grepcent public filings, reorganized for comparison

Karman Holdings Inc. (KRMN)

CIK: 0002040127. SIC: 3728 Aircraft Parts & Auxiliary Equipment, NEC. Latest 10-K as of: 2026-04-03.

SIC breadcrumb: Manufacturing > Transportation Equipment > SIC 3728 Aircraft Parts & Auxiliary Equipment, NEC

SEC company page: https://www.sec.gov/edgar/browse/?CIK=2040127. Latest filing source: 0002040127-26-000014.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-04-03 · accession 0002040127-26-000014 · source: SEC companyfacts

Revenue
471,500,000 USD verified
Net income
17,366,000 USD verified
Assets
1,104,096,000 USD verified
Free cash flow
-42,455,000 USD computed
Net margin
3.68% computed
Operating margin
15.47% computed
Revenue YoY
+36.57% computed
ROE
4.54% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

KRMN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 37; per-ratio N printed.KRMN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 37; per-ratio N printed.RatioKRMNPeer medianPercentileNNet margin3.7%3.7%5065Operating margin15.5%7.3%7957Revenue growth36.6%5.6%8973FCF margin-9.0%4.4%2172ROE4.5%6.0%4272ROA1.6%2.8%4275Liabilities / equity1.891.456672Current ratio3.292.207671

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 37 Transportation Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue471,500,000USD20252026-04-03
Net income17,366,000USD20252026-04-03
Assets1,104,096,000USD20252026-04-03

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-03. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002040127.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2022202320242025
Revenue226,310,299280,705,000345,251,000471,500,000
Net income-14,098,6194,359,00012,701,00017,366,000
Operating income20,434,83048,494,00063,560,00072,942,000
Gross profit80,946,284105,549,000132,111,000190,026,000
Diluted EPS-0.090.030.080.13
Operating cash flow-5,892,75020,327,00026,645,000-22,119,000
Capital expenditures21,268,50416,775,00015,252,00020,336,000
Assets710,832,054773,960,0001,104,096,000
Liabilities528,372,721577,964,000721,405,000
Stockholders' equity177,596,000182,459,000195,996,000382,691,000
Cash and cash equivalents5,454,71011,530,00033,959,000
Free cash flow-27,161,2543,552,00011,393,000-42,455,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2022202320242025
Net margin-6.23%1.55%3.68%3.68%
Operating margin9.03%17.28%18.41%15.47%
Return on equity-7.94%2.39%6.48%4.54%
Return on assets0.61%1.64%1.57%
Liabilities / equity2.902.951.89
Current ratio1.811.763.29

Industry Peer Context

Each number-line places KRMN against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

KRMN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3728; peer count 6.KRMN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3728; peer count 6.6 SIC peersMin -4.5%Median 9.1%Max 23.5%KRMN 3.7%

Operating margin peer context

KRMN Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3728; peer count 6.KRMN Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3728; peer count 6.6 SIC peersMin -4.3%Median 16.9%Max 47.2%KRMN 15.5%

ROE peer context

KRMN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3728; peer count 5.KRMN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3728; peer count 5.5 SIC peersMin -5.6%Median 6.1%Max 21.0%KRMN 4.5%

ROA peer context

KRMN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3728; peer count 6.KRMN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3728; peer count 6.6 SIC peersMin -3.1%Median 3.9%Max 9.1%KRMN 1.6%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

KRMN FY2025 income statement bridge from reported figures.KRMN FY2025 income statement bridge from reported figures.KRMN income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$250.0M$500.0M$471.5MRevenue-$281.5MCost$190.0MGross-$117.1MOpEx$72.9MOperating-$55.6MOther/tax$17.4MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0002040127-26-000014; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0002040127-26-000014; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0002040127-26-000014; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0002040127-26-000014; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

KRMN FY2025 free cash flow bridge from reported figures.KRMN FY2025 free cash flow bridge from reported figures.KRMN free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M-$22.1MOperating cash flow-$20.3MCapex-$42.5MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0002040127-26-000014; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0002040127-26-000014; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0002040127-26-000014; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

KRMN revenue, last 4 periods. Source: SEC companyfacts FY2025.KRMN revenue, last 4 periods. Source: SEC companyfacts FY2025.KRMN RevenueLatest point: FY2025 = $471.5MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0M$226.3MFY2022$280.7MFY2023$345.3MFY2024$471.5MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

KRMN net income, last 4 periods. Source: SEC companyfacts FY2025.KRMN net income, last 4 periods. Source: SEC companyfacts FY2025.KRMN Net incomeLatest point: FY2025 = $17.4MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

KRMN operating income, last 4 periods. Source: SEC companyfacts FY2025.KRMN operating income, last 4 periods. Source: SEC companyfacts FY2025.KRMN Operating incomeLatest point: FY2025 = $72.9MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$125.0M$250.0M$20.4MFY2022$48.5MFY2023$63.6MFY2024$72.9MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

KRMN gross profit, last 4 periods. Source: SEC companyfacts FY2025.KRMN gross profit, last 4 periods. Source: SEC companyfacts FY2025.KRMN Gross profitLatest point: FY2025 = $190.0MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0M$80.9MFY2022$105.5MFY2023$132.1MFY2024$190.0MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

KRMN diluted eps, last 4 periods. Source: SEC companyfacts FY2025.KRMN diluted eps, last 4 periods. Source: SEC companyfacts FY2025.KRMN Diluted EPSLatest point: FY2025 = $0.13/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$0.50/share$0.00/share$0.50/shareFY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

KRMN operating cash flow, last 4 periods. Source: SEC companyfacts FY2025.KRMN operating cash flow, last 4 periods. Source: SEC companyfacts FY2025.KRMN Operating cash flowLatest point: FY2025 = -$22.1MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

KRMN capital expenditures, last 4 periods. Source: SEC companyfacts FY2025.KRMN capital expenditures, last 4 periods. Source: SEC companyfacts FY2025.KRMN Capital expendituresLatest point: FY2025 = $20.3MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0M$21.3MFY2022$16.8MFY2023$15.3MFY2024$20.3MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

KRMN assets, last 3 periods. Source: SEC companyfacts FY2025.KRMN assets, last 3 periods. Source: SEC companyfacts FY2025.KRMN AssetsLatest point: FY2025 = $1.1BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$1.0B$2.0B$710.8MFY2023$774.0MFY2024$1.1BFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: Assets. Source concepts: us-gaap:Assets.

KRMN liabilities, last 3 periods. Source: SEC companyfacts FY2025.KRMN liabilities, last 3 periods. Source: SEC companyfacts FY2025.KRMN LiabilitiesLatest point: FY2025 = $721.4MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$375.0M$750.0M$528.4MFY2023$578.0MFY2024$721.4MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

KRMN stockholders' equity, last 4 periods. Source: SEC companyfacts FY2025.KRMN stockholders' equity, last 4 periods. Source: SEC companyfacts FY2025.KRMN Stockholders' equityLatest point: FY2025 = $382.7MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$250.0M$500.0M$177.6MFY2022$182.5MFY2023$196.0MFY2024$382.7MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

KRMN cash and cash equivalents, last 3 periods. Source: SEC companyfacts FY2025.KRMN cash and cash equivalents, last 3 periods. Source: SEC companyfacts FY2025.KRMN Cash and cash equivalentsLatest point: FY2025 = $34.0MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0M$5.5MFY2023$11.5MFY2024$34.0MFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

KRMN free cash flow, last 4 periods. Source: SEC companyfacts FY2025.KRMN free cash flow, last 4 periods. Source: SEC companyfacts FY2025.KRMN Free cash flowLatest point: FY2025 = -$42.5MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002040127-26-000014; filed 2026-04-03. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002040127.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2025-Q12025-03-31100,124,000-4,798,000-0.04reported discrete quarter
2025-Q22025-03-31-4,798,000reported discrete quarter
2025-Q22025-06-30115,097,0000.05reported discrete quarter
2025-Q32025-06-306,807,000reported discrete quarter
2025-Q32025-09-30121,787,0000.06reported discrete quarter
2025-Q42025-12-31134,492,0007,713,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31151,210,0007,794,0000.06reported discrete quarter
2026-Q22026-03-317,794,000reported discrete quarter
2026-Q22026-06-30182,063,0000.11reported discrete quarter

Quarterly Charts

KRMN quarterly revenue, last 6 periods. Source: SEC companyfacts 2026-Q2.KRMN quarterly revenue, last 6 periods. Source: SEC companyfacts 2026-Q2.KRMN Quarterly RevenueLatest point: 2026-Q2 = $182.1MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0002040127-26-000024; filed 2026-08-11. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

KRMN quarterly net income, last 6 periods. Source: SEC companyfacts 2026-Q2.KRMN quarterly net income, last 6 periods. Source: SEC companyfacts 2026-Q2.KRMN Quarterly Net incomeLatest point: 2026-Q2 = $7.8MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-222116; filed 2026-05-14. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

KRMN quarterly diluted eps, last 5 periods. Source: SEC companyfacts 2026-Q2.KRMN quarterly diluted eps, last 5 periods. Source: SEC companyfacts 2026-Q2.KRMN Quarterly Diluted EPSLatest point: 2026-Q2 = $0.11/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$0.50/share2025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0002040127-26-000024; filed 2026-08-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read KRMN's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read KRMN's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0002040127-26-000024.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-11. Report date: 2026-06-30.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

You should read the following discussion in conjunction with our unaudited interim condensed consolidated financial statements, including the related notes thereto, contained within this Item 1 of this Quarterly Report. In addition to historical information, this discussion contains forward-looking statements that involve risks and uncertainties. You should read the sections of this Quarterly Report on Form 10-Q titled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” for a discussion of the factors that could cause our actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. For purposes of this section, references to the “Company,” “Karman,” “we,” “us,” and “our” refer to TCFIII Spaceco Holdings and its other subsidiaries prior to the Corporate Conversion and to Karman Holdings Inc. or Karman Holdco and its consolidated subsidiaries for all periods following the Corporate Conversion.

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include all statements that are not historical facts including those that reflect our current views with respect to, among other things, our operations and financial performance. Forward-looking statements are included throughout this Quarterly Report on Form 10-Q and relate to matters such as our industry, business strategy, goals, and expectations concerning our market position, future operations, margins, profitability, capital expenditures, liquidity and capital resources, and other financial and operating information. We have used the words “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “future,” “will,” “seek,” “foreseeable,” the negative version of these words or similar terms and phrases to identify forward-looking statements in this Quarterly Report on Form 10-Q.

The forward-looking statements are based on management’s current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management’s good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following:


we rely heavily on certain customers for a significant portion of our sales;


a significant deferment of orders by customers could have a material adverse effect on our business, results of operations, prospects, and financial condition;


the loss of our U.S. General Services Administration contracts or government-wide acquisition contracts could impair our ability to attract new business;


if we are unable to manage the increasing technological complexity of our business, or achieve or manage our expected growth, our business could be adversely affected;


we have in the past consummated acquisitions and intend to continue to pursue acquisitions, and our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations;


we depend on our executive officers, senior management team and highly trained employees and any work stoppage, difficulty hiring similar employees, or ineffective succession planning could adversely affect our business;


if critical components or raw materials used to manufacture our products or used in our development programs become scarce or unavailable, then we may incur delays in manufacturing and delivery of our products and in completing our development programs, which could damage our business;


our operations depend on our manufacturing facilities, which are subject to physical and other risks that could disrupt production;


our leases may be terminated or we may be unable to renew our leases on acceptable terms and if we wish to relocate, we may incur additional costs if we terminate a lease;


technology failures or cybersecurity breaches or other unauthorized access to or use of our information technology systems or sensitive or proprietary information could have a material adverse effect on the Company’s business and operations;


U.S. military spending is dependent upon the U.S. defense budget;


U.S. government contracts are subject to a competitive bidding process that can consume significant resources without generating any revenue;


we could incur substantial costs as a result of violations of or liabilities under environmental laws and regulations;

24


we may be subject to periodic litigation and regulatory proceedings, which may materially adversely affect our business, results of operations, prospects and financial condition;


our failure to comply with applicable economic and trade sanctions could materially adversely affect our reputation and results of operations;


our business and operations expose us to numerous legal and regulatory requirements, and any violation of these requirements could materially adversely affect our business, results of operations, prospects and financial condition;


our inability to adequately enforce and protect our intellectual property or defend against assertions of infringement could prevent or restrict our ability to compete;


our indebtedness, which is subject to variable interest rates, could adversely affect our financial health and could harm our ability to react to changes to our business;


servicing our indebtedness requires a significant amount of cash. Our ability to generate cash depends on many factors, and any failure to meet our debt service obligations could materially adversely affect our business, results of operations, prospects and financial condition;


the increased expenses associated with being a public company;


our stock price may be volatile, and an investment in our common stock could suffer a decline in value;


the impact of escalating tariff and non-tariff trade measures imposed by the U.S. and other countries, any U.S. federal government shutdown, the COVID-19 pandemic, or a similar public health threat, or the ongoing conflicts and the potential for new or unforeseen conflicts, on global capital and financial markets, political events, general economic conditions in the United States, and our business and operations;


our ability to remediate the identified material weaknesses in our internal control over financial reporting; and


the other risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025, as amended, supplemented or superseded in our other reports filed with the Security and Exchange Commission (“SEC”), including under “Risk Factors” in Item 1A of our subsequent Quarterly Reports on Form 10-Q.

Our Company

We specialize in the rapid design, development and production of mission-critical, next-generation systems solutions that align with the U.S. Department of War’s core mission priorities and the nation’s accelerating demand for access to space. We deliver payload protection, propulsion and launch, and hydro/aerodynamic interstage systems to more than 150 prime contractors and programs. We estimate that no single program accounted for more than 11% of sales in the three and six months ended June 30, 2026 or in the three and six months ended June 30, 2025.

Recent Developments

On July 20, 2026, we entered into a definitive agreement to acquire Walker Precision Engineering (“Walker”), a Glasgow, Scotland-based manufacturer of precision engineered components and integrated manufacturing solutions supporting missile seekers, guidance systems and control systems, for aggregate consideration of approximately $94.0 million, subject to customary purchase price adjustments. The acquisition is intended to expand our manufacturing footprint into Europe and enhance our capabilities supporting European and allied defense programs through Walker’s complementary engineering and manufacturing capabilities. The transaction is expected to close during the third quarter of 2026, subject to the satisfaction of customary closing conditions, including required regulatory approvals.

On August 3, 2026, we entered into a Fifth Amendment to our Credit Agreement with Citibank, which reduced (i) the applicable interest rate on our term loan by 50 basis points from SOFR plus 2.75% to SOFR plus 2.25% and (ii) the interest rate applicable to our revolving credit facility by 50 basis points for each level of our leverage-based pricing grid, the highest of such levels being set at SOFR plus 2.00%. No other material terms of the Credit Agreement were amended.

Components of Operations

Revenue

We generate our revenue primarily from the design, development and deployment of systems and subsystems (Propulsion Systems, Aerodynamic Interstage Systems, and Payload Protection and Deployment Systems) across four end markets (Hypersonic and Strategic Missile Defense, Missile and Integrated Defense Systems, Space and Launch and Maritime Defense Systems). We do not believe our revenue is subject to significant seasonal variations.

25

Cost of Goods Sold

Cost of goods sold consists of direct costs and allocated indirect costs. Direct costs include labor, materials, subcontracts and other costs directly related to the execution of a specific contract. Indirect costs include overhead expenses, fringe benefits and depreciation.

General and Administrative Expenses

Our general and administrative (“G&A”) expenses include salaries, fringe benefits (such as health insurance, retirement plans, vacation and sick days), and other expenses related to selling, marketing and proposal activities, certain administrative costs, operational overhead expenses, share-based compensation expenses and amortization of acquired intangible assets. Some G&A expenses relate to marketing and business development activities that support both ongoing business areas as well as new and emerging market areas. These activities can be directly associated with developing requirements for applications of capabilities created in our business development activities as well as managing human capital. G&A expenses are an important financial metric that we analyze to help us evaluate the contribution of our selling, marketing and proposal activities to revenue generation.

Results of Operations

Comparison of the Three and Six Months Ended June 30, 2026 and 2025

The following table sets forth, for the periods presented, certain operating data of the Company, including presentation of the changes in amounts between reporting periods:

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0002040127-26-000014. The complete FY 2025 MD&A is published at /company/KRMN/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-04-03. Report date: 2025-12-31.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

You should read the following discussion in conjunction with our audited consolidated financial statements, including the related notes thereto, contained within this Item 8 of this Annual Report. In addition to historical information, this discussion contains forward-looking statements that involve risks and uncertainties. You should read the sections of this Annual Report titled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” for a discussion of the factors that could cause our actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. For purposes of this section, references to the “Company,” “Karman,” “we,” “us,” and “our” refer to TCFIII Spaceco Holdings and its other subsidiaries prior to the Corporate Conversion and to Karman Holdings Inc. or Karman Holdco and its consolidated subsidiaries for all periods following the Corporate Conversion.

Overview

We specialize in the upfront design, testing, manufacturing, and sale of mission-critical systems for existing and emerging missile, missile and defense, and space programs. Our integrated payload protection, propulsion, and interstage system solutions are deployed across a wide variety of existing and emerging programs supporting important Department of War (“DOW”) and space sector initiatives. We estimate that no single program accounted for more than 12% of sales in the twelve months ended December 31, 2025 or the twelve months ended December 31, 2024, with revenue from over 130 active programs supporting current production and next-generation space, missile, hypersonics, and defense applications.

We believe that our engineering expertise and track record with critical piece, part and subcomponent manufacturing positions us to successfully serve customers who rely on us to deliver the technical design and scaled manufacturing of integrated system solutions that are required to withstand extreme environments and meet stringent performance requirements. Our highly engineered solutions are organized into three key families: Payload Protection and Deployment Systems, Propulsion Systems, and Aerodynamic and Interstage Systems:

Payload Protection Systems: involves the full design and manufacturing of the top section of a booster, launch vehicle, payload, or missile system.

Aerodynamic and Interstage Systems: involves supporting metallic and composite subsystems designed to enhance aerodynamics and enable different modes of interstage separation.

Propulsion Systems: involves the integrated offering of solid rocket motors and supporting subsystems, critical subsystems for liquid fueled rocket motors, launch systems, and ablative composites.

Our solutions are deployed across three growing, core end markets including: Hypersonics and Strategic Missile Defense, Missile and Tactical Integrated Defense Systems, and Space and Launch. We currently serve a diverse customer base supported by long-term relationships and engineering partnerships and believe that our differentiated technical design, intellectual property, and track record of mission success provides us with a value proposition that proves difficult to replicate by current competitors and potential future entrants. By utilizing our vertically integrated, concept-to-production capabilities, we have created a business model aimed at creating long-term, sustainable value for our customers, the programs we support, and the warfighter.

Our business is guided by a key, overarching mission – to expand what’s possible in space and defense through the relentless pursuit of innovation, integration, and collaboration. Our business model is focused on providing innovative and reliable integrated system solutions, utilizing our concept-to-production capabilities. which include comprehensive in-house design, analysis, testing and qualification, and production services. This strategy and these capabilities, coupled with a broad and highly integrated IP portfolio, have provided what we believe to be a competitive advantage and market leading position.

We are focused on delivering innovative and customized solutions for our customers, with more than 300 multi-discipline engineers supporting our comprehensive in-house design and manufacturing capabilities. Our unique set of capabilities is supported by decades of experience across advanced material design, proprietary digital models, material science and testing, and manufacturing expertise. We believe that this collection of vertically integrated capabilities provides a strong value proposition for our customers who seek to simplify their supply chains, increase their speed to market, and reduce costs – all while benefiting from quality integrated system solutions. Our differentiated market offering is supported by significant sole- and single-source contract positions.

Our IP portfolio is enabled by our differentiated technical design expertise, which affords us the ability to work collaboratively with customers earlier in the program development cycle to develop mission-critical solutions. Such early participation quite often leads to difficult-to-replicate solutions, as Karman solutions become part of the production specification. It is our belief that once a

42

supplier has been qualified as a supplier on a particular program and delivers on the basis of quality, it is typically unlikely that a prime integrator would pursue re-qualification given a relatively lengthy and costly process. We believe this provides a strong competitive advantage for Karman, who benefits from the longevity of missile and space programs and the visible and recurring revenue streams provided. Furthermore, our key design philosophy is centered around solving for an optimal solution for the customer given a specified set of performance requirements. These optimal solutions quite often integrate our patented materials, subcomponents, and proprietary manufacturing processes that have been developed over the past 40+ years.

TCFIII Spaceco Holdings operates through its wholly owned subsidiary, Karman Space and Defense, originally formed in 2020 as a limited liability company.

Our Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations reflect estimates and assumptions made by management. Events and changes in circumstances arising after December 31, 2025, including those resulting from the continuing impacts of the current unfavorable macroeconomic climate, will be reflected in management’s estimates for future periods.

Corporate Conversion

We currently operate as a corporation under the name Karman Holdings Inc. Prior to our IPO, we converted from a Delaware limited liability company named TCFIII Spaceco Holdings LLC. In the conversion, all of our outstanding equity interests were converted into shares of common stock of Karman Holdings Inc. The purpose of the Corporate Conversion was to reorganize our structure so that the entity that offered our common stock to the public in our IPO was a corporation rather than a limited liability company and so that investors in the IPO owned our common stock rather than equity interests in a limited liability company.

Key Factors Impacting Our Performance

U.S. Government Spending and Federal Budget Uncertainty

Changes in the volume and relative mix of U.S. government spending as well as areas of spending growth could impact our business and results of operations. In particular, our results can be affected by shifts in strategies and priorities on homeland security, intelligence, defense-related programs, infrastructure and urbanization and continued increased spending on technology and innovation, including cybersecurity, artificial intelligence, connected communities and physical infrastructure. Cost-cutting and efficiency initiatives, along with current and future budget restrictions, spending cuts, and shifts in priorities, could lead our customers—those conducting significant business through U.S. government contracts—to reduce or delay funding. This may result in inconsistent or reduced investments of appropriated funds, potentially diminishing demand for our solutions and services. Furthermore, any disruption in the functioning of government agencies, including as a result of government closures and shutdowns, could have a negative impact on our operations and cause us to lose revenue or incur additional costs due to, among other things, our inability to maintain access and schedules for government testing or deploy our staff to customer locations or facilities as a result of such disruptions.

There is also uncertainty around the timing, extent, nature and effect of Congressional and other U.S. government actions to address budgetary constraints, caps on the discretionary budget for defense and non-defense departments and agencies, and the ability of Congress to determine how to allocate the available budget authority and pass appropriations bills to fund both U.S. government departments and agencies that are, and those that are not, subject to the caps. Additionally, budget deficits and the growing U.S. national debt may increase pressure on the U.S. government to reduce federal spending across all federal agencies, with uncertainty about the size and timing of those reductions. Furthermore, delays in the completion of future U.S. government budgets could in the future delay procurement of the federal government services we provide. A reduction in the amount of, or reductions, delays, or cancellations of funding for, services that we are contracted to provide to the U.S. government as a result of any of these impacts or related initiatives, legislation or otherwise could have a material adverse effect on our business and results of operations. Significant delays or reductions in appropriations for our programs and changes in U.S. government priorities and spending levels more broadly may negatively impact our business and could have a material adverse impact on our business, financial condition and results of operations.

Operational Performance on Contracts

Revenue, net income, and the timing of our cash flows depend on our ability to perform on our contracts. When agreeing to contractual terms, our management team makes assumptions and projections about future conditions and events. The accounting for our contracts and programs requires assumptions and estimates about these conditions and events. These projections and estimates assess:


the productivity and availability of labor;

43


the allocation of indirect costs to labor and material costs incurred;


the complexity of the work to be performed;


the cost and availability of materials and components; and


schedule requirements.

If there is a significant change in one or more of these circumstances, estimates or assumptions, or if the risks under our contracts are not managed adequately, the profitability of contracts could be adversely affected. This could affect net income and margin materially.

In particular, profitability can fluctuate predicated on the type of contract awarded. Typically fixed-price development programs on complex systems represent a higher risk profile to complete on-budget. To the extent our fixed-price development efforts create a larger portion of our revenue output, this may result in reduced operating margins given the higher risk profile.

Additionally, the timing of our cash flows is impacted by the achievement of billable milestones on contracts. For instance, delays in reaching these milestones can lead to temporary cash flow shortfalls, while early completions compared to initial estimates can result in cash flow influxes. Historically, this has resulted and could continue to result in fluctuations in workin

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for KRMN

Indicators mapped to this company's SIC classification (industry 3728 Aircraft Parts & Auxiliary Equipment, NEC) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/KRMN.md · JSON record: /company/KRMN.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt