Mechanics Bancorp (MCHB)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1518715. Latest filing source: 0001518715-26-000026.
Informational only - descriptive public-record data, not investment advice.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 811,764,000 | USD | 2025 | 2026-03-17 |
| Net income | 265,739,000 | USD | 2025 | 2026-03-17 |
| Assets | 22,351,475,000 | USD | 2025 | 2026-03-17 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-17. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001518715.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209,537,000 | 212,320,000 | 251,462,000 | 277,606,000 | 252,012,000 | 244,295,000 | 304,288,000 | 399,743,000 | 735,718,000 | 811,764,000 |
| Net income | 58,151,000 | 68,946,000 | 40,027,000 | 17,512,000 | 79,990,000 | 115,422,000 | 66,540,000 | -27,508,000 | 28,999,000 | 265,739,000 |
| Diluted EPS | 2.34 | 2.54 | 1.47 | 0.65 | 3.47 | 5.46 | 3.49 | -1.46 | 0.14 | 1.27 |
| Operating cash flow | -44,794,000 | 159,327,000 | 286,011,000 | 258,830,000 | -25,545,000 | 173,035,000 | 218,328,000 | 8,024,000 | 292,264,000 | 193,592,000 |
| Capital expenditures | 24,482,000 | 42,286,000 | 9,724,000 | 2,257,000 | 3,298,000 | 2,941,000 | 6,786,000 | 3,811,000 | 6,372,000 | 6,513,000 |
| Dividends paid | 0.00 | 0.00 | 13,865,000 | 21,338,000 | 26,847,000 | 12,317,000 | 94,992,000 | 48,561,000 | ||
| Assets | 6,243,700,000 | 6,742,041,000 | 7,042,221,000 | 6,812,435,000 | 7,237,091,000 | 7,204,091,000 | 9,364,760,000 | 9,392,450,000 | 16,490,112,000 | 22,351,475,000 |
| Liabilities | 5,614,416,000 | 6,037,661,000 | 6,302,701,000 | 6,132,712,000 | 6,519,341,000 | 6,488,752,000 | 8,802,613,000 | 8,854,063,000 | 14,188,244,000 | 19,489,100,000 |
| Stockholders' equity | 629,284,000 | 704,380,000 | 739,520,000 | 679,723,000 | 717,750,000 | 715,339,000 | 562,147,000 | 2,235,605,000 | 2,301,868,000 | 2,862,375,000 |
| Cash and cash equivalents | 53,932,000 | 72,718,000 | 57,982,000 | 57,880,000 | 58,049,000 | 65,214,000 | 72,828,000 | 215,664,000 | 999,711,000 | 1,029,983,000 |
| Free cash flow | -69,276,000 | 117,041,000 | 276,287,000 | 256,573,000 | -28,843,000 | 170,094,000 | 211,542,000 | 4,213,000 | 285,892,000 | 187,079,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 27.75% | 32.47% | 15.92% | 6.31% | 31.74% | 47.25% | 21.87% | -6.88% | 3.94% | 32.74% |
| Return on equity | 9.24% | 9.79% | 5.41% | 2.58% | 11.14% | 16.14% | 11.84% | -1.23% | 1.26% | 9.28% |
| Return on assets | 0.93% | 1.02% | 0.57% | 0.26% | 1.11% | 1.60% | 0.71% | -0.29% | 0.18% | 1.19% |
| Liabilities / equity | 8.92 | 8.57 | 8.52 | 9.02 | 9.08 | 9.07 | 15.66 | 3.96 | 6.16 | 6.81 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001518715.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.94 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 1.08 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.27 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 100,707,000 | -31,442,000 | -1.67 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 100,706,000 | 2,295,000 | 0.12 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 101,279,000 | -3,419,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 102,541,000 | -7,497,000 | -0.40 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 101,123,000 | -6,238,000 | -0.33 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 99,837,000 | -7,282,000 | -0.39 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 99,072,000 | -123,327,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 85,765,000 | -4,465,000 | -0.24 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 83,042,000 | -4,412,000 | -0.23 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 204,888,000 | 55,161,000 | 0.26 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 255,138,000 | 124,302,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 241,936,000 | 44,090,000 | 0.20 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001518715-26-000046.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited consolidated financial statements and related notes appearing elsewhere in this Quarterly Report and in our Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Annual Report on Form 10-K”) filed with the SEC. This Quarterly Report contains forward-looking statements that involve risks and uncertainties, including those described in the section entitled “Cautionary Note Regarding Forward-Looking Statements.” There are a number of important risks and uncertainties that could cause our actual results to differ materially from those discussed in these forward-looking statements. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in our other disclosures and filings.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, including information incorporated by reference herein, contains, and future oral and written statements of the Company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, contained or incorporated by reference in this Quarterly Report, including statements regarding our plans, objectives, expectations, strategies, beliefs, or future performance or events, are forward-looking statements. Generally, forward-looking statements include the words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “look,” “may,” “optimistic,” “plan,” “potential,” “projection,” “should,” “will,” and “would” and similar expressions (or the negative of these terms), although not all forward-looking statements contain these identifying words. Forward-looking statements involve known and unknown risks, uncertainties, assumptions, estimates, and other important factors that could cause actual results to differ materially from any results, performance or events expressed or implied by such forward-looking statements.
We caution readers that actual results may differ materially from those expressed in or implied by the Company’s forward-looking statements. Factors that could affect the Company’s future results from those expressed or implied in any forward-looking statements include, but are not limited to:
•substantial non-recurring and integration costs, which may be greater than anticipated due to unexpected events;
•failure to realize the anticipated benefits of the Merger;
•our ability to effectively manage our expanded operations;
•negative developments and events impacting the financial services industry;
•the soundness of other financial institutions;
•our ability to maintain sufficient liquidity, or an increase in the cost of liquidity;
•unpredictable economic, market and business conditions;
•interest rate risk, and fluctuations in interest rates;
•inflationary pressures and rising prices;
•adverse changes in real estate market values;
•the impact of climate change, including indirectly through impacts on our customers;
•the adequacy of our allowances for credit losses for loans and debt securities;
•incurring losses in our loan portfolio despite strict adherence to our underwriting practices;
•fluctuations in our mortgage origination business based upon seasonal and other factors;
•our geographic concentration, which may magnify the adverse effects and consequences of any regional or local economic downturn;
•the accuracy of independent appraisals to determine the value of the real estate that secures a substantial portion of our loans;
•the ability of our small- to medium-sized borrowers to weather adverse business developments;
•our ability to fully identify and mitigate exposure to the various risks that we face, including interest rate, credit, liquidity and market risk;
•our ability to mitigate our exposure to interest rate risk;
•negative publicity regarding us, or financial institutions in general;
•environmental liability risk associated with our lending activities;
•our ability to manage risks associated with new lines of business, products, product enhancements and services;
•our ability to adapt our services to changes in the marketplace related to mortgage servicing or origination, technology or in changes in the requirements of governmental authorities and customers;
•our ability to develop, implement and maintain an effective system of internal control over financial reporting;
•the potential that we may identify material weaknesses in our internal control over financial reporting in the future, which may result in material misstatements of our financial statements;
•the potential that we may write off goodwill and other intangible assets resulting from business combinations;
•dependence on our management team;
•exposure to fraudulent and negligent acts by our customers and the parties they do business with, as well as from employees, contractors and vendors;
•legal claims and litigation, including potential securities law liabilities;
•employee class action lawsuits or other legal proceedings;
•our ability to raise additional capital, if needed;
•competition from other financial institutions and financial service companies;
•regulatory restrictions that may delay, impede or prohibit our ability to consider certain acquisitions and opportunities;
•extensive supervision and regulation that could restrict our activities and impose financial requirements or limitations on the conduct of our business and limit our ability to generate income;
•our ability to comply with stringent capital requirements;
•the impact of federal and state regulators’ examination of our business;
•our ability to comply with the Bank Secrecy Act and other anti-money laundering statutes and regulations;
•our reliance on dividends from Mechanics Bank;
•our ability to raise debt or capital to pay off our debts upon maturity;
•our level of indebtedness following the completion of the Merger;
•increasing and continually evolving cybersecurity and other technological risks;
•our ability to adapt to rapid technological change;
•our ability to effectively implement new technological solutions or enhancements to existing systems or platforms;
•our ability to manage risks and challenges relating to the development and use of artificial intelligence;
•our dependence on our computer and communications systems;
•our ability to effectively manage and aggregate data;
•Ford Financial Funds and their controlled affiliates control approximately 77% of the voting power of Mechanics Bancorp, and have the ability to elect all of our directors and control most other matters submitted to our shareholders for approval;
•we are a “controlled company” within the meaning of the rules of Nasdaq and, as a result, we qualify for, and rely on, exemptions from certain corporate governance standards;
•future sales of shares by existing shareholders could cause our stock price to decline;
•our reliance on certain entities affiliated with the Ford Financial Funds for services;
•reduced disclosure requirements as a smaller reporting company; and
•certain of our shareholders have registration rights, the exercise of which could adversely affect the trading price of our common stock.
A discussion of the factors, risks and uncertainties that could affect our financial results, business goals and operational and financial objectives is also contained in Item 1A “Risk Factors” included in our 2025 Annual Report on Form 10-K, filed with the SEC. We strongly recommend readers review those disclosures in conjunction with the discussions herein. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, and should not be relied upon as a prediction of actual results or future events.
Forward-looking statements in this Quarterly Report are based on management’s expectations at the time such statements are made and speak only as of the date made. We do not assume any obligation or undertake to update any forward-looking statements after the date of this Quarterly Report as a result of new information, future events or developments, except as required by federal securities or other applicable laws, although we may do so from time to time.
All future written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to above. New risks and uncertainties arise from time to time, and factors that we currently deem immaterial may become material, and it is impossible for us to predict these events or how they may affect us.
51
Overview
Mechanics Bancorp is a financial holding company and primarily operates through 121-year-old Mechanics Bank, a full-service community bank with 166 branches throughout California, Washington, Oregon and Hawaii. Following the strategic Merger of HomeStreet Bank with and into Mechanics Bank on September 2, 2025, with Mechanics Bank surviving the Merger as a wholly owned subsidiary of the Company, the assets, liabilities and operations of HomeStreet Bank became the assets, liabilities and operations of Mechanics Bank. Headquartered in Walnut Creek, California, Mechanics Bank provides a wide range of products and services in consumer and business banking, commercial lending, cash management services, private banking, and comprehensive wealth management and trust services.
General
The Company’s management’s discussion and analysis of results of operations and financial condition (“MD&A”) is intended to assist the reader in understanding and assessing significant changes and trends related to the results of operations and financial condition of the Company. This discussion and analysis should be read in conjunction with the consolidated financial statements and accompanying footnotes in this Quarterly Report on Form 10-Q.
Recent Developments
Presentation of Results - HomeStreet Bank Merger
On September 2, 2025, we completed the Merger of HomeStreet Bank, the wholly-owned subsidiary of Mechanics Bancorp (formerly known as “HomeStreet, Inc.”) with and into Mechanics Bank, with Mechanics Bank as the surviving bank. Mechanics Bank is the accounting acquirer (“legal acquiree”), HomeStreet Bank is the accounting acquiree and Mechanics Bancorp is the legal acquirer. In this Quarterly Report on Form 10-Q, our financial results for all periods ended prior to September 2, 2025 reflect Mechanics Bank’s results on a standalone basis. In addition, our reported financial results reflect Mechanics Bank’s financial results on a standalone basis until the closing of the Merger on September 2, 2025 and results of the combined company beginning September 2, 2025. The number of shares issued and outstanding, earnings per share, and all references to share quantities or metrics of Mechanics Bancorp have been retrospectively restated to reflect the equivalent number of shares issued in the Merger since the Merger was accounted for as a reverse acquisition. As the accounting acquirer, Mechanics Bank remeasured the identifiable assets acquired and liabilities assumed in the Merger as of September 2, 2025 at their acquisition date fair values. The estimates of fair value were recor
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
You should read the following discussion and analysis of our financial condition and results of operations together with
our audited consolidated financial statements and related notes appearing elsewhere in this Annual Report. This Annual
Report contains forward-looking statements that involve risks and uncertainties, including those described in the section
entitled “Forward-Looking Statements.” There are a number of important risks and uncertainties that could cause our
actual results to differ materially from those discussed in these forward-looking statements. We may not actually achieve
the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance
on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and
expectations disclosed in the forward-looking statements we make. Factors that could cause or contribute to such
differences include, but are not limited to, those identified below and those discussed in the section entitled “Risk Factors”
under Part I, Item 1A. of this Annual Report, and those discussed in our other disclosures and filings.
Overview
Mechanics Bancorp is a financial holding company and primarily operates through 121-year-old Mechanics Bank, a full-
service community bank with 166 branches throughout California, Washington, Oregon and Hawaii. Following the
strategic Merger of HomeStreet Bank with and into Mechanics Bank on September 2, 2025, with Mechanics Bank
surviving the Merger as a wholly owned subsidiary of the Company, the assets, liabilities and operations of HomeStreet
Bank became the assets, liabilities and operations of Mechanics Bank. Headquartered in Walnut Creek, California,
Mechanics Bank provides a wide range of products and services in consumer and business banking, commercial lending,
cash management services, private banking, and comprehensive wealth management and trust services.
Other Recent Developments
Presentation of Results - HomeStreet Bank Merger
On September 2, 2025, we completed the Merger of HomeStreet Bank, the wholly-owned subsidiary of Mechanics
Bancorp (formerly known as “HomeStreet, Inc.”) with and into Mechanics Bank, with Mechanics Bank as the surviving
bank. Mechanics Bank is the accounting acquirer (“legal acquiree”), HomeStreet Bank is the accounting acquiree and
Mechanics Bancorp is the legal acquirer. In this Annual Report on Form 10-K, our financial results for all periods ended
prior to September 2, 2025 reflect Mechanics Bank’s historical financial results on a standalone basis. In addition, our
reported financial results for 2025 reflect Mechanics Bank’s financial results on a standalone basis until the closing of the
Merger on September 2, 2025 and results of the combined company from September 2, 2025 through December 31, 2025.
The number of shares issued and outstanding, earnings per share, and all references to share quantities or metrics of
Mechanics Bancorp have been retrospectively restated to reflect the equivalent number of shares issued in the Merger since
the Merger was accounted for as a reverse acquisition. As the accounting acquirer, Mechanics Bank remeasured the
identifiable assets acquired and liabilities assumed in the Merger as of September 2, 2025 at their acquisition date fair
values. The estimates of fair value were recorded based on initial valuations at the Merger date. These estimates are
considered preliminary as of December 31, 2025, are subject to change for up to one year after the Merger date, and any
changes could be material.
Unless we state otherwise or the content otherwise requires, references in this Annual Report on Form 10-K to
“Mechanics,” “we,” “our,” “us” or the “Company” refer collectively to Mechanics Bancorp, Mechanics Bank (the “Bank”)
and other direct and indirect subsidiaries of Mechanics Bancorp, following completion of the Merger. In some instances,
we refer to Mechanics Bank prior to the effective time of the Merger as “legacy Mechanics Bank,” HomeStreet Bank prior
to the effective time of the Merger as “legacy HomeStreet Bank,” and HomeStreet, Inc. prior to the effective time of the
Merger as “legacy HomeStreet, Inc.”
Asset Sale
On December 3, 2025, Mechanics Bank and Fifth Third Bank, National Association (“Fifth Third”), a wholly-owned,
indirect subsidiary of Fifth Third Bancorp, entered into an asset purchase agreement (the “Agreement”), pursuant to and
subject to the terms and conditions of which Mechanics Bank has agreed to sell, and Fifth Third has agreed to purchase,
Mechanics Bank’s Fannie Mae Delegated Underwriting and Servicing (“DUS”) business line (the “Transaction”), which
was acquired in the HomeStreet acquisition, for cash consideration. In connection with the Agreement, Fifth Third will
acquire the DUS servicing portfolio, including the DUS multifamily mortgage servicing rights. The aggregate purchase
46
price in the Transaction is approximately $130 million, subject to adjustment for changes in the fair value at closing of the
DUS multifamily mortgage servicing rights being transferred in connection with the Transaction.
The closing of the Transaction is subject to customary closing conditions, including (a) approval of the Transaction by
Fannie Mae and other regulatory approvals to the extent applicable, (b) the absence of any order, injunction, decree or law
making the Transaction illegal or otherwise preventing the consummation of the Transaction, (c) the accuracy of each
party’s representations and warranties as of the closing date, subject to materiality qualifications, and (d) each party’s
performance of its covenants under the Agreement in all material respects. The sale is expected to close in the first or
second quarter of 2026.
Critical Accounting Estimates
The following discussion and analysis of financial condition and results of operations are based upon our consolidated
financial statements and the notes thereto, which have been prepared in accordance with GAAP and accounting practices in
the banking industry. Certain of those accounting policies are considered critical accounting policies because they require
us to make estimates and assumptions regarding circumstances or trends that could materially affect the value of those
assets, such as economic conditions or trends that could impact our ability to fully collect our loans or ultimately realize the
carrying value of certain of our other assets. Those estimates and assumptions are made based on current information
available to us regarding those economic conditions or trends or other circumstances. If changes were to occur in the
events, trends or other circumstances on which our estimates or assumptions were based, these changes could have a
material adverse effect on the carrying value of assets and liabilities and on our results of operations. As a result of the
Merger, the Company updated critical accounting estimates. Management believes the ACL policy and estimate, the
valuation of single family MSRs and business combinations estimates are important to the portrayal of the Company’s
financial condition and results of operations and requires difficult, subjective, or complex judgments and, therefore,
management considers the following to be critical accounting estimates.
ACL
The Company utilizes a blend of economic forecast scenarios from Moody’s Analytics, specifically, the baseline, upside
(“S1”), and downside (“S3”) scenarios, as key inputs in estimating our ACL. These scenarios are refreshed quarterly and
provide forward-looking assumptions on key macroeconomic indicators such as Gross Domestic Product (“GDP”) growth,
unemployment rates, commercial real estate conditions, interest rates and other market risk factors. Within this framework,
our current expected credit loss models generate PD and LGD at the individual loan or pooled segment level. These
components are modeled using borrower characteristics, loan terms, and scenario-specific economic conditions. The
product of PD and LGD results in the expected credit loss for each instrument, which aggregates into the Bank’s total
ACL. In addition to model-driven outputs, we incorporate qualitative adjustments where management determines other
considerations may be warranted. These adjustments consider factors not fully captured in the models and are reassessed
regularly to ensure reserves remain appropriate. Changes in the Company’s assumptions and economic forecasts could
significantly affect its estimate of expected credit losses, which could potentially lead to significant changes in the estimate
from one reporting period to the next.
MSRs
MSRs are recognized as separate assets when servicing rights are acquired through the sale of loans or through purchases
of MSRs. For sales of mortgage loans, the fair value of the MSR is estimated and capitalized. Purchased MSRs are
capitalized at the cost to acquire. Initial and subsequent fair value measurements are determined using a discounted cash
flow model that is owned and operated by a third party valuation firm. To determine the fair value of the MSR, the present
value of expected net future cash flows is estimated. Assumptions used include market discount rates, anticipated
prepayment speeds, delinquency and foreclosure rates, and ancillary fee income net of servicing costs. The model
assumptions and the MSR fair value estimates are also compared to observable trades of similar portfolios as well as to
MSR broker valuations and industry surveys, as available. We also utilize a separate third-party valuation firm to value our
MSRs on a periodic basis, the results of which we use to evaluate the reasonableness of the modeled values. Actual market
conditions could vary significantly from current conditions which could result in the estimated life of the underlying loans
being different which would change the fair value of the MSR. We carry our single family residential MSRs at fair value
and report changes in fair value through earnings. MSRs for loans other than single family loans are adjusted to fair value
if the carrying value is higher than fair value and are amortized into noninterest income in proportion to, and over the
period of, the estimated future net servicing income of the underlying financial assets.
47
Business Combinations
The Company accounts for business combinations using the acquisition method of accounting. Under this accounting
method, the acquired company’s assets and liabilities are recorded at fair value at the date of the acquisition, except as
provided for by the applicable accounting guidance, and the results of operations of the acquired company are combined
with the acquiree’s results from the date of the acquisition forward. The difference between the purchase price and the fair
value of the net assets acquired (including identifiable intangible assets) is recorded as goodwill or bargain purchase gain.
Management uses significant estimates and assumptions to value such items, including projected cash flows, repayment
rates, default rates and losses assuming default, discount rates, and realizable collateral values. The allowance for credit
losses for PCD loans and PSL is recognized within acquisition accounting. Fair value adjustments are amortized or
accreted into the statement of operations over the estimated life of the acquired assets or assumed liabilities. The purchase
date valuations and any subsequent adjustments determine the amount of goodwill or bargain purchase gain recognized in
connection with the acquisition. The use of different assumptions could produce significantly different valuation results,
which could have material positive or negative effects on our results of operations.
The determination of fair values is based on valuations using management’s assumptions of future growth rates, future
attrition, discount rates, multiples of earnings or other relevant factors. In addition, the Company engages third-party
specialists to assist in the development of fair values. Preliminary estimates of fair values may be adjusted for up to one
year after the date of acquisition, and any changes could be material. Additional information may be obtained during the
measurement period about facts and circumstances that existed as of the effective time of the acquisition that, if known,
would have affected the measurement of the amounts recognized as of that date.
Adjustments recorded during the measurement period are recognized in the reporting period they are identified.
Management uses various valuation methodologies to estimate the fair value of these assets and liabilities and often
involves a significant degree of judgment, particularly when liquid markets do not exist for the particular item being
valued.
Changes in these factors, as well as downturns in economic or business conditions, could have a significant adverse impact
on the carrying value of assets, including goodwill and liabilities, which could result in impairment losses affecting our
financial statements as a whole and our banking subsidiary in which the goodwill is recorded.
48
Summary Financial Data
| Year Ended December 31, | |||
|---|---|---|---|
| (dollars in thousands, except per share amounts) | 2025 | 2024 | |
| Select income statement data: | |||
| Net interest income | $585,718 | $519,169 | |
| Provision (reversal of provision) for credit losses on loans | 20,503 | (1,559) | |
| Provision (reversal of provision) for credit losses on unfunded lending commitments | (987) | 52 | |
| Noninterest income (loss) | 222,905 | (139,120) | |
| Noninterest expense | 469,557 | 345,859 | |
| Net income before income tax expense | 319,550 | 35,697 | |
| Net income | 265,739 | 28,999 | |
| Basic earnings per share: | |||
| Class A common stock | $1.22 | $0.14 | |
| Class B common stock | $12.03 | $1.37 | |
| Diluted earnings per share: | |||
| Class A common stock | $1.22 | $0.14 | |
| Class B common stock | $12.03 | $1.37 | |
| Basic weighted-average shares outstanding: | |||
| Class A common stock | 207,512,468 | 200,878,747 | |
| Class B common stock | 1,114,448 | 1,114,448 | |
| Diluted weighted-average shares outstanding: | |||
| Class A common stock | 207,617,154 | 200,938,167 | |
| Class B common stock | 1,114,448 | 1,114,448 | |
| Select performance ratios: | |||
| Return on average equity | 10.57% | 1.29% | |
| Return on average tangible equity (1) | 17.37% | 2.83% | |
| Return on average assets | 1.44% | 0.17% | |
| Efficiency ratio | 58.1% | 91.0% | |
| Efficiency ratio (non-GAAP) (1) | 55.9% | 87.5% | |
| Net interest margin | 3.43% | 3.31% |
(1)Return on average tangible equity, efficiency ratio (excluding the impact of intangible amortization), tangible book value per share, and tangible
common equity ratio are non-GAAP financial measures. For a reconciliation of these measures to the comparable GAAP financial measure or the
computation of the measure, see “Non-GAAP Financial Measures and Reconciliations.”
49
| December 31, | |||
|---|---|---|---|
| (dollars in thousands, except per share amounts) | 2025 | 2024 | |
| Selected balance sheet data: | |||
| Loans held for sale | $5,967 | $543 | |
| Loans held for investment | 14,176,936 | 9,643,497 | |
| Allowance for credit losses on loans | (153,319) | (88,558) | |
| Investment securities | 5,379,535 | 4,505,745 | |
| Total assets | 22,351,475 | 16,490,112 | |
| Total deposits | 19,024,997 | 13,941,804 | |
| Total long-term debt | 192,014 | — | |
| Total shareholders’ equity | 2,862,375 | 2,301,868 | |
| Other data: | |||
| Book value per share | $12.93 | $11.40 | |
| Tangible book value per share (1) | $7.81 | $6.70 | |
| Common equity ratio | 12.81% | 13.96% | |
| Tangible common equity ratio (1) | 8.48% | 9.10% | |
| Loans to deposits ratio | 74.52% | 69.17% | |
| Full time equivalent employees | 1,921 | 1,439 | |
| Credit quality: | |||
| Nonaccrual loans | $42,863 | $10,693 | |
| Nonperforming assets to total assets | 0.23% | 0.16% | |
| ACL to total loans | 1.08% | 0.92% | |
| ACL to nonaccrual loans | 357.70% | 828.22% | |
| Nonaccrual loans to total loans | 0.30% | 0.11% | |
| Nonperforming assets | $51,796 | $26,504 | |
| Regulatory capital ratios:(2) | |||
| Mechanics Bancorp: | |||
| Tier 1 leverage capital | 8.65% | n/a | |
| Common equity Tier 1 capital | 14.09% | n/a | |
| Tier 1 risk-based capital | 14.09% | n/a | |
| Total risk based capital | 16.27% | n/a | |
| Mechanics Bank: | |||
| Tier 1 leverage capital | 9.58% | 9.66% | |
| Common equity Tier 1 capital | 15.59% | 16.14% | |
| Tier 1 risk-based capital | 15.59% | 16.14% | |
| Total risk based capital | 16.81% | 17.14% |
(1)Return on average tangible equity, efficiency ratio (excluding the impact of intangible amortization), tangible book value per share, and tangible
common equity ratio are non-GAAP financial measures. For a reconciliation of these measures to the comparable GAAP financial measure or the
computation of the measure, see “Non-GAAP Financial Measures and Reconciliations.”
(2)On September 2, 2025, HomeStreet Bank merged with and into Mechanics Bank, with Mechanics Bank surviving the Merger and becoming a
wholly-owned subsidiary of Mechanics Bancorp. As a result, for December 31, 2024, regulatory capital ratios are only presented for Mechanics
Bank.
50
Management’s Overview of Financial Performance
2025 Compared to 2024
General: Our net income and income before taxes were $265.7 million and $319.6 million, respectively, for 2025 as
compared to a net income and net income before taxes of $29.0 million and $35.7 million, respectively, for 2024. The
$283.9 million increase in income before taxes compared to 2024 was primarily due to an increase in noninterest income
due to the bargain purchase gain of $145.5 million from the HomeStreet merger in 2025 and the $207.2 million loss on the
sale of lower yielding AFS investment securities as part of a balance sheet restructure in 2024. The increases were partially
offset by an increase in provision for credit losses and an increase in noninterest expense primarily due to acquisition and
integration related costs from the HomeStreet merger of $73.4 million.
Income Taxes: Our effective tax rate for 2025 was 16.8% as compared to 18.8% for 2024 and our federal statutory rate was
21.0%. The $145.5 million bargain purchase gain was the primary reason for the low effective tax rate in 2025.
Net Interest Income: The following table sets forth, for the periods indicated, information regarding (i) the total dollar
amount of interest income from interest-earning assets and the resultant average yields on those assets; (ii) the total dollar
amount of interest expense and the average rate of interest on our interest-bearing liabilities; (iii) net interest income; (iv)
net interest rate spread; and (v) net interest margin. The average yields and rates are based on annualized interest income or
expense for the periods presented.
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||
| (dollars in thousands) | AverageBalance | Interest | AverageYield/Cost | AverageBalance | Interest | AverageYield/Cost | |||||
| Assets: | |||||||||||
| Interest-earning assets: | |||||||||||
| Cash and cash equivalents | $1,270,348 | $51,975 | 4.09% | $1,377,338 | $69,662 | 5.06% | |||||
| Investment securities | 4,615,697 | 179,393 | 3.89% | 4,016,215 | 131,810 | 3.28% | |||||
| Loans (1) | 11,063,647 | 572,272 | 5.17% | 10,177,692 | 528,514 | 5.19% | |||||
| FHLB stock and other investments | 118,599 | 8,124 | 6.85% | 101,598 | 5,732 | 5.64% | |||||
| Total interest-earning assets | 17,068,291 | 811,764 | 4.76% | 15,672,843 | 735,718 | 4.69% | |||||
| Noninterest-earning assets | 1,426,002 | 1,330,445 | |||||||||
| Total assets | $18,494,293 | $17,003,288 | |||||||||
| Liabilities and shareholders’ equity: | |||||||||||
| Interest-bearing liabilities: | |||||||||||
| Interest-bearing deposits: | |||||||||||
| Demand deposits | $1,505,484 | $6,354 | 0.42% | $1,474,428 | $9,177 | 0.62% | |||||
| Money market and savings | 6,660,081 | 162,114 | 2.43% | 5,835,061 | 151,689 | 2.60% | |||||
| Certificates of deposit | 1,693,105 | 51,150 | 3.02% | 1,021,679 | 28,392 | 2.78% | |||||
| Total | 9,858,670 | 219,618 | 2.23% | 8,331,168 | 189,258 | 2.27% | |||||
| Borrowings: | |||||||||||
| Borrowings | 2,760 | 124 | 4.48% | 553,284 | 26,429 | 4.78% | |||||
| Long-term debt | 63,976 | 6,304 | 9.85% | 15,809 | 862 | 5.45% | |||||
| Total interest-bearing liabilities | 9,925,406 | 226,046 | 2.28% | 8,900,261 | 216,549 | 2.43% | |||||
| Noninterest-bearing liabilities: | |||||||||||
| Demand deposits (2) | 5,817,264 | 5,640,938 | |||||||||
| Other liabilities | 236,997 | 206,823 | |||||||||
| Total liabilities | 15,979,667 | 14,748,022 | |||||||||
| Shareholders’ equity | 2,514,626 | 2,255,266 | |||||||||
| Total liabilities and shareholders’ equity | $18,494,293 | $17,003,288 | |||||||||
| Net interest income | $585,718 | $519,169 | |||||||||
| Net interest spread | 2.48% | 2.26% | |||||||||
| Net interest margin | 3.43% | 3.31% |
(1)Includes loans held for sale.
(2)Cost of deposits including noninterest-bearing deposits, was 1.40% and 1.35% for 2025 and 2024, respectively.
51
Rate and Volume Analysis
The following table presents the extent to which changes in interest rates and changes in the volume of our interest-earning
assets and interest-bearing liabilities have affected our interest income and interest expense. Information is provided in
each category with respect to: (1) changes attributable to changes in rate, (2) changes attributable to changes in volume and
(3) changes attributable to both rate and volume (which have been allocated proportionally between the rate and volume
variances).
| 2025 vs. 2024 | |||||
|---|---|---|---|---|---|
| Increase (Decrease) Due to | Total Change | ||||
| (in thousands) | Rate | Volume | |||
| Assets: | |||||
| Interest-earning assets: | |||||
| Cash and cash equivalents | $(12,574) | $(5,113) | $(17,687) | ||
| Investment securities | 26,286 | 21,297 | 47,583 | ||
| Loans (1) | (2,077) | 45,835 | 43,758 | ||
| FHLB stock and other investments | 1,344 | 1,048 | 2,392 | ||
| Total interest-earning assets | 12,979 | 63,067 | 76,046 | ||
| Interest-bearing liabilities: | |||||
| Deposits: | |||||
| Demand deposits | (3,012) | 189 | (2,823) | ||
| Money market and savings | (10,081) | 20,506 | 10,425 | ||
| Certificates of deposit | 2,664 | 20,094 | 22,758 | ||
| Total interest-bearing deposits | (10,429) | 40,789 | 30,360 | ||
| Borrowings: | |||||
| Borrowings | (1,539) | (24,766) | (26,305) | ||
| Long-term debt | 1,140 | 4,302 | 5,442 | ||
| Total interest-bearing liabilities | (10,828) | 20,325 | 9,497 | ||
| Total changes in net interest income | $23,807 | $42,742 | $66,549 |
(1)Includes loans held for sale.
Net interest income in 2025 increased $66.5 million as compared to 2024 due primarily to an increase in net interest margin
from 3.31% in 2024 to 3.43% in 2025, and as a result of the HomeStreet merger. The increase in net interest margin is
primarily due to a 15 basis point reduction in the rates paid on interest-bearing liabilities and a 7 basis point increase on
interest-earning asset yields. The decrease in rates paid on interest-bearing liabilities was primarily driven by the payoff of
the Company’s $750 million of BTFP borrowings in 2024 and the decrease in rates paid on deposits after the Federal
Reserve cut federal funds rates in 2025, partially offset by higher borrowing costs on acquired debt from the HomeStreet
merger. The increase in earning asset yields was primarily driven by investment securities and loans acquired in the
HomeStreet merger, as well as higher yields on investment securities purchases in 2025.
Provision for Credit Losses on Loans: The provision for credit losses for loans and unfunded commitments was $19.5
million in 2025, compared to a $1.5 million reversal of provision in 2024. The increase in provision for 2025 was primarily
driven by future economic scenario assumptions and increased concentration risk due to the acquisition of HomeStreet.
52
Noninterest income (loss) consisted of the following:
| Year Ended December 31, | |||
|---|---|---|---|
| (in thousands) | 2025 | 2024 | |
| Noninterest income (loss) | |||
| Service charges on deposit accounts | $23,221 | $23,650 | |
| Trust fees and commissions | 13,017 | 12,319 | |
| ATM network fee income | 13,490 | 12,158 | |
| Loan servicing income | 2,898 | 968 | |
| Net gain (loss) on sales and calls of investment securities | 4,568 | (207,203) | |
| Income from bank-owned life insurance | 4,848 | 2,600 | |
| Bargain purchase gain | 145,460 | — | |
| Other | 15,403 | 16,388 | |
| Total noninterest income (loss) | $222,905 | $(139,120) |
Loan servicing income, a component of noninterest income, consisted of the following:
| Year Ended December 31, | |||
|---|---|---|---|
| (in thousands) | 2025 | 2024 | |
| Single family servicing income, net: | |||
| Servicing fees and other | $4,290 | $968 | |
| Changes in fair value of single family MSRs - other (1) | (2,112) | — | |
| Net | 2,178 | 968 | |
| Risk management, single family MSRs: | |||
| Changes in fair value due to assumptions (2) | (388) | — | |
| Net gain from economic hedging (3) | 427 | — | |
| Subtotal | 39 | — | |
| Single family servicing income | 2,217 | 968 | |
| Commercial loan servicing income: | |||
| Servicing fees and other | 3,309 | — | |
| Amortization of capitalized MSRs | (2,628) | — | |
| Subtotal | 681 | — | |
| Total loan servicing income | $2,898 | $968 |
(1)Represents changes due to collection/realization of expected cash flows and curtailments.
(2)Principally reflects changes in model assumptions, including prepayment speed assumptions, which are primarily affected by changes in mortgage
interest rates.
(3)Comprised of net gains on derivatives used as economic hedges of single family MSRs, and net gains on U.S. Treasury notes trading securities used
for hedging purposes.
Noninterest income for 2025 increased from 2024 primarily due to the bargain purchase gain of $145.5 million from the
HomeStreet merger in 2025 and the $207.2 million loss on the sale of lower yielding AFS investment securities as part of a
balance sheet restructure in 2024.
53
Noninterest Expense consisted of the following:
| Year Ended December 31, | |||
|---|---|---|---|
| (in thousands) | 2025 | 2024 | |
| Noninterest expense | |||
| Salaries and employee benefits | $219,319 | $191,173 | |
| Occupancy | 37,842 | 32,313 | |
| Equipment | 29,271 | 23,414 | |
| Professional services | 23,199 | 21,374 | |
| FDIC assessments and regulatory fees | 8,999 | 14,625 | |
| Amortization of intangible assets | 17,134 | 13,447 | |
| Data processing | 11,741 | 8,901 | |
| Loan related | 13,038 | 6,975 | |
| Marketing and advertising | 3,131 | 3,269 | |
| Other real estate owned related | 2,464 | 2,505 | |
| Acquisition and integration costs | 73,365 | — | |
| Other | 30,054 | 27,863 | |
| Total noninterest expense | $469,557 | $345,859 |
Noninterest expense increased $123.7 million for 2025 compared to 2024 primarily due to acquisition and integration
related costs of $73.4 million, increases in salaries and employee benefits expense, and four months of legacy HomeStreet
operating expenses after the Merger.
Financial Condition-December 31, 2025 compared to December 31, 2024
During 2025, total assets increased $5.9 billion, total liabilities increased $5.3 billion and shareholders’ equity increased
$560.5 million.
Investment Securities
Trading securities totaled $49.5 million at December 31, 2025 and were acquired in the HomeStreet merger. Securities
held-to-maturity decreased by $103.9 million due to maturities and calls during 2025 and totaled $1.3 billion at
December 31, 2025. Securities available-for-sale increased by $928.1 million during 2025 to $4.0 billion at December 31,
2025. The net increase in investment securities was primarily due to the securities acquired in the HomeStreet merger,
offset by the sale of $925.8 million of securities in the second quarter of 2025 to generate liquidity for the Merger.
Loans
Total loans at December 31, 2025 were $14.2 billion, up $4.5 billion from $9.6 billion at December 31, 2024, due primarily
to the addition of $5.6 billion of legacy HomeStreet Bank loans recorded at fair value, offset by run-off in our auto loan
portfolio of $805.9 million.
Deposits
Total deposits increased by $5.1 billion during 2025 to $19.0 billion at December 31, 2025 from $13.9 billion at
December 31, 2024, due primarily to balances acquired in the Merger.
Noninterest-bearing accounts totaled $6.7 billion and represented 35% of total deposits at December 31, 2025, compared to
$5.6 billion, or 40% of total deposits, at December 31, 2024. Noninterest-bearing deposit balances increased in 2025
primarily due to balances acquired in the Merger.
Insured deposits of $12.2 billion represented 64% of total deposits at December 31, 2025, compared to insured deposits of
$7.8 billion, or 56% of total deposits at December 31, 2024.
54
Borrowings
Total borrowings were $192.0 million at December 31, 2025, representing subordinated notes, senior notes and trust
preferred debt acquired in the Merger. For additional discussion of these borrowings, refer to Note 11, “Borrowings and
Long-Term Debt” in the financial statements.
Equity
During 2025, total shareholders’ equity increased by $560.5 million to $2.9 billion and tangible common equity (1)
increased by $386.8 million to $1.8 billion at December 31, 2025. The increase in total shareholders’ equity for 2025
resulted from Mechanics Bancorp shares issued as Merger consideration, an increase in retained earnings, a decrease in the
unrealized losses on our AFS securities portfolio, partially offset by dividends paid to common shareholders.
At December 31, 2025, book value per common share increased to $12.93, compared to $11.40 at December 31, 2024. The
year-to-date change in book value per share reflects Mechanics Bancorp shares issued as Merger consideration and an
increase in retained earnings. Tangible book value per common share (1) increased to $7.81, compared to $6.70 at
December 31, 2024, mainly as a result of Mechanics Bancorp shares issued as Merger consideration and an increase in
retained earnings, offset by the additional $190.9 million of intangibles added as part of the Merger.
(1)Tangible common equity and tangible book value per share are non-GAAP financial measures. For a reconciliation of these measures to the
comparable GAAP financial measure or the computation of the measure, see “Non-GAAP Financial Measures and Reconciliations.”
Debt Securities
Debt securities AFS and HTM are as follows:
| December 31, 2025 | December 31, 2024 | ||||||
|---|---|---|---|---|---|---|---|
| (in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||
| Securities available-for-sale | |||||||
| Obligations of states and political subdivisions | $458,290 | $471,159 | $91,799 | $91,299 | |||
| Mortgage-backed securities - residential | 2,871,733 | 2,884,289 | 2,694,745 | 2,643,688 | |||
| Mortgage-backed securities - commercial | 381,934 | 371,806 | 259,793 | 240,862 | |||
| Collateralized loan obligations | 188,500 | 188,316 | 50,000 | 50,000 | |||
| Corporate bonds | 51,828 | 49,915 | 43,968 | 39,402 | |||
| U.S. Treasury securities | 20,623 | 20,669 | — | — | |||
| Agency debentures | 7,243 | 7,231 | — | — | |||
| Total securities available-for-sale | 3,980,151 | 3,993,385 | 3,140,305 | 3,065,251 | |||
| Securities held-to-maturity | |||||||
| Obligations of states and political subdivisions | 12,902 | 13,441 | 14,193 | 14,672 | |||
| Mortgage-backed securities - residential | 1,012,716 | 877,722 | 1,115,389 | 918,440 | |||
| Mortgage-backed securities - commercial | 311,014 | 279,655 | 310,912 | 262,888 | |||
| Total securities held-to-maturity | 1,336,632 | 1,170,818 | 1,440,494 | 1,196,000 | |||
| Total AFS and HTM debt securities | $5,316,783 | $5,164,203 | $4,580,799 | $4,261,251 |
In addition to AFS and HTM securities, at December 31, 2025, the Company held $49.5 million of trading securities,
consisting of U.S. Treasury notes used as economic hedges of our single family mortgage servicing rights, which are
carried at fair value and reported as trading securities on the consolidated balance sheets. The trading securities were
acquired in the Merger and we had no trading securities at December 31, 2024.
55
The fair value of available-for-sale securities and the amortized cost of held-to-maturity debt securities are shown by
contractual maturities and weighted average yields in the following table:
| December 31, 2025 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| One Year Or Less | More than One to Five Years | More than Five Years to Ten Years | More than Ten Years | Total | |||||||||||||||
| (dollars in thousands) | Amount | Weighted Average Yield (1) | Amount | Weighted Average Yield (1) | Amount | Weighted Average Yield (1) | Amount | Weighted Average Yield (1) | Amount | Weighted Average Yield (1) | |||||||||
| Securities available-for-sale | |||||||||||||||||||
| Obligations of states and political subdivisions | $344 | 2.49% | $45,175 | 3.81% | $104,645 | 3.77% | $320,995 | 4.29% | $471,159 | 4.13% | |||||||||
| Mortgage-backed securities - residential | 602 | 1.98% | 14,463 | 2.12% | 24,896 | 2.28% | 2,844,328 | 5.01% | 2,884,289 | 4.97% | |||||||||
| Mortgage-backed securities - commercial | 2,543 | 6.25% | 187,736 | 3.07% | 162,269 | 4.42% | 19,258 | 4.37% | 371,806 | 3.74% | |||||||||
| Collateralized loan obligations | — | —% | — | —% | — | —% | 188,316 | 5.21% | 188,316 | 5.21% | |||||||||
| Corporate bonds | — | —% | 3,542 | 25.01% | 46,373 | 4.48% | — | —% | 49,915 | 6.04% | |||||||||
| U.S. Treasury securities | — | —% | 20,669 | 3.60% | — | —% | — | —% | 20,669 | 3.60% | |||||||||
| Agency debentures | — | —% | 1,394 | 3.64% | 3,652 | 4.33% | 2,185 | 4.74% | 7,231 | 4.32% | |||||||||
| Total securities available-for-sale | 3,489 | 5.14% | 272,979 | 3.46% | 341,835 | 3.38% | 3,375,082 | 5.19% | 3,993,385 | 4.77% | |||||||||
| Securities held-to-maturity | |||||||||||||||||||
| Obligations of states and political subdivisions | 3,500 | 0.73% | 3,099 | 4.09% | 4,664 | 4.35% | 1,639 | 7.64% | 12,902 | 3.72% | |||||||||
| Mortgage-backed securities - residential | — | —% | 55 | 2.48% | — | —% | 1,012,661 | 1.78% | 1,012,716 | 1.78% | |||||||||
| Mortgage-backed securities - commercial | — | —% | 170,449 | 1.75% | 140,565 | 1.84% | — | —% | 311,014 | 1.79% | |||||||||
| Total securities held-to-maturity | 3,500 | 0.73% | 173,603 | 0.92% | 145,229 | 2.27% | 1,014,300 | 1.79% | 1,336,632 | 1.80% | |||||||||
| Total AFS and HTM debt securities | $6,989 | 2.94% | $446,582 | 2.88% | $487,064 | 3.42% | $4,389,382 | 4.22% | $5,330,017 | 4.02% |
(1)Weighted-average yields are calculated based on the contractual coupon, including amortization of premiums and accretion of discounts, weighted
by amortized cost.
56
Loans
The composition of our LHFI portfolio is as follows:
| (in thousands) | December 31, | ||
|---|---|---|---|
| 2025 | 2024 | ||
| Commercial and industrial | $482,170 | $410,040 | |
| Commercial real estate | |||
| Multifamily | 5,355,252 | 2,794,581 | |
| Non-owner occupied | 1,740,277 | 1,657,597 | |
| Owner occupied | 689,079 | 360,100 | |
| Construction and land development | 493,992 | 104,430 | |
| Residential real estate | 3,970,803 | 2,280,963 | |
| Auto | 791,012 | 1,596,935 | |
| Other consumer | 654,351 | 438,851 | |
| Total LHFI | 14,176,936 | 9,643,497 | |
| ACL | (153,319) | (88,558) | |
| Total LHFI less ACL | $14,023,617 | $9,554,939 |
The following table shows the contractual maturity of our loan portfolio by loan type:
| December 31, 2025 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loans due after one yearby rate characteristic | |||||||||||||
| (in thousands) | Within one year | Due after one year throughfive years | Due afterfive through fifteenyears | Due after fifteenyears | Total | Fixed-rate | Adjustable-rate | ||||||
| Commercial and industrial | $190,824 | $156,066 | $126,545 | $8,735 | $482,170 | $152,126 | $139,220 | ||||||
| Commercial real estate | |||||||||||||
| Multifamily | 65,353 | 152,510 | 3,080,489 | 2,056,900 | 5,355,252 | 189,317 | 5,100,582 | ||||||
| Non-owner occupied | 480,088 | 615,288 | 644,901 | — | 1,740,277 | 832,194 | 427,995 | ||||||
| Owner occupied | 61,327 | 271,601 | 291,844 | 64,307 | 689,079 | 328,595 | 299,157 | ||||||
| Construction and land | 317,039 | 142,296 | 10,506 | 24,151 | 493,992 | 56,876 | 120,077 | ||||||
| Residential real estate | 9,526 | 23,743 | 189,484 | 3,748,050 | 3,970,803 | 2,058,353 | 1,902,924 | ||||||
| Auto | 55,526 | 735,449 | 37 | — | 791,012 | 735,486 | — | ||||||
| Other consumer | 607,098 | 14,136 | 19,825 | 13,292 | 654,351 | 44,822 | 2,431 | ||||||
| Total LHFI | $1,786,781 | $2,111,089 | $4,363,631 | $5,915,435 | $14,176,936 | $4,397,769 | $7,992,386 |
The following table shows the activity in loan balances:
| Year Ended December 31, | |||
|---|---|---|---|
| (in thousands) | 2025 | 2024 | |
| Loans - beginning of period | $9,643,497 | $10,777,756 | |
| Originations and advances | 1,863,153 | 1,246,907 | |
| Purchases | 46,164 | 142,597 | |
| Acquired loans | 5,645,715 | — | |
| Loans sold | (39,283) | — | |
| Payoffs, paydowns and other | (2,930,289) | (2,461,935) | |
| Charge-offs | (52,021) | (59,546) | |
| Transfers to other real estate owned | — | (2,282) | |
| Loans - end of period | $14,176,936 | $9,643,497 |
57
The following table shows loan originations and advances:
| Year Ended December 31, | |||
|---|---|---|---|
| (in thousands) | 2025 | 2024 | |
| Commercial and industrial | $353,133 | $412,145 | |
| Commercial real estate | |||
| Multifamily | 107,200 | 225,948 | |
| Non-owner occupied | 17,114 | 37,515 | |
| Owner occupied | 36,269 | 24,870 | |
| Construction and land development | 240,536 | 65,806 | |
| Residential real estate | 677,760 | 187,408 | |
| Other consumer | 431,141 | 293,215 | |
| Total | $1,863,153 | $1,246,907 |
Deposits
Deposit balances and weighted average rates were as follows for the periods indicated:
| December 31, 2025 | December 31, 2024 | ||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Amount | Weighted Average Rate | Amount | Weighted Average Rate | |||
| Deposits by product: | |||||||
| Noninterest-bearing demand deposits | $6,744,082 | —% | $5,616,116 | —% | |||
| Interest-bearing: | |||||||
| Interest-bearing demand deposits | 1,878,468 | 0.75% | 1,435,266 | 0.43% | |||
| Savings | 1,367,475 | 0.03% | 1,216,900 | 0.02% | |||
| Money market | 6,250,364 | 2.41% | 4,703,643 | 3.15% | |||
| Certificates of deposit | 2,784,608 | 3.01% | 969,879 | 2.55% | |||
| Total interest-bearing deposits | 12,280,915 | 2.00% | 8,325,688 | 2.15% | |||
| Total deposits | $19,024,997 | 1.29% | $13,941,804 | 1.29% | |||
| Uninsured deposits | $6,825,674 | $6,153,395 |
The following table presents the schedule of maturities of certificates of deposit as of December 31, 2025:
| (in thousands) | Three Months or Less | Over Three Months through Six Months | Over Six Months through Twelve Months | Over Twelve Months | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| Time deposits of $250 thousand or less | $1,488,989 | $535,617 | $144,824 | $49,306 | $2,218,736 | ||||
| Time deposits greater than $250 thousand | 391,379 | 108,928 | 58,382 | 7,183 | 565,872 | ||||
| Total | $1,880,368 | $644,545 | $203,206 | $56,489 | $2,784,608 |
58
Credit Risk Management: Delinquent Loans, Nonperforming Assets and Provision for Credit Losses
Asset Quality Information and Ratios
| December 31, | |||
|---|---|---|---|
| (dollars in thousands) | 2025 | 2024 | |
| Delinquent loans held for investment: | |||
| 30-89 days past due | $58,459 | $91,337 | |
| 90+ days past due | 34,686 | 6,082 | |
| Total delinquent loans | $93,145 | $97,419 | |
| Total delinquent loans to loans held for investment | 0.66% | 1.01% | |
| Nonperforming assets | |||
| Nonaccrual loans | $42,863 | $10,693 | |
| 90+ days past due and accruing | 3,943 | 211 | |
| Total nonperforming loans | 46,806 | 10,904 | |
| Foreclosed assets | 4,990 | 15,600 | |
| Total nonperforming assets | $51,796 | $26,504 | |
| Allowance for credit losses on loans | $153,319 | $88,558 | |
| Allowance for credit losses on loans to total loans held for investment | 1.08% | 0.92% | |
| Allowance for credit losses on loans to nonaccrual loans | 357.70% | 828.22% | |
| Nonaccrual loans to total loans held for investment | 0.30% | 0.11% | |
| Nonperforming assets to total assets | 0.23% | 0.16% |
At December 31, 2025, total delinquent loans were $93.1 million, compared to $97.4 million at December 31, 2024. The
decrease was primarily due to decreases in the auto loan portfolio and loans that improved to current status during the year.
Total delinquent loans as a percentage of total loans declined to 0.66% at December 31, 2025, as compared to 1.01% at
December 31, 2024.
At December 31, 2025, nonperforming assets were $51.8 million, compared to $26.5 million at December 31, 2024. The
increase was mostly due to nonperforming loans acquired from legacy HomeStreet Bank. Nonperforming assets as a
percentage of total assets increased to 0.23% at December 31, 2025 as compared to 0.16% at December 31, 2024.
59
Delinquent, nonaccrual and current loans by loan type consisted of the following:
| December 31, 2025 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Past Due and Still Accruing | |||||||||||||
| (dollars in thousands) | 30-59 days | 60-89 days | 90 days ormore | Nonaccrual | Total pastdue and nonaccrual | Current | Total loans | ||||||
| Commercial and industrial | $3,276 | $315 | $— | $11,196 | $14,787 | $467,383 | $482,170 | ||||||
| Commercial real estate | |||||||||||||
| Multifamily | — | — | — | 3,387 | 3,387 | 5,351,865 | 5,355,252 | ||||||
| Non-owner occupied | 50 | — | — | 12,539 | 12,589 | 1,727,688 | 1,740,277 | ||||||
| Owner occupied | — | 176 | — | 1,870 | 2,046 | 687,033 | 689,079 | ||||||
| Construction and land development | — | — | — | 2,962 | 2,962 | 491,030 | 493,992 | ||||||
| Residential real estate | 13,293 | 4,558 | 3,943 | 6,765 | 28,559 | 3,942,244 | 3,970,803 | ||||||
| Auto | 25,895 | 6,547 | — | 4,143 | 36,585 | 754,427 | 791,012 | ||||||
| Other consumer | 289 | 149 | — | 1 | 439 | 653,912 | 654,351 | ||||||
| Total loans | $42,803 | $11,745 | $3,943 | $42,863 | $101,354 | $14,075,582 | $14,176,936 | ||||||
| % | 0.30% | 0.08% | 0.03% | 0.30% | 0.71% | 99.29% | 100.00% |
| December 31, 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Past Due and Still Accruing | |||||||||||||
| (dollars in thousands) | 30-59 days | 60-89 days | 90 days ormore | Nonaccrual | Total pastdue and nonaccrual | Current | Total loans | ||||||
| Commercial and industrial | $1,920 | $72 | $211 | $1,145 | $3,348 | $406,692 | $410,040 | ||||||
| Commercial real estate | |||||||||||||
| Multifamily | 1,940 | — | — | — | 1,940 | 2,792,641 | 2,794,581 | ||||||
| Non-owner occupied | 512 | — | — | — | 512 | 1,657,085 | 1,657,597 | ||||||
| Owner occupied | 1,006 | — | — | — | 1,006 | 359,094 | 360,100 | ||||||
| Construction and land development | 5,400 | — | — | 441 | 5,841 | 98,589 | 104,430 | ||||||
| Residential real estate | 13,020 | 406 | — | 2,854 | 16,280 | 2,264,683 | 2,280,963 | ||||||
| Auto | 53,073 | 11,781 | — | 6,252 | 71,106 | 1,525,829 | 1,596,935 | ||||||
| Other consumer | 361 | 214 | — | 1 | 576 | 438,275 | 438,851 | ||||||
| Total loans | $77,232 | $12,473 | $211 | $10,693 | $100,609 | $9,542,888 | $9,643,497 | ||||||
| % | 0.80% | 0.13% | 0.00% | 0.11% | 1.04% | 98.96% | 100.00% |
Management considers the current level of the allowance for credit losses on loans to be appropriate to cover estimated
lifetime losses within our LHFI portfolio. For additional information on the Company’s allowance for credit losses, refer to
Note 4, “Loans and Credit Quality.”
