grepcent public filings, reorganized for comparison

Mastercard Inc (MA)

CIK: 0001141391. SIC: 7389 Services-Business Services, NEC. Latest 10-K as of: 2026-02-11.

SIC breadcrumb: Services > Business Services > SIC 7389 Services-Business Services, NEC

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1141391. Latest filing source: 0001141391-26-000013.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-11 · accession 0001141391-26-000013 · source: SEC companyfacts

Revenue
32,791,000,000 USD verified
Net income
14,968,000,000 USD verified
Assets
54,157,000,000 USD verified
Free cash flow
17,159,000,000 USD computed
Net margin
45.65% computed
Operating margin
57.63% computed
Revenue YoY
+16.42% computed
ROE
193.46% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

Peer groups: Payment networks and processors · SIC 7389 Services-Business Services, NEC

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer comparisons including MA

Peer percentile fingerprint

MA ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 7389; per-ratio N printed.MA ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 7389; per-ratio N printed.RatioMAPeer medianPercentileNNet margin45.6%5.8%9859Operating margin57.6%9.2%9856Revenue growth16.4%8.4%7258FCF margin52.3%14.2%9658ROE193.5%8.7%9852ROA27.6%2.9%9559Liabilities / equity6.001.528554Current ratio1.031.342157

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 7389 Services-Business Services, NEC, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue32,791,000,000USD20252026-02-11
Net income14,968,000,000USD20252026-02-11
Assets54,157,000,000USD20252026-02-11

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001141391.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric201420152016201720182019202020212022202320242025
Revenue9,473,000,00012,497,000,00014,950,000,00016,883,000,00015,301,000,00018,884,000,00022,237,000,00025,098,000,00028,167,000,00032,791,000,000
Net income4,059,000,0003,915,000,0005,859,000,0008,118,000,0006,411,000,0008,687,000,0009,930,000,00011,195,000,00012,874,000,00014,968,000,000
Operating income5,761,000,0006,622,000,0007,282,000,0009,664,000,0008,081,000,00010,082,000,00012,264,000,00014,008,000,00015,582,000,00018,897,000,000
Diluted EPS3.693.655.607.946.378.7610.2211.8313.8916.52
Operating cash flow4,484,000,0005,664,000,0006,223,000,0008,183,000,0007,224,000,0009,463,000,00011,195,000,00011,980,000,00014,780,000,00017,648,000,000
Capital expenditures215,000,000300,000,000330,000,000422,000,000339,000,000407,000,000442,000,000371,000,000474,000,000489,000,000
Dividends paid837,000,000942,000,0001,044,000,0001,345,000,0001,605,000,0001,741,000,0001,903,000,0002,158,000,0002,448,000,0002,756,000,000
Share buybacks3,511,000,0003,762,000,0004,933,000,0006,497,000,0004,473,000,0005,904,000,0008,753,000,0009,032,000,00010,954,000,00011,727,000,000
Assets16,250,000,00018,675,000,00024,860,000,00029,236,000,00033,584,000,00037,669,000,00038,724,000,00042,448,000,00048,081,000,00054,157,000,000
Liabilities10,188,000,00012,991,000,00019,371,000,00023,245,000,00027,067,000,00030,257,000,00032,347,000,00035,451,000,00041,566,000,00046,411,000,000
Stockholders' equity6,028,000,0005,656,000,0005,395,000,0005,893,000,0006,391,000,0007,312,000,0006,298,000,0006,929,000,0006,485,000,0007,737,000,000
Cash and cash equivalents6,721,000,0005,933,000,0006,682,000,0006,988,000,00010,113,000,0007,421,000,0007,008,000,0008,588,000,0008,442,000,00010,566,000,000
Free cash flow4,269,000,0005,364,000,0005,893,000,0007,761,000,0006,885,000,0009,056,000,00010,753,000,00011,609,000,00014,306,000,00017,159,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric201420152016201720182019202020212022202320242025
Net margin31.33%39.19%48.08%41.90%46.00%44.66%44.61%45.71%45.65%
Operating margin52.99%48.71%57.24%52.81%53.39%55.15%55.81%55.32%57.63%
Return on equity71.76%108.60%137.76%100.31%118.80%157.67%161.57%198.52%193.46%
Return on assets21.73%23.57%27.77%19.09%23.06%25.64%26.37%26.78%27.64%
Liabilities / equity1.692.303.593.944.244.145.145.126.416.00
Current ratio1.751.841.391.421.611.291.171.171.031.03

Industry Peer Context

Each number-line places MA against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

MA Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7389; peer count 59.MA Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7389; peer count 59.59 SIC peersMin -136.9%Median 5.8%Max 50.1%MA 45.6%

Operating margin peer context

MA Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7389; peer count 56.MA Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7389; peer count 56.56 SIC peersMin -136.6%Median 9.2%Max 60.0%MA 57.6%

ROE peer context

MA ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7389; peer count 52.MA ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7389; peer count 52.52 SIC peersMin -296.6%Median 8.7%Max 287.0%MA 193.5%

ROA peer context

MA ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7389; peer count 59.MA ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7389; peer count 59.59 SIC peersMin -67.8%Median 2.9%Max 34.9%MA 27.6%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

MA FY2025 free cash flow bridge from reported figures.MA FY2025 free cash flow bridge from reported figures.MA free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$10.0B$20.0B$17.6BOperating cash flow-$489.0MCapex$17.2BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001141391-26-000013; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001141391-26-000013; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001141391-26-000013; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

MA revenue, last 5 periods. Source: SEC companyfacts FY2025.MA revenue, last 5 periods. Source: SEC companyfacts FY2025.MA RevenueLatest point: FY2025 = $32.8BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$20.0B$40.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: Revenues. Source concepts: us-gaap:Revenues.

MA net income, last 5 periods. Source: SEC companyfacts FY2025.MA net income, last 5 periods. Source: SEC companyfacts FY2025.MA Net incomeLatest point: FY2025 = $15.0BSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: ProfitLoss. Source concepts: us-gaap:ProfitLoss.

MA operating income, last 5 periods. Source: SEC companyfacts FY2025.MA operating income, last 5 periods. Source: SEC companyfacts FY2025.MA Operating incomeLatest point: FY2025 = $18.9BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

MA diluted eps, last 5 periods. Source: SEC companyfacts FY2025.MA diluted eps, last 5 periods. Source: SEC companyfacts FY2025.MA Diluted EPSLatest point: FY2025 = $16.52/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$10.00/share$20.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

MA operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.MA operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.MA Operating cash flowLatest point: FY2025 = $17.6BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

MA capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.MA capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.MA Capital expendituresLatest point: FY2025 = $489.0MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

MA dividends paid, last 5 periods. Source: SEC companyfacts FY2025.MA dividends paid, last 5 periods. Source: SEC companyfacts FY2025.MA Dividends paidLatest point: FY2025 = $2.8BSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

MA share buybacks, last 5 periods. Source: SEC companyfacts FY2025.MA share buybacks, last 5 periods. Source: SEC companyfacts FY2025.MA Share buybacksLatest point: FY2025 = $11.7BSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

MA assets, last 5 periods. Source: SEC companyfacts FY2025.MA assets, last 5 periods. Source: SEC companyfacts FY2025.MA AssetsLatest point: FY2025 = $54.2BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$37.5B$75.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: Assets. Source concepts: us-gaap:Assets.

MA liabilities, last 5 periods. Source: SEC companyfacts FY2025.MA liabilities, last 5 periods. Source: SEC companyfacts FY2025.MA LiabilitiesLatest point: FY2025 = $46.4BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$25.0B$50.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

MA stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.MA stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.MA Stockholders' equityLatest point: FY2025 = $7.7BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

MA cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.MA cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.MA Cash and cash equivalentsLatest point: FY2025 = $10.6BSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

MA free cash flow, last 5 periods. Source: SEC companyfacts FY2025.MA free cash flow, last 5 periods. Source: SEC companyfacts FY2025.MA Free cash flowLatest point: FY2025 = $17.2BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001141391-26-000013; filed 2026-02-11. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-30. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001141391.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-302.58reported discrete quarter
2023-Q12023-03-312.47reported discrete quarter
2023-Q22023-06-303.00reported discrete quarter
2023-Q32023-09-306,533,000,0003,198,000,0003.39reported discrete quarter
2023-Q42023-12-316,548,000,0002,791,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-316,348,000,0003,011,000,0003.22reported discrete quarter
2024-Q22024-06-306,961,000,0003,258,000,0003.50reported discrete quarter
2024-Q32024-09-307,369,000,0003,263,000,0003.53reported discrete quarter
2024-Q42024-12-317,489,000,0003,342,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-317,250,000,0003,280,000,0003.59reported discrete quarter
2025-Q22025-06-308,133,000,0003,701,000,0004.07reported discrete quarter
2025-Q32025-09-308,602,000,0003,927,000,0004.34reported discrete quarter
2025-Q42025-12-318,806,000,0004,060,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-318,398,000,0003,882,000,0004.35reported discrete quarter
2026-Q22026-06-309,277,000,0004,388,000,0004.97reported discrete quarter

Quarterly Charts

MA quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.MA quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.MA Quarterly RevenueLatest point: 2026-Q2 = $9.3BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$5.0B$10.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001141391-26-000083; filed 2026-07-30. Concept: Revenues. Source concepts: us-gaap:Revenues.

MA quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.MA quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.MA Quarterly Net incomeLatest point: 2026-Q2 = $4.4BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$3.0B$6.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001141391-26-000083; filed 2026-07-30. Concept: ProfitLoss. Source concepts: us-gaap:ProfitLoss.

MA quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.MA quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.MA Quarterly Diluted EPSLatest point: 2026-Q2 = $4.97/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$3.00/share$6.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001141391-26-000083; filed 2026-07-30. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read MA's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read MA's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001141391-26-000083.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-07-30. Report date: 2026-06-30.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Key highlights for the three and six months ended June 30, 2026, versus the comparable periods in 2025:

Net revenue
Three Months Ended June 30, 2026
GAAPNon-GAAP (currency-neutral)Both the as-reported and currency-neutral net revenue increases were attributable to growth in our payment network and value-added services and solutions.
up 14%up 12%
Six Months Ended June 30, 2026
GAAPNon-GAAP (currency-neutral)Both the as-reported and currency-neutral net revenue increases were attributable to growth in our payment network and value-added services and solutions.
up 15%up 12%
Operating expensesAdjusted operating expenses
Three Months Ended June 30, 2026
GAAPNon-GAAP (currency-neutral)Both the as-reported and as-adjusted operating expenses increases were primarily due to higher general and administrative expenses.
up 10%up 10%
Six Months Ended June 30, 2026
GAAPNon-GAAP (currency-neutral)The as-reported operating expenses increase was primarily due to higher general and administrative expenses (which included a restructuring charge in the first quarter of 2026), partially offset by lower litigation provisions. The as-adjusted operating expense increase was primarily due to higher general and administrative expenses.
up 11%up 9%
Effective income tax rateAdjusted effective income tax rate
Three Months Ended June 30, 2026Both the as-reported and as-adjusted income tax rates were lower versus the comparable period in 2025 due to partially offsetting tax impacts in 2026, including discrete tax benefits in the periods.
GAAPNon-GAAP
20.0%20.0%
down 0.8 pptdown 0.8 ppt
Six Months Ended June 30, 2026Both the as-reported and as-adjusted income tax rates were lower versus the comparable period in 2025 due to partially offsetting tax impacts in 2026, including discrete tax benefits in the periods.
GAAPNon-GAAP
19.7%19.7%
down 0.1 pptdown 0.4 ppt

Other financial highlights for the six months ended June 30, 2026 were as follows:

•We generated net cash flows from operations of $6.8 billion.

•We repurchased 17.6 million shares of our common stock for $8.9 billion and paid dividends of $1.5 billion.

•We completed a debt offering in June 2026 for an aggregate principal amount of $5.0 billion.

•We issued commercial paper and at June 30, 2026 had $0.7 billion outstanding.

MASTERCARD JUNE 30, 2026 FORM 10-Q 31

PART I

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Non-GAAP Financial Information

Non-GAAP financial information is defined as a numerical measure of a company’s performance that excludes or includes amounts so as to be different than the most comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States (“GAAP”). As described more fully below, our non-GAAP financial measures exclude (where applicable) the impact of gains and losses on our equity investments, which includes mark-to-market fair value adjustments, impairments and gains and losses upon disposition, as well as the related tax impacts. Our non-GAAP financial measures also exclude (where applicable) the impact of special items, which represent litigation judgments and settlements and/or certain one-time items, as well as the related tax impacts (“Special Items”). We also present growth rates adjusted for the impact of currency, which is a non-GAAP financial measure. We believe that the non-GAAP financial measures presented facilitate an understanding of our operating performance and provide a meaningful comparison of our results between periods. We use non-GAAP financial measures to evaluate our ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of performance-based compensation, among other things. We excluded these items because management evaluates the underlying operations and performance of the Company separately from these recurring and nonrecurring items. Operating expenses, operating margin, other income (expense), effective income tax rate, net income and diluted earnings per share, each as adjusted for the impact of gains and losses on our equity investments, Special Items and/or the impact of currency, should not be relied upon as substitutes for measures calculated in accordance with GAAP.

Our non-GAAP financial measures for the comparable periods exclude the impact of the following:

Gains and Losses on Equity Investments

•In the three and six months ended June 30, 2026, we recorded net losses of $2 million ($5 million after tax, or $0.01 per diluted share) and $68 million ($69 million after tax, or $0.08 per diluted share), respectively, primarily related to unrealized fair market value adjustments on marketable and nonmarketable equity securities.

•In the three and six months ended June 30, 2025, we recorded net gains of $4 million ($5 million after tax, or $0.01 per diluted share) and net losses of $25 million ($19 million after tax, or $0.02 per diluted share), respectively, primarily related to unrealized fair market value adjustments on marketable and nonmarketable equity securities.

Special Items

Litigation provisions

•In the three and six months ended June 30, 2026, we recorded charges of $82 million ($59 million after tax, or $0.07 per diluted share), which includes a legal provision associated with the ATM non-discrimination rule surcharge complaints, a change in estimate related to the claims of merchants who opted out of the U.S. merchant class litigation and provisions associated with various other legal matters.

•In the three months ended June 30, 2025, we recorded charges of $96 million ($73 million after tax, or $0.08 per diluted share), primarily due to a legal provision associated with the ATM non-discrimination rule surcharge complaints. In the six months ended June 30, 2025, we recorded charges of $247 million ($174 million after tax, or $0.19 per diluted share), primarily as a result of a change in estimate related to the claims of merchants who opted out of the U.S. merchant class litigation and a legal provision associated with the ATM non-discrimination rule surcharge complaints.

Restructuring charge

•In the six months ended June 30, 2026, we recorded a restructuring charge of $202 million ($158 million after tax, or $0.18 per diluted share). The savings from the restructuring action are primarily intended to enable reinvestment to support the realization of our long-term growth opportunities.

See Note 5 (Investments) and Note 14 (Legal and Regulatory Proceedings) to the consolidated financial statements included in Part I, Item 1 of this Report for further discussion related to certain of the items discussed above.

Currency-neutral Growth Rates

Currency-neutral growth rates are non-GAAP financial measures and are calculated by remeasuring the prior period’s results using the current period’s exchange rates for both the translational and transactional impacts on operating results. The impact of currency translation represents the effect of translating operating results where the functional currency is different from our U.S. dollar reporting currency. The impact of the transactional currency represents the effect of converting revenue and expenses occurring in a currency other than the functional currency of the entity. The impact of the related realized gains and losses resulting from our foreign exchange derivative contracts designated as cash flow hedging instruments (specifically those that manage the impact of foreign currency variability on anticipated revenues and expenses) is recognized in the respective financial statement line item on the consolidated statements of operations when the underlying forecasted transactions impact earnings.

The translational and transactional impact of currency and the related impact of our foreign exchange derivative contracts designated as cash flow hedging instruments as specified in the preceding paragraph (collectively, the “Currency Impact”) has been excluded from our currency-neutral growth rates and has been identified in the “Non-GAAP Reconciliations” tables below and our “Drivers of Change” tables.

32 MASTERCARD JUNE 30, 2026 FORM 10-Q

PART I

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

See “Foreign Currency - Currency Impact” for further information on our currency impacts and “Financial Results - Net Revenue” and “Financial Results - Operating Expenses” for our "Drivers of Change” tables.

Non-GAAP Reconciliations

The following tables reconcile our reported financial measures calculated in accordance with GAAP to the respective adjusted non-GAAP financial measures:

Three Months Ended June 30, 2026
Operating expensesOperating marginOther income (expense)Effective income tax rateNet incomeDiluted earnings per share
($ in millions, except per share data)
Reported - GAAP$3,69060.2%$(101)20.0%$4,388$4.97
(Gains) losses on equity investments****2(0.1)%50.01
Litigation provisions(82)0.9%**0.1%590.07
Adjusted - Non-GAAP$3,60861.1%$(100)20.0%$4,453$5.04
Six Months Ended June 30, 2026
Operating expensesOperating marginOther income (expense)Effective income tax rateNet incomeDiluted earnings per share
($ in millions, except per share data)
Reported - GAAP$7,18159.4%$(196)19.7%$8,270$9.32
(Gains) losses on equity investments****68(0.1)%690.08
Litigation provisions(82)0.5%**0.1%590.07
Restructuring charge(202)1.1%**%1580.18
Adjusted - Non-GAAP$6,89761.0%$(128)19.7%$8,556$9.64
Three Months Ended June 30, 2025
Operating expensesOperating marginOther income (expense)Effective income tax rateNet incomeDiluted earnings per share
($ in millions, except per share data)
Reported - GAAP$3,35658.7%$(105)20.8%$3,701$4.07
(Gains) losses on equity investments****(4)0.1%(5)(0.01)
Litigation provisions(96)1.2%**0.1%730.08
Adjusted - Non-GAAP$3,26059.9%$(109)20.9%$3,769$4.15

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001141391-26-000013. The complete FY 2025 MD&A is published at /company/MA/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-11. Report date: 2025-12-31.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Item 7. Management’s discussion and analysis of financial condition and results of operations

The following discussion should be read in conjunction with the consolidated financial statements and notes of Mastercard Incorporated and its consolidated subsidiaries, including Mastercard International Incorporated (together, “Mastercard” or the “Company”), included elsewhere in this Report. Percentage changes provided throughout “Management’s Discussion and Analysis of Financial Condition and Results of Operations” were calculated on amounts rounded to the nearest thousand. For discussion related to the results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023, please see Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024.

Business Overview

Mastercard is a technology company in the global payments industry. We connect consumers, financial institutions, merchants, governments, digital partners, businesses and other organizations worldwide by enabling electronic payments and making those payment transactions secure, simple, smart and accessible. We make payments easier and more efficient by providing a wide range of payment solutions and services using our family of well-known and trusted brands, including our primary brand Mastercard®, as well as our Maestro® and Cirrus® brands. We operate a payments network that provides choice and flexibility for consumers, merchants and our customers. Through our unique and proprietary global payments network, we switch (authorize, clear and settle) payment transactions. We have additional payments capabilities that include automated clearing house (“ACH”) transactions (both batch and real-time account-based payments). Using these capabilities, we offer consumer and commercial payment products, capture new payment flows and provide services and solutions. These services and solutions include, among others, security solutions, consumer acquisition and engagement services, business and market insights, digital and authentication, processing and gateway and other solutions, all of which draw on our principled and responsible use of secure data. Our capabilities strengthen, reinforce and complement each other and are fundamentally interdependent. For our global payments network, our franchise model sets the standards and ground-rules that balance value and risk across (and allow for interoperability among) all stakeholders. We employ a multi-layered approach to help protect the global payments ecosystem in which we operate.

Mastercard is not a financial institution. We do not issue cards, extend credit, determine or receive revenue from interest rates or other fees charged to account holders by issuers (the account holders’ financial institutions), nor do we establish the rates charged by acquirers (the merchants’ financial institutions) in connection with merchants’ acceptance of our products. In most cases, account holder relationships belong to, and are managed by, our customers.

Financial Results Overview

The following table provides a summary of our key GAAP operating results, as reported:

Years ended December 31,2025Increase/(Decrease)2024Increase/(Decrease)
202520242023
(in millions, except percentages and per share data)
Net revenue$32,791$28,167$25,09816%12%
Operating expenses$13,894$12,585$11,09010%13%
Operating income$18,897$15,582$14,00821%11%
Operating margin57.6%55.3%55.8%2.3 ppt(0.5) ppt
Income tax expense$3,610$2,380$2,44452%(3)%
Effective income tax rate19.4%15.6%17.9%3.8 ppt(2.3) ppt
Net income$14,968$12,874$11,19516%15%
Diluted earnings per share$16.52$13.89$11.8319%17%
Diluted weighted-average shares outstanding906927946(2)%(2)%

Note: Table may not sum due to rounding.

49 MASTERCARD 2025 FORM 10-K

PART II

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following table provides a summary of our key non-GAAP operating results1, adjusted to exclude the impact of gains and losses on our equity investments, Special Items (which represent litigation judgments and settlements and certain one-time items) and the related tax impacts on our non-GAAP adjustments. In addition, we have presented growth rates adjusted for the impact of currency:

Years ended December 31,2025 Increase/(Decrease)2024Increase/(Decrease)
202520242023As adjustedCurrency-neutralAs adjustedCurrency-neutral
(in millions, except percentages and per share data)
Net revenue$32,791$28,167$25,09816%15%12%13%
Adjusted operating expenses$13,389$11,714$10,55114%14%11%11%
Adjusted operating margin59.2%58.4%58.0%0.8 ppt0.7 ppt0.4 ppt0.7 ppt
Adjusted effective income tax rate19.6%16.2%18.5%3.4 ppt3.4 ppt(2.3) ppt(2.2) ppt
Adjusted net income$15,415$13,541$11,60714%13%17%18%
Adjusted diluted earnings per share$17.01$14.60$12.2617%15%19%21%

Note: Table may not sum due to rounding.

1 See “Non-GAAP Financial Information” for further information on our non-GAAP adjustments and the reconciliation to GAAP reported amounts.

Key highlights for 2025 as compared to 2024 were as follows:

Net revenue
GAAPNon-GAAP (currency-neutral)Both the as-reported and currency-neutral net revenue increases were attributable to growth in our payment network and value-added services and solutions.
up 16%up 15%
Operating expensesAdjusted operating expenses
GAAPNon-GAAP (currency-neutral)Both the as-reported and as-adjusted operating expenses increases were primarily due to higher general and administrative expenses.
up 10%up 14%
Effective income tax rateAdjusted effective income tax rate
GAAPNon-GAAPBoth the as-reported and as-adjusted effective income tax rates were higher versus the comparable period in 2024, primarily due to a change in the net tax effect of our Singapore operations, which includes the 15% global minimum tax rate (Pillar 2 Rules) that took effect in 2025. Additionally, a change in our geographic mix of earnings contributed to the higher effective income tax rates, partially offset by net discrete tax benefits.
19.4%19.6%
up 3.8 pptup 3.4 ppt

Other 2025 financial highlights were as follows:

•We generated net cash flows from operations of $17.6 billion.

•We repurchased 21.1 million shares of our common stock for $11.7 billion and paid dividends of $2.8 billion.

•We completed a debt offering in February 2025 for an aggregate principal amount of $1.25 billion.

MASTERCARD 2025 FORM 10-K 50

PART II

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Non-GAAP Financial Information

Non-GAAP financial information is defined as a numerical measure of a company’s performance that excludes or includes amounts so as to be different than the most comparable measure calculated and presented in accordance with accounting principles generally accepted in the United States (“GAAP”). As described more fully below, our non-GAAP financial measures exclude, where applicable, the impact of gains and losses on our equity investments, which includes mark-to-market fair value adjustments, impairments and gains and losses upon disposition, as well as the related tax impacts. Our non-GAAP financial measures also exclude, where applicable, the impact of special items, which represent litigation judgments and settlements and/or certain one-time items, as well as the related tax impacts (“Special Items”). We also present growth rates adjusted for the impact of currency, which is a non-GAAP financial measure. We believe that the non-GAAP financial measures presented facilitate an understanding of our operating performance and provide a meaningful comparison of our results between periods. We use non-GAAP financial measures to evaluate our ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of performance-based compensation, among other things. We excluded these items because management evaluates the underlying operations and performance of the Company separately from these recurring and nonrecurring items. Operating expenses, operating margin, other income (expense), effective income tax rate, net income and diluted earnings per share, each as adjusted for the impact of gains and losses on our equity investments, Special Items and/or the impact of currency, should not be relied upon as substitutes for measures calculated in accordance with GAAP.

Our non-GAAP financial measures for the comparable periods exclude the impact of the following:

Gains and Losses on Equity Investments

•During 2025, 2024 and 2023, we recorded net pre-tax losses of $88 million ($90 million after tax, or $0.10 per diluted share), $29 million ($25 million after tax, or $0.03 per diluted share) and $61 million ($36 million after tax, or $0.04 per diluted share), respectively. These net losses were primarily related to unrealized fair market value adjustments on marketable and nonmarketable equity securities.

Special Items

Litigation provisions

•During 2025, we recorded pre-tax charges of $504 million ($357 million after tax, or $0.39 per diluted share), primarily as a result of a change in estimate related to the claims of merchants who opted out of the U.S. merchant class litigation, a legal provision associated with the U.S. liability shift litigation and a legal provision associated with the ATM non-discrimination rule surcharge complaints.

•During 2024, we recorded pre-tax charges of $680 million ($495 million after tax, or $0.53 per diluted share), primarily as a result of a legal provision associated with the U.K. consumer class action settlement, settlements with a number of U.K. merchants and a change in estimate related to the claims of merchants who opted out of the U.S. merchant class litigation.

•During 2023, we recorded pre-tax charges of $539 million ($376 million after tax, or $0.40 per diluted share), primarily as a result of changes in the estimate related to the claims of merchants who opted out of the U.S. merchant class litigation and settlements with a number of U.K. and Pan-European merchants.

Restructuring charge

•During 2024, we recorded a restructuring charge of $190 million ($147 million after tax, or $0.16 per diluted share). The restructuring action was intended to streamline our organization, delivering efficiencies to enable reinvestment in our business to support the realization of our long-term growth opportunities.

See Note 5 (Investments) and Note 19 (Legal and Regulatory Proceedings) to the consolidated financial statements included in Part II, Item 8 of this Report for further discussion related to certain of t

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Analysis & quant

Single-company analysis

Read the cited, descriptive article for MA: single-company analysis.

AI-assembled from public SEC filings. Verified claims: 11. Pack a582c6e0eec0.

Macro cross-references for MA

Indicators mapped to this company's SIC classification (industry 7389 Services-Business Services, NEC) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: US labor market, Growth & output, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/MA.md · JSON record: /company/MA.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt