MOODYS CORP /DE/ (MCO)
SIC breadcrumb: Services > Business Services > SIC 7320 Services-Consumer Credit Reporting, Collection Agencies
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1059556. Latest filing source: 0001628280-26-009136.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 7,718,000,000 USD verified
- Net income
- 2,459,000,000 USD verified
- Assets
- 15,830,000,000 USD verified
- Free cash flow
- 2,575,000,000 USD computed
- Net margin
- 31.86% computed
- Operating margin
- 43.42% computed
- Revenue YoY
- +8.89% computed
- ROE
- 60.66% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 73 Business Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 7,718,000,000 | USD | 2025 | 2026-02-18 |
| Net income | 2,459,000,000 | USD | 2025 | 2026-02-18 |
| Assets | 15,830,000,000 | USD | 2025 | 2026-02-18 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001059556.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,604,200,000 | 4,204,000,000 | 4,443,000,000 | 4,829,000,000 | 5,371,000,000 | 6,218,000,000 | 5,468,000,000 | 5,916,000,000 | 7,088,000,000 | 7,718,000,000 |
| Net income | 266,600,000 | 1,001,000,000 | 1,310,000,000 | 1,422,000,000 | 1,778,000,000 | 2,214,000,000 | 1,374,000,000 | 1,607,000,000 | 2,058,000,000 | 2,459,000,000 |
| Operating income | 650,900,000 | 1,821,000,000 | 1,868,000,000 | 1,998,000,000 | 2,388,000,000 | 2,844,000,000 | 1,883,000,000 | 2,137,000,000 | 2,875,000,000 | 3,351,000,000 |
| Diluted EPS | 1.36 | 5.15 | 6.74 | 7.42 | 9.39 | 11.78 | 7.44 | 8.73 | 11.26 | 13.67 |
| Operating cash flow | 1,259,200,000 | 755,000,000 | 1,461,000,000 | 1,675,000,000 | 2,146,000,000 | 2,005,000,000 | 1,474,000,000 | 2,151,000,000 | 2,838,000,000 | 2,901,000,000 |
| Capital expenditures | 115,200,000 | 91,000,000 | 91,000,000 | 69,000,000 | 103,000,000 | 139,000,000 | 283,000,000 | 271,000,000 | 317,000,000 | 326,000,000 |
| Dividends paid | 290,000,000 | 337,000,000 | 378,000,000 | 420,000,000 | 463,000,000 | 515,000,000 | 564,000,000 | 620,000,000 | 701,000,000 | |
| Share buybacks | 738,800,000 | 200,000,000 | 203,000,000 | 991,000,000 | 503,000,000 | 750,000,000 | 983,000,000 | 490,000,000 | 1,292,000,000 | 1,607,000,000 |
| Assets | 5,327,300,000 | 8,594,200,000 | 9,526,000,000 | 10,265,000,000 | 12,409,000,000 | 14,680,000,000 | 14,349,000,000 | 14,622,000,000 | 15,505,000,000 | 15,830,000,000 |
| Liabilities | 6,354,600,000 | 8,709,100,000 | 8,870,000,000 | 9,428,000,000 | 10,646,000,000 | 11,764,000,000 | 11,660,000,000 | 11,146,000,000 | 11,778,000,000 | 11,625,000,000 |
| Stockholders' equity | -1,225,000,000 | -327,700,000 | 459,000,000 | 612,000,000 | 1,569,000,000 | 2,727,000,000 | 2,519,000,000 | 3,318,000,000 | 3,565,000,000 | 4,054,000,000 |
| Cash and cash equivalents | 2,051,500,000 | 1,071,500,000 | 1,685,000,000 | 1,832,000,000 | 2,597,000,000 | 1,811,000,000 | 1,769,000,000 | 2,130,000,000 | 2,408,000,000 | 2,384,000,000 |
| Free cash flow | 1,144,000,000 | 664,000,000 | 1,370,000,000 | 1,606,000,000 | 2,043,000,000 | 1,866,000,000 | 1,191,000,000 | 1,880,000,000 | 2,521,000,000 | 2,575,000,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 7.40% | 23.81% | 29.48% | 29.45% | 33.10% | 35.61% | 25.13% | 27.16% | 29.03% | 31.86% |
| Operating margin | 18.06% | 43.32% | 42.04% | 41.38% | 44.46% | 45.74% | 34.44% | 36.12% | 40.56% | 43.42% |
| Return on equity | 285.40% | 232.35% | 113.32% | 81.19% | 54.55% | 48.43% | 57.73% | 60.66% | ||
| Return on assets | 5.00% | 11.65% | 13.75% | 13.85% | 14.33% | 15.08% | 9.58% | 10.99% | 13.27% | 15.53% |
| Liabilities / equity | 19.32 | 15.41 | 6.79 | 4.31 | 4.63 | 3.36 | 3.30 | 2.87 | ||
| Current ratio | 1.34 | 1.25 | 1.61 | 1.92 | 2.03 | 1.61 | 1.72 | 1.74 | 1.47 | 1.74 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-009136; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-009136; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-009136; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-009136; filed 2026-02-18. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001059556.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 1.65 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 2.72 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 2.05 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 1,472,000,000 | 389,000,000 | 2.11 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 1,480,000,000 | 340,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 1,786,000,000 | 577,000,000 | 3.15 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 1,817,000,000 | 552,000,000 | 3.02 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 1,813,000,000 | 534,000,000 | 2.93 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 1,672,000,000 | 395,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 1,924,000,000 | 625,000,000 | 3.46 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 1,898,000,000 | 578,000,000 | 3.21 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 2,007,000,000 | 646,000,000 | 3.60 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 1,889,000,000 | 610,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 2,079,000,000 | 661,000,000 | 3.73 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 2,185,000,000 | 878,000,000 | 5.03 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-049398; filed 2026-07-23. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-049398; filed 2026-07-23. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-049398; filed 2026-07-23. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read MCO's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read MCO's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001628280-26-049398.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
This discussion and analysis of financial condition and results of operations should be read in conjunction with the Moody’s Corporation consolidated financial statements and notes thereto included elsewhere in this quarterly report on Form 10–Q.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains Forward-Looking Statements. See “Forward-Looking Statements” commencing on page 84 for a discussion of uncertainties, risks and other factors associated with these statements.
THE COMPANY
In a world shaped by increasingly interconnected risks, Moody's data, insights, and innovative technologies help customers develop a holistic view of their world and unlock opportunities. Moody’s offerings are distinguished by our vast proprietary and curated data and validated analytical models, which provide the trusted foundation that enables our customers to navigate an increasingly complex risk landscape. Moody’s solutions enable the transformation of information into decision-grade intelligence, which is deeply interconnected across risk domains. Moody's also offers valuable insights into financial stability and creditworthiness for organizations, debt instruments, and securities, serving a key role in bringing transparency to the global debt markets. With a rich history of experience in global markets and a diverse workforce of approximately 16,000 across more than 40 countries, Moody's gives customers the comprehensive perspective needed to act with confidence and thrive in a dynamic global environment. Moody’s has two reportable segments: MA and MIS.
| Moody's Analytics | Moody's Investors Service |
|---|---|
| MA provides curated data, intelligence and analytical tools to help business and financial leaders make confident decisions. | For more than 115 years, MIS has been a leading provider of credit ratings, research, and risk analysis helping businesses, governments, and other entities around the globe. |
MA comprises three interconnected businesses: i) Research & Insights, which provides credit research, economic analysis and scenario modeling used in investment, risk, and regulatory decisions; ii) Data & Information, which is powered by the world's largest database on companies and credit and serves as a critical input to financial analysis and AI model development/risk assessment; and iii) Decision Solutions, a set of cloud-based platforms embedding Moody's data and analytics directly into regulated banking, insurance, and KYC workflows. Together, these businesses benefit from deep customer integration, long-term subscription structures, and data assets that are proprietary in sourcing, breadth, and historical depth.
MIS publishes credit ratings and provides assessment services on a wide range of debt obligations, programs and facilities, and the entities that issue such obligations in markets worldwide, including various corporate, financial institution and governmental obligations, and structured finance securities.