The following table presents the amount of allowance for credit losses on loans by product type, as well as the percentage
of each respective portfolio's loan balance to total loans:
| December 31, 2025 | December 31, 2024 | ||||||
|---|---|---|---|---|---|---|---|
| (dollars in thousands) | Balance | Loan balance % to total loans | Balance | Loan balance % to total loans | |||
| Commercial and industrial | $8,417 | 3.4% | $4,869 | 4.2% | |||
| Commercial real estate | 114,326 | 58.4% | 35,097 | 51.0% | |||
| Residential real estate | 13,294 | 28.0% | 4,656 | 23.6% | |||
| Auto | 15,003 | 5.6% | 41,282 | 16.6% | |||
| Other consumer | 2,279 | 4.6% | 2,654 | 4.6% | |||
| Total ACL | $153,319 | 100.0% | $88,558 | 100.0% |
60
As of December 31, 2025, the expected loss rates decreased when compared to December 31, 2024 due to product mix and
credit risk composition changes from the HomeStreet acquisition and runoff of the auto portfolio. During 2025, the
qualitative factors primarily increased due to commercial real estate concentration risk, and interest rate and maturity
repricing risks.
The following table presents net charge-offs for the loan portfolio for the dates indicated:
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||
| (dollars in thousands) | Net loan charge-offs (recoveries) | Average balance | % | Net loan charge-offs (recoveries) | Average balance | % | |||||
| Commercial and industrial | $8,034 | $401,932 | 2.00% | $254 | $478,124 | 0.05% | |||||
| Commercial real estate | 428 | 6,066,695 | 0.01% | — | 4,992,690 | 0.00% | |||||
| Residential real estate | 105 | 2,901,902 | 0.00% | 10 | 2,198,360 | 0.00% | |||||
| Auto | 29,160 | 1,160,033 | 2.51% | 40,916 | 2,122,336 | 1.93% | |||||
| Other consumer | 1,761 | 533,085 | 0.33% | 2,481 | 386,182 | 0.64% | |||||
| Total | $39,488 | $11,063,647 | 0.36% | $43,661 | $10,177,692 | 0.43% |
Liquidity and Sources of Funds
Liquidity risk management is primarily intended to ensure we are able to maintain sources of cash to adequately fund
operations and meet our obligations, including demands from depositors, draws on lines of credit and paying any creditors,
on a timely and cost-effective basis, in various market conditions. Our liquidity profile is influenced by changes in market
conditions, the composition of the balance sheet and risk tolerance levels. Mechanics has established liquidity guidelines
and operating plans that detail the sources and uses of cash and liquidity.
Mechanics’ primary sources of liquidity include deposits, loan repayments and investment securities payments, both
principal and interest, borrowings, and proceeds from the sale of loans and investment securities. Borrowings may include
advances from the FHLB, borrowings from the Federal Reserve, federal funds purchased and borrowings from other
financial institutions. While scheduled principal repayments on loans and investment securities are a relatively predictable
source of funds, deposit inflows and outflows and prepayments of loans and investment securities are greatly influenced by
interest rates, economic conditions and competition.
Mechanics’ contractual cash flow obligations include the maturity of certificates of deposit, short-term and long-term
borrowings, interest on certificates of deposit and borrowings, operating leases and fees for information technology-related
services and professional services. Obligations for certificates of deposit are typically satisfied through excess cash reserve
balances, the renewal of these instruments or the generation of new deposits. Interest payments and obligations related to
leases and services are typically met by cash generated from our operations.
At December 31, 2025, Mechanics had available borrowing capacity of $6.2 billion from the FHLB, $4.4 billion from the
Federal Reserve and $5.3 billion under borrowing lines established with other financial institutions. We believe that our
current unrestricted cash and cash equivalents, cash flows from operations and borrowing capacity will be sufficient to
meet our liquidity needs for at least the next 12 months. We are currently not aware of any other trends or demands,
commitments, events or uncertainties that will result in or that are reasonably likely to result in our liquidity increasing or
decreasing in any material way that will impact our liquidity needs during or beyond the next 12 months.
Cash Flows
For 2025, cash and cash equivalents increased by $30.3 million compared to a decrease of $457.9 million during 2024. As
a banking institution, Mechanics has extensive access to liquidity. Mechanics manages its cash positions to conservative
minimum cash buffer levels and does not attempt to maximize the level of cash and cash equivalents. The following
discussion highlights the major activities and transactions that affected our cash flows during these periods.
61
Cash flows from operating activities
Mechanics’ operating assets and liabilities are used to support our lending activities, including the origination and sale of
mortgage loans. For 2025, net cash of $193.6 million was provided by operating activities from ongoing bank operations.
For 2024, net cash of $292.3 million was provided by operating activities primarily due to our net income for the year,
excluding the impact of the $207.2 million loss on sale of securities.
Cash flows from investing activities
Mechanics’ investing activities are primarily related to investment securities and LHFI. For 2025, net cash of $1.5 billion
was provided by investing activities primarily from AFS investment security sales, maturities and calls, net loan
originations and principal collections, and cash acquired in the Merger, partially offset by AFS investment security
purchases. For 2024, net cash of $476.2 million was provided by investing activities primarily from net loan originations
and principal collections partially offset by AFS investment security purchases, net of maturities and sales.
Cash flows from financing activities
Mechanics’ financing activities are primarily related to deposits, net proceeds from borrowings and equity transactions. For
2025, net cash of $1.7 billion was used by financing activities, due to repayment of FHLB advances acquired in the
Merger, a decrease in deposits and dividends paid. For 2024, net cash of $1.2 billion was used in financing activities
primarily due to a net decrease in bank term funding, decreases in deposits and cash dividends paid.
Off-Balance Sheet Arrangements
In the normal course of business, we are a party to financial instruments that carry off-balance sheet risk. These financial
instruments (which include commitments to originate loans and commitments to purchase loans) include potential credit
risk in excess of the amount recognized in the accompanying consolidated financial statements. These transactions are
designed to (1) meet the financial needs of our customers, (2) manage our credit, market or liquidity risks, (3) diversify our
funding sources and/or (4) optimize capital.
These commitments include the following:
| December 31, | |||
|---|---|---|---|
| (in thousands) | 2025 | 2024 | |
| Unused consumer portfolio lines | $835,480 | $224,812 | |
| Commercial portfolio lines (1) | 1,355,452 | 906,123 | |
| Commitments to fund loans | 11,830 | 2,765 | |
| Total | $2,202,762 | $1,133,700 | |
| Standby letters of credit | $17,257 | $19,227 |
(1)Within the commercial portfolio lines, undistributed construction loan proceeds, where the Company has an obligation to advance funds for
construction progress payments were $361.4 million and $129.9 million at December 31, 2025 and 2024, respectively.
62
Capital Resources
The capital rules applicable to United States based bank holding companies and federally insured depository institutions
require Mechanics Bancorp and Mechanics Bank to meet specific capital adequacy requirements that, for the most part,
involve quantitative measures, primarily in terms of the ratios of their capital to their assets, liabilities, and certain off-
balance sheet items, calculated under regulatory accounting practices. In addition, prompt corrective action regulations
place a federally insured depository institution, such as Mechanics Bank, into one of five capital categories on the basis of
its capital ratios: (i) well capitalized; (ii) adequately capitalized; (iii) undercapitalized; (iv) significantly undercapitalized;
or (v) critically undercapitalized. A depository institution’s primary federal regulatory agency may determine that, based on
certain qualitative assessments, the depository institution should be assigned to a lower capital category than the one
indicated by its capital ratios. At each successive lower capital category, a depository institution is subject to greater
operating restrictions and increased regulatory supervision by its federal bank regulatory agency.
The following tables present the regulatory capital amounts and ratios (inclusive of the capital 2.5% conservation buffer,
where applicable) for Mechanics Bancorp and Mechanics Bank as of the dates indicated:
| At December 31, 2025 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Minimum CapitalAdequacy Purposes (including Capital Conservation Buffer) | To Be Categorized As“Well Capitalized” | |||||||||
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||
| Mechanics Bancorp (1) | |||||||||||
| Tier 1 leverage capital (to average assets) | $1,854,132 | 8.65% | $857,147 | 4.0% | n/a | n/a | |||||
| Common equity Tier 1 capital (to risk-weighted assets) | 1,854,132 | 14.09% | 921,471 | 7.0% | n/a | n/a | |||||
| Tier 1 risk-based capital (to risk-weighted assets) | 1,854,132 | 14.09% | 1,118,929 | 8.5% | n/a | n/a | |||||
| Total risk-based capital (to risk-weighted assets) | 2,141,745 | 16.27% | 1,382,207 | 10.5% | n/a | n/a | |||||
| Mechanics Bank (1) | |||||||||||
| Tier 1 leverage capital (to average assets) | $2,054,349 | 9.58% | $857,560 | 4.0% | $1,071,950 | 5.0% | |||||
| Common equity Tier 1 capital (to risk-weighted assets) | 2,054,349 | 15.59% | 922,177 | 7.0% | 856,307 | 6.5% | |||||
| Tier 1 risk-based capital (to risk-weighted assets) | 2,054,349 | 15.59% | 1,119,786 | 8.5% | 1,053,917 | 8.0% | |||||
| Total risk-based capital (to risk-weighted assets) | 2,214,783 | 16.81% | 1,383,266 | 10.5% | 1,317,396 | 10.0% |
| At December 31, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Actual | For Minimum CapitalAdequacy Purposes (including Capital Conservation Buffer) | To Be Categorized As“Well Capitalized” | |||||||||
| (dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||
| Mechanics Bank (1) | |||||||||||
| Tier 1 leverage capital (to average assets) | $1,509,029 | 9.66% | $624,943 | 4.0% | $781,179 | 5.0% | |||||
| Common equity Tier 1 capital (to risk-weighted assets) | 1,509,029 | 16.14% | 654,297 | 7.0% | 607,562 | 6.5% | |||||
| Tier 1 risk-based capital (to risk-weighted assets) | 1,509,029 | 16.14% | 794,504 | 8.5% | 747,769 | 8.0% | |||||
| Total risk-based capital (to risk-weighted assets) | 1,601,953 | 17.14% | 981,446 | 10.5% | 934,711 | 10.0% |
(1)On September 2, 2025, HomeStreet Bank merged with and into Mechanics Bank, with Mechanics Bank surviving the Merger and becoming a
wholly-owned subsidiary of Mechanics Bancorp. As a result, for December 31, 2024, regulatory capital ratios are only presented for Mechanics
Bank.
63
As of the dates set forth in the above table, Mechanics Bancorp exceeded the minimum required capital ratios applicable to
it and Mechanics Bank’s capital ratios exceeded the minimums necessary to qualify as a well-capitalized depository
institution under the prompt corrective action regulations. In addition to the minimum capital ratios, Mechanics Bancorp
and Mechanics Bank are required to maintain a capital conservation buffer consisting of additional Common Equity Tier 1
Capital of 5% in addition to the required minimum levels in order to avoid limitations on paying dividends, engaging in
share repurchases, and paying discretionary bonuses. Mechanics maintained capital ratios necessary to satisfy the capital
conservation buffer requirements as of the dates indicated. At December 31, 2025, the capital conservation buffers for
Mechanics Bancorp and Mechanics Bank were 8.81% and 8.09%, respectively.
The Company paid cash dividends of $0.21 per share for Class A shareholders and $2.10 per share for Class B
shareholders in the fourth quarter of 2025 and on February 25, 2026, we declared a cash dividend of $0.40 per Class A
common share and $4.00 per Class B common share, payable on March 19, 2026 to shareholders of record as of the close
of business on March 9, 2026. The Company did not pay cash dividends in the first three quarters of 2025. The amount and
declaration of future cash dividends are subject to approval by our Board of Directors and certain statutory requirements
and regulatory restrictions. See “Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities—Dividends” for more information.
We had no material commitments for capital expenditures as of December 31, 2025.
Non-GAAP Financial Measures and Reconciliations
This document contains non-GAAP financial measures of our financial performance, including return on average tangible
equity, efficiency ratio (excluding the impact of intangible amortization), tangible book value per share and tangible
common equity ratio. We believe that these non-GAAP financial measures provide useful information because they are
used by management to evaluate our operating performance, without the impact of goodwill and other intangible assets.
However, these financial measures are not intended to be considered in isolation of or as a substitute for, or superior to,
financial information prepared and presented in accordance with GAAP and should be viewed in addition to, and not as an
alternative to, its GAAP results. The non-GAAP financial measures Mechanics presents may differ from similarly
captioned measures presented by other companies.
The following table presents the calculations of our non-GAAP financial measures.
64
| (dollars in thousands, except per share amounts) | Year Ended December 31, | |||||
|---|---|---|---|---|---|---|
| Return on Average Equity and Return on Average Tangible Equity | Ref. | 2025 | 2024 | |||
| Net income | (a) | $265,739 | $28,999 | |||
| Add: intangibles amortization, net of tax (1) | 12,305 | 9,615 | ||||
| Net income, excluding the impact of intangible amortization, net of tax | (b) | $278,044 | $38,614 | |||
| Average shareholders’ equity | (c) | $2,514,626 | $2,255,266 | |||
| Less: average goodwill and other intangible assets | 914,226 | 888,462 | ||||
| Average tangible shareholders’ equity | (d) | $1,600,400 | $1,366,804 | |||
| Return on average equity | (a) / (c) | 10.57% | 1.29% | |||
| Return on average tangible equity (non-GAAP) | (b) / (d) | 17.37% | 2.83% | |||
| (1)Estimated statutory tax rate of 28.19% and 28.50% for years ended December 31, 2025 and 2024, respectively. | ||||||
| Year Ended December 31, | ||||||
| Efficiency Ratio | Ref. | 2025 | 2024 | |||
| Noninterest expense | (e) | $469,557 | $345,859 | |||
| Less: intangibles amortization | 17,134 | 13,447 | ||||
| Noninterest expense, excluding the impact of intangible amortization | (f) | 452,423 | 332,412 | |||
| Net interest income | (g) | 585,718 | 519,169 | |||
| Noninterest income (loss) | (h) | 222,905 | (139,120) | |||
| Efficiency ratio | (e) / (g+h) | 58.1% | 91.0% | |||
| Efficiency ratio (non-GAAP) | (f) / (g+h) | 55.9% | 87.5% | |||
| December 31, | ||||||
| Book Value per Share and Tangible Book Value per Share | Ref. | 2025 | 2024 | |||
| Total shareholders’ equity | (i) | $2,862,375 | $2,301,868 | |||
| Less: goodwill and other intangible assets | 1,055,796 | 882,049 | ||||
| Total tangible shareholders' equity | (j) | $1,806,579 | $1,419,819 | |||
| Common shares outstanding - Class A and B | (k) | 221,305,009 | 201,999,328 | |||
| Common shares outstanding - Class A | 220,190,561 | 200,884,880 | ||||
| Common shares outstanding - Class B adjusted | 11,144,480 | 11,144,480 | ||||
| Common shares outstanding at period end - adjusted (2) | (l) | 231,335,041 | 212,029,360 | |||
| Book value per share | (i) / (k) | $12.93 | $11.40 | |||
| Tangible book value per share (non-GAAP) | (j) / (l) | $8.16 | $6.70 | |||
| (2) Includes 11,144,480 Class A Shares issuable upon the conversion of 1,114,448 Class B Shares outstanding. Class B Shares also are treated as if such share had been converted into ten Class A Shares for purposes of calculating the economic rights of the Class B Shares, including upon liquidation of the Company or the declaration of dividends or distributions by the Company. | ||||||
| December 31, | ||||||
| Common Equity Ratio and Tangible Common Equity Ratio | Ref. | 2025 | 2024 | |||
| Total shareholders’ equity | (m) | $2,862,375 | $2,301,868 | |||
| Less: goodwill and other intangible assets | 1,055,796 | 882,049 | ||||
| Total tangible shareholders’ equity | (n) | $1,806,579 | $1,419,819 | |||
| Total assets | (o) | $22,351,475 | $16,490,112 | |||
| Less: goodwill and other intangible assets | 1,055,796 | 882,049 | ||||
| Total tangible assets | (p) | $21,295,679 | $15,608,063 | |||
| Common equity ratio | (m) / (o) | 12.81% | 13.96% | |||
| Tangible common equity ratio (non-GAAP) | (n) / (p) | 8.48% | 9.10% |
65