program.
62
Dividends and Stock Buy-back Program
The table below reflects the declaration of dividends of $1.11 per share for 2022:
| Three months ended | Total quarterly dividend per share for the period | Date of declaration | Date of record | Date of dividend | ||||
|---|---|---|---|---|---|---|---|---|
| March 31, 2022 | $0.2775 | April 20, 2022 | May 2, 2022 | May 16, 2022 | ||||
| June 30, 2022 | 0.2775 | July 20, 2022 | August 1, 2022 | August 15, 2022 | ||||
| September 30, 2022 | 0.2775 | October 19, 2022 | October 31, 2022 | November 15, 2022 | ||||
| December 31, 2022 | 0.2775 | January 18, 2023 | January 31, 2023 | February 15, 2023 |
We expect to continue to return additional value to our shareholders in 2023 through our previously announced dividend increase. We plan to increase our dividend by 2% to $1.13 per common share in 2023. On January 18, 2023, our board of directors approved an increase to our stock buy-back program from $2 billion to $3 billion. Since December 2017, in total, we have repurchased approximately 54 million shares of our Class P common stock under the program at an average price of approximately $17.40 per share for approximately $943 million, leaving a remaining capacity of $2.1 billion. For information on our equity buy-back program, see Note 11 “Stockholders’ Equity” to our consolidated financial statements.
The actual amount of dividends to be paid on our capital stock will depend on many factors, including our financial condition and results of operations, liquidity requirements, business prospects, capital requirements, legal, regulatory and contractual constraints, tax laws, Delaware laws and other factors. See Item 1A. “Risk Factors—The guidance we provide for our anticipated dividends is based on estimates. Circumstances may arise that lead to conflicts between using funds to pay anticipated dividends or to invest in our business.” All of these matters will be taken into consideration by our board of directors when declaring dividends.
Our dividends are not cumulative. Consequently, if dividends on our stock are not paid at the intended levels, our stockholders are not entitled to receive those payments in the future. Our dividends generally will be paid on or about the 15th day of each February, May, August and November.
63
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
KMI and certain subsidiaries (Subsidiary Issuers) are issuers of certain debt securities. KMI and substantially all of KMI’s wholly owned domestic subsidiaries (Subsidiary Guarantors), are parties to a cross guarantee agreement whereby each party to the agreement unconditionally guarantees, jointly and severally, the payment of specified indebtedness of each other party to the agreement. Accordingly, with the exception of certain subsidiaries identified as subsidiary non-guarantors (Subsidiary Non-Guarantors), the parent issuer, Subsidiary Issuers and Subsidiary Guarantors (the “Obligated Group”) are all guarantors of each series of our guaranteed debt (Guaranteed Notes). As a result of the cross guarantee agreement, a holder of any of the Guaranteed Notes issued by KMI or Subsidiary Issuers are in the same position with respect to the net assets, and income of KMI and the Subsidiary Issuers and Guarantors. The only amounts that are not available to the holders of each of the Guaranteed Notes to satisfy the repayment of such securities are the net assets, and income of the Subsidiary Non-Guarantors.
In lieu of providing separate financial statements for the Obligated Group, we have presented the accompanying supplemental summarized combined income statement and balance sheet information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X. Also, see Exhibit 10.14 to this Report “Cross Guarantee Agreement, dated as of November 26, 2014, among KMI and certain of its subsidiaries, with schedules updated as of December 31, 2022.”
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in Subsidiary Non-Guarantors have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including Subsidiary Non-Guarantors (referred to as “affiliates”), are presented separately in the accompanying supplemental summarized combined financial information.
Excluding fair value adjustments, as of December 31, 2022 and 2021, the Obligated Group had $30,886 million and $31,608 million, respectively, of Guaranteed Notes outstanding.
Summarized combined balance sheet and income statement information for the Obligated Group follows:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| Summarized Combined Balance Sheet Information | 2022 | 2021 | ||||
| (In millions) | ||||||
| Current assets | $ | 3,514 | $ | 3,556 | ||
| Current assets - affiliates | 618 | 1,233 | ||||
| Noncurrent assets | 61,523 | 61,754 | ||||
| Noncurrent assets - affiliates | 516 | 508 | ||||
| Total Assets | $ | 66,171 | $ | 67,051 | ||
| Current liabilities | $ | 6,612 | $ | 5,413 | ||
| Current liabilities - affiliates | 707 | 1,332 | ||||
| Noncurrent liabilities | 30,668 | 32,310 | ||||
| Noncurrent liabilities - affiliates | 1,096 | 1,047 | ||||
| Total Liabilities | 39,083 | 40,102 | ||||
| Kinder Morgan, Inc.’s stockholders’ equity | 27,088 | 26,949 | ||||
| Total Liabilities and Stockholders’ Equity | $ | 66,171 | $ | 67,051 |
| Summarized Combined Income Statement Information | Year Ended December 31, 2022 | ||
|---|---|---|---|
| (In millions) | |||
| Revenues | $ | 17,778 | |
| Operating income | 3,611 | ||
| Net income | 2,175 |
64
Recent Accounting Pronouncements
Please refer to Note 19 “Recent Accounting Pronouncements” to our consolidated financial statements for information concerning recent accounting pronouncements.
FY 2021 10-K MD&A
SEC filing source: 0001506307-22-000018.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our consolidated financial statements and the notes thereto. We prepared our consolidated financial statements in accordance with GAAP. Additional sections in this report which should be helpful to the reading of our discussion and analysis include the following: (i) a description of our business strategy found in Items 1 and 2 “Business and Properties—Narrative Description of Business—Business Strategy;” (ii) a description of developments during 2021, found in Items 1 and 2 “Business and Properties—General Development of Business—Recent Developments;” (iii) a description of risk factors affecting us and our business, found in Item 1A “Risk Factors;” and (iv) a discussion of forward-looking statements, found in “Information Regarding Forward-Looking Statements” at the beginning of this report.
A comparative discussion of our 2020 to 2019 operating results can be found in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2020 filed with the SEC on February 5, 2021.
General
Business Segments
As an energy infrastructure owner and operator in multiple facets of the various U.S. energy industries and markets, we examine a number of variables and factors on a routine basis to evaluate our current performance and our prospects for the future. We have four business segments as further described below.
Natural Gas Pipelines
This segment owns and operates (i) major interstate and intrastate natural gas pipeline and storage systems; (ii) natural gas gathering systems and processing and treating facilities; (iii) NGL fractionation facilities and transportation systems; and (iv) LNG regasification, liquefaction and storage facilities.
With respect to our interstate natural gas pipelines, related storage facilities and LNG terminals, the revenues from these assets are primarily received under long-term fixed contracts. To the extent practicable and economically feasible in light of our strategic plans and other factors, we generally attempt to mitigate risk of reduced volumes and prices by negotiating contracts with longer terms, with higher per-unit pricing and for a greater percentage of our available capacity. These long-term contracts are typically structured with a fixed fee reserving the right to transport or store natural gas and specify that we receive the majority of our fee for making the capacity available, whether or not the customer actually chooses to utilize the capacity. Similarly, our Texas Intrastate natural gas pipeline operations, currently derives approximately 84% of its sales and transport margins from long-term transport and sales contracts. As contracts expire, we have additional exposure to the longer term trends in supply and demand for natural gas. As of December 31, 2021, the remaining weighted average contract life of our natural gas transportation contracts held by assets we own and have equity interests in (including intrastate pipelines’ sales portfolio) was approximately six years. Our LNG regasification and liquefaction and associated storage contracts are subscribed under long-term agreements with a weighted average remaining contract life of approximately 12 years.
Our midstream assets provide natural gas gathering and processing services. These assets are mostly fee-based and the revenues and earnings we realize from gathering natural gas, processing natural gas in order to remove NGL from the natural gas stream, and fractionating NGL into its base components, are affected by the volumes of natural gas made available to our systems. Such volumes are impacted by producer rig count and drilling activity. In addition to fee-based arrangements, some of which may include minimum volume commitments, we also provide some services based on percent-of-proceeds, percent-
34
of-index and keep-whole contracts. Our service contracts may rely solely on a single type of arrangement, but more often they combine elements of two or more of the above, which helps us and our counterparties manage the extent to which each shares in the potential risks and benefits of changing commodity prices.
Products Pipelines
This segment owns and operates refined petroleum products, crude oil and condensate pipelines that primarily deliver, among other products, gasoline, diesel and jet fuel, crude oil and condensate to various markets. This segment also owns and/or operates associated product terminals and petroleum pipeline transmix facilities.
The profitability of our refined petroleum products pipeline transportation business generally is driven by the volume of refined petroleum products that we transport and the prices we receive for our services. We also have 49 liquids terminals in this business segment that store fuels and offer blending services for ethanol and biodiesel. The transportation and storage volume levels are primarily driven by the demand for the refined petroleum products being shipped or stored. Demand for refined petroleum products tends to track in large measure demographic and economic growth, and, with the exception of periods of time with very high product prices or recessionary conditions, demand tends to be relatively stable. Because of that, we seek to own refined petroleum products pipelines and terminals located in, or that transport to, stable or growing markets and population centers. The prices for shipping are generally based on regulated tariffs that are adjusted annually based on changes in the U.S. Producer Price Index and a FERC index rate.
Our crude, condensate and refined petroleum products transportation services are primarily provided pursuant to (i) either FERC or state tariffs and (ii) long-term contracts that normally contain minimum volume commitments. As a result of these contracts, our settlement volumes are generally not sensitive to changing market conditions in the shorter term; however, the revenues and earnings we realize from our pipelines and terminals are affected by the volumes of crude oil, refined petroleum products and condensate available to our pipeline systems, which are impacted by the level of oil and gas drilling activity and product demand in the respective regions that we serve. Our petroleum condensate processing facility splits condensate into its various components, such as light and heavy naphtha, under a long-term fee-based agreement with a major integrated oil company.
Terminals
This segment owns and operates (i) liquids and bulk terminal facilities located throughout the U.S. that store and handle various commodities including gasoline, diesel fuel, chemicals, renewable fuels, metals and petroleum coke; and (ii) Jones Act-qualified tankers.
The factors impacting our Terminals business segment generally differ between liquid and bulk terminals, and in the case of a bulk terminal, the type of product being handled or stored. Our liquids terminals business generally has long-term contracts that require the customer to pay regardless of whether they use the capacity. Thus, similar to our natural gas pipelines business, our liquids terminals business is less sensitive to short-term changes in supply and demand. Therefore, the extent to which changes in these variables affect our terminals business in the near term is a function of the remaining length of the underlying service contracts (which on a weighted average basis is approximately three years), the extent to which revenues under the contracts are a function of the amount of product stored or transported, and the extent to which such contracts expire during any given period of time.
As with our refined petroleum products pipelines transportation business, the revenues from our bulk terminals business are generally driven by the volumes we handle and/or store, as well as the prices we receive for our services, which in turn are driven by the demand for the products being shipped or stored. While we handle and store a large variety of products in our bulk terminals, the primary products are petroleum coke, metals and ores. In addition, the majority of our contracts for this business contain minimum volume guarantees and/or service exclusivity arrangements under which customers are required to utilize our terminals for all or a specified percentage of their handling and storage needs. The profitability of our minimum volume contracts is generally unaffected by short-term variation in economic conditions; however, to the extent we expect volumes above the minimum and/or have contracts which are volume-based, we can be sensitive to changing market conditions. To the extent practicable and economically feasible in light of our strategic plans and other factors, we generally attempt to mitigate the risk of reduced volumes and pricing by negotiating contracts with longer terms, with higher per-unit pricing and for a greater percentage of our available capacity. In addition, weather-related events, including hurricanes, may impact our facilities and access to them and, thus, the profitability of certain terminals for limited periods of time or, in relatively rare cases of severe damage to facilities, for longer periods.
35
In addition to liquid and bulk terminals, we also own Jones Act-qualified tankers in our Terminals business segment. As of December 31, 2021, we have 16 Jones Act-qualified tankers that operate in the marine transportation of crude oil, condensate and refined products in the U.S. and are primarily operating pursuant to fixed price term charters with major integrated oil companies, major refiners and the U.S. Military Sealift Command.
CO2
This segment (i) manages the production, transportation and marketing of CO2 to oil fields that use CO2 as a flooding medium to increase recovery and production of crude oil from mature oil fields; (ii) owns interests in and/or operates oil fields and gasoline processing plants in West Texas; (iii) owns and operates a crude oil pipeline system in West Texas; and (iv) owns and operates RNG and LNG facilities in Indiana associated with our acquisition of Kinetrex discussed below.
The CO2 source and transportation business primarily has third-party contracts with minimum volume requirements, which as of December 31, 2021, had a remaining average contract life of approximately eight years. CO2 sales contracts vary from customer to customer and have evolved over time as supply and demand conditions have changed. Our current sales contracts have generally provided for a delivered price tied to the price of crude oil, but with a floor price. Beginning in 2022, due to the floor price associated with a significant sales contract no longer being a component of the pricing formula, only a small percentage of our sales contracts will be based on a fixed fee or floor price. Our success in this portion of the CO2 business segment can be impacted by the demand for CO2. In the CO2 business segment’s oil and gas producing activities, we monitor the amount of capital we expend in relation to the amount of production that we expect to add. The revenues we receive from our crude oil and NGL sales are affected by the prices we realize from the sale of these products. Over the long-term, we will tend to receive prices that are dictated by the demand and overall market price for these products. In the shorter term, however, market prices are likely not indicative of the revenues we will receive due to our risk management, or hedging, program, in which the prices to be realized for certain of our future sales quantities are fixed, capped or bracketed through the use of financial derivative contracts, particularly for crude oil. The realized weighted average crude oil price per barrel, with the hedges allocated to oil, was $52.71 per barrel in 2021 and $53.78 per barrel in 2020. Had we not used energy derivative contracts to transfer commodity price risk, our crude oil sales prices would have averaged $68.47 per barrel in 2021 and $38.32 per barrel in 2020.
Also, see Note 15 “Revenue Recognition” to our consolidated financial statements for more information about the types of contracts and revenues recognized for each of our segments.
Stagecoach Acquisition
On July 9, 2021 and November 24, 2021, we completed the acquisitions of Stagecoach Gas Services LLC and its subsidiaries (Stagecoach), a natural gas pipeline and storage joint venture between Consolidated Edison, Inc. and Crestwood Equity Partners, LP, for approximately $1,258 million, including purchase price adjustments for working capital. The Stagecoach assets include 4 natural gas storage facilities with a total FERC-certificated working capacity of 41 Bcf and a network of FERC-regulated natural gas transportation pipelines with multiple interconnects to major interstate natural gas pipelines in the northeast region of the U.S., including TGP. The acquired assets are included in our Natural Gas Pipelines business segment.
Kinetrex Acquisition
On August 20, 2021, we completed the acquisition of Indianapolis-based Kinetrex from an affiliate of Parallel49 Equity for $318 million, including a preliminary purchase price adjustment for working capital. Kinetrex is a supplier of LNG in the Midwest and a producer and supplier of RNG under long-term contracts to transportation service providers. Kinetrex has a 50% interest in the largest RNG facility in Indiana and we commenced construction on three additional landfill-based RNG facilities in September 2021. The acquired assets are included as part of our new Energy Transition Ventures group within our CO2 business segment.
Sale of an Interest in NGPL Holdings LLC
On March 8, 2021, we and Brookfield Infrastructure Partners L.P. (Brookfield) completed the sale of a combined 25% interest in our joint venture, NGPL Holdings LLC (NGPL Holdings), to a fund controlled by ArcLight Capital Partners, LLC (ArcLight). We received net proceeds of $412 million for our proportionate share of the interests sold. We recognized a pre-tax gain of $206 million for our proportionate share, which is included within “Other, net” in our accompanying consolidated statement of operations for the year ended December 31, 2021. We and Brookfield now each hold a 37.5% interest in NGPL Holdings.
36
February 2021 Winter Storm
Our earnings for 2021 reflect impacts of the February 2021 winter storm that affected Texas, which are largely nonrecurring. See “—Segment Earnings Results” below.
2022 Dividends and Discretionary Capital
We expect to declare dividends of $1.11 per share for 2022, a 3% increase from the 2021 declared dividends of $1.08 per share. We also expect to invest $1.3 billion in expansion projects and contributions to joint ventures, or discretionary capital expenditures during 2022.
The expectations for 2022 discussed above involve risks, uncertainties and assumptions, and are not guarantees of performance. Many of the factors that will determine these expectations are beyond our ability to control or predict, and because of these uncertainties, it is advisable not to put undue reliance on any forward-looking statement. Please read our Item 1A “Risk Factors” below and “Information Regarding Forward-Looking Statements” at the beginning of this report for more information. Furthermore, we plan to provide updates to these 2022 expectations when we believe previously disclosed expectations no longer have a reasonable basis.
Critical Accounting Estimates
Accounting standards require information in financial statements about the risks and uncertainties inherent in significant estimates, and the application of GAAP involves the exercise of varying degrees of judgment. Certain amounts included in or affecting our consolidated financial statements and related disclosures must be estimated, requiring us to make certain assumptions with respect to values or conditions that cannot be known with certainty at the time our financial statements are prepared. These estimates and assumptions affect the amounts we report for our assets and liabilities, our revenues and expenses during the reporting period, and our disclosure of contingent assets and liabilities at the date of our financial statements. We routinely evaluate these estimates, utilizing historical experience, consultation with experts and other methods we consider reasonable in the particular circumstances. Nevertheless, actual results may differ significantly from our estimates, and any effects on our business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the facts that give rise to the revision become known.
Critical accounting estimates and assumptions involve material levels of subjectivity and complex judgement to account for highly uncertain matters or matters with a high susceptibility to change, and could result in a material impact to our financial statements. Examples of certain areas that require more judgment relative to others when preparing our consolidated financial statements and related disclosures include our use of estimates in determining: (i) revenue recognition; (ii) income taxes; (iii) the economic useful lives of our assets and related depletion rates; (iv) the fair values used in (a) assigning the purchase price of a business acquisition, (b) calculations of possible asset and equity investment impairment charges, (c) calculation for the annual goodwill impairment test (or interim tests if triggered), and (d) recording derivative contract assets and liabilities; (v) reserves for environmental claims, legal fees, transportation rate cases and other litigation liabilities; (vi) provisions for credit losses; (vii) computation of the gain or loss, if any, on assets sold in whole or in part; and (viii) exposures under contractual indemnifications.
For a summary of our significant accounting policies, see Note 2 “Summary of Significant Accounting Policies” to our consolidated financial statements and the following discussion for further information regarding critical estimates and assumptions used in the preparation of our financial statements.
Acquisition Method of Accounting
For acquired businesses, we recognize the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their estimated fair values on the date of acquisition with any excess purchase price over the fair value of net assets acquired is recorded to goodwill. Determining the fair value of these items requires management’s judgment and/or the utilization of independent valuation specialists and involves the use of significant estimates and assumptions. The judgments made in the determination of the estimated fair value assigned to the assets acquired, the liabilities assumed and any noncontrolling interest in the investee, as well as the estimated useful life of each asset and the duration of each liability, can materially impact the financial statements in periods after acquisition, such as through depreciation and amortization expense. For more information on our acquisitions and application of the acquisition method, see Note 3 “Acquisitions and Divestitures” to our consolidated financial statements.
37
Impairments
In addition to our annual testing of impairment for goodwill, we evaluate impairment of our long-lived assets when a triggering event occurs. Management applies judgment in determining whether there is an impairment indicator. Fair value calculated for the purpose of testing our long-lived assets, including intangible assets, goodwill and equity method investments for impairment involves the use of significant estimates and assumptions regarding the timing and amounts of future cash inflows and outflows, discount rates, market prices and asset lives, among other items. The estimates and assumptions can be affected by a variety of factors, including external factors such as industry and economic trends, and internal factors such as changes in our business strategy and our internal forecasts. An estimate of the sensitivity to changes in underlying assumptions of a fair value calculation is not practicable, given the numerous assumptions that can materially affect our estimates.
For more information on our impairments and significant estimates and assumptions used in our impairment evaluations, see Note 4 “Losses and Gains on Impairments, Divestitures and Other Write-downs.”
Hedging Activities
All of our derivative contracts are recorded at estimated fair value. We utilize published prices, broker quotes, and estimates of market prices to estimate the fair value of these contracts; however, actual amounts could vary materially from estimated fair values as a result of changes in market prices. In addition, changes in the methods used to determine the fair value of these contracts could have a material effect on our results of operations. We do not anticipate future changes in the methods used to determine the fair value of these derivative contracts. For more information on our hedging activities, see Note 14 “Risk Management” to our consolidated financial statements.
Environmental Matters
With respect to our environmental exposure, we utilize both internal staff and external experts to assist us in identifying environmental issues and in estimating the costs and timing of remediation efforts. Our accrual of environmental liabilities often coincides either with our completion of a feasibility study or our commitment to a formal plan of action, but generally, we recognize and/or adjust our probable environmental liabilities, if necessary or appropriate, following quarterly reviews of potential environmental issues and claims that could impact our assets or operations. In recording and adjusting environmental liabilities, we consider the effect of environmental compliance, pending legal actions against us, and potential third party liability claims. For more information on environmental matters, see Part I, Items 1 and 2 “Business and Properties—Narrative Description of Business—Environmental Matters.” For more information on our environmental disclosures, see Note 18 “Litigation and Environmental” to our consolidated financial statements.
Legal and Regulatory Matters
Many of our operations are regulated by various U.S. regulatory bodies, and we are subject to legal and regulatory matters as a result of our business operations and transactions. We utilize both internal and external counsel in evaluating our potential exposure to adverse outcomes from orders, judgments or settlements. Any such liability recorded is revised as better information becomes available. Accordingly, to the extent that actual outcomes differ from our estimates, or additional facts and circumstances cause us to revise our estimates, our earnings will be affected. For more information on legal proceedings, see Note 18 “Litigation and Environmental” to our consolidated financial statements.
Employee Benefit Plans
We reflect an asset or liability for our pension and other postretirement benefit (OPEB) plans based on their overfunded or underfunded status. As of December 31, 2021, our pension plans were underfunded by $427 million, and our OPEB plans were overfunded by $125 million. Our pension and OPEB obligations and net benefit costs are primarily based on actuarial calculations. We use various assumptions in performing these calculations, including those related to the return that we expect to earn on our plan assets, the rate at which we expect the compensation of our employees to increase over the plan term, the estimated cost of health care when benefits are provided under our plan and other factors. A significant assumption we utilize is the discount rate used in calculating our benefit obligations. We utilize a full yield curve approach to estimate the service and interest cost components of net periodic benefit cost (credit) for our pension and OPEB plans, which applies the specific spot rates along the yield curve used in determining the benefit obligation to the underlying projected cash flows. The selection of these assumptions is further discussed in Note 10 “Share-based Compensation and Employee Benefits” to our consolidated financial statements.
38
Actual results may differ from the assumptions included in these calculations, and as a result, our estimates associated with our pension and OPEB can be, and have been revised in subsequent periods. The income statement impact of the changes in the assumptions on our related benefit obligations are deferred and amortized into income over either the period of expected future service of active participants, or over the expected future lives of inactive plan participants. As of December 31, 2021, we had deferred net losses of approximately $319 million in pre-tax accumulated other comprehensive loss related to our pension and OPEB plans.
The following sensitivity analysis shows the estimated impact of a 1% change in the primary assumptions used in our actuarial calculations associated with our pension and OPEB plans for the year ended December 31, 2021:
| Pension Benefits | OPEB | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net benefit cost (income) | Change in funded status(a) | Net benefit cost (income) | Change in funded status(a) | ||||||||||||
| (In millions) | |||||||||||||||
| One percent increase in: | |||||||||||||||
| Discount rates | $ | (11) | $ | 223 | $ | 1 | $ | 18 | |||||||
| Expected return on plan assets | (21) | — | (4) | — | |||||||||||
| Rate of compensation increase | 3 | (13) | — | — | |||||||||||
| One percent decrease in: | |||||||||||||||
| Discount rates | 13 | (266) | — | (20) | |||||||||||
| Expected return on plan assets | 21 | — | 4 | — | |||||||||||
| Rate of compensation increase | (3) | 12 | — | — |
(a)Includes amounts deferred as either accumulated other comprehensive income (loss) or as a regulatory asset or liability for certain of our regulated operations.
Income Taxes
We make significant judgments and estimates in determining our provision for income taxes, including our assessment of our income tax positions given the uncertainties involved in the interpretation and application of complex tax laws and regulations in various taxing jurisdictions. Numerous and complex judgments and assumptions are inherent in the estimation of future taxable income when determining a valuation allowance, including factors such as future operating conditions and the apportionment of income by state. For more information, see Note 5 “Income Taxes” to our consolidated financial statements.
Results of Operations
Overview
As described in further detail below, our management evaluates our performance primarily using the GAAP financial measures of Segment EBDA (as presented in Note 16, “Reportable Segments”) and Net income attributable to Kinder Morgan, Inc., along with the non-GAAP financial measures of Adjusted Earnings and DCF, both in the aggregate and per share for each, Adjusted Segment EBDA, Adjusted EBITDA and Net Debt.
GAAP Financial Measures
The Consolidated Earnings Results for the years ended December 31, 2021 and 2020 present Segment EBDA and Net income attributable to Kinder Morgan, Inc. which are prepared and presented in accordance with GAAP. Segment EBDA is a useful measure of our operating performance because it measures the operating results of our segments before DD&A and certain expenses that are generally not controllable by our business segment operating managers, such as general and administrative expenses and corporate charges, interest expense, net, and income taxes. Our general and administrative expenses and corporate charges include such items as unallocated employee benefits, insurance, rentals, unallocated litigation and environmental expenses, and shared corporate services including accounting, information technology, human resources and legal services.
39
Non-GAAP Financial Measures
Our non-GAAP financial measures described below should not be considered alternatives to GAAP Net income attributable to Kinder Morgan, Inc. or other GAAP measures and have important limitations as analytical tools. Our computations of these non-GAAP financial measures may differ from similarly titled measures used by others. You should not consider these non-GAAP financial measures in isolation or as substitutes for an analysis of our results as reported under GAAP. Management compensates for the limitations of these non-GAAP financial measures by reviewing our comparable GAAP measures, understanding the differences between the measures and taking this information into account in its analysis and its decision making processes.
Certain Items
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in Net income attributable to Kinder Morgan, Inc., but typically either (i) do not have a cash impact (for example, asset impairments), or (ii) by their nature are separately identifiable from our normal business operations and in our view are likely to occur only sporadically (for example, certain legal settlements, enactment of new tax legislation and casualty losses). We also include adjustments related to joint ventures (see “Amounts from Joint Ventures” below and the tables included in “—Consolidated Earnings Results (GAAP)—Certain Items Affecting Consolidated Earnings Results,” “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted EBITDA” and “—Non-GAAP Financial Measures—Supplemental Information” below). In addition, Certain Items are described in more detail in the footnotes to tables included in “—Segment Earnings Results” and “—DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests” below.
Adjusted Earnings
Adjusted Earnings is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items. Adjusted Earnings is used by us and certain external users of our financial statements to assess the earnings of our business excluding Certain Items as another reflection of our ability to generate earnings. We believe the GAAP measure most directly comparable to Adjusted Earnings is Net income attributable to Kinder Morgan, Inc. Adjusted Earnings per share uses Adjusted Earnings and applies the same two-class method used in arriving at basic earnings per share. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted Earnings to DCF” below.
DCF
DCF is calculated by adjusting Net income attributable to Kinder Morgan, Inc. for Certain Items (Adjusted Earnings), and further by DD&A and amortization of excess cost of equity investments, income tax expense, cash taxes, sustaining capital expenditures and other items. We also include amounts from joint ventures for income taxes, DD&A and sustaining capital expenditures (see “Amounts from Joint Ventures” below). DCF is a significant performance measure useful to management and external users of our financial statements in evaluating our performance and in measuring and estimating the ability of our assets to generate cash earnings after servicing our debt, paying cash taxes and expending sustaining capital, that could be used for discretionary purposes such as dividends, stock repurchases, retirement of debt, or expansion capital expenditures. DCF should not be used as an alternative to net cash provided by operating activities computed under GAAP. We believe the GAAP measure most directly comparable to DCF is Net income attributable to Kinder Morgan, Inc. DCF per share is DCF divided by average outstanding shares, including restricted stock awards that participate in dividends. See “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted Earnings to DCF” and “—Adjusted Segment EBDA to Adjusted EBITDA to DCF” below.
Adjusted Segment EBDA
Adjusted Segment EBDA is calculated by adjusting Segment EBDA for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. We believe Adjusted Segment EBDA is a useful performance metric because it provides management and external users of our financial statements additional insight into the ability of our segments to generate cash earnings on an ongoing basis. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. We believe the GAAP measure most directly comparable to Adjusted Segment EBDA is Segment EBDA. See “—Consolidated Earnings Results (GAAP)—Certain Items Affecting Consolidated Earnings Results” for a reconciliation of Segment EBDA to Adjusted Segment EBDA by business segment.
40
Adjusted EBITDA
Adjusted EBITDA is calculated by adjusting EBITDA for Certain Items. We also include amounts from joint ventures for income taxes and DD&A (see “Amounts from Joint Ventures” below). Adjusted EBITDA is used by management and external users, in conjunction with our Net Debt (as described further below), to evaluate certain leverage metrics. Therefore, we believe Adjusted EBITDA is useful to investors. We believe the GAAP measure most directly comparable to Adjusted EBITDA is Net income attributable to Kinder Morgan, Inc. In prior periods Net income was considered the comparable GAAP measure and has been updated to Net income attributable to Kinder Morgan, Inc. for consistency with our other non-GAAP performance measures. See “—Adjusted Segment EBDA to Adjusted EBITDA to DCF” and “—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted EBITDA” below.
Amounts from Joint Ventures
Certain Items, DCF and Adjusted EBITDA reflect amounts from unconsolidated joint ventures and consolidated joint ventures utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests,” respectively. The calculations of DCF and Adjusted EBITDA related to our unconsolidated and consolidated joint ventures include the same items (DD&A and income tax expense, and for DCF only, also cash taxes and sustaining capital expenditures) with respect to the joint ventures as those included in the calculations of DCF and Adjusted EBITDA for our wholly-owned consolidated subsidiaries. (See “—Non-GAAP Financial Measures—Supplemental Information” below.) Although these amounts related to our unconsolidated joint ventures are included in the calculations of DCF and Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses or cash flows of such unconsolidated joint ventures.
Net Debt
Net Debt is calculated, based on amounts as of December 31, 2021, by subtracting the following amounts from our debt balance of $33,320 million: (i) cash and cash equivalents of $1,140 million; (ii) debt fair value adjustments of $902 million; and (iii) the foreign exchange impact on Euro-denominated bonds of $64 million for which we have entered into currency swaps. Net Debt is a non-GAAP financial measure that management believes is useful to investors and other users of our financial information in evaluating our leverage. We believe the most comparable measure to Net Debt is debt net of cash and cash equivalents.
41
Consolidated Earnings Results (GAAP)
The following tables summarize the key components of our consolidated earnings results.
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | Earnings increase/(decrease) | ||||||||||||
| (In millions, except percentages) | ||||||||||||||
| Segment EBDA(a) | ||||||||||||||
| Natural Gas Pipelines | $ | 3,815 | $ | 3,483 | $ | 332 | 10 | % | ||||||
| Products Pipelines | 1,064 | 977 | 87 | 9 | % | |||||||||
| Terminals | 908 | 1,045 | (137) | (13) | % | |||||||||
| CO2 | 760 | (292) | 1,052 | 360 | % | |||||||||
| Total segment EBDA | 6,547 | 5,213 | 1,334 | 26 | % | |||||||||
| DD&A | (2,135) | (2,164) | 29 | 1 | % | |||||||||
| Amortization of excess cost of equity investments | (78) | (140) | 62 | 44 | % | |||||||||
| General and administrative and corporate charges | (623) | (653) | 30 | 5 | % | |||||||||
| Interest, net | (1,492) | (1,595) | 103 | 6 | % | |||||||||
| Income before income taxes | 2,219 | 661 | 1,558 | 236 | % | |||||||||
| Income tax expense | (369) | (481) | 112 | 23 | % | |||||||||
| Net income | 1,850 | 180 | 1,670 | 928 | % | |||||||||
| Net income attributable to noncontrolling interests | (66) | (61) | (5) | (8) | % | |||||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 1,784 | $ | 119 | $ | 1,665 | 1399 | % |
(a)Includes revenues, earnings from equity investments, and other, net, less operating expenses, loss on impairments and divestitures, net, and other income, net. Operating expenses include costs of sales, operations and maintenance expenses, and taxes, other than income taxes.
Year Ended December 31, 2021 vs. 2020
Net income attributable to Kinder Morgan, Inc. increased $1,665 million in 2021 compared to 2020. The increase primarily resulted from (i) $1,092 million of earnings related to the February 2021 winter storm, and therefore largely nonrecurring, mostly impacting the higher earnings from our Natural Gas Pipelines and CO2 business segments; and (ii) a decrease of $342 million in impairments in 2021 as compared to 2020 primarily reflecting the $1,600 million pre-tax non-cash asset impairment loss related to South Texas gathering and processing assets within our Natural Gas Pipeline segment in 2021 compared to the combined $1,950 million of non-cash impairments recognized in 2020 of goodwill associated with our Natural Gas Pipelines Non-Regulated and CO2 reporting units and non-cash asset impairments of certain oil and gas producing assets in our CO2 business segment. The impacts of the long-lived asset impairments were partially offset by associated tax benefits. The increase was also impacted by higher earnings from our Products Pipelines business segment, lower interest expense and amortization of excess cost of equity investments partially offset by lower earnings from our Terminals business segment.
42
Certain Items Affecting Consolidated Earnings Results
| Year Ended December 31, | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||||||||||||||
| GAAP | Certain Items | Adjusted | GAAP | Certain Items | Adjusted | Adjusted amounts increase/(decrease) to earnings | ||||||||||||||||||||
| (In millions) | ||||||||||||||||||||||||||
| Segment EBDA | ||||||||||||||||||||||||||
| Natural Gas Pipelines | $ | 3,815 | $ | 1,648 | $ | 5,463 | $ | 3,483 | $ | 983 | $ | 4,466 | $ | 997 | ||||||||||||
| Products Pipelines | 1,064 | 53 | 1,117 | 977 | 50 | 1,027 | 90 | |||||||||||||||||||
| Terminals | 908 | 42 | 950 | 1,045 | (55) | 990 | (40) | |||||||||||||||||||
| CO2 | 760 | (6) | 754 | (292) | 944 | 652 | 102 | |||||||||||||||||||
| Total Segment EBDA(a) | 6,547 | 1,737 | 8,284 | 5,213 | 1,922 | 7,135 | 1,149 | |||||||||||||||||||
| DD&A and amortization of excess cost of equity investments | (2,213) | — | (2,213) | (2,304) | — | (2,304) | 91 | |||||||||||||||||||
| General and administrative and corporate charges(a) | (623) | — | (623) | (653) | 92 | (561) | (62) | |||||||||||||||||||
| Interest, net(a) | (1,492) | (26) | (1,518) | (1,595) | (15) | (1,610) | 92 | |||||||||||||||||||
| Income before income taxes | 2,219 | 1,711 | 3,930 | 661 | 1,999 | 2,660 | 1,270 | |||||||||||||||||||
| Income tax expense(b) | (369) | (491) | (860) | (481) | (107) | (588) | (272) | |||||||||||||||||||
| Net income | 1,850 | 1,220 | 3,070 | 180 | 1,892 | 2,072 | 998 | |||||||||||||||||||
| Net income attributable to noncontrolling interests(a) | (66) | — | (66) | (61) | — | (61) | (5) | |||||||||||||||||||
| Net income attributable to Kinder Morgan, Inc. | $ | 1,784 | $ | 1,220 | $ | 3,004 | $ | 119 | $ | 1,892 | $ | 2,011 | $ | 993 |
(a)For a more detailed discussion of these Certain Items, see the footnotes to the tables within “—Segment Earnings Results” and “—DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests” below.
(b)The combined net effect of the income tax Certain Items represents the income tax provision on Certain Items plus discrete income tax items.
Net income attributable to Kinder Morgan, Inc. adjusted for Certain Items (Adjusted Earnings) increased by $993 million from the prior year resulting from earnings increases of $1,046 million from our Natural Gas Pipelines business segment’s Midstream region and $67 million from our CO2 business segment’s oil and gas producing activities (both primarily related to the February 2021 winter storm, and therefore largely nonrecurring), higher earnings from our Products Pipelines business segment and lower amortization of excess cost of equity investments and interest expense partially offset by higher general and administrative and corporate charges expense and lower earnings from our Terminals business segment. See “—Segment Earnings Results” and “—DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests” below.
43
Non-GAAP Financial Measures
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted Earnings to DCF
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Net income attributable to Kinder Morgan Inc. (GAAP) | $ | 1,784 | $ | 119 | ||
| Total Certain Items | 1,220 | 1,892 | ||||
| Adjusted Earnings(a) | 3,004 | 2,011 | ||||
| DD&A and amortization of excess cost of equity investments for DCF(b) | 2,481 | 2,671 | ||||
| Income tax expense for DCF(a)(b) | 943 | 670 | ||||
| Cash taxes(b) | (69) | (68) | ||||
| Sustaining capital expenditures(b) | (864) | (658) | ||||
| Other items(c) | (35) | (29) | ||||
| DCF | $ | 5,460 | $ | 4,597 |
Adjusted Segment EBDA to Adjusted EBITDA to DCF
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions, except per share amounts) | ||||||
| Natural Gas Pipelines | $ | 5,463 | $ | 4,466 | ||
| Products Pipelines | 1,117 | 1,027 | ||||
| Terminals | 950 | 990 | ||||
| CO2 | 754 | 652 | ||||
| Adjusted Segment EBDA(a) | 8,284 | 7,135 | ||||
| General and administrative and corporate charges(a) | (623) | (561) | ||||
| Joint venture DD&A and income tax expense(a)(b) | 351 | 449 | ||||
| Net income attributable to noncontrolling interests(a) | (66) | (61) | ||||
| Adjusted EBITDA | 7,946 | 6,962 | ||||
| Interest, net(a) | (1,518) | (1,610) | ||||
| Cash taxes(b) | (69) | (68) | ||||
| Sustaining capital expenditures(b) | (864) | (658) | ||||
| Other items(c) | (35) | (29) | ||||
| DCF | $ | 5,460 | $ | 4,597 | ||
| Adjusted Earnings per share | $ | 1.32 | $ | 0.88 | ||
| Weighted average shares outstanding for dividends(d) | 2,278 | 2,276 | ||||
| DCF per share | $ | 2.40 | $ | 2.02 | ||
| Declared dividends per share | $ | 1.08 | $ | 1.05 |
(a)Amounts are adjusted for Certain Items. See tables included in “—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted EBITDA” and “—Supplemental Information” below.
(b)Includes or represents DD&A, income tax expense, cash taxes and/or sustaining capital expenditures (as applicable for each item) from joint ventures. See tables included in “—Supplemental Information” below.
(c)Includes pension contributions and non-cash pension expense and non-cash compensation associated with our restricted stock program.
(d)Includes restricted stock awards that participate in dividends.
44
Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted EBITDA
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Net income attributable to Kinder Morgan, Inc. (GAAP)(a) | $ | 1,784 | $ | 119 | ||
| Certain Items: | ||||||
| Fair value amortization | (19) | (21) | ||||
| Legal, environmental and taxes other than income tax reserves | 160 | 26 | ||||
| Change in fair value of derivative contracts(b) | 19 | (5) | ||||
| Loss on impairments, divestitures and other write-downs, net(c) | 1,535 | 327 | ||||
| Loss on impairments of goodwill(d) | — | 1,600 | ||||
| Restricted stock accelerated vesting and severance | — | 52 | ||||
| COVID-19 costs | — | 15 | ||||
| Income tax Certain Items | (491) | (107) | ||||
| Other | 16 | 5 | ||||
| Total Certain Items(e) | 1,220 | 1,892 | ||||
| DD&A and amortization of excess cost of equity investments | 2,213 | 2,304 | ||||
| Income tax expense(f) | 860 | 588 | ||||
| Joint venture DD&A and income tax expense(f)(g) | 351 | 449 | ||||
| Interest, net(f) | 1,518 | 1,610 | ||||
| Adjusted EBITDA | $ | 7,946 | $ | 6,962 |
(a)In prior periods, Net income was considered the comparable GAAP measure and has been updated to Net income attributable to Kinder Morgan, Inc. for consistency with our other non-GAAP performance measures.
(b)Gains or losses are reflected in our DCF when realized.
(c)2021 amount includes (i) a pre-tax non-cash impairment loss of $1,600 million related to our South Texas gathering and processing assets within our Natural Gas Pipelines business segment resulting from lower expectations regarding the volumes and rates associated with re-contracting; (ii) a write-down of $117 million, reported within “Earnings from equity investments” on the accompanying consolidated statement of income, on a long-term subordinated note receivable from an equity investee, Ruby; and (iii) a pre-tax non-cash impairment of $20 million related to our Wilmington terminal resulting from certain commercial contract terminations and lower expectations regarding the volumes and rates associated with re-contracting, partially offset by a pre-tax gain of $206 million, reported within “Other, net” on the accompanying consolidated statement of income, associated with the sale of a partial interest in our equity investment in NGPL Holdings. 2020 amount includes a pre-tax non-cash impairment loss of $350 million related to oil and gas producing assets in our CO2 business segment driven by low oil prices and $21 million for asset impairments in our Products Pipelines business segment partially offset by a $55 million pre-tax gain on sale of terminal assets. Except as otherwise noted above, these amounts are reported within “Loss on impairments and divestitures, net” on the accompanying consolidated statement of income.
(d)2020 amount includes non-cash impairments of goodwill of $1,000 million and $600 million associated with our Natural Gas Pipelines Non-Regulated and our CO2 reporting units, respectively.
(e)2021 and 2020 amounts include $124 million and $(4) million, respectively, reported within “Earnings from equity investments” on our accompanying consolidated statements of income.
(f)Amounts are adjusted for Certain Items. See tables included in “—Supplemental Information” and “—DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests” below.
(g)Represents joint venture DD&A and income tax expense. See table included in “—Supplemental Information” below.
45
Supplemental Information
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| DD&A (GAAP) | $ | 2,135 | $ | 2,164 | ||
| Amortization of excess cost of equity investments (GAAP) | 78 | 140 | ||||
| DD&A and amortization of excess cost of equity investments | 2,213 | 2,304 | ||||
| Joint venture DD&A | 268 | 367 | ||||
| DD&A and amortization of excess cost of equity investments for DCF | $ | 2,481 | $ | 2,671 | ||
| Income tax expense (GAAP) | $ | 369 | $ | 481 | ||
| Certain Items | 491 | 107 | ||||
| Income tax expense(a) | 860 | 588 | ||||
| Unconsolidated joint venture income tax expense(a)(b) | 83 | 82 | ||||
| Income tax expense for DCF(a) | $ | 943 | $ | 670 | ||
| Additional joint venture information | ||||||
| Unconsolidated joint venture DD&A | $ | 312 | $ | 407 | ||
| Less: Consolidated joint venture partners’ DD&A | 44 | 40 | ||||
| Joint venture DD&A | 268 | 367 | ||||
| Unconsolidated joint venture income tax expense(a)(b) | 83 | 82 | ||||
| Joint venture DD&A and income tax expense(a) | $ | 351 | $ | 449 | ||
| Unconsolidated joint venture cash taxes(b) | $ | (60) | $ | (62) | ||
| Unconsolidated joint venture sustaining capital expenditures | $ | (116) | $ | (120) | ||
| Less: Consolidated joint venture partners’ sustaining capital expenditures | (9) | (6) | ||||
| Joint venture sustaining capital expenditures | $ | (107) | $ | (114) |
(a)Amounts are adjusted for Certain Items.
(b)Amounts are associated with our Citrus, NGPL and Products (SE) Pipe Line equity investments.
46
Segment Earnings Results
Natural Gas Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 11,709 | $ | 7,259 | ||
| Operating expenses | (7,000) | (3,457) | ||||
| Loss on impairments and divestitures, net | (1,599) | (1,010) | ||||
| Other income | 2 | 1 | ||||
| Earnings from equity investments | 487 | 679 | ||||
| Other, net | 216 | 11 | ||||
| Segment EBDA | 3,815 | 3,483 | ||||
| Certain Items(a) | 1,648 | 983 | ||||
| Adjusted Segment EBDA | $ | 5,463 | $ | 4,466 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Adjusted Segment EBDA | $ | 997 | ||||
| Volumetric data(b) | ||||||
| Transport volumes (BBtu/d) | 38,577 | 38,330 | ||||
| Sales volumes (BBtu/d) | 2,473 | 2,353 | ||||
| Gathering volumes (BBtu/d) | 2,749 | 3,039 | ||||
| NGLs (MBbl/d) | 29 | 27 |
Certain Items affecting Segment EBDA
(a)Includes Certain Item amounts of $1,648 million and $983 million for 2021 and 2020, respectively. 2021 amount includes a pre-tax non-cash asset impairment loss of $1,600 million resulting from lower expectations regarding the volumes and rates associated with re-contracting related to our South Texas gathering and processing assets, a write-down of $117 million on a long-term subordinated note receivable from an equity investee, Ruby, and an increase in expense of $99 million related to litigation reserves partially offset by a pre-tax gain of $206 million associated with the sale of a partial interest in our equity investment in NGPL Holdings. 2020 amount includes a $1,000 million non-cash goodwill impairment on our Natural Gas Pipelines Non-Regulated reporting unit and a decrease in revenues of $15 million related to non-cash mark-to-market derivative contracts used to hedge forecasted natural gas and NGL sales partially offset by an increase in revenues of $19 million resulting from amortization of regulatory liabilities including amounts recognized through earnings from equity investments.
Other
(b)Joint venture throughput is reported at our ownership share. Volumes for assets sold are excluded for all periods presented. Volumes for acquired pipelines are included for all periods presented, however, EBDA contributions from acquisitions are included only for the periods subsequent to their acquisition.
Below are the changes in Adjusted Segment EBDA between 2021 and 2020:
Year Ended December 31, 2021 versus Year Ended December 31, 2020
| Adjusted Segment EBDA increase/(decrease) | ||||||
|---|---|---|---|---|---|---|
| (In millions, except percentages) | ||||||
| Midstream | $ | 1,046 | 93 | % | ||
| East Region | 24 | 1 | % | |||
| West Region | (73) | (7) | % | |||
| Total Natural Gas Pipelines | $ | 997 | 22 | % |
47
The changes in Segment EBDA for our Natural Gas Pipelines business segment are further explained by the following discussion of the significant factors driving Adjusted Segment EBDA in the comparable years of 2021 and 2020:
•$1,046 million (93%) increase in Midstream was primarily due to (i) higher commodity prices driving higher sales margins resulting in increases of $882 million on our Texas intrastate natural gas pipeline operations and $90 million on our South Texas assets primarily as a result of the February 2021 winter storm; (ii) $62 million of higher equity earnings due to PHP being placed in service in January 2021; (iii) higher earnings on Kinder Morgan Altamont LLC primarily due to higher commodity prices and volumes; and (iv) higher volumes on our Hiland Midstream assets partially offset by the impacts of lower volumes on KinderHawk and certain purchase contract obligations on our Oklahoma assets. Overall Midstream’s revenues increased primarily due to higher commodity prices which was partially offset by corresponding increases in costs of sales;
•$24 million (1%) increase in the East Region was primarily due to (i) a $61 million increase resulting from our July 2021 acquisition of the Stagecoach assets; (ii) higher earnings from TGP primarily due to weather-driven increases in reservation and park and loan revenues; and (iii) increased earnings from ELC resulting from the liquefaction units of the Elba Liquefaction project being fully operational as of August 2020, partially offset by lower earnings on FEP driven by lower revenues resulting from contract expirations; and
•$73 million (7%) decrease in the West Region was primarily due to lower earnings from WIC and CIG driven by lower revenues due to contract expirations, lower earnings from EPNG driven by lower park and loan revenues and lower equity earnings from Ruby.
Products Pipelines
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 2,245 | $ | 1,721 | ||
| Operating expenses | (1,239) | (779) | ||||
| Loss on impairments and divestitures, net | — | (21) | ||||
| Earnings from equity investments | 57 | 55 | ||||
| Other, net | 1 | 1 | ||||
| Segment EBDA | 1,064 | 977 | ||||
| Certain Items(a) | 53 | 50 | ||||
| Adjusted Segment EBDA | $ | 1,117 | $ | 1,027 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Adjusted Segment EBDA | $ | 90 | ||||
| Volumetric data(b) | ||||||
| Gasoline(c) | 987 | 897 | ||||
| Diesel fuel | 390 | 375 | ||||
| Jet fuel | 223 | 179 | ||||
| Total refined product volumes | 1,600 | 1,451 | ||||
| Crude and condensate | 498 | 552 | ||||
| Total delivery volumes (MBbl/d) | 2,098 | 2,003 |
Certain Items affecting Segment EBDA
(a)Includes Certain Item amounts of $53 million and $50 million in the 2021 and 2020 periods, respectively. 2021 amount includes increases in expense of $30 million and $23 million related to a litigation reserve and an environmental reserve adjustment, respectively. 2020 amount includes a $46 million unfavorable rate case reserve adjustment and a $21 million non-cash loss on impairment of our Belton Terminal partially offset by a $17 million favorable adjustment for tax reserves, other than income taxes.
Other
(b)Joint venture throughput is reported at our ownership share.
(c)Volumes include ethanol pipeline volumes.
48
Below are the changes in Adjusted Segment EBDA between 2021 and 2020:
Year Ended December 31, 2021 versus Year Ended December 31, 2020
| Adjusted Segment EBDA increase/(decrease) | ||||||
|---|---|---|---|---|---|---|
| (In millions, except percentages) | ||||||
| West Coast Refined Products | $ | 59 | 13 | % | ||
| Southeast Refined Products | 38 | 17 | % | |||
| Crude and Condensate | (7) | (2) | % | |||
| Total Products Pipelines | $ | 90 | 9 | % |
The changes in Segment EBDA for our Products Pipelines business segment are further explained by the following discussion of the significant factors driving Adjusted Segment EBDA in the comparable years of 2021 and 2020:
•$59 million (13%) increase in West Coast Refined Products was primarily due to increased revenues on Pacific operations (SFPP), and to a lesser extent, on Calnev and West Coast terminals driven by the continued recovery of volumes in 2021 compared to 2020 which was impacted by COVID-19, partially offset by higher operating expenses primarily as a result of higher integrity management spending;
•$38 million (17%) increase in Southeast Refined Products was primarily due to higher 2021 earnings at our Transmix processing operations primarily due to higher prices and first quarter 2020 unfavorable inventory adjustments, and increased revenues from our South East Terminals resulting from higher volumes driven by continued recovery of volumes from 2020; and
•$7 million (2%) decrease in Crude and Condensate was primarily due to decreased earnings from the Bakken Crude assets and KM Condensate Processing Facility (Splitter) partially offset by increased earnings from Kinder Morgan Crude & Condensate Pipeline (KMCC). The Bakken Crude assets’ decreased earnings was driven by lower volumes, contracts renewed at lower average rates, and contract expirations partially offset by lower field operating expenses. Splitter’s decreased earnings was primarily driven by higher field maintenance expenses. KMCC’s increased earnings was primarily due to higher deficiency revenues and lower field operating expenses partially offset by contract expirations. Bakken Crude assets’ and KMCC’s changes were also impacted by first quarter 2020 unfavorable inventory valuation adjustments. In addition, increased marketing activities within KMCC have resulted in increases in revenues with corresponding increases in cost of sales.
49
Terminals
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 1,715 | $ | 1,722 | ||
| Operating expenses | (793) | (762) | ||||
| (Loss) gain on impairments and divestitures, net | (36) | 49 | ||||
| Other income | 4 | 1 | ||||
| Earnings from equity investments | 15 | 22 | ||||
| Other, net | 3 | 13 | ||||
| Segment EBDA | 908 | 1,045 | ||||
| Certain Items(a) | 42 | (55) | ||||
| Adjusted Segment EBDA | $ | 950 | $ | 990 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Adjusted Segment EBDA | $ | (40) | ||||
| Volumetric data(b) | ||||||
| Liquids leasable capacity (MMBbl) | 79.9 | 79.7 | ||||
| Liquids utilization %(c) | 93.0 | % | 95.3 | % | ||
| Bulk transload tonnage (MMtons) | 51.7 | 48.0 |
Certain Items affecting Segment EBDA
(a)Includes Certain Item amounts of $42 million and $(55) million for 2021 and 2020, respectively. 2021 amount primarily resulted from pre-tax non-cash impairment losses of $20 million related to our Wilmington terminal resulting from certain commercial contract terminations and lower expectations regarding the volumes and rates associated with re-contracting and $14 million related to the reclassification of an asset to held for sale. 2020 amount related to a gain on sale of our Staten Island terminal.
Other
(b)Volumes for assets sold are excluded for all periods presented.
(c)The ratio of our tankage capacity in service to tankage capacity available for service.
Below are the changes in Adjusted Segment EBDA between 2021 and 2020:
Year Ended December 31, 2021 versus Year Ended December 31, 2020
| Adjusted Segment EBDA increase/(decrease) | ||||||
|---|---|---|---|---|---|---|
| (In millions, except percentages) | ||||||
| Marine operations | $ | (50) | (25) | % | ||
| Northeast | 10 | 10 | % | |||
| Mid Atlantic | 8 | 14 | % | |||
| All others (including intrasegment eliminations) | (8) | (1) | % | |||
| Total Terminals | $ | (40) | (4) | % |
The changes in Segment EBDA for our Terminals business segment are further explained by the following discussion of the significant factors driving Adjusted Segment EBDA in the comparable years of 2021 and 2020:
•$50 million (25%) decrease in Marine operations was primarily due to lower fleet utilization and average charter rates;
•$10 million (10%) increase in the Northeast terminals was primarily driven by increased revenues associated with higher throughput levels and associated ancillary fees; and
•$8 million (14%) increase in the Mid Atlantic terminals was primarily due to higher coal volumes at our Pier IX facility.
50
CO2
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions, except operating statistics) | ||||||
| Revenues | $ | 1,009 | $ | 1,038 | ||
| Operating expenses | (289) | (404) | ||||
| Gain (loss) on impairments and divestitures, net | 8 | (950) | ||||
| Earnings from equity investments | 32 | 24 | ||||
| Segment EBDA | 760 | (292) | ||||
| Certain Items(a) | (6) | 944 | ||||
| Adjusted Segment EBDA | $ | 754 | $ | 652 | ||
| Change from prior period | Increase/(Decrease) | |||||
| Adjusted Segment EBDA | $ | 102 | ||||
| Volumetric data | ||||||
| SACROC oil production | 19.9 | 21.8 | ||||
| Yates oil production | 6.6 | 6.6 | ||||
| Katz and Goldsmith oil production | 2.2 | 2.8 | ||||
| Tall Cotton oil production | 1.0 | 1.7 | ||||
| Total oil production, net (MBbl/d)(b) | 29.7 | 32.9 | ||||
| NGL sales volumes, net (MBbl/d)(b) | 9.4 | 9.5 | ||||
| CO2 sales volumes, net (Bcf/d) | 0.4 | 0.4 | ||||
| Realized weighted average oil price ($ per Bbl) | $ | 52.71 | $ | 53.78 | ||
| Realized weighted average NGL price ($ per Bbl) | $ | 25.39 | $ | 17.95 |
Certain Items affecting Segment EBDA
(a)Includes Certain Item amounts of $(6) million and $944 million for 2021 and 2020, respectively. 2020 amount primarily resulted from a $600 million goodwill impairment on our CO2 reporting unit and non-cash impairments of $350 million on our oil and gas producing assets.
Other
(b)Net of royalties and outside working interests.
Below are the changes in Adjusted Segment EBDA between 2021 and 2020:
Year Ended December 31, 2021 versus Year Ended December 31, 2020
| Adjusted Segment EBDA increase/(decrease) | ||||||
|---|---|---|---|---|---|---|
| (In millions, except percentages) | ||||||
| Oil and Gas Producing activities | $ | 67 | 15 | % | ||
| Source and Transportation activities | 27 | 13 | % | |||
| Subtotal | 94 | 14 | % | |||
| Energy Transition Ventures | 8 | n/a | ||||
| Total CO2 | $ | 102 | 16 | % |
n/a - not applicable
51
The changes in Segment EBDA for our CO2 business segment are further explained by the following discussion of the significant factors driving Adjusted Segment EBDA in the comparable years of 2021 and 2020:
•$67 million (15%) increase in Oil and Gas Producing activities was primarily due to lower operating expenses of $143 million driven by a benefit in the 2021 period realized from returning power to the grid by curtailing oil production during the February 2021 winter storm and higher realized NGL prices which increased revenues by $42 million, partially offset by decreased revenues of (i) $50 million resulting from lower crude oil volumes, driven in part, by the curtailed oil production and (ii) $27 million related to lower realized crude oil prices, and increased operating expenses due to the impact of a settlement of $38 million for a terminated affiliate purchase contract with Source and Transportation activities; and
•$27 million (13%) increase in Source and Transportation activities primarily due to a settlement of $38 million for a terminated affiliate sales contract with Oil and Gas Producing activities which resulted in an increase in revenues partially offset by a decrease in revenues of $17 million related to lower CO2 sales volumes.
We believe that our existing hedge contracts in place within our CO2 business segment substantially mitigate commodity price sensitivities in the near-term and to lesser extent over the following few years from price exposure. Below is a summary of our CO2 business segment hedges outstanding as of December 31, 2021.
| 2022 | 2023 | 2024 | 2025 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crude Oil(a) | ||||||||||||||
| Price ($ per Bbl) | $ | 57.92 | $ | 55.57 | $ | 54.92 | $ | 55.28 | ||||||
| Volume (MBbl/d) | 21.80 | 15.00 | 8.90 | 4.65 | ||||||||||
| NGLs | ||||||||||||||
| Price ($ per Bbl) | $ | 48.43 | ||||||||||||
| Volume (MBbl/d) | 2.94 | |||||||||||||
| Midland-to-Cushing Basis Spread | ||||||||||||||
| Price ($ per Bbl) | $ | 0.52 | ||||||||||||
| Volume (MBbl/d) | 21.50 |
(a)Includes West Texas Intermediate hedges.
DD&A, General and Administrative and Corporate Charges, Interest, net and Noncontrolling Interests
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| DD&A (GAAP) | $ | (2,135) | $ | (2,164) | ||
| General and administrative (GAAP) | $ | (655) | $ | (648) | ||
| Corporate benefit (charges) | 32 | (5) | ||||
| Certain Items(a) | — | 92 | ||||
| General and administrative and corporate charges(b) | $ | (623) | $ | (561) | ||
| Interest, net (GAAP) | $ | (1,492) | $ | (1,595) | ||
| Certain Items(c) | (26) | (15) | ||||
| Interest, net(b) | $ | (1,518) | $ | (1,610) | ||
| Net income attributable to noncontrolling interests (GAAP) | $ | (66) | $ | (61) | ||
| Certain Items | — | — | ||||
| Net income attributable to noncontrolling interests(b) | $ | (66) | $ | (61) |
Certain Items
(a)2020 amount includes $52 million for restricted stock accelerated vesting and severance expense, an increase in expense of $23 million associated with a non-cash fair value adjustment and the dividend on the Pembina common stock and $15 million related to costs incurred associated with COVID-19 mitigation.
52
(b)Amounts are adjusted for Certain Items.
(c)2021 and 2020 amounts include decreases in interest expense of $19 million and $21 million, respectively, related to non-cash debt fair value adjustments associated with acquisitions and a decrease of $15 million and an increase of $8 million in interest expense, respectively, related to non-cash mismatches between the change in fair value of interest rate swaps and change in fair value of hedged debt.
General and administrative expenses and corporate charges adjusted for Certain Items increased $62 million in 2021 when compared to 2020 primarily due to lower capitalized costs of $48 million reflecting reduced capital spending primarily by our Natural Gas Pipelines business segment, higher benefit-related costs of $34 million and non-recurring cost savings realized in the 2020 period as a result of the global pandemic of $33 million, partially offset by $41 million of cost savings in the 2021 period associated with organizational efficiency efforts, and lower pension costs of $17 million.
In the table above, we report our interest expense as “net,” meaning that we have subtracted interest income and capitalized interest from our total interest expense to arrive at one interest amount. Our consolidated interest expense, net adjusted for Certain Items decreased $92 million in 2021 when compared to 2020 primarily due to lower long-term debt balances, lower LIBOR rates, and lower long-term interest rates, partially offset by lower capitalized interest.
We use interest rate swap agreements to convert a portion of the underlying cash flows related to our long-term fixed rate debt securities (senior notes) into variable rate debt in order to achieve our desired mix of fixed and variable rate debt. As of December 31, 2021 and 2020, approximately 21% and 16%, respectively, of the principal amount of our debt balances were subject to variable interest rates—either as short-term or long-term variable rate debt obligations or as fixed-rate debt converted to variable rates through the use of interest rate swaps. The percentage at December 31, 2021 excludes $4,860 million of variable-to-fixed interest rate derivative contracts which became effective January 4, 2022 and hedge our exposure through 2022. For more information on our interest rate swaps, see Note 14 “Risk Management—Interest Rate Risk Management” to our consolidated financial statements.
Net income attributable to noncontrolling interests represents the allocation of our consolidated net income attributable to all outstanding ownership interests in our consolidated subsidiaries that are not owned by us.
Income Taxes
Year Ended December 31, 2021 versus Year Ended December 31, 2020
Our income tax expense for the year ended December 31, 2021 is approximately $369 million, as compared with income tax expense of $481 million for the same period of 2020. The $112 million decrease in income tax expense is due primarily to (i) the lack of tax benefit on the impairment of non-tax-deductible goodwill in 2020; (ii) higher dividend-received deductions in 2021; (iii) the 2021 Enhanced Oil Recovery Credit; and (iv) the release in 2021 of a valuation allowance related to our investment in NGPL. These decreases are partially offset by (i) higher pretax book income in 2021 as a result of the February 2021 winter storm, the 2020 impairment of certain CO2 assets and the 2020 demand destruction from the COVID-19 pandemic; and (ii) the refund of alternative minimum tax sequestration credits in 2020.
Liquidity and Capital Resources
General
As of December 31, 2021, we had $1,140 million of “Cash and cash equivalents,” a decrease of $44 million from December 31, 2020. Additionally, as of December 31, 2021, we had borrowing capacity of approximately $3.9 billion under our credit facilities (discussed below in “—Short-term Liquidity”). As discussed further below, we believe our cash flows from operating activities, cash position and remaining borrowing capacity on our credit facilities are more than adequate to allow us to manage our day-to-day cash requirements and anticipated obligations.
We have consistently generated substantial cash flow from operations, providing a source of funds of $5,708 million and $4,550 million in 2021 and 2020, respectively. The year-to-year increase is discussed below in “—Cash Flows—Operating Activities.” We primarily rely on cash provided from operations to fund our operations as well as our debt service, sustaining capital expenditures, dividend payments, and our growth capital expenditures; however, we may access the debt capital markets from time to time to refinance our maturing long-term debt.
Our board of directors declared a quarterly dividend of $0.27 per share for the fourth quarter of 2021, consistent with previous quarters in 2021. The total of the dividends declared for 2021 of $1.08 represents a 3% increase over total dividends
53
declared for 2020. We expect to fully fund our dividend payments as well as our discretionary spending for 2022 without funding from the capital markets with additional flexibility to engage in share repurchases on an opportunistic basis.
On August 20, 2021, we entered into a new $3.5 billion revolving credit facility (the “New Credit Facility”) due August 2026 and amended our existing facility (the “Existing Facility”) to reduce the borrowing capacity to $500 million and terminate the letter of credit commitments and the swing line capacity thereunder (together, the “Credit Facilities”).
Short-term Liquidity
As of December 31, 2021, our principal sources of short-term liquidity are (i) cash from operations; (ii) our combined $4.0 billion of Credit Facilities and associated commercial paper program; and (iii) cash and cash equivalents. The loan commitments under our revolving Credit Facilities can be used for working capital and other general corporate purposes, and as a backup to our commercial paper program. Commercial paper borrowings reduce borrowings allowed under our Credit Facilities and letters of credit reduce borrowings allowed under our New Credit Facility. We provide for liquidity by maintaining a sizable amount of excess borrowing capacity under our Credit Facilities and have consistently generated strong cash flows from operations.
As of December 31, 2021, our $2,646 million of short-term debt consisted primarily of senior notes that mature in the next twelve months. We intend to fund our debt, as it becomes due, primarily through cash on hand, credit facility borrowings, commercial paper borrowings, cash flows from operations, and/or issuing new long-term debt. Our short-term debt balance as of December 31, 2020 was $2,558 million.
We had working capital (defined as current assets less current liabilities) deficits of $1,992 million and $1,871 million as of December 31, 2021 and 2020, respectively. From time to time, our current liabilities may include short-term borrowings used to finance our expansion capital expenditures, which we may periodically replace with long-term financing and/or pay down using retained cash from operations. The overall $121 million unfavorable change from year-end 2020 was primarily due to: (i) a $104 million increase in accounts payable, net of change in accounts receivable; (ii) an increase of approximately $88 million in senior notes that mature in the next twelve months; and (iii) a net unfavorable short-term fair value adjustment of $80 million on derivative contract assets and liabilities in 2021, offset partially by a $214 million increase in inventories, primarily storage gas and product inventories, and a decrease of $23 million in accrued contingencies. Generally, our working capital balance varies due to factors such as the timing of scheduled debt payments, timing differences in the collection and payment of receivables and payables, the change in fair value of our derivative contracts, and changes in our cash and cash equivalent balances as a result of excess cash from operations after payments for investing and financing activities (discussed below in “—Long-term Financing” and “—Capital Expenditures”).
We employ a centralized cash management program for our U.S.-based bank accounts that concentrates the cash assets of our wholly owned subsidiaries in joint accounts for the purpose of providing financial flexibility and lowering the cost of borrowing. These programs provide that funds in excess of the daily needs of our wholly owned subsidiaries are concentrated, consolidated or otherwise made available for use by other entities within the consolidated group. We place no material restrictions on the ability to move cash between entities, payment of intercompany balances or the ability to upstream dividends to KMI other than restrictions that may be contained in agreements governing the indebtedness of those entities.
Credit Ratings and Capital Market Liquidity
We believe that our capital structure will continue to allow us to achieve our business objectives. We expect that our short-term liquidity needs will be met primarily through retained cash from operations or short-term borrowings. Generally, we anticipate re-financing maturing long-term debt obligations in the debt capital markets and are therefore subject to certain market conditions which could result in higher costs or negatively affect our and/or our subsidiaries’ credit ratings. A decrease in our credit ratings could negatively impact our borrowing costs and could limit our access to capital.
As of December 31, 2021, our short-term corporate debt ratings were A-2, Prime-2 and F2 at Standard and Poor’s, Moody’s Investor Services and Fitch Ratings, Inc., respectively.
54
The following table represents KMI’s and KMP’s senior unsecured debt ratings as of December 31, 2021.
| Rating agency | Senior debt rating | Outlook | ||
|---|---|---|---|---|
| Standard and Poor’s | BBB | Stable | ||
| Moody’s Investor Services | Baa2 | Stable | ||
| Fitch Ratings, Inc. | BBB | Stable |
Long-term Financing
Our equity consists of Class P common stock with a par value of $0.01 per share. We do not expect to need to access the equity capital markets to fund our discretionary capital investments for the foreseeable future. See also “—Dividends and Stock Buy-back Program” below for additional discussion related to our dividends and stock buy-back program.
From time to time, we issue long-term debt securities, often referred to as senior notes. All of our senior notes issued to date, other than those issued by certain of our subsidiaries, generally have very similar terms, except for interest rates, maturity dates and prepayment premiums. All of our fixed rate senior notes provide that the notes may be redeemed at any time at a price equal to 100% of the principal amount of the notes plus accrued interest to the redemption date, and, in most cases, plus a make-whole premium. In addition, from time to time, our subsidiaries issue long-term debt securities. Furthermore, we and almost all of our direct and indirect wholly owned domestic subsidiaries are parties to a cross guaranty wherein we each guarantee each other’s debt. See “—Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries. As of December 31, 2021 and 2020, the aggregate principal amount outstanding of our various long-term debt obligations (excluding current maturities) was $29,772 million and $30,838 million, respectively.
On February 11, 2021, we issued in a registered offering $750 million aggregate principal amount of 3.60% senior notes due 2051 and received net proceeds of $741 million.
On October 26, 2021, we issued in a registered offering two series of senior notes consisting of $500 million aggregate principal amount of 1.75% senior notes due 2026 and $300 million aggregate principal amount of 3.60% senior notes due 2051, as a reopening of the 3.60% series discussed above, and received combined net proceeds of $796 million.
On January 18, 2022, we repaid $260 million of maturing 8.625% notes.
We achieve our variable rate exposure primarily by issuing long-term fixed rate debt and then swapping a portion of the fixed rate interest payments for variable rate interest payments and through the issuance of commercial paper or credit facility borrowings.
For additional information about our outstanding senior notes and debt-related transactions in 2021, see Note 9 “Debt” to our consolidated financial statements. For information about our interest rate risk, see Item 7A “Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
Counterparty Creditworthiness
Some of our customers or other counterparties may experience severe financial problems that may have a significant impact on their creditworthiness. These financial problems may arise from our current global economic conditions, continued volatility of commodity prices or otherwise. In such situations, we utilize, to the extent allowable under applicable contracts, tariffs and regulations, prepayments and other security requirements, such as letters of credit, to enhance our credit position relating to amounts owed from these counterparties. While we believe we have taken reasonable measures to protect against counterparty credit risk, we cannot provide assurance that one or more of our customers or other counterparties will not become financially distressed and will not default on their obligations to us. The balance of our allowance for credit losses as of December 31, 2021 and 2020, was $1 million and $26 million, respectively, reflected in “Other current assets” on our consolidated balance sheets, which includes reserves for counterparty bankruptcies recorded during the year ended December 31, 2020.
Capital Expenditures
We account for our capital expenditures in accordance with GAAP. We also distinguish between capital expenditures that are maintenance/sustaining capital expenditures and those that are expansion capital expenditures (which we also refer to as
55
discretionary capital expenditures). Expansion capital expenditures are those expenditures which increase throughput or capacity from that which existed immediately prior to the addition or improvement and are not deducted in calculating DCF (see “—Results of Operations—Non-GAAP Financial Measures—Reconciliation of Net Income Attributable to Kinder Morgan, Inc. (GAAP) to Adjusted Earnings to DCF”). With respect to our oil and gas producing activities, we classify a capital expenditure as an expansion capital expenditure if it is expected to increase capacity or throughput (i.e., production capacity) from the capacity or throughput immediately prior to the making or acquisition of such additions or improvements. Maintenance capital expenditures are those which maintain throughput or capacity. The distinction between maintenance and expansion capital expenditures is a physical determination rather than an economic one, irrespective of the amount by which the throughput or capacity is increased.
Budgeting of maintenance capital expenditures is done annually on a bottom-up basis. For each of our assets, we budget for and make those maintenance capital expenditures that are necessary to maintain safe and efficient operations, meet customer needs and comply with our operating policies and applicable law. We may budget for and make additional maintenance capital expenditures that we expect to produce economic benefits such as increasing efficiency and/or lowering future expenses. Budgeting and approval of expansion capital expenditures are generally made periodically throughout the year on a project-by-project basis in response to specific investment opportunities identified by our business segments from which we generally expect to receive sufficient returns to justify the expenditures. Generally, the determination of whether a capital expenditure is classified as maintenance/sustaining or as expansion capital expenditures is made on a project level. The classification of our capital expenditures as expansion capital expenditures or as maintenance capital expenditures is made consistent with our accounting policies and is generally a straightforward process, but in certain circumstances can be a matter of management judgment and discretion. The classification has an impact on DCF because capital expenditures that are classified as expansion capital expenditures are not deducted from DCF, while those classified as maintenance capital expenditures are.
Our capital expenditures for the year ended December 31, 2021, and the amount we expect to spend for 2022 to sustain our assets and grow our business are as follows:
| 2021 | Expected 2022 | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Sustaining capital expenditures(a)(b) | $ | 864 | $ | 865 | ||
| Discretionary capital investments(b)(c)(d) | 2,278 | 1,319 |
(a)2021 and Expected 2022 amounts include $107 million and $120 million, respectively, for sustaining capital expenditures from unconsolidated joint ventures, reduced by consolidated joint venture partners’ sustaining capital expenditures. See table included in “Non-GAAP Financial Measures—Supplemental Information.”
(b)2021 combined sustaining and discretionary amounts include $78 million due to increases in accrued capital expenditures and contractor retainage and net changes in other.
(c)2021 amount includes $138 million of our contributions to certain unconsolidated joint ventures for capital investments and $1,538 million for our acquisitions of Stagecoach and Kinetrex.
(d)Amounts include our actual or estimated contributions to certain unconsolidated joint ventures, net of actual or estimated contributions from certain partners in non-wholly owned consolidated subsidiaries for capital investments.
Off Balance Sheet Arrangements
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 13 “Commitments and Contingent Liabilities” to our consolidated financial statements. Additional information regarding the nature and business purpose of our investments is included in Note 7 “Investments” to our consolidated financial statements.
56
Contractual Obligations and Commercial Commitments
The table below provides a summary of our material cash requirements.
| Payments due by period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | ||||||||||||||
| (In millions) | ||||||||||||||||||
| Contractual obligations: | ||||||||||||||||||
| Debt borrowings-principal payments(a) | $ | 32,418 | $ | 2,646 | $ | 5,175 | $ | 2,669 | $ | 21,928 | ||||||||
| Interest payments(b) | 21,171 | 1,646 | 2,932 | 2,601 | 13,992 | |||||||||||||
| Lease obligations(c) | 411 | 57 | 94 | 67 | 193 | |||||||||||||
| Pension and OPEB plans(d) | 604 | 57 | 33 | 30 | 484 | |||||||||||||
| Transportation, volume and storage agreements(e) | 629 | 162 | 238 | 152 | 77 | |||||||||||||
| Other obligations(f) | 392 | 86 | 122 | 61 | 123 | |||||||||||||
| Total | $ | 55,625 | $ | 4,654 | $ | 8,594 | $ | 5,580 | $ | 36,797 | ||||||||
| Other commercial commitments: | ||||||||||||||||||
| Standby letters of credit(g) | $ | 150 | $ | 77 | $ | 73 | $ | — | $ | — | ||||||||
| Capital expenditures(h) | $ | 209 | $ | 209 | $ | — | $ | — | $ | — |
(a)See Note 9 “Debt” to our consolidated financial statements.
(b)Interest payment obligations exclude adjustments for interest rate swap agreements and assume no change in variable interest rates from those in effect at December 31, 2021.
(c)Represents commitments pursuant to the terms of operating lease agreements as of December 31, 2021.
(d)Represents the amount by which the benefit obligations exceeded the fair value of plan assets at year-end for pension and OPEB plans whose accumulated postretirement benefit obligations exceeded the fair value of plan assets. The payments by period include expected contributions in 2022 and estimated benefit payments for underfunded plans in the other years.
(e)Primarily represents transportation agreements of $289 million, NGL volume agreements of $203 million and storage agreements for capacity of $99 million.
(f)Primarily includes (i) rights-of-way obligations; and (ii) environmental liabilities related to sites that we own or have a contractual or legal obligation with a regulatory agency or property owner upon which we will perform remediation activities. These environmental liabilities are included within “Other current liabilities” and “Other long-term liabilities and deferred credits” in our consolidated balance sheet as of December 31, 2021.
(g)The $150 million in letters of credit outstanding as of December 31, 2021 consisted of the following (i) $50 million under six letters of credit for insurance purposes; (ii) a $46 million letter of credit supporting our International Marine Terminals Partnership Plaquemines Bond; (iii) a $24 million letter of credit supporting our Kinder Morgan Operating LLC “B” tax-exempt bonds; and (iv) a combined $30 million in thirty letters of credit supporting environmental and other obligations of us and our subsidiaries.
(h)Represents commitments for the purchase of plant, property and equipment as of December 31, 2021.
Cash Flows
Operating Activities
Cash provided by operating activities increased $1,158 million in 2021 compared to 2020 primarily due to:
•a $1,264 million increase in cash largely related to the February 2021 winter storm. This change in cash is after adjusting the $1,670 million increase in net income by $406 million for the combined effects of the period-to-period net changes in non-cash items including the following: (i) losses from impairments and divestitures, net (see discussion above in “—Results of Operations”); (ii) gain from the sale of a partial interest in our equity investment in NGPL Holdings (see discussion above in “—General”); (iii) DD&A expenses (including amortization of excess cost of equity investments); (iv) deferred income taxes; and (v) earnings from equity investments (including a non-cash write-down of a related party note receivable from Ruby); partially offset by,
•a $106 million decrease in cash associated with net changes in working capital items and other non-current assets and liabilities. The decrease was driven, among other things, primarily by payments for litigation matters in the 2021 period compared with the 2020 period.
57
Investing Activities
Cash used in investing activities increased $1,394 million in 2021 compared to 2020 primarily due to:
•a $1,531 million increase in expenditures for the acquisition of assets and investments, net of cash acquired, primarily driven by $1,227 million and $311 million of net cash used for the Stagecoach and the Kinetrex acquisitions, respectively, in the 2021 period. See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information regarding these two acquisitions; and
•a $663 million decrease in cash received from the sales of property, plant and equipment, investments, and other net assets, net of removal costs, primarily due to, among other things, the $412 million of net proceeds received from the sale of a partial interest in our equity investment in NGPL Holdings in the 2021 period, versus the $907 million of proceeds received from the sale of Pembina shares in the 2020 period. See Note 3 “Acquisitions and Divestitures” to our consolidated financial statements for further information regarding these two transactions; partially offset by,
•a $426 million decrease in capital expenditures reflecting an overall reduction of expansion capital projects in the 2021 period over the comparative 2020 period; and
•a $348 million decrease in cash used for contributions to equity investees driven primarily by lower contributions to PHP and SNG in the 2021 period compared with the 2020 period.
Financing Activities
Cash used in financing activities increased $827 million in 2021 compared to 2020 primarily due to:
•a $766 million net increase in cash used related to debt activity as a result of higher net debt payments in the 2021 period compared to the 2020 period. See Note 9 “Debt” to our consolidated financial statements for further information regarding our debt activity; and
•an $81 million increase in dividend payments to our shareholders.
Dividends and Stock Buy-back Program
The table below reflects the declaration of dividends of $1.08 per share for 2021:
| Three months ended | Total quarterly dividend per share for the period | Date of declaration | Date of record | Date of dividend | ||||
|---|---|---|---|---|---|---|---|---|
| March 31, 2021 | $0.27 | April 21, 2021 | April 30, 2021 | May 17, 2021 | ||||
| June 30, 2021 | 0.27 | July 21, 2021 | August 2, 2021 | August 16, 2021 | ||||
| September 30, 2021 | 0.27 | October 20, 2021 | November 1, 2021 | November 15, 2021 | ||||
| December 31, 2021 | 0.27 | January 19, 2022 | January 31, 2022 | February 15, 2022 |
We expect to continue to return additional value to our shareholders in 2022 through our previously announced dividend increase. We plan to increase our dividend by 3% to $1.11 per common share in 2022. Based on our 2022 expectations, we also expect to have up to $750 million available to invest in attractive opportunities, including share repurchases. Any potential repurchases in 2022 would be under our $2 billion stock buy-back program approved by our board of directors in July 2017. Since December 2017, in total, we have repurchased approximately 32 million shares of our Class P common stock under the program at an average price of approximately $17.71 per share for approximately $575 million. For information on our equity buy-back program and our equity distribution agreement, see Note 11 “Stockholders’ Equity” to our consolidated financial statements.
The actual amount of dividends to be paid on our capital stock will depend on many factors, including our financial condition and results of operations, liquidity requirements, business prospects, capital requirements, legal, regulatory and contractual constraints, tax laws, Delaware laws and other factors. See Item 1A “Risk Factors—The guidance we provide for our anticipated dividends is based on estimates. Circumstances may arise that lead to conflicts between using funds to pay anticipated dividends or to invest in our business.” All of these matters will be taken into consideration by our board of directors in declaring dividends.
Our dividends are not cumulative. Consequently, if dividends on our stock are not paid at the intended levels, our stockholders are not entitled to receive those payments in the future. Our dividends generally will be paid on or about the 15th day of each February, May, August and November.
58
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
KMI and certain subsidiaries (Subsidiary Issuers) are issuers of certain debt securities. KMI and substantially all of KMI’s wholly owned domestic subsidiaries (Subsidiary Guarantors), are parties to a cross guarantee agreement whereby each party to the agreement unconditionally guarantees, jointly and severally, the payment of specified indebtedness of each other party to the agreement. Accordingly, with the exception of certain subsidiaries identified as subsidiary non-guarantors (Subsidiary Non-Guarantors), the parent issuer, Subsidiary Issuers and Subsidiary Guarantors (the “Obligated Group”) are all guarantors of each series of our guaranteed debt (Guaranteed Notes). As a result of the cross guarantee agreement, a holder of any of the Guaranteed Notes issued by KMI or Subsidiary Issuers are in the same position with respect to the net assets, and income of KMI and the Subsidiary Issuers and Guarantors. The only amounts that are not available to the holders of each of the Guaranteed Notes to satisfy the repayment of such securities are the net assets, and income of the Subsidiary Non-Guarantors.
In lieu of providing separate financial statements for the Obligated Group, we have presented the accompanying supplemental summarized combined income statement and balance sheet information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X. Also, see Exhibit 10.12 to this Report “Cross Guarantee Agreement, dated as of November 26, 2014, among KMI and certain of its subsidiaries, with schedules updated as of December 31, 2021.”
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in Subsidiary Non-Guarantors have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including Subsidiary Non-Guarantors (referred to as “affiliates”), are presented separately in the accompanying supplemental summarized combined financial information.
Excluding fair value adjustments, as of December 31, 2021 and 2020, the Obligated Group had $31,608 million and $32,563 million, respectively, of Guaranteed Notes outstanding.
Summarized combined balance sheet and income statement information for the Obligated Group follows:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| Summarized Combined Balance Sheet Information | 2021 | 2020 | ||||
| (In millions) | ||||||
| Current assets | $ | 3,556 | $ | 2,957 | ||
| Current assets - affiliates | 1,233 | 1,151 | ||||
| Noncurrent assets | 61,754 | 61,783 | ||||
| Noncurrent assets - affiliates | 508 | 616 | ||||
| Total Assets | $ | 67,051 | $ | 66,507 | ||
| Current liabilities | $ | 5,413 | $ | 4,528 | ||
| Current liabilities - affiliates | 1,332 | 1,209 | ||||
| Noncurrent liabilities | 32,310 | 33,907 | ||||
| Noncurrent liabilities - affiliates | 1,047 | 1,078 | ||||
| Total Liabilities | 40,102 | 40,722 | ||||
| Redeemable noncontrolling interest | — | 728 | ||||
| Kinder Morgan, Inc.’s stockholders’ equity | 26,949 | 25,057 | ||||
| Total Liabilities, Redeemable Noncontrolling Interest and Stockholders’ Equity | $ | 67,051 | $ | 66,507 |
| Summarized Combined Income Statement Information | Year Ended December 31, 2021 | ||
|---|---|---|---|
| (In millions) | |||
| Revenues | $ | 15,307 | |
| Operating income | 2,541 | ||
| Net income | 1,489 |
59
Recent Accounting Pronouncements
Please refer to Note 19 “Recent Accounting Pronouncements” to our consolidated financial statements for information concerning recent accounting pronouncements.