Loar Holdings Inc. (LOAR)
SIC breadcrumb: Manufacturing > Transportation Equipment > SIC 3728 Aircraft Parts & Auxiliary Equipment, NEC
SEC company page: https://www.sec.gov/edgar/browse/?CIK=2000178. Latest filing source: 0002000178-26-000003.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 496,283,000 USD verified
- Net income
- 72,146,000 USD verified
- Assets
- 2,029,875,000 USD verified
- Net margin
- 14.54% computed
- Operating margin
- 21.41% computed
- Revenue YoY
- +23.20% computed
- ROE
- 6.14% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 37 Transportation Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 496,283,000 | USD | 2025 | 2026-03-02 |
| Net income | 72,146,000 | USD | 2025 | 2026-03-02 |
| Assets | 2,029,875,000 | USD | 2025 | 2026-03-02 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-02. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002000178.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 317,477,000 | 402,819,000 | 496,283,000 |
| Net income | -4,615,000 | 22,231,000 | 72,146,000 |
| Operating income | 69,491,000 | 87,632,000 | 106,243,000 |
| Gross profit | 154,264,000 | 198,825,000 | 261,325,000 |
| Diluted EPS | -22,620.18 | 0.24 | 0.75 |
| Operating cash flow | 12,813,000 | 54,971,000 | 112,280,000 |
| Assets | 1,050,445,000 | 1,450,618,000 | 2,029,875,000 |
| Liabilities | 632,304,000 | 362,113,000 | 855,122,000 |
| Stockholders' equity | 418,141,000 | 1,088,505,000 | 1,174,753,000 |
| Cash and cash equivalents | 21,489,000 | 54,066,000 | 84,827,000 |
Ratios
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net margin | -1.45% | 5.52% | 14.54% |
| Operating margin | 21.89% | 21.75% | 21.41% |
| Return on equity | -1.10% | 2.04% | 6.14% |
| Return on assets | -0.44% | 1.53% | 3.55% |
| Liabilities / equity | 1.51 | 0.33 | 0.73 |
| Current ratio | 3.32 | 5.28 | 4.70 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0002000178-26-000003; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0002000178-26-000003; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0002000178-26-000003; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0002000178-26-000003; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0002000178-26-000003; filed 2026-03-02. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0002000178.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2024-Q1 | 2024-03-31 | 91,844,000 | 2,249,000 | reported discrete quarter | |
| 2024-Q2 | 2024-06-30 | 97,015,000 | 7,641,000 | 0.09 | reported discrete quarter |
| 2024-Q3 | 2024-06-30 | 7,641,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-09-30 | 103,519,000 | 0.09 | reported discrete quarter | |
| 2024-Q4 | 2024-12-31 | 110,441,000 | 3,685,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 114,659,000 | 15,316,000 | 0.16 | reported discrete quarter |
| 2025-Q2 | 2025-03-31 | 15,316,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-06-30 | 123,123,000 | 0.17 | reported discrete quarter | |
| 2025-Q3 | 2025-06-30 | 16,713,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-09-30 | 126,751,000 | 0.29 | reported discrete quarter | |
| 2025-Q4 | 2025-12-31 | 131,750,000 | 12,511,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 156,088,000 | 11,143,000 | 0.12 | reported discrete quarter |
| 2026-Q2 | 2026-03-31 | 11,143,000 | reported discrete quarter | ||
| 2026-Q2 | 2026-06-30 | 171,579,000 | 0.18 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-336945; filed 2026-08-06. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-210585; filed 2026-05-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-336945; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read LOAR's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read LOAR's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001193125-26-336945.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion in conjunction with our condensed consolidated financial statements including the related notes thereto, included elsewhere in this Quarterly Report on Form 10-Q.
This Quarterly Report on Form 10-Q contains both historical information and “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and 27A of the Securities Act of 1933, as amended. All statements other than statements of historical fact included that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements, including, in particular, the statements about our plans, objectives, strategies and prospects regarding, among other things, our financial condition, results of operations and business. We have identified some of these forward-looking statements with words like “believe,” “may,” “will,” “should,” “expect,” “intend,” “plan,” “predict,” “anticipate,” “estimate” or “continue” and other words and terms of similar meaning. These forward-looking statements may be contained throughout this Quarterly Report on Form 10-Q. These forward-looking statements are based on current expectations about future events affecting us and are subject to uncertainties and factors relating to, among other things, our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Many factors mentioned in our discussion in this Quarterly Report on Form 10-Q, including the risks outlined under “Risk Factors,” will be important in determining future results. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we do not know whether our expectations will prove correct. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties, including those described under “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q and in Part I, Item 1A, “Risk Factors,” of the Annual Report on Form 10-K. Since our actual results, performance or achievements could differ materially from those expressed in, or implied by, these forward-looking statements, we cannot give any assurance that any of the events anticipated by these forward-looking statements will occur or, if any of them does occur, what impact they will have on our business, results of operations and financial condition. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. We do not undertake any obligation to update these forward-looking statements, or the risk factors contained in this Quarterly Report on Form 10-Q, to reflect new information, future events or otherwise, except as may be required under federal securities laws.
Important factors that could cause actual results to differ materially from the forward-looking statements made in this Quarterly Report on Form 10-Q include but are not limited to: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and other factors. Refer to Part II, Item 1A included in this Quarterly Report on Form 10-Q and to Part I, Item 1A of the Annual Report on Form 10-K for additional information regarding the foregoing factors that may affect our business.
Overview
We specialize in the design, manufacture, and sale of niche aerospace and defense components that are essential for today’s aircraft and aerospace and defense systems. We focus on mission-critical, highly engineered solutions with high intellectual property content. Furthermore, our products have significant aftermarket exposure, which has historically generated predictable and recurring revenue.
The products we manufacture cover a diverse range of applications supporting nearly every major aircraft platform in use today and include auto throttles, lap-belt airbags, two- and three-point seat belts, water purification systems, fire barriers, polyimide washers and bushings, latches, interior securing devices, hold-open and tie rods, temperature and fluid sensors and switches, carbon and metallic brake discs, fluid and pneumatic-based ice protection, RAM air components, sealing solutions and motion and actuation devices, customized edge-lighted panels and knobs and annunciators for incandescent and LED illuminated pushbutton switches, high-performance fans and cooling devices, lighting, Human-Machine Interface products, and bespoke lighting systems, among others.
We primarily serve three core end markets: commercial, business jet and general aviation, and defense, which have long historical track records of consistent growth. We also serve a diversified customer base within these end markets where we maintain long-standing customer relationships. We believe that the demanding, extensive and costly qualification process for new entrants, coupled with our history of consistently delivering exceptional solutions for our customers, has provided us with leading market positions and
15
Table of Contents
created significant barriers to entry for potential competitors. By utilizing differentiated design, engineering, and manufacturing capabilities, along with a highly targeted acquisition strategy, we have sought to create long-term, sustainable value with a consistent, global business model.
As a specialized supplier in the aerospace and defense component industry, we believe we are well positioned to deliver innovative, mission-critical solutions to a wide array of aerospace and defense customers. Our key competitive strengths support our ability to offer differentiated solutions to our customers. We have a portfolio of mission-critical, niche aerospace and defense components that we believe hold leading market positions. We have intellectual property-driven proprietary products and expertise in an industry with high barriers to entry. We are strategically focused on higher-margin aftermarket content. We have highly diversified revenue streams, and our diversification stretches across end-markets, customers, platforms, and product category or application. We have an established business model with a lean, entrepreneurial structure. We have a disciplined and strategic approach to acquisitions with a history of successful integration. We have a track record of strong growth, margins and cash flow generation.
Recent Developments
On January 21, 2026, the Company acquired Harper Engineering for $249.8 million in cash. Founded in 1968, Harper Engineering is a
leading manufacturer of mechanically engineered devices for aircraft interiors and holds a proprietary portfolio of latching and securing mechanisms used across multiple leading commercial aerospace platforms.
The acquisition was financed through the drawdown of $240 million of Delayed Draw Term Loans available under the Company's
existing Credit Agreement and cash on hand. The Delayed Draw Term Loans will mature on the same date, will amortize, and will bear the same interest rate as the existing term loans outstanding under the Credit Agreement.
Outlook
As we look to the rest of 2026, we anticipate net sales growth to be driven by organic growth, in particular the conversion of high levels of backlog of our existing products, and the impact from strategic acquisitions. Backlog primarily consists of firm orders for products that have not yet shipped. Continued inflationary pressures and supply chain disruptions may lead to higher material and labor costs although these pressures and disruptions have not had a material effect on our year-to-date results of operations or capital resources, and we do not expect them to materially affect our outlook or business goals. So far in 2026, we have continued and plan to continue our commitment to develop new products and services, penetrate markets further, and pursue an aggressive acquisition strategy while seeking to maintain our financial strength and flexibility.
Results of Operations
The following table sets forth, for the three and six months ended June 30, 2026 and 2025, certain operating data of the Company, including presentation of the amounts as a percentage of net sales (in thousands unless otherwise indicated):
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||||||
| Dollars | % of Net Sales | Dollars | % of Net Sales | Dollars | % of Net Sales | Dollars | % of Net Sales | |||||||||||||||||||||||||
| Net sales | $ | 171,579 | 100.0 | % | $ | 123,123 | 100.0 | % | $ | 327,667 | 100.0 | % | $ | 237,782 | 100.0 | % | ||||||||||||||||
| Cost of sales | 80,377 | 46.8 | % | 56,924 | 46.2 | % | 157,224 | 48.0 | % | 111,877 | 47.1 | % | ||||||||||||||||||||
| Gross profit | 91,202 | 53.2 | % | 66,199 | 53.8 | % | 170,443 | 52.0 | % | 125,905 | 52.9 | % | ||||||||||||||||||||
| Selling, general and administrative expenses | 46,522 | 27.1 | % | 36,898 | 30.0 | % | 91,007 | 27.8 | % | 70,000 | 29.4 | % | ||||||||||||||||||||
| Transaction expenses | 1,561 | 0.9 | % | 1,984 | 1.6 | % | 2,800 | 0.8 | % | 2,444 | 1.0 | % | ||||||||||||||||||||
| Other expense | 1,267 | 0.7 | % | — | — | 1,267 | 0.4 | % | — | — | ||||||||||||||||||||||
| Operating income | 41,852 | 24.5 | % | 27,317 | 22.2 | % | 75,369 | 23.0 | % | 53,461 | 22.5 | % | ||||||||||||||||||||
| Interest expense, net | 20,014 | 11.7 | % | 6,481 | 5.3 | % | 38,724 | 11.8 | % | 12,940 | 5.4 | % | ||||||||||||||||||||
| Income before income taxes | 21,838 | 12.8 | % | 20,836 | 16.9 | % | 36,645 | 11.2 | % | 40,521 | 17.1 | % | ||||||||||||||||||||
| Income tax provision | 5,096 | 3.0 | % | 4,123 | 3.3 | % | 8,760 | 2.7 | % | 8,492 | 3.6 | % | ||||||||||||||||||||
| Net income | $ | 16,742 | 9.8 | % | $ | 16,713 | 13.6 | % | $ | 27,885 | 8.5 | % | $ | 32,029 | 13.5 | % | ||||||||||||||||
| Other Data: | ||||||||||||||||||||||||||||||||
| EBITDA (1) | $ | 61,796 | $ | 40,004 | $ | 114,255 | $ | 78,606 | ||||||||||||||||||||||||
| Adjusted EBITDA (1) | 69,449 | 47,118 | 132,668 | 90,251 | ||||||||||||||||||||||||||||
| Net income margin | 9.8 | % | 13.6 | % | 8.5 | % | 13.5 | % | ||||||||||||||||||||||||
| Adjusted EBITDA Margin (1) | 40.5 | % | 38.3 | % | 40.5 | % | 38.0 | % |
16
Table of Contents
(1)
Refer to “Non-GAAP Financial Measures” in this management’s discussion and analysis for additional information and limitations regarding these non-GAAP financial measures, including a reconciliation to the comparable GAAP financial measure.
Financial and Operational Highlights
Three months ended June 30, 2026 compared with three months ended June 30, 2025
Net Sales
Net sales for the three months ended June 30, 2026 increased $48.5 million, or 39.4%, to $17
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0002000178-26-000003. The complete FY 2025 MD&A is published at /company/LOAR/mda/fy2025/.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
You should read the following discussion in conjunction with our audited consolidated financial statements including the related notes thereto, beginning on page F-1 of this Form 10-K. In addition to historical information, this discussion contains forward-looking statements that involve risks and uncertainties. You should read the sections of this10-K titled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” for a discussion of the factors that could cause our actual results to differ materially from the results described in or implied by the forward-looking statements contained in the following discussion and analysis. For purposes of this section, references to the “Company,” “Loar,” “we,” “us,” and “our” refer to Loar Holdings Inc., together with Loar Group Inc. and its other subsidiaries.
Overview
We specialize in the design, manufacture, and sale of niche aerospace and defense components that are essential for today’s aircraft and aerospace and defense systems. We focus on mission-critical highly engineered solutions with high intellectual property content. Furthermore, our products have significant aftermarket exposure, which has historically generated predictable and recurring revenue. We estimate that approximately 55% of our 2025 net sales were derived from aftermarket products.
The products we manufacture cover a diverse range of applications supporting nearly every major aircraft platform in use today and include auto throttles, lap-belt airbags, two- and three-point seat belts, water purification systems, fire barriers, polyimide washers and bushings, latches, interior securing devices, hold-open and tie rods, temperature and fluid sensors and switches, carbon and metallic brake discs, fluid and pneumatic-based ice protection, RAM air components, sealing solutions and motion and actuation devices, customized edge-lighted panels and knobs and annunciators for incandescent and LED illuminated pushbutton switches, high-performance fans and cooling devices, lighting, Human-Machine Interface products, and bespoke lighting systems, among others.
We primarily serve three core end markets: commercial aerospace, business jet and general aviation, and defense, which have long historical track records of consistent growth. We also serve a diversified customer base within these end markets where we maintain long-standing customer relationships. We believe that the demanding, extensive and costly qualification process for new entrants, coupled with our history of consistently delivering exceptional solutions for our customers, has provided us with leading market positions and created significant barriers to entry for potential competitors. By utilizing differentiated design, engineering, and manufacturing capabilities, along with a highly targeted acquisition strategy, we have sought to create long-term, sustainable value with a consistent, global business model.
As a specialized supplier in the aerospace and defense component industry, we believe we are well positioned to deliver innovative, mission-critical solutions to a wide array of aerospace and defense customers. Our key competitive strengths support our ability to offer differentiated solutions to our customers. We have a portfolio of mission-critical, niche aerospace and defense components that we believe hold leading market positions. We have intellectual property-driven proprietary products and expertise in an industry with high barriers to entry. We are strategically focused on higher-margin aftermarket content. We have highly diversified revenue streams, and our diversification stretches across end-markets, customers, platforms, and product category or application. We have an established business model with a lean, entrepreneurial structure. We have a disciplined and strategic approach to acquisitions with a history of successful integration. We have a track record of strong growth, margins and cash flow generation.
Corporate Conversion
Prior to April 16, 2024, we operated as a Delaware limited liability company under the name Loar Holdings, LLC. On April 16, 2024, we converted to a Delaware corporation and changed our name to Loar Holdings Inc. In the conversion, holders of Loar Holdings, LLC units received 377,450.980392157 shares of common stock of Loar Holdings Inc. for each unit of Loar Holdings, LLC. The purpose of the corporate conversion was to reorganize our structure so that the entity that offered our common stock to the public in our IPO was a corporation rather than a limited liability company, so that existing investors and new investors in the offering would own our common stock rather than equity interests in a limited liability company.
Initial Public Offering
On April 29, 2024, we completed our IPO in which we issued and sold 12.6 million shares of our common stock at an IPO price of $28.00 per share. The Company received net proceeds from the IPO of approximately $325.4 million after deducting underwriting discounts, commissions and other offering costs of $28.8 million.
Follow-on Offering
On December 12, 2024, we completed the Follow-On Offering in which we issued 3,852,500 shares of our common stock at a price of $85.00 per share. The Company received net proceeds from the offering of approximately $311.5 million after deducting underwriting discounts, commissions and other offering costs of $16.0 million.
31
Table of Contents
Acquisitions
On August 26, 2024, we acquired 100% of the membership interests of Applied Avionics, LLC, a Delaware LLC (AAI), which was
formerly known as Applied Avionics, Inc., from AAI Holdings, Inc., a Delaware corporation (AAI Parent), for approximately $383.5 million in cash. AAI Parent is owned by certain individual shareholders thereof, including certain members of AAI’s management
team. Incorporated in 1968, AAI designs, develops and manufactures highly engineered avionics interface solutions.
On July 28, 2025, the Company completed the acquisition of Beadlight Ltd. (Beadlight) for £24.6 million ($33.1 million). Beadlight designs, develops, and manufactures illumination solutions, air filtration systems, and Human-Machine Interface products from its facility in Witney, England. The purchase price was paid by the Company with cash on hand.
On December 23, 2025, the Company acquired 100% of the issued and outstanding equity interests and paid the outstanding debt of LMB Fans & Motors (LMB) for $474.8 million in cash and $0.9 million of deferred purchase obligation. Founded over 60 years ago, LMB is a global specialty player in the design and production of tailor-made high-performance fans and motors. Leveraging its many decades of expertise and proprietary designs, LMB provides the market with 2,000+ unique fans, blowers, motors and specialized rotating machines.
See Note 2, Acquisitions, of the Notes to Consolidated Financial Statements for further information.
Recent Developments
On January 21, 2026, the Company acquired Harper Engineering for $250 million in cash. Founded in 1968, Harper Engineering is a leading manufacturer of mechanically engineered devices for aircraft interiors and holds a proprietary portfolio of latching and securing mechanisms used across multiple leading commercial aerospace platforms.
The acquisition was financed through the drawdown of $240 million of Delayed Draw Term Loans available under the Company's existing Credit Agreement and cash on hand. The Delayed Draw Term Loans will mature on the same date, will amortize, and will bear the same interest rate as the existing term loans outstanding under the Credit Agreement.
Results of Operations
The following table sets forth, for the years ended December 31, 2025, 2024, and 2023, certain operating data of the Company, including presentation of the amounts as a percentage of net sales (in thousands unless otherwise indicated):
| Years Ended December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||||||||||||||||
| Dollars | % of Net Sales | Dollars | % of Net Sales | Dollars | % of Net Sales | |||||||||||||||||||
| Net sales | $ | 496,283 | 100.0 | % | $ | 402,819 | 100.0 | % | $ | 317,477 | 100.0 | % | ||||||||||||
| Cost of sales | 234,958 | 47.3 | % | 203,994 | 50.6 | % | 163,213 | 51.4 | % | |||||||||||||||
| Gross profit | 261,325 | 52.7 | % | 198,825 | 49.4 | % | 154,264 | 48.6 | % | |||||||||||||||
| Selling, general and administrative expenses | 143,642 | 28.9 | % | 112,255 | 27.9 | % | 82,141 | 25.9 | % | |||||||||||||||
| Transaction expenses | 11,281 | 2.4 | % | 3,390 | 0.9 | % | 3,394 | 1.1 | % | |||||||||||||||
| Other (expense) income | (159 | ) | — | 4,452 | 1.1 | % | 762 | 0.2 | % | |||||||||||||||
| Operating income | 106,243 | 21.4 | % | 87,632 | 21.7 | % | 69,491 | 21.9 | % | |||||||||||||||
| Interest expense, net | 25,665 | 5.2 | % | 52,112 | 12.9 | % | 67,054 | 21.1 | % | |||||||||||||||
| Refinancing costs | — | — | 6,459 | 1.6 | % | — | — | % | ||||||||||||||||
| Income before income taxes | 80,578 | 16.2 | % | 29,061 | 7.2 | % | 2,437 | 0.8 | % | |||||||||||||||
| Income tax provision | (8,432 | ) | (1.7 | )% | (6,830 | ) | (1.7 | )% | (7,052 | ) | (2.2 | )% | ||||||||||||
| Net income (loss) | 72,146 | 14.5 | % | 22,231 | 5.5 | % | (4,615 | ) | (1.4 | )% | ||||||||||||||
| Cumulative translation adjustments, net of tax | (2,688 | ) | (0.5 | )% | (96 | ) | — | % | 410 | 0.1 | % | |||||||||||||
| Comprehensive income (loss) | $ | 69,458 | 14.0 | % | $ | 22,135 | 5.5 | % | $ | (4,205 | ) | (1.3 | )% | |||||||||||
| Other Data: | ||||||||||||||||||||||||
| EBITDA (1) | $ | 157,243 | $ | 130,702 | $ | 107,515 | ||||||||||||||||||
| Adjusted EBITDA (1) | 189,124 | 146,336 | 112,743 | |||||||||||||||||||||
| Net income (loss) margin | 14.5 | % | 5.5 | % | (1.4 | )% | ||||||||||||||||||
| Adjusted EBITDA Margin (1) | 38.1 | % | 36.3 | % | 35.5 | % |
(1)
Refer to “Non-GAAP Financial Measures” in this discussion and analysis for additional information and limitations regarding these non-GAAP financial measures, including a reconciliation to the comparable GAAP financial measure.
32
Table of Contents
Year ended December 31, 2025 compared with year ended December 31, 2024
Net Sales
Net sales for the year ended December 31, 2025 increased $93.5 million, or 23.2%, to $496.3 million as compared to $402.8 million for the year ended December 31, 2024.
Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th-month after the acquisition on a comparative basis with the prior period. Net acquisition sales for the year ended December 31, 2025 represent net sales from businesses acquired either during the year ended 2025 or net sales from acquisitions that were completed in 2024 for which there are no comparable net sales during the prior year. We believe this measure provides an understanding of underlying sales trends as it provides net sales comparisons on a consistent basis. See Note 2, Acquisitions, of the Notes to Consolidated Financial Statements for further information on the Company’s acquisition activities.
Organic Sales
Net organic sales for the year ended December 31, 2025 increased $51.4 million, or 12.7%, to $454.2 million as compared to
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.