Critical Accounting Estimates
Moody’s discussion and analysis of its financial condition and results of operations are based on the Company’s consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires Moody’s to make estimates and judgments that affect reported amounts of assets and liabilities and related disclosures of contingent assets and liabilities at the dates of the financial statements and revenue and expenses during the reporting periods. These estimates are based on historical experience and on other assumptions that are believed to be reasonable under the circumstances. On an ongoing basis, Moody’s evaluates its estimates, including those related to goodwill and other acquired intangible assets, impairment of long-lived assets, pension and other retirement benefits, investments in non-consolidated affiliates, income taxes, and contingencies. Actual results may differ from these estimates under different assumptions or conditions. Item 7, MD&A, in the Company’s annual report on Form 10-K for the year ended December 31, 2025, includes descriptions of some of the judgments that Moody’s makes in applying its accounting estimates in these areas. Since the date of the annual report on Form 10-K, there have been no material changes to the Company’s critical accounting estimates disclosures.
Reportable Segments
The Company is organized into two reportable segments as of June 30, 2026: MA and MIS, which are more fully described in the section entitled “The Company” above and in Note 16 to the consolidated financial statements.
42
Table of Contents
RESULTS OF OPERATIONS
The following footnotes are applicable throughout the discussion of the Company's results of operations:
(1) Refer to the section entitled "Non-GAAP Financial Measures" of this MD&A for the definition and methodology that the Company utilizes to calculate this metric.
(2) Refer to the section entitled "Key Performance Metrics" of this MD&A for the definition and methodology that the Company utilizes to calculate this metric.
Three months ended June 30, 2026 compared with three months ended June 30, 2025
Executive Summary
The following table provides an executive summary of key operating results for the quarter ended June 30, 2026. Following this executive summary is a more detailed discussion of the Company’s operating results as well as a discussion of the operating results of the Company’s reportable segments.
43
Table of Contents
| Three Months Ended June 30, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Financial measure: | 2026 | 2025 | % Change Favorable (Unfavorable) | Insight and Key Drivers of Change Compared to Prior Year | |||||
| Moody's total revenue | $ | 2,185 | $ | 1,898 | 15 | % | — reflects revenue growth in both segments | ||
| MA external revenue | $ | 925 | $ | 888 | 4 | % | — sustained demand for insurance offerings and cloud-based KYC and banking solutions within Decision Solutions; partially offset by — the impacts of the MA Learning Solutions and MA Regulatory Solutions divestitures— continued demand for ratings data feeds, company data applications and credit research product offerings— Organic constant currency recurring revenue(1) and ARR(2) both increased 9% | ||
| MIS external revenue | $ | 1,260 | $ | 1,010 | 25 | % | — strong CFG issuance activity, driven by: — higher leveraged finance issuance, primarily in the U.S., supported by strong investor demand and tight credit spreads; — investment-grade issuance related to continued AI-related financing by hyperscalers; and— strong Project and Infrastructure Finance issuance activity related to data centers and broader build-out of technology infrastructure | ||
| Total operating and SG&A expenses | $ | 981 | $ | 932 | (5 | %) | — higher incentive compensation which aligns with operational performance relative to targets; and— increases in costs to support operating growth, including technology infrastructure costs | ||
| Depreciation and amortization | $ | 126 | $ | 120 | (5 | %) | — higher amortization of internally developed software, primarily related to the development of MA cloud-based solutions | ||
| Restructuring | $ | 32 | $ | 27 | (19 | %) | — relates to the Company's restructuring program, more fully discussed in Note 9 to the consolidated financial statements | ||
| Total non-operating income (expense), net | $ | 125 | $ | (46) | 372 | % | — a gain on the divestiture of the MA Regulatory Solutions business as more fully discussed in Note 11 to the consolidated financial statements | ||
| Operating margin | 47.9 | % | 43.1 | % | 480 | BPS | — Operating margin and Adjusted Operating Margin(1) expansion reflects revenue growth coupled with disciplined cost management | ||
| Adjusted Operating Margin(1) | 55.3 | % | 50.9 | % | 440 | BPS | |||
| ETR | 24.9 | % | 25.0 | % | (10 | BPS) | — in line with the prior year | ||
| Diluted EPS | $ | 5.03 | $ | 3.21 | 57 | % | — increase in Diluted EPS reflects growth in operating income coupled with the gain on the divestiture of the MA Regulatory Solutions business | ||
| Adjusted Diluted EPS(1) | $ | 4.68 | $ | 3.56 | 31 | % | — increase in Adjusted Diluted EPS(1) reflects growth in Adjusted Operating Income(1) |
44
Table of Contents
Moody's Corporation
| Three Months Ended June 30, | % Change Favorable(Unfavorable) | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | |||||||||
| Revenue: | ||||||||||
| United States | $ | 1,218 | $ | 992 | 23 | % | ||||
| Non-U.S.: | ||||||||||
| EMEA | 650 | 613 | 6 | % | ||||||
| Asia-Pacific | 196 | 174 | 13 | % | ||||||
| Americas | 121 | 119 | 2 | % | ||||||
| Total Non-U.S. | 967 | 906 | 7 | % | ||||||
| Total | 2,185 | 1,898 | 15 | % | ||||||
| Expenses: | ||||||||||
| Operating | 518 | 489 | (6 | %) | ||||||
| SG&A | 463 | 443 | (5 | %) | ||||||
| Depreciation and amortization | 126 | 120 | (5 | %) | ||||||
| Restructuring | 32 | 27 | (19 | %) | ||||||
| Charges related to asset abandonment | — | 1 | 100 | % | ||||||
| Total | 1,139 | 1,080 | (5 | %) | ||||||
| Operating income | $ | 1,046 | $ | 818 | 28 | % | ||||
| Adjusted Operating Income(1) | $ | 1,208 | $ | 966 | 25 | % | ||||
| Interest expense, net | $ | (58) | $ | (61) | 5 | % | ||||
| Other non-operating income, net | 2 | 15 | (87 | %) | ||||||
| Gain on business divestitures | 181 | — | NM | |||||||
| Non-operating income (expense), net | $ | 125 | $ | (46) | 372 | % | ||||
| Net income attributable to Moody's | $ | 878 | $ | 578 | 52 | % | ||||
| Diluted weighted average shares outstanding | 174.5 | 180.2 | 3 | % | ||||||
| Diluted EPS attributable to Moody's common shareholders | $ | 5.03 | $ | 3.21 | 57 | % | ||||
| Adjusted Diluted EPS(1) | $ | 4.68 | $ | 3.56 | 31 | % | ||||
| Operating margin | 47.9 | % | 43.1 | % | ||||||
| Adjusted Operating Margin(1) | 55.3 | % | 50.9 | % | ||||||
| ETR | 24.9 | % | 25.0 | % |
45
Table of Contents
The table below shows Moody’s global staffing by geographic area:
| June 30, | Change | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | % | ||||||||||
| MA | U.S. | 2,706 | 2,934 | (8 | %) | |||||||
| Non-U.S. | 4,573 | 5,045 | (9 | %) | ||||||||
| Total(3) | 7,279 | 7,979 | (9 | %) | ||||||||
| MIS | U.S. | 1,559 | 1,560 | — | % | |||||||
| Non-U.S. | 4,693 | 4,274 | 10 | % | ||||||||
| Total(4) | 6,252 | 5,834 | 7 | % | ||||||||
| MSS | U.S. | 654 | 694 | (6 | %) | |||||||
| Non-U.S. | 1,442 | 1,406 | 3 | % | ||||||||
| Total | 2,096 | 2,100 | — | % | ||||||||
| Total MCO | U.S. | 4,919 | 5,188 | (5 | %) | |||||||
| Non-U.S. | 10,708 | 10,725 | — | % | ||||||||
| Total | 15,627 | 15,913 | (2 | %) |
(3) Headcount decrease year over year is primarily due to business divestitures.
(4) Headcount increase year over year is primarily due to business acquisitions.
GLOBAL REVENUE
Three months ended June 30,
2026-----------------------------------------------------------------------------------2025
_______________________________________________________________________________________________________
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| Global revenue ⇑ $287 million | U.S. Revenue ⇑ $226 million | Non-U.S. Revenue ⇑ $61 million |
The 15% increase in global revenue reflects growth of 25% in MIS and 4% in MA. On an organic constant currency basis, revenue(1) grew 16%. Refer to the section entitl
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001628280-26-009136. The complete FY 2025 MD&A is published at /company/MCO/mda/fy2025/.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion and analysis of financial condition and results of operations should be read in conjunction with the Moody’s Corporation consolidated financial statements and notes thereto included elsewhere in this annual report on Form 10-K.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains Forward-Looking Statements. See “Forward-Looking Statements” commencing on page 64 and Item 1A. “Risk Factors” commencing on page 20 for a discussion of uncertainties, risks and other factors associated with these statements.
The Company
Moody’s is a global integrated risk assessment firm that empowers organizations to anticipate, adapt and thrive in a new era of exponential risk. Moody’s reports in two segments: MA and MIS.
MA is a global provider of: i) research and insights; ii) data and information; and iii) decision solutions, which help companies make better and faster decisions. MA leverages its proprietary data and analytics and deep industry knowledge across multiple risks such as credit, market, financial crime, supply chain, catastrophe and climate to deliver integrated risk assessment solutions that enable business leaders to identify, measure and manage the implications of interrelated risks and opportunities.
MIS publishes credit ratings and provides assessment services on a wide range of debt obligations, programs and facilities, and the entities that issue such obligations in markets worldwide, including various corporate, financial institution and governmental obligations, and structured finance securities.
Critical Accounting Estimates
Moody’s discussion and analysis of its financial condition and results of operations are based on the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires Moody’s to make estimates and judgments that affect reported amounts of assets and liabilities and related disclosures of contingent assets and liabilities at the dates of the financial statements and revenue and expenses during the reporting periods. These estimates are based on historical experience and on other assumptions that are believed to be reasonable under the circumstances. On an ongoing basis, Moody’s evaluates its critical accounting estimates. Actual results may differ from these estimates under different assumptions or conditions. The following accounting estimates are considered critical because they are particularly dependent on management’s judgment about matters that are uncertain at the time the accounting estimates are made and changes to those estimates could have a material impact on the Company’s consolidated results of operations or financial condition.
Goodwill and Other Acquired Intangible Assets
At July 31st of each year, Moody’s evaluates its goodwill for impairment at the reporting unit level, defined as an operating segment (i.e., MA and MIS), or one level below an operating segment (i.e., a component of an operating segment).
The Company evaluates the recoverability of goodwill using a two-step impairment test approach at the reporting unit level. In the first step, the Company assesses various qualitative factors to determine whether the fair value of a reporting unit may be less than its carrying amount. If a determination is made based on the qualitative factors that an impairment does not exist, the Company is not required to perform further testing. If the aforementioned qualitative assessment results in the Company concluding that it is more likely than not that the fair value of a reporting unit may be less than its carrying amount, the fair value of the reporting unit will be quantitatively determined and compared to its carrying value including goodwill. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that unit, goodwill is not impaired, and the Company is not required to perform further testing. If the fair value of the reporting unit is less than the carrying value, the Company will record a goodwill impairment charge for the amount by which the carrying value exceeds the reporting unit’s fair value. The Company evaluates its reporting units on an annual basis, or more frequently if there are changes in the reporting structure of the Company due to acquisitions, realignments or if there are indicators of potential impairment. For the reporting units where the Company is consistently able to conclude that no impairment exists using only a qualitative approach, the Company’s accounting policy is to perform the second step of the aforementioned goodwill impairment assessment at least once every three years.
The Company last performed quantitative assessments on all reporting units at July 31, 2024. The quantitative assessments performed at July 31, 2024 resulted in fair values that significantly exceeded carrying values for all reporting units.
Determining the fair value of a reporting unit involves the use of significant estimates and assumptions, which are more fully described below. In addition, the Company also makes certain judgments and assumptions in allocating shared assets and liabilities to determine the carrying values for each of its reporting units.
Other assets and liabilities, including applicable corporate assets, are allocated to the extent they are related to the operation of respective reporting units.
Prior to 2025, MA's reporting unit structure consisted of two reporting units comprised of businesses that offer: i) data and data-driven analytical solutions; and ii) risk-management software, workflow and CRE solutions. During the first quarter of 2025, MA reorganized its management and reporting structure, which affected the composition of the reporting units within the MA reportable segment. As a result, MA's reporting unit structure now consists of one reporting unit, which is consistent with the segment's current management structure and operating model. This reorganization did not result in a change to the Company's reportable segments. The Company performed assessments of the reporting units impacted by the reorganization immediately before and
36 MOODY'S 2025 10-K
Table of Contents
after the reorganization became effective and determined that it was not more likely than not that the fair value of any reporting unit was less than its carrying amount.
Subsequent to the aforementioned reorganization of the MA reporting unit structure, the Company now has three reporting units: two within the Company’s ratings business (one for the ICRA business and one that encompasses all of Moody’s other ratings operations) and one reporting unit within MA.
At July 31, 2025, the Company performed qualitative assessments for each reporting unit. These qualitative assessments resulted in the Company determining that it was not more likely than not that the fair value of any reporting unit was less than its carrying amount.
Methodologies and significant estimates utilized in determining the fair value of reporting units:
The following is a discussion regarding the Company’s methodology for determining the fair value of its reporting units, excluding ICRA, as of July 31, 2024 (the date of the last quantitative assessment). As ICRA is a publicly traded company in India, the Company was able to observe its fair value based on its market capitalization.
The fair value of each reporting unit, excluding ICRA, was estimated using a discounted cash flow methodology and comparable public company and precedent transaction multiples. The discounted cash flow analysis requires significant estimates, including projections of future operating results and cash flows of each reporting unit that are based on internal budgets and strategic plans, expected long-term growth rates, terminal values, weighted average cost of capital and the effects of external factors and market conditions. Changes in these estimates and assumptions could materially affect the estimated fair value of each reporting unit that could result in an impairment charge to reduce the carrying value of goodwill, which could be material to the Company’s financial position and results of operations. Moody’s allocates newly acquired goodwill to reporting units based on the reporting unit expected to benefit from the acquisition.
The sensitivity analyses on the future cash flows and WACC assumptions are described below. These key assumptions utilized in the discounted cash flow valuation methodology require significant management judgment:
–Future cash flow assumptions - The projections for future cash flows utilized in the models are derived from historical experience and assumptions regarding future growth and profitability of each reporting unit. These projections are consistent with the Company’s operating budget and strategic plan. Cash flows for the five years subsequent to the date of the quantitative goodwill impairment test were utilized in the determination of the fair value of each reporting unit. Beyond five years, a terminal value was determined using a perpetuity growth rate based on inflation and real GDP growth rates. A sensitivity analysis of the revenue growth rates was performed on all reporting units. For each reporting unit analyzed, a 10% reduction in the revenue growth rates used would still result in fair values that significantly exceeded carrying values.
–WACC - The WACC is the rate used to discount each reporting unit’s estimated future cash flows. The WACC is calculated based on the proportionate weighting of the cost of debt and equity. The cost of equity is based on a risk-free interest rate and an equity risk factor, which is derived from public companies similar to the reporting unit and which captures the perceived risks and uncertainties associated with the reporting unit’s cash flows. The cost of debt component is calculated as the weighted average cost associated with all of the Company’s outstanding borrowings as of the date of the impairment test and was immaterial to the computation of the WACC. The cost of debt and equity is weighted based on the debt to market capitalization ratio of publicly traded companies with similarities to the reporting unit being tested. The WACC for all reporting units ranged from 10.0% to 10.5% as of July 31, 2024. Differences in the WACC used between reporting units is primarily due to distinct risks and uncertainties regarding the cash flows of the different reporting units. A sensitivity analysis of the WACC was performed on all reporting units as of July 31, 2024 for each reporting unit. For all reporting units, an increase in the WACC of one percentage point would still result in fair values that significantly exceeded carrying values.
Impairment of Long-lived assets
Long-lived assets, which consist primarily of amortizable intangible assets, internal-use computer software, lease ROU Assets and property and equipment, are reviewed for recoverability whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
Under the first step of the recoverability assessment, Moody's compares the estimated undiscounted future cash flows attributable to the asset or asset group to its carrying value. If the undiscounted future cash flows are greater than the carrying value, no further assessment is required. If the undiscounted future cash flows are less than the carrying value, Moody's proceeds with step two of the assessment. Under step two of this assessment, Moody's is required to determine the fair value of the asset or asset group and recognize an impairment loss if the carrying amount exceeds its fair value. In performing this assessment, Moody's must include assumptions that market participants would use in the
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for MCO
- PAYEMS - All Employees, Total Nonfarm
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity