Mama's Creations, Inc. (MAMA)
SIC breadcrumb: Manufacturing > Food And Kindred Products > SIC 2013 Sausages & Other Prepared Meat Products
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1520358. Latest filing source: 0001628280-26-025068.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 171,714,000 USD verified
- Net income
- 5,286,000 USD verified
- Assets
- 85,698,000 USD verified
- Free cash flow
- 9,767,000 USD computed
- Net margin
- 3.08% computed
- Operating margin
- 4.14% computed
- Revenue YoY
- +39.23% computed
- ROE
- 10.05% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 20 Food And Kindred Products, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 171,714,000 | USD | 2026 | 2026-04-14 |
| Net income | 5,286,000 | USD | 2026 | 2026-04-14 |
| Assets | 85,698,000 | USD | 2026 | 2026-04-14 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-14. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001520358.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27,543,335 | 28,474,374 | 33,750,465 | 40,758,605 | 47,083,740 | 93,188,000 | 103,284,000 | 123,328,000 | 171,714,000 | |
| Net income | -301,080 | 319,740 | 453,499 | 1,532,694 | 4,067,206 | -251,926 | 2,304,000 | 6,561,000 | 3,711,000 | 5,286,000 |
| Operating income | 455,983 | 1,063,142 | 1,468,515 | 2,083,424 | 3,477,848 | 82,767 | 2,823,000 | 8,890,000 | 4,877,000 | 7,112,000 |
| Gross profit | 7,218,688 | 9,260,675 | 9,893,885 | 9,984,328 | 12,739,309 | 11,853,873 | 19,418,000 | 30,333,000 | 30,533,000 | 43,046,000 |
| Diluted EPS | -0.02 | 0.01 | 0.01 | 0.04 | 0.12 | -0.01 | 0.06 | 0.17 | 0.09 | 0.13 |
| Operating cash flow | 357,234 | 1,315,500 | 1,443,408 | 1,814,689 | 3,698,540 | 909,841 | 5,509,000 | 11,621,000 | 5,177,000 | 11,421,000 |
| Capital expenditures | 552,869 | 1,474,816 | 1,033,724 | 268,106 | 419,373 | 10,408,542 | 593,000 | 786,000 | 5,095,000 | 1,654,000 |
| Assets | 5,059,068 | 7,272,345 | 7,667,771 | 9,937,069 | 14,048,325 | 30,032,229 | 34,585,000 | 45,101,000 | 47,062,000 | 85,698,000 |
| Liabilities | 7,741,728 | 9,207,035 | 8,946,468 | 9,535,006 | 5,738,579 | 21,922,411 | 22,070,000 | 25,520,000 | 22,166,000 | 33,078,000 |
| Stockholders' equity | -2,682,670 | -1,934,690 | -1,278,697 | 402,063 | 8,309,746 | 8,109,000 | 12,515,000 | 19,581,000 | 24,896,000 | 52,620,000 |
| Cash and cash equivalents | 670,807 | 581,322 | 609,409 | 393,683 | 3,190,560 | 850,598 | 4,378,000 | 11,022,000 | 7,150,000 | 19,951,000 |
| Free cash flow | -195,635 | -159,316 | 409,684 | 1,546,583 | 3,279,167 | -9,498,701 | 4,916,000 | 10,835,000 | 82,000 | 9,767,000 |
Ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 1.16% | 1.59% | 4.54% | 9.98% | -0.54% | 2.47% | 6.35% | 3.01% | 3.08% | |
| Operating margin | 3.86% | 5.16% | 6.17% | 8.53% | 0.18% | 3.03% | 8.61% | 3.95% | 4.14% | |
| Return on equity | 381.21% | 48.95% | -3.11% | 18.41% | 33.51% | 14.91% | 10.05% | |||
| Return on assets | -5.95% | 4.40% | 5.91% | 15.42% | 28.95% | -0.84% | 6.66% | 14.55% | 7.89% | 6.17% |
| Liabilities / equity | 23.72 | 0.69 | 2.70 | 1.76 | 1.30 | 0.89 | 0.63 | |||
| Current ratio | 0.69 | 0.62 | 1.32 | 1.34 | 2.19 | 1.30 | 1.32 | 1.41 | 1.28 | 2.17 |
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2026. Revenue: accession 0001628280-26-025068; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001628280-26-025068; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001628280-26-025068; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001628280-26-025068; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2026. Operating cash flow: accession 0001628280-26-025068; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-025068; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-025068; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-01-31; accession 0001628280-26-025068; filed 2026-04-14. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-06-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001520358.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2021-10-31 | 0.00 | reported discrete quarter | ||
| 2023-Q3 | 2022-10-31 | 0.03 | reported discrete quarter | ||
| 2024-Q1 | 2023-04-30 | 0.04 | reported discrete quarter | ||
| 2024-Q2 | 2023-07-31 | 24,790,085 | 1,743,911 | 0.05 | reported discrete quarter |
| 2024-Q3 | 2023-10-31 | 28,648,000 | 2,009,000 | 0.05 | reported discrete quarter |
| 2024-Q4 | 2024-01-31 | 26,725,000 | 1,408,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2024-04-30 | 29,838,000 | 553,000 | 0.01 | reported discrete quarter |
| 2025-Q2 | 2024-07-31 | 28,382,000 | 1,148,000 | 0.03 | reported discrete quarter |
| 2025-Q3 | 2024-10-31 | 31,523,000 | 410,000 | 0.01 | reported discrete quarter |
| 2025-Q4 | 2025-01-31 | 33,585,000 | 1,600,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2025-04-30 | 35,255,000 | 1,237,000 | 0.03 | reported discrete quarter |
| 2026-Q2 | 2025-04-30 | 1,237,000 | reported discrete quarter | ||
| 2026-Q2 | 2025-07-31 | 35,203,000 | 0.03 | reported discrete quarter | |
| 2026-Q3 | 2025-07-31 | 1,277,000 | reported discrete quarter | ||
| 2026-Q3 | 2025-10-31 | 47,269,000 | 0.01 | reported discrete quarter | |
| 2026-Q4 | 2026-01-31 | 53,987,000 | 2,232,000 | derived Q4 = FY annual - nine-month YTD | |
| 2027-Q1 | 2026-04-30 | 52,766,000 | 2,057,000 | 0.05 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2027 ended 2026-04-30; accession 0001628280-26-041533; filed 2026-06-08. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2027 ended 2026-04-30; accession 0001628280-26-041533; filed 2026-06-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2027 ended 2026-04-30; accession 0001628280-26-041533; filed 2026-06-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read MAMA's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read MAMA's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-041533.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following management's discussion and analysis should be read in conjunction with our annual report on Form 10-K for the fiscal year ended January 31, 2026, the Condensed Consolidated Financial Statements and notes thereto contained in this report, as well as our subsequent reports on Form 10-Q and Form 8-K and any amendments to such reports.
Overview
Mama’s Creations, Inc. is a leading marketer, manufacturer, and distributor of fresh deli prepared foods, found in over 12,000 grocery, mass, club and convenience stores nationally. The Company’s broad product portfolio, born from MamaMancini’s rich history in Italian foods, now consists of a variety of high-quality, fresh, clean and easy-to-prepare foods to address the needs of both our consumers and retailers. Our vision is to become a one-stop-shop deli solutions platform, leveraging vertical integration and a diverse family of brands to offer a wide array of prepared foods to meet the changing demands of the modern consumer.
Recent Trends
We continue to monitor commodity costs so that we can purchase ingredients, packaging and other materials required for production. A variety of other factors may impact the cost and availability of raw materials. Although almost all our inputs are sourced domestically and our manufacturing facilities are all in the United States, we continue to expect that recent tariff volatility will have a limited and manageable impact on the Company. We address commodity costs primarily through competitive sourcing procedures and manufacturing and overhead cost control. While certain ingredient costs have recently declined, we continue to face higher fuel and freight expenses as well as rising labor costs, all of which have negatively impacted profitability. The Company looks to offset rising costs through increased efficiencies and price increases to our customers. Market dynamics, promotional incentives, or other factors may cause our pricing actions to lag changes in supply and commodity costs.
20
Table of Contents
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this report are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Exchange Act. The forward-looking statements involve substantial risks and uncertainties. All statements, other than statements related to present facts or current conditions or of historical facts, contained in this report, including statements regarding our strategy, future operations, future financial position, future revenues, and projected costs, prospects, plans and objectives of management, are forward-looking statements. Accordingly, these statements involve estimates, assumptions and uncertainties which could cause actual results to differ materially from those expressed in them. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “ongoing,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” or the negative of these terms or other comparable terminology are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.
Forward-looking statements are not guarantees of future performance, and our actual results could differ materially from the results discussed in the forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include:
•the adequacy of our liquidity to pursue our business objectives;
•reliance on a limited number of customers;
•pricing pressures in the market and lack of control over the pricing of raw materials and freight;
•adverse economic conditions or intense competition;
•entry of new competitors and products;
•adverse federal, state and local government regulation (including, but not limited to, the Food and Drug Administration);
•liability related to the consumption of our products;
•supply chain disruptions due to global economic uncertainty, weather, natural disaster, fire, terrorism, pandemic, strikes, or otherwise;
•loss or retirement of key executives, including prior to identifying a successor;
•ability to secure placement of our products in key retail locations;
•maintenance of quality control;
•ability to timely realize the expected benefits of recent acquisitions and unanticipated or higher than anticipated integration expenses;
•wage and price inflation; and
•issues related to the enforcement of our intellectual property rights.
For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K, and to subsequent reports filed from time to time with the SEC. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we issued this report. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason.
21
Table of Contents
Results of Operations for the Three Months Ended April 30, 2026 and 2025
The following table sets forth the summary of the Condensed Consolidated Statements of Operations for the three months ended April 30, 2026 and 2025 (in thousands):
| For the Three Months Ended | ||||||
|---|---|---|---|---|---|---|
| April 30, 2026 | April 30, 2025 | |||||
| Net sales | $ | 52,766 | $ | 35,255 | ||
| Costs of sales | 40,339 | 26,071 | ||||
| Gross Profit | 12,427 | 9,184 | ||||
| Operating Expenses | 9,763 | 7,606 | ||||
| Other Expenses, net | (30) | (61) | ||||
| Income Tax Expense | (577) | (280) | ||||
| Net Income | $ | 2,057 | $ | 1,237 |
For the three months ended April 30, 2026 and 2025, the Company reported net income of approximately $2.1 million and $1.2 million, respectively. The change in net income between the three months ended April 30, 2026 and 2025 is due to the changes in net sales, costs of sales and operating expenses described below.
Net sales: Net Sales increased by approximately 50%, to $52.8 million, during the three months ended April 30, 2026, from $35.3 million during the three months ended April 30, 2025. The increase in sales is primarily due to increased velocities of existing items driven by new marketing and trade programs, new customers, and new products associated with product innovation initiatives and the acquisistion of the Crown 1 business in the September 2025.
Costs of sales: Costs of sales increased by approximately 55%, to $40.3 million, or 76% of Net Sales, during the three months ended April 30, 2026, from $26.1 million, or 74% of Net Sales, during the three months ended April 30, 2025. The increase in cost of sales is due to higher sales, partially offset by increased operational efficiencies resulting from increased overhead, labor and procurement efficiencies.
Gross Profit Margin: The gross profit margin was 24% and 26% of Net Sales for the three months ended April 30, 2026 and 2025, respectively. The year-over-year margin rate change was primarily driven by increased labor and overhead associated with new product launches.
Operating Expenses: Operating expenses increased approximately $2.2 million during the three months ended April 30, 2026, as compared to the three months ended April 30, 2025. The change in total operating expenses are primarily attributable to the following:
•Freight-related expenses increased by approximately $0.6 million mainly due to increased sales;
•Payroll and Related Expenses, inclusive of stock-based compensation, increased by approximately $0.6 million mainly due to additional employees associated with the acquisition of the Crown 1 business and variable compensation arrangements;
•Other operating expenses increased by approximately $0.3 million due to additional software and EDI related expenses, travel, and office expenses;
•Insurance related expenses increased by approximately $0.2 million, primarily due to the growth of the Company;
•Professional fees increased by approximately $0.2 million, primarily due to the growth of the Company; and
•Commission and royalty expenses increased by approximately $0.2 million due to increased sales.
Other Expenses, net: Other expenses, net decreased by approximately $31 thousand, to $30 thousand, for the three months ended April 30, 2026, as compared to $61 thousand for the three months ended April 30, 2025. The decrease is primarily due to higher interest income, which is due to a higher average cash balance in the current year period.
22
Table of Contents
Liquidity and Capital Resources
We finance our operations with internally generated funds, supplemented by credit arrangements with third parties and, potentially, capital market financing.
Working Capital
The following table summarizes total current assets, liabilities and working capital at April 30, 2026 compared to January 31, 2026 (in thousands):
| April 30, 2026 | January 31, 2026 | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | $ | 48,766 | $ | 45,081 | $ | 3,685 | ||||
| Current Liabilities | 20,982 | 20,771 | 211 | |||||||
| Working Capital | $ | 27,784 | $ | 24,310 | $ | 3,474 |
As of April 30, 2026, we had working capital of approximately $27.8 million as compared to working capital of approximately $24.3 million as of January 31, 2026. The increase in working capital is primarily attributable to an increase of cash and cash equivalents of approximately $4.5 million, partially offset by a decrease in inventory of approximately $0.6 million and a decrease in prepaid expenses of approximately $0.3 million.
Cash Flows
The following table summarizes the key components of our cash flows for the three months ended April 30, 2026 and 2025 (in thousands);
| For the Three Months Ended April 30, | ||||||
|---|---|---|---|---|---|---|
| 2026 | 2025 | |||||
| Net Cash Provided by Operating Activities | $ | 5,010 | $ | 6,005 | ||
| Net Cash Used in Investing Activities | (177) | (539) | ||||
| Net Cash Used in Financing Activities | (372) | (605) | ||||
| Net Increase in Cash | 4,461 | 4,861 | ||||
| Cash and cash equivalents, beginning of period | 19,951 | 7,150 | ||||
| Cash and cash equivalents, end of period | $ | 24,412 | $ | 12,011 |
Operating activities
Net cash provided by operating activities for the three months ended April 30, 2026 was approximately $5.0 million, which consisted of net income of approximately $2.1 million, non-cash expenses of approximately $2.3 million, and a net positive change in operating assets and liabilities of approximately $0.6 million.
Net cash provided by operating activities for the three months ended April 30, 2025 was approximately $6.0 million, which consisted of net income of approximately $1.2 million, non-cash expenses of approximately $1.3 million, and a net positive change in operating assets and liabilities of approximately $3.5 million.
Investing activities
Net cash used in investing activities for the three months ended April 30, 2026 was approximately $0.2 million and consisted of purchases of fixed assets.
Net cash used in investing activities for the three months ended April 30, 2025 was approximately $0.5 million, and consisted of purchases of fixed assets.
Financing activities
Net cash used in financing activities for the three months ended April 30, 2026 was approximately $0.4 million and consisted of $0.3 million of payments on the Crown Note and approximately $0.1 million payments on finance leases.
23
Table of Contents
Net cash used in financing activities for the three months ended April 30,
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001628280-26-025068. The complete FY 2026 MD&A is published at /company/MAMA/mda/fy2026/.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
We have omitted discussion of the earliest of the three years covered by our consolidated financial statements presented in this report because that disclosure was already included in our Annual Report on Form 10-K for our fiscal year ended January 31, 2025, filed with the SEC on April 15, 2025. You are encouraged to reference Part II, Item 7, within that report, for a discussion of our financial condition and results of operations of the fiscal year ended January 31, 2025 compared to the fiscal year ended January 31, 2024.
THE FOLLOWING DISCUSSION OF OUR FINANCIAL CONDITION AND RESULTS OF OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND RELATED NOTES TO THE FINANCIAL STATEMENTS INCLUDED ELSEWHERE IN THIS REPORT. THIS DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS THAT RELATE TO FUTURE EVENTS OR OUR FUTURE FINANCIAL PERFORMANCE. THESE STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS THAT MAY CAUSE OUR ACTUAL RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR
18
Table of Contents
ACHIEVEMENTS TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS. THESE RISKS AND OTHER FACTORS INCLUDE, AMONG OTHERS, THOSE LISTED UNDER “FORWARD-LOOKING STATEMENTS” AND “RISK FACTORS” AND THOSE INCLUDED ELSEWHERE IN THIS REPORT.
Overview
Mama’s Creations, Inc. is a leading marketer and manufacturer of fresh deli-prepared foods, found in over 12,000 grocery, mass, club and convenience stores nationally. The Company’s broad product portfolio, born from MamaMancini’s rich history in Italian foods, now consists of a variety of high-quality, fresh, clean and easy to prepare foods to address the needs of both our consumers and retailers. Our vision is to become a one-stop-shop deli solutions platform, leveraging vertical integration and a diverse family of brands to offer a wide array of prepared foods to meet the changing demands of the modern consumer.
Recent Developments
On September 2, 2025, Crown 1 Foods, Inc., a wholly owned subsidiary of the Company, acquired substantially all of the assets of Crown I Enterprises, Inc. ("Crown 1"), a full-service manufacturer of value-added proteins and ready-to-heat meals, for a $17.3 million cash payment.
On September 2, 2025, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with the purchasers named therein (the “Purchasers”) for the private placement (the “Private Placement”) of approximately 2.7 million shares (the “Shares”) of the Company’s common stock, par value $0.00001 per share (the “Common Stock”), at a purchase price of $7.50 per share. The Private Placement resulted in net proceeds of approximately $18.9 million to the Company. The proceeds from the Private Placement were used to pay for expenses related to the acquisition of the Crown 1 Business and repayments of debt.
Recent Trends
We continue to monitor commodity costs so that we can purchase ingredients, packaging and other materials required for production. A variety of other factors may impact the cost and availability of raw materials. Although, almost all our inputs are sourced domestically and our manufacturing facilities are all in the United States, we continue to expect that recent tariff volatility will have a limited and manageable impact on the Company. We address commodity costs primarily through competitive sourcing procedures and manufacturing and overhead cost control. While certain ingredient costs have recently declined, we continue to face higher fuel and freight expenses as well as rising labor costs, all of which have negatively impacted profitability. The Company looks to offset rising costs through increasing efficiencies and price increases to our customers. Market dynamics, promotional incentives, or other factors may cause our pricing actions to lag changes in supply and commodity costs.
Results of Operations for the Fiscal Years Ended January 31, 2026, and 2025
The following table sets forth the summary of the consolidated statements of operations for the fiscal years ended January 31, 2026 and 2025 (in thousands):
| For the Fiscal Years Ended | ||||||
|---|---|---|---|---|---|---|
| January 31, 2026 | January 31, 2025 | |||||
| Net Sales | $ | 171,714 | $ | 123,328 | ||
| Gross Profit | $ | 43,046 | $ | 30,533 | ||
| Operating Expenses | $ | 35,934 | $ | 25,656 | ||
| Other Income (Expenses) | $ | (261) | $ | (171) | ||
| Income Tax Expense | $ | (1,565) | $ | (995) | ||
| Net Income | $ | 5,286 | $ | 3,711 |
19
Table of Contents
For the fiscal years ended January 31, 2026 and 2025, the Company reported net income of approximately $5.3 million and $3.7 million, respectively. The change in net income between the fiscal years ended January 31, 2026 and 2025 reflects strong revenue growth and the acquisition of the Crown 1 Business in September 2025, as well as enhanced operational and procurement efficiencies, partially offset by increased costs of commodities, primarily the cost of proteins.
Net Sales: Net Sales increased by approximately 39% to $171.7 million for the year ended January 31, 2026, from $123.3 million for the year ended January 31, 2025. Approximately $21.4 million of this increase is due to higher volume of sales. Sales volume increased due to higher production capacity, introductions at new customers, and successful promotional activities. Approximately $3.8 million of this increase is due to pricing actions taken due to increasing costs. In addition, the acquisition of the Crown 1 Business contributed approximately $23.2 million of net sales in fiscal year 2026.
Gross Profit: The gross profit margin remained relatively flat at 25% for the fiscal years ended January 31, 2026 and 2025, respectively.
Operating Expenses: Operating expenses increased by 40% during the year ended January 31, 2026, as compared to the year ended January 31, 2025. Operating expenses as a percentage of sales remained relatively consistent at 21% in both fiscal year 2026 and 2025. The approximate $10.3 million increase in total operating expenses is primarily attributable to the following:
•Commission and royalty expenses rose by approximately $1.8 million due to increased sales. As a percentage of revenue, commission and royalty expenses remained consistent at 3%;
•Advertising expenses increased by approximately $1.3 million due to new digital strategies and an enhanced focus on marketing to help drive increased velocities of our existing products;
•Freight-related expenses increased by approximately $1.6 million due to increased sales, partially offset by the benefit of load-sharing between the Company's manufacturing facilities. As a percentage of revenue, freight-related expenses remained consistent at 3%;
•Professional fees increased by approximately $1.7 million due to increased corporate activity, which included approximately $1.3 million of transaction-related expenses associated with the acquisition of the Crown 1 Business;
•Payroll-related expenses increased by approximately $3.7 million due to new executive hires and performance related compensation increases;
•Insurance expenses increased by approximately $362 thousand due to increased sales and corporate size; and
•Office and computer-related expenses increased by approximately $932 thousand due to growth of the company and investment in new software to drive efficiencies;
•These increases were partially offset by a decrease in director-related expenses of approximately $1.0 million, mainly due to a one-time legal settlement expense of approximately $900 thousand, in the prior fiscal year.
Other Income (Expenses): Other expenses increased by approximately $90 thousand to approximately $261 thousand for the year ended January 31, 2026, as compared to approximately $171 thousand for the year ended January 31, 2025. The increase is mainly due to other income in the prior year of $104 thousand.
20
Table of Contents
Liquidity and Capital Resources
We finance our operations with internally generated funds, supplemented by credit arrangements with third parties, and, potentially, capital market financing.
Working Capital:
The following table summarizes total current assets, liabilities and working capital at January 31, 2026 compared to January 31, 2025 (in thousands):
| January 31, 2026 | January 31, 2025 | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | $ | 45,081 | $ | 21,877 | $ | 23,204 | ||||
| Current Liabilities | 20,771 | 17,025 | 3,746 | |||||||
| Working Capital | $ | 24,310 | $ | 4,852 | $ | 19,458 |
As of January 31, 2026, we had working capital of approximately $24.3 million as compared to working capital of approximately $4.9 million as of January 31, 2025, an increase of approximately $19.5 million. The increase in working capital is primarily attributable to an increase in cash of approximately $12.8 million, an increase in accounts receivable of approximately $4.9 million, and an increase in inventory of approximately $4.8 million. These increases were partially offset by an increase in accounts payable and accrued expenses of approximately $5.7 million and an increase in operating lease liabilities of approximately $0.8 million.
Long-term Requirements:
As of January 31, 2026, we had no balance outstanding under our Line of Credit Agreement, which has a maximum capacity of $5.5 million, and approximately $5.4 million outstanding under our Term Loan Agreement with M&T Bank (the "Term Loan Agreement"). The Term Loan Agreement has a maturity date of October 1, 2030, refer to Note 8, Loan and Security Agreement for certain financial information regarding the Company's debt. We also have operating leases for offices and other facilities used for our operations, and finance leases comprised primarily of machinery and equipment, as discussed in Item 8, Note 11.
Cash Flows:
The following table summarizes the key components of our cash flows for the fiscal years ended January 31, 2026 and January 31, 2025 (in thousands).
| For the Fiscal Years Ended January 31, | ||||||
|---|---|---|---|---|---|---|
| 2026 | 2025 | |||||
| Net Cash Provided by Operating Activities | $ | 11,421 | $ | 5,177 | ||
| Net Cash Used in Investing Activities | (18,965) | (5,095) | ||||
| Net Cash Provided by (Used in) Financing Activities | 20,345 | (3,954) | ||||
| Net changes in cash | 12,801 | (3,872) | ||||
| Cash and cash equivalents, beginning of period | 7,150 | 11,022 | ||||
| Cash and cash equivalents, end of period | $ | 19,951 | $ | 7,150 |
Net cash provided by operating activities for the year ended January 31, 2026 was approximately $11.4 million compared to net cash provided by operating activities for the year ended January 31, 2025 of approximately $5.2 million. Net income for the years ended January 31, 2026 and 2025 was approximately $5.3 million and $3.7 million, respectively. During the year ended January 31, 2026, net income was affected by non-cash adjustments of approximately $9.5 million and by changes in operating activities which used cash of approximately $3.3 million. During the year ended January 31, 2025, net income was affected by non-cash adjustments of approximately $2.9 million and changes in operating activities which provided cash of approximately $1.4 million.
21
Table of Contents
Net cash used in investing activities for the years ended January 31, 2026 was approximately $19.0 million as compared to approximately $5.1 million for the year ended January 31, 2025. For the year ended January 31, 2026, the Company used cash of approximately $17.3 million for the purchase of the Crown 1 Business and approximately $1.7 million to purchase new machinery and equipment. For th
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for MAMA
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm