grepcent public filings, reorganized for comparison

Leidos Holdings, Inc. (LDOS)

CIK: 0001336920. SIC: 7373 Services-Computer Integrated Systems Design. Latest 10-K as of: 2026-02-17.

SIC breadcrumb: Services > Business Services > SIC 7373 Services-Computer Integrated Systems Design

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1336920. Latest filing source: 0001336920-26-000030.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2026-01-02 · filed 2026-02-17 · accession 0001336920-26-000030 · source: SEC companyfacts

Revenue
17,174,000,000 USD verified
Net income
1,448,000,000 USD verified
Assets
13,493,000,000 USD verified
Free cash flow
1,625,000,000 USD computed
Net margin
8.43% computed
Operating margin
12.28% computed
Revenue YoY
+3.07% computed
ROE
29.45% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

LDOS ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 7373; per-ratio N printed.LDOS ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 7373; per-ratio N printed.RatioLDOSPeer medianPercentileNNet margin8.4%4.9%6217Operating margin12.3%8.4%6016Revenue growth3.1%6.8%3518FCF margin9.5%9.5%5019ROE29.5%8.8%9419ROA10.7%2.6%8420Liabilities / equity1.740.738319Current ratio1.701.526320

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 7373 Services-Computer Integrated Systems Design, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue17,174,000,000USD20252026-02-17
Net income1,448,000,000USD20252026-02-17
Assets13,493,000,000USD20252026-02-17

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-17. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001336920.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20122016201720182019202020212022202320242025
Revenue7,043,000,00010,170,000,00010,194,000,00011,094,000,00012,297,000,00013,737,000,00014,396,000,00015,438,000,00016,662,000,00017,174,000,000
Net income244,000,000366,000,000581,000,000667,000,000628,000,000753,000,000685,000,000199,000,0001,254,000,0001,448,000,000
Operating income417,000,000559,000,000749,000,000912,000,000998,000,0001,152,000,0001,088,000,000621,000,0001,827,000,0002,109,000,000
Diluted EPS2.352.383.804.604.365.274.961.449.2211.14
Operating cash flow772,000,000526,000,000768,000,000992,000,0001,334,000,0001,033,000,000992,000,0001,187,000,0001,435,000,0001,750,000,000
Capital expenditures73,000,000121,000,000183,000,000104,000,000129,000,000207,000,000149,000,000125,000,000
Share buybacks0.000.00167,000,00025,000,00067,000,000237,000,0000.00225,000,000850,000,000400,000,000
Assets9,132,000,0008,990,000,0008,770,000,0009,367,000,00012,511,000,00013,261,000,00013,071,000,00012,695,000,00013,010,000,00013,493,000,000
Liabilities8,640,000,0008,917,000,0008,718,000,0008,437,000,0008,550,000,0008,531,000,000
Stockholders' equity3,135,000,0003,370,000,0003,308,000,0003,413,000,0003,862,000,0004,291,000,0004,299,000,0004,201,000,0004,412,000,0004,916,000,000
Cash and cash equivalents376,000,000390,000,000327,000,000668,000,000524,000,000727,000,000516,000,000641,000,000849,000,0001,108,000,000
Free cash flow695,000,000871,000,0001,151,000,000929,000,000863,000,000980,000,0001,286,000,0001,625,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20122016201720182019202020212022202320242025
Net margin3.46%3.60%5.70%6.01%5.11%5.48%4.76%1.29%7.53%8.43%
Operating margin5.92%5.50%7.35%8.22%8.12%8.39%7.56%4.02%10.97%12.28%
Return on equity7.78%10.86%17.56%19.54%16.26%17.55%15.93%4.74%28.42%29.45%
Return on assets2.67%4.07%6.62%7.12%5.02%5.68%5.24%1.57%9.64%10.73%
Liabilities / equity2.242.082.032.011.941.74
Current ratio1.181.211.381.211.151.120.921.341.221.70

Industry Peer Context

Each number-line places LDOS against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

LDOS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7373; peer count 17.LDOS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7373; peer count 17.17 SIC peersMin -81.7%Median 4.9%Max 30.0%LDOS 8.4%

Operating margin peer context

LDOS Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7373; peer count 16.LDOS Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7373; peer count 16.16 SIC peersMin -89.3%Median 8.4%Max 23.9%LDOS 12.3%

ROE peer context

LDOS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7373; peer count 19.LDOS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7373; peer count 19.19 SIC peersMin -51.9%Median 8.8%Max 406.8%LDOS 29.5%

ROA peer context

LDOS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7373; peer count 20.LDOS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7373; peer count 20.20 SIC peersMin -49.1%Median 2.6%Max 18.3%LDOS 10.7%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

LDOS FY2025 free cash flow bridge from reported figures.LDOS FY2025 free cash flow bridge from reported figures.LDOS free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$1.0B$2.0B$1.8BOperating cash flow-$125.0MCapex$1.6BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001336920-26-000030; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001336920-26-000030; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001336920-26-000030; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets

Financial Charts

LDOS revenue, last 5 periods. Source: SEC companyfacts FY2025.LDOS revenue, last 5 periods. Source: SEC companyfacts FY2025.LDOS RevenueLatest point: FY2025 = $17.2BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: Revenues. Source concepts: us-gaap:Revenues.

LDOS net income, last 5 periods. Source: SEC companyfacts FY2025.LDOS net income, last 5 periods. Source: SEC companyfacts FY2025.LDOS Net incomeLatest point: FY2025 = $1.4BSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

LDOS operating income, last 5 periods. Source: SEC companyfacts FY2025.LDOS operating income, last 5 periods. Source: SEC companyfacts FY2025.LDOS Operating incomeLatest point: FY2025 = $2.1BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

LDOS diluted eps, last 5 periods. Source: SEC companyfacts FY2025.LDOS diluted eps, last 5 periods. Source: SEC companyfacts FY2025.LDOS Diluted EPSLatest point: FY2025 = $11.14/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$7.50/share$15.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

LDOS operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.LDOS operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.LDOS Operating cash flowLatest point: FY2025 = $1.8BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

LDOS capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.LDOS capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.LDOS Capital expendituresLatest point: FY2025 = $125.0MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.

LDOS share buybacks, last 5 periods. Source: SEC companyfacts FY2025.LDOS share buybacks, last 5 periods. Source: SEC companyfacts FY2025.LDOS Share buybacksLatest point: FY2025 = $400.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

LDOS assets, last 5 periods. Source: SEC companyfacts FY2025.LDOS assets, last 5 periods. Source: SEC companyfacts FY2025.LDOS AssetsLatest point: FY2025 = $13.5BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: Assets. Source concepts: us-gaap:Assets.

LDOS liabilities, last 5 periods. Source: SEC companyfacts FY2025.LDOS liabilities, last 5 periods. Source: SEC companyfacts FY2025.LDOS LiabilitiesLatest point: FY2025 = $8.5BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

LDOS stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.LDOS stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.LDOS Stockholders' equityLatest point: FY2025 = $4.9BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

LDOS cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.LDOS cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.LDOS Cash and cash equivalentsLatest point: FY2025 = $1.1BSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

LDOS free cash flow, last 5 periods. Source: SEC companyfacts FY2025.LDOS free cash flow, last 5 periods. Source: SEC companyfacts FY2025.LDOS Free cash flowLatest point: FY2025 = $1.6BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2026-01-02; accession 0001336920-26-000030; filed 2026-02-17. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.

As-reported value updates

5 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001336920.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-301.17reported discrete quarter
2023-Q12023-03-311.17reported discrete quarter
2023-Q22023-06-301.50reported discrete quarter
2023-Q32023-09-293,921,000,000-399,000,000-2.91reported discrete quarter
2023-Q42023-12-293,980,000,000229,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-293,975,000,000284,000,0002.07reported discrete quarter
2024-Q22024-06-284,132,000,000322,000,0002.37reported discrete quarter
2024-Q32024-09-274,190,000,000364,000,0002.68reported discrete quarter
2024-Q42025-01-034,365,000,000284,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-04-044,245,000,000363,000,0002.77reported discrete quarter
2025-Q22025-07-044,253,000,000391,000,0003.01reported discrete quarter
2025-Q32025-10-034,469,000,000367,000,0002.82reported discrete quarter
2025-Q42026-01-024,207,000,000327,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-04-034,400,000,000328,000,0002.56reported discrete quarter
2026-Q22026-07-034,558,000,000354,000,0002.81reported discrete quarter

Quarterly Charts

LDOS quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.LDOS quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.LDOS Quarterly RevenueLatest point: 2026-Q2 = $4.6BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$3.0B$6.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-07-03; accession 0001336920-26-000246; filed 2026-08-04. Concept: Revenues. Source concepts: us-gaap:Revenues.

LDOS quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.LDOS quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.LDOS Quarterly Net incomeLatest point: 2026-Q2 = $354.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$500.0M$0.0B$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-07-03; accession 0001336920-26-000246; filed 2026-08-04. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

LDOS quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.LDOS quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.LDOS Quarterly Diluted EPSLatest point: 2026-Q2 = $2.81/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$4.00/share$0.00/share$4.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-07-03; accession 0001336920-26-000246; filed 2026-08-04. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read LDOS's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read LDOS's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001336920-26-000246.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-04. Report date: 2026-07-03.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of Leidos Holdings, Inc.'s ("Leidos") financial condition, results of operations, and quantitative and qualitative discussion about business environment and trends should be read in conjunction with Leidos' condensed consolidated financial statements and related notes.

The following discussion contains forward-looking statements, including statements regarding our intent, belief or current expectations with respect to, among other things, trends affecting our financial condition or results of operations, backlog, our industry, the impact of our merger and acquisition activity, government budgets and spending, our business contingency plans, interest rates and uncertainties in tax due to new tax legislation or other regulatory developments. In some cases, forward-looking statements can be identified by words such as “will,” “expect,” “estimate,” “plan,” “potential,” “continue” or similar expressions. Such statements are not guarantees of future performance and involve risks and uncertainties and actual results may differ materially from those in the forward-looking statements as a result of various factors. Some of these factors include, but are not limited to, the risk factors set forth in our Annual Report on Form 10-K, as updated by the risk factor in this report under Part II, Item 1A. "Risk Factors" and as may be further updated in subsequent filings with the U.S. Securities and Exchange Commission. Due to such uncertainties and risks, you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. We do not undertake any obligation to update these factors or to publicly announce the results of any changes to our forward-looking statements due to future events or developments.

Unless indicated otherwise, references in this report to "we," "us" and "our" refer collectively to Leidos and its consolidated subsidiaries.

OVERVIEW

Leidos is an industry and technology leader serving government and commercial customers with smarter, more efficient digital and mission innovations. Headquartered in Reston, Virginia, with 50,000 global employees, we pursue strategic growth across five pillars: defense tech; energy infrastructure; cyber; mission and digital solutions; and managed health services. Our customers include the U.S. Department of War (“DoW”), the U.S. Intelligence Community, the U.S. Department of Homeland Security, the Federal Aviation Administration, the Department of Veterans Affairs, and many other U.S. civilian, state and local government agencies, foreign government agencies and commercial businesses.

Beginning in fiscal 2026, we realigned our business and operate in four reportable segments that are focused on specific, defined capability sets we bring to our customers. As a result of this change, prior year segment results and disclosures have been recast to reflect the current reportable segment structure. We now operate in the following reportable segments: Intelligence & Digital, Health, Homeland and Defense. We also separately present the unallocable costs associated with corporate functions as Corporate (see "Note 10–Business Segments").

BUSINESS ENVIRONMENT AND TRENDS

U.S. GOVERNMENT MARKETS

During the three and six months ended July 3, 2026, we generated approximately 83% and 85%, respectively, of total revenues from contracts with the U.S. government, as compared to 87% for both the three and six months ended July 4, 2025. Accordingly, our business performance is affected by the overall level of U.S. government spending, especially national security, homeland security and intelligence spending, and the alignment of our service and product offerings and capabilities with current and future budget priorities of the U.S. government.

While Congress continues to advance the government fiscal year 2027 appropriations bills, it is increasingly expected that lawmakers will rely on a short-term continuing resolution ("CR") to keep the government funded beyond the September 30, 2026 deadline. Failure to pass the appropriations bills or a CR by September 30, 2026, will result in a full or partial federal government shutdown.

Column 1Column 2
24Leidos Holdings, Inc.

Table of Contents

PART I—FINANCIAL INFORMATION

INTERNATIONAL MARKETS

Sales to customers in international markets represented approximately 9% and 8% of total revenues for the three and six months ended July 3, 2026, respectively, and as compared to 8% of total revenues for both the three and six months ended July 4, 2025. Our international customers include foreign governments and their agencies. Our international business increases our exposure to international markets and the associated international regulatory, foreign currency exchange rate and geopolitical risks.

Changes in international trade policies, including higher tariffs on imported goods and materials, may increase the cost of certain goods necessary to fulfill our contractual requirements and for internal purposes. We expect to recover certain portions of the increase to the cost of goods through contractual measures. While we continue to evaluate the tariff environment and potential impacts of higher tariffs, we currently do not expect them to have a significant effect on our business.

RESULTS OF OPERATIONS

The following table summarizes our condensed consolidated results of operations for the periods presented:

Three Months EndedSix Months Ended
(dollars in millions)July 3, 2026July 4, 2025Percent changeJuly 3, 2026July 4, 2025Percent change
Revenues$4,558$4,2537.2%$8,958$8,4985.4%
Operating income514571(10.0%)1,0221,101(7.2%)
Non-operating expense, net(63)(53)18.9%(142)(105)35.2%
Income before income taxes451518(12.9%)880996(11.6%)
Income tax expense(95)(125)(24.0%)(189)(238)(20.6%)
Net income356393(9.4%)691758(8.8%)
Net income attributable to Leidos common stockholders$354$391(9.5)%$682$754(9.5)%
Operating margin11.3%13.4%11.4%13.0%

SEGMENT AND CORPORATE RESULTS

Three Months EndedSix Months Ended
Intelligence & Digital(dollars in millions)July 3, 2026July 4, 2025Percent changeJuly 3, 2026July 4, 2025Percent change
Revenues$1,499$1,4086.5%$3,012$2,8167.0%
Operating income1421355.2%2882677.9%
Operating margin9.5%9.6%9.6%9.5%

The increase in revenues and operating income for the three months ended July 3, 2026, as compared to the three months ended July 4, 2025, was primarily attributable to program wins, partially offset by the completion of certain contracts.

The increase in revenues for the six months ended July 3, 2026, as compared to the six months ended July 4, 2025, was primarily attributable to program wins and $27 million of increased revenues recognized from the acquisition of Savanna Industries, Inc. ("Kudu Dynamics"), partially offset by the completion of certain contracts.

The increase in operating income for the six months ended July 3, 2026, as compared to the six months ended July 4, 2025, was primarily attributable to program wins and improved margins from program mix, partially offset by the completion of certain contracts.

Column 1Column 2
Leidos Holdings, Inc.25

Table of Contents

PART I—FINANCIAL INFORMATION

Three Months EndedSix Months Ended
Health(dollars in millions)July 3, 2026July 4, 2025Percent changeJuly 3, 2026July 4, 2025Percent change
Revenues$1,086$1,175(7.6%)$2,274$2,363(3.8%)
Operating income254303(16.2%)538591(9.0%)
Operating margin23.4%25.8%23.7%25.0%

The decrease in revenues and operating income for the three and six months ended July 3, 2026, as compared to the three and six months ended July 4, 2025, was primarily attributable to a net decrease in volumes.

Three Months EndedSix Months Ended
Homeland(dollars in millions)July 3, 2026July 4, 2025Percent changeJuly 3, 2026July 4, 2025Percent change
Revenues$1,018$77132.0%$1,834$1,54119.0%
Operating income926443.8%125125%
Operating margin9.0%8.3%6.8%8.1%

The increase in revenues for the three months ended July 3, 2026, as compared to the three months ended July 4, 2025, was primarily attributable to a net increase in volumes, program wins, $141 million recognized from the acquisition of Entrust and a $14 million favorable impact from exchange rate movements, partially offset by the completion of certain contracts.

The increase in revenues for the six months ended July 3, 2026, as compared to the six months ended July 4, 2025, was primarily attributable to a net increase in volumes, program wins, $152 million recognized from the acquisition of Entrust and a $37 million favorable impact from exchange rate movements, partially offset by the completion of certain contracts and write-downs on certain programs.

The increase in operating income for the three and six months ended July 3, 2026, as compared to the three and six months ended July 4, 2025, was primarily attributable to a net increase in volumes, program wins and the contribution from the acquisition of Entrust. The increase was partially offset by increased amortization, acquisition and restructuring expenses.

Three Months EndedSix Months Ended
Defense(dollars in millions)July 3, 2026July 4, 2025Percent changeJuly 3, 2026July 4, 2025Percent change
Revenues$955$8996.2%$1,838$1,7783.4%
Operating income84787.7%146152(3.9%)
Operating margin8.8%8.7%7.9%8.5%

The increase in revenues for the three and six months ended July 3, 2026, as compared to the three and six months ended July 4, 2025, was primarily attributable to program wins and increased volumes on existing contracts, partially offset by the completion of certain contracts.

The increase in operating income for the three months ended July 3, 2026, as compared to the three months ended July 4, 2025, was primarily attributable to program wins, partially offset by the completion of certain contracts.

The decrease in operating income for the six months ended July 3, 2026, as compared to the six months ended July 4, 2025, was primarily attributable to the completion of higher-margin contracts, partially offset by program wins.

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001336920-26-000030. The complete FY 2026 MD&A is published at /company/LDOS/mda/fy2026/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-02-17. Report date: 2026-01-02.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of Leidos Holdings, Inc.’s (“Leidos”) financial condition, results of operations and quantitative and qualitative disclosures about business environment and trends and market risk should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. Some of the information contained in this discussion and analysis or set forth elsewhere in this Annual Report on Form 10-K, including information with respect to our plans and strategy for our business, includes forward-looking statements that involve risks and uncertainties, including those described under the heading “Forward-Looking Statements.” You should also review the disclosure under Part I, Item 1A, “Risk Factors” in this Annual Report on Form 10-K for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis.

Unless indicated otherwise, references in this report to “we,” “us” and “our” refer collectively to Leidos and its consolidated subsidiaries.

In this section, we discuss our financial condition, changes in financial condition and results of our operations for the year ended January 2, 2026, compared to the year ended January 3, 2025. For a discussion and analysis comparing our results for the year ended January 3, 2025, to the year ended December 29, 2023, see our Annual Report on Form 10-K for the year ended January 3, 2025, filed with the SEC on February 11, 2025, under Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

OVERVIEW

Leidos is an industry and technology leader serving government and commercial customers with smarter, more efficient digital and mission innovations. Headquartered in Reston, Virginia, with 47,000 global employees, we pursue strategic growth across five pillars: space and maritime; energy infrastructure; digital modernization and cyber; mission software; and managed health services. Our customers include the U.S. Department of War (“DoW”), the U.S. Intelligence Community, the U.S. Department of Homeland Security, the Federal Aviation Administration, the Department of Veterans Affairs and many other U.S. civilian, state and local government agencies, foreign government agencies and commercial businesses. Approximately 8% of our revenues are generated by entities located outside of the United States.

Our business is aligned into four reportable segments that are focused on specific, defined capability sets we bring to our customers. We operate in the following reportable segments: National Security & Digital, Health & Civil, Commercial & International and Defense Systems. We also separately present the unallocated costs associated with corporate functions as Corporate.

For additional information regarding our reportable segments, see “Business” in Part I and “Note 20—Business Segments” of the notes to the consolidated financial statements contained within this Annual Report on Form 10-K.

Our significant initiatives include the following:

uachieving annual revenue growth guided by our NorthStar 2030 strategy focusing on the growth pillars aligned with our customers’ priorities;

ucontinual improvements in the effectiveness and efficiency of our business processes driven by our enterprise transformation office leveraging artificial intelligence and automation; and

udisciplined deployment of our cash resources and use of our capital structure to enhance shareholder value while retaining an appropriate amount of financial leverage.

Sales Trend. For fiscal 2025, revenues increased $0.5 billion, or 3%, compared to fiscal 2024, the increase was primarily due to program wins and a net increase in volumes, partially offset by the completion of certain contracts.

Operating Expenses and Income Trend. For fiscal 2025, operating expenses increased by $223 million, or 1%, compared to fiscal 2024. Operating margin for fiscal 2025 was 12% compared to 11% for fiscal 2024. Operating income was $2,109 million, a $282 million increase compared to fiscal 2024. The increase in operating income was primarily attributable to a program wins and a net increase in volumes on certain programs, partially offset by an increase in general & administrative expenses and the completion of programs.

Column 1Column 2
44Leidos Holdings, Inc. Annual Report

Table of Contents

PART II

From a macroeconomic perspective, our industry is under general competitive pressures associated with spending from our largest customer, the U.S. government, and requires a high level of cost management focus to allow us to remain competitive. Although the U.S. Presidential Administration has not indicated a desire to reduce spending in the defense and homeland security sectors, the likelihood, extent and duration of current spending levels in these areas remains unclear. We continue to review our cost structure against our anticipated sales and undertake cost management actions and efficiency initiatives where necessary.

BUSINESS ENVIRONMENT AND TRENDS

U.S. GOVERNMENT MARKETS

We generated approximately 87% of our total revenues from contracts with the U.S. government in both fiscal 2025 and 2024, either as a prime contractor or a subcontractor to other contractors engaged in work for the U.S. government. Revenues under contracts with the DoW and U.S. Intelligence Community, including subcontracts under which the DoW or the U.S. Intelligence Community is the ultimate purchaser, represented approximately 49% and 48% of our total revenues for fiscal 2025 and 2024, respectively. Accordingly, our business performance is affected by the overall level of U.S. government spending, especially national security, homeland security and intelligence spending, and the alignment of our service and product offerings and capabilities with current and future budget priorities of the U.S. government.

On February 3, 2026, the House of Representatives passed five of the six remaining appropriations bills to fund the federal government for fiscal year 2026. On February 13, 2026, the Homeland Security bill was not passed and DHS was shutdown until another continuing resolution is agreed upon.

Trends in the U.S. government contracting process, including a shift towards multiple-awards contracts, in which certain contractors are preapproved using IDIQ and U.S. General Services Administration (“GSA”) contract vehicles, have increased competition for U.S. government contracts, reduced backlogs by shortening periods of performance on contracts and increased pricing pressure. We expect that a majority of the business that we seek in the foreseeable future will be awarded through a competitive bidding process. For more information on these risks and uncertainties, see “Risk Factors” in Part I of this Annual Report on Form 10-K.

INTERNATIONAL MARKETS

Sales to customers in international markets represented approximately 8% of total revenues for fiscal 2025 and 2024. Our international customers include foreign governments and their agencies. Our international business increases our exposure to international markets and the associated international regulatory, foreign currency exchange rate and geopolitical risks.

Changes in international trade policies, including higher tariffs on imported goods and materials, may increase our procurement costs of certain IT hardware used both on our contracts and for internal use. However, we expect to recover certain portions of these higher tariffs through our cost-plus contracts. While we evaluate the impact of higher tariffs, currently, we do not expect tariffs to have a significant impact to our business.

KEY PERFORMANCE MEASURES

The primary financial performance measures we use to manage our business and monitor results of operations are revenue, operating income, cash flows from operations and diluted earnings per share. Bookings and backlog are also useful measures for management and investors to evaluate our performance and potential future revenues. In addition, we consider business performance by contract type to be useful to management and investors when evaluating our operating income and margin performance.

Column 1Column 2
Leidos Holdings, Inc. Annual Report45

Table of Contents

PART II

RESULTS OF OPERATIONS

Our results of operations for the periods presented were as follows:

Year Ended
(dollars in millions)January 2, 2026January 3, 2025Percent change
Revenues$17,174$16,6623%
Cost of revenues14,07513,8642%
Selling, general and administrative expenses9999832%
Acquisition, integration and restructuring costs181613%
Asset impairment charges511(55)%
Equity earnings of non-consolidated subsidiaries(32)(39)(18)%
Operating income2,1091,82715%
Non-operating expense, net(200)(188)(6)%
Income before income taxes1,9091,63916%
Income tax expense(447)(388)15%
Net income1,4621,25117%
Less: net income (loss) attributable to non-controlling interest14(3)(567)%
Net income attributable to Leidos common stockholders$1,448$1,25415%
Operating margin12.3%11.0%

SEGMENT AND CORPORATE RESULTS

Year Ended
National Security & Digital (dollars in millions)January 2, 2026January 3, 2025Percent change
Revenues$7,611$7,3653%
Operating income7607206%
Operating margin10.0%9.8%

The increase in revenues for fiscal 2025 as compared to fiscal 2024, was primarily attributable to program wins, a net increase in volumes and $60 million recognized from the acquisition of Kudu Dynamics, partially offset by program completions and a net decrease in contract write-ups in the current year.

The increase in operating income for fiscal 2025 as compared to fiscal 2024, was primarily attributable to program wins and a net increase in volumes, partially offset by program completions and a net decrease in contract write-ups in the current year.

Year Ended
Health & Civil(dollars in millions)January 2, 2026January 3, 2025Percent change
Revenues$5,069$5,0151%
Operating income1,2021,09510%
Operating margin23.7%21.8%

The increase in revenues for fiscal 2025 as compared to fiscal 2024, was primarily attributable to a net increase in write-ups on certain programs primarily within the managed health services business, partially offset by a net decrease in volumes.

The increase in operating income for fiscal 2025 as compared to fiscal 2024, was primarily due to operational efficiencies on certain programs and a net increase in write-ups primarily within the managed health services business, partially offset by increased general and administrative expenses.

Column 1Column 2
46Leidos Holdings, Inc. Annual Report

Table of Contents

PART II

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2026 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for LDOS

Indicators mapped to this company's SIC classification (industry 7373 Services-Computer Integrated Systems Design) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: US labor market, Growth & output, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/LDOS.md · JSON record: /company/LDOS.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt