METLIFE INC (MET)
SIC breadcrumb: Finance, Insurance, And Real Estate > Insurance Carriers > SIC 6311 Life Insurance
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1099219. Latest filing source: 0001099219-26-000013.
Informational only - descriptive public-record data, not investment advice.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 77,084,000,000 | USD | 2025 | 2026-02-19 |
| Net income | 3,379,000,000 | USD | 2025 | 2026-02-19 |
| Assets | 745,166,000,000 | USD | 2025 | 2026-02-19 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-19. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001099219.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60,787,000,000 | 62,308,000,000 | 67,941,000,000 | 69,620,000,000 | 67,842,000,000 | 68,696,000,000 | 68,770,000,000 | 66,905,000,000 | 70,986,000,000 | 77,084,000,000 |
| Net income | 850,000,000 | 4,010,000,000 | 5,123,000,000 | 5,899,000,000 | 5,407,000,000 | 6,855,000,000 | 5,284,000,000 | 1,578,000,000 | 4,426,000,000 | 3,379,000,000 |
| Operating income | 5,978,000,000 | 5,723,000,000 | 5,996,000,000 | 6,137,000,000 | ||||||
| Diluted EPS | 0.67 | 3.62 | 4.91 | 6.06 | 5.68 | 7.65 | 6.30 | 1.81 | 5.94 | 4.71 |
| Operating cash flow | 14,774,000,000 | 12,283,000,000 | 11,738,000,000 | 13,786,000,000 | 11,639,000,000 | 12,347,000,000 | 13,044,000,000 | 13,721,000,000 | 14,598,000,000 | 17,092,000,000 |
| Dividends paid | 1,736,000,000 | 1,717,000,000 | 1,678,000,000 | 1,643,000,000 | 1,657,000,000 | 1,647,000,000 | 1,598,000,000 | 1,566,000,000 | 1,527,000,000 | 1,509,000,000 |
| Share buybacks | 372,000,000 | 2,927,000,000 | 3,992,000,000 | 2,285,000,000 | 1,151,000,000 | 4,303,000,000 | 3,326,000,000 | 3,103,000,000 | 3,207,000,000 | 2,883,000,000 |
| Assets | 898,764,000,000 | 719,892,000,000 | 687,538,000,000 | 740,463,000,000 | 795,146,000,000 | 759,708,000,000 | 663,072,000,000 | 687,584,000,000 | 677,457,000,000 | 745,166,000,000 |
| Liabilities | 831,062,000,000 | 661,022,000,000 | 634,580,000,000 | 674,081,000,000 | 720,329,000,000 | 691,959,000,000 | 632,947,000,000 | 657,331,000,000 | 649,754,000,000 | 716,245,000,000 |
| Stockholders' equity | 67,531,000,000 | 58,676,000,000 | 52,741,000,000 | 66,144,000,000 | 74,558,000,000 | 67,482,000,000 | 29,881,000,000 | 30,015,000,000 | 27,445,000,000 | 28,398,000,000 |
| Cash and cash equivalents | 12,651,000,000 | 12,701,000,000 | 15,821,000,000 | 16,598,000,000 | 19,795,000,000 | 20,047,000,000 | 20,195,000,000 | 20,639,000,000 | 20,068,000,000 | 22,032,000,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 1.40% | 6.44% | 7.54% | 8.47% | 7.97% | 9.98% | 7.68% | 2.36% | 6.24% | 4.38% |
| Operating margin | 8.69% | 8.55% | 8.45% | 7.96% | ||||||
| Return on equity | 1.26% | 6.83% | 9.71% | 8.92% | 7.25% | 10.16% | 17.68% | 5.26% | 16.13% | 11.90% |
| Return on assets | 0.09% | 0.56% | 0.75% | 0.80% | 0.68% | 0.90% | 0.80% | 0.23% | 0.65% | 0.45% |
| Liabilities / equity | 12.31 | 11.27 | 12.03 | 10.19 | 9.66 | 10.25 | 21.18 | 21.90 | 23.67 | 25.22 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001099219.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.13 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.41 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.02 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 16,623,000,000 | 402,000,000 | 0.48 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 15,866,000,000 | 489,000,000 | 0.56 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 19,028,000,000 | 607,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 16,057,000,000 | 867,000,000 | 1.10 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 17,823,000,000 | 946,000,000 | 1.28 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 18,440,000,000 | 1,342,000,000 | 1.81 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 18,666,000,000 | 1,271,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 18,569,000,000 | 945,000,000 | 1.28 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 17,340,000,000 | 729,000,000 | 1.03 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 17,361,000,000 | 896,000,000 | 1.22 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 23,814,000,000 | 809,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 19,074,000,000 | 1,185,000,000 | 1.74 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001099219-26-000035.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Page | |
|---|---|
| Forward-Looking Statements and Other Financial Information | 91 |
| Business Overview | 91 |
| Industry Trends | 91 |
| Summary of Critical Accounting Estimates | 93 |
| Acquisitions and Dispositions | 93 |
| Results of Operations | 94 |
| Investments | 108 |
| Derivatives | 125 |
| Liquidity and Capital Resources | 126 |
| Adopted Accounting Pronouncements | 133 |
| Future Adoption of Accounting Pronouncements | 133 |
| Non-GAAP and Other Financial Disclosures | 133 |
| Risk Management | 136 |
90
Table of Contents
Forward-Looking Statements and Other Financial Information
For purposes of this discussion, “MetLife,” the “Company,” “we,” “our” and “us” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. This discussion should be read in conjunction with MetLife, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Annual Report”), the cautionary language regarding forward-looking statements included below, the “Risk Factors” set forth in Part II, Item 1A, and the additional risk factors referred to therein, “Quantitative and Qualitative Disclosures About Market Risk” and the Company’s interim condensed consolidated financial statements included elsewhere herein.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. See “Note Regarding Forward-Looking Statements” for cautionary language regarding forward-looking statements.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes references to our performance measures, adjusted earnings and adjusted earnings available to common shareholders, that are not based on accounting principles generally accepted in the United States of America (“GAAP”). See “— Non-GAAP and Other Financial Disclosures” for definitions and a discussion of these and other financial measures, and “— Results of Operations” and “— Investments” for reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP measures.
Business Overview
MetLife is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management. In the fourth quarter of 2025, MetLife executed a reorganization to align with its strategic initiative to accelerate growth in asset management. As part of this reorganization, the Company adjusted its segment structure. MetLife Investment Management, the Company’s institutional asset management business (“MIM”), which was previously reported in Corporate & Other, became a reportable segment. MetLife Holdings was removed as a reportable segment, and its business is now primarily reported in Corporate & Other. Additionally, certain products formerly reported in MetLife Holdings were moved to Group Benefits and Retirement and Income Solutions (“RIS”). These changes were applied retrospectively for all periods presented, did not have an impact on prior period consolidated net income (loss) or consolidated adjusted earnings, and are collectively referred to as the “Strategic Reorganization.” As a result of the Strategic Reorganization, MetLife is organized into the following six segments: Group Benefits; RIS; Asia; Latin America; Europe, the Middle East and Africa (“EMEA”); and MIM. In addition, the Company continues to report certain of its results of operations in Corporate & Other. See “Business — Segments and Corporate & Other” included in the 2025 Annual Report and Notes 1 and 2 of the Notes to the Interim Condensed Consolidated Financial Statements for further information on the Company’s segments and Corporate & Other and the Strategic Reorganization.
Industry Trends
We continue to be impacted by the changing global financial and economic environment that has been affecting the industry.
Financial and Economic Environment
Our business and results of operations are materially affected by conditions in the global financial markets and the economy generally due to our market presence in numerous countries, our large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors.
Governments and central banks around the world use fiscal and monetary policies to address uncertain economic conditions. In the United States (“U.S.”), the Federal Open Market Committee took various actions in 2025 to promote employment and combat inflation, including lowering interest rates in the second half of the year and ending the process of quantitative tightening. While rates have remained steady in 2026, labor market conditions, inflation, and financial and international developments, as well as other factors, could result in policy adjustments later this year. Other central banks have recently diverged on monetary policies, reflecting differing local economic conditions and views on the impact of the foregoing factors. We are closely monitoring these and other political and economic conditions that might contribute to global market volatility and impact our business operations, investment portfolio, value of our assets under management (“AUM”), and derivatives, such as global inflation, supply chain disruptions, acts of war, banking sector volatility and employment and work policies of the federal government. We are also monitoring the imposition of tariffs, sanctions or other barriers to international trade, changes to international trade agreements, and their potential impacts on our business, results
91
Table of Contents
of operations and financial condition. See “— Investments — Current Environment,” as well as “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Industry Trends — Impact of Market Interest Rates — Effects of Inflation” in the 2025 Annual Report.
Impact of Market Interest Rates
Market interest rates are a key driver of our results. Increases and decreases in such rates, as well as extended periods of stagnation, may impact our business and investments in various ways. In our institutional asset management business, interest rate movements, as well as other changes to market factors such as credit spreads and equity prices, can impact the value of the AUM on which fees are earned. For a discussion of the potential impact of low and rising interest rates, and inflation, as well as management actions taken in response to the changing U.S. interest rate environment, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Industry Trends — Impact of Market Interest Rates” and “Risk Factors — Economic Environment and Capital Markets Risks” included in the 2025 Annual Report.
Competitive Pressures
The life insurance and institutional asset management industries are highly competitive. See “Business — Competition,” “Business — Regulation,” “Risk Factors — Business Risks — We May Face Competition for Business,” “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions” and “Risk Factors — Regulatory and Legal Risks — Changes in Laws or Regulation, or in Supervisory and Enforcement Policies, May Reduce Our Profitability, Limit Our Growth, or Otherwise Adversely Affect Us” in the 2025 Annual Report.
Regulatory Developments
The following discussion on regulatory developments should be read in conjunction with “Business — Regulation” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Industry Trends — Regulatory Developments” included in the 2025 Annual Report, as amended or supplemented here.
Standards of Conduct, ERISA, Fiduciary Considerations, and Other Pension and Retirement Regulation
In 2021, the U.S. Department of Labor’s (“DOL”) final version of the prohibited transaction exemption (“PTE”) 2020-02 went into effect, which allows investment advice fiduciaries to receive compensation without violating the Employee Retirement Income Security Act of 1974 (“ERISA”), subject to impartial conduct standards and disclosure obligations aligned with U.S. Securities and Exchange Commission rules. In the preamble to PTE 2020-02, the DOL also provided its interpretation of the five-part test used to determine whether a person is acting as an ERISA investment advice fiduciary. In April 2024, the DOL finalized and published a regulation to change the definition of “fiduciary” for purposes of ERISA and parallel provisions of the Code, when a financial professional, including an insurance producer, provides investment advice, and to amend various existing PTEs that financial professionals rely on when making recommendations.
Shortly thereafter, litigation commenced challenging these changes and two federal district courts have since issued orders vacating the 2024 definition of an investment advice fiduciary and vacated the associated 2024 PTE amendments. Both of these orders were unopposed by the DOL. In light of the litigation, the DOL released a final rule vacating (i) the preamble to PTE 2020-02 (while leaving the original PTE intact) and (ii) its 2024 changes to the definition of an investment advice fiduciary as well as its associated 2024 changes to various PTEs. As a result, the DOL has officially reinstated the original 1975 five-part regulatory test defining an investment advice fiduciary.
92
Table of Contents
Summary of Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported on the interim condensed consolidated financial statements. The most critical estimates include those used in determining:
(i)future policy benefit liabilities, market risk benefits (“MRBs”) and reinsurance recoverables;
(ii)estimated fair values of investments in the absence of quoted market values;
(iii)investment allowance for credit loss (“ACL”) and impairments;
(iv)estimated fair values of freestanding derivatives;
(v)measurement of goodwill and related impairment;
(vi)measurement of employee benefit plan liabilities;
(vii)measurement of income taxes and the valuation of deferred tax assets; and
(viii)liabilities for litigation and regulatory matters.
In addition, the application of acquisition accounting requires the use of estimation techniques in determining the estimated fair values of assets acquired and liabilities assumed. In applying these policies and estimates, management makes subjective and complex judgments that frequently require assumptions about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to our business and operations. Actual results could differ from these estimates.
The Company’s critical accounting estimates are described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Summary of Critical Accounting Estimates” and Note 1 of the Notes to the Consolidated Financial Statements in the 2025 Annual Report.
Acquisitions and Dispositions
Acquisition of PineBridge Investments
For information regarding the Company’s acquisition of PineBridge Investments (“PineBridge”), a global asset manager, see Note 3 of the Notes to the Interim Condensed Consolidated Financial Statements.
93
Table of Contents
Results of Operations
Overview
In the fourth quarter of 2025, MetLife completed the Strategic Reorganization. As a result
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Page | |
|---|---|
| Forward-Looking Statements and Other Financial Information | 47 |
| Business Overview | 47 |
| Consolidated Company Outlook | 47 |
| Industry Trends | 48 |
| Summary of Critical Accounting Estimates | 53 |
| Acquisitions and Dispositions | 61 |
| Results of Operations | 62 |
| Investments | 88 |
| Derivatives | 106 |
| Liquidity and Capital Resources | 106 |
| Adopted Accounting Pronouncements | 118 |
| Future Adoption of Accounting Pronouncements | 118 |
| Non-GAAP and Other Financial Disclosures | 119 |
| Risk Management | 123 |
46
Table of Contents
Forward-Looking Statements and Other Financial Information
For purposes of this discussion, “MetLife,” the “Company,” “we,” “our” and “us” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. This discussion should be read in conjunction with “Note Regarding Forward-Looking Statements,” “Risk Factors,” “Quantitative and Qualitative Disclosures About Market Risk” and the Company’s consolidated financial statements included elsewhere herein.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. See “Note Regarding Forward-Looking Statements” for cautionary language regarding forward-looking statements.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes references to our performance measures, adjusted earnings and adjusted earnings available to common shareholders, that are not based on GAAP. See “— Non-GAAP and Other Financial Disclosures” for definitions and a discussion of these and other financial measures, and “— Results of Operations” and “— Investments” for reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP measures.
Business Overview
MetLife is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management. In the fourth quarter of 2025, MetLife completed the Strategic Reorganization. As a result, MetLife is organized into the following six segments: Group Benefits; RIS; Asia; Latin America; EMEA; and MIM. In addition, the Company continues to report certain of its results of operations in Corporate & Other. See “Business — Segments and Corporate & Other” and Note 2 of the Notes to the Consolidated Financial Statements for further information on the Company’s segments and Corporate & Other.
Consolidated Company Outlook
Our outlook reflects continued uncertainty around inflation and unemployment in 2026. We expect the U.S. dollar to remain relatively stable in 2026 compared to 2025.
Based on the forward yield curve as of December 31, 2025, we expect long-term interest rates to moderately rise in 2026 with the yield curve steepening, as short-term interest rates decline. We believe that our investment portfolio is highly diversified and positioned to perform well in a variety of economic scenarios. See “— Industry Trends — Impact of Market Interest Rates” for discussion of the mitigating actions the Company has taken to reduce interest rate sensitivity, as market interest rates are a key driver of our results.
As of December 31, 2025, we had $3.6 billion of cash and liquid assets at the holding companies which is within our $3.0 billion to $4.0 billion holding company cash target. In 2026, we expect to maintain this holding company cash target. We also returned a total of approximately $4.4 billion to shareholders in 2025, and we remain on track to generate approximately $25.0 billion in free cash flow over the five-year period of 2025 to 2029.
Our continued capital stress testing and longstanding commitment to liquidity position us to withstand a variety of economic conditions. We do not expect any material liquidity deficiencies, and we expect to remain able to comply with the financial covenants of our credit agreements. See “— Liquidity and Capital Resources.” We will continue reviewing accounting estimates, asset valuations and various financial scenarios for capital and liquidity implications. See “— Investments — Current Environment” and “Risk Factors” for additional information.
Assuming (i) interest rates follow the observable forward yield curves as of December 31, 2025, including a 10-year U.S. Treasury rate of 4.40% at December 31, 2026, (ii) S&P 500 equity index annual return of 5%, and (iii) private equity annual returns of 9% in 2026 which would contribute to $1.6 billion (pre-tax) of total estimated variable investment income for full year 2026; we expect to maintain the two-year average annual ratio of free cash flow to adjusted earnings, excluding total notable items, at 65% to 75%.
Further, based on the aforementioned assumptions, we are maintaining our near-term annual targets for (i) adjusted return on equity, excluding total notable items, of 15%-17%, and (ii) double-digit adjusted earnings per share growth, excluding total notable items.
Based on our continued focus on expense discipline and our overall efficiency mindset, we are committed to achieving a direct expense ratio target, excluding total notable items related to direct expenses and pension risk transfers, of (i) 12.1% for 2026 and (ii) 11.3% in 2029.
47
Table of Contents
Furthermore, we also remain fully committed to our New Frontier strategy, which was introduced at our December 2024 Investor Day.
Our outlook relies on the accuracy of our assumptions about future economic and business conditions, which can be affected by known and unknown risks, uncertainties and other factors. We continually review our assumptions, implement mitigation plans, and take precautions. We may revise our outlook as we obtain more information regarding economic conditions, regulatory changes, and other events, and the impact of these events on our business operations, investment portfolio, derivatives, financial results and financial condition.
Industry Trends
We continue to be impacted by the changing global financial and economic environment that has been affecting the industry.
Financial and Economic Environment
Our business and results of operations are materially affected by conditions in the global financial markets and the economy generally due to our market presence in numerous countries, our large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors.
Governments and central banks around the world use fiscal and monetary policies to address uncertain economic conditions. In the U.S., the Federal Open Market Committee took various actions in 2025 to promote employment and combat inflation, including lowering interest rates in the second half of the year and ending the process of quantitative tightening. Future policy adjustments in 2026 could be affected by labor market conditions, inflation, and financial and international developments, as well as other factors. Other central banks have recently diverged on monetary policies, reflecting differing local economic conditions and views on the impact of the foregoing factors. We are closely monitoring these and other political and economic conditions that might contribute to global market volatility and impact our business operations, investment portfolio, value of our AUM, and derivatives, such as global inflation, supply chain disruptions, acts of war, banking sector volatility and employment and work policies of the federal government. We are also monitoring the imposition of tariffs, sanctions or other barriers to international trade, changes to international trade agreements, and their potential impacts on our business, results of operations and financial condition. See “— Impact of Market Interest Rates — Effects of Inflation,” and “— Investments — Current Environment.”
Impact of Market Interest Rates
Market interest rates are a key driver of our results. Increases and decreases in such rates, as well as extended periods of stagnation, may impact our business and investments in various ways. In our institutional asset management business, interest rate movements, as well as other changes to market factors such as credit spreads and equity prices, can impact the value of the AUM on which fees are earned.
Effects of Inflation
Management believes that while inflation has not had a material effect on the Company’s consolidated results of operations, except insofar as inflation may affect interest rates, both rising interest rates and inflation will have a neutral to modestly favorable impact on our business. We expect that a lower interest rate environment, however, will have a modestly unfavorable impact on our business. See “— Impact of a Rising Interest Rate Environment,” “— Impact of a Sustained Low Interest Rate Environment,” and “— Interest Rate Scenarios.”
An increase in inflation could affect our business in several ways. In our group life and disability businesses, premiums increase as compensation levels of our customers’ employees increase. For example, during inflationary periods with rising interest rates, the value of fixed income investments falls which could increase realized and unrealized losses, resulting in additional deferred tax assets that may not be realizable. Inflation also increases expenses for labor and other costs, potentially putting pressure on profitability if such costs cannot be passed through in our product prices. Prolonged and elevated inflation could adversely affect the financial markets and the economy generally, and dispelling it may require governments to pursue a restrictive fiscal and monetary policy, which could constrain overall economic activity, inhibit revenue growth and reduce the number of attractive investment opportunities.
Impact of a Sustained Low Interest Rate Environment
Sustained periods of low U.S. interest rates may cause us to:
•Reduce the difference between interest credited to policyholders and interest earned on supporting assets (“gross margin”);
48
Table of Contents
•Reinvest investment proceeds in lower yielding assets and experience higher frequency prepayment or redemption of assets in our portfolio;
•Increase our reserves related to policy liabilities and potentially impair intangible assets;
•Reduce interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values;
•Change our product offerings, design features, crediting rates and sales mix; and
•Experience changing policyholder behavior, including surrender or withdrawal activity.
For additional discussion on gross margin and interest rate assumptions, as well as the potential impact of low interest rates, see “— Results of Operations — Consolidated Results — Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024 — Actuarial Assumption Review”; “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks”; “Risk Factors — Business Risks — We May Be Required to Impair VODA, VOBA, or VOCRA”; “Risk Factors — Business Risks — We May Be Required to Recognize an Impairment of Our Goodwill or Other Long-Lived Assets or to Establish a Valuation Allowance Against Our Deferred Income Tax Assets”; and “Risk Factors — Business Risks — We May Face Volatility, Higher Risk Management Costs, and Increased Counterparty Risk Due to Guarantees Within Certain of Our Products.”
Impact of a Rising Interest Rate Environment
Periods of rising U.S. interest rates may cause us to:
•Reinvest investment proceeds in higher yielding assets and experience lower frequency prepayment or redemption of assets in our portfolio;
•Decrease the value of our reserves related to policy liabilities;
•Increase interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values; and
•Change our product offerings, design features, crediting rates and sales mix.
For additional discussion on the potential impact of rising interest rates, see “Risk Factors — Investment Risks — We May Change Our Securities and Investments Valuation, or Take Allowances and Impairments on Our Investments, or Change Our Methodologies, Estimations, and Assumptions.”
Management Actions
To manage the impact of a changing U.S. interest rate environment, we maintain diversification across products, distribution channels, and geographies while proactively evaluating interest rate and product strategies. In addition, we apply disciplined asset/liability management (“ALM”) strategies, including the use of derivatives. Our ability to take such actions may be limited by competition, regulatory approval requirements, or minimum crediting rate guarantees and may not match the timing or magnitude of interest rate changes.
In addition to proactive management strategies, businesses within our Latin America, EMEA, Asia (exclusive of our Japan business) and MIM segments help alleviate impacts to our consolidated results given their limited U.S. interest rate sensitivity.
For additional discussion on interest rate risk management and our ability to change interest crediting rates or dividend scales, see “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks;” “— Risk Management;” and “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures,” as well as Notes 5 and 6 of the Notes to the Consolidated Financial Statements.
Interest Rate Scenarios
To illustrate our sensitivity to U.S. interest rates, we compared the outcome of two hypothetical interest rate environments (the “Declining Interest Rate Scenario” and “Rising Interest Rate Scenario”) relative to our baseline economic assumptions (the “Base Scenario”) through 2028.
49
Table of Contents
The Declining Interest Rate Scenario assumes U.S. interest rates for all maturities decline immediately on January 1, 2026 by 50 basis points compared to the Base Scenario through 2028. The Rising Interest Rate Scenario assumes U.S. interest rates rise immediately on January 1, 2026 by 50 basis points through 2028. Other than changing U.S. interest rates through 2028, all other economic assumptions are equivalent in the Base Scenario, Declining Interest Rate Scenario and Rising Interest Rate Scenario.
The following table compares the most relevant interest rate assumptions for the dates indicated:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2027 | 2028 | |||||||||
| Base Scenario | DecliningInterest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | DecliningInterest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | DecliningInterest Rate Scenario | Rising Interest Rate Scenario | |||
| SOFR | 3.11% | 2.61% | 3.61% | 3.19% | 2.69% | 3.69% | 3.31% | 2.81% | 3.81% | ||
| 10-year U.S. Treasury | 4.40% | 3.90% | 4.90% | 4.63% | 4.13% | 5.13% | 4.84% | 4.34% | 5.34% | ||
| 30-year U.S. Treasury | 4.93% | 4.43% | 5.43% | 5.03% | 4.53% | 5.53% | 5.12% | 4.62% | 5.62% |
Hypothetical Impact to Net Derivative Gains (Losses), Market Risk Benefit Remeasurement (Gains) Losses and Adjusted Earnings
We estimate a net unfavorable impact to net derivative gains (losses) for 2026 through 2028 for the hypothetical Declining Interest Rate Scenario, including the impacts from ceded reinsurance activity. We hold significant positions in long-duration receive-fixed U.S. interest rate swaps, which are most sensitive to the 10-year and 30-year swap rates, to hedge reinvestment risk. The favorable impact of the hedging activity is more than offset by losses associated with ceded reinsurance activity. We estimate a net favorable impact to net derivative gains (losses) for 2026 through 2028 for the hypothetical Rising Interest Rate Scenario, including the impacts from ceded reinsurance activity.
We estimate a net unfavorable impact to market risk benefit remeasurement (gains) losses for 2026 through 2028 for the hypothetical Declining Interest Rate Scenario. Under the hypothetical Declining Interest Rate Scenario, we expect the market risk benefit (“MRB”) reserves to increase due to discounting the future cash flows at a lower rate. We estimate a net favorable impact to market risk benefit remeasurement (gains) losses for 2026 through 2028 for the hypothetical Rising Interest Rate Scenario. Under the hypothetical Rising Interest Rate Scenario, we expect the MRB reserves to decrease due to discounting the future cash flows at a higher rate.
We estimate a net unfavorable impact to consolidated adjusted earnings for 2026 through 2028 for the hypothetical Declining Interest Rate Scenario. The negative impact of reinvesting cash flows in lower yielding assets is partially offset by lowering interest crediting rates and dividend scales on products, and additional derivative income. We estimate a net favorable impact to consolidated adjusted earnings for 2026 through 2028 for the hypothetical Rising Interest Rate Scenario. The positive impact of reinvesting cash flows in higher yielding assets is partially offset by increased interest crediting rates and dividend scales on products and lower derivative income.
50
Table of Contents
The following table summarizes the hypothetical impact on net derivative gains (losses), market risk benefit remeasurement (gains) losses and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Declining Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2027 | 2028 | ||||||||
| (In millions, net of income tax) | ||||||||||
| Revenues | ||||||||||
| Net derivative gains (losses) | $ | (253) | $ | (35) | $ | (29) | ||||
| Expenses | ||||||||||
| Market risk benefit remeasurement (gains) losses | $ | (206) | $ | 8 | $ | 7 | ||||
| Adjusted earnings | ||||||||||
| Group Benefits | $ | (7) | $ | (19) | $ | (23) | ||||
| RIS | 7 | (9) | (16) | |||||||
| Asia (Japan only) | (17) | (27) | (34) | |||||||
| Corporate & Other | (21) | (42) | (65) | |||||||
| Total adjusted earnings impact | $ | (38) | $ | (97) | $ | (138) |
The following table summarizes the hypothetical impact on net derivative gains (losses), market risk benefit remeasurement (gains) losses and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Rising Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2027 | 2028 | ||||||||
| (In millions, net of income tax) | ||||||||||
| Revenues | ||||||||||
| Net derivative gains (losses) | $ | 255 | $ | 57 | $ | 40 | ||||
| Expenses | ||||||||||
| Market risk benefit remeasurement (gains) losses | $ | 181 | $ | (8) | $ | (7) | ||||
| Adjusted earnings | ||||||||||
| Group Benefits | $ | 8 | $ | 21 | $ | 25 | ||||
| RIS | (3) | 15 | 20 | |||||||
| Asia (Japan only) | 17 | 28 | 35 | |||||||
| Corporate & Other | 22 | 44 | 66 | |||||||
| Total adjusted earnings impact | $ | 44 | $ | 108 | $ | 146 |
Segments and Corporate & Other
The primary drivers impacting certain of our segments, as well as Corporate & Other, in the hypothetical interest rate scenarios are summarized below. Our Latin America, EMEA, Asia (exclusive of our Japan business) and MIM segments are excluded given their limited U.S. interest rate sensitivity. For additional information regarding account values subject to minimum crediting rate guarantees, the maturity profile of fixed maturity securities available-for-sale (“AFS”), and the yield on invested assets, see “— Investments,” and Notes 5 and 11 of the Notes to the Consolidated Financial Statements.
Group Benefits
Declining Interest Rate Scenario. Our group life insurance products are primarily renewable term policies. This provides repricing flexibility to mitigate the negative impact of reinvesting in lower yielding assets.
Our retained asset accounts experience gross margin compression due to minimum crediting rate guarantees. Additionally, we experience gross margin compression from our disability policy claim reserves for which crediting rates cannot be reduced. We use interest rate derivatives to mitigate gross margin compression for both products.
51
Table of Contents
Gross margin compression is limited for our group disability products, which are generally renewable term policies allowing for crediting rate adjustments at renewal based on the retrospective experience rating and the prevailing interest rate assumptions.
Rising Interest Rate Scenario. We reinvest our cash flows from our group insurance products in higher yielding assets, mitigating the impact of (i) higher interest crediting rates, primarily on our retained asset accounts, and (ii) lower income from our derivative positions used to mitigate low interest rate margin compression.
Retirement and Income Solutions
This business contains both short- and long-duration products consisting of capital market products, pension risk transfers, structured settlements, and other benefit funding products.
The two hypothetical interest rate scenarios do not assume any additional ALM actions we may take to preserve margins.
Declining Interest Rate Scenario. A significant portion of short-duration products are managed on a floating rate basis, which mitigates gross margin compression. Our long-duration products have very predictable cash flows and we use both interest rate derivatives and asset/liability duration matching to mitigate gross margin compression. These mitigating strategies partially offset the negative impact of reinvesting in lower yielding assets. Based on our investment portfolios and expected cash flows, only a small portion of invested assets are subject to reinvestment risk through 2028.
Rising Interest Rate Scenario. Our long-duration products, which have very predictable cash flows, benefit from reinvesting in higher yielding assets, which is partially offset by the negative impact of lower income from derivative positions designed to protect against a low interest rate environment. A significant portion of our short-duration products are managed on a floating rate basis. The negative impact of higher crediting rates on these short-duration products is partially offset by higher income from derivative positions designed to protect against a rising interest rate environment.
Asia (Japan Only)
Declining Interest Rate Scenario. Our Japan business offers traditional life insurance and accident & health products, many of which are U.S. dollar denominated. We experience gross margin compression to the extent our investment portfolios are U.S. interest rate sensitive, and we are unable to offset the impact by lowering interest crediting rates. Additionally, we manage interest rate risk on our life products through a combination of product design features and ALM strategies.
Our Japan business also offers U.S. dollar denominated annuities, which are predominantly single premium products with crediting rates set upon issuance. This allows for tightly managing product ALM, cash flows and net spreads, which mitigates interest rate risk.
Rising Interest Rate Scenario. For U.S. dollar denominated products, higher reinvestment rates on cash flows from these products more than offset the negative impacts of (i) higher interest crediting rates on such products, and (ii) lower income from derivative positions designed to protect against a low interest rate environment.
Corporate & Other
Corporate & Other contains the operating and investment surplus portfolios used to fund capital and liquidity needs, certain life, annuity and long-term care products, certain reinsurance agreements, collateral financing arrangements, and our outstanding debt and preferred securities. For purposes of the two hypothetical interest rate scenarios, the impact on pension and postretirement plan expenses is included within Corporate & Other and not allocated across segments.
Declining Interest Rate Scenario. Our interest rate sensitive life products include traditional and universal life products. Since most of our traditional life insurance is participating, we can mitigate gross margin compression by adjusting the applicable dividend scale. For our universal life products, our interest rate risk exposure has been substantially reduced as a result of an external reinsurance transaction that closed in November 2023 and we have minimal exposure from this block.
Our annuity products can experience gross margin compression primarily from deferred annuities with minimum crediting rate guarantees. While most of these contracts are either at or slightly above their minimum crediting rate, we use interest rate derivatives to manage the gross margin compression risk.
52
Table of Contents
Our long-term care business experiences gross margin compression as we cannot reduce interest crediting rates for established claim reserves. Long-term care policies are guaranteed renewable, and rates may be adjusted on a class basis with regulatory approval to reflect emerging experience. We review the discount rate assumptions and other assumptions associated with our long-term care claim reserves no less frequently than annually and, with respect to interest rates, set the discount rate based on the prevailing interest rate environment.
Based on our operating investment portfolios and cash flow estimates, approximately 5% of our invested assets each year are subject to reinvestment risk through 2028.
For our investment surplus portfolios, the negative impact of reinvesting in lower yielding assets, over time, more than offsets the positive impact of lower interest expense on debt, preferred stock dividends and lower pension expense. Although low interest rates result in pension and other postretirement benefit liabilities increasing, the impact is more than offset by the corresponding returns on fixed income investments and results in lower expenses.
Rising Interest Rate Scenario. Higher reinvestment rates on cash flows, over time, more than offset the negative impacts of (i) higher interest crediting rates, and (ii) lower income from derivative positions designed to protect against a low interest rate environment for our life, annuity and long-term care products.
For our investment surplus portfolios, the positive impact of reinvesting in higher yielding assets, over time, more than offsets the negative impact of higher interest expense on debt, preferred stock dividends and higher pension expense. Although higher interest rates result in pension and other postretirement benefit liabilities decreasing, the impact is more than offset by the corresponding returns on fixed income investments and results in higher expenses.
Competitive Pressures
The life insurance and institutional asset management industries are highly competitive. See “Business — Competition,” “Business — Regulation,” “Risk Factors — Business Risks — We May Face Competition for Business,” “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions” and “Risk Factors — Regulatory and Legal Risks — Changes in Laws or Regulation, or in Supervisory and Enforcement Policies, May Reduce Our Profitability, Limit Our Growth, or Otherwise Adversely Affect Us.”
Regulatory Developments
As a global financial services company, we are subject to regulation by authorities in the jurisdictions in which our businesses are located or operate. See “Business — Regulation,” “Risk Factors — Economic Environment and Capital Markets Risks — Our Statutory Life Insurance Reserve Financings Costs May Increase, and We May Find Limited Market Capacity for New Financings” and “Risk Factors — Regulatory and Legal Risks — Changes in Laws or Regulation, or in Supervisory and Enforcement Policies, May Reduce Our Profitability, Limit Our Growth, or Otherwise Adversely Affect Us.”
Summary of Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported on the consolidated financial statements. For a discussion of our significant accounting policies, see Note 1 of the Notes to the Consolidated Financial Statements. The most critical estimates include those used in determining:
| (i) | future policy benefit liabilities (“FPBs”), MRBs, and reinsurance recoverables; |
|---|---|
| (ii) | estimated fair values of investments in the absence of quoted market values; |
| (iii) | investment allowance for credit loss (“ACL”) and impairments; |
| (iv) | estimated fair values of freestanding derivatives; |
| (v) | measurement of goodwill and related impairment; |
| (vi) | measurement of employee benefit plan liabilities; |
| (vii) | measurement of income taxes and the valuation of deferred tax assets; and |
| (viii) | liabilities for litigation and regulatory matters. |
In addition, the application of acquisition accounting requires the use of estimation techniques in determining the estimated fair values of assets acquired and liabilities assumed. In applying these policies and estimates, management makes subjective and complex judgments that frequently require assumptions about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to our business and operations. Actual results could differ from these estimates.
53
Table of Contents
Future Policy Benefit Liabilities
Effective January 1, 2023, the Company adopted an accounting pronouncement related to targeted improvements to the accounting for long-duration contracts (“LDTI”) with a January 1, 2021 transition date (the “LDTI Transition Date”). Generally, FPBs are payable over an extended period of time and calculated as the present value of future expected benefits and claim settlement expenses to be paid, reduced by the present value of future expected net premiums. Such liabilities are established based on methods and underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of FPBs for traditional long-duration non-participating products are expectations related to mortality, morbidity, termination, claim settlement expense, policy lapse, renewal, retirement, disability incidence, disability terminations, inflation, and other contingent events as appropriate to the respective product type and geographical area. These assumptions are reviewed at least annually and updated as needed to reflect our expected experience for future periods. If net premiums exceed gross premiums (i.e., expected benefits exceed expected gross premiums), the FPBs are increased, and a corresponding adjustment is recognized in net income.
Liabilities for unpaid claims are estimated based upon our historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs.
Traditional non-participating long-duration and limited-payment contracts comprise the majority of MetLife’s FPBs, inclusive of deferred profit liabilities, as described in Note 4 of the Notes to the Consolidated Financial Statements. For such contracts, cash flow assumptions are used to project the amount and timing of expected future benefits and claim settlement expenses to be paid and the expected future premiums to be collected for a cohort. Generally, the liabilities for these products are updated retrospectively on a quarterly basis for actual experience and at least once a year (generally during the third quarter as part of the Company’s annual actuarial assumption review) for any changes in cash flow assumptions. The change in FPBs reflected in the statement of operations is calculated using a locked-in discount rate. For contracts issued prior to the LDTI Transition Date, the Company developed a cohort level locked-in discount rate that reflects the interest accretion rates that were locked in at inception of the underlying contracts (unless there was a historical premium deficiency event that resulted in updating the interest accretion rate prior to the LDTI Transition Date), or the acquisition date for contracts acquired through an assumed in-force reinsurance transaction or a business combination. As described in Note 1 of the Notes to the Consolidated Financial Statements, for contracts issued subsequent to the LDTI Transition Date, the upper-medium grade discount rate is locked-in for the cohort and used to discount the estimated cash flows. The Company generally interprets this as a rate comparable to that of a corporate single A discount rate and reflects the duration characteristics of the liability. The FPB for all cohorts is remeasured to a current upper-medium grade discount rate at each reporting period through other comprehensive income (loss) (“OCI”).
Liabilities for universal and variable universal life secondary and paid-up guarantees (“additional insurance liabilities”) are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on total expected assessments. The assumptions used in estimating the secondary and paid-up guarantee liabilities are investment income, mortality, lapse, and premium payment pattern and persistency. In addition, the projected account balance and assessments used in this calculation are impacted by the earned rate on investments and the interest crediting rates, which are typically subject to guaranteed minimums. The assumptions of investment performance and volatility for variable products’ separate account funds are consistent with historical experience of the appropriate underlying equity indices, such as the S&P 500 Index. These assumptions are monitored and updated retrospectively based on market conditions and historical experience on a periodic basis and at least once a year (generally during the third quarter as part of the Company’s annual actuarial assumption review) for any changes in cash flow assumptions.
Accounting for reinsurance generally presents the income statement effect of direct policies on a net-of-reinsurance basis by using assumptions and methodologies consistent with those used to project the future performance of the underlying direct business. Further, the potential impact of counterparty credit risks is considered when measuring the reinsurance recoverables. We periodically review actual and anticipated experience compared to the aforementioned assumptions used to establish assets and liabilities relating to ceded and assumed reinsurance and evaluate the financial strength of counterparties to our reinsurance agreements using criteria similar to that evaluated in our security impairment process. See “— Investment Allowance for Credit Loss and Impairments.” Additionally, for each of our reinsurance agreements, we determine whether the agreement provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards. We review all contractual features, including those that may limit the amount of insurance risk to which the reinsurer is subject or features that delay the timely reimbursement of claims. If we determine that a reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk, we record the agreement using the deposit method of accounting.
54
Table of Contents
We measure market risk related to our market sensitive traditional long-duration non-participating and limited-payment contracts, additional insurance liabilities and reinsurance recoverables based on changes in interest rates and foreign currency exchange rates utilizing a sensitivity analysis. The results of this sensitivity analysis are included in “Quantitative and Qualitative Disclosures About Market Risk — Risk Measurement: Sensitivity Analysis.” We have also assessed the sensitivities of hypothetical changes in significant assumptions to reported amounts related to our traditional long-duration non-participating and limited-payment contracts, additional insurance liabilities and reinsurance recoverables for products including, but not limited to, those within the disaggregated rollforwards included in Note 4 of the Notes to the Consolidated Financial Statements, as reflected in the following table:
Traditional long-duration non-participating and limited-payment contracts, additional insurance liabilities and reinsurance recoverables
| December 31, 2025 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FPBs (1) | Reinsurance Recoverables | Net Effect to Pre-tax Net Income | Net Effect to OCI | ||||||||||||
| Increase / (Decrease) (In millions) | |||||||||||||||
| Assumptions (2): | |||||||||||||||
| Mortality | |||||||||||||||
| Effect of an increase by 1% | $ | (117) | $ | (25) | $ | 135 | $ | (43) | |||||||
| Effect of a decrease by 1% | $ | 122 | $ | 25 | $ | (141) | $ | 44 | |||||||
| Morbidity (3) | |||||||||||||||
| Effect of an increase by 5% | $ | 594 | $ | 3 | $ | (946) | $ | 355 | |||||||
| Effect of a decrease by 5% | $ | (475) | $ | (3) | $ | 822 | $ | (350) | |||||||
| Lapse (4) | |||||||||||||||
| Effect of an increase by 10% | $ | (131) | $ | (11) | $ | 576 | $ | (456) | |||||||
| Effect of a decrease by 10% | $ | 224 | $ | 11 | $ | (713) | $ | 500 |
__________________
(1)FPBs are inclusive of deferred profit liabilities where applicable.
(2)All sensitivities exclude potential changes in our future premium rate assumptions.
(3)For products which are subject to morbidity risk, MetLife applied sensitivities to the incidence rate assumptions only.
(4)For long-term care and individual disability products, the lapse impacts include mortality as both mortality and lapse result in termination of these contracts without any additional benefit payment.
See Note 4 of the Notes to the Consolidated Financial Statements for additional information, including the significant inputs, judgments, valuation methods and assumptions used in the establishment of FPBs, as well as the effect of changes in such factors on the measurement of our FPBs during the year. See Note 9 of the Notes to the Consolidated Financial Statements for additional information on our reinsurance transactions.
Traditional participating contracts comprise a significant portion of MetLife’s FPBs, as described in Note 4 of the Notes to the Consolidated Financial Statements. For such contracts, original assumptions developed at the time of issue are locked-in and used in all future liability calculations. An additional reserve would be required if the resulting liabilities are not adequate to provide for future benefits and expenses (i.e., there is a premium deficiency). For these contracts, MetLife’s risk of adverse experience may be mitigated through adjustments to the dividend scales.
For all insurance assets and liabilities, MetLife holds capital and surplus to mitigate potential adverse experience development. The Company’s approaches for managing liquidity and capital are described in “— Liquidity and Capital Resources.”
Market Risk Benefits
MRBs are contracts or contract features that guarantee benefits, such as guaranteed minimum benefits (referred to as “GMXBs”), in addition to an account balance which expose insurance companies to other than nominal capital market risk (e.g., equity price, interest rate, and/or foreign currency exchange risk) and protect the contractholder from the same risk. Certain contracts may have multiple contract features or guarantees that meet the definition of an MRB. Those benefits are aggregated and measured as a single compound MRB.
55
Table of Contents
All identified MRBs are required to be measured at estimated fair value, which is determined based on the present value of projected future benefits minus the present value of projected future fees attributable to those benefit features. The projections of future benefits and future fees require capital market and actuarial assumptions, including expectations concerning policyholder behavior. A risk neutral valuation methodology is used under which the cash flows from the guarantees are projected under multiple capital market scenarios using observable risk-free rates. The valuation of these MRBs also includes an adjustment for nonperformance risk and risk margins for non-capital market inputs. For direct and assumed MRBs, the nonperformance risk adjustment, which is captured as a spread over the risk-free rate in determining the discount rate to discount the cash flows of the liability, is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries compared to MetLife, Inc. For ceded MRBs, the nonperformance risk adjustment considers the claims paying ability of the reinsurer. Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties in certain actuarial assumptions. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
Changes in the estimated fair value of direct, assumed and ceded MRBs are recognized in net income, except for fair value changes attributable to a change in nonperformance risk of the Company which is recorded within OCI.
Market conditions including changes in interest rates, equity indices, market volatility and foreign currency exchange rates, variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, may result in significant fluctuations in the estimated fair value of the guarantees that could materially affect net income, and changes in the Company’s nonperformance risk could materially affect OCI.
As part of the Company’s annual actuarial assumption review process (see “— Future Policy Benefit Liabilities” section above), we also reassess the long-term policyholder behavior and mortality assumptions used in determining the fair value of our net MRB liabilities. Changes in these underlying actuarial assumptions (e.g., updates to lapse rates, benefit utilization rates, mortality levels and long-term market expectations based on emerging experience) are incorporated into the MRB valuation model. Accordingly, our annual assumption updates can result in remeasurement of MRB fair values, leading to gains or losses recognized in net income.
We measure market risk related to our MRBs based on changes in interest rates, foreign currency exchange rates and equity market prices utilizing a sensitivity analysis. The results of this sensitivity analysis are included in “Quantitative and Qualitative Disclosures About Market Risk — Risk Measurement: Sensitivity Analysis.” We have also assessed the sensitivities of hypothetical changes in significant assumptions to reported amounts related to our MRBs for products including, but not limited to, those within the disaggregated rollforwards in Note 6 of the Notes to the Consolidated Financial Statements, as reflected in the following table:
| December 31, 2025 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Direct & Assumed MRBs(Liabilities net of Assets) | Ceded MRB Assets | Net Effect to Pre-tax Net Income | Net Effect to OCI | ||||||||||||
| Increase / (Decrease) (In millions) | |||||||||||||||
| Assumptions: | |||||||||||||||
| Mortality | |||||||||||||||
| Effect of an increase by 1% | $ | 1 | $ | — | $ | (1) | $ | — | |||||||
| Effect of a decrease by 1% | $ | — | $ | — | $ | — | $ | — | |||||||
| Lapse | |||||||||||||||
| Effect of an increase by 10% | $ | (11) | $ | (1) | $ | 12 | $ | (2) | |||||||
| Effect of a decrease by 10% | $ | 10 | $ | 1 | $ | (11) | $ | 2 | |||||||
| Nonperformance risk (1) | |||||||||||||||
| Effect of an increase by 50 bps | $ | (160) | $ | (21) | $ | (21) | $ | 160 | |||||||
| Effect of a decrease by 50 bps | $ | 177 | $ | 24 | $ | 24 | $ | (177) |
__________________
(1)For direct and assumed MRBs, nonperformance risk relates to the Company’s claims paying ability, and for ceded MRBs, it relates to the claims paying ability of the reinsurer.
56
Table of Contents
See Note 6 of the Notes to the Consolidated Financial Statements for additional information, including the significant inputs, judgments, valuation methods and assumptions used in the establishment of the MRBs, as well as the effect of changes in such factors on the measurement of our MRBs during the year. Also, see Note 13 of the Notes to the Consolidated Financial Statements for additional information on the fair value measurement of MRBs.
Estimated Fair Value of Investments
The estimated fair values of our investments are based on unadjusted quoted prices for identical investments in active markets that are readily and regularly obtainable. When such unadjusted quoted prices are not available, estimated fair values are based on quoted prices in markets that are not active, quoted prices for similar but not identical investments, or other observable inputs. If these inputs are not available, or observable inputs are not determinable, unobservable inputs and/or adjustments to observable inputs requiring significant management judgment, including assumptions or estimates, are used to determine the estimated fair value of investments. Unobservable inputs are based on management’s assumptions about the inputs market participants would use in pricing such investments. The methodologies, assumptions and inputs utilized are described in Note 13 of the Notes to the Consolidated Financial Statements.
For most of our investments, sensitivity analysis regarding unobservable inputs is not necessary or appropriate, as they are valued using quoted prices, as described above. Quantitative information about the significant unobservable inputs used in fair value measurement and the sensitivity of the estimated fair value to changes in those inputs for the more significant asset and liability classes measured at estimated fair value on a recurring basis is presented in Note 13 of the Notes to the Consolidated Financial Statements.
Financial markets are susceptible to severe events evidenced by rapid depreciation in asset values accompanied by a reduction in asset liquidity. Our ability to sell investments, or the price ultimately realized for investments, depends upon the demand and liquidity in the market and increases the use of judgment in determining the estimated fair value of certain investments.
Investment Allowance for Credit Loss and Impairments
The significant estimates and inherent uncertainties related to our evaluation of credit loss and impairments on our investment portfolio are summarized below. See “Quantitative and Qualitative Disclosures About Market Risk” for information regarding the sensitivity of our fixed maturity securities and mortgage loan portfolios to changes in interest rates and foreign currency exchange rates.
Fixed Maturity Securities
The assessment of whether a credit loss has occurred is based on our case-by-case evaluation of whether the net amount expected to be collected is less than the amortized cost basis. We consider a wide range of factors about the security issuer and use our best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery. We evaluate credit loss by considering information that changes from time to time about past events, current and forecasted economic conditions, and we measure credit loss by estimating recovery value using a discounted cash flow analysis. We estimate recovery value based on our best estimate of future cash flows, which is inherently subjective, and methodologies can vary depending on the facts and circumstances specific to each security. We record an ACL for the amount of the credit loss instead of recording a reduction of the amortized cost. The evaluation processes and measurement methodologies, as well as the significant inputs, judgments and assumptions used to determine the amount of credit loss are described in Notes 1 and 11 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective, as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these estimates and assumptions as conditions change and new information becomes available. The valuation of our fixed maturity securities portfolio is sensitive to changes in interest rates, and the estimated fair value of the portion of our fixed maturities securities portfolio that is foreign denominated is sensitive to changes in foreign currency exchange rates.
57
Table of Contents
Mortgage Loans
The ACL is established both for pools of loans with similar risk characteristics and for loans with dissimilar risk characteristics, collateral dependent loans and certain modified loans, individually on a loan specific basis. We record an allowance for expected lifetime credit loss in an amount that represents the portion of the amortized cost basis of mortgage loans that we do not expect to collect, resulting in mortgage loans being presented at the net amount expected to be collected. To determine the mortgage loan ACL, we apply significant judgment to estimate expected lifetime credit loss over the contractual term of our mortgage loans adjusted for expected prepayments and any extensions; we consider past events and current and forecasted economic conditions which are subject to inherent uncertainty and which may change from time to time. The ACL methodologies, significant inputs and significant judgments and assumptions used to determine the amount of credit loss are described in Notes 1 and 11 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these estimates as conditions change and new information becomes available. The estimated fair value of our mortgage loan portfolio is sensitive to changes in interest rates, and the estimated fair value of the portion of our mortgage loan portfolio that is foreign denominated is sensitive to changes in foreign currency exchange rates.
Leases, Real Estate and Other Asset Classes
The determination of the amount of ACL on leases and impairments on real estate and the remaining asset classes is highly subjective and is based upon our quarterly evaluation and assessment of known and inherent risks associated with the respective asset class. The evaluation processes, measurement methodologies, significant inputs and significant judgments and assumptions used to determine the amount of ACL and impairments are described in Notes 1 and 11 of the Notes to the Consolidated Financial Statements. Such evaluations and assessments are revised as conditions change and new information becomes available.
Freestanding Derivatives
The determination of the estimated fair value of freestanding derivatives, when quoted market values are not available, is based on market standard valuation methodologies and inputs that management believes are consistent with what other market participants would use when pricing the instruments. Derivative valuations can be affected by changes in interest rates, foreign currency exchange rates, financial indices, credit spreads, default risk, nonperformance risk, volatility, liquidity and changes in estimates and assumptions used in the pricing models. See Note 13 of the Notes to the Consolidated Financial Statements for additional details on significant inputs into the OTC derivative pricing models and credit risk adjustment.
See Note 12 of the Notes to the Consolidated Financial Statements for additional information on our derivatives and hedging programs. See also “Quantitative and Qualitative Disclosures About Market Risk” for information regarding the sensitivity of our derivatives to changes in interest rates, foreign currency exchange rates, and equity market prices.
Goodwill
Goodwill is tested for impairment at least annually or more frequently if events or circumstances, such as adverse changes in the business climate, indicate that there may be justification for conducting an interim test.
For purposes of goodwill impairment testing, if the carrying value of a reporting unit exceeds its estimated fair value, an impairment charge would be recognized for the amount of the difference; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, the Company will consider income tax effects from any tax-deductible goodwill on the carrying value of the reporting unit when measuring the goodwill impairment loss, if applicable. The key inputs, judgments and assumptions necessary in determining estimated fair value of the reporting units include projected adjusted earnings, current book value, the level of economic capital required to support the mix of business, long-term growth rates, comparative market multiples, the account value of in-force business, projections of new and renewed business, as well as margins on such business, interest rate levels, credit spreads, equity market levels, and the discount rate that we believe is appropriate for the respective reporting unit.
58
Table of Contents
We apply significant judgment when determining the estimated fair value of our reporting units and when assessing the relationship of market capitalization to the aggregate estimated fair value of our reporting units. The valuation methodologies utilized are subject to key judgments and assumptions that are sensitive to change. Estimates of fair value are inherently uncertain and represent reasonable expectations regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based may differ from actual future results. The estimated fair value of the reporting units tested can be impacted by unexpected changes in the legislative, regulatory and macroeconomic environment. Declines in the estimated fair value of our reporting units could result in goodwill impairments in future periods which could materially and adversely affect our results of operations or financial position.
In the third quarter of 2025, the Company performed its annual goodwill impairment tests on all reporting units using both qualitative and quantitative assessments. The quantitative assessment utilized the market multiple and/or a discounted cash flow valuation based on best available data as of June 30, 2025. The Company concluded that the estimated fair values of all such reporting units were substantially in excess of their carrying values and, therefore, goodwill was not impaired.
See Note 15 of the Notes to the Consolidated Financial Statements for additional information on our goodwill.
Employee Benefit Plans
Certain subsidiaries of MetLife, Inc. sponsor defined benefit pension plans and other postretirement benefit plans covering eligible employees. See Note 21 of the Notes to the Consolidated Financial Statements for information on amendments to our U.S. benefit plans. The calculation of the obligations and expenses associated with these plans requires an extensive use of assumptions such as the discount rate, expected rate of return on plan assets, rate of future compensation increases and healthcare cost trend rates, as well as assumptions regarding participant demographics such as rate and age of retirement, withdrawal rates and mortality. In consultation with external actuarial firms, we determine these assumptions based upon a variety of factors such as historical experience of the plan and its assets, currently available market and industry data, and expected benefit payout streams.
We determine the expected rate of return on plan assets based upon an approach that considers inflation, real return, term premium, credit spreads, equity risk premium and capital appreciation, as well as expenses, expected asset manager performance, asset weights and the effect of rebalancing. Given the amount of plan assets as of December 31, 2024, the beginning of the measurement year, if we had assumed an expected rate of return for both our pension and other postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs in 2025 would have been as follows:
| Year Ended December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | |||||
| (In millions) | ||||||
| Increase in expected rate of return by 100 bps | $ | (76) | $ | (7) | ||
| Decrease in expected rate of return by 100 bps | $ | 76 | $ | 7 |
The above table considers only changes in our assumed long-term rate of return given the level and mix of invested assets at the beginning of the year, without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed long-term rate of return.
We determine the discount rates used to value the Company’s pension and postretirement obligations, based upon rates commensurate with current yields on high quality corporate bonds. Given our pension and postretirement obligations as of December 31, 2024, the beginning of the measurement year, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs in 2025 would have been as follows:
| Year Ended December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | ||||||
| (In millions) | |||||||
| Increase in discount rate by 100 bps | $ | (55) | $ | (4) | |||
| Decrease in discount rate by 100 bps | $ | 47 | $ | 3 |
59
Table of Contents
Given our pension and postretirement obligations as of December 31, 2025, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our benefit obligations would have been as follows:
| Year Ended December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Pension Benefit Obligation | Increase/(Decrease) in Other PostretirementBenefit Obligations | |||||
| (In millions) | ||||||
| Increase in discount rate by 100 bps | $ | (778) | $ | (69) | ||
| Decrease in discount rate by 100 bps | $ | 912 | $ | 82 |
The above tables consider only changes in our assumed discount rates without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed discount rate. The assumptions used may differ materially from actual results due to, among other factors, changing market and economic conditions and changes in participant demographics. These differences may have a significant impact on the Company’s consolidated financial statements and liquidity.
See Note 21 of the Notes to the Consolidated Financial Statements for additional discussion of assumptions used in measuring liabilities relating to our employee benefit plans.
Income Taxes and Valuation of Deferred Tax Assets
Our accounting for income taxes represents our best estimate of various events and transactions. Tax laws are often complex and may be subject to differing interpretations by the taxpayer and the relevant governmental taxing authorities. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of inherently complex tax laws. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions in which we conduct business.
The Company considers all available factors, both positive and negative, to determine whether, based on the weight of these factors, a partial or full valuation allowance for categories of deferred tax assets is required. The weight given to these factors is commensurate with the extent to which it can be objectively verified. Examples of factors considered in determining deferred tax asset realizability include past earnings history, projections of taxable income and tax planning strategies, including the intent and ability to hold certain securities until they recover in value. Changes in tax laws or interpretations of such laws and/or statutory tax rates in countries in which we operate could have an impact on our valuation of net deferred tax assets. If there had been a 1% increase in the global effective income tax rate, the change would have resulted in an approximate $98 million increase in the net deferred income tax asset balance at December 31, 2025.
See Notes 1 and 22 of the Notes to the Consolidated Financial Statements for additional information on our income taxes.
Litigation Contingencies
We are a defendant in a large number of litigation matters and are involved in a number of regulatory investigations. Given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company’s consolidated net income or cash flows in particular quarterly or annual periods. Liabilities are established when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Liabilities related to certain lawsuits, including our asbestos-related liability, are especially difficult to estimate due to the limitation of reliable data and uncertainty regarding numerous variables that can affect liability estimates. On a quarterly and annual basis, we review relevant information with respect to liabilities for litigation, regulatory investigations and litigation-related contingencies to be reflected in our consolidated financial statements. It is possible that an adverse outcome in certain of our litigation and regulatory investigations, including asbestos-related cases, or the use of different assumptions in the determination of amounts recorded could have a material effect upon our consolidated net income or cash flows in particular quarterly or annual periods.
See Note 24 of the Notes to the Consolidated Financial Statements for additional information regarding our assessment of litigation contingencies.
60
Table of Contents
Acquisitions and Dispositions
Acquisition of PineBridge Investments
For information regarding the Company’s acquisition of PineBridge Investments, a global asset manager, see Note 3 of the Notes to the Consolidated Financial Statements.
61
Table of Contents
Results of Operations
Overview
In the fourth quarter of 2025, MetLife completed the Strategic Reorganization. As a result, MetLife is organized into the following six segments: Group Benefits; RIS; Asia; Latin America; EMEA; and MIM. In addition, the Company continues to report certain of its results of operations in Corporate & Other. In conjunction with the Strategic Reorganization, effective January 1, 2025, the Company amended agreements between MIM and other MetLife entities to manage general account investments at current market rate fees, a change from 2024 and 2023. See “Business — Segments and Corporate & Other” and Note 1 of the Notes to the Consolidated Financial Statements for further information on the Strategic Reorganization and the Company’s segments and Corporate & Other.
Reinsurance Transactions
In 2025, the Company entered into a number of reinsurance agreements. See Note 9 of the Notes to the Consolidated Financial Statements for further information on these reinsurance transactions.
Key Financial Highlights
•Net income available to MetLife, Inc.’s common shareholders was $3.2 billion, $4.2 billion and $1.4 billion for the years ended December 31, 2025, 2024 and 2023, respectively.
•Adjusted earnings available to common shareholders was $5.9 billion, $5.8 billion and $5.5 billion for the years ended December 31, 2025, 2024 and 2023, respectively.
62
Table of Contents
Consolidated Results
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In millions) | ||||||||||
| Revenues | ||||||||||
| Premiums | $ | 49,779 | $ | 44,945 | $ | 44,283 | ||||
| Universal life and investment-type product policy fees | 5,003 | 4,974 | 5,152 | |||||||
| Net investment income | 22,559 | 21,273 | 19,908 | |||||||
| Other revenues | 2,827 | 2,601 | 2,526 | |||||||
| Net investment gains (losses) | (1,145) | (1,184) | (2,824) | |||||||
| Net derivative gains (losses) | (1,939) | (1,623) | (2,140) | |||||||
| Total revenues | 77,084 | 70,986 | 66,905 | |||||||
| Expenses | ||||||||||
| Policyholder benefits and claims and policyholder dividends | 50,271 | 45,323 | 45,212 | |||||||
| Policyholder liability remeasurement (gains) losses | (150) | (206) | (45) | |||||||
| Market risk benefit remeasurement (gains) losses | (508) | (1,109) | (994) | |||||||
| Interest credited to policyholder account balances | 8,950 | 8,339 | 7,860 | |||||||
| Amortization of deferred policy acquisition costs, value of business acquired and negative value of business acquired | 2,114 | 2,021 | 1,926 | |||||||
| Interest expense on debt | 1,061 | 1,037 | 1,045 | |||||||
| Other expenses, net of capitalization of deferred policy acquisition costs | 10,685 | 9,959 | 9,739 | |||||||
| Total expenses | 72,423 | 65,364 | 64,743 | |||||||
| Income (loss) before provision for income tax | 4,661 | 5,622 | 2,162 | |||||||
| Provision for income tax expense (benefit) | 1,258 | 1,178 | 560 | |||||||
| Net income (loss) | 3,403 | 4,444 | 1,602 | |||||||
| Less: Net income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests | 24 | 18 | 24 | |||||||
| Net income (loss) attributable to MetLife, Inc. | 3,379 | 4,426 | 1,578 | |||||||
| Less: Preferred stock dividends | 194 | 200 | 198 | |||||||
| Preferred stock redemption premium | 12 | — | — | |||||||
| Net income (loss) available to MetLife, Inc.’s common shareholders | $ | 3,173 | $ | 4,226 | $ | 1,380 |
Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024
Net income (loss) available to MetLife, Inc.’s common shareholders - Decreased $1.1 billion primarily due to the following:
Net Investment Gains (Losses)(1) - Favorable change of $39 million ($31 million, net of income tax):
•Higher gains on foreign currency transactions
•Mark-to-market gains on equity securities in 2025 compared to losses in 2024
•Lower losses on sales of fixed maturity securities
Partially offset by:
•Higher increases to the ACLs on mortgage loans and higher impairments on real estate investments
Net Derivative Gains (Losses)(2) - Unfavorable change of $316 million ($250 million, net of income tax)(3):
•Certain key equity indexes increased in 2025 compared to decreased in 2024 - unfavorable impact to the estimated fair value of short futures
63
Table of Contents
•Changes in the estimated fair value of the underlying assets - unfavorable impact to the estimated fair value of embedded derivatives related to funds withheld on reinsurance agreements
Largely offset by:
•The U.S. dollar weakened against the Japanese yen in 2025 compared to strengthened in 2024 - favorable impact to the estimated fair value of sell-U.S. dollar currency forwards
Market Risk Benefit Remeasurement (Gains) Losses(4) - Unfavorable change of $601 million ($475 million, net of income tax):
•Certain U.S. long-term interest rates increased less significantly in 2025 compared to 2024
Actuarial Assumption Review - Favorable change of $63 million ($38 million, net of income tax):
| Years Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assumptions | 2025 | 2024 | |||||||||
| (In millions, net of income tax) | |||||||||||
| Economic | $ | (24) | $ | (55) | $ | 31 | |||||
| Mortality | (9) | 110 | (119) | ||||||||
| Morbidity | (20) | 53 | (73) | ||||||||
| Policyholder behavior | 38 | (91) | 129 | ||||||||
| Operational | 117 | 47 | 70 | ||||||||
| Total | $ | 102 | $ | 64 | $ | 38 |
•The actuarial assumption reviews resulted in gains of $102 million and $64 million for 2025 and 2024, respectively:
◦Of the $102 million gain, gains of $12 million and $1 million were recognized in market risk benefit remeasurement (gains) losses and net derivative gains (losses), respectively, both of which are discussed above, and a gain of $89 million was recognized in adjusted earnings available to common shareholders, which is discussed below
◦Of the $64 million gain, losses of $5 million and $1 million were recognized in market risk benefit remeasurement (gains) losses and net derivative gains (losses), respectively, both of which are discussed above, and a gain of $70 million was recognized in adjusted earnings available to common shareholders, which is discussed below
◦The $38 million increase was primarily driven by (i) updates to policyholder behavior assumptions in the accident & health business in the Asia segment and in the deferred annuities business in Corporate & Other related to lapse experience, (ii) updates to operational assumptions in Corporate & Other related to future premium rate increases for the long-term care business, and (iii) favorable economic conditions in 2025 for the Asia segment, largely offset by (i) less favorable mortality experience in the RIS segment, and (ii) updates made in 2025 to morbidity assumptions in Corporate & Other associated with an increase in incidence rates for the long-term care business
Adjusted Earnings Available to Common Shareholders(5) - Favorable change of $147 million. See “— Consolidated Results — Adjusted Earnings Available to Common Shareholders.”
Taxes - Unfavorable change in effective tax rate - 27% in 2025 compared to 21% in 2024:
•2025 effective tax rate on income before provision for income tax was 27% compared to the U.S. statutory rate of 21% primarily due to tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
◦Adjustments related to prior years’ taxes
◦Non-deductible losses
64
Table of Contents
Partially offset by tax benefits from:
◦Non-taxable investment income
◦Low income housing and other tax credits, partially offset by the impact of tax equity investments
◦Tax rate change in Korea
◦Corporate tax deduction for stock compensation
•2024 effective tax rate on income before provision for income tax was equal to the U.S. statutory rate of 21% primarily due to tax benefits from:
◦Non-taxable investment income
◦Low income housing and other tax credits, partially offset by the impact of tax equity investments
◦Corporate tax deduction for stock compensation
Offset by tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
◦Adjustments related to prior years’ taxes
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Net income (loss) available to MetLife, Inc.’s common shareholders - Increased $2.8 billion primarily due to the following:
Net Investment Gains (Losses)(1) - Favorable change of $1.6 billion ($1.3 billion, net of income tax):
•Impairment losses in 2023 for investments disposed of in connection with a reinsurance transaction that closed in November 2023
•Lower losses on sales of fixed maturity securities
•Higher gains on sales of real estate investments
Net Derivative Gains (Losses)(2) - Favorable change of $517 million ($408 million, net of income tax)(3):
•Key equity indexes increased less in 2024 compared to 2023 - favorable impact to the estimated fair value of long put options and short futures
Partially offset by:
•Certain long-term interest rates increased more significantly in 2024 compared to 2023 and other long-term interest rates increased in 2024 compared to decreased in 2023 - unfavorable impact to the estimated fair value of receiver swaps
Market Risk Benefit Remeasurement (Gains) Losses(4) - Favorable change of $115 million ($91 million, net of income tax):
•Certain long-term interest rates increased more significantly in 2024 compared to 2023 and other long-term interest rates increased in 2024 compared to decreased in 2023
Partially offset by:
•Key equity indexes increased less in 2024 compared to 2023
65
Table of Contents
Actuarial Assumption Review - Favorable change of $70 million ($55 million, net of income tax):
| Years Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||
| Assumptions | (In millions, net of income tax) | ||||||||||
| Economic | $ | (55) | $ | (40) | $ | (15) | |||||
| Mortality | 110 | 51 | 59 | ||||||||
| Morbidity | 53 | (14) | 67 | ||||||||
| Policyholder behavior | (91) | — | (91) | ||||||||
| Operational | 47 | 12 | 35 | ||||||||
| Total | $ | 64 | $ | 9 | $ | 55 |
•Total results for 2024 and 2023 include gains of $64 million and $9 million, respectively:
◦Of the $64 million gain, a loss of $5 million was recognized in MRB remeasurement (gains) losses, a loss of $1 million was recognized in net derivative gains (losses), both of which are discussed above, and a gain of $70 million was recognized in adjusted earnings available to common shareholders, which is discussed below
◦Of the $9 million gain, a loss of $4 million was recognized in MRB remeasurement (gains) losses, a loss of $2 million was recognized in net derivative gains (losses), both of which are discussed above, and a gain of $15 million was recognized in adjusted earnings available to common shareholders, which is discussed below
◦The $55 million increase was primarily driven by (i) favorable mortality experience in the RIS segment in 2024, (ii) updates made in 2023 to morbidity assumptions in Corporate & Other associated with an increase in incident rates for the long-term care business, and (iii) updates to policyholder behavior assumptions in the Asia segment related to lapse assumptions in the accident & health business, partially offset by updates to policyholder behavior assumptions in Corporate & Other related to claim utilization experience for the long-term care business
Adjusted Earnings Available to Common Shareholders(5) - Favorable change of $271 million. See “— Consolidated Results — Adjusted Earnings Available to Common Shareholders.”
Taxes - Favorable change in effective tax rate - 21% in 2024 compared to 26% in 2023:
•2024 effective tax rate on income before provision for income tax was equal to the U.S. statutory rate of 21% primarily due to tax benefits from:
◦Non-taxable investment income
◦Low income housing and other tax credits, partially offset by the impact of tax equity investments accounted for under the proportional amortization method in 2024
◦Corporate tax deduction for stock compensation
Offset by tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
◦Adjustments related to prior years’ taxes
•2023 effective tax rate on income before provision for income tax was 26% compared to the U.S. statutory rate of 21% primarily due to tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
◦Non-taxable investment loss
Partially offset by tax credits from:
◦Low income housing and other tax credits
66
Table of Contents
◦Non-taxable investment income
◦Corporate tax deduction for stock compensation
__________________
(1)See “— Investments — Overview” and “— Investments — Investment Portfolio Results — Net Investment Gains (Losses)” for information regarding management of our investment portfolio.
(2)See “— Derivatives — Net Derivative Gains (Losses)” for information regarding the use of derivatives to hedge market risk.
(3)Includes amounts relating to investment hedge adjustments, which are also included in adjusted earnings available to common shareholders. See “— Investments — Investment Portfolio Results” for additional information.
(4)See Note 6 of the Notes to the Consolidated Financial Statements for further information on the Company’s MRBs.
(5)See “— Non-GAAP and Other Financial Disclosures” for information regarding adjusted earnings available to common shareholders and related measures.
67
Table of Contents
Reconciliations of net income (loss) available to MetLife, Inc.’s common shareholders to adjusted earnings available to common shareholders and premiums, fees and other revenues to adjusted premiums, fees and other revenues
Year Ended December 31, 2025
| Group Benefits | RIS | Asia | Latin America | EMEA | MIM | Corporate & Other | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 1,473 | $ | 542 | $ | 885 | $ | 872 | $ | 338 | $ | 131 | $ | (1,068) | $ | 3,173 | ||||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | — | 194 | 194 | ||||||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | — | 12 | 12 | ||||||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests | — | — | — | 7 | 5 | — | 12 | 24 | ||||||||||||||||||||||
| Net income (loss) | 1,473 | 542 | 885 | 879 | 343 | 131 | (850) | 3,403 | ||||||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||
| Net investment gains (losses) | (147) | (818) | (117) | 51 | 10 | (74) | (50) | (1,145) | ||||||||||||||||||||||
| Net derivative gains (losses) | (69) | (246) | (1,218) | 295 | (53) | — | (648) | (1,939) | ||||||||||||||||||||||
| Premiums | 8 | — | — | — | — | — | — | 8 | ||||||||||||||||||||||
| Universal life and investment-type product policy fees | — | — | — | — | — | — | 6 | 6 | ||||||||||||||||||||||
| Net investment income | (59) | 345 | 402 | (19) | 705 | — | (247) | 1,127 | ||||||||||||||||||||||
| Other revenues | — | (7) | — | 36 | — | — | 158 | 187 | ||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | (3) | (394) | 209 | (90) | — | — | 65 | (213) | ||||||||||||||||||||||
| Policyholder liability remeasurement (gains) losses | — | (3) | — | — | — | — | — | (3) | ||||||||||||||||||||||
| Market risk benefit remeasurement gains (losses) | — | 113 | 64 | — | 17 | — | 314 | 508 | ||||||||||||||||||||||
| Interest credited to policyholder account balances (“PABs”) | — | (70) | (388) | (158) | (700) | — | (103) | (1,419) | ||||||||||||||||||||||
| Capitalization of deferred policy acquisition costs (“DAC”) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Amortization of DAC, VOBA and negative VOBA | — | — | — | — | — | — | (1) | (1) | ||||||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Other expenses | (8) | (350) | — | 6 | (3) | (18) | (108) | (481) | ||||||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Provision for income tax (expense) benefit | 59 | 301 | 231 | (40) | — | 23 | 57 | 631 | ||||||||||||||||||||||
| Adjusted earnings | $ | 1,692 | $ | 1,671 | $ | 1,702 | $ | 798 | $ | 367 | $ | 200 | $ | (293) | $ | 6,137 | ||||||||||||||
| Less: Preferred stock dividends | — | — | — | — | — | — | 194 | 194 | ||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | 1,692 | $ | 1,671 | $ | 1,702 | $ | 798 | $ | 367 | $ | 200 | $ | (487) | $ | 5,943 | ||||||||||||||
| Premiums, fees and other revenues | $ | 25,477 | $ | 12,255 | $ | 6,768 | $ | 6,642 | $ | 2,901 | $ | 932 | $ | 2,634 | $ | 57,609 | ||||||||||||||
| Less: adjustments to premiums, fees and other revenues | 8 | (7) | — | 36 | — | — | 164 | 201 | ||||||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 25,469 | $ | 12,262 | $ | 6,768 | $ | 6,606 | $ | 2,901 | $ | 932 | $ | 2,470 | $ | 57,408 |
68
Table of Contents
Year Ended December 31, 2024
| Group Benefits | RIS | Asia | Latin America | EMEA | MIM | Corporate & Other | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 1,596 | $ | 1,138 | $ | 723 | $ | 522 | $ | 269 | $ | (27) | $ | 5 | $ | 4,226 | ||||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | — | 200 | 200 | ||||||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests | — | — | — | — | 4 | — | 14 | 18 | ||||||||||||||||||||||
| Net income (loss) | 1,596 | 1,138 | 723 | 522 | 273 | (27) | 219 | 4,444 | ||||||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||
| Net investment gains (losses) | (58) | (501) | (591) | 28 | (40) | (93) | 71 | (1,184) | ||||||||||||||||||||||
| Net derivative gains (losses) | 118 | 278 | (1,108) | (257) | (19) | — | (635) | (1,623) | ||||||||||||||||||||||
| Premiums | 31 | — | — | — | — | — | — | 31 | ||||||||||||||||||||||
| Universal life and investment-type product policy fees | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Net investment income | (74) | (191) | 441 | (42) | 625 | — | (158) | 601 | ||||||||||||||||||||||
| Other revenues | — | (76) | — | — | — | — | 186 | 110 | ||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | (19) | (141) | 255 | (148) | — | — | 71 | 18 | ||||||||||||||||||||||
| Policyholder liability remeasurement (gains) losses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Market risk benefit remeasurement gains (losses) | — | (11) | (7) | — | 54 | — | 1,073 | 1,109 | ||||||||||||||||||||||
| Interest credited to PABs | — | 2 | (372) | (81) | (624) | — | (109) | (1,184) | ||||||||||||||||||||||
| Capitalization of DAC | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Amortization of DAC, VOBA and negative VOBA | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Other expenses | (11) | (30) | 3 | 7 | (4) | (17) | (65) | (117) | ||||||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Provision for income tax (expense) benefit | 3 | 141 | 481 | 134 | (2) | 28 | (98) | 687 | ||||||||||||||||||||||
| Adjusted earnings | $ | 1,606 | $ | 1,667 | $ | 1,621 | $ | 881 | $ | 283 | $ | 55 | $ | (117) | $ | 5,996 | ||||||||||||||
| Less: Preferred stock dividends | — | — | — | — | — | — | 200 | 200 | ||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | 1,606 | $ | 1,667 | $ | 1,621 | $ | 881 | $ | 283 | $ | 55 | $ | (317) | $ | 5,796 | ||||||||||||||
| Adjusted earnings available to common shareholders on a constant currency basis (1) | $ | 1,606 | $ | 1,667 | $ | 1,605 | $ | 846 | $ | 280 | $ | 55 | $ | (317) | $ | 5,742 | ||||||||||||||
| Premiums, fees and other revenues | $ | 24,901 | $ | 8,518 | $ | 6,757 | $ | 5,936 | $ | 2,548 | $ | 718 | $ | 3,142 | $ | 52,520 | ||||||||||||||
| Less: adjustments to premiums, fees and other revenues | 31 | (76) | — | — | — | — | 186 | 141 | ||||||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 24,870 | $ | 8,594 | $ | 6,757 | $ | 5,936 | $ | 2,548 | $ | 718 | $ | 2,956 | $ | 52,379 | ||||||||||||||
| Adjusted premiums, fees and other revenues on a constant currency basis (1) | $ | 24,870 | $ | 8,594 | $ | 6,723 | $ | 5,751 | $ | 2,566 | $ | 718 | $ | 2,956 | $ | 52,178 |
__________________
(1)Amounts for Group Benefits, RIS, MIM and Corporate & Other are shown on a reported basis, as constant currency impact is not significant.
69
Table of Contents
Year Ended December 31, 2023
| Group Benefits | RIS | Asia | Latin America | EMEA | MIM | Corporate & Other | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 1,521 | $ | 942 | $ | (150) | $ | 652 | $ | 253 | $ | 3 | $ | (1,841) | $ | 1,380 | ||||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | — | 198 | 198 | ||||||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests | — | — | 2 | 7 | 4 | — | 11 | 24 | ||||||||||||||||||||||
| Net income (loss) | 1,521 | 942 | (148) | 659 | 257 | 3 | (1,632) | 1,602 | ||||||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||
| Net investment gains (losses) | (56) | (563) | (1,019) | 1 | 10 | (73) | (1,124) | (2,824) | ||||||||||||||||||||||
| Net derivative gains (losses) | 39 | 120 | (921) | 89 | (44) | — | (1,423) | (2,140) | ||||||||||||||||||||||
| Premiums | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Universal life and investment-type product policy fees | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Net investment income | (153) | (449) | 350 | (34) | 688 | — | (243) | 159 | ||||||||||||||||||||||
| Other revenues | — | (75) | — | — | 1 | — | 69 | (5) | ||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | — | (32) | 183 | (157) | — | — | 11 | 5 | ||||||||||||||||||||||
| Policyholder liability remeasurement (gains) losses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Market risk benefit remeasurement gains (losses) | — | 29 | 43 | — | 40 | — | 882 | 994 | ||||||||||||||||||||||
| Interest credited to PABs | — | — | (395) | (149) | (687) | — | (20) | (1,251) | ||||||||||||||||||||||
| Capitalization of DAC | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Amortization of DAC, VOBA and negative VOBA | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Other expenses | — | — | 1 | 8 | (5) | (16) | (81) | (93) | ||||||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Provision for income tax (expense) benefit | 36 | 204 | 328 | 61 | (11) | 22 | 394 | 1,034 | ||||||||||||||||||||||
| Adjusted earnings | $ | 1,655 | $ | 1,708 | $ | 1,282 | $ | 840 | $ | 265 | $ | 70 | $ | (97) | $ | 5,723 | ||||||||||||||
| Less: Preferred stock dividends | — | — | — | — | — | — | 198 | 198 | ||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | 1,655 | $ | 1,708 | $ | 1,282 | $ | 840 | $ | 265 | $ | 70 | $ | (295) | $ | 5,525 | ||||||||||||||
| Adjusted earnings available to common shareholders on a constant currency basis (1) | $ | 1,655 | $ | 1,708 | $ | 1,248 | $ | 791 | $ | 253 | $ | 70 | $ | (295) | $ | 5,430 | ||||||||||||||
| Premiums, fees and other revenues | $ | 23,929 | $ | 8,757 | $ | 6,969 | $ | 5,727 | $ | 2,347 | $ | 719 | $ | 3,513 | $ | 51,961 | ||||||||||||||
| Less: adjustments to premiums, fees and other revenues | — | (75) | — | — | 1 | — | 69 | (5) | ||||||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 23,929 | $ | 8,832 | $ | 6,969 | $ | 5,727 | $ | 2,346 | $ | 719 | $ | 3,444 | $ | 51,966 | ||||||||||||||
| Adjusted premiums, fees and other revenues on a constant currency basis (1) | $ | 23,929 | $ | 8,832 | $ | 6,608 | $ | 5,392 | $ | 2,271 | $ | 719 | $ | 3,444 | $ | 51,195 |
__________________
(1)Amounts for Group Benefits, RIS, MIM and Corporate & Other are shown on a reported basis, as constant currency impact is not significant.
70
Table of Contents
Consolidated Results — Adjusted Earnings Available to Common Shareholders
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2025 increased $5.0 billion, or 10%, compared to 2024. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $5.2 billion, or 10%, compared to 2024, primarily due to growth in the pension risk transfer and U.K. longevity reinsurance businesses in the RIS segment, strong sales and solid persistency across the region in the Latin America segment, and growth in both core and voluntary products in the Group Benefits segment.
Adjusted premiums, fees and other revenues for the year ended December 31, 2024 increased $413 million, or 1%, compared to 2023. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $1.2 billion, or 2%, compared to 2023, primarily due to growth in both core and voluntary products in the Group Benefits segment and strong sales and solid persistency across the region in the Latin America segment, partially offset by the decline in Corporate & Other from business run-off.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In millions) | ||||||||||
| Group Benefits | $ | 1,692 | $ | 1,606 | $ | 1,655 | ||||
| RIS | 1,671 | 1,667 | 1,708 | |||||||
| Asia | 1,702 | 1,621 | 1,282 | |||||||
| Latin America | 798 | 881 | 840 | |||||||
| EMEA | 367 | 283 | 265 | |||||||
| MIM | 200 | 55 | 70 | |||||||
| Corporate & Other | (487) | (317) | (295) | |||||||
| Adjusted earnings available to common shareholders | $ | 5,943 | $ | 5,796 | $ | 5,525 | ||||
| Adjusted earnings available to common shareholders on a constant currency basis | $ | 5,943 | $ | 5,742 | $ | 5,430 | ||||
| Adjusted premiums, fees and other revenues | $ | 57,408 | $ | 52,379 | $ | 51,966 | ||||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 57,408 | $ | 52,178 | $ | 51,195 |
Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings Available to Common Shareholders - Increased $147 million on a reported basis, primarily due to the following business drivers:
Reinsurance Transaction - Decreased adjusted earnings available to common shareholders by approximately $7 million in Corporate & Other as a result of a reinsurance transaction that closed in December 2025
Foreign Currency - Decreased adjusted earnings available to common shareholders by $54 million, primarily in the Latin America and Asia segments
Market Factors - Increased adjusted earnings available to common shareholders by $130 million:
•Variable investment income increased - higher returns on real estate funds, private equity funds and mortgage loan funds, partially offset by lower returns on corporate debt funds
71
Table of Contents
Partially offset by:
•Higher interest credited expenses - higher average interest crediting rates on long-duration products in the Asia segment and growth in long-duration products in the RIS segment, largely offset by lower average interest credited expenses in the Group Benefits and Latin America segments and Corporate & Other
•Recurring investment income decreased - lower average invested assets in Corporate & Other due to business run-off and lower income on derivatives, largely offset by positive flows from pension risk transfer transactions and funding agreement issuances in the RIS segment, higher income on real estate investments (which includes the impact of the fourth quarter 2025 change to the definition of adjusted earnings to exclude depreciation of wholly-owned real estate and REJVs), higher yields on fixed income securities and higher returns on FVO securities
Volume Growth - Increased adjusted earnings available to common shareholders by $301 million:
•Higher average invested assets, primarily in the Asia and Latin America segments
•Higher sales and business growth in the majority of our segments
Partially offset by:
•Increase in interest credited expenses on long-duration products, primarily in the Asia and Latin America segments
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings available to common shareholders by $219 million:
•Lower surrender charges and unfavorable claims experience in the Asia segment
•Unfavorable morbidity results, primarily in the Group Benefits segment
•Lower fees in our annuities business in Corporate & Other
Interest Expense on Debt - Decreased adjusted earnings available to common shareholders by $20 million:
•Subordinated debt securities issuance in March 2025
•Senior note issuances in June 2024, September 2024 and June 2025
Partially offset by:
•Senior note repayments at maturity in April 2024, March 2025 and November 2025
•Decreased interest expense on surplus notes
Expenses - Increased adjusted earnings available to common shareholders by $152 million:
•Lower expenses consistent with business run-off in Corporate & Other
•Lower employee-related and corporate-related expenses in Corporate & Other
72
Table of Contents
Notable Items - Actuarial assumption review and other insurance adjustments, litigation reserves and settlement costs, and tax adjustments - Decreased adjusted earnings available to common shareholders by $69 million on a reported basis:
| Years Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||
| (In millions, net of income tax) | |||||||||||
| Group Benefits | $ | (2) | $ | (58) | $ | 56 | |||||
| RIS | 13 | 104 | (91) | ||||||||
| Asia | 70 | (41) | 111 | ||||||||
| Latin America | (104) | 4 | (108) | ||||||||
| EMEA | (1) | (5) | 4 | ||||||||
| MIM | — | — | — | ||||||||
| Corporate & Other | (19) | 22 | (41) | ||||||||
| Total | $ | (43) | $ | 26 | $ | (69) |
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings Available to Common Shareholders - Increased $271 million on a reported basis, primarily due to the following business drivers:
Reinsurance Transaction - Decreased adjusted earnings available to common shareholders by approximately $170 million as a result of the reinsurance transaction that closed in November 2023 in Corporate & Other
Foreign Currency - Decreased adjusted earnings available to common shareholders by $95 million, primarily in the Latin America and Asia segments
Market Factors - Increased adjusted earnings available to common shareholders by $232 million:
•Variable investment income increased - higher returns on private equity funds
•Recurring investment income increased - higher yields on fixed income securities and mortgage loans, as well as the impact of tax equity investments accounted for under the proportional amortization method in 2024, partially offset by lower income on derivatives and real estate investments
Largely offset by:
•Higher average interest crediting rates on investment-type and certain insurance products, primarily in the RIS and Asia segments
Volume Growth - Increased adjusted earnings available to common shareholders by $189 million:
•Higher average invested assets, primarily in the RIS and Latin America segments
•Higher sales and business growth in the EMEA and Latin America segments
Largely offset by:
•Increase in interest credited expenses on long-duration products, primarily in the RIS segment
Underwriting and Other Insurance Adjustments - Increased adjusted earnings available to common shareholders by $190 million:
•Favorable mortality results, primarily in the Group Benefits segment, higher surrender charges in the Asia segment, and favorable morbidity experience in Corporate & Other, partially offset by unfavorable morbidity experience in the Group Benefits segment
•Favorable change from refinements to certain insurance assets and other liabilities in both years, primarily in the Asia and Group Benefits segments, partially offset by an unfavorable change to certain insurance liabilities in the RIS segment
73
Table of Contents
Expenses - Decreased adjusted earnings available to common shareholders by $132 million:
•Higher direct expenses, including employee-related and technology costs, in most of the segments
•Higher litigation reserves
Partially offset by:
•Lower corporate-related expenses, primarily in Corporate & Other
Taxes - Unfavorable change in effective tax rate - 24% in 2024 compared to 22% in 2023:
•2024 effective tax rate on income before provision for income tax was 24% compared to the U.S. statutory rate of 21% primarily due to tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
Partially offset by tax benefits from:
◦Non-taxable investment income
◦Low income housing and other tax credits, partially offset by the impact of tax equity investments accounted for under the proportional amortization method in 2024
◦Corporate tax deduction for stock compensation
•2023 effective tax rate on income before provision for income tax was 22% compared to the U.S. statutory rate of 21% primarily due to tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
Partially offset by tax benefits from:
◦Low income housing and other tax credits
◦Non-taxable investment income
◦Corporate tax deduction for stock compensation
Notable Items - Actuarial assumption review and other insurance adjustments, litigation reserves and settlement costs, and tax adjustments - Increased adjusted earnings available to common shareholders by $88 million on a reported basis:
| Years Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||
| (In millions, net of income tax) | |||||||||||
| Group Benefits | $ | (58) | $ | 27 | $ | (85) | |||||
| RIS | 104 | 61 | 43 | ||||||||
| Asia | (41) | (94) | 53 | ||||||||
| Latin America | 4 | — | 4 | ||||||||
| EMEA | (5) | 18 | (23) | ||||||||
| MIM | — | — | — | ||||||||
| Corporate & Other | 22 | (74) | 96 | ||||||||
| Total | $ | 26 | $ | (62) | $ | 88 |
74
Table of Contents
Segment Results and Corporate & Other
Group Benefits
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2025 increased $599 million, or 2%, compared to 2024, primarily driven by growth in both core and voluntary products, partially offset by a decrease in premiums related to our participating life contracts, which can fluctuate with claims experience.
Adjusted premiums, fees and other revenues for the year ended December 31, 2024 increased $941 million, or 4%, compared to 2023, primarily driven by growth in both core and voluntary products, partially offset by a decrease in premiums related to our participating life contracts, which can fluctuate with claims experience.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In millions) | ||||||||||
| Adjusted earnings | $ | 1,692 | $ | 1,606 | $ | 1,655 | ||||
| Adjusted premiums, fees and other revenues | $ | 25,469 | $ | 24,870 | $ | 23,929 |
Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Increased $86 million primarily due to the following business drivers:
Market Factors - Increased adjusted earnings by $45 million:
•Interest credited expenses decreased - lower average interest crediting rates on retained asset accounts
•Variable investment income increased - higher returns on private equity funds and real estate funds
Partially offset by:
•Recurring investment income decreased - lower yields on fixed income securities
Volume Growth - Increased adjusted earnings by $47 million:
•Growth in both core and voluntary products
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings by $41 million:
•Unfavorable morbidity - higher incidence and severity in the disability business, partially offset by favorable rate actions within the dental business
•Unfavorable change from refinements to certain insurance liabilities in both years
Partially offset by:
•Favorable mortality - primarily due to lower claim incidence and severity in our term life business
Expenses - Decreased adjusted earnings by $18 million:
•Higher commissions and other variable expenses and higher legal plan utilization exceeded a corresponding increase in adjusted premiums, fees and other revenues
Notable Items - Increased adjusted earnings by $56 million:
•2025 notable item - unfavorable impact of $2 million - actuarial assumption review
•2024 notable items - unfavorable impact of $58 million - actuarial assumption review and other insurance adjustments, which includes an unfavorable refinement on certain life policies
75
Table of Contents
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $49 million primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $27 million:
•Recurring investment income decreased - lower income on derivatives, partially offset by higher yields on fixed income securities
Volume Growth - Increased adjusted earnings by $18 million:
•Growth in both core and voluntary products
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $88 million:
•Favorable mortality - primarily due to lower claims incidence in our life business
•Favorable change from refinements to certain insurance and other liabilities in both years
Partially offset by:
•Unfavorable morbidity - (i) higher incidence in the accident & health business, (ii) higher claims in vision, and (iii) higher utilization and the impact of prior year development in dental, partially offset by (a) favorable claims experience and rate actions in our pet insurance business and (b) higher recoveries and a favorable reserve adjustment in 2024 in our disability business
Expenses - Decreased adjusted earnings by $43 million:
•Higher legal plan utilization and higher technology, employee-related and various other operating expenses exceeded the corresponding increase in adjusted premiums, fees and other revenues
Notable Items - Decreased adjusted earnings by $85 million:
•2024 notable items - unfavorable impact of $58 million - actuarial assumption review and other insurance adjustments, which includes an unfavorable refinement on certain life policies
•2023 notable item - favorable impact of $27 million - actuarial assumption review
Retirement & Income Solutions
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2025 increased $3.7 billion, or 43%, compared to 2024. The increase was primarily driven by growth in our pension risk transfer and U.K. longevity reinsurance businesses. Changes in premiums were more than offset by a corresponding change in policyholder benefits, both of which are reported net of ceded reinsurance.
Adjusted premiums, fees and other revenues for the year ended December 31, 2024 decreased $238 million, or 3%, compared to 2023. The decrease was primarily driven by lower premiums from our pension risk transfer and post-retirement benefit businesses, largely offset by growth in our U.K. longevity reinsurance and institutional income annuities businesses. Changes in premiums were partially offset by a corresponding change in policyholder benefits, both of which are reported net of ceded reinsurance.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In millions) | ||||||||||
| Adjusted earnings | $ | 1,671 | $ | 1,667 | $ | 1,708 | ||||
| Adjusted premiums, fees and other revenues | $ | 12,262 | $ | 8,594 | $ | 8,832 |
76
Table of Contents
Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Increased $4 million primarily due to the following business drivers:
Market Factors - Increased adjusted earnings by $78 million:
•Variable investment income increased - higher returns on private equity funds, real estate funds, and mortgage loan funds
•Recurring investment income increased - positive flows from pension risk transfer transactions and funding agreement issuances, largely offset by the impact from a reinsurance transaction coupled with lower income on derivatives and an increase in fees paid to MIM due to the transition to current market rate fees in 2025
Largely offset by:
•Higher interest credited expenses - growth in investment-type and certain insurance products, partially offset by the impact from a reinsurance transaction
Expenses - Increased adjusted earnings by $17 million:
•Impact of certain product movements as a result of the Strategic Reorganization
Notable Items - Decreased adjusted earnings by $91 million:
•2025 notable item - favorable impact of $13 million - actuarial assumption review
•2024 notable item - favorable impact of $104 million - actuarial assumption review
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $41 million primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $97 million:
•Higher average interest crediting rates primarily on investment-type products
Largely offset by:
•Variable investment income increased - higher returns on private equity funds
•Recurring investment income increased - higher yields on fixed income securities and mortgage loans, partially offset by lower income on derivatives
Volume Growth - Increased adjusted earnings by $62 million:
•Positive flows from pension risk transfer transactions and funding agreement issuances resulted in higher average invested assets
Largely offset by:
•Increase in interest credited expenses on long-duration products
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings by $32 million:
•Unfavorable refinements to certain insurance liabilities
Expenses - Decreased adjusted earnings by $39 million:
•Higher expenses, including certain employee-related costs
Notable Items - Increased adjusted earnings by $43 million:
•2024 notable item - favorable impact of $104 million - actuarial assumption review
•2023 notable item - favorable impact of $61 million - actuarial assumption review
77
Table of Contents
Asia
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2025 increased $11 million, or less than 1%, compared to 2024. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $45 million, or 1%, compared to 2024, as increases in premiums in life products in Korea and Bangladesh were largely offset by lower fee income from Japan’s foreign currency-denominated life and annuity products and a decrease in premiums from Japan’s accident & health products.
Adjusted premiums, fees and other revenues for the year ended December 31, 2024 decreased $212 million, or 3%, compared to 2023. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $149 million, or 2%, compared to 2023, as increases in premiums in Korea and Australia, as well as fee income from Japan’s foreign currency life and annuity products, were partially offset by a decrease in premiums from Japan’s accident & health and yen-denominated life products.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In millions) | ||||||||||
| Adjusted earnings | $ | 1,702 | $ | 1,621 | $ | 1,282 | ||||
| Adjusted earnings on a constant currency basis | $ | 1,702 | $ | 1,605 | $ | 1,248 | ||||
| Adjusted premiums, fees and other revenues | $ | 6,768 | $ | 6,757 | $ | 6,969 | ||||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 6,768 | $ | 6,723 | $ | 6,608 |
Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $81 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $16 million:
•Korean won and Australian dollar weakened against the U.S. dollar
Market Factors - Increased adjusted earnings by $42 million:
•Recurring investment income increased - higher yields on fixed income securities and higher income on derivatives
•Variable investment income increased - higher returns on real estate funds and private equity funds, partially offset by lower returns on corporate debt funds
Largely offset by:
•Interest credited expenses increased - higher average interest crediting rates on investment-type and certain insurance products
Volume Growth - Increased adjusted earnings by $110 million:
•Business growth across the region, mainly driven by higher positive net flows, which resulted in higher average invested assets
Largely offset by:
•Increase in interest credited expenses on long-duration products
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings by $113 million:
•Lower surrender charges in Japan
•Unfavorable claims experience in Australia
•Unfavorable change from refinements to certain insurance liabilities in both years
78
Table of Contents
Taxes - Decreased adjusted earnings by $41 million:
•Unfavorable change in Japan - impact from a tax rate change in 2025
•Unfavorable change in Korea - higher dividend withholding tax and impact from a tax rate change in 2025 and tax benefits due to a tax audit settlement in 2024
Notable Items - Increased adjusted earnings by $111 million on a reported basis:
•2025 notable item - favorable impact of $70 million - actuarial assumption review
•2024 notable item - unfavorable impact of $41 million - actuarial assumption review
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $339 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $34 million:
•Japanese yen and Korean won weakened against the U.S. dollar
Market Factors - Increased adjusted earnings by $193 million:
•Variable investment income increased - higher returns on private equity funds
•Recurring investment income increased - higher yields on fixed income securities
Partially offset by:
•Higher average interest crediting rates on investment-type and certain insurance products
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $89 million:
•Higher surrender charges in Japan
•Favorable change from refinements to certain insurance assets and liabilities in both years
Taxes - Increased adjusted earnings by $41 million:
•Favorable change in Japan - lower premium tax due to lower sales and tax benefits from higher foreign earnings taxed at lower rates in 2024
•Favorable change in Korea - tax benefits due to lower dividend withholding tax as a result of a rate decrease and a tax audit settlement in 2024
Notable Items - Increased adjusted earnings by $53 million on a reported basis:
•2024 notable item - unfavorable impact of $41 million - actuarial assumption review
•2023 notable item - unfavorable impact of $94 million - actuarial assumption review
79
Table of Contents
Latin America
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2025 increased $670 million, or 11%, compared to 2024. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $855 million, or 15%, compared to 2024, mainly driven by strong sales and solid persistency across the region.
Adjusted premiums, fees and other revenues for the year ended December 31, 2024 increased $209 million, or 4%, compared to 2023. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $544 million, or 10%, compared to 2023, mainly driven by strong sales and solid persistency across the region.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In millions) | ||||||||||
| Adjusted earnings | $ | 798 | $ | 881 | $ | 840 | ||||
| Adjusted earnings on a constant currency basis | $ | 798 | $ | 846 | $ | 791 | ||||
| Adjusted premiums, fees and other revenues | $ | 6,606 | $ | 5,936 | $ | 5,727 | ||||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 6,606 | $ | 5,751 | $ | 5,392 |
Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Decreased $83 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $35 million:
•Mexican peso weakened against the U.S. dollar
Market Factors - Decreased adjusted earnings by $28 million:
•Recurring investment income decreased - lower yields on fixed income securities and mortgage loans; partially offset by higher returns on our Chilean encaje within FVO securities, driven by an increase in bond index returns
•Other revenues decreased - settlement of foreign currency hedges
Largely offset by:
•Interest credited expenses decreased - lower average interest crediting rates on investment-type products
Volume Growth - Increased adjusted earnings by $95 million:
•Strong sales of single premium immediate annuities in Chile resulted in higher average invested assets
•Higher sales resulted in higher average invested assets in Mexico and Brazil
Partially offset by:
•Increase in interest credited expenses on investment-type and certain insurance products
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings by $21 million:
•Favorable refinements to certain insurance liabilities primarily in Chile and Mexico in 2024
Expenses - Increased adjusted earnings by $10 million:
•An increase in adjusted premiums, fees, and other revenues exceeded the corresponding increase in expenses
Taxes - Increased adjusted earnings by $6 million:
•Income tax refund in Chile
80
Table of Contents
Partially offset by:
•Tax adjustments in both years - recurring tax item related to inflation and adjustments related to the filing of the tax returns in Chile, Mexico and U.S.
Notable Items - Decreased adjusted earnings by $108 million:
•2025 notable items - unfavorable impact of $104 million comprised of unfavorable impacts of $4 million - actuarial assumption review and $100 million - tax adjustments related to the resolution of an industry-wide value-added tax matter in Mexico
•2024 notable item - favorable impact of $4 million - actuarial assumption review
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $41 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $49 million:
•Chilean and Mexican peso weakened against the U.S. dollar
Volume Growth - Increased adjusted earnings by $95 million:
•Strong sales of single premium immediate annuities in Chile resulted in higher average invested assets
•Higher sales, primarily in Mexico and Chile
Partially offset by:
•Increase in interest credited expenses on long-duration products
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $22 million:
•Favorable refinements to certain insurance liabilities primarily in Chile and Mexico
Expenses - Decreased adjusted earnings by $13 million:
•Higher corporate-related and various other operating expenses, primarily in Mexico and Chile
Other - Decreased adjusted earnings by $15 million, includes
•Higher amortization of DAC
Notable Items - Increased adjusted earnings by $4 million:
•2024 notable item - favorable impact of $4 million - actuarial assumption review
81
Table of Contents
EMEA
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2025 increased $353 million, or 14%, compared to 2024. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $335 million, or 13%, compared to 2024, primarily due to growth in our (i) corporate solutions business in the U.K., the Gulf and Egypt, (ii) credit life business in Turkey and Romania, (iii) accident & health and ordinary life businesses across the region, and (iv) pension business in Turkey.
Adjusted premiums, fees and other revenues for the year ended December 31, 2024 increased $202 million, or 9%, compared to 2023. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $277 million, or 12%, compared to 2023 primarily due to increases in our (i) corporate solutions business in the Gulf, the U.K. and Egypt, (ii) credit life and pension businesses in Turkey and Romania, and (iii) accident & health business across the region.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In millions) | ||||||||||
| Adjusted earnings | $ | 367 | $ | 283 | $ | 265 | ||||
| Adjusted earnings on a constant currency basis | $ | 367 | $ | 280 | $ | 253 | ||||
| Adjusted premiums, fees and other revenues | $ | 2,901 | $ | 2,548 | $ | 2,346 | ||||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 2,901 | $ | 2,566 | $ | 2,271 |
Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $84 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $3 million:
•Turkish lira and Egyptian pound weakened against the U.S. dollar
Largely offset by:
•Euro and British pound strengthened against the U.S. dollar
Market Factors - Increased adjusted earnings by $20 million:
•Recurring investment income increased - higher yields on fixed income securities
Partially offset by:
•Interest credited expense increased - higher average interest crediting rates on investment-type products
Volume Growth - Increased adjusted earnings by $67 million:
•Increase in sales and business growth:
◦Credit life business in Turkey and Romania
◦Accident & health and ordinary life businesses across the region
◦Corporate solutions business in the Gulf, the U.K. and Egypt
◦Pension business in Turkey
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $4 million:
•Favorable underwriting experience across the region
Taxes - Decreased adjusted earnings by $11 million:
•Tax-related adjustments in both years
82
Table of Contents
Notable Items - Increased adjusted earnings by $4 million on a reported basis:
•2025 notable item - unfavorable impact of $1 million - actuarial assumption review
•2024 notable item - unfavorable impact of $5 million - actuarial assumption review
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $18 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $12 million:
•Turkish lira and Egyptian pound weakened against the U.S. dollar
Market Factors - Increased adjusted earnings by $29 million:
•Recurring investment income increased - higher yields on fixed income securities
Volume Growth - Increased adjusted earnings by $51 million:
•Increase in sales and business growth of:
◦Credit life and pension businesses in Turkey and Romania
◦Corporate solutions business in the Gulf, the U.K. and Egypt
◦Accident & health business across the region
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings by $4 million:
•Unfavorable change from refinements to certain insurance liabilities in both years
Partially offset by:
•Favorable underwriting experience across the region
Expenses - Decreased adjusted earnings by $36 million:
•Higher direct expenses, including employee-related costs and various other operating expenses across the region
Taxes - Increased adjusted earnings by $13 million
•Tax-related adjustments in both years
Notable Items - Decreased adjusted earnings by $23 million on a reported basis:
•2024 notable item - unfavorable impact of $5 million - actuarial assumption review
•2023 notable items - favorable impact of $18 million - actuarial assumption review and other insurance adjustments
MetLife Investment Management
Business Overview. Other revenues for the year ended December 31, 2025 increased $214 million, or 30%, compared to 2024, primarily as a result of the Company amending agreements between MIM and other MetLife entities to manage general account investments at current market rate fees, effective January 1, 2025, a change from 2024. In addition, there was growth in other revenues from an increase in MIM General Account AUM, and net inflows and an acquisition that increased Institutional Client AUM, primarily from real estate, public fixed income and private fixed income.
83
Table of Contents
Other revenues for the year ended December 31, 2024 were nearly unchanged compared to 2023, as growth in general account revenues was offset by lower Institutional Client revenues primarily from real estate, private fixed income and public fixed income.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In millions) | ||||||||||
| Adjusted earnings | $ | 200 | $ | 55 | $ | 70 | ||||
| Other revenues by client segment: | ||||||||||
| Institutional Client | $ | 369 | $ | 301 | $ | 316 | ||||
| General Account | 563 | 417 | 403 | |||||||
| Other revenues | $ | 932 | $ | 718 | $ | 719 |
Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Increased $145 million primarily due to the following business drivers:
Volume Growth - Increased adjusted earnings by $19 million:
•Higher general account revenues - MIM General Account AUM growth from MetLife’s insurance operations
•Higher Institutional Client revenues - higher Institutional Client AUM from organic business growth and an acquisition, primarily from real estate, public fixed income and private fixed income
Operating Margin Expansion - Increased adjusted earnings by $126 million:
•Transition to current market rate fees in 2025 for general account investments, coupled with expense management
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $15 million primarily due to the following business drivers:
Operating Margin Expansion - Decreased adjusted earnings by $15 million:
•Higher corporate-related expenses
84
Table of Contents
Corporate & Other
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| (In millions) | ||||||||||
| Adjusted earnings available to common shareholders | $ | (487) | $ | (317) | $ | (295) | ||||
| Adjusted premiums, fees and other revenues | $ | 2,470 | $ | 2,956 | $ | 3,444 |
Year Ended December 31, 2025 Compared with the Year Ended December 31, 2024
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings Available to Common Shareholders - Decreased $170 million primarily due to the following business drivers:
Reinsurance Transaction - Decreased adjusted earnings available to common shareholders by approximately $7 million as a result of a reinsurance transaction that closed in December 2025
Market Factors - Decreased adjusted earnings available to common shareholders by $151 million:
•Recurring investment income decreased - lower average invested assets due to business run-off and lower yields on mortgage loans, as well as an increase in fees paid to MIM due to the transition to current market rate fees in 2025, partially offset by higher income on real estate investments (which includes the impact of the fourth quarter 2025 change to the definition of adjusted earnings to exclude depreciation of wholly-owned real estate and REJVs)
Largely offset by:
•Interest credited expenses decreased - primarily as a result of the Strategic Reorganization
•Variable investment income increased - higher returns on private equity funds, mortgage loan funds and real estate funds, partially offset by lower returns on corporate debt funds
Volume Growth - Decreased adjusted earnings available to common shareholders by $37 million:
•Decline due to business run-off
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings available to common shareholders by $42 million:
•Lower fees in our annuities business
•Unfavorable morbidity experience in our long-term care business
Partially offset by:
•Lower dividend expense due to business run-off
Interest Expense on Debt - Decreased adjusted earnings available to common shareholders by $20 million:
•Subordinated debt securities issuance in March 2025
•Senior note issuances in June 2024, September 2024 and June 2025
Partially offset by:
•Senior note repayments at maturity in April 2024, March 2025 and November 2025
•Decreased interest expense on surplus notes
Other Expenses - Increased adjusted earnings available to common shareholders by $138 million:
•Lower expenses consistent with business run-off, largely offset by the impact of certain product movements as a result of the Strategic Reorganization
•Lower employee-related and corporate-related expenses
85
Table of Contents
Taxes - Decreased adjusted earnings available to common shareholders by $19 million:
•Tax adjustments in both years - adjustments related to the filing of the U.S. tax return, partially offset by additional tax credits
Notable Items - Decreased adjusted earnings available to common shareholders by $41 million:
•2025 notable items - unfavorable impact of $19 million comprised of unfavorable impact of $32 million - litigation reserves, partially offset by favorable impact of $13 million - actuarial assumption review and other insurance adjustments
•2024 notable items - favorable impact of $22 million comprised of favorable impacts of $57 million - tax adjustments related to interest associated with a tax refund and $12 million - actuarial assumption review and other insurance adjustments, partially offset by unfavorable impact of $47 million - litigation reserves
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings Available to Common Shareholders - Decreased $22 million primarily due to the following business drivers:
Reinsurance Transaction - Decreased adjusted earnings available to common shareholders by approximately $170 million as a result of the reinsurance transaction that closed in November 2023
Market Factors - Increased adjusted earnings available to common shareholders by $134 million:
•Variable investment income increased - higher returns on private equity funds
•Decrease in interest credited expenses on long-duration products
Partially offset by:
•Recurring investment income decreased slightly - lower average invested assets due to business run-off, lower income on derivatives, and lower income on real estate investments, offset by the impact of tax equity investments accounted for under the proportional amortization method in 2024 and higher yields on fixed income securities
Volume Growth - Decreased adjusted earnings available to common shareholders by $40 million:
•Decline due to business run-off
Underwriting and Other Insurance Adjustments - Increased adjusted earnings available to common shareholders by $27 million:
•Favorable morbidity experience in our long-term care business
•Lower dividend expense due to business run-off
Interest Expense on Debt - Increased adjusted earnings available to common shareholders by $11 million:
•Surplus notes repayments at maturity in January and February 2024
•Senior note repayment at maturity in April 2024
•Early senior note redemptions in February 2023 and April 2024
•Interest rate decrease on surplus notes
Partially offset by:
•Senior note issuances in July 2023, March 2024, June 2024 and September 2024
Other Expenses - Increased adjusted earnings available to common shareholders by $30 million:
•Lower costs associated with corporate initiatives and projects, as well as lower employee-related expenses
Partially offset by:
•Higher legal expenses
86
Table of Contents
Taxes - Decreased adjusted earnings available to common shareholders by $116 million:
•Lower tax preferenced items, primarily due to the impact of tax equity investments accounted for under the proportional amortization method in 2024
Notable Items - Increased adjusted earnings available to common shareholders by $96 million:
•2024 notable items - favorable impact of $22 million comprised of favorable impacts of $57 million - tax adjustments related to interest associated with a tax refund and $12 million - actuarial assumption review and other insurance adjustments, partially offset by unfavorable impact of $47 million - litigation reserves
•2023 notable items - unfavorable impact of $76 million - litigation reserves, slightly offset by favorable impact of $2 million - actuarial assumption review and other insurance adjustments
87
Table of Contents
Investments
Overview
We maintain a diversified global general account investment portfolio to support our mix of liabilities in our global businesses. We position our portfolio based on relative value and our view of the economy and financial markets. We maintain our focus on the appropriate level of diversification and asset quality.
We manage our investment portfolio using disciplined ALM principles, focusing on cash flow and duration to support our current and future liabilities. Our intent is to match the timing and amount of liability cash outflows with invested assets that have cash inflows of comparable timing and amount, while optimizing risk-adjusted investment income and risk-adjusted total return. Our investment portfolio is heavily weighted toward fixed income investments, with most of our portfolio invested in fixed maturity securities AFS and mortgage loans. These securities and loans have varying maturities and other characteristics which cause them to be generally well suited for matching the cash flow and duration of insurance liabilities.
Invested Assets and Cash and Cash Equivalents Subject to Ceded Reinsurance
The Company maintains invested assets and cash and cash equivalents that are subject to ceded reinsurance arrangements with third parties and joint ventures. “Reinsurance activity” relates to amounts subject to ceded reinsurance arrangements with third parties and joint ventures, including (i) the related investment returns and expenses which are passed through to the reinsurers and (ii) the corresponding invested assets and cash and cash equivalents. Reinsurance activity, unless otherwise stated, has been excluded from the amounts within the Investments sections of Management’s Discussion and Analysis of Financial Condition and Results of Operations. See Note 9 of the Notes to the Consolidated Financial Statements for more information about reinsurance.
The following table presents the carrying value of invested assets and cash and cash equivalents subject to ceded reinsurance at:
| December 31, 2025 | December 31, 2024 | |||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Fixed maturity securities AFS: | ||||||
| U.S. corporate | $ | 4,911 | $ | 790 | ||
| U.S. government and agency | 3,816 | 78 | ||||
| Residential mortgage-backed securities (“RMBS”) | 2,987 | 286 | ||||
| Foreign corporate | 2,329 | 405 | ||||
| Asset-backed securities and collateralized loan obligations (collectively, “ABS & CLO”) | 2,139 | 201 | ||||
| Commercial mortgage-backed securities (“CMBS”) | 812 | 165 | ||||
| Foreign government | 720 | 355 | ||||
| Municipals | 486 | 111 | ||||
| Total fixed maturity securities AFS | 18,200 | 2,391 | ||||
| Equity securities | 105 | — | ||||
| Mortgage loans: | ||||||
| Agricultural | 910 | — | ||||
| Commercial | 829 | 82 | ||||
| Residential | 720 | 3 | ||||
| Total mortgage loans | 2,459 | 85 | ||||
| Real estate and REJVs | 9 | — | ||||
| Other limited partnership interests | 205 | 11 | ||||
| Other invested assets - derivatives | 25 | — | ||||
| Other invested assets - other | 114 | — | ||||
| Short-term investments, cash and cash equivalents | 1,314 | 206 | ||||
| Total invested assets and cash and cash equivalents subject to ceded reinsurance | $ | 22,431 | $ | 2,693 |
88
Table of Contents
Mortgage Loans Originated for Third Parties
The Company originates and acquires mortgage loans and, in certain cases, transfers proportional rights to cash flows from certain mortgage loans to third parties under participation agreements, which are recorded as secured borrowings. “Third-party mortgage loan activity” relates to amounts associated with mortgage loans originated and acquired for third parties, including (i) the related investment returns and expenses which are passed through to the third-party lenders and (ii) the corresponding mortgage loan assets. Third-party mortgage loan activity, unless otherwise stated, has been excluded from the amounts within the Investments sections of Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following table presents the information of mortgage loan assets originated and acquired and transferred to third parties:
| December 31, 2025 | December 31, 2024 | ||||||
|---|---|---|---|---|---|---|---|
| Portfolio Segment | Carrying Value | ||||||
| (In millions) | |||||||
| Commercial | $ | 6,017 | $ | 7,185 | |||
| Agricultural | 350 | 282 | |||||
| Total mortgage loan assets originated and acquired and transferred to third parties | $ | 6,367 | $ | 7,467 |
Current Environment
As a global financial services company, we continue to be impacted by the changing global financial and economic environment, the fiscal and monetary policy of governments and central banks around the world and other governmental measures. Global inflation, supply chain disruptions and acts of war continue to impact the global economy and financial markets and have caused volatility in the global equity, credit and real estate markets. See “— Industry Trends — Financial and Economic Environment” for further information regarding conditions in the global financial markets and the economy generally which may affect us. These factors may persist for some time and may continue to impact pricing levels of risk-bearing investments, as well as our business operations, investment portfolio and derivatives. See “— Results of Operations — Consolidated Results” and “— Results of Operations — Consolidated Results — Adjusted Earnings Available to Common Shareholders” for impacts on our derivatives and analysis of the period over period changes in investment portfolio results and “Investments — Fixed Maturity Securities AFS — Evaluation of Fixed Maturity Securities AFS for Credit Loss — Evaluation of Fixed Maturity Securities AFS in an Unrealized Loss Position” in Note 11 of the Notes to the Consolidated Financial Statements for impacts on the net unrealized gain (loss) on our fixed maturity securities AFS.
Selected Country Investments
We have a market presence in numerous countries and, therefore, our investment portfolio, which supports our insurance operations and related policyholder liabilities, as well as our global portfolio diversification objectives, is exposed to risks posed by local political and economic conditions. The countries included in the following table have been the most affected by these risks. The table below presents a summary of selected country fixed maturity securities AFS, at estimated fair value, on a “country of risk basis” (i.e., where the issuer primarily conducts business).
| Selected Country Fixed Maturity Securities AFS at December 31, 2025 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Country | Sovereign (1) | Financial Services | Total (2) | |||||||||||
| (Dollars in millions) | ||||||||||||||
| Ukraine | $ | 18 | $ | 2 | $ | 20 | ||||||||
| Russian Federation | 15 | — | 15 | |||||||||||
| Total | $ | 33 | $ | 2 | $ | 35 | ||||||||
| Investment grade % | — | % | — | % | — | % |
__________________
(1)Sovereign includes government and agency.
(2)The par value and amortized cost, net of ACL, of these securities were $68 million and $35 million, respectively, at December 31, 2025.
89
Table of Contents
We manage direct and indirect investment exposure in the selected countries through fundamental analysis, and we continually monitor and adjust our level of investment exposure. We do not expect that our general account investments in these countries will have a material adverse effect on our results of operations or financial condition.
Investment Portfolio Results
See “— Overview” for a discussion of our investment portfolio and a summary of how we manage our investment portfolio. Below is a reconciliation of net investment income under GAAP to adjusted net investment income and our yield table. The yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results.
Reconciliation of Net Investment Income under GAAP to Adjusted Net Investment Income
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions) | ||||||
| Net investment income — GAAP | $ | 22,559 | $ | 21,273 | ||
| Investment hedge adjustments | 410 | 604 | ||||
| Unit-linked investment income | (1,217) | (1,091) | ||||
| Reinsurance activity | (489) | (31) | ||||
| Depreciation of wholly-owned real estate and REJVs | 72 | |||||
| Other | 97 | (83) | ||||
| Adjusted net investment income (1) | $ | 21,432 | $ | 20,672 |
__________________
(1)See “Financial Measure and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for a discussion of the adjustments made to net investment income under GAAP in calculating adjusted net investment income.
Yield Table
| Years Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||
| Asset Class | Yield% (1) | Amount | Yield% (1) | Amount | ||||||||
| (Dollars in millions) | ||||||||||||
| Fixed maturity securities (2), (3) | 4.54 | % | $ | 13,765 | 4.44 | % | $ | 13,089 | ||||
| Mortgage loans (3) | 5.20 | 4,096 | 5.29 | 4,378 | ||||||||
| Real estate and REJVs | 3.48 | 475 | (0.12) | (15) | ||||||||
| Policy loans | 5.63 | 449 | 5.60 | 453 | ||||||||
| Equity securities | 4.26 | 23 | 4.38 | 23 | ||||||||
| Other limited partnership interests | 8.28 | 1,194 | 6.73 | 965 | ||||||||
| Cash and short-term investments | 4.26 | 903 | 5.04 | 961 | ||||||||
| Other invested assets | 1,142 | 1,414 | ||||||||||
| Investment income | 4.91 | % | $ | 22,047 | 4.80 | % | $ | 21,268 | ||||
| Investment fees and expenses | (0.14) | (614) | (0.13) | (595) | ||||||||
| Net investment income including divested businesses (4) | 4.77 | % | $ | 21,433 | 4.67 | % | $ | 20,673 | ||||
| Less: net investment income from divested businesses (4) | 1 | 1 | ||||||||||
| Adjusted net investment income | $ | 21,432 | $ | 20,672 |
__________________
90
Table of Contents
(1)We calculate annualized yields using adjusted net investment income as a percentage of average quarterly asset carrying values. Asset carrying values utilized in the calculation of yields exclude unrecognized unrealized gains (losses), Third-party mortgage loan activity, Reinsurance activity, collateral received in connection with our securities lending program, annuities funding structured settlement claims, freestanding derivative assets, collateral received from derivative counterparties, contractholder-directed equity securities and FVO securities held by collateralized financing entities. Invested assets reclassified to held-for-sale and ceded policy loans are included in the calculation of yields, but are otherwise excluded from asset carrying values. A yield is not presented for other invested assets, as it is not considered a meaningful measure of performance for this asset class.
(2)Fixed maturity securities in the yield table includes FVO securities; accordingly, investment income (loss) from fixed maturity securities includes amounts from FVO securities of $225 million and $205 million for the years ended December 31, 2025 and 2024, respectively. Asset carrying values of FVO securities are included in the calculation of average quarterly fixed maturity securities asset carrying values in the yield calculation.
(3)Investment income from fixed maturity securities and mortgage loans includes prepayment fees.
(4)See “Financial Measure and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for discussion of divested businesses.
See “— Results of Operations — Consolidated Results — Adjusted Earnings Available to Common Shareholders” for an analysis of the period over period changes in investment portfolio results.
Net Investment Gains (Losses)
We purchase investments to support our insurance liabilities and not to generate net investment gains and losses. However, net investment gains and losses are incurred and can change significantly from period to period due to changes in external influences, including changes in market factors such as interest rates, foreign currency exchange rates, credit spreads and equity markets; counterparty specific factors such as financial performance, credit rating and collateral valuation; and internal factors such as portfolio rebalancing. Changes in these factors from period to period can significantly impact the levels of provision for credit loss and impairments on our investment portfolio, as well as realized gains and losses on investments sold.
See “— Results of Operations — Consolidated Results” for an analysis of the year-over-year changes in realized gains (losses) on investments sold, provision (release) for credit loss and impairments and non-investment portfolio gains (losses).
Fixed Maturity Securities AFS and Equity Securities
The following table presents public and private fixed maturity securities AFS and equity securities held at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| Securities by Type | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Fixed maturity securities AFS | |||||||||||||
| Publicly traded | $ | 213,182 | 71.6 | % | $ | 201,259 | 72.2 | % | |||||
| Privately placed | 84,549 | 28.4 | 77,393 | 27.8 | |||||||||
| Total fixed maturity securities AFS, excluding Reinsurance activity | $ | 297,731 | 100.0 | % | $ | 278,652 | 100.0 | % | |||||
| Reinsurance activity | 18,200 | 2,391 | |||||||||||
| Total fixed maturity securities AFS | $ | 315,931 | $ | 281,043 | |||||||||
| Percentage of cash and invested assets, excluding Reinsurance activity | 63.1 | % | 60.7 | % | |||||||||
| Equity securities | |||||||||||||
| Publicly traded | $ | 543 | 72.1 | % | $ | 474 | 66.6 | % | |||||
| Privately held | 210 | 27.9 | 238 | 33.4 | |||||||||
| Total equity securities, excluding Reinsurance activity | $ | 753 | 100.0 | % | $ | 712 | 100.0 | % | |||||
| Reinsurance activity | 105 | — | |||||||||||
| Total equity securities | $ | 858 | $ | 712 | |||||||||
| Percentage of cash and invested assets, excluding Reinsurance activity | 0.2 | % | 0.2 | % |
91
Table of Contents
See Note 11 of the Notes to the Consolidated Financial Statements for information about fixed maturity securities AFS by sector, contractual maturities, continuous gross unrealized losses and equity securities by security type and the related cost, net unrealized gains (losses) and estimated fair value of these securities; as well as realized gains (losses) on sales and disposals and unrealized net gains (losses) recognized in earnings.
Included within fixed maturity securities AFS are structured securities, including RMBS, ABS & CLO and CMBS (collectively, “Structured Products”). See “— Structured Products” for further information.
Valuation of Securities. We are responsible for the determination of the estimated fair value of our investments. We determine the estimated fair value of publicly traded securities after considering one of three primary sources of information: quoted market prices in active markets, independent pricing services, or independent broker quotations. We determine the estimated fair value of privately placed securities after considering one of three primary sources of information: market standard internal matrix pricing, market standard internal discounted cash flow techniques, or independent pricing services (after we determine the independent pricing services’ use of available observable market data). For publicly traded securities, the number of quotations obtained varies by instrument and depends on the liquidity of the particular instrument. Generally, we obtain prices from multiple pricing services to cover all asset classes and obtain multiple prices for certain securities, but ultimately utilize the price with the highest placement in the fair value hierarchy. Independent pricing services that value these instruments use market standard valuation methodologies based on data about market transactions and inputs from multiple pricing sources that are market observable or can be derived principally from or corroborated by observable market data. See Note 13 of the Notes to the Consolidated Financial Statements for a discussion of the types of market standard valuation methodologies utilized and key assumptions and observable inputs used in applying these standard valuation methodologies. When a price is not available in the active market or through an independent pricing service, management values the security primarily using market standard internal matrix pricing or discounted cash flow techniques, and non-binding quotations from independent brokers who are knowledgeable about these securities. Independent non-binding broker quotations utilize inputs that may be difficult to corroborate with observable market data. As shown in the following section, less than 1% of our fixed maturity securities AFS were valued using non-binding quotations from independent brokers at December 31, 2025.
Senior management, independent of the trading and investing functions, is responsible for the oversight of control systems and valuation policies for securities, mortgage loans, real estate and derivatives. On a quarterly basis, new transaction types and markets are reviewed and approved to ensure that observable market prices and market-based parameters are used for valuation, wherever possible, and for determining that valuation adjustments, when applied, are based upon established policies and are applied consistently over time. Senior management oversees the selection of independent third-party pricing providers and the controls and procedures to evaluate third-party pricing.
We review our valuation methodologies on an ongoing basis and revise those methodologies when necessary based on changing market conditions. Assurance is gained on the overall reasonableness and consistent application of input assumptions, valuation methodologies and compliance with fair value accounting guidance through controls designed to ensure valuations represent an exit price. Several controls are utilized, including certain monthly controls, which include, but are not limited to, analysis of portfolio returns to corresponding benchmark returns, comparing a sample of executed prices of securities sold to the fair value estimates, comparing fair value estimates to management’s knowledge of the current market, reviewing the bid/ask spreads to assess activity, comparing prices from multiple independent pricing services and ongoing due diligence to confirm that independent pricing services use market-based parameters. The process includes a determination of the observability of inputs used in estimated fair values received from independent pricing services or brokers by assessing whether these inputs can be corroborated by observable market data. We ensure that prices received from independent brokers, also referred to herein as “consensus pricing,” are representative of estimated fair value by considering such pricing relative to our knowledge of the current market dynamics and current pricing for similar investments.
On a quarterly basis, we also apply a formal process to challenge any prices received from independent pricing services that are not considered representative of estimated fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of estimated fair value, independent non-binding broker quotations are obtained, or an internally developed valuation is prepared. Internally developed valuations of current estimated fair value, compared with pricing received from the independent pricing services, did not produce material differences in the estimated fair values for the majority of the portfolio; accordingly, overrides were not material. This is, in part, because internal estimates are generally based on available market evidence and estimates used by other market participants. In the absence of such market-based evidence, management’s best estimate is used.
92
Table of Contents
We have reviewed the significance and observability of inputs used in the valuation methodologies to determine the appropriate fair value hierarchy level for each of our securities. Based on the results of this review and investment class analysis, each instrument is categorized as Level 1, 2 or 3 based on the lowest level significant input to its valuation. See Note 13 of the Notes to the Consolidated Financial Statements for valuation approaches and key inputs by major category of assets or liabilities that are classified within Level 2 and Level 3 of the fair value hierarchy.
Fair Value of Fixed Maturity Securities AFS and Equity Securities
Fixed maturity securities AFS and equity securities measured at estimated fair value on a recurring basis and their corresponding fair value pricing sources were as follows:
| December 31, 2025 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Level | Fixed Maturity Securities AFS | Equity Securities | ||||||||||||
| (Dollars in millions) | ||||||||||||||
| Level 1 | ||||||||||||||
| Quoted prices in active markets for identical assets | $ | 15,738 | 5.3 | % | $ | 464 | 61.7 | % | ||||||
| Level 2 | ||||||||||||||
| Independent pricing sources | 250,726 | 84.2 | 74 | 9.8 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | — | — | 3 | 0.4 | ||||||||||
| Significant other observable inputs | $ | 250,726 | 84.2 | % | $ | 77 | 10.2 | % | ||||||
| Level 3 | ||||||||||||||
| Independent pricing sources | 29,737 | 10.0 | 96 | 12.7 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | 1,091 | 0.4 | 110 | 14.6 | ||||||||||
| Independent broker quotations | 439 | 0.1 | 6 | 0.8 | ||||||||||
| Significant unobservable inputs | $ | 31,267 | 10.5 | % | $ | 212 | 28.1 | % | ||||||
| Total fixed maturity securities AFS and equity securities at estimated fair value, excluding Reinsurance activity | $ | 297,731 | 100.0 | % | $ | 753 | 100.0 | % | ||||||
| Reinsurance activity | 18,200 | 105 | ||||||||||||
| Total fixed maturity securities AFS and equity securities at estimated fair value | $ | 315,931 | $ | 858 |
See Note 13 of the Notes to the Consolidated Financial Statements for the fixed maturity securities AFS and equity securities fair value hierarchy; a rollforward of the fair value measurements for securities measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs; transfers into and/or out of Level 3; and further information about the valuation approaches and inputs by level by major classes of invested assets that affect the amounts reported above.
The majority of the Level 3 fixed maturity securities AFS and equity securities were concentrated in three sectors at December 31, 2025: foreign corporate securities, U.S. corporate securities and RMBS. During the year ended December 31, 2025, Level 3 fixed maturity securities AFS decreased by $3.3 billion, or 9.5%. The decrease was driven by transfers out of Level 3 in excess of transfers into Level 3 and an increase in Reinsurance activity, offset by purchases in excess of sales and an increase in estimated fair value recognized in OCI.
Fixed Maturity Securities AFS Credit Quality — Ratings
The Securities Valuation Office of the NAIC evaluates the fixed maturity securities of insurers for regulatory reporting and capital assessment purposes. The NAIC assigns securities to one of six credit quality categories defined as “NAIC designations.” In general, securities with NAIC designations of 1 and 2 are considered investment grade and securities with NAIC designations of 3 through 6 are considered below investment grade. If no NAIC designation is available, then, as permitted by the NAIC, an internally developed designation is used.
93
Table of Contents
NAIC designations for non-agency RMBS and CMBS are based on a modeling methodology that estimates security level expected losses under a variety of economic scenarios. The modeling methodology for non-agency RMBS and CMBS issued prior to January 1, 2013 incorporates the amortized cost of the security (including any purchase discounts and prior impairments) and the likelihood of recovery of the amortized cost; while for non-agency RMBS and CMBS issued after January 1, 2013, the modeling methodology does not incorporate the amortized cost of the security. The NAIC’s objective with the modeling methodology is to increase accuracy in estimating expected losses and recovery value, and to use this credit quality assessment to determine an appropriate RBC charge for non-agency RMBS and CMBS. We utilize these NAIC designations for our non-agency RMBS and CMBS in our disclosures below. The NAIC evaluates non-agency RMBS and CMBS held by insurers on an annual basis. When we acquire non-agency RMBS and CMBS that have not been previously evaluated by the NAIC, an internally developed designation is used until a NAIC designation becomes available.
In addition to the six NAIC designations, the NAIC maintains 20 “NAIC designation categories” which is an additional, more granular credit quality categorization. These NAIC designation categories correspond more closely to the NRSRO’s alpha-numeric credit quality ratings. The NAIC maintains unique RBC factors for each of the 20 NAIC designation categories. The NAIC’s goal is to better align RBC charges on securities with the instruments’ actual credit risk.
Rating agency ratings are based on availability of applicable ratings from rating agencies on the NAIC credit rating provider list, including Moody’s Investors Service, Inc. (“Moody’s”), S&P, Fitch Ratings Inc. (“Fitch”), Morningstar DBRS, A.M. Best Company, Inc. (“A.M. Best”), Kroll Bond Rating Agency, LLC and Egan-Jones Ratings Company. If no rating is available from a rating agency, then an internally developed rating is used.
NAIC designations are generally similar to the credit quality ratings of the NRSROs, except for (i) non-agency RMBS and CMBS as described above, and (ii) securities rated Ca or C by NRSROs, included within Caa and lower in our disclosures below, that are designated NAIC 6; accordingly, NAIC designations may not correspond to NRSRO ratings.
The following table presents total fixed maturity securities AFS by NRSRO rating, except for non-agency RMBS and CMBS, which are presented using NAIC designations for modeled securities. In addition, in the following table, the applicable NAIC designation from the NAIC published comparison of NRSRO ratings to NAIC designations is provided.
| December 31, | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||||||||||||||||
| NRSRO Rating | NAICDesignation | Amortized Cost net of ACL | Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Amortized Cost net of ACL | Unrealized Gains (Losses) | Estimated Fair Value | % of Total | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||
| Aaa/Aa/A | 1 | $ | 222,728 | $ | (18,870) | $ | 203,858 | 68.5 | % | $ | 212,723 | $ | (20,624) | $ | 192,099 | 68.9 | % | |||||||||||||||||
| Baa | 2 | 83,314 | (1,437) | 81,877 | 27.5 | 79,308 | (4,963) | 74,345 | 26.7 | |||||||||||||||||||||||||
| Subtotal investment grade | 306,042 | (20,307) | 285,735 | 96.0 | 292,031 | (25,587) | 266,444 | 95.6 | ||||||||||||||||||||||||||
| Ba | 3 | 8,212 | 61 | 8,273 | 2.8 | 8,834 | (154) | 8,680 | 3.1 | |||||||||||||||||||||||||
| B | 4 | 3,460 | (81) | 3,379 | 1.1 | 3,279 | (244) | 3,035 | 1.1 | |||||||||||||||||||||||||
| Caa and lower | 5 | 284 | (35) | 249 | 0.1 | 478 | (53) | 425 | 0.2 | |||||||||||||||||||||||||
| In or near default | 6 | 110 | (15) | 95 | — | 106 | (38) | 68 | — | |||||||||||||||||||||||||
| Subtotal below investment grade | 12,066 | (70) | 11,996 | 4.0 | 12,697 | (489) | 12,208 | 4.4 | ||||||||||||||||||||||||||
| Total fixed maturity securities AFS, excluding Reinsurance activity | $ | 318,108 | $ | (20,377) | $ | 297,731 | 100.0 | % | $ | 304,728 | $ | (26,076) | $ | 278,652 | 100.0 | % | ||||||||||||||||||
| Reinsurance activity | 18,844 | (644) | 18,200 | 2,533 | (142) | 2,391 | ||||||||||||||||||||||||||||
| Total fixed maturity securities AFS | $ | 336,952 | $ | (21,021) | $ | 315,931 | $ | 307,261 | $ | (26,218) | $ | 281,043 |
The following tables present total fixed maturity securities AFS, at estimated fair value, by sector and by NRSRO rating, except for non-agency RMBS and CMBS, which are presented using NAIC designations for modeled securities. In addition, in the following table, the applicable NAIC designation from the NAIC published comparison of the NRSRO ratings to NAIC designations is provided.
94
Table of Contents
| Fixed Maturity Securities AFS — by Sector & Credit Quality Rating | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NRSRO Rating | Aaa/Aa/A | Baa | Ba | B | Caa and Lower | In or Near Default | Total Estimated Fair Value | |||||||||||||||||||
| NAIC Designation | 1 | 2 | 3 | 4 | 5 | 6 | ||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||
| December 31, 2025 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 43,731 | $ | 34,802 | $ | 2,930 | $ | 1,451 | $ | 88 | $ | 46 | $ | 83,048 | ||||||||||||
| Foreign corporate | 19,541 | 35,132 | 3,038 | 470 | 71 | 8 | 58,260 | |||||||||||||||||||
| RMBS | 40,736 | 1,502 | 166 | 19 | 4 | 4 | 42,431 | |||||||||||||||||||
| Foreign government | 30,069 | 6,679 | 1,828 | 1,398 | 34 | 20 | 40,028 | |||||||||||||||||||
| U.S. government and agency | 33,387 | 319 | — | — | — | — | 33,706 | |||||||||||||||||||
| ABS & CLO | 17,455 | 2,944 | 285 | 41 | 31 | 1 | 20,757 | |||||||||||||||||||
| Municipals | 10,161 | 392 | 26 | — | — | — | 10,579 | |||||||||||||||||||
| CMBS | 8,778 | 107 | — | — | 21 | 16 | 8,922 | |||||||||||||||||||
| Total fixed maturity securities AFS, excluding Reinsurance activity | $ | 203,858 | $ | 81,877 | $ | 8,273 | $ | 3,379 | $ | 249 | $ | 95 | $ | 297,731 | ||||||||||||
| Percentage of total | 68.5 | % | 27.5 | % | 2.8 | % | 1.1 | % | 0.1 | % | — | % | 100.0 | % | ||||||||||||
| Reinsurance activity | 13,134 | 4,684 | 206 | 96 | 80 | — | 18,200 | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 216,992 | $ | 86,561 | $ | 8,479 | $ | 3,475 | $ | 329 | $ | 95 | $ | 315,931 | ||||||||||||
| December 31, 2024 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 40,319 | $ | 33,271 | $ | 3,458 | $ | 1,282 | $ | 222 | $ | 32 | $ | 78,584 | ||||||||||||
| Foreign corporate | 18,419 | 31,264 | 3,157 | 375 | 124 | 15 | 53,354 | |||||||||||||||||||
| Foreign government | 31,927 | 5,078 | 1,529 | 1,302 | 46 | 13 | 39,895 | |||||||||||||||||||
| RMBS | 32,860 | 1,144 | 81 | 38 | 8 | 4 | 34,135 | |||||||||||||||||||
| U.S. government and agency | 32,982 | 368 | — | — | — | — | 33,350 | |||||||||||||||||||
| ABS & CLO | 16,927 | 2,993 | 405 | 38 | 25 | 2 | 20,390 | |||||||||||||||||||
| Municipals | 9,557 | 183 | 22 | — | — | — | 9,762 | |||||||||||||||||||
| CMBS | 9,108 | 44 | 28 | — | — | 2 | 9,182 | |||||||||||||||||||
| Total fixed maturity securities AFS, excluding Reinsurance activity | $ | 192,099 | $ | 74,345 | $ | 8,680 | $ | 3,035 | $ | 425 | $ | 68 | $ | 278,652 | ||||||||||||
| Percentage of total | 68.9 | % | 26.7 | % | 3.1 | % | 1.1 | % | 0.2 | % | — | % | 100.0 | % | ||||||||||||
| Reinsurance activity | 1,592 | 783 | 10 | — | 6 | — | 2,391 | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 193,691 | $ | 75,128 | $ | 8,690 | $ | 3,035 | $ | 431 | $ | 68 | $ | 281,043 |
95
Table of Contents
U.S. and Foreign Corporate Fixed Maturity Securities AFS
We maintain a broadly diversified portfolio of corporate fixed maturity securities AFS across many industries and issuers. This portfolio did not have any exposure to any single issuer in excess of 1% of total investments at either December 31, 2025 or 2024. The top 10 holdings comprised 1% of total investments at both December 31, 2025 and 2024. The table below presents our U.S. and foreign corporate securities portfolios by industry at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| Industry | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Finance | $ | 33,265 | 23.5 | % | $ | 30,381 | 23.1 | % | |||||
| Consumer (cyclical and non-cyclical) | 28,297 | 20.0 | 26,823 | 20.3 | |||||||||
| Utility | 26,853 | 19.0 | 25,029 | 19.0 | |||||||||
| Industrial (basic, capital goods and other) | 15,085 | 10.7 | 14,681 | 11.1 | |||||||||
| Transportation | 13,572 | 9.6 | 12,208 | 9.3 | |||||||||
| Communications | 9,651 | 6.8 | 9,536 | 7.2 | |||||||||
| Energy | 8,160 | 5.8 | 7,411 | 5.6 | |||||||||
| Technology | 4,907 | 3.5 | 4,359 | 3.3 | |||||||||
| Other | 1,518 | 1.1 | 1,510 | 1.1 | |||||||||
| Total U.S. and foreign corporate fixed maturity securities AFS, excluding Reinsurance activity | $ | 141,308 | 100.0 | % | $ | 131,938 | 100.0 | % | |||||
| Reinsurance activity | 7,240 | 1,195 | |||||||||||
| Total U.S. and foreign corporate fixed maturity securities AFS | $ | 148,548 | $ | 133,133 |
Structured Products
Our investments in Structured Products are collateralized by residential mortgages, commercial mortgages, bank loans and other assets. Our investment selection criteria and monitoring include review of credit ratings, characteristics of the assets underlying the securities, borrower characteristics and the level of credit enhancement. We held $72.1 billion and $63.7 billion of Structured Products at estimated fair value, at December 31, 2025 and 2024, respectively, as presented in the RMBS, ABS & CLO and CMBS sections below.
RMBS
Our RMBS portfolio is broadly diversified by security type and risk profile.
On a security type basis, RMBS includes collateralized mortgage obligations and pass-through mortgage-backed securities. Collateralized mortgage obligations are structured by dividing the cash flows of mortgage loans into separate pools or tranches of risk that create multiple classes of bonds with varying maturities and priority of payments. Pass-through mortgage-backed securities are secured by a mortgage loan or collection of mortgage loans. The monthly mortgage loan payments from homeowners pass from the originating bank through an intermediary, such as a government agency or investment bank, which collects the payments and, for a fee, remits or passes these payments through to the holders of the pass-through securities.
On a risk profile basis, RMBS includes Agency and Non-Agency securities. Agency RMBS were guaranteed or otherwise supported by the Federal National Mortgage Association, Federal Home Loan Mortgage Corporation or Government National Mortgage Association. Non-Agency securities include prime, prime investor, non-qualified residential mortgage (“NQM”), and alternative residential mortgage loans (“Alt-A”), and reperforming and sub-prime mortgage-backed securities. Prime (owner-occupied) and prime investor (non-owner-occupied) loans were originated to the most creditworthy borrowers with high quality credit profiles. NQM and Alt-A are classifications of mortgage loans where the risk profile of the borrower is between prime and sub-prime. Sub-prime mortgage lending is the origination of residential mortgage loans to borrowers with weak credit profiles, while reperforming loans were previously delinquent that returned to performing status.
96
Table of Contents
The following table presents our RMBS portfolio by security type, risk profile and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Security type | ||||||||||||||||||||
| Collateralized mortgage obligations | $ | 25,704 | 60.6 | % | $ | (468) | $ | 21,568 | 63.2 | % | $ | (1,370) | ||||||||
| Pass-through mortgage-backed securities | 16,727 | 39.4 | (669) | 12,567 | 36.8 | (1,294) | ||||||||||||||
| Total RMBS, excluding Reinsurance activity | $ | 42,431 | 100.0 | % | $ | (1,137) | $ | 34,135 | 100.0 | % | $ | (2,664) | ||||||||
| Reinsurance activity | 2,987 | (11) | 286 | 1 | ||||||||||||||||
| Total RMBS | $ | 45,418 | $ | (1,148) | $ | 34,421 | $ | (2,663) | ||||||||||||
| Risk profile | ||||||||||||||||||||
| Agency | $ | 27,064 | 63.8 | % | $ | (972) | $ | 20,660 | 60.5 | % | $ | (2,058) | ||||||||
| Non-Agency | ||||||||||||||||||||
| Prime and prime investor | 8,303 | 19.6 | (119) | 6,390 | 18.7 | (374) | ||||||||||||||
| NQM and Alt-A | 1,780 | 4.2 | 11 | 1,699 | 5.0 | (37) | ||||||||||||||
| Reperforming and sub-prime | 3,355 | 7.9 | (67) | 3,579 | 10.5 | (173) | ||||||||||||||
| Other (1) | 1,929 | 4.5 | 10 | 1,807 | 5.3 | (22) | ||||||||||||||
| Subtotal Non-Agency | 15,367 | 36.2 | % | (165) | 13,475 | 39.5 | % | (606) | ||||||||||||
| Total RMBS, excluding Reinsurance activity | $ | 42,431 | 100.0 | % | $ | (1,137) | $ | 34,135 | 100.0 | % | $ | (2,664) | ||||||||
| Reinsurance activity | 2,987 | (11) | 286 | 1 | ||||||||||||||||
| Total RMBS | $ | 45,418 | $ | (1,148) | $ | 34,421 | $ | (2,663) | ||||||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 37,374 | 88.1 | % | $ | 29,158 | 85.4 | % | ||||||||||||
| Designated NAIC 1 | $ | 40,736 | 96.0 | % | $ | 32,860 | 96.3 | % |
__________________
(1)Other Non-Agency RMBS are broadly diversified across several subsectors and issuers, including securities collateralized by the following mortgage loan types: single family rental, early buyout securitization and small business commercial.
We manage our exposure to reperforming and sub-prime RMBS holdings by focusing primarily on senior tranche securities, stress testing the portfolio with severe loss assumptions and closely monitoring the performance of the portfolio. Our reperforming RMBS are generally newer vintage securities and higher quality at purchase and the vast majority are investment grade under NAIC designations (e.g., NAIC 1 and NAIC 2). Our sub-prime RMBS portfolio consists predominantly of securities that were purchased at significant discounts to par value and discounts to the expected principal recovery value of these securities, and most are investment grade under NAIC designations.
97
Table of Contents
ABS & CLO
Our non-mortgage loan-backed structured securities are comprised of two broad categories of securitizations: ABS and CLO. These portfolios are broadly diversified by collateral type and issuer. The following table presents our ABS & CLO portfolios by collateral type and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| ABS | ||||||||||||||||||||
| Collateral type | ||||||||||||||||||||
| Digital infrastructure | $ | 2,070 | 10.0 | % | $ | (8) | $ | 1,938 | 9.5 | % | $ | (22) | ||||||||
| Consumer loans | 1,203 | 5.8 | (2) | 1,173 | 5.8 | (34) | ||||||||||||||
| Student loans | 896 | 4.3 | (19) | 671 | 3.3 | (37) | ||||||||||||||
| Vehicle and equipment loans | 886 | 4.3 | 8 | 1,328 | 6.5 | (1) | ||||||||||||||
| Credit card | 855 | 4.1 | 15 | 1,122 | 5.5 | 7 | ||||||||||||||
| Franchise | 739 | 3.6 | (16) | 816 | 4.0 | (35) | ||||||||||||||
| Other (1) | 7,103 | 34.2 | (123) | 6,197 | 30.4 | (263) | ||||||||||||||
| Total | 13,752 | 66.3 | % | (145) | 13,245 | 65.0 | % | (385) | ||||||||||||
| CLO (2) | 7,005 | 33.7 | % | 8 | 7,145 | 35.0 | % | 11 | ||||||||||||
| Total ABS & CLO, excluding Reinsurance activity | $ | 20,757 | 100.0 | % | $ | (137) | $ | 20,390 | 100.0 | % | $ | (374) | ||||||||
| Reinsurance activity | 2,140 | 12 | 201 | 1 | ||||||||||||||||
| Total ABS & CLO | $ | 22,897 | $ | (125) | $ | 20,591 | $ | (373) | ||||||||||||
| ABS ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 3,781 | 27.5 | % | $ | 3,977 | 30.0 | % | ||||||||||||
| Designated NAIC 1 | $ | 10,945 | 79.6 | % | $ | 10,366 | 78.3 | % | ||||||||||||
| CLO ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 5,137 | 73.3 | % | $ | 5,313 | 74.4 | % | ||||||||||||
| Designated NAIC 1 | $ | 6,555 | 93.6 | % | $ | 6,386 | 89.4 | % | ||||||||||||
| ABS & CLO ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 8,918 | 43.0 | % | $ | 9,290 | 45.6 | % | ||||||||||||
| Designated NAIC 1 | $ | 17,500 | 84.3 | % | $ | 16,752 | 82.2 | % |
_________________
(1)Other ABS are broadly diversified across several subsectors and issuers, including securities with the following collateral types: foreign residential loans, transportation equipment and renewable energy.
(2)Includes primarily securities collateralized by broadly syndicated bank loans.
98
Table of Contents
CMBS
Our CMBS portfolio is comprised primarily of conduit, single asset and single borrower securities. Conduit securities are collateralized by many commercial mortgage loans and are broadly diversified by property type, borrower and geography. The following tables present our CMBS portfolio by collateral type and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Collateral type | ||||||||||||||||||||
| Conduit | $ | 4,314 | 48.4 | % | $ | (124) | $ | 5,097 | 55.5 | % | $ | (325) | ||||||||
| Single asset and single borrower | 2,259 | 25.3 | (35) | 2,197 | 23.9 | (75) | ||||||||||||||
| Agency | 1,206 | 13.5 | (100) | 715 | 7.8 | (116) | ||||||||||||||
| Commercial real estate collateralized loan obligations | 150 | 1.7 | 1 | 249 | 2.7 | (1) | ||||||||||||||
| Other | 993 | 11.1 | (4) | 924 | 10.1 | 20 | ||||||||||||||
| Total CMBS, excluding Reinsurance activity | $ | 8,922 | 100.0 | % | $ | (262) | $ | 9,182 | 100.0 | % | $ | (497) | ||||||||
| Reinsurance activity | 812 | — | 165 | 3 | ||||||||||||||||
| Total CMBS | $ | 9,734 | $ | (262) | $ | 9,347 | $ | (494) | ||||||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 7,017 | 78.6 | % | $ | 7,467 | 81.3 | % | ||||||||||||
| Designated NAIC 1 | $ | 8,779 | 98.4 | % | $ | 9,108 | 99.2 | % |
Evaluation of Fixed Maturity Securities AFS for Credit Loss, Rollforward of Allowance for Credit Loss and Credit Loss on Fixed Maturity Securities AFS Recognized in Earnings
See Note 11 of the Notes to the Consolidated Financial Statements for information about the evaluation of fixed maturity securities AFS for credit loss, rollforward of the ACL, net credit loss provision (release) and impairment (losses), as well as realized gross gains (losses) on sales and disposals of fixed maturity securities AFS at December 31, 2025 and 2024 and for the years ended December 31, 2025, 2024 and 2023.
Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs
We participate in securities lending transactions, repurchase agreements and third-party custodian administered programs with unaffiliated financial institutions in the normal course of business for the purpose of enhancing the total return on our investment portfolio.
Securities lending transactions and repurchase agreements: We account for these arrangements as secured borrowings and record a liability in the amount of the cash received. We obtain collateral, usually cash, from the borrower, which must be returned to the borrower when the securities are returned to us. Through these arrangements, we were liable for cash collateral under our control of $15.2 billion and $14.4 billion at December 31, 2025 and 2024, respectively, including a portion that may require the immediate return of cash collateral we hold. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for further information about the secured borrowings accounting and the classification of revenues and expenses.
Third-party custodian administered programs: The estimated fair value of securities we own which are loaned in connection with these programs was $640 million and $433 million at December 31, 2025 and 2024, respectively. The estimated fair value of the related non-cash collateral on deposit with third-party custodians on our behalf, which is not reflected in our consolidated financial statements and cannot be sold or re-pledged, was $658 million and $443 million at December 31, 2025 and 2024, respectively.
Mortgage Loans
Our mortgage loan investments are principally collateralized by commercial, agricultural and residential properties. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for further information.
99
Table of Contents
Mortgage loans carried at amortized cost and the related ACL are summarized as follows at:
| December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||||||||||||||||
| Portfolio Segment | Amortized Cost | % of Total | ACL | ACL as % of Amortized Cost | Amortized Cost | % of Total | ACL | ACL as % of Amortized Cost | |||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||
| Commercial | $ | 42,406 | 55.2 | % | $ | 659 | 1.6 | % | $ | 48,967 | 59.6 | % | $ | 461 | 0.9 | % | |||||||||||
| Agricultural | 18,284 | 23.8 | 108 | 0.6 | % | 19,030 | 23.1 | 83 | 0.4 | % | |||||||||||||||||
| Residential | 16,060 | 20.9 | 251 | 1.6 | % | 14,186 | 17.3 | 179 | 1.3 | % | |||||||||||||||||
| Mortgage loans held-for-sale | 35 | 0.1 | — | — | % | — | — | — | — | % | |||||||||||||||||
| Mortgage loans, excluding Reinsurance activity and Third-party mortgage loan activity | $ | 76,785 | 100.0 | % | $ | 1,018 | 1.3 | % | $ | 82,183 | 100.0 | % | $ | 723 | 0.9 | % | |||||||||||
| Reinsurance activity | 2,487 | 28 | 85 | — | |||||||||||||||||||||||
| Third-party mortgage loan activity | 6,514 | 147 | 7,544 | 77 | |||||||||||||||||||||||
| Mortgage loans | $ | 85,786 | $ | 1,193 | $ | 89,812 | $ | 800 |
We diversify our mortgage loan investments by both geographic region and property type to reduce the risk of concentration. Of our commercial and agricultural mortgage loans carried at amortized cost, 87% are collateralized by properties located in the U.S., with the remaining 13% collateralized by properties located primarily in Mexico, the U.K. and Chile at December 31, 2025. The carrying values of our commercial and agricultural mortgage loans collateralized by properties located in California, New York and Texas were 17%, 8% and 7%, respectively, of total commercial and agricultural mortgage loans at December 31, 2025. Additionally, we manage risk when originating commercial and agricultural mortgage loan investments by generally lending up to 75% of the estimated fair value of the underlying real estate collateral.
We manage our residential mortgage loans carried at amortized cost in a similar manner to reduce risk of concentration, with 90% collateralized by properties located in the U.S., and the remaining 10% collateralized by properties located in Chile, at December 31, 2025. The carrying values of our residential mortgage loans collateralized by properties located in California, Florida and New York were 33%, 10% and 7%, respectively, of total residential mortgage loans at December 31, 2025.
100
Table of Contents
Commercial Mortgage Loans by Geographic Region and Property Type. Commercial mortgage loans are the largest mortgage loan portfolio segment. The tables below present, at amortized cost, the diversification of these investments across geographic regions and property types:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| Amount | % of Total | Amount | % of Total | ||||||||||
| (Dollars in millions) | |||||||||||||
| Region | |||||||||||||
| Pacific | $ | 8,395 | 19.8 | % | $ | 8,738 | 17.8 | % | |||||
| Non-U.S. | 7,076 | 16.7 | 7,901 | 16.1 | |||||||||
| Middle Atlantic | 5,699 | 13.4 | 6,938 | 14.2 | |||||||||
| South Atlantic | 5,205 | 12.3 | 5,890 | 12.0 | |||||||||
| West South Central | 3,260 | 7.7 | 3,228 | 6.6 | |||||||||
| Mountain | 2,348 | 5.5 | 2,317 | 4.7 | |||||||||
| New England | 2,249 | 5.3 | 2,680 | 5.5 | |||||||||
| East North Central | 1,185 | 2.8 | 1,453 | 3.0 | |||||||||
| East South Central | 451 | 1.1 | 481 | 1.0 | |||||||||
| West North Central | 401 | 0.9 | 410 | 0.8 | |||||||||
| Multi-Region and Other | 6,137 | 14.5 | 8,931 | 18.3 | |||||||||
| Total amortized cost, excluding Reinsurance activity and Third-party mortgage loan activity | 42,406 | 100.0 | % | 48,967 | 100.0 | % | |||||||
| Reinsurance activity | 832 | 82 | |||||||||||
| Third-party mortgage loan activity | 6,162 | 7,260 | |||||||||||
| Total amortized cost | $ | 49,400 | $ | 56,309 | |||||||||
| Less: ACL | 807 | 461 | |||||||||||
| Carrying value, net of ACL | $ | 48,593 | $ | 55,848 | |||||||||
| Property Type | |||||||||||||
| Office | $ | 16,480 | 38.9 | % | $ | 18,269 | 37.3 | % | |||||
| Apartment | 8,748 | 20.6 | 10,472 | 21.4 | |||||||||
| Retail | 6,013 | 14.2 | 6,612 | 13.5 | |||||||||
| Single Family Rental | 4,221 | 9.9 | 5,355 | 10.9 | |||||||||
| Industrial | 3,718 | 8.8 | 4,999 | 10.2 | |||||||||
| Hotel | 3,134 | 7.4 | 3,178 | 6.5 | |||||||||
| Other | 92 | 0.2 | 82 | 0.2 | |||||||||
| Total amortized cost, excluding Reinsurance activity and Third-party mortgage loan activity | 42,406 | 100.0 | % | 48,967 | 100.0 | % | |||||||
| Reinsurance activity | 832 | 82 | |||||||||||
| Third-party mortgage loan activity | 6,162 | 7,260 | |||||||||||
| Total amortized cost | $ | 49,400 | $ | 56,309 | |||||||||
| Less: ACL | 807 | 461 | |||||||||||
| Carrying value, net of ACL | $ | 48,593 | $ | 55,848 |
Our commercial mortgage loan investments are well positioned with exposures concentrated in high quality underlying properties located in primary markets typically with institutional investors who are better positioned to manage their assets during periods of market volatility. Our portfolio is comprised primarily of lower risk loans with higher debt service coverage ratios (“DSCR”) and lower loan-to-value (“LTV”) ratios, as shown below.
101
Table of Contents
Credit Quality — Monitoring Process. We monitor our mortgage loan investments on an ongoing basis, including a review by credit quality indicator and by the performance indicators of current, past due, restructured and under foreclosure. See below for further information on mortgage loans by credit quality indicator. See Note 11 of the Notes to the Consolidated Financial Statements for further information by performance indicator.
We review our commercial mortgage loan investments on an ongoing basis. These reviews may include an analysis of the property financial statements and rent roll, lease rollover analysis, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios, DSCR and tenant creditworthiness. The monitoring process focuses on higher risk loans, which include those that are classified as restructured, delinquent or in foreclosure, as well as loans with higher LTV ratios and lower DSCR. The monitoring process for agricultural mortgage loan investments is generally similar, with a focus on higher risk loans, such as loans with higher LTV ratios. Agricultural mortgage loan investments are reviewed on an ongoing basis which include property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios and borrower creditworthiness, including reviews on a geographic and property-type basis. We review our residential mortgage loan investments on an ongoing basis, with a focus on higher risk loans, such as nonperforming loans. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for information on our evaluation of residential mortgage loan investments and related ACL methodology.
LTV ratios and DSCR are common measures in the assessment of the quality of commercial mortgage loan investments. LTV ratios are a common measure in the assessment of the quality of agricultural mortgage loan investments. LTV ratios compare the amount of the loan to the estimated fair value of the underlying collateral. An LTV ratio greater than 100% indicates that the loan amount is greater than the collateral value. An LTV ratio of less than 100% indicates an excess of collateral value over the loan amount. Generally, the higher the LTV ratio, the higher the risk of experiencing a credit loss. The DSCR compares a property’s net operating income to amounts needed to service the principal and interest due under the loan. Generally, the lower the DSCR, the higher the risk of experiencing a credit loss. For our commercial mortgage loans, our average LTV ratio was 68% and 69% at December 31, 2025 and 2024, respectively, and our average DSCR was 2.1x at both December 31, 2025 and 2024. The DSCR and the values utilized in calculating the ratio are updated routinely. In addition, the LTV ratio is routinely updated for all but the lowest risk loans as part of our ongoing review of our commercial mortgage loan investments. For our agricultural mortgage loans, our average LTV ratio was 46% at both December 31, 2025 and 2024. The values utilized in calculating the LTV ratio of our agricultural mortgage loan investments are developed in connection with the ongoing review of our portfolio and are routinely updated.
The distribution of our commercial mortgage loan portfolios totaling $42.4 billion at amortized cost at December 31, 2025 by key credit quality indicators of LTV and DSCR was as follows:
| December 31, 2025 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DSCR | ||||||||||||
| LTV | 1.2x | 1.0-1.2x | 1.0x | Total | ||||||||
| 65% | 53.7 | % | 0.7 | % | 1.6 | % | 56.0 | % | ||||
| 65% - 75% | 12.2 | % | 1.8 | % | 1.5 | % | 15.5 | % | ||||
| 76% - 80% | 4.8 | % | 0.2 | % | 0.4 | % | 5.4 | % | ||||
| 80% | 13.3 | % | 5.8 | % | 4.0 | % | 23.1 | % | ||||
| Total | 84.0 | % | 8.5 | % | 7.5 | % | 100.0 | % |
The distribution of our agricultural mortgage loan portfolios totaling $18.3 billion at amortized cost at December 31, 2025 by the key credit quality indicator of LTV was as follows:
| December 31, 2025 | |||
|---|---|---|---|
| LTV | Total | ||
| 65% | 91.4 | % | |
| 65% - 75% | 7.2 | % | |
| 76% - 80% | 0.3 | % | |
| 80% | 1.1 | % | |
| Total | 100.0 | % |
102
Table of Contents
Mortgage Loan Allowance for Credit Loss. Our ACL is established for both pools of loans with similar risk characteristics and for mortgage loan investments with dissimilar risk characteristics, such as collateral dependent loans, individually and on a loan specific basis. We record an allowance for expected lifetime credit loss in earnings within net investment gains (losses) in an amount that represents the portion of the amortized cost basis of mortgage loan investments that the Company does not expect to collect, resulting in mortgage loan investments being presented at the net amount expected to be collected.
In determining our ACL, management (i) pools mortgage loans that share similar risk characteristics, (ii) considers expected lifetime credit loss over contractual terms of mortgage loans, as adjusted for expected prepayments and any extensions, and (iii) considers past events and current and forecasted economic conditions. Actual credit loss realized could be different from the amount of the ACL recorded. These evaluations and assessments are revised as conditions change and new information becomes available, which can cause the ACL to increase or decrease over time as such evaluations are revised. Negative credit migration, including an actual or expected increase in the level of problem loans, will result in an increase in the ACL. Positive credit migration, including an actual or expected decrease in the level of problem loans, will result in a decrease in the ACL. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for information on how the ACL is established and monitored, and activity in and balances of the ACL.
Real Estate and REJVs
Our real estate investments are comprised of wholly-owned properties, and interests in both REJVs and real estate funds which invest in a wide variety of properties and property types, consisting of single and multi-property projects, and are broadly diversified across multiple property types and geographies.
The carrying value of our real estate investments was $13.4 billion and $13.3 billion at December 31, 2025 and 2024, respectively, or 2.8% and 2.9% of cash and invested assets, at December 31, 2025 and 2024, respectively.
Our real estate investments are typically stabilized properties that we intend to hold for the longer-term for portfolio diversification and long-term appreciation. Our real estate investment portfolio had appreciated to a $3.4 billion and $3.7 billion unrealized gain position at December 31, 2025 and 2024, respectively.
We continuously monitor and assess our real estate investments for impairment when facts and circumstances indicate that the real estate may be impaired. As a result of our impairment analysis, we recorded impairment loss of $190 million and $36 million during the years ended December 31, 2025 and 2024, respectively.
We diversify our real estate investments by property type, form of equity interest (wholly-owned, joint venture and funds) and geographic region to reduce risk of concentration. See Note 11 of the Notes to the Consolidated Financial Statements for a summary of our real estate investments, by income type, as well as income earned.
103
Table of Contents
Property type diversification: Our real estate investments are categorized by property type as follows at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| Property Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Office | $ | 4,592 | 34.2 | % | $ | 4,285 | 32.1 | % | |||||
| Retail | 1,168 | 8.7 | 1,257 | 9.4 | |||||||||
| Land | 938 | 7.0 | 906 | 6.8 | |||||||||
| Apartment | 904 | 6.7 | 977 | 7.3 | |||||||||
| Hotel | 689 | 5.1 | 700 | 5.3 | |||||||||
| Industrial | 304 | 2.3 | 309 | 2.3 | |||||||||
| Other | 22 | 0.2 | 35 | 0.3 | |||||||||
| Agriculture | 21 | 0.2 | 18 | 0.1 | |||||||||
| Wholly-owned and REJVs | $ | 8,638 | 64.4 | % | $ | 8,487 | 63.6 | % | |||||
| Real estate funds | 3,638 | 27.1 | 3,649 | 27.4 | |||||||||
| Diversified property types and multi-property projects | 1,155 | 8.5 | 1,206 | 9.0 | |||||||||
| Total real estate and REJVs, excluding Reinsurance activity | $ | 13,431 | 100.0 | % | $ | 13,342 | 100.0 | % | |||||
| Reinsurance activity | 9 | — | |||||||||||
| Total real estate and REJVs | $ | 13,440 | $ | 13,342 |
Geographical diversification: Wholly-owned and REJVs totaled $8.6 billion at December 31, 2025, 66% of which were located in the U.S. and 34% of such properties were located outside the U.S., at December 31, 2025, at carrying value. The portion of these properties located in Japan, Washington, D.C. and Georgia were 28%, 9% and 8%, respectively, at December 31, 2025, at carrying value.
Other Limited Partnership Interests
Other limited partnership interests are comprised of investments in private funds, including private equity funds. At December 31, 2025 and 2024, the carrying value of other limited partnership interests was $14.7 billion and $14.4 billion, respectively. Other limited partnership interests were 3.1% of cash and invested assets at both December 31, 2025 and 2024. Cash distributions on these investments are generated from investment gains, operating income from the underlying investments of the funds and liquidation of the underlying investments of the funds.
We use the equity method of accounting for most of our private equity funds. We generally recognize our share of a private equity fund’s earnings in net investment income on a three-month lag, which is when the information is reported to us. Accordingly, changes in equity market levels, which can impact the underlying results of these private equity funds, are recognized in earnings within our net investment income on a three-month lag.
104
Table of Contents
Other Invested Assets
The following table presents the carrying value of our other invested assets by type at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||
| Asset Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Freestanding derivatives with positive estimated fair values | $ | 7,020 | 43.4 | % | $ | 8,212 | 44.4 | % | |||||
| Company-owned life insurance policies | 1,832 | 11.3 | 1,738 | 9.4 | |||||||||
| Direct financing leases | 1,333 | 8.2 | 1,228 | 6.6 | |||||||||
| Annuities funding structured settlement claims | 1,244 | 7.7 | 1,248 | 6.7 | |||||||||
| Operating joint ventures | 1,235 | 7.6 | 2,006 | 10.8 | |||||||||
| FHLBNY common stock | 700 | 4.3 | 699 | 3.8 | |||||||||
| Tax credit and renewable energy partnerships | 676 | 4.2 | 714 | 3.9 | |||||||||
| Funds withheld | 478 | 3.0 | 433 | 2.3 | |||||||||
| Leveraged leases | 365 | 2.3 | 623 | 3.4 | |||||||||
| Other | 1,310 | 8.0 | 1,603 | 8.7 | |||||||||
| Total other invested assets, excluding Reinsurance activity | $ | 16,193 | 100.0 | % | $ | 18,504 | 100.0 | % | |||||
| Reinsurance activity | 139 | — | |||||||||||
| Total other invested assets | $ | 16,332 | $ | 18,504 | |||||||||
| Percentage of cash and invested assets, excluding Reinsurance activity | 3.4 | % | 4.0 | % |
__________________
See Notes 1, 11 and 12 of the Notes to the Consolidated Financial Statements for information regarding freestanding derivatives with positive estimated fair values, company-owned life insurance policies, direct financing and leveraged leases, annuities funding structured settlement claims, operating joint ventures, FHLBNY common stock, tax credit and renewable energy partnerships, and funds withheld.
Investment Commitments
We enter into the following commitments in the normal course of business for the purpose of enhancing the total return on our investment portfolio: mortgage loan commitments and commitments to fund partnership investments, bank credit facilities and private corporate bond investments. See Note 24 of the Notes to the Consolidated Financial Statements for the amount of our unfunded investment commitments at December 31, 2025 and 2024. See “Net Investment Income” and “Net Investment Gains (Losses)” in Note 11 of the Notes to the Consolidated Financial Statements for information on the investment income, investment expense, gains and losses from such investments and the liability for credit loss for unfunded mortgage loan commitments. See also “— Fixed Maturity Securities AFS and Equity Securities,” “— Mortgage Loans,” “— Real Estate and REJVs” and “— Other Limited Partnership Interests.”
105
Table of Contents
Derivatives
Overview
We are exposed to various risks relating to our ongoing business operations, including interest rate, foreign currency exchange rate, credit and equity market. We use a variety of strategies to manage these risks, including the use of derivatives, such as market standard purchased and written credit default swap contracts. See Note 12 of the Notes to the Consolidated Financial Statements for:
•A comprehensive description of the nature of our derivatives, including the strategies for which derivatives are used in managing various risks.
•Information about the primary underlying risk exposure, gross notional amount, and estimated fair value of our derivatives by type of hedge designation, excluding embedded derivatives held at December 31, 2025 and 2024.
•The statement of operations effects of derivatives in net investments in foreign operations, cash flow, fair value, or nonqualifying hedging relationships for the years ended December 31, 2025, 2024 and 2023.
See “— Summary of Critical Accounting Estimates — Freestanding Derivatives” for further information on the estimates and assumptions that affect derivatives. See also “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures — Hedging Activities” for more information about our use of derivatives by major hedge program.
Net Derivative Gains (Losses)
A portion of our derivatives are designated and qualify as accounting hedges, which reduce volatility in earnings. For those derivatives not designated as accounting hedges, changes in market factors lead to the recognition of fair value changes in net derivative gains (losses) generally without an offsetting gain or loss recognized in earnings for the item being hedged, which creates volatility in earnings. We actively evaluate market risk hedging needs and strategies to ensure our free cash flow and capital objectives are met under a range of market conditions.
Certain variable annuity products with guaranteed minimum benefits are accounted for as MRBs and measured at estimated fair value. We use freestanding derivatives to hedge the market risks inherent in these variable annuity guarantees.
We continuously review and refine our hedging strategy in light of changing economic and market conditions, evolving NAIC and the NYDFS statutory requirements, and accounting rule changes. As a part of our current hedging strategy, we maintain portfolio level derivatives in our macro hedge program. These macro hedge program derivatives mitigate the potential deterioration in our capital positions from significant adverse economic conditions.
See “— Results of Operations — Consolidated Results” for an analysis of the year-over-year changes in net derivative gains (losses).
Liquidity and Capital Resources
Overview
Our business and results of operations are materially affected by conditions in the global financial markets and the economy generally due to our market presence in numerous countries, large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors. Such conditions may affect our financing costs and market interest for our debt or equity securities. For further information regarding market factors that could affect our ability to meet liquidity and capital needs, see “— Industry Trends” and “— Investments — Current Environment.”
106
Table of Contents
This discussion should also be read in conjunction with the following sections included elsewhere herein for additional information regarding the topics noted below:
| Notes to the Consolidated Financial Statements: | |
|---|---|
| Note | Topic |
| 3 | Acquisitions |
| 5 | Funding agreements, reported in PABs and the related pledged collateral |
| 16 | Long-term debt, short-term debt, credit and committed facilities, debt and facility covenants and facility agreement for senior debt issuances |
| 17 | Collateral financing arrangement and the related pledged collateral |
| 18 | Subordinated debt securities and the related replacement capital covenant |
| 19 | Preferred stock and common stock, including the calculation and timing of dividend payments, restrictions on dividends, “dividend stopper” provisions, and MetLife, Inc.’s common stock repurchase authorization |
| Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules: | |
|---|---|
| Note | Topic |
| 3 | Affiliated long-term debt |
| 4 | Support agreements |
| Risk Factors: |
|---|
| “— Capital Risks” |
| “— Investment Risks — We May Have Difficulty Selling Holdings in Our Investment Portfolio or in Our Securities Lending Program in a Timely Manner to Realize Their Full Value” |
| “— Economic Environment and Capital Markets Risks — We May Lose Business Due to a Downgrade or a Potential Downgrade in Our Financial Strength or Credit Ratings” |
| “— Economic Environment and Capital Markets Risks — We May Not Meet Our Liquidity Needs, Access Capital, or May Face Significantly Increased Cost of Capital Due to Adverse Capital and Credit Market Conditions” |
Liquidity Management
Liquidity refers to the ability to generate adequate amounts of cash to meet our needs. Based upon our trusted global brand, diversified and resilient businesses, strong financial fundamentals and the substantial funding sources available to us as described herein, we continue to believe we have access to ample liquidity to meet business requirements under current market conditions and reasonably possible stress scenarios. We continuously monitor and adjust our liquidity and capital plans for MetLife, Inc. and its subsidiaries in light of market conditions, as well as changing needs and opportunities.
Short-term Liquidity and Liquid Assets
At December 31, 2025 and 2024, our short-term liquidity position was $18.1 billion and $18.6 billion, respectively, while liquid assets were $184.5 billion and $172.8 billion, respectively.
Short-term liquidity consists of cash and cash equivalents and short-term investments. Liquid assets includes these short-term liquidity amounts, plus publicly traded securities. Both short-term liquidity and liquid assets exclude assets pledged or otherwise committed, such as amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block.
Capital Management
We have established several senior management committees as part of our capital management process. These committees, including the Capital Management Committee and the ERC, regularly review actual and projected capital levels (under a variety of scenarios including stress scenarios) and our annual capital plan in accordance with our capital policy. The Capital Management Committee is comprised of members of senior management, including MetLife, Inc.’s Chief Financial Officer (“CFO”), Treasurer, and CRO. The ERC is also comprised of members of senior management, including MetLife, Inc.’s CFO, CRO and Chief Investment Officer.
107
Table of Contents
Our Board of Directors and senior management are directly involved in the development and maintenance of our capital policy. The capital policy sets forth, among other things, minimum and target capital levels and the governance of the capital management process. All capital actions, including proposed changes to the annual capital plan, capital targets or capital policy, are reviewed by the Finance and Risk Committee of the Board of Directors prior to obtaining full Board of Directors approval. The Board of Directors approves the capital policy and the annual capital plan and authorizes capital actions, as required.
The Company
Liquidity
We determine our liquidity needs based on a rolling 12-month forecast by portfolio of invested assets which we monitor daily. We adjust the asset mix and asset maturities based on this rolling 12-month forecast. To support this forecast, we conduct cash flow and stress testing, which include various scenarios of the potential risk of early contractholder and policyholder withdrawal. We include provisions limiting withdrawal rights on many of our products, including general account pension products sold to employee benefit plan sponsors. Certain of these provisions prevent the customer from making withdrawals prior to the maturity date of the product. In the event of significant cash requirements beyond anticipated liquidity needs, we have various alternatives available depending on market conditions and the amount and timing of the liquidity need. These available alternatives include cash flows from operations, sales of liquid assets, global funding sources including commercial paper and various credit and committed facilities.
Under certain stressful market and economic conditions, our access to liquidity may deteriorate, or the cost to access liquidity may increase. A downgrade in our credit or financial strength ratings could also negatively affect our liquidity. If we require significant amounts of cash on short notice in excess of anticipated cash requirements or if we are required to post or return cash collateral in connection with derivatives or our securities lending program, we may have difficulty selling investments in a timely manner, be forced to sell them for less than we otherwise would have been able to realize, or both. In addition, in the event of such forced sale, for securities in an unrealized loss position, realized losses would be incurred on securities sold and impairments would be incurred, if there is a need to sell securities prior to recovery, which may negatively impact our financial condition.
All general account assets within a particular legal entity, other than those which may have been pledged to a specific purpose, are generally available to fund obligations of the general account of that legal entity.
Capital
We manage our capital position to maintain our financial strength and credit ratings. See “— Rating Agencies” for information regarding such ratings. Our capital position is supported by our ability to generate strong cash flows within our operating companies and borrow funds at competitive rates, as well as by our demonstrated ability to raise additional capital to meet operating and growth needs despite adverse market and economic conditions.
Statutory Capital and Dividends
Our U.S. insurance subsidiaries have statutory surplus well above levels to meet current regulatory requirements.
RBC requirements are used as minimum capital requirements by the NAIC and the state insurance departments to identify companies that merit regulatory action. RBC is based on a formula calculated by applying factors to various asset, premium, claim, expense and statutory reserve items. The formula takes into account the risk characteristics of the insurer, including asset risk, insurance risk, interest rate risk, market risk and business risk and is calculated on an annual basis. The formula is used as an early warning regulatory tool to identify possible inadequately capitalized insurers for purposes of initiating regulatory action, and not as a means to rank insurers generally. These rules apply to most of our U.S. insurance subsidiaries. State insurance laws provide insurance regulators the authority to require various actions by, or take various actions against, insurers whose total adjusted capital does not meet or exceed certain RBC levels. As of the date of the most recent annual statutory financial statements filed with insurance regulators, the total adjusted capital of each of these subsidiaries subject to these requirements was in excess of each of those RBC levels.
As a Delaware corporation, American Life is subject to Delaware law; however, because it does not conduct insurance business in Delaware or any other U.S. state, it is exempt from RBC requirements under Delaware law. American Life’s operations are also regulated by applicable authorities of the jurisdictions in which it operates and is subject to capital and solvency requirements in those jurisdictions.
108
Table of Contents
The amount of dividends that our insurance subsidiaries can pay to MetLife, Inc. or to other parent entities is constrained by the amount of surplus we hold to maintain our ratings, which provides an additional margin for risk protection and investment in our businesses. We proactively take actions to maintain capital consistent with these ratings objectives, which may include adjusting dividend amounts and deploying financial resources from internal or external sources of capital. Certain of these activities may require regulatory approval. Furthermore, the payment of dividends and other distributions to MetLife, Inc. and other parent entities by their respective insurance subsidiaries is governed by insurance laws and regulations. See “Business — Regulation — State Insurance Regulation” and “— MetLife, Inc. — Liquidity and Capital Sources and Uses — Dividends from Subsidiaries.”
Affiliated Reinsurance Transactions
Certain subsidiaries of MetLife, Inc. cede certain products to various affiliated U.S. captive reinsurers and affiliated non-U.S. reinsurers for risk and capital management purposes, as well as to manage statutory reserve requirements. The reinsurance activities among these affiliated companies are eliminated within our consolidated results of operations.
Our affiliated U.S. captive reinsurers are licensed under the Special Purpose Financial Captive law adopted by Vermont and South Carolina, their states of domicile. The statutory reserves of the affiliated ceding companies are supported by a combination of funds withheld assets, investment assets and letters of credit issued by unaffiliated financial institutions. MetLife, Inc. has entered into various support agreements in connection with the activities of these U.S. captive reinsurers.
Our affiliated non-U.S. reinsurers are licensed as insurance companies under the laws of their jurisdictions of domicile, including Bermuda and the Cayman Islands. MetLife, Inc. has agreed to guarantee certain of the reinsurance obligations of one of our affiliated non-U.S. reinsurers.
See Note 9 of the Notes to the Consolidated Financial Statements for further information on our reinsurance activities.
Rating Agencies
Rating agencies assign insurer financial strength ratings to MetLife, Inc.’s U.S. life insurance subsidiaries and credit ratings to MetLife, Inc. and certain of its subsidiaries. Financial strength ratings represent the opinion of rating agencies regarding the ability of an insurance company to pay obligations under insurance policies and contracts in accordance with their terms and are not evaluations directed toward the protection of investors in MetLife, Inc.’s securities. Insurer financial strength ratings are not statements of fact nor are they recommendations to purchase, hold or sell any security, contract or policy. Each rating should be evaluated independently of any other rating.
Rating agencies use an “outlook statement” of “positive,” “stable,” ‘‘negative’’ or “developing” to indicate a medium- or long-term trend in credit fundamentals which, if continued, may lead to a rating change. A rating may have a “stable” outlook to indicate that the rating is not expected to change; however, a “stable” rating does not preclude a rating agency from changing a rating at any time, without notice. Certain rating agencies assign rating modifiers such as “CreditWatch” or “under review” to indicate their opinion regarding the potential direction of a rating. These ratings modifiers are generally assigned in connection with certain events such as potential mergers, acquisitions, dispositions or material changes in a company’s results, in order for the rating agency to perform its analysis to fully determine the rating implications of the event.
109
Table of Contents
Our insurer financial strength ratings at the date of this filing are indicated in the following table. Outlook is stable unless otherwise indicated. Additional information about financial strength ratings can be found on the websites of the respective rating agencies.
| A.M. Best | Fitch | Moody’s | S&P | ||||
|---|---|---|---|---|---|---|---|
| Ratings Structure | “A++ (Superior)” to “S (Suspended)” | “AAA (Exceptionally Strong)” to “C (Distressed)” | “Aaa (Highest Quality)” to “C (Lowest Rated)” | “AAA (Extremely Strong)” to “SD (Selective Default)” or “D (Default)” | |||
| American Life Insurance Company | Not Rated | Not Rated | A1 | AA- | |||
| 5th of 21 | 4th of 21 | ||||||
| Metropolitan Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 | ||||
| MetLife Insurance K.K. (MetLife Japan) | Not Rated | Not Rated | Not Rated | AA- | |||
| 4th of 21 | |||||||
| Metropolitan Tower Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 |
Credit ratings indicate the rating agency’s opinion regarding a debt issuer’s ability to meet the terms of debt obligations in a timely manner. They are important factors in our overall funding profile and ability to access certain types of liquidity. The level and composition of regulatory capital at the subsidiary level and our equity capital are among the many factors considered in determining our insurer financial strength ratings and credit ratings. Each agency has its own capital adequacy evaluation methodology, and assessments are generally based on a combination of factors. A downgrade in the credit ratings or insurer financial strength ratings of MetLife, Inc. or its subsidiaries could adversely impact us.
110
Table of Contents
Summary of the Company’s Primary Sources and Uses of Liquidity and Capital
Our primary sources and uses of liquidity and capital are summarized as follows:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions) | ||||||
| Sources: | ||||||
| Operating activities, net | $ | 17,092 | $ | 14,598 | ||
| Net change in PABs | 6,848 | 2,963 | ||||
| Long-term debt issued | 743 | 1,568 | ||||
| Subordinated debt securities issued | 1,000 | — | ||||
| Other, net | — | 223 | ||||
| Effect of change in foreign currency exchange rates on cash and cash equivalents | 316 | — | ||||
| Total sources | 25,999 | 19,352 | ||||
| Uses: | ||||||
| Investing activities, net | 15,607 | 11,493 | ||||
| Net change in payables for collateral under securities loaned and other transactions | 25 | 244 | ||||
| Long-term debt repaid | 1,383 | 1,792 | ||||
| Collateral financing arrangement repaid | 124 | 161 | ||||
| Derivatives with certain financing elements and other derivative-related transactions, net | 247 | 157 | ||||
| Net change in mortgage loan secured financing | 802 | 597 | ||||
| Treasury stock acquired in connection with share repurchases | 2,883 | 3,207 | ||||
| Redemption of preferred stock | 988 | — | ||||
| Preferred stock redemption premium | 12 | — | ||||
| Dividends on preferred stock | 194 | 200 | ||||
| Dividends on common stock | 1,509 | 1,527 | ||||
| Other, net | 261 | — | ||||
| Effect of change in foreign currency exchange rates on cash and cash equivalents | — | 545 | ||||
| Total uses | 24,035 | 19,923 | ||||
| Net increase (decrease) in cash and cash equivalents | $ | 1,964 | $ | (571) |
Cash Flows from Operations
The principal cash inflows from our insurance activities come from insurance premiums, net investment income, annuity considerations and deposit funds. The principal cash outflows are the result of various life insurance, annuity and pension products, operating expenses and income tax, as well as interest expense.
Cash Flows from Investments
The principal cash inflows from our investment activities come from repayments of principal, proceeds from maturities and sales of investments and settlements of freestanding derivatives. The principal cash outflows relate to purchases of investments, issuances of policy loans and settlements of freestanding derivatives. In addition, cash inflows and outflows relate to sales and purchases of businesses. We typically have a net cash outflow from investing activities because cash inflows from insurance operations are reinvested in accordance with our ALM discipline to fund insurance liabilities. We closely monitor and manage these risks through our comprehensive investment risk management process.
Cash Flows from Financing
The principal cash inflows from our financing activities come from issuances of debt and other securities, deposits of funds associated with PABs and lending of securities. The principal cash outflows come from repayments of debt and the collateral financing arrangement, payments of dividends on and repurchases or redemptions of MetLife, Inc.’s securities, withdrawals associated with PABs and the return of securities on loan.
111
Table of Contents
Liquidity and Capital Sources and Uses
Liquidity and capital are provided by a variety of global funding sources, including: (i) preferred and common stock; (ii) short-term debt, which includes commercial paper; (iii) issuances of long-term debt, including subordinated debt securities, and collateral financing arrangement; (iv) PABs, which includes funding agreements; (v) credit and committed facilities; (vi) the facility agreement for senior debt issuances: (vii) shelf registration statement, which permits the issuance of public debt, equity and hybrid securities and provides for automatic effectiveness upon filing and has no stated issuance capacity; and (viii) dispositions.
The primary uses of liquidity and capital include: (i) repayments, repurchases and/or redemptions of common stock, preferred stock and debt; (ii) dividends on common and preferred stock; (iii) contractual obligations, including PABs and insurance liabilities; (iv) pledged collateral; (v) securities lending transactions, repurchase agreements and third-party custodian administered programs; (vi) mortgage loan secured financing; and (vii) acquisitions.
Additional details regarding certain of our primary sources and uses of liquidity and capital are included in the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
The diversity of our global funding sources enhances our funding flexibility, limits dependence on any one market or source of funds and generally lowers the cost of funds. We have no reason to believe that our lending counterparties will be unable to fulfill their respective contractual obligations under our credit and committed facilities. As commitments under these facilities may expire unused, these amounts do not necessarily reflect our actual future cash funding requirements.
Debt Outstanding
The following table summarizes our outstanding debt at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions) | ||||||
| Short-term debt (1) | $ | 355 | $ | 465 | ||
| Long-term debt (2) | $ | 14,467 | $ | 15,086 | ||
| Collateral financing arrangement | $ | 352 | $ | 476 | ||
| Subordinated debt securities | $ | 4,155 | $ | 3,164 |
__________________
(1)This is non-recourse to MetLife, Inc., subject to customary exceptions. Certain subsidiaries have pledged assets to secure this debt.
(2)Includes $411 million and $348 million of long-term debt that is non-recourse to MetLife, Inc. and MLIC, subject to customary exceptions, at December 31, 2025 and 2024, respectively. Certain investment subsidiaries have pledged assets to secure this debt.
Certain of our debt instruments and committed facilities, as well as our Credit Facility, contain various administrative, reporting, legal and financial covenants. We believe we were in compliance with all applicable financial covenants at December 31, 2025.
Debt Repurchases, Redemptions and Exchanges
We may from time to time seek to retire or purchase our outstanding debt through cash purchases, redemptions and/or exchanges for other securities, in open market purchases, privately negotiated transactions or otherwise. Any such repurchases, redemptions, or exchanges will be dependent upon several factors, including our liquidity requirements, contractual restrictions, general market conditions, and applicable regulatory, legal and accounting factors. Whether or not to repurchase or redeem any debt and the size and timing of any such repurchases or redemptions will be determined at our discretion.
Common Stock Repurchases and Dividends
Certain provisions of MetLife, Inc.’s preferred stock and subordinated debt securities may restrict payments of dividends and interest or restrict repurchases of its common or preferred stock. See Note 19 of the Notes to the Consolidated Financial Statements for additional information regarding “dividend stopper” provisions in the preferred stock and subordinated debt securities.
112
Table of Contents
Pledged Collateral
We pledge collateral to, and have collateral pledged to us by counterparties in connection with our derivatives, the collateral financing arrangement related to the reinsurance of closed block liabilities, and with funding and advance agreements. See Note 12 of the Notes to the Consolidated Financial Statements for additional information regarding derivatives.
Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs
See “— Investments — Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs.”
Mortgage Loan Secured Financing
See “— Investments — Mortgage Loans.”
Contractual Obligations
Policyholder Account Balances
For details on PABs and funding agreements, see Notes 1 and 5 of the Notes to the Consolidated Financial Statements.
Estimated cash flows of $335.1 billion ($41.3 billion within one year) exceed the liability amount of $236.9 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions since the liabilities were initially established; and (iii) exclusions of certain liabilities related to accounting conventions which are not contractually due.
The estimated cash flows represent cash payments undiscounted as to interest and including assumptions related to the receipt of future premiums and deposits; withdrawals, including unscheduled or partial withdrawals; policy lapses; surrender charges; annuitization; mortality; future interest credited; policy loans and other contingent events as appropriate for the respective product type. Such estimated cash payments are net of estimated future premiums on policies currently in-force and gross of any reinsurance recoverable with foreign currency payments estimated at current rates.
Insurance Liabilities
Insurance liabilities (FPBs, MRBs, at estimated fair value, other policy-related balances and policyholder dividends payable) are described in Notes 1, 4 and 6 of the Notes to the Consolidated Financial Statements. Estimated cash flows of $347.4 billion ($39.0 billion within one year) exceed the liability amounts of $231.7 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions, most significantly mortality, since the liabilities were initially established; and (iii) exclusions of certain liabilities related to accounting conventions which are not contractually due.
Estimated cash flows are based on mortality, morbidity, lapse and other assumptions comparable with our experience and expectations of future payment patterns; and consider future premium receipts on current policies in-force. Estimated cash payments are undiscounted as to interest, net of estimated future premiums on in-force policies and gross of any reinsurance recoverable. Payment of amounts related to policyholder dividends left on deposit are projected based on assumptions of policyholder withdrawal activity.
Actual cash payments may differ significantly from the liabilities as presented on the consolidated balance sheet and the estimated cash payments due to differences between actual experience and the assumptions used in the establishment of these liabilities and the estimation of these cash payments.
For the majority of our insurance operations, estimated contractual obligations for FPBs and PABs are derived from the annual asset adequacy analysis used to develop actuarial opinions of statutory reserve adequacy for state regulatory purposes. These cash flows are materially representative of the cash flows under GAAP.
113
Table of Contents
Liabilities arising from our insurance activities primarily relate to benefit payments under various life insurance, annuity and group pension products, as well as payments for policy surrenders, withdrawals and loans. For annuity or deposit type products, surrender or lapse behavior differs somewhat by segment. In Corporate & Other, which includes individual annuities, lapses and surrenders tend to occur in the normal course of business. For the years ended December 31, 2025 and 2024, general account surrenders and withdrawals from annuity products were $944 million and $1.7 billion, respectively. In the RIS segment, which includes pension risk transfers, bank-owned life insurance and other fixed annuity contracts, as well as funding agreements and other capital market products, most of the products offered have fixed maturities or fairly predictable surrenders or withdrawals. With regard to the RIS business products that provide customers with limited rights to accelerate payments, at December 31, 2025, there were funding agreements totaling $120 million that could be put back to the Company.
MetLife, Inc.
Liquidity and Capital Management
Liquidity and capital are managed to preserve stable, reliable and cost-effective sources of cash to meet all current and future financial obligations and are provided by a variety of sources, including a portfolio of liquid assets, a diversified mix of short- and long-term funding sources from the wholesale financial markets and the ability to borrow through credit and committed facilities. Liquidity is monitored through the use of internal liquidity risk metrics, including the composition and level of the liquid asset portfolio, timing differences in short-term cash flow obligations, access to the financial markets for capital and debt transactions and exposure to contingent draws on MetLife, Inc.’s liquidity. MetLife, Inc. is an active participant in the global financial markets through which it obtains a significant amount of funding. These markets, which serve as cost-effective sources of funds, are critical components of MetLife, Inc.’s liquidity and capital management. Decisions to access these markets are based upon relative costs, prospective views of balance sheet growth and a targeted liquidity profile and capital structure. A disruption in the financial markets could limit MetLife, Inc.’s access to liquidity.
MetLife, Inc.’s ability to maintain regular access to competitively priced wholesale funds is fostered by its current credit ratings from the major credit rating agencies. We view our capital ratios, credit quality, stable and diverse earnings streams, diversity of liquidity sources and our liquidity monitoring procedures as critical to retaining such credit ratings. See “— The Company — Rating Agencies.”
Liquid Assets
At December 31, 2025 and 2024, MetLife holding companies had $3.6 billion and $5.1 billion, respectively, in liquid assets. Of these amounts, $2.0 billion and $4.2 billion were held by MetLife, Inc. and $1.6 billion and $944 million were held by other MetLife holding companies at December 31, 2025 and 2024, respectively.
Liquid assets held in non-U.S. holding companies are generated in part through dividends from non-U.S. insurance operations. Such dividends are subject to local insurance regulatory requirements, as discussed in “— Liquidity and Capital Sources and Uses — Dividends from Subsidiaries.”
See “— Consolidated Company Outlook” for the targeted level of liquid assets at the holding companies.
MetLife, Inc. and Other MetLife Holding Companies Sources and Uses of Liquid Assets and Sources and Uses of Liquid Assets included in Free Cash Flow
MetLife, Inc.’s sources and uses of liquid assets, as well as sources and uses of liquid assets included in free cash flow, are summarized as follows:
114
Table of Contents
| Years Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||||||||||
| Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | ||||||||||||
| (In millions) | |||||||||||||||
| MetLife, Inc. (Parent Company Only) | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries (1) | $ | 3,861 | $ | 3,861 | $ | 5,541 | $ | 5,541 | |||||||
| Long-term debt issued (2) | 612 | 437 | 1,508 | — | |||||||||||
| Subordinated debt securities issued | 1,000 | — | — | — | |||||||||||
| Repayments (issuances) of loans to subsidiaries and related interest, net (3) | 261 | 261 | 3 | 3 | |||||||||||
| Other, net (4) | — | — | 346 | 345 | |||||||||||
| Total sources | 5,734 | 4,559 | 7,398 | 5,889 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 379 | — | 237 | 237 | |||||||||||
| Long-term debt repaid — unaffiliated | 1,000 | — | 1,438 | — | |||||||||||
| Interest paid on debt and financing arrangements — unaffiliated | 903 | 903 | 870 | 870 | |||||||||||
| Dividends on common stock | 1,509 | — | 1,527 | — | |||||||||||
| Treasury stock acquired in connection with share repurchases | 2,853 | — | 3,177 | — | |||||||||||
| Dividends on preferred stock | 194 | 194 | 200 | 200 | |||||||||||
| Redemption of preferred stock and preferred stock redemption premium | 1,000 | — | — | — | |||||||||||
| Other, net (4) | 20 | (255) | — | — | |||||||||||
| Total uses | 7,858 | 842 | 7,449 | 1,307 | |||||||||||
| Net increase (decrease) in liquid assets, MetLife, Inc. (parent company only) | (2,124) | (51) | |||||||||||||
| Liquid assets, beginning of year | 4,157 | 4,208 | |||||||||||||
| Liquid assets, end of year | $ | 2,033 | $ | 4,157 | |||||||||||
| Free cash flow, MetLife, Inc. (parent company only) | 3,717 | 4,582 | |||||||||||||
| Net cash provided by operating activities, MetLife, Inc. (parent company only) | $ | 2,840 | $ | 4,735 | |||||||||||
| Other MetLife Holding Companies | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries | $ | 2,219 | $ | 2,219 | $ | 2,117 | $ | 2,117 | |||||||
| Total sources | 2,219 | 2,219 | 2,117 | 2,117 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 600 | 60 | 34 | 34 | |||||||||||
| Repayments (issuances) of loans to subsidiaries and affiliates and related interest, net | 23 | 23 | 21 | 21 | |||||||||||
| Dividends and returns of capital to MetLife, Inc. | 458 | 458 | 1,583 | 1,583 | |||||||||||
| Other, net | 518 | 505 | 562 | 502 | |||||||||||
| Total uses | 1,599 | 1,046 | 2,200 | 2,140 | |||||||||||
| Net increase (decrease) in liquid assets, Other MetLife Holding Companies | 620 | (83) | |||||||||||||
| Liquid assets, beginning of year | 944 | 1,027 | |||||||||||||
| Liquid assets, end of year | $ | 1,564 | $ | 944 | |||||||||||
| Free cash flow, Other MetLife Holding Companies | 1,173 | (23) | |||||||||||||
| Net increase (decrease) in liquid assets, All Holding Companies | $ | (1,504) | $ | (134) | |||||||||||
| Free cash flow, All Holding Companies (5) | $ | 4,890 | $ | 4,559 |
__________________
115
Table of Contents
(1)Dividends and returns of capital to MetLife, Inc. included $3.4 billion and $3.9 billion from operating subsidiaries and $458 million and $1.6 billion from other MetLife holding companies for the years ended December 31, 2025 and 2024, respectively.
(2)Included in free cash flow is the portion of long-term debt issued that represents incremental debt to be at or below target leverage ratios.
(3)See MetLife, Inc. (Parent Company Only) Condensed Statements of Cash Flows included in Schedule II of the Financial Statement Schedules for information regarding the source of liquid assets from receipts on loans to subsidiaries (excluding interest) and the use of liquid assets related to the issuances of loans to subsidiaries (excluding interest).
(4)Other, net includes $103 million and $46 million of net receipts (payments) by MetLife, Inc. to and from subsidiaries under a tax sharing agreement and tax payments to tax agencies for the years ended December 31, 2025 and 2024, respectively.
(5)See “— Non-GAAP and Other Financial Disclosures” for the reconciliation of net cash provided by operating activities of MetLife, Inc. to free cash flow of all holding companies.
Sources and Uses of Liquid Assets of MetLife, Inc.
The primary sources of MetLife, Inc.’s liquid assets are dividends and returns of capital from subsidiaries, issuances of long-term debt, issuances of common and preferred stock, and net receipts from subsidiaries under a tax sharing agreement. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles.
The primary uses of MetLife, Inc.’s liquid assets are principal and interest payments on long-term debt, dividends on and repurchases of common and preferred stock, capital contributions to subsidiaries, funding of business acquisitions, income taxes and operating expenses. MetLife, Inc. is party to various capital support commitments and guarantees with certain of its subsidiaries.
In addition, MetLife, Inc. issues loans to subsidiaries, or subsidiaries issue loans to MetLife, Inc. Accordingly, changes in MetLife, Inc. liquid assets include issuances of loans to subsidiaries, proceeds of loans from subsidiaries and the related repayment of principal and payment of interest on such loans.
Sources and Uses of Liquid Assets of Other MetLife Holding Companies
The primary sources of liquid assets of other MetLife holding companies are dividends, returns of capital and remittances from their subsidiaries and branches, principally non-U.S. insurance companies; capital contributions received; receipts of principal and interest on loans to subsidiaries and affiliates, and borrowings from subsidiaries and affiliates. MetLife, Inc.’s non-U.S. operations are subject to regulatory restrictions on the payment of dividends imposed by local regulators.
The primary uses of liquid assets of other MetLife holding companies are capital contributions paid to their subsidiaries and branches, principally non-U.S. insurance companies; loans to subsidiaries and affiliates; principal and interest paid on loans from subsidiaries and affiliates; dividends and returns of capital to MetLife, Inc. and the following items, which are reported within other, net: business acquisitions; and operating expenses.
Liquidity and Capital Sources and Uses
MetLife, Inc.’s primary sources of liquidity and capital are provided by a variety of global funding sources, including: (i) dividends from subsidiaries; (ii) issuances of long-term debt, including subordinated debt securities, and collateral financing arrangement; (iii) credit and committed facilities; and (iv) dispositions.
MetLife, Inc.’s primary uses of liquidity and capital include: (i) debt service; (ii) cash dividends on common and preferred stock; (iii) capital contributions to subsidiaries; (iv) repayments, repurchases and/or redemptions of common stock, preferred stock and debt; (v) payment of general operating expenses; (vi) support agreements; and (vii) acquisitions.
Additional details regarding certain of MetLife, Inc.’s primary sources of liquidity and capital are included in “— The Company — Liquidity and Capital Sources and Uses” and the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
116
Table of Contents
Based on our analysis and comparison of our current and future cash inflows from the dividends we receive from subsidiaries that are permitted to be paid without prior insurance regulatory approval, our investment portfolio and other cash flows and anticipated access to the capital markets, we believe there will be sufficient liquidity and capital to enable MetLife, Inc. to make payments on debt, pay cash dividends on its common and preferred stock, contribute capital to its subsidiaries, repurchase its common stock and certain of its other securities, pay all general operating expenses and meet its cash needs under current market conditions and reasonably possible stress scenarios.
Dividends from Subsidiaries
MetLife, Inc. relies, in part, on dividends from its subsidiaries to meet its cash requirements. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles. The dividend limitation for U.S. insurance subsidiaries is generally based on the surplus to policyholders at the end of the immediately preceding calendar year and statutory net gain from operations for the immediately preceding calendar year. Statutory accounting practices, as prescribed by insurance regulators of various states in which we conduct business, differ in certain respects from accounting principles used in financial statements prepared in conformity with GAAP. The significant differences relate to the treatment of DAC, certain deferred income tax, required investment liabilities, statutory reserve calculation assumptions, goodwill and surplus notes.
The table below sets forth the dividends permitted to be paid by MetLife, Inc.’s primary U.S. insurance subsidiaries without insurance regulatory approval and the actual dividends paid:
| 2026 | 2025 | 2024 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | ||||||||||||||
| (In millions) | |||||||||||||||||||
| Metropolitan Life Insurance Company | $ | 2,121 | $ | 2,332 | $ | 2,732 | $ | 3,476 | $ | 3,476 | |||||||||
| American Life Insurance Company | $ | 2,219 | $ | 400 | $ | 751 | $ | 1,485 | $ | 945 | |||||||||
| Metropolitan Tower Life Insurance Company | $ | 547 | $ | 760 | $ | 358 | $ | 373 | $ | 373 |
__________________
(1)Reflects dividend amounts that may be paid during the relevant year without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during such year, some or all of such dividends may require regulatory approval.
(2)Reflects all amounts paid, including those where regulatory approval was obtained as required.
In addition to the amounts presented in the table above, for the years ended December 31, 2025 and 2024, MetLife, Inc. also received from certain other subsidiaries cash dividends of $322 million and $133 million, respectively, as well as cash returns of capital of $47 million and $74 million, respectively.
The dividend capacity of our non-U.S. operations is subject to similar restrictions established by the local regulators. The non-U.S. regulatory regimes also commonly limit dividend payments to the parent company to a portion of the subsidiary’s prior year statutory income, as determined by the local accounting principles. The regulators of our non-U.S. operations, including the FSA, may also limit or not permit profit repatriations or other transfers of funds to the U.S. if such transfers are deemed to be detrimental to the solvency or financial strength of the non-U.S. operations, or for other reasons. Most of our non-U.S. subsidiaries are second tier subsidiaries which are owned by various non-U.S. holding companies. The capital and rating considerations applicable to our first tier subsidiaries may also impact the dividend flow into MetLife, Inc.
We proactively manage target and excess capital levels and dividend flows and forecast local capital positions as part of the financial planning cycle. The dividend capacity of certain U.S. and non-U.S. subsidiaries is also subject to business targets in excess of the minimum capital necessary to maintain the desired rating or level of financial strength in the relevant market.
117
Table of Contents
Long-term Debt Outstanding
The following table summarizes the outstanding long-term debt of MetLife, Inc. at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions) | ||||||
| Long-term debt — unaffiliated | $ | 13,999 | $ | 14,431 | ||
| Long-term debt — affiliated | $ | 1,451 | $ | 1,447 | ||
| Subordinated debt securities | $ | 3,461 | $ | 2,470 |
MetLife, Inc. intends to repay, redeem or refinance, in whole or in part, all the debt that is due in 2026.
The following table summarizes MetLife, Inc.’s outstanding senior notes by year of maturity, excluding any premium or discount and unamortized issuance costs, at December 31, 2025:
| Year of Maturity | Principal | Interest Rate | ||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Unaffiliated: | ||||||
| 2026 | $ | 161 | 0.50% | |||
| 2029 | $ | 45 | 1.01% | |||
| 2029 | $ | 414 | 0.77% | |||
| 2030 - 2059 | $ | 13,475 | Ranging from 0.90% - 6.50% | |||
| Affiliated: | ||||||
| 2026 | $ | 102 | 1.64% | |||
| 2026 | $ | 88 | 1.61% | |||
| 2026 | $ | 78 | 1.59% | |||
| 2028 | $ | 92 | 1.76% | |||
| 2028 | $ | 122 | 1.72% | |||
| 2029 | $ | 169 | 1.81% | |||
| 2030 - 2032 | $ | 800 | Ranging from 1.85% - 5.94% |
Affiliated Capital and Lending Transactions
For the years ended December 31, 2025 and 2024, excluding acquisitions, MetLife, Inc. invested a net amount of $381 million and $254 million, respectively, in various subsidiaries.
MetLife, Inc. lends funds, as necessary, through credit agreements or otherwise to its subsidiaries and affiliates, some of which are regulated, to meet their capital requirements or to provide liquidity. MetLife, Inc. had loans to subsidiaries outstanding of $0 and $285 million at December 31, 2025 and 2024, respectively.
Support Agreements
MetLife, Inc. and several of its subsidiaries (each, an “Obligor”) are parties to various capital support commitments and guarantees with subsidiaries. Under these arrangements, each Obligor has agreed to cause the applicable entity to meet specified capital and surplus levels or has guaranteed certain contractual obligations. We anticipate that in the event these arrangements place demands upon us, there will be sufficient liquidity and capital to enable us to meet such demands.
Adopted Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
Future Adoption of Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
118
Table of Contents
Non-GAAP and Other Financial Disclosures
In this report, the Company presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance our investors’ understanding of our performance by highlighting the results of operations and the underlying profitability drivers of our business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
| Non-GAAP financial measures: | Comparable GAAP financial measures: | ||
|---|---|---|---|
| (i) | adjusted premiums, fees and other revenues | (i) | premiums, fees and other revenues |
| (ii) | adjusted earnings | (ii) | net income (loss) |
| (iii) | adjusted earnings available to common shareholders | (iii) | net income (loss) available to MetLife, Inc.’s common shareholders |
| (iv) | free cash flow of all holding companies | (iv) | MetLife, Inc. (parent company only) net cash provided by (used in) operating activities |
| (v) | adjusted net investment income | (v) | net investment income |
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the current period and applied to the comparable prior period (“constant currency basis”).
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in “— Results of Operations” and “— Investments.” Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable effort to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income.
Our definitions of non-GAAP and other financial measures discussed in this report may differ from those used by other companies.
Adjusted earnings and related measures:
•adjusted earnings;
•adjusted earnings available to common shareholders; and
•adjusted earnings available to common shareholders, on a constant currency basis.
Adjusted earnings is used by the Company’s chief operating decision maker, its Chief Executive Officer (“CEO”), to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is our GAAP measure of segment performance. Adjusted earnings and related measures based on adjusted earnings are also the measures by which senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and related measures based on adjusted earnings allow analysis of the Company’s performance relative to its business plan and facilitate comparisons to industry results.
Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends. For additional information relating to adjusted earnings, see “Financial Measure and Segment Accounting Policies” and “Corporate & Other” in Note 2 of the Notes to the Consolidated Financial Statements.
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
119
Table of Contents
Return on equity, allocated equity and related measures:
•Total MetLife, Inc.’s adjusted common stockholders’ equity: total MetLife, Inc.’s common stockholders’ equity, excluding unrealized investment gains (losses), net of related offsets, deferred gains (losses) on derivatives, future policy benefits discount rate remeasurement gains (losses), MRBs instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of accumulated other comprehensive income (loss) (“AOCI”) and the estimated fair value of certain ceded reinsurance-related embedded derivatives, all net of income tax.
•Total MetLife, Inc.’s adjusted common stockholders’ equity, excluding total notable items: total MetLife, Inc.’s common stockholders’ equity, excluding unrealized investment gains (losses), net of related offsets, deferred gains (losses) on derivatives, future policy benefits discount rate remeasurement gains (losses), MRBs instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI, the estimated fair value of certain ceded reinsurance-related embedded derivatives and total notable items, all net of income tax.
•Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity: adjusted earnings available to common shareholders divided by MetLife, Inc.’s average adjusted common stockholders’ equity.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding total notable items: adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.’s average adjusted common stockholders’ equity, excluding total notable items.
•Allocated equity: the portion of total MetLife, Inc.’s adjusted common stockholders’ equity that management allocates to each of its segments based on local capital requirements and economic capital. See “— Risk Management— Economic Capital.”
The above measures represent a level of equity that excludes most components of AOCI, such as unrealized investment gains (losses), net of related offsets, and future policy benefits discount rate remeasurement gains (losses), as well as the impact of certain ceded reinsurance-related embedded derivatives, as these amounts are primarily driven by market volatility.
Expense ratio and direct expense ratio:
•Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
•Direct expense ratio: direct expenses divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third-party staffing costs, and general and administrative expenses.
•Direct expense ratio, excluding total notable items related to direct expenses and pension risk transfers: direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding pension risk transfers.
Assets under management:
•Total Assets Under Management (“Total AUM”) is comprised of MIM GA AUM plus Institutional Client AUM (each, as defined below).
•MIM General Account AUM (“MIM GA AUM”) is used by MetLife to describe the portion of GA AUM (as defined below) that MIM manages or advises.
•General Account AUM (“GA AUM”) is used by MetLife to describe assets in its general account (“GA”) investment portfolio. GA AUM is stated at estimated fair value and is comprised of GA total investments, the portion of the GA investment portfolio classified within assets held-for-sale, cash and cash equivalents, and accrued investment income on such assets, and excludes policy loans, certain contractholder-directed equity securities, FVO securities, mortgage loans originated for third parties, assets subject to ceded reinsurance arrangements with third parties and joint ventures, and certain other invested assets. Mortgage loans and real estate and REJVs included in GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. Classification of GA AUM by sector is based on the nature and characteristics of the underlying investments which can vary from how they are classified under GAAP. Accordingly, the underlying investments within certain real estate and REJVs that are primarily commercial mortgage loans (at net asset value, net of deduction for encumbering debt) have been reclassified to exclude them from real estate and REJVs and include them as commercial mortgage loans.
120
Table of Contents
•Institutional Client AUM is comprised of SA AUM plus Reinsurance AUM plus TP AUM (each, as defined below). MIM manages or advises Institutional Client AUM in accordance with client guidelines contained in each investment advisory agreement.
◦Separate Account AUM (“SA AUM”) is comprised of separate account investment portfolios, which are managed or advised by MIM and included in MetLife, Inc.’s consolidated financial statements at estimated fair value, as well as accrued investment income on such assets.
◦Reinsurance AUM is comprised of GA assets subject to ceded reinsurance arrangements with third parties and joint ventures, which are managed or advised by MIM and are generally included in MetLife, Inc.’s consolidated financial statements at estimated fair value, as well as accrued investment income on such assets.
◦Third-Party AUM (“TP AUM”) is comprised of non-proprietary assets managed or advised by MIM on behalf of unaffiliated/third-party clients, which are stated at estimated fair value, as well as accrued investment income on such assets. Such non-proprietary assets are owned by unaffiliated/third-party clients and, accordingly, are generally not included in MetLife, Inc.’s consolidated financial statements.
Other items:
The following additional information is relevant to an understanding of our performance:
•We sometimes refer to sales activity for various products. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity. Further, sales statistics for our Asia, Latin America, and EMEA segments are on a constant currency basis.
•Volume growth, where cited, represents the change in certain measures of our segment results, including adjusted earnings, attributable to business growth, applying a model in which certain margins and factors are held constant, the most significant of which are underwriting margins, investment margins, changes in equity market performance, expense margins and the impact of changes in foreign currency exchange rates.
•Operating margin is calculated as adjusted earnings before provision for income tax as a percentage of net investment income plus other revenues.
•Pension risk transfers include U.K. funded reinsurance.
•“Third-party mortgage loan activity” relates to amounts associated with mortgage loans originated and acquired for third parties, including (i) the related investment returns and expenses which are passed through to the third-party lenders and (ii) the corresponding mortgage loan assets.
•Near-term represents one to three years.
•We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results.
•Notable items reflect the unexpected impact of events that affect the Company’s results, but that were unknown and that the Company could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of the Company’s results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders.
•The Company uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. The Company defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders. A reconciliation of net cash provided by operating activities of MetLife, Inc. (parent company only) to free cash flow of all holding companies for the years ended December 31, 2025 and 2024 is provided below.
121
Table of Contents
| Reconciliation of Net Cash Provided by Operating Activities of MetLife, Inc. to Free Cash Flow of All Holding Companies | Years Ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| (In millions, except ratios) | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 2,840 | $ | 4,735 | ||
| Adjustments from net cash provided by operating activities to free cash flow: | ||||||
| Add: Incremental debt to be at or below target leverage ratios | 437 | — | ||||
| Add: Capital contributions to subsidiaries | — | (237) | ||||
| Add: Returns of capital from subsidiaries | 47 | 74 | ||||
| Add: Repayments (issuances) of loans to subsidiaries, net | 285 | 20 | ||||
| Add: Investment portfolio and derivative changes and other, net | 108 | (10) | ||||
| MetLife, Inc. (parent company only) free cash flow | 3,717 | 4,582 | ||||
| Other MetLife, Inc. holding companies: | ||||||
| Add: Dividends and returns of capital from subsidiaries | 2,219 | 2,117 | ||||
| Add: Capital contributions to subsidiaries | (60) | (34) | ||||
| Add: Repayments (issuances) of loans to subsidiaries, net | (23) | (21) | ||||
| Add: Other expenses | (650) | (677) | ||||
| Add: Dividends and returns of capital to MetLife, Inc. | (458) | (1,583) | ||||
| Add: Investment portfolio and derivative changes and other, net | 145 | 175 | ||||
| Total other MetLife, Inc. holding companies free cash flow | 1,173 | (23) | ||||
| Free cash flow of all holding companies | $ | 4,890 | $ | 4,559 | ||
| Ratio of net cash provided by operating activities to consolidated net income (loss) available to MetLife, Inc.’s common shareholders: | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 2,840 | $ | 4,735 | ||
| Consolidated net income (loss) available to MetLife, Inc.’s commonshareholders | $ | 3,173 | $ | 4,226 | ||
| Ratio of net cash provided by operating activities (parent company only) toconsolidated net income (loss) available to MetLife, Inc.'s commonshareholders (1) | 90 | % | 112 | % | ||
| Ratio of free cash flow to adjusted earnings available to common shareholders: | ||||||
| Free cash flow of all holding companies (2) | $ | 4,890 | $ | 4,559 | ||
| Consolidated adjusted earnings available to common shareholders (2) | $ | 5,943 | $ | 5,796 | ||
| Ratio of free cash flow of all holding companies to consolidated adjustedearnings available to common shareholders (2) | 82 | % | 79 | % |
__________________
(1)Including the free cash flow of other MetLife, Inc. holding companies of $1.2 billion and ($23) million for the years ended December 31, 2025 and 2024, respectively, in the numerator of the ratio, this ratio, as adjusted, would be 126% and 112%, respectively.
(2)i) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2025, was negatively impacted by notable items, primarily related to tax adjustments of ($100) million, net of income tax, and litigation reserves and settlement costs of ($32) million, net of income tax, offset by actuarial assumption review and other insurance adjustments of $89 million, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2025 would be 82%.
ii) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2024, was positively impacted by notable items, primarily related to tax adjustments of $57 million, net of income tax, and actuarial assumption review and other insurance adjustments of $16 million, net of income tax, offset by litigation reserves and settlement costs of ($47) million, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2024 would be 79%.
122
Table of Contents
Risk Management
We have an integrated process for managing risk, that is supported by a Risk Appetite Statement approved by the Board of Directors. Risk management is overseen and conducted through multiple Board and senior management risk committees (financial and non-financial). The risk committees are established at the enterprise, regional and local levels, as needed, to oversee capital and risk positions, approve ALM strategies and risk limits, and establish certain corporate risk standards and policies. The risk committees are comprised of senior leaders from the lines of business and corporate functions, which ensures comprehensive coverage and sharing of risk reporting. The ERC is responsible for reviewing all material risks impacting the enterprise and deciding on actions, if necessary, in the event risks exceed desired tolerances, taking into consideration industry best practices and the current environment to resolve or mitigate those risks.
Three Lines of Defense
MetLife operates under the “Three Lines of Defense” model. Under this model, the lines of business and corporate functions are the first and primary line of defense in identifying, measuring, monitoring, managing, and reporting risks. Global Risk Management forms the second line of defense providing strategic advisory services and effective challenge and oversight to the business and corporate functions in the first line of defense. Internal Audit serves as the third line of defense, providing independent assurance and testing over the risk and control environment and related processes and controls.
Global Risk Management
Independent from the lines of business, the centralized Global Risk Management department, led by the CRO, coordinates across all risk committees to ensure that all material risks are properly identified, measured, monitored, managed and reported across the Company. The CRO reports to the CEO and is primarily responsible for maintaining and communicating the Company’s enterprise risk policies and for monitoring and analyzing all material risks.
Global Risk Management considers and monitors a full range of risks relating to the Company’s solvency, liquidity, earnings, business operations and reputation. Global Risk Management’s primary responsibilities consist of:
•implementing an enterprise risk framework, which outlines our enterprise approach for managing financial and non-financial risk;
•developing policies and procedures for identifying, measuring, monitoring, managing and reporting those risks identified in the enterprise risk framework;
•coordinating Own Risk Solvency Assessment for Board, senior management and regulator use;
•establishing appropriate corporate risk tolerance levels;
•measuring capital on an economic basis;
•mitigating compliance risk and establishing controls;
•integrating climate risk into MetLife’s risk management framework and developing climate risk capabilities; and
•reporting to (i) the Finance and Risk Committee of the Board of Directors; (ii) the Compensation Committee of the Board of Directors; and (iii) the financial and non-financial senior management committees on various aspects of risk.
Key Risk Types
MetLife has defined each material risk to which it is exposed and has established individual frameworks to monitor, manage and report on the respective risk.
•Market Risk: is the risk of loss due to potential changes in the value of assets and liabilities arising from fluctuations in financial market, real estate, and other economic factors. Market risk is comprised of interest rate risk, equity risk, foreign currency exchange rate risk, spread risk and inflation risk.
•Credit Risk: is the risk of loss or credit rating downgrade arising from an obligor or counterparty with a direct or contingent financial obligation to MetLife that is either unable or unwilling to meet its obligation in full and on a timely basis. These risks arise from public and private fixed income assets, private loans including real estate, derivative transactions, bank deposits, reinsurance agreements and other similar contracts.
123
Table of Contents
•Insurance Risk: is the risk of loss or adverse change in insurance liabilities from changes in the level, trend, and volatility of insurance and policyholder behavior experience varying from best estimate assumptions. These variances can be driven by catastrophic events such as pandemics or can be the result of misestimating base assumptions. Insurance risks to MetLife generally arise from mortality, morbidity, longevity, and policyholder behavior.
•Non-Financial Risk: is the risk of failed or inadequate internal processes, human errors, system errors or external events that may result in financial loss, non-financial damage, and/or non-compliance with applicable laws and regulations. Non-Financial risk captures operational and compliance risks, including risks such as business interruption, customer protection, money laundering, sanctions, bribery and corruption, fraud, privacy, and information security risk.
•Liquidity Risk: refers to the risk that MetLife is unable to raise cash or collateral necessary to meet current obligations.
Economic Capital
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital can be deployed. For further information, see “Financial Measure and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements.
Asset/Liability Management
We actively manage our assets using an approach that is liability driven and balances quality, diversification, asset/liability matching, liquidity, concentration, and investment return. The goals of the investment process are to optimize, net of income tax, risk-adjusted investment income and risk-adjusted total return while ensuring that the assets and liabilities are reasonably aligned on a cash flow and duration basis. The ALM process is the shared responsibility of the ALM, Global Risk Management, and Investments departments, with the engagement of senior members of the business segments and Finance, and is governed by the ALM Committees. The ALM Committees’ duties include reviewing and approving investment guidelines and limits, approving significant portfolio and ALM strategies and providing oversight of the ALM process. The directives of the ALM Committees are carried out and monitored through ALM Working Groups which are set up to manage risk by geography, product or portfolio type. The ALM Steering Committee oversees the activities of the underlying ALM Committees and Working Groups. The ALM Steering Committee reports to the ERC.
We establish portfolio guidelines that define ranges and limits related to asset allocation, interest rate risk, liquidity, concentration and other risks for each major business segment, legal entity and insurance product group. These guidelines support implementation of investment strategies used to adequately fund our liabilities within acceptable levels of risk. We also establish hedging programs and associated investment portfolios for different blocks of business. The ALM Working Groups monitor these strategies and programs through regular review of portfolio metrics, such as effective duration, yield curve sensitivity, convexity, value at risk, market sensitivities (to interest rates, equity market levels, equity volatility, foreign currency exchange rates and inflation), stress scenario payoffs, liquidity, asset sector concentration and credit quality.
We manage credit risk through in-house fundamental credit analysis of the underlying obligors, issuers, transaction structures and real estate properties. We also manage credit, market valuation and liquidity risk through industry and issuer diversification and asset allocation limits. These risk limits, approved annually by the Investment Risk Committee, promote diversification by asset sector, avoid concentrations in any single issuer and limit overall aggregate credit and equity risk exposure, as measured by our economic capital framework. For real estate assets, we manage credit and market risk through asset allocation limits and by diversifying by geography, property and product type.
Information Security Risk Management
For details on information security risk management, see “Cybersecurity.”
124
Table of Contents
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001099219-25-000044.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Page | |
|---|---|
| Forward-Looking Statements and Other Financial Information | 46 |
| Consolidated Company Outlook | 46 |
| Industry Trends | 47 |
| Summary of Critical Accounting Estimates | 53 |
| Acquisitions and Dispositions | 61 |
| Results of Operations | 62 |
| Investments | 78 |
| Derivatives | 95 |
| Liquidity and Capital Resources | 95 |
| Adopted Accounting Pronouncements | 107 |
| Future Adoption of Accounting Pronouncements | 107 |
| Non-GAAP and Other Financial Disclosures | 108 |
| Risk Management | 111 |
45
Table of Contents
Forward-Looking Statements and Other Financial Information
For purposes of this discussion, “MetLife,” the “Company,” “we,” “our” and “us” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. This discussion should be read in conjunction with “Note Regarding Forward-Looking Statements,” “Risk Factors,” “Quantitative and Qualitative Disclosures About Market Risk” and the Company’s consolidated financial statements included elsewhere herein.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. See “Note Regarding Forward-Looking Statements” for cautionary language regarding forward-looking statements.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes references to our performance measures, adjusted earnings and adjusted earnings available to common shareholders, that are not based on GAAP. See “— Non-GAAP and Other Financial Disclosures” for definitions and a discussion of these and other financial measures, and “— Results of Operations” and “— Investments” for reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP measures.
For information relating to the Company’s financial condition and results of operations as of and for the year ended December 31, 2022, as well as for the year ended December 31, 2023 compared with the year ended December 31, 2022, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in MetLife, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2023.
Consolidated Company Outlook
At the December 2024 Investor Day, we introduced our New Frontier five-year strategy which is designed to accelerate growth across our global platform while delivering attractive returns and all-weather performance. Our New Frontier strategy builds upon the success of our five-year Next Horizon strategy, which we announced in 2019, with an aim to focus, simplify and differentiate the Company.
Our outlook reflects continued uncertainty around inflation and unemployment in 2025. We expect the U.S. dollar to strengthen in 2025 compared to 2024.
Based on the forward yield curve as of December 31, 2024, we expect long-term interest rates to remain stable in 2025 with the yield curve steepening, as short-term interest rates decline. We believe that our investment portfolio is highly diversified and positioned to perform well in a variety of economic scenarios. See “— Industry Trends — Impact of Market Interest Rates” for discussion of the mitigating actions the Company has taken to reduce interest rate sensitivity, as market interest rates are a key driver of our results.
As of December 31, 2024, we had $5.1 billion of cash and liquid assets at the holding companies which is above the high end of our $3.0 billion to $4.0 billion holding company cash target. In 2025, we expect to maintain this holding company cash target. We have also returned a total of approximately $21.0 billion to shareholders from 2020 through 2024, and we expect to generate approximately $25.0 billion in free cash flow over the next five years.
Our continued capital stress testing and longstanding commitment to liquidity position us to withstand a variety of economic conditions. We do not expect any material liquidity deficiencies, and we expect to remain able to comply with the financial covenants of our credit agreements. See “— Liquidity and Capital Resources.” We will continue reviewing accounting estimates, asset valuations and various financial scenarios for capital and liquidity implications. See “— Investments — Current Environment” and “Risk Factors” for additional information.
Assuming (i) interest rates follow the observable forward yield curves as of December 31, 2024, including a 10-year U.S. Treasury rate of 4.69% at December 31, 2025, (ii) S&P 500 equity index annual return of 5%, and (iii) private equity annual returns between 9% to 11% over the near-term, we expect to maintain the two-year average annual ratio of free cash flow to adjusted earnings, excluding total notable items, at 65% to 75%.
Further, based on the aforementioned assumptions, we (i) increased our target for adjusted return on equity1, excluding total notable items, from 13%-15% to 15%-17%, and (ii) established a new target of double-digit adjusted earnings per share growth, excluding total notable items, over the near-term.
46
Table of Contents
Based on our continued focus on expense discipline and our overall efficiency mindset, we lowered our full year direct expense ratio target, excluding total notable items related to direct expenses and pension risk transfers, from 12.3% to (i) 12.1% over the near-term and (ii) 11.3% over the New Frontier period.
Our outlook relies on the accuracy of our assumptions about future economic and business conditions, which can be affected by known and unknown risks, uncertainties and other factors. We continually review our assumptions, implement mitigation plans, and take precautions. We may revise our outlook as we obtain more information regarding economic conditions, regulatory changes, and other events, and the impact of these events on our business operations, investment portfolio, derivatives, financial results and financial condition.
__________________
1Beginning with fourth quarter and full year 2024 results and going forward, “adjusted return on equity” refers to return on equity, excluding accumulated other comprehensive income (“AOCI”) other than foreign currency translation adjustments (“FCTA”) and certain ceded reinsurance-related embedded derivatives.
Industry Trends
We continue to be impacted by the changing global financial and economic environment that has been affecting the industry.
Financial and Economic Environment
Our business and results of operations are materially affected by conditions in the global financial markets and the economy generally due to our market presence in numerous countries, our large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors.
We are closely monitoring political and economic conditions that might contribute to global market volatility and impact our business operations, investment portfolio and derivatives, such as global inflation, supply chain disruptions, acts of war and banking sector volatility. We are also monitoring the imposition of tariffs, sanctions or other barriers to international trade, changes to international trade agreements, and their potential impacts on our business, results of operations and financial condition. See “— Impact of Market Interest Rates — Effects of Inflation,” and “— Investments — Current Environment.”
Governments and central banks around the world use fiscal and monetary policies to address uncertain economic conditions. In the U.S., the Federal Open Market Committee took various actions in 2024 to promote economic stability, including lowering interest rates during the second half of the year. Labor market conditions, inflation and financial and international developments, as well as other factors, could affect the continuation of such actions in 2025. The European Central Bank and Bank of England have also recently lowered interest rates, but forecasts for 2025 are uncertain due to risks to economic growth and global trade. The Bank of Japan raised interest rates in January 2025 taking the policy rate to its highest level since 2008.
Impact of Market Interest Rates
Market interest rates are a key driver of our results. Increases and decreases in such rates, as well as extended periods of stagnation, may impact our business and investments in various ways.
Effects of Inflation
Management believes that while inflation has not had a material effect on the Company’s consolidated results of operations, except insofar as inflation may affect interest rates, both rising interest rates and inflation will have a neutral to modestly favorable impact on our business. We expect that a lower interest rate environment, however, will have a modestly unfavorable impact on our business. See “— Impact of a Rising Interest Rate Environment,” “— Impact of a Sustained Low Interest Rate Environment,” and “— Interest Rate Scenarios.”
An increase in inflation could affect our business in several ways. In our group life and disability businesses, premiums increase as compensation levels of our customers’ employees increase. However, during inflationary periods with rising interest rates, the value of fixed income investments falls which could increase realized and unrealized losses, resulting in additional deferred tax assets that may not be realizable. Inflation also increases expenses for labor and other costs, potentially putting pressure on profitability if such costs cannot be passed through in our product prices. Prolonged and elevated inflation could adversely affect the financial markets and the economy generally, and dispelling it may require governments to pursue a restrictive fiscal and monetary policy, which could constrain overall economic activity, inhibit revenue growth and reduce the number of attractive investment opportunities.
47
Table of Contents
Impact of a Sustained Low Interest Rate Environment
Sustained periods of low U.S. interest rates may cause us to:
•Reduce the difference between interest credited to policyholders and interest earned on supporting assets (“gross margin”);
•Reinvest investment proceeds in lower yielding assets and experience higher frequency prepayment or redemption of assets in our portfolio;
•Increase our reserves related to policy liabilities and potentially impair intangible assets;
•Reduce interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values;
•Change our product offerings, design features, crediting rates and sales mix; and
•Experience changing policyholder behavior, including surrender or withdrawal activity.
For additional discussion on gross margin and interest rate assumptions, as well as the potential impact of low interest rates, see “— Results of Operations — Consolidated Results — Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023 — Actuarial Assumption Review”; “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks”; “Risk Factors — Business Risks — We May Be Required to Impair VOBA, VODA or VOCRA”; “Risk Factors — Business Risks — We May Be Required to Recognize an Impairment of Our Goodwill or Other Long-Lived Assets or to Establish a Valuation Allowance Against Our Deferred Income Tax Assets”; and “Risk Factors — Business Risks — We May Face Volatility, Higher Risk Management Costs, and Increased Counterparty Risk Due to Guarantees Within Certain of Our Products.”
Impact of a Rising Interest Rate Environment
Periods of rising U.S. interest rates may cause us to:
•Reinvest investment proceeds in higher yielding assets and experience lower frequency prepayment or redemption of assets in our portfolio;
•Decrease the value of our reserves related to policy liabilities;
•Increase interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values; and
•Change our product offerings, design features, crediting rates and sales mix.
For additional discussion on the potential impact of rising interest rates, see “Risk Factors — Investment Risks — We May Change Our Securities and Investments Valuation, or Take Allowances and Impairments on Our Investments, or Change Our Methodologies, Estimations, and Assumptions.”
Management Actions
To manage the impact of a changing U.S. interest rate environment, we maintain diversification across products, distribution channels, and geographies while proactively evaluating interest rate and product strategies. In addition, we apply disciplined asset/liability management (“ALM”) strategies, including the use of derivatives. Our ability to take such actions may be limited by competition, regulatory approval requirements, or minimum crediting rate guarantees and may not match the timing or magnitude of interest rate changes.
In addition to proactive management strategies, businesses within our Latin America, EMEA, and Asia (exclusive of our Japan business) segments help alleviate impacts to our consolidated results given their limited U.S. interest rate sensitivity.
For additional discussion on interest rate risk management and our ability to change interest crediting rates or dividend scales, see “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks;” “— Risk Management;” and “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures,” as well as Notes 5 and 6 of the Notes to the Consolidated Financial Statements.
48
Table of Contents
Interest Rate Scenarios
To illustrate our sensitivity to U.S. interest rates, we compared the outcome of two hypothetical interest rate environments (the “Declining Interest Rate Scenario” and “Rising Interest Rate Scenario”) relative to our baseline economic assumptions (the “Base Scenario”) through 2027.
The Declining Interest Rate Scenario assumes U.S. interest rates for all maturities decline immediately on January 1, 2025 by 50 basis points compared to the Base Scenario through 2027. The Rising Interest Rate Scenario assumes U.S. interest rates rise immediately on January 1, 2025 by 50 basis points through 2027. Other than changing U.S. interest rates through 2027, all other economic assumptions are equivalent in the Base Scenario, Declining Interest Rate Scenario and Rising Interest Rate Scenario.
The following table compares the most relevant interest rate assumptions for the dates indicated:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2026 | 2027 | |||||||||
| Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | |||
| SOFR | 3.90% | 3.40% | 4.40% | 3.87% | 3.37% | 4.37% | 3.93% | 3.43% | 4.43% | ||
| 10-year U.S. Treasury | 4.69% | 4.19% | 5.19% | 4.78% | 4.28% | 5.28% | 4.88% | 4.38% | 5.38% | ||
| 30-year U.S. Treasury | 4.82% | 4.32% | 5.32% | 4.84% | 4.34% | 5.34% | 4.87% | 4.37% | 5.37% |
Hypothetical Impact to Net Derivative Gains (Losses), Market Risk Benefit Remeasurement (Gains) Losses and Adjusted Earnings
We estimate a net favorable impact to net derivative gains (losses) for 2025 through 2027 for the hypothetical Declining Interest Rate Scenario. We hold significant positions in long-duration receive-fixed U.S. interest rate swaps, which are most sensitive to the 10-year and 30-year swap rates, to hedge reinvestment risk. We estimate a net unfavorable impact to net derivative gains (losses) for 2025 through 2027 for the hypothetical Rising Interest Rate Scenario.
We estimate a net unfavorable impact to market risk benefit remeasurement (gains) losses for 2025 through 2027 for the hypothetical Declining Interest Rate Scenario. Under the hypothetical Declining Interest Rate Scenario, we expect the market risk benefit (“MRB”) reserves to increase due to discounting the future cash flows at a lower rate. We estimate a net favorable impact to market risk benefit remeasurement (gains) losses for 2025 through 2027 for the hypothetical Rising Interest Rate Scenario. Under the hypothetical Rising Interest Rate Scenario, we expect the MRB reserves to decrease due to discounting the future cash flows at a higher rate.
We estimate a net unfavorable impact to consolidated adjusted earnings for 2025 through 2027 for the hypothetical Declining Interest Rate Scenario. The negative impact of reinvesting cash flows in lower yielding assets is partially offset by lowering interest crediting rates and dividend scales on products, and additional derivative income. We estimate a net favorable impact to consolidated adjusted earnings for 2025 through 2027 for the hypothetical Rising Interest Rate Scenario. The positive impact of reinvesting cash flows in higher yielding assets is partially offset by increased interest crediting rates and dividend scales on products and lower derivative income.
49
Table of Contents
The following table summarizes the hypothetical impact on net derivative gains (losses), market risk benefit remeasurement (gains) losses and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Declining Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2026 | 2027 | ||||||||
| (In millions, net of income tax) | ||||||||||
| Revenues | ||||||||||
| Net Derivative Gains (Losses) | $ | 263 | $ | (27) | $ | (23) | ||||
| Expenses | ||||||||||
| Market Risk Benefit Remeasurement (Gains) Losses | $ | (435) | $ | 34 | $ | 3 | ||||
| Adjusted Earnings | ||||||||||
| Group Benefits | $ | (6) | $ | (19) | $ | (32) | ||||
| RIS | (8) | (24) | (28) | |||||||
| Asia (Japan only) | (11) | (24) | (35) | |||||||
| MetLife Holdings | (7) | (23) | (34) | |||||||
| Corporate & Other | (3) | (14) | (30) | |||||||
| Total Adjusted Earnings Impact | $ | (35) | $ | (104) | $ | (159) |
The following table summarizes the hypothetical impact on net derivative gains (losses), market risk benefit remeasurement (gains) losses and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Rising Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2026 | 2027 | ||||||||
| (In millions, net of income tax) | ||||||||||
| Revenues | ||||||||||
| Net Derivative Gains (Losses) | $ | (200) | $ | 2 | $ | 13 | ||||
| Expenses | ||||||||||
| Market Risk Benefit Remeasurement (Gains) Losses | $ | 332 | $ | 23 | $ | (7) | ||||
| Adjusted Earnings | ||||||||||
| Group Benefits | $ | 6 | $ | 19 | $ | 33 | ||||
| RIS | 7 | 25 | 31 | |||||||
| Asia (Japan only) | 11 | 25 | 36 | |||||||
| MetLife Holdings | 14 | 28 | 39 | |||||||
| Corporate & Other | 2 | 13 | 31 | |||||||
| Total Adjusted Earnings Impact | $ | 40 | $ | 110 | $ | 170 |
Segments and Corporate & Other
The primary drivers impacting certain of our segments, as well as Corporate & Other, in the hypothetical interest rate scenarios are summarized below. Our Latin America, EMEA, and Asia (exclusive of our Japan business) segments are excluded given their limited U.S. interest rate sensitivity. For additional information regarding account values subject to minimum crediting rate guarantees, the maturity profile of fixed maturity securities available-for-sale (“AFS”), and the yield on invested assets, see “— Investments,” and Notes 5 and 11 of the Notes to the Consolidated Financial Statements.
Group Benefits
Declining Interest Rate Scenario. Our group life insurance products are primarily renewable term policies. This provides repricing flexibility to mitigate the negative impact of reinvesting in lower yielding assets.
50
Table of Contents
Our retained asset accounts experience gross margin compression due to minimum crediting rate guarantees. Additionally, we experience gross margin compression from our disability policy claim reserves for which crediting rates cannot be reduced. We use interest rate derivatives to mitigate gross margin compression for both products.
Gross margin compression is limited for our group disability products, which are generally renewable term policies allowing for crediting rate adjustments at renewal based on the retrospective experience rating and the prevailing interest rate assumptions.
Rising Interest Rate Scenario. We reinvest our cash flows from our group insurance products in higher yielding assets, mitigating the impact of (i) higher interest crediting rates on, primarily, our retained asset accounts, and (ii) lower income from our derivative positions used to mitigate low interest rate margin compression.
Retirement and Income Solutions
This business contains both short- and long-duration products consisting of capital market products, pension risk transfers, structured settlements, and other benefit funding products.
The two hypothetical interest rate scenarios do not assume any additional ALM actions we may take to preserve margins.
Declining Interest Rate Scenario. A significant portion of short-duration products are managed on a floating rate basis, which mitigates gross margin compression. Our long-duration products have very predictable cash flows and we use both interest rate derivatives and asset/liability duration matching to mitigate gross margin compression. These mitigating strategies partially offset the negative impact of reinvesting in lower yielding assets. Based on our investment portfolios and expected cash flows, only a small portion of invested assets are subject to reinvestment risk through 2027.
Rising Interest Rate Scenario. Our long-duration products, which have very predictable cash flows, benefit from reinvesting in higher yielding assets, which is partially offset by the negative impact of lower income from derivative positions designed to protect against a low interest rate environment. A significant portion of our short-duration products are managed on a floating rate basis. The negative impact of higher crediting rates on these short-duration products is partially offset by higher income from derivative positions designed to protect against a rising interest rate environment.
Asia (Japan Only)
Declining Interest Rate Scenario. Our Japan business offers traditional life insurance and accident & health products, many of which are U.S. dollar denominated. We experience gross margin compression to the extent our investment portfolios are U.S. interest rate sensitive and we are unable to offset the impact by lowering interest crediting rates. Additionally, we manage interest rate risk on our life products through a combination of product design features and ALM strategies.
Our Japan business also offers U.S. dollar denominated annuities which are predominantly single premium products with crediting rates set upon issuance. This allows for tightly managing product ALM, cash flows and net spreads, which mitigates interest rate risk.
Rising Interest Rate Scenario. For U.S. dollar denominated products, higher reinvestment rates on cash flows from these products more than offset the negative impacts of (i) higher interest crediting rates on such products, and (ii) lower income from derivative positions designed to protect against a low interest rate environment.
MetLife Holdings
Declining Interest Rate Scenario. Our interest rate sensitive life products include traditional and universal life products. Since most of our traditional life insurance is participating, we can mitigate gross margin compression by adjusting the applicable dividend scale. For our universal life products, our interest rate risk exposure has been substantially reduced as a result of an external reinsurance transaction that closed in November 2023 and we have minimal exposure from this block.
Our annuity products can experience gross margin compression primarily from deferred annuities with minimum crediting rate guarantees. While most of these contracts are either at or slightly above their minimum crediting rate, we use interest rate derivatives to manage the gross margin compression risk.
51
Table of Contents
Our long-term care business experiences gross margin compression as we cannot reduce interest crediting rates for established claim reserves. Long-term care policies are guaranteed renewable, and rates may be adjusted on a class basis with regulatory approval to reflect emerging experience. We review the discount rate assumptions and other assumptions associated with our long-term care claim reserves no less frequently than annually and, with respect to interest rates, set the discount rate based on the prevailing interest rate environment.
Our retained asset accounts experience gross margin compression due to minimum crediting rate guarantees. Most of these accounts are at their minimum crediting rates and therefore we use interest rate derivatives to mitigate gross margin compression.
Based on our investment portfolios and cash flow estimates, approximately 6% of our invested assets each year are subject to reinvestment risk through 2027.
Rising Interest Rate Scenario. Higher reinvestment rates on cash flows, over time, more than offset the negative impacts of (i) higher interest crediting rates, and (ii) lower income from derivative positions designed to protect against a low interest rate environment.
Corporate & Other
Corporate & Other contains the surplus investment portfolios used to fund capital and liquidity needs, certain reinsurance agreements, collateral financing arrangements, and our outstanding debt and preferred securities. For purposes of the two hypothetical interest rate scenarios, the impact on pension and postretirement plan expenses is included within Corporate & Other and not allocated across segments.
Declining Interest Rate Scenario. The negative impact of reinvesting in lower yielding assets, over time, more than offsets the positive impact of lower interest expense on debt, preferred stock dividends and lower pension expense. Although low interest rates result in pension and other postretirement benefit liabilities increasing, the impact is more than offset by the corresponding returns on fixed income investments and results in lower expenses.
Rising Interest Rate Scenario. The positive impact of reinvesting in higher yielding assets, over time, more than offsets the negative impact of higher interest expense on debt, preferred stock dividends and higher pension expense. Although higher interest rates result in pension and other postretirement benefit liabilities decreasing, the impact is more than offset by the corresponding returns on fixed income investments and results in higher expenses.
Competitive Pressures
The life insurance industry remains highly competitive. See “Business — Competition.” Product development is focused on differentiation leading to more intense competition with respect to product features and services. Certain of the industry’s products can be quite homogeneous and subject to intense price competition. Cost reduction efforts are a priority for industry players, with benefits resulting in price adjustments to favor customers and reinvestment capacity. Larger companies have the ability to invest in brand equity, product development, technology optimization, risk management, and innovation, which are among the fundamentals for sustained profitable growth in the life insurance industry. Insurers are focused on their core businesses, specifically in markets where they can achieve scale. Insurers are increasingly seeking alternative sources of revenue; there is a focus on monetization of assets, fee-based services, and opportunities to offer comprehensive solutions, which include providing value-added services along with traditional products. Financial strength and flexibility and technology modernization are prerequisites for sustainable growth in the life insurance industry. Larger market participants tend to have the capacity to invest in analytics, distribution, and information technology and have the ability to leverage the capabilities of new digital entrants. There is a shift in distribution from proprietary to third-party models in mature markets, due to the lower cost structure. Evolving customer expectations are having a significant impact on the competitive environment as insurers strive to offer the superior customer service demanded by an increasingly sophisticated industry client base. Rising demands from stakeholders to address ESG issues have resulted in insurers expanding their sustainability efforts. Legislative and other changes affecting the regulatory environment can also affect the competitive environment within the life insurance industry and within the broader financial services industry. See “Business — Regulation.” In addition to financial strength, technological efficiency and organizational agility, we believe that the ability to adapt to changes in the competitive environment as a result of global market volatility, changing interest rates and uncertain economic conditions is a significant differentiator to success in the life insurance industry and the broader financial services industry, and we are well positioned to compete in this environment.
52
Table of Contents
Regulatory Developments
In the U.S., our life insurance companies are regulated primarily at the state level, with some products and services also subject to federal regulation. As life insurers introduce new and often more complex products, regulators refine capital requirements and introduce new reserving standards for the life insurance industry. Laws and regulations recently adopted or currently under review can potentially impact the statutory reserve and capital requirements of the industry. Regulators have also undertaken market and sales practices reviews of several markets or products, including equity-indexed annuities, variable annuities and group products. See “Business — Regulation,” “Risk Factors — Economic Environment and Capital Markets Risks — Our Statutory Life Insurance Reserve Financings Costs May Increase, and We May Find Limited Market Capacity for New Financings” and “Risk Factors — Regulatory and Legal Risks — Changes in Laws or Regulation, or in Supervisory and Enforcement Policies, May Reduce Our Profitability, Limit Our Growth, or Otherwise Adversely Affect Us.”
Summary of Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported on the consolidated financial statements. For a discussion of our significant accounting policies, see Note 1 of the Notes to the Consolidated Financial Statements. The most critical estimates include those used in determining:
| (i) | future policy benefit liabilities (“FPBs”), MRBs, and the accounting for reinsurance; |
|---|---|
| (ii) | estimated fair values of investments in the absence of quoted market values; |
| (iii) | investment allowance for credit loss (“ACL”) and impairments; |
| (iv) | estimated fair values of freestanding derivatives; |
| (v) | measurement of goodwill and related impairment; |
| (vi) | measurement of employee benefit plan liabilities; |
| (vii) | measurement of income taxes and the valuation of deferred tax assets; and |
| (viii) | liabilities for litigation and regulatory matters. |
In addition, the application of acquisition accounting requires the use of estimation techniques in determining the estimated fair values of assets acquired and liabilities assumed — the most significant of which relate to the aforementioned critical accounting estimates. In applying these policies and estimates, management makes subjective and complex judgments that frequently require assumptions about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to our business and operations. Actual results could differ from these estimates.
Future Policy Benefit Liabilities
Effective January 1, 2023, the Company adopted an accounting pronouncement related to targeted improvements to the accounting for long-duration contracts (“LDTI”) with a January 1, 2021 transition date (the “LDTI Transition Date”). Generally, FPBs are payable over an extended period of time and calculated as the present value of future expected benefits and claim settlement expenses to be paid, reduced by the present value of future expected net premiums. Such liabilities are established based on methods and underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of FPBs for traditional long-duration non-participating products are expectations related to mortality, morbidity, termination, claim settlement expense, policy lapse, renewal, retirement, disability incidence, disability terminations, inflation, and other contingent events as appropriate to the respective product type and geographical area. These assumptions are reviewed at least annually and updated as needed to reflect our expected experience for future periods. If net premiums exceed gross premiums (i.e., expected benefits exceed expected gross premiums), the FPBs are increased, and a corresponding adjustment is recognized in net income.
Liabilities for unpaid claims are estimated based upon our historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs.
53
Table of Contents
Traditional non-participating long-duration and limited-payment contracts comprise the majority of MetLife’s FPBs, inclusive of deferred profit liabilities, as described in Note 4 of the Notes to the Consolidated Financial Statements. For such contracts, cash flow assumptions are used to project the amount and timing of expected future benefits and claim settlement expenses to be paid and the expected future premiums to be collected for a cohort. Generally, the liabilities for these products are updated retrospectively on a quarterly basis for actual experience and at least once a year for any changes in cash flow assumptions. The change in FPBs reflected in the statement of operations is calculated using a locked-in discount rate. For contracts issued prior to the LDTI Transition Date, the Company developed a cohort level locked-in discount rate that reflects the interest accretion rates that were locked in at inception of the underlying contracts (unless there was a historical premium deficiency event that resulted in updating the interest accretion rate prior to the LDTI Transition Date), or the acquisition date for contracts acquired through an assumed in-force reinsurance transaction or a business combination. As described in Note 1 of the Notes to the Consolidated Financial Statements, for contracts issued subsequent to the LDTI Transition Date, the upper-medium grade discount rate is locked-in for the cohort and used to discount the estimated cash flows. The Company generally interprets this as a rate comparable to that of a corporate single A discount rate and reflects the duration characteristics of the liability. The FPB for all cohorts is remeasured to a current upper-medium grade discount rate at each reporting period through other comprehensive income (loss) (“OCI”).
Liabilities for universal and variable universal life secondary and paid-up guarantees (“additional insurance liabilities”) are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on total expected assessments. The assumptions used in estimating the secondary and paid-up guarantee liabilities are investment income, mortality, lapse, and premium payment pattern and persistency. In addition, the projected account balance and assessments used in this calculation are impacted by the earned rate on investments and the interest crediting rates, which are typically subject to guaranteed minimums. The assumptions of investment performance and volatility for variable products’ separate account funds are consistent with historical experience of the appropriate underlying equity indices, such as the S&P 500 Index. These assumptions are monitored and updated retrospectively based on market conditions and historical experience on a periodic basis.
Accounting for reinsurance generally presents the income statement effect of direct policies on a net-of-reinsurance basis by using assumptions and methodologies consistent with those used to project the future performance of the underlying direct business. Further, the potential impact of counterparty credit risks is considered when measuring the reinsurance recoverables. We periodically review actual and anticipated experience compared to the aforementioned assumptions used to establish assets and liabilities relating to ceded and assumed reinsurance and evaluate the financial strength of counterparties to our reinsurance agreements using criteria similar to that evaluated in our security impairment process. See “— Investment Allowance for Credit Loss and Impairments.” Additionally, for each of our reinsurance agreements, we determine whether the agreement provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards. We review all contractual features, including those that may limit the amount of insurance risk to which the reinsurer is subject or features that delay the timely reimbursement of claims. If we determine that a reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk, we record the agreement using the deposit method of accounting.
We measure market risk related to our market sensitive traditional long-duration non-participating and limited-payment contracts, additional insurance liabilities and reinsurance recoverables based on changes in interest rates and foreign currency exchange rates utilizing a sensitivity analysis. The results of this sensitivity analysis are included in “Quantitative and Qualitative Disclosures About Market Risk — Risk Measurement: Sensitivity Analysis.” We have also assessed the sensitivities of hypothetical changes in significant assumptions to reported amounts related to our traditional long-duration non-participating and limited-payment contracts, additional insurance liabilities and reinsurance recoverables for products including, but not limited to, those within the disaggregated rollforwards included in Note 4 of the Notes to the Consolidated Financial Statements, as reflected in the following table:
54
Table of Contents
Traditional long-duration non-participating and limited-payment contracts, additional insurance liabilities and reinsurance recoverables
| December 31, 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FPBs (1) | Reinsurance Recoverables | Net Effect to Pre-tax Net Income | Net Effect to OCI | ||||||||||||
| Increase / (Decrease) (In millions) | |||||||||||||||
| Assumptions (2): | |||||||||||||||
| Mortality | |||||||||||||||
| Effect of an increase by 1% | $ | (72) | $ | 2 | $ | 115 | $ | (41) | |||||||
| Effect of a decrease by 1% | $ | 74 | $ | (2) | $ | (117) | $ | 41 | |||||||
| Morbidity (3) | |||||||||||||||
| Effect of an increase by 5% | $ | 600 | $ | 4 | $ | (850) | $ | 254 | |||||||
| Effect of a decrease by 5% | $ | (459) | $ | (4) | $ | 705 | $ | (250) | |||||||
| Lapse (4) | |||||||||||||||
| Effect of an increase by 10% | $ | (154) | $ | (15) | $ | 481 | $ | (342) | |||||||
| Effect of a decrease by 10% | $ | 242 | $ | 15 | $ | (604) | $ | 377 |
__________________
(1)FPBs are inclusive of deferred profit liabilities where applicable.
(2)All sensitivities exclude potential changes in our future premium rate assumptions.
(3)For products which are subject to morbidity risk, MetLife applied sensitivities to the incidence rate assumptions only.
(4)For MetLife Holdings long-term care products, the lapse impacts include mortality as both mortality and lapse result in termination of these contracts without any additional benefit payment.
See Note 4 of the Notes to the Consolidated Financial Statements for additional information, including the significant inputs, judgments, valuation methods and assumptions used in the establishment of FPBs, as well as the effect of changes in such factors on the measurement of our FPBs during the year. See Note 9 of the Notes to the Consolidated Financial Statements for additional information on our reinsurance programs.
Traditional participating contracts comprise a significant portion of MetLife’s FPBs, as described in Note 4 of the Notes to the Consolidated Financial Statements. For such contracts, original assumptions developed at the time of issue are locked-in and used in all future liability calculations. An additional liability would be required if the resulting liabilities are not adequate to provide for future benefits and expenses (i.e., there is a premium deficiency). For these contracts, MetLife’s risk of adverse experience may be mitigated through adjustments to the dividend scales.
For all insurance assets and liabilities, MetLife holds capital and surplus to mitigate potential adverse experience development. The Company’s approaches for managing liquidity and capital are described in “— Liquidity and Capital Resources.”
Market Risk Benefits
MRBs are contracts or contract features that guarantee benefits, such as guaranteed minimum benefits (referred to as “GMXBs”), in addition to an account balance which expose insurance companies to other than nominal capital market risk (e.g., equity price, interest rate, and/or foreign currency exchange risk) and protect the contractholder from the same risk. Certain contracts may have multiple contract features or guarantees that meet the definition of an MRB. Those benefits are aggregated and measured as a single compound MRB.
55
Table of Contents
All identified MRBs are required to be measured at estimated fair value, which is determined based on the present value of projected future benefits minus the present value of projected future fees attributable to those benefit features. The projections of future benefits and future fees require capital market and actuarial assumptions, including expectations concerning policyholder behavior. A risk neutral valuation methodology is used under which the cash flows from the guarantees are projected under multiple capital market scenarios using observable risk-free rates. The valuation of these MRBs also includes an adjustment for our nonperformance risk and risk margins for non-capital market inputs. The nonperformance risk adjustment, which is captured as a spread over the risk-free rate in determining the discount rate to discount the cash flows of the liability, is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries compared to MetLife, Inc. Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties in certain actuarial assumptions. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
Changes in the estimated fair value of MRBs are recognized in net income, except for fair value changes attributable to a change in nonperformance risk of the Company which is recorded within OCI.
The estimated fair value of the net MRB liability may rise in volatile or declining equity markets or in a low interest rate environment. Market conditions including changes in interest rates, equity indices, market volatility and foreign currency exchange rates, variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, may result in significant fluctuations in the estimated fair value of the guarantees that could materially affect net income, and changes in our nonperformance risk could materially affect OCI.
We measure market risk related to our MRBs based on changes in interest rates, foreign currency exchange rates and equity market prices utilizing a sensitivity analysis. The results of this sensitivity analysis are included in “Quantitative and Qualitative Disclosures About Market Risk — Risk Measurement: Sensitivity Analysis.” We have also assessed the sensitivities of hypothetical changes in significant assumptions to reported amounts related to our MRBs for products included within the disaggregated rollforwards in Note 6 of the Notes to the Consolidated Financial Statements, as reflected in the following table:
| December 31, 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| MRBs (Liabilities net of Assets) | Net Effect to Pre-tax Net Income | Net Effect to OCI | |||||||||
| Increase / (Decrease) (In millions) | |||||||||||
| Assumptions: | |||||||||||
| Mortality | |||||||||||
| Effect of an increase by 1% | $ | 2 | $ | — | $ | (2) | |||||
| Effect of a decrease by 1% | $ | (2) | $ | — | $ | 2 | |||||
| Lapse | |||||||||||
| Effect of an increase by 10% | $ | (21) | $ | 23 | $ | (2) | |||||
| Effect of a decrease by 10% | $ | 20 | $ | (22) | $ | 2 | |||||
| Nonperformance risk | |||||||||||
| Effect of an increase by 50 bps | $ | (173) | N/A | $ | 173 | ||||||
| Effect of a decrease by 50 bps | $ | 190 | N/A | $ | (190) |
See Note 6 of the Notes to the Consolidated Financial Statements for additional information, including the significant inputs, judgments, valuation methods and assumptions used in the establishment of the MRBs, as well as the effect of changes in such factors on the measurement of our MRBs during the year. Also, see Note 13 of the Notes to the Consolidated Financial Statements for additional information on the fair value measurement of MRBs.
56
Table of Contents
Estimated Fair Value of Investments
The estimated fair values of our investments are based on unadjusted quoted prices for identical investments in active markets that are readily and regularly obtainable. When such unadjusted quoted prices are not available, estimated fair values are based on quoted prices in markets that are not active, quoted prices for similar but not identical investments, or other observable inputs. If these inputs are not available, or observable inputs are not determinable, unobservable inputs and/or adjustments to observable inputs requiring significant management judgment, including assumptions or estimates, are used to determine the estimated fair value of investments. Unobservable inputs are based on management’s assumptions about the inputs market participants would use in pricing such investments. The methodologies, assumptions and inputs utilized are described in Note 13 of the Notes to the Consolidated Financial Statements.
For the vast majority of our investments, sensitivity analysis regarding unobservable inputs is not necessary or appropriate, as they are valued using quoted prices, as described above. Quantitative information about the significant unobservable inputs used in fair value measurement and the sensitivity of the estimated fair value to changes in those inputs for the more significant asset and liability classes measured at estimated fair value on a recurring basis is presented in Note 13 of the Notes to the Consolidated Financial Statements.
Financial markets are susceptible to severe events evidenced by rapid depreciation in asset values accompanied by a reduction in asset liquidity. Our ability to sell investments, or the price ultimately realized for investments, depends upon the demand and liquidity in the market and increases the use of judgment in determining the estimated fair value of certain investments.
Investment Allowance for Credit Loss and Impairments
The significant estimates and inherent uncertainties related to our evaluation of credit loss and impairments on our investment portfolio are summarized below. See “Quantitative and Qualitative Disclosures About Market Risk” for information regarding the sensitivity of our fixed maturity securities and mortgage loan portfolios to changes in interest rates and foreign currency exchange rates.
Fixed Maturity Securities
The assessment of whether a credit loss has occurred is based on our case-by-case evaluation of whether the net amount expected to be collected is less than the amortized cost basis. We consider a wide range of factors about the security issuer and use our best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery. We evaluate credit loss by considering information that changes from time to time about past events, current and forecasted economic conditions, and we measure credit loss by estimating recovery value using a discounted cash flow analysis. We estimate recovery value based on our best estimate of future cash flows, which is inherently subjective, and methodologies can vary depending on the facts and circumstances specific to each security. We record an ACL for the amount of the credit loss instead of recording a reduction of the amortized cost. The evaluation processes, measurement methodologies, significant inputs and significant judgments and assumptions used to determine the amount of credit loss are described in Notes 1 and 11 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these estimates and assumptions as conditions change and new information becomes available. The valuation of our fixed maturity securities portfolio is sensitive to changes in interest rates and the estimated fair value of the portion of our fixed maturities securities portfolio that is foreign denominated is sensitive to changes in foreign currency exchange rates.
57
Table of Contents
Mortgage Loans
The ACL is established both for pools of loans with similar risk characteristics and for loans with dissimilar risk characteristics, collateral dependent loans and certain modified loans, individually on a loan specific basis. We record an allowance for expected lifetime credit loss in an amount that represents the portion of the amortized cost basis of mortgage loans that we do not expect to collect, resulting in mortgage loans being presented at the net amount expected to be collected. To determine the mortgage loan ACL, we apply significant judgment to estimate expected lifetime credit loss over the contractual term of our mortgage loans adjusted for expected prepayments and any extensions; and we consider past events and current and forecasted economic conditions which are subject to inherent uncertainty and which may change from time to time. The ACL methodologies, significant inputs and significant judgments and assumptions used to determine the amount of credit loss are described in Notes 1 and 11 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these estimates as conditions change and new information becomes available. The estimated fair value of our mortgage loan portfolio is sensitive to changes in interest rates and the estimated fair value of the portion of our mortgage loan portfolio that is foreign denominated is sensitive to changes in foreign currency exchange rates.
Leases, Real Estate and Other Asset Classes
The determination of the amount of ACL on leases and impairments on real estate and the remaining asset classes is highly subjective and is based upon our quarterly evaluation and assessment of known and inherent risks associated with the respective asset class. The evaluation processes, measurement methodologies, significant inputs and significant judgments and assumptions used to determine the amount of ACL and impairments are described in Notes 1 and 11 of the Notes to the Consolidated Financial Statements. Such evaluations and assessments are revised as conditions change and new information becomes available.
Derivatives
The determination of the estimated fair value of freestanding derivatives, when quoted market values are not available, is based on market standard valuation methodologies and inputs that management believes are consistent with what other market participants would use when pricing the instruments. Derivative valuations can be affected by changes in interest rates, foreign currency exchange rates, financial indices, credit spreads, default risk, nonperformance risk, volatility, liquidity and changes in estimates and assumptions used in the pricing models. See Note 13 of the Notes to the Consolidated Financial Statements for additional details on significant inputs into the OTC derivative pricing models and credit risk adjustment.
See Note 12 of the Notes to the Consolidated Financial Statements for additional information on our derivatives and hedging programs. See also “Quantitative and Qualitative Disclosures About Market Risk” for information regarding the sensitivity of our derivatives to changes in interest rates, foreign currency exchange rates, and equity market prices.
Goodwill
Goodwill is tested for impairment at least annually or more frequently if events or circumstances, such as adverse changes in the business climate, indicate that there may be justification for conducting an interim test.
For purposes of goodwill impairment testing, if the carrying value of a reporting unit exceeds its estimated fair value, an impairment charge would be recognized for the amount by which the carrying value exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, the Company will consider income tax effects from any tax-deductible goodwill on the carrying value of the reporting unit when measuring the goodwill impairment loss, if applicable. The key inputs, judgments and assumptions necessary in determining estimated fair value of the reporting units include projected adjusted earnings, current book value, the level of economic capital required to support the mix of business, long-term growth rates, comparative market multiples, the account value of in-force business, projections of new and renewed business, as well as margins on such business, interest rate levels, credit spreads, equity market levels, and the discount rate that we believe is appropriate for the respective reporting unit.
58
Table of Contents
We apply significant judgment when determining the estimated fair value of our reporting units and when assessing the relationship of market capitalization to the aggregate estimated fair value of our reporting units. The valuation methodologies utilized are subject to key judgments and assumptions that are sensitive to change. Estimates of fair value are inherently uncertain and represent reasonable expectations regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based may differ from actual future results. The estimated fair value of the reporting units tested can be impacted by unexpected changes in the legislative, regulatory and macroeconomic environment. Declines in the estimated fair value of our reporting units could result in goodwill impairments in future periods which could materially adversely affect our results of operations or financial position.
In the third quarter of 2024, the Company performed its annual goodwill impairment tests on all reporting units using both qualitative and quantitative assessments. The quantitative assessment utilized the market multiple or embedded value approaches, and, when appropriate, was supplemented with a discounted cash flow valuation based on best available data as of June 30, 2024. The Company concluded that the estimated fair values of all such reporting units were substantially in excess of their carrying values and, therefore, goodwill was not impaired.
See Note 15 of the Notes to the Consolidated Financial Statements for additional information on our goodwill.
Employee Benefit Plans
Certain subsidiaries of MetLife, Inc. sponsor defined benefit pension plans and other postretirement benefit plans covering eligible employees. See Note 21 of the Notes to the Consolidated Financial Statements for information on amendments to our U.S. benefit plans. The calculation of the obligations and expenses associated with these plans requires an extensive use of assumptions such as the discount rate, expected rate of return on plan assets, rate of future compensation increases and healthcare cost trend rates, as well as assumptions regarding participant demographics such as rate and age of retirement, withdrawal rates and mortality. In consultation with external actuarial firms, we determine these assumptions based upon a variety of factors such as historical experience of the plan and its assets, currently available market and industry data, and expected benefit payout streams.
We determine the expected rate of return on plan assets based upon an approach that considers inflation, real return, term premium, credit spreads, equity risk premium and capital appreciation, as well as expenses, expected asset manager performance, asset weights and the effect of rebalancing. Given the amount of plan assets as of December 31, 2023, the beginning of the measurement year, if we had assumed an expected rate of return for both our pension and other postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs in 2024 would have been as follows:
| Year Ended December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | |||||
| (In millions) | ||||||
| Increase in expected rate of return by 100 bps | $ | (79) | $ | (13) | ||
| Decrease in expected rate of return by 100 bps | $ | 79 | $ | 13 |
This table considers only changes in our assumed long-term rate of return given the level and mix of invested assets at the beginning of the year, without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed long-term rate of return.
We determine the discount rates used to value the Company’s pension and postretirement obligations, based upon rates commensurate with current yields on high quality corporate bonds. Given our pension and postretirement obligations as of December 31, 2023, the beginning of the measurement year, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs would have been as follows:
| Year Ended December 31, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | ||||||
| (In millions) | |||||||
| Increase in discount rate by 100 bps | $ | (62) | $ | (4) | |||
| Decrease in discount rate by 100 bps | $ | 49 | $ | — |
59
Table of Contents
Given our pension and postretirement obligations as of December 31, 2024, the end of the measurement year, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our benefit obligations would have been as follows:
| Year Ended December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Pension Benefit Obligation | Increase/(Decrease) in Other Postretirement Benefit Obligation | |||||
| (In millions) | ||||||
| Increase in discount rate by 100 bps | $ | (778) | $ | (65) | ||
| Decrease in discount rate by 100 bps | $ | 914 | $ | 77 |
These tables consider only changes in our assumed discount rates without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed discount rate. The assumptions used may differ materially from actual results due to, among other factors, changing market and economic conditions and changes in participant demographics. These differences may have a significant impact on the Company’s consolidated financial statements and liquidity.
See Note 21 of the Notes to the Consolidated Financial Statements for additional discussion of assumptions used in measuring liabilities relating to our employee benefit plans.
Income Taxes and Valuation of Deferred Tax Assets
Our accounting for income taxes represents our best estimate of various events and transactions. Tax laws are often complex and may be subject to differing interpretations by the taxpayer and the relevant governmental taxing authorities. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of inherently complex tax laws. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions in which we conduct business.
The Company considers all available factors, both positive and negative, to determine whether, based on the weight of these factors, a partial or full valuation allowance for categories of deferred tax assets is required. The weight given to these factors is commensurate with the extent to which it can be objectively verified. Examples of factors considered in determining deferred tax asset realizability include past earnings history, projections of taxable income and tax planning strategies, including the intent and ability to hold certain securities until they recover in value. Changes in tax laws and/or statutory tax rates in countries in which we operate could have an impact on our valuation of net deferred tax assets. If there had been a 1% increase in the global effective income tax rate, the change would have resulted in an approximate $132 million increase in the net deferred income tax asset balance at December 31, 2024.
See Notes 1 and 22 of the Notes to the Consolidated Financial Statements for additional information on our income taxes.
Litigation Contingencies
We are a defendant in a large number of litigation matters and are involved in a number of regulatory investigations. Given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company’s consolidated net income or cash flows in particular quarterly or annual periods. Liabilities are established when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Liabilities related to certain lawsuits, including our asbestos-related liability, are especially difficult to estimate due to the limitation of reliable data and uncertainty regarding numerous variables that can affect liability estimates. On a quarterly and annual basis, we review relevant information with respect to liabilities for litigation, regulatory investigations and litigation-related contingencies to be reflected in our consolidated financial statements. It is possible that an adverse outcome in certain of our litigation and regulatory investigations, including asbestos-related cases, or the use of different assumptions in the determination of amounts recorded could have a material effect upon our consolidated net income or cash flows in particular quarterly or annual periods.
See Note 24 of the Notes to the Consolidated Financial Statements for additional information regarding our assessment of litigation contingencies.
60
Table of Contents
Acquisitions and Dispositions
Acquisitions
Pending Acquisition of PineBridge Investments
For information regarding the Company’s pending acquisition of PineBridge Investments, a global asset manager, see Note 3 of the Notes to the Consolidated Financial Statements.
Ownership Increase of PNB MetLife
In 2024 and 2022, the Company acquired approximately 2.0% and 15.0% ownership in PNB MetLife India Insurance Company Limited (“PNB MetLife”), respectively. As a result, the Company’s ownership in PNB MetLife, an operating joint venture accounted for under the equity method, increased to approximately 49.0%.
Dispositions
MetLife Malaysia
For information regarding the Company’s ownership interests in AmMetLife Insurance Berhad (Malaysia) and AmMetLife Takaful Berhad (Malaysia) (collectively, “MetLife Malaysia”), each an operating joint venture accounted for under the equity method, see Note 3 of the Notes to the Consolidated Financial Statements.
61
Table of Contents
Results of Operations
Overview
MetLife is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management. MetLife is organized into six segments: Group Benefits; RIS; Asia; Latin America; EMEA; and MetLife Holdings. In addition, the Company reports certain of its results of operations in Corporate & Other. See “Business — Segments and Corporate & Other” and Note 2 of the Notes to the Consolidated Financial Statements for further information on the Company’s segments and Corporate & Other.
Key Financial Highlights
•Net income available to MetLife, Inc.’s common shareholders was $4.2 billion and $1.4 billion for the years ended December 31, 2024 and 2023, respectively.
•Adjusted earnings available to common shareholders was $5.8 billion and $5.5 billion for the years ended December 31, 2024 and 2023, respectively.
Consolidated Results
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Revenues | ||||||
| Premiums | $ | 44,945 | $ | 44,283 | ||
| Universal life and investment-type product policy fees | 4,974 | 5,152 | ||||
| Net investment income | 21,273 | 19,908 | ||||
| Other revenues | 2,601 | 2,526 | ||||
| Net investment gains (losses) | (1,184) | (2,824) | ||||
| Net derivative gains (losses) | (1,623) | (2,140) | ||||
| Total revenues | 70,986 | 66,905 | ||||
| Expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 45,323 | 45,212 | ||||
| Policyholder liability remeasurement (gains) losses | (206) | (45) | ||||
| Market risk benefit remeasurement (gains) losses | (1,109) | (994) | ||||
| Interest credited to policyholder account balances | 8,339 | 7,860 | ||||
| Amortization of deferred policy acquisition costs, value of business acquired and negative value of business acquired | 2,021 | 1,926 | ||||
| Interest expense on debt | 1,037 | 1,045 | ||||
| Other expenses, net of capitalization of deferred policy acquisition costs | 9,959 | 9,739 | ||||
| Total expenses | 65,364 | 64,743 | ||||
| Income (loss) before provision for income tax | 5,622 | 2,162 | ||||
| Provision for income tax expense (benefit) | 1,178 | 560 | ||||
| Net income (loss) | 4,444 | 1,602 | ||||
| Less: Net income (loss) attributable to noncontrolling interests | 18 | 24 | ||||
| Net income (loss) attributable to MetLife, Inc. | 4,426 | 1,578 | ||||
| Less: Preferred stock dividends | 200 | 198 | ||||
| Net income (loss) available to MetLife, Inc.’s common shareholders | $ | 4,226 | $ | 1,380 |
62
Table of Contents
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Net income (loss) available to MetLife, Inc.’s common shareholders - Increased $2.8 billion primarily due to the following:
Net Investment Gains (Losses)(1) - Favorable change of $1.6 billion ($1.3 billion, net of income tax):
•Impairment losses in 2023 for investments disposed of in connection with a reinsurance transaction that closed in November 2023
•Lower losses on sales of fixed maturity securities
•Higher gains on sales of real estate investments
Net Derivative Gains (Losses)(2) - Favorable change of $517 million ($408 million, net of income tax)(3):
•Key equity indexes increased less in 2024 compared to 2023 - favorable impact to the estimated fair value of long put options and short futures
Partially offset by:
•Certain long-term interest rates increased more significantly in 2024 compared to 2023 and other long-term interest rates increased in 2024 compared to decreased in 2023 - unfavorable impact to the estimated fair value of receiver swaps
Market Risk Benefit Remeasurement (Gains) Losses(4) - Favorable change of $115 million ($91 million, net of income tax):
•Certain long-term interest rates increased more significantly in 2024 compared to 2023 and other long-term interest rates increased in 2024 compared to decreased in 2023
Partially offset by:
•Key equity indexes increased less in 2024 compared to 2023
Actuarial Assumption Review - Favorable change of $70 million ($55 million, net of income tax):
| Years Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||
| Assumptions | (In millions, net of income tax) | ||||||||||
| Economic | $ | (55) | $ | (40) | $ | (15) | |||||
| Mortality | 110 | 51 | 59 | ||||||||
| Morbidity | 53 | (14) | 67 | ||||||||
| Policyholder behavior | (91) | — | (91) | ||||||||
| Operational | 47 | 12 | 35 | ||||||||
| Total | $ | 64 | $ | 9 | $ | 55 |
•Total results for 2024 and 2023 include gains of $64 million and $9 million, respectively:
◦Of the $64 million gain, a loss of $5 million was recognized in MRB remeasurement (gains) losses, a loss of $1 million was recognized in net derivative gains (losses), both of which are discussed above, and a gain of $70 million was recognized in adjusted earnings available to common shareholders, which is discussed below
◦Of the $9 million gain, a loss of $4 million was recognized in MRB remeasurement (gains) losses, a loss of $2 million was recognized in net derivative gains (losses), both of which are discussed above, and a gain of $15 million was recognized in adjusted earnings available to common shareholders, which is discussed below
63
Table of Contents
◦The $55 million increase was primarily driven by (i) favorable mortality experience in the RIS segment in the current year, (ii) updates made in the prior year to morbidity assumptions in the MetLife Holdings segment associated with an increase in incident rates for the long-term care business, and (iii) updates to policyholder behavior assumptions in the Asia segment related to lapse assumptions in the accident & health business, partially offset by updates to policyholder behavior assumptions in the MetLife Holdings segment related to claim utilization experience for the long-term care business
Adjusted Earnings Available to Common Shareholders(5) - Favorable change of $271 million. See “— Consolidated Results — Adjusted Earnings Available to Common Shareholders.”
Taxes - Favorable change in effective tax rate - 21% in 2024 compared to 26% in 2023:
•2024 effective tax rate on income before provision for income tax was equal to the U.S. statutory rate of 21% primarily due to tax benefits from:
◦Non-taxable investment income
◦Low income housing and other tax credits, partially offset by the impact of tax equity investments now accounted for under the proportional amortization method
◦Corporate tax deduction for stock compensation
Offset by tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
◦Adjustments related to prior years’ taxes
•2023 effective tax rate on income before provision for income tax was 26% compared to the U.S. statutory rate of 21% primarily due to tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
◦Non-taxable investment loss
Partially offset by tax credits from:
◦Low income housing and other tax credits
◦Non-taxable investment income
◦Corporate tax deduction for stock compensation
__________________
(1)See “— Investments — Overview” and “— Investments — Investment Portfolio Results — Net Investment Gains (Losses)” for information regarding management of our investment portfolio.
(2)See “— Derivatives — Net Derivative Gains (Losses)” for information regarding the use of derivatives to hedge market risk.
(3)Includes amounts relating to investment hedge adjustments, which are also included in adjusted earnings available to common shareholders. See “— Investments — Investment Portfolio Results” for additional information.
(4)See Note 6 of the Notes to the Consolidated Financial Statements for further information on the Company’s MRBs.
(5)See “— Non-GAAP and Other Financial Disclosures” for information regarding adjusted earnings and related measures.
64
Table of Contents
Reconciliation of net income (loss) to adjusted earnings available to common shareholders and premiums, fees and other revenues to adjusted premiums, fees and other revenues
Year Ended December 31, 2024
| Group Benefits | RIS | Asia | Latin America | EMEA | MetLife Holdings | Corporate & Other | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 1,596 | $ | 1,138 | $ | 723 | $ | 522 | $ | 269 | $ | 697 | $ | (719) | $ | 4,226 | ||||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | — | 200 | 200 | ||||||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests | — | — | — | — | 4 | (1) | 15 | 18 | ||||||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Net income (loss) | 1,596 | 1,138 | 723 | 522 | 273 | 696 | (504) | 4,444 | ||||||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||
| Net investment gains (losses) | (58) | (501) | (591) | 28 | (40) | (408) | 386 | (1,184) | ||||||||||||||||||||||
| Net derivative gains (losses) | 118 | 278 | (1,108) | (257) | (19) | (540) | (95) | (1,623) | ||||||||||||||||||||||
| Premiums | 31 | — | — | — | — | — | — | 31 | ||||||||||||||||||||||
| Universal life and investment-type product policy fees | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Net investment income | (74) | (191) | 441 | (42) | 625 | (183) | 25 | 601 | ||||||||||||||||||||||
| Other revenues | — | (76) | — | — | — | 158 | 28 | 110 | ||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | (19) | (141) | 255 | (148) | — | 71 | — | 18 | ||||||||||||||||||||||
| Policyholder liability remeasurement gains (losses) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Market risk benefit remeasurement gains (losses) | — | (11) | (7) | — | 54 | 1,074 | (1) | 1,109 | ||||||||||||||||||||||
| Interest credited to policyholder account balances (“PABs”) | — | 2 | (372) | (81) | (624) | (109) | — | (1,184) | ||||||||||||||||||||||
| Capitalization of deferred policy acquisition costs (“DAC”) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Amortization of DAC, VOBA and negative VOBA | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Other expenses | (11) | (30) | 3 | 7 | (4) | (1) | (81) | (117) | ||||||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Provision for income tax (expense) benefit | 3 | 141 | 481 | 134 | (2) | (13) | (57) | 687 | ||||||||||||||||||||||
| Adjusted earnings | $ | 1,606 | $ | 1,667 | $ | 1,621 | $ | 881 | $ | 283 | $ | 647 | $ | (709) | $ | 5,996 | ||||||||||||||
| Less: Preferred stock dividends | — | — | — | — | — | — | 200 | 200 | ||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | 1,606 | $ | 1,667 | $ | 1,621 | $ | 881 | $ | 283 | $ | 647 | $ | (909) | $ | 5,796 | ||||||||||||||
| Premiums, fees and other revenues | $ | 24,901 | $ | 8,518 | $ | 6,757 | $ | 5,936 | $ | 2,548 | $ | 3,430 | $ | 430 | $ | 52,520 | ||||||||||||||
| Less: adjustments to premiums, fees and other revenues | 31 | (76) | — | — | — | 158 | 28 | 141 | ||||||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 24,870 | $ | 8,594 | $ | 6,757 | $ | 5,936 | $ | 2,548 | $ | 3,272 | $ | 402 | $ | 52,379 |
65
Table of Contents
Year Ended December 31, 2023
| Group Benefits | RIS | Asia | Latin America | EMEA | MetLife Holdings | Corporate & Other | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 1,521 | $ | 942 | $ | (150) | $ | 652 | $ | 253 | $ | (1,338) | $ | (500) | $ | 1,380 | ||||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | — | 198 | 198 | ||||||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests | — | — | 2 | 7 | 4 | — | 11 | 24 | ||||||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Net income (loss) | 1,521 | 942 | (148) | 659 | 257 | (1,338) | (291) | 1,602 | ||||||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||
| Net investment gains (losses) | (56) | (563) | (1,019) | 1 | 10 | (1,914) | 717 | (2,824) | ||||||||||||||||||||||
| Net derivative gains (losses) | 39 | 120 | (921) | 89 | (44) | (1,350) | (73) | (2,140) | ||||||||||||||||||||||
| Premiums | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Universal life and investment-type product policy fees | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Net investment income | (153) | (449) | 350 | (34) | 688 | (260) | 17 | 159 | ||||||||||||||||||||||
| Other revenues | — | (75) | — | — | 1 | 29 | 40 | (5) | ||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | — | (32) | 183 | (157) | — | 11 | — | 5 | ||||||||||||||||||||||
| Policyholder liability remeasurement (gains) losses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Market risk benefit remeasurement (losses) gains | — | 29 | 43 | — | 40 | 882 | — | 994 | ||||||||||||||||||||||
| Interest credited to PABs | — | — | (395) | (149) | (687) | (20) | — | (1,251) | ||||||||||||||||||||||
| Capitalization of DAC | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Amortization of DAC, VOBA and negative VOBA | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Other expenses | — | — | 1 | 8 | (5) | — | (97) | (93) | ||||||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Provision for income tax (expense) benefit | 36 | 204 | 328 | 61 | (11) | 551 | (135) | 1,034 | ||||||||||||||||||||||
| Adjusted earnings | $ | 1,655 | $ | 1,708 | $ | 1,282 | $ | 840 | $ | 265 | $ | 733 | $ | (760) | $ | 5,723 | ||||||||||||||
| Less: Preferred stock dividends | — | — | — | — | — | — | 198 | 198 | ||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | 1,655 | $ | 1,708 | $ | 1,282 | $ | 840 | $ | 265 | $ | 733 | $ | (958) | $ | 5,525 | ||||||||||||||
| Adjusted earnings available to common shareholders on a constant currency basis (1) | $ | 1,655 | $ | 1,708 | $ | 1,248 | $ | 791 | $ | 253 | $ | 733 | $ | (958) | $ | 5,430 | ||||||||||||||
| Premiums, fees and other revenues | $ | 23,929 | $ | 8,757 | $ | 6,969 | $ | 5,727 | $ | 2,347 | $ | 3,737 | $ | 495 | $ | 51,961 | ||||||||||||||
| Less: adjustments to premiums, fees and other revenues | — | (75) | — | — | 1 | 29 | 40 | (5) | ||||||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 23,929 | $ | 8,832 | $ | 6,969 | $ | 5,727 | $ | 2,346 | $ | 3,708 | $ | 455 | $ | 51,966 | ||||||||||||||
| Adjusted premiums, fees and other revenues on a constant currency basis (1) | $ | 23,929 | $ | 8,832 | $ | 6,608 | $ | 5,392 | $ | 2,271 | $ | 3,708 | $ | 455 | $ | 51,195 |
__________________
(1)Amounts for Group Benefits, RIS, MetLife Holdings and Corporate & Other are shown on a reported basis, as constant currency impact is not significant.
66
Table of Contents
Consolidated Results — Adjusted Earnings Available to Common Shareholders
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2024 increased $413 million, or 1%, compared to 2023. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $1.2 billion, or 2%, compared to 2023, primarily due to growth in both core and voluntary products in the Group Benefits segment and strong sales and solid persistency across the region in the Latin America segment, partially offset by the expected decline in the MetLife Holdings segment from business run-off.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Group Benefits | $ | 1,606 | $ | 1,655 | ||
| RIS | 1,667 | 1,708 | ||||
| Asia | 1,621 | 1,282 | ||||
| Latin America | 881 | 840 | ||||
| EMEA | 283 | 265 | ||||
| MetLife Holdings | 647 | 733 | ||||
| Corporate & Other | (909) | (958) | ||||
| Adjusted earnings available to common shareholders | $ | 5,796 | $ | 5,525 | ||
| Adjusted earnings available to common shareholders on a constant currency basis | $ | 5,796 | $ | 5,430 | ||
| Adjusted premiums, fees and other revenues | $ | 52,379 | $ | 51,966 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 52,379 | $ | 51,195 |
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings Available to Common Shareholders - Increased $271 million on a reported basis, primarily due to the following business drivers:
Reinsurance Transaction - Decreased adjusted earnings available to common shareholders by approximately $170 million as a result of the reinsurance transaction that closed in November 2023 in the MetLife Holdings segment
Foreign Currency - Decreased adjusted earnings available to common shareholders by $95 million, primarily in the Latin America and Asia segments
Market Factors - Increased adjusted earnings available to common shareholders by $217 million:
•Variable investment income increased - higher returns on private equity funds
•Recurring investment income increased - higher yields on fixed income securities and mortgage loans, as well as the impact of tax equity investments now accounted for under the proportional amortization method, partially offset by lower income on derivatives and real estate investments
Largely offset by:
•Higher average interest crediting rates on investment-type and certain insurance products, primarily in the RIS and Asia segments
Volume Growth - Increased adjusted earnings available to common shareholders by $194 million:
•Higher average invested assets, primarily in the RIS and Latin America segments
•Higher sales and business growth in the EMEA and Latin America segments
Largely offset by:
•Increase in interest credited expenses on long duration products, primarily in the RIS segment
67
Table of Contents
Underwriting and Other Insurance Adjustments - Increased adjusted earnings available to common shareholders by $190 million:
•Favorable mortality results, primarily in the Group Benefits segment, higher surrender charges in the Asia segment, and favorable morbidity experience in the MetLife Holdings segment, partially offset by unfavorable morbidity experience in the Group Benefits segment
•Favorable change from refinements to certain insurance assets and other liabilities in both years, primarily in the Asia and Group Benefits segments, partially offset by an unfavorable change to certain insurance liabilities in the RIS segment
Expenses - Decreased adjusted earnings available to common shareholders by $122 million:
•Higher direct expenses, including employee-related and technology costs, in most of the segments
•Higher litigation reserves
Partially offset by:
•Lower corporate-related expenses, primarily in Corporate & Other
Taxes - Unfavorable change in effective tax rate - 24% in 2024 compared to 22% in 2023:
•2024 effective tax rate on income before provision for income tax was 24% compared to the U.S. statutory rate of 21% primarily due to tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
Partially offset by tax benefits from:
◦Non-taxable investment income
◦Low income housing and other tax credits, partially offset by the impact of tax equity investments now accounted for under the proportional amortization method
◦Corporate tax deduction for stock compensation
•2023 effective tax rate on income before provision for income tax was 22% compared to the U.S. statutory rate of 21% primarily due to tax charges from:
◦Foreign earnings taxed at higher statutory rates than the U.S. statutory rate and foreign losses taxed at lower statutory rates
Partially offset by tax benefits from:
◦Low income housing and other tax credits
◦Non-taxable investment income
◦Corporate tax deduction for stock compensation
68
Table of Contents
Notable Items - Actuarial assumption review and other insurance adjustments, litigation reserves and settlement costs, and tax adjustments - Increased adjusted earnings available to common shareholders by $88 million on a reported basis:
| Years Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||
| (In millions, net of income tax) | |||||||||||
| Group Benefits | $ | (58) | $ | 27 | $ | (85) | |||||
| RIS | 104 | 61 | 43 | ||||||||
| Asia | (41) | (94) | 53 | ||||||||
| Latin America | 4 | — | 4 | ||||||||
| EMEA | (5) | 18 | (23) | ||||||||
| MetLife Holdings | 12 | 2 | 10 | ||||||||
| Corporate & Other | 10 | (76) | 86 | ||||||||
| Total | $ | 26 | $ | (62) | $ | 88 |
69
Table of Contents
Segment Results and Corporate & Other
Group Benefits
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2024 increased $941 million, or 4%, compared to 2023, primarily driven by growth in both core and voluntary products, partially offset by a decrease in premiums related to our participating life contracts, which can fluctuate with claims experience.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Adjusted earnings | $ | 1,606 | $ | 1,655 | ||
| Adjusted premiums, fees and other revenues | $ | 24,870 | $ | 23,929 |
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $49 million primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $27 million:
•Recurring investment income decreased - lower income on derivatives, partially offset by higher yields on fixed income securities
Volume Growth - Increased adjusted earnings by $18 million:
•Growth in both core and voluntary products
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $88 million:
•Favorable mortality - primarily due to lower claims incidence in our life business
•Favorable change from refinements to certain insurance and other liabilities in both years
Partially offset by:
•Unfavorable morbidity - (i) higher incidence in the accident & health business, (ii) higher claims in vision, and (iii) higher utilization and the impact of prior year development in dental, partially offset by (a) favorable claims experience and rate actions in our pet insurance business and (b) higher recoveries and a favorable reserve adjustment in 2024 in our disability business
Expenses - Decreased adjusted earnings by $43 million:
•Higher legal plan utilization and higher technology, employee-related and various other operating expenses exceeded the corresponding increase in adjusted premiums, fees and other revenues
Notable Items - Decreased adjusted earnings by $85 million:
•2024 notable items - unfavorable impact of $58 million - actuarial assumption review and other insurance adjustments, which includes an unfavorable refinement on certain life policies
•2023 notable item - favorable impact of $27 million - actuarial assumption review
70
Table of Contents
Retirement & Income Solutions
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2024 decreased $238 million, or 3%, compared to 2023. The decrease was primarily driven by lower premiums from our pension risk transfer and post-retirement benefit businesses, largely offset by growth in our U.K. longevity reinsurance and institutional income annuities businesses. Changes in premiums were partially offset by a corresponding change in policyholder benefits, both of which are reported net of ceded reinsurance.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Adjusted earnings | $ | 1,667 | $ | 1,708 | ||
| Adjusted premiums, fees and other revenues | $ | 8,594 | $ | 8,832 |
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $41 million primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $97 million:
•Higher average interest crediting rates primarily on investment-type products
Largely offset by:
•Variable investment income increased - higher returns on private equity funds
•Recurring investment income increased - higher yields on fixed income securities and mortgage loans, partially offset by lower income on derivatives
Volume Growth - Increased adjusted earnings by $62 million:
•Positive flows from pension risk transfer transactions and funding agreement issuances resulted in higher average invested assets
Largely offset by:
•Increase in interest credited expenses on long duration products
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings by $32 million:
•Unfavorable refinements to certain insurance liabilities
Expenses - Decreased adjusted earnings by $39 million:
•Higher expenses, including certain employee-related costs
Notable Items - Increased adjusted earnings by $43 million:
•2024 notable item - favorable impact of $104 million - actuarial assumption review
•2023 notable item - favorable impact of $61 million - actuarial assumption review
71
Table of Contents
Asia
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2024 decreased $212 million, or 3%, compared to 2023. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $149 million, or 2%, compared to 2023, as increases in premiums in Korea and Australia, as well as fee income from Japan’s foreign currency life and annuity products, were partially offset by a decrease in premiums from Japan’s accident & health and yen-denominated life products.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Adjusted earnings | $ | 1,621 | $ | 1,282 | ||
| Adjusted earnings on a constant currency basis | $ | 1,621 | $ | 1,248 | ||
| Adjusted premiums, fees and other revenues | $ | 6,757 | $ | 6,969 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 6,757 | $ | 6,608 |
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $339 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $34 million:
•Japanese yen and Korean won weakened against the U.S. dollar
Market Factors - Increased adjusted earnings by $193 million:
•Variable investment income increased - higher returns on private equity funds
•Recurring investment income increased - higher yields on fixed income securities
Partially offset by:
•Higher average interest crediting rates on investment-type and certain insurance products
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $89 million:
•Higher surrender charges in Japan
•Favorable change from refinements to certain insurance assets and liabilities in both years
Taxes - Increased adjusted earnings by $41 million:
•Favorable change in Japan - lower premium tax due to lower sales and tax benefits from higher foreign earnings taxed at lower rates in 2024
•Favorable change in Korea - tax benefits due to lower dividend withholding tax as a result of a rate decrease and a tax audit settlement in 2024
Notable Items - Increased adjusted earnings by $53 million on a reported basis:
•2024 notable item - unfavorable impact of $41 million - actuarial assumption review
•2023 notable item - unfavorable impact of $94 million - actuarial assumption review
72
Table of Contents
Latin America
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2024 increased $209 million, or 4%, compared to 2023. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $544 million, or 10%, compared to 2023, mainly driven by strong sales and solid persistency across the region.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Adjusted earnings | $ | 881 | $ | 840 | ||
| Adjusted earnings on a constant currency basis | $ | 881 | $ | 791 | ||
| Adjusted premiums, fees and other revenues | $ | 5,936 | $ | 5,727 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 5,936 | $ | 5,392 |
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $41 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $49 million:
•Chilean and Mexican peso weakened against the U.S. dollar
Volume Growth - Increased adjusted earnings by $95 million:
•Strong sales of single premium immediate annuities in Chile resulted in higher average invested assets
•Higher sales, primarily in Mexico and Chile
Partially offset by:
•Increase in interest credited expenses on long duration products
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $22 million:
•Favorable refinements to certain insurance liabilities primarily in Chile and Mexico
Expenses - Decreased adjusted earnings by $13 million:
•Higher corporate-related and various other operating expenses, primarily in Mexico and Chile
Other - Decreased adjusted earnings by $15 million, includes
•Higher amortization of DAC
Notable Items - Increased adjusted earnings by $4 million:
•2024 notable item - favorable impact of $4 million - actuarial assumption review
73
Table of Contents
EMEA
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2024 increased $202 million, or 9%, compared to 2023. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $277 million, or 12%, compared to 2023 primarily due to increases in our (i) corporate solutions business in the Gulf, the U.K. and Egypt, (ii) credit life and pension businesses in Turkey and Romania, and (iii) accident & health business across the region.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Adjusted earnings | $ | 283 | $ | 265 | ||
| Adjusted earnings on a constant currency basis | $ | 283 | $ | 253 | ||
| Adjusted premiums, fees and other revenues | $ | 2,548 | $ | 2,346 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 2,548 | $ | 2,271 |
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $18 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $12 million:
•Turkish lira and Egyptian pound weakened against the U.S. dollar
Market Factors - Increased adjusted earnings by $29 million:
•Recurring investment income increased - higher yields on fixed income securities
Volume Growth - Increased adjusted earnings by $51 million:
•Increase in sales and business growth of:
◦Credit life and pension businesses in Turkey and Romania
◦Corporate solutions business in the Gulf, the U.K. and Egypt
◦Accident & health business across the region
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings by $4 million:
•Unfavorable change from refinements to certain insurance liabilities in both years
Partially offset by:
•Favorable underwriting experience across the region
Expenses - Decreased adjusted earnings by $36 million:
•Higher direct expenses, including employee-related costs and various other operating expenses across the region
Taxes - Increased adjusted earnings by $13 million
•Tax-related adjustments in both years
Notable Items - Decreased adjusted earnings by $23 million on a reported basis:
•2024 notable item - unfavorable impact of $5 million - actuarial assumption review
•2023 notable items - favorable impact of $18 million - actuarial assumption review and other insurance adjustments
74
Table of Contents
MetLife Holdings
Business Overview. The MetLife Holdings segment consists of operations relating to products and businesses, previously included in our former retail business, that we no longer actively market in the U.S. As anticipated, adjusted premiums, fees and other revenues continue to decline from expected business run-off. In addition, see Note 9 of the Notes to the Consolidated Financial Statements for information on a transaction to reinsure an in-force block of this business.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Adjusted earnings | $ | 647 | $ | 733 | ||
| Adjusted premiums, fees and other revenues | $ | 3,272 | $ | 3,708 |
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $86 million primarily due to the following business drivers:
Reinsurance Transaction - Decreased adjusted earnings by approximately $170 million as a result of the reinsurance transaction that closed in November 2023
Market Factors - Increased adjusted earnings by $73 million:
•Variable investment income increased - higher returns on private equity funds
•Decrease in interest credited expenses on long duration products
Partially offset by:
•Recurring investment income decreased - lower average invested assets due to business run-off and lower income on derivatives, largely offset by higher yields on fixed income securities
Volume Growth - Decreased adjusted earnings by $40 million, consistent with business run-off
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $28 million:
•Favorable morbidity experience in our long-term care business
•Lower dividend expense due to business run-off
Notable Items - Increased adjusted earnings by $10 million:
•2024 notable items - favorable impact of $12 million - actuarial assumption review and other insurance adjustments
•2023 notable items - favorable impact of $2 million - actuarial assumption review, largely offset by other insurance adjustments
75
Table of Contents
Corporate & Other
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Adjusted earnings available to common shareholders | $ | (909) | $ | (958) | ||
| Adjusted premiums, fees and other revenues | $ | 402 | $ | 455 |
The table below presents adjusted earnings available to common shareholders by source:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Business activities | $ | 72 | $ | 87 | ||
| Net investment income | 416 | 353 | ||||
| Interest expense on debt | (1,033) | (1,047) | ||||
| Corporate initiatives and projects | (33) | (67) | ||||
| Other | (306) | (493) | ||||
| Provision for income tax (expense) benefit and other tax-related items | 175 | 407 | ||||
| Preferred stock dividends | (200) | (198) | ||||
| Adjusted earnings available to common shareholders | $ | (909) | $ | (958) |
Year Ended December 31, 2024 Compared with the Year Ended December 31, 2023
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings Available to Common Shareholders - Increased $49 million primarily due to the following:
Business Activities - Decreased adjusted earnings available to common shareholders by $12 million:
•Lower revenues in certain of our businesses
Net Investment Income - Increased adjusted earnings available to common shareholders by $50 million:
•Recurring investment income increased - the impact of tax equity investments now accounted for under the proportional amortization method, partially offset by lower yields on fixed income securities and lower average invested assets
•Variable investment income increased - higher returns on corporate debt funds
Interest Expense on Debt - Increased adjusted earnings available to common shareholders by $11 million:
•Surplus notes repayments at maturity in January and February 2024
•Senior note repayment at maturity in April 2024
•Early senior note redemption in February 2023 and April 2024
•Interest rate decrease on surplus notes
Partially offset by:
•Senior note issuances in July 2023, March 2024, June 2024 and September 2024
Corporate Initiatives and Projects & Other – Increased adjusted earnings available to common shareholders by $175 million:
•Interest associated with a tax refund in 2024 (notable item)
•Lower corporate and employee-related expenses, including from initiatives and projects
•Litigation reserves increased less in 2024 compared to 2023 (includes notable items in both years)
76
Table of Contents
Taxes - Unfavorable change in Corporate & Other’s taxes:
•Lower tax preferenced items, primarily due to the impact of tax equity investments now accounted for under the proportional amortization method
77
Table of Contents
Investments
Overview
We maintain a diversified global general account investment portfolio to support our mix of liabilities in our global businesses. We position our portfolio based on relative value and our view of the economy and financial markets. We maintain our focus on appropriate level of diversification and asset quality.
We manage our investment portfolio using disciplined ALM principles, focusing on cash flow and duration to support our current and future liabilities. Our intent is to match the timing and amount of liability cash outflows with invested assets that have cash inflows of comparable timing and amount, while optimizing risk-adjusted investment income and risk-adjusted total return. Our investment portfolio is heavily weighted toward fixed income investments, with the vast majority of our portfolio invested in fixed maturity securities AFS and mortgage loans. These securities and loans have varying maturities and other characteristics which cause them to be generally well suited for matching the cash flow and duration of insurance liabilities.
Invested Assets and Cash and Cash Equivalents Subject to Ceded Reinsurance with Third Parties
The Company maintains invested assets and cash and cash equivalents that are subject to ceded reinsurance with third parties. These assets are reflected in our consolidated financial statements, but the investment returns are ceded to third-party reinsurers (“Reinsurance adjustments”). Reinsurance adjustments, unless otherwise stated, have been excluded from the amounts within the Investments sections of Management’s Discussion and Analysis of Financial Condition and Results of Operations. See Note 9 of the Notes to the Consolidated Financial Statements for more information about reinsurance.
The following table presents the carrying value of invested assets and cash and cash equivalents subject to ceded reinsurance at:
| December 31, 2024 | ||
|---|---|---|
| (In millions) | ||
| Fixed maturity securities AFS: | ||
| U.S. corporate | $ | 790 |
| Foreign corporate | 405 | |
| Foreign government | 355 | |
| Residential mortgage-backed securities (“RMBS”) | 286 | |
| Asset-backed securities and collateralized loan obligations (collectively, “ABS & CLO”) | 201 | |
| CMBS | 165 | |
| Municipals | 111 | |
| U.S. government and agency | 78 | |
| Total fixed maturity securities AFS | 2,391 | |
| Net mortgage loans: | ||
| Commercial | 82 | |
| Residential | 3 | |
| Net mortgage loans | 85 | |
| Other limited partnership interests | 11 | |
| Short-term investments, cash and cash equivalents | 206 | |
| Total invested assets and cash and cash equivalents subject to ceded reinsurance | $ | 2,693 |
78
Table of Contents
Current Environment
As a global insurance company, we continue to be impacted by the changing global financial and economic environment, the fiscal and monetary policy of governments and central banks around the world and other governmental measures. Global inflation, supply chain disruptions, acts of war and banking sector volatility continue to impact the global economy and financial markets and have caused volatility in the global equity, credit and real estate markets. See “— Industry Trends — Financial and Economic Environment” for further information regarding conditions in the global financial markets and the economy generally which may affect us. These factors may persist for some time and may continue to impact pricing levels of risk-bearing investments, as well as our business operations, investment portfolio and derivatives. See “— Results of Operations — Consolidated Results” and “— Results of Operations — Consolidated Results — Adjusted Earnings Available to Common Shareholders” for impacts on our derivatives and analysis of the period over period changes in investment portfolio results and “Investments — Fixed Maturity Securities AFS — Evaluation of Fixed Maturity Securities AFS for Credit Loss — Evaluation of Fixed Maturity Securities AFS in an Unrealized Loss Position” in Note 11 of the Notes to the Consolidated Financial Statements for impacts on the net unrealized gain (loss) on our fixed maturity securities AFS.
Selected Country Investments
We have a market presence in numerous countries and, therefore, our investment portfolio, which supports our insurance operations and related policyholder liabilities, as well as our global portfolio diversification objectives, is exposed to risks posed by local political and economic conditions. The countries included in the following table have been the most affected by these risks. The table below presents a summary of selected country fixed maturity securities AFS, at estimated fair value, on a “country of risk basis” (i.e., where the issuer primarily conducts business).
| Selected Country Fixed Maturity Securities AFS at December 31, 2024 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Country | Sovereign (1) | Financial Services | Non-Financial Services | Total (2) | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Israel | $ | 99 | $ | 11 | $ | 94 | $ | 204 | ||||||||
| Ukraine | 31 | — | — | 31 | ||||||||||||
| Russian Federation | 11 | — | — | 11 | ||||||||||||
| Total | $ | 141 | $ | 11 | $ | 94 | $ | 246 | ||||||||
| Investment grade % | 70.7 | % | 99.3 | % | 56.3 | % | 66.5 | % |
__________________
(1)Sovereign includes government and agency.
(2)The par value, amortized cost, net of ACL and estimated fair value of these securities were $307 million, $283 million and $246 million, respectively, at December 31, 2024.
We manage direct and indirect investment exposure in the selected countries through fundamental analysis and we continually monitor and adjust our level of investment exposure. We do not expect that our general account investments in these countries will have a material adverse effect on our results of operations or financial condition.
Investment Portfolio Results
See “— Overview” for a discussion of our investment portfolio and a summary of how we manage our investment portfolio. The following tables present a reconciliation of net investment income under GAAP to adjusted net investment income and our yield table. The yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results.
79
Table of Contents
Reconciliation of Net Investment Income under GAAP to Adjusted Net Investment Income
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Net investment income — GAAP | $ | 21,273 | $ | 19,908 | ||
| Investment hedge adjustments | 604 | 1,012 | ||||
| Unit-linked investment income and reinsurance adjustments | (1,122) | (1,183) | ||||
| Other | (83) | 12 | ||||
| Adjusted net investment income (1) | $ | 20,672 | $ | 19,749 |
__________________
(1)See “Financial Measure and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for a discussion of the adjustments made to net investment income under GAAP in calculating adjusted net investment income.
Yield Table
| Years Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||
| Asset Class | Yield% (1) | Amount | Yield% (1) | Amount | ||||||||
| (Dollars in millions) | ||||||||||||
| Fixed maturity securities (2), (3) | 4.44 | % | $ | 13,089 | 4.20 | % | $ | 12,499 | ||||
| Net mortgage loans (3), (4) | 5.29 | 4,378 | 5.15 | 4,353 | ||||||||
| Real estate and real estate joint ventures | (0.12) | (15) | 0.12 | 16 | ||||||||
| Policy loans | 5.60 | 453 | 5.41 | 471 | ||||||||
| Equity securities | 4.38 | 23 | 3.61 | 31 | ||||||||
| Other limited partnership interests | 6.73 | 965 | 3.10 | 455 | ||||||||
| Cash and short-term investments | 5.04 | 961 | 5.73 | 811 | ||||||||
| Other invested assets | 1,414 | 1,666 | ||||||||||
| Investment income | 4.80 | % | $ | 21,268 | 4.58 | % | $ | 20,302 | ||||
| Investment fees and expenses | (0.13) | (595) | (0.13) | (553) | ||||||||
| Net investment income including divested businesses (5) | 4.67 | % | $ | 20,673 | 4.45 | % | $ | 19,749 | ||||
| Less: net investment income from divested businesses (5) | 1 | — | ||||||||||
| Adjusted net investment income | $ | 20,672 | $ | 19,749 |
__________________
(1)We calculate annualized yields using adjusted net investment income as a percent of average quarterly asset carrying values. Adjusted net investment income excludes realized gains (losses) from sales and disposals, and includes the impact of changes in foreign currency exchange rates. Asset carrying values utilized in the calculation of yields exclude unrecognized unrealized gains (losses), mortgage loans originated for third parties, invested assets and cash and cash equivalents subject to ceded reinsurance with third parties, collateral received in connection with our securities lending program, annuities funding structured settlement claims, freestanding derivative assets, collateral received from derivative counterparties and contractholder-directed equity securities. Invested assets reclassified to held-for-sale and ceded policy loans are included in the calculation of yields, but are otherwise excluded from asset carrying values. A yield is not presented for other invested assets, as it is not considered a meaningful measure of performance for this asset class.
(2)Fixed maturity securities in the yield table includes FVO securities; accordingly, investment income (loss) from fixed maturity securities includes amounts from FVO securities of $205 million and $188 million for the years ended December 31, 2024 and 2023, respectively, and FVO securities asset carrying values are included in the calculation of average quarterly fixed maturity securities asset carrying values in the yield calculation.
(3)Investment income from fixed maturity securities and net mortgage loans includes prepayment fees.
80
Table of Contents
(4)Investment income from net mortgage loans excludes investment income from mortgage loans originated for third parties, respectively. See “— Net Mortgage Loans.”
(5)See “Financial Measure and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for discussion of divested businesses.
See “— Results of Operations — Consolidated Results — Adjusted Earnings Available to Common Shareholders” for an analysis of the period over period changes in investment portfolio results.
Net Investment Gains (Losses)
We purchase investments to support our insurance liabilities and not to generate net investment gains and losses. However, net investment gains and losses are incurred and can change significantly from period to period due to changes in external influences, including changes in market factors such as interest rates, foreign currency exchange rates, credit spreads and equity markets; counterparty specific factors such as financial performance, credit rating and collateral valuation; and internal factors such as portfolio rebalancing. Changes in these factors from period to period can significantly impact the levels of provision for credit loss and impairments on our investment portfolio, as well as realized gains and losses on investments sold.
See “— Results of Operations — Consolidated Results” for an analysis of the year-over-year changes in realized gains (losses) on investments sold, provision (release) for credit loss and impairments and non-investment portfolio gains (losses).
Fixed Maturity Securities AFS and Equity Securities
The following table presents public and private fixed maturity securities AFS and equity securities held at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||
| Securities by Type | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Fixed maturity securities AFS | |||||||||||||
| Publicly traded | $ | 201,259 | 72.2 | % | $ | 209,616 | 74.5 | % | |||||
| Privately placed | 77,393 | 27.8 | 71,796 | 25.5 | |||||||||
| Total fixed maturity securities AFS excluding invested assets subject to ceded reinsurance | $ | 278,652 | 100.0 | % | $ | 281,412 | 100.0 | % | |||||
| Reinsurance adjustments | 2,391 | — | |||||||||||
| Total fixed maturity securities AFS | $ | 281,043 | $ | 281,412 | |||||||||
| Percentage of cash and invested assets excluding invested assets subject to ceded reinsurance | 60.7 | % | 60.3 | % | |||||||||
| Equity securities | |||||||||||||
| Publicly traded | $ | 474 | 66.6 | % | $ | 506 | 66.8 | % | |||||
| Privately held | 238 | 33.4 | 251 | 33.2 | |||||||||
| Total equity securities | $ | 712 | 100.0 | % | $ | 757 | 100.0 | % | |||||
| Percentage of cash and invested assets | 0.2 | % | 0.2 | % |
See Note 11 of the Notes to the Consolidated Financial Statements for information about fixed maturity securities AFS by sector, contractual maturities, continuous gross unrealized losses and equity securities by security type and the related cost, net unrealized gains (losses) and estimated fair value of these securities; as well as realized gains (losses) on sales and disposals and unrealized net gains (losses) recognized in earnings.
Included within fixed maturity securities AFS are structured securities, including RMBS, ABS & CLO and commercial mortgage-backed securities (“CMBS”) (collectively, “Structured Products”). See “— Structured Products” for further information.
81
Table of Contents
Valuation of Securities. We are responsible for the determination of the estimated fair value of our investments. We determine the estimated fair value of publicly traded securities after considering one of three primary sources of information: quoted market prices in active markets, independent pricing services, or independent broker quotations. We determine the estimated fair value of privately placed securities after considering one of three primary sources of information: market standard internal matrix pricing, market standard internal discounted cash flow techniques, or independent pricing services (after we determine the independent pricing services’ use of available observable market data). For publicly traded securities, the number of quotations obtained varies by instrument and depends on the liquidity of the particular instrument. Generally, we obtain prices from multiple pricing services to cover all asset classes and obtain multiple prices for certain securities, but ultimately utilize the price with the highest placement in the fair value hierarchy. Independent pricing services that value these instruments use market standard valuation methodologies based on data about market transactions and inputs from multiple pricing sources that are market observable or can be derived principally from or corroborated by observable market data. See Note 13 of the Notes to the Consolidated Financial Statements for a discussion of the types of market standard valuation methodologies utilized and key assumptions and observable inputs used in applying these standard valuation methodologies. When a price is not available in the active market or through an independent pricing service, management values the security primarily using market standard internal matrix pricing or discounted cash flow techniques, and non-binding quotations from independent brokers who are knowledgeable about these securities. Independent non-binding broker quotations utilize inputs that may be difficult to corroborate with observable market data. As shown in the following section, less than 1% of our fixed maturity securities AFS were valued using non-binding quotations from independent brokers at December 31, 2024.
Senior management, independent of the trading and investing functions, is responsible for the oversight of control systems and valuation policies for securities, mortgage loans, real estate and derivatives. On a quarterly basis, new transaction types and markets are reviewed and approved to ensure that observable market prices and market-based parameters are used for valuation, wherever possible, and for determining that valuation adjustments, when applied, are based upon established policies and are applied consistently over time. Senior management oversees the selection of independent third-party pricing providers and the controls and procedures to evaluate third-party pricing.
We review our valuation methodologies on an ongoing basis and revise those methodologies when necessary based on changing market conditions. Assurance is gained on the overall reasonableness and consistent application of input assumptions, valuation methodologies and compliance with fair value accounting guidance through controls designed to ensure valuations represent an exit price. Several controls are utilized, including certain monthly controls, which include, but are not limited to, analysis of portfolio returns to corresponding benchmark returns, comparing a sample of executed prices of securities sold to the fair value estimates, comparing fair value estimates to management’s knowledge of the current market, reviewing the bid/ask spreads to assess activity, comparing prices from multiple independent pricing services and ongoing due diligence to confirm that independent pricing services use market-based parameters. The process includes a determination of the observability of inputs used in estimated fair values received from independent pricing services or brokers by assessing whether these inputs can be corroborated by observable market data. We ensure that prices received from independent brokers, also referred to herein as “consensus pricing,” are representative of estimated fair value by considering such pricing relative to our knowledge of the current market dynamics and current pricing for similar investments.
On a quarterly basis, we also apply a formal process to challenge any prices received from independent pricing services that are not considered representative of estimated fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of estimated fair value, independent non-binding broker quotations are obtained, or an internally developed valuation is prepared. Internally developed valuations of current estimated fair value, compared with pricing received from the independent pricing services, did not produce material differences in the estimated fair values for the majority of the portfolio; accordingly, overrides were not material. This is, in part, because internal estimates are generally based on available market evidence and estimates used by other market participants. In the absence of such market-based evidence, management’s best estimate is used.
We have reviewed the significance and observability of inputs used in the valuation methodologies to determine the appropriate fair value hierarchy level for each of our securities. Based on the results of this review and investment class analysis, each instrument is categorized as Level 1, 2 or 3 based on the lowest level significant input to its valuation. See Note 13 of the Notes to the Consolidated Financial Statements for valuation approaches and key inputs by major category of assets or liabilities that are classified within Level 2 and Level 3 of the fair value hierarchy.
82
Table of Contents
Fair Value of Fixed Maturity Securities AFS and Equity Securities
Fixed maturity securities AFS and equity securities measured at estimated fair value on a recurring basis and their corresponding fair value pricing sources were as follows:
| December 31, 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Level | Fixed Maturity Securities AFS | Equity Securities | ||||||||||||
| (Dollars in millions) | ||||||||||||||
| Level 1 | ||||||||||||||
| Quoted prices in active markets for identical assets | $ | 16,597 | 6.0 | % | $ | 415 | 58.4 | % | ||||||
| Level 2 | ||||||||||||||
| Independent pricing sources | 227,495 | 81.6 | 58 | 8.1 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | — | — | 3 | 0.4 | ||||||||||
| Significant other observable inputs | $ | 227,495 | 81.6 | % | $ | 61 | 8.5 | % | ||||||
| Level 3 | ||||||||||||||
| Independent pricing sources | 26,773 | 9.6 | 30 | 4.2 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | 7,179 | 2.6 | 200 | 28.1 | ||||||||||
| Independent broker quotations | 608 | 0.2 | 6 | 0.8 | ||||||||||
| Significant unobservable inputs | $ | 34,560 | 12.4 | % | $ | 236 | 33.1 | % | ||||||
| Total at estimated fair value excluding invested assets subject to ceded reinsurance | $ | 278,652 | 100.0 | % | $ | 712 | 100.0 | % | ||||||
| Reinsurance adjustments | 2,391 | — | ||||||||||||
| Total at estimated fair value | $ | 281,043 | $ | 712 |
See Note 13 of the Notes to the Consolidated Financial Statements for the fixed maturity securities AFS and equity securities fair value hierarchy; a rollforward of the fair value measurements for securities measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs; transfers into and/or out of Level 3; and further information about the valuation approaches and inputs by level by major classes of invested assets that affect the amounts reported above.
The majority of the Level 3 fixed maturity securities AFS and equity securities were concentrated in three sectors at December 31, 2024: foreign corporate securities, U.S. corporate securities and ABS & CLO. During the year ended December 31, 2024, Level 3 fixed maturity securities AFS increased by $1.6 billion, or 4.9%. The increase was driven by purchases in excess of sales, partially offset by transfers out of Level 3 in excess of transfers into Level 3 and a decrease in estimated fair value recognized in OCI.
Fixed Maturity Securities AFS Credit Quality — Ratings
The Securities Valuation Office of the NAIC evaluates the fixed maturity securities of insurers for regulatory reporting and capital assessment purposes. The NAIC assigns securities to one of six credit quality categories defined as “NAIC designations.” In general, securities with NAIC designations of 1 and 2 are considered investment grade and securities with NAIC designations of 3 through 6 are considered below investment grade. If no NAIC designation is available, then, as permitted by the NAIC, an internally developed designation is used.
NAIC designations for non-agency RMBS and CMBS are based on a modeling methodology that estimates security level expected losses under a variety of economic scenarios. The modeling methodology for non-agency RMBS and CMBS issued prior to January 1, 2013 incorporates the amortized cost of the security (including any purchase discounts and prior impairments) and the likelihood of recovery of the amortized cost; while for non-agency RMBS and CMBS issued after January 1, 2013, the modeling methodology does not incorporate the amortized cost of the security. The NAIC’s objective with the modeling methodology is to increase accuracy in estimating expected losses and recovery value, and to use this credit quality assessment to determine an appropriate RBC charge for non-agency RMBS and CMBS. We utilize these NAIC designations for our non-agency RMBS and CMBS in our disclosures below. The NAIC evaluates non-agency RMBS and CMBS held by insurers on an annual basis. When we acquire non-agency RMBS and CMBS that have not been previously evaluated by the NAIC, an internally developed designation is used until a NAIC designation becomes available.
83
Table of Contents
In addition to the six NAIC designations, the NAIC maintains 20 “NAIC designation categories” which is an additional, more granular credit quality categorization. These NAIC designation categories correspond more closely to the NRSRO’s alpha-numeric credit quality ratings. The NAIC maintains unique RBC factors for each of the 20 NAIC designation categories. The NAIC’s goal is to better align RBC charges on securities with the instruments’ actual credit risk.
Rating agency ratings are based on availability of applicable ratings from rating agencies on the NAIC credit rating provider list, including Moody’s Investors Service, Inc. (“Moody’s”), S&P, Fitch Ratings Inc. (“Fitch”), Morningstar DBRS, A.M. Best Company, Inc. (“A.M. Best”), Kroll Bond Rating Agency, LLC and Egan-Jones Ratings Company. If no rating is available from a rating agency, then an internally developed rating is used.
NAIC designations are generally similar to the credit quality ratings of the NRSROs, except for (i) non-agency RMBS and CMBS as described above, and (ii) securities rated Ca or C by NRSROs, included within Caa and lower in our disclosures below, that are designated NAIC 6; accordingly, NAIC designations may not correspond to NRSRO ratings.
The following table presents total fixed maturity securities AFS by NRSRO rating, except for non-agency RMBS and CMBS, which are presented using NAIC designations for modeled securities. In addition, in the following table, the applicable NAIC designation from the NAIC published comparison of NRSRO ratings to NAIC designations is provided.
| December 31, | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||||||||||||||||
| NRSRO Rating | NAIC Designation | Amortized Cost net of ACL | Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Amortized Cost net of ACL | Unrealized Gains (Losses) | Estimated Fair Value | % of Total | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||
| Aaa/Aa/A | 1 | $ | 212,723 | $ | (20,624) | $ | 192,099 | 68.9 | % | $ | 209,232 | $ | (14,510) | $ | 194,722 | 69.2 | % | |||||||||||||||||
| Baa | 2 | 79,308 | (4,963) | 74,345 | 26.7 | 77,534 | (3,854) | 73,680 | 26.2 | |||||||||||||||||||||||||
| Subtotal investment grade | 292,031 | (25,587) | 266,444 | 95.6 | 286,766 | (18,364) | 268,402 | 95.4 | ||||||||||||||||||||||||||
| Ba | 3 | 8,834 | (154) | 8,680 | 3.1 | 10,694 | (395) | 10,299 | 3.7 | |||||||||||||||||||||||||
| B | 4 | 3,279 | (244) | 3,035 | 1.1 | 2,491 | (120) | 2,371 | 0.8 | |||||||||||||||||||||||||
| Caa and lower | 5 | 478 | (53) | 425 | 0.2 | 280 | (22) | 258 | 0.1 | |||||||||||||||||||||||||
| In or near default | 6 | 106 | (38) | 68 | — | 140 | (58) | 82 | — | |||||||||||||||||||||||||
| Subtotal below investment grade | 12,697 | (489) | 12,208 | 4.4 | 13,605 | (595) | 13,010 | 4.6 | ||||||||||||||||||||||||||
| Total fixed maturity securities AFS excluding invested assets subject to ceded reinsurance | $ | 304,728 | $ | (26,076) | $ | 278,652 | 100.0 | % | $ | 300,371 | $ | (18,959) | $ | 281,412 | 100.0 | % | ||||||||||||||||||
| Reinsurance adjustments | 2,533 | (142) | 2,391 | — | — | — | ||||||||||||||||||||||||||||
| Total fixed maturity securities AFS | $ | 307,261 | $ | (26,218) | $ | 281,043 | $ | 300,371 | $ | (18,959) | $ | 281,412 |
84
Table of Contents
The following tables present total fixed maturity securities AFS, at estimated fair value, by sector and by NRSRO rating, except for non-agency RMBS and CMBS, which are presented using NAIC designations for modeled securities. In addition, in the following table, the applicable NAIC designation from the NAIC published comparison of the NRSRO ratings to NAIC designations is provided.
| Fixed Maturity Securities AFS — by Sector & Credit Quality Rating | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NRSRO Rating | Aaa/Aa/A | Baa | Ba | B | Caa and Lower | In or Near Default | Total Estimated Fair Value | |||||||||||||||||||
| NAIC Designation | 1 | 2 | 3 | 4 | 5 | 6 | ||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||
| December 31, 2024 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 40,319 | $ | 33,271 | $ | 3,458 | $ | 1,282 | $ | 222 | $ | 32 | $ | 78,584 | ||||||||||||
| Foreign corporate | 18,419 | 31,264 | 3,157 | 375 | 124 | 15 | 53,354 | |||||||||||||||||||
| Foreign government | 31,927 | 5,078 | 1,529 | 1,302 | 46 | 13 | 39,895 | |||||||||||||||||||
| RMBS | 32,860 | 1,144 | 81 | 38 | 8 | 4 | 34,135 | |||||||||||||||||||
| U.S. government and agency | 32,982 | 368 | — | — | — | — | 33,350 | |||||||||||||||||||
| ABS & CLO | 16,927 | 2,993 | 405 | 38 | 25 | 2 | 20,390 | |||||||||||||||||||
| Municipals | 9,557 | 183 | 22 | — | — | — | 9,762 | |||||||||||||||||||
| CMBS | 9,108 | 44 | 28 | — | — | 2 | 9,182 | |||||||||||||||||||
| Total fixed maturity securities AFS excluding invested assets subject to ceded reinsurance | $ | 192,099 | $ | 74,345 | $ | 8,680 | $ | 3,035 | $ | 425 | $ | 68 | $ | 278,652 | ||||||||||||
| Percentage of total | 68.9 | % | 26.7 | % | 3.1 | % | 1.1 | % | 0.2 | % | — | % | 100.0 | % | ||||||||||||
| Reinsurance adjustments | 1,592 | 783 | 10 | — | 6 | — | 2,391 | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 193,691 | $ | 75,128 | $ | 8,690 | $ | 3,035 | $ | 431 | $ | 68 | $ | 281,043 | ||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 42,892 | $ | 31,942 | $ | 4,093 | $ | 1,602 | $ | 158 | $ | 30 | $ | 80,717 | ||||||||||||
| Foreign corporate | 19,519 | 32,144 | 3,300 | 458 | 9 | 14 | 55,444 | |||||||||||||||||||
| Foreign government | 37,024 | 5,727 | 2,410 | 245 | 52 | 31 | 45,489 | |||||||||||||||||||
| RMBS | 28,381 | 602 | 68 | 40 | 3 | 2 | 29,096 | |||||||||||||||||||
| U.S. government and agency | 31,876 | 376 | — | — | — | — | 32,252 | |||||||||||||||||||
| ABS & CLO | 14,345 | 2,548 | 345 | 26 | 26 | 4 | 17,294 | |||||||||||||||||||
| Municipals | 10,974 | 168 | 29 | — | — | — | 11,171 | |||||||||||||||||||
| CMBS | 9,711 | 173 | 54 | — | 10 | 1 | 9,949 | |||||||||||||||||||
| Total fixed maturity securities AFS excluding invested assets subject to ceded reinsurance | $ | 194,722 | $ | 73,680 | $ | 10,299 | $ | 2,371 | $ | 258 | $ | 82 | $ | 281,412 | ||||||||||||
| Percentage of total | 69.2 | % | 26.2 | % | 3.7 | % | 0.8 | % | 0.1 | % | — | % | 100.0 | % | ||||||||||||
| Reinsurance adjustments | — | — | — | — | — | — | — | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 194,722 | $ | 73,680 | $ | 10,299 | $ | 2,371 | $ | 258 | $ | 82 | $ | 281,412 |
85
Table of Contents
U.S. and Foreign Corporate Fixed Maturity Securities AFS
We maintain a broadly diversified portfolio of corporate fixed maturity securities AFS across many industries and issuers. This portfolio did not have any exposure to any single issuer in excess of 1% of total investments at either December 31, 2024 or 2023. The top 10 holdings comprised 1% of total investments at both December 31, 2024 and 2023. The table below presents our U.S. and foreign corporate securities portfolios by industry at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||
| Industry | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Finance | $ | 30,381 | 23.1 | % | $ | 32,142 | 23.5 | % | |||||
| Consumer (cyclical and non-cyclical) | 26,823 | 20.3 | 28,391 | 20.9 | |||||||||
| Utility | 25,029 | 19.0 | 24,058 | 17.7 | |||||||||
| Industrial (basic, capital goods and other) | 14,681 | 11.1 | 14,240 | 10.5 | |||||||||
| Transportation | 12,208 | 9.3 | 12,132 | 8.9 | |||||||||
| Communications | 9,536 | 7.2 | 10,048 | 7.4 | |||||||||
| Energy | 7,411 | 5.6 | 7,917 | 5.8 | |||||||||
| Technology | 4,359 | 3.3 | 4,262 | 3.1 | |||||||||
| Other | 1,510 | 1.1 | 2,971 | 2.2 | |||||||||
| Total excluding invested assets subject to ceded reinsurance | $ | 131,938 | 100.0 | % | $ | 136,161 | 100.0 | % | |||||
| Reinsurance adjustments | 1,195 | — | |||||||||||
| Total U.S. and Foreign Corporate fixed maturity securities AFS | $ | 133,133 | $ | 136,161 |
Structured Products
Our investments in Structured Products are collateralized by residential mortgages, commercial mortgages, bank loans and other assets. Our investment selection criteria and monitoring include review of credit ratings, characteristics of the assets underlying the securities, borrower characteristics and the level of credit enhancement. We held $63.7 billion and $56.3 billion of Structured Products at estimated fair value, at December 31, 2024 and 2023, respectively, as presented in the RMBS, ABS & CLO and CMBS sections below.
RMBS
Our RMBS portfolio is broadly diversified by security type and risk profile.
On a security type basis, RMBS includes collateralized mortgage obligations and pass-through mortgage-backed securities. Collateralized mortgage obligations are structured by dividing the cash flows of mortgage loans into separate pools or tranches of risk that create multiple classes of bonds with varying maturities and priority of payments. Pass-through mortgage-backed securities are secured by a mortgage loan or collection of mortgage loans. The monthly mortgage loan payments from homeowners pass from the originating bank through an intermediary, such as a government agency or investment bank, which collects the payments and, for a fee, remits or passes these payments through to the holders of the pass-through securities.
On a risk profile basis, RMBS includes Agency and Non-Agency securities. Agency RMBS were guaranteed or otherwise supported by the Federal National Mortgage Association, Federal Home Loan Mortgage Corporation or Government National Mortgage Association. Non-Agency securities include prime, prime investor, non-qualified residential mortgage (“NQM”), and alternative residential mortgage loans (“Alt-A”), and reperforming and sub-prime mortgage-backed securities. Prime (owner-occupied) and prime investor (non-owner-occupied) loans were originated to the most creditworthy borrowers with high quality credit profiles. NQM and Alt-A are classifications of mortgage loans where the risk profile of the borrower is between prime and sub-prime. Sub-prime mortgage lending is the origination of residential mortgage loans to borrowers with weak credit profiles, while reperforming loans were previously delinquent that returned to performing status.
86
Table of Contents
The following table presents our RMBS portfolio by security type, risk profile and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Security type | ||||||||||||||||||||
| Collateralized mortgage obligations | $ | 21,568 | 63.2 | % | $ | (1,370) | $ | 16,704 | 57.4 | % | $ | (1,268) | ||||||||
| Pass-through mortgage-backed securities | 12,567 | 36.8 | (1,294) | 12,392 | 42.6 | (1,114) | ||||||||||||||
| Total RMBS excluding invested assets subject to ceded reinsurance | $ | 34,135 | 100.0 | % | $ | (2,664) | $ | 29,096 | 100.0 | % | $ | (2,382) | ||||||||
| Reinsurance adjustments | 286 | 1 | — | — | ||||||||||||||||
| Total RMBS | $ | 34,421 | $ | (2,663) | $ | 29,096 | $ | (2,382) | ||||||||||||
| Risk profile | ||||||||||||||||||||
| Agency | $ | 20,660 | 60.5 | % | $ | (2,058) | $ | 18,472 | 63.5 | % | $ | (1,650) | ||||||||
| Non-Agency | ||||||||||||||||||||
| Prime and prime investor | 6,390 | 18.7 | (374) | 4,827 | 16.6 | (435) | ||||||||||||||
| NQM and Alt-A | 1,699 | 5.0 | (37) | 1,760 | 6.0 | (75) | ||||||||||||||
| Reperforming and sub-prime | 3,579 | 10.5 | (173) | 2,622 | 9.0 | (167) | ||||||||||||||
| Other (1) | 1,807 | 5.3 | (22) | 1,415 | 4.9 | (55) | ||||||||||||||
| Subtotal Non-Agency | 13,475 | 39.5 | % | (606) | 10,624 | 36.5 | % | (732) | ||||||||||||
| Total RMBS excluding invested assets subject to ceded reinsurance | $ | 34,135 | 100.0 | % | $ | (2,664) | $ | 29,096 | 100.0 | % | $ | (2,382) | ||||||||
| Reinsurance adjustments | 286 | 1 | — | — | ||||||||||||||||
| Total RMBS | $ | 34,421 | $ | (2,663) | $ | 29,096 | $ | (2,382) | ||||||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 29,158 | 85.4 | % | $ | 25,307 | 87.0 | % | ||||||||||||
| Designated NAIC 1 | $ | 32,860 | 96.3 | % | $ | 28,384 | 97.6 | % |
__________________
(1)Other Non-Agency RMBS are broadly diversified across several subsectors and issuers, including securities collateralized by the following mortgage loan types: single family rental, early buyout securitization and small business commercial.
We manage our exposure to reperforming and sub-prime RMBS holdings by focusing primarily on senior tranche securities, stress testing the portfolio with severe loss assumptions and closely monitoring the performance of the portfolio. Our reperforming RMBS are generally newer vintage securities and higher quality at purchase and the vast majority are investment grade under NAIC designations (e.g., NAIC 1 and NAIC 2). Our sub-prime RMBS portfolio consists predominantly of securities that were purchased at significant discounts to par value and discounts to the expected principal recovery value of these securities, and the vast majority are investment grade under NAIC designations.
87
Table of Contents
ABS & CLO
Our non-mortgage loan-backed structured securities are comprised of two broad categories of securitizations: ABS & CLO. These portfolios are broadly diversified by collateral type and issuer. The following table presents our ABS & CLO portfolios by collateral type and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| ABS | ||||||||||||||||||||
| Collateral type | ||||||||||||||||||||
| Digital infrastructure | $ | 1,938 | 9.5 | % | $ | (22) | $ | 1,376 | 8.0 | % | $ | (77) | ||||||||
| Vehicle and equipment loans | 1,328 | 6.5 | (1) | 1,605 | 9.2 | (23) | ||||||||||||||
| Consumer loans | 1,173 | 5.8 | (34) | 944 | 5.5 | (78) | ||||||||||||||
| Credit card | 1,122 | 5.5 | 7 | 904 | 5.2 | (4) | ||||||||||||||
| Franchise | 816 | 4.0 | (35) | 852 | 4.9 | (65) | ||||||||||||||
| Student loans | 671 | 3.3 | (37) | 702 | 4.1 | (58) | ||||||||||||||
| Other (1) | 6,197 | 30.4 | (263) | 3,038 | 17.6 | (241) | ||||||||||||||
| Total | 13,245 | 65.0 | % | (385) | 9,421 | 54.5 | % | (546) | ||||||||||||
| CLO (2) | 7,145 | 35.0 | % | 11 | 7,873 | 45.5 | % | (63) | ||||||||||||
| Total ABS & CLO excluding invested assets subject to ceded reinsurance | $ | 20,390 | 100.0 | % | $ | (374) | $ | 17,294 | 100.0 | % | $ | (609) | ||||||||
| Reinsurance adjustments | 201 | 1 | — | — | ||||||||||||||||
| Total ABS & CLO | $ | 20,591 | $ | (373) | $ | 17,294 | $ | (609) | ||||||||||||
| ABS ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 3,977 | 30.0 | % | $ | 3,970 | 42.1 | % | ||||||||||||
| Designated NAIC 1 | $ | 10,366 | 78.3 | % | $ | 7,227 | 76.7 | % | ||||||||||||
| CLO ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 5,313 | 74.4 | % | $ | 5,913 | 75.1 | % | ||||||||||||
| Designated NAIC 1 | $ | 6,386 | 89.4 | % | $ | 7,118 | 90.4 | % | ||||||||||||
| ABS & CLO ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 9,290 | 45.6 | % | $ | 9,883 | 57.1 | % | ||||||||||||
| Designated NAIC 1 | $ | 16,752 | 82.2 | % | $ | 14,345 | 82.9 | % |
_________________
(1)Other ABS are broadly diversified across several subsectors and issuers, including securities with the following collateral types: foreign residential loans, transportation equipment and renewable energy.
(2)Includes primarily securities collateralized by broadly syndicated bank loans.
88
Table of Contents
CMBS
Our CMBS portfolio is comprised primarily of conduit, single asset and single borrower securities. Conduit securities are collateralized by many commercial mortgage loans and are broadly diversified by property type, borrower and geography. The following tables present our CMBS portfolio by collateral type and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Collateral type | ||||||||||||||||||||
| Conduit | $ | 5,097 | 55.5 | % | $ | (325) | $ | 6,102 | 61.3 | % | $ | (643) | ||||||||
| Single asset and single borrower | 2,197 | 23.9 | (75) | 1,997 | 20.1 | (136) | ||||||||||||||
| Agency | 715 | 7.8 | (116) | 735 | 7.4 | (93) | ||||||||||||||
| Commercial real estate collateralized loan obligations | 249 | 2.7 | (1) | 437 | 4.4 | (9) | ||||||||||||||
| Other | 924 | 10.1 | 20 | 678 | 6.8 | (7) | ||||||||||||||
| Total CMBS excluding invested assets subject to ceded reinsurance | $ | 9,182 | 100.0 | % | $ | (497) | $ | 9,949 | 100.0 | % | $ | (888) | ||||||||
| Reinsurance adjustments | 165 | 3 | — | — | ||||||||||||||||
| Total CMBS | $ | 9,347 | $ | (494) | $ | 9,949 | $ | (888) | ||||||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 7,467 | 81.3 | % | $ | 8,262 | 83.0 | % | ||||||||||||
| Designated NAIC 1 | $ | 9,108 | 99.2 | % | $ | 9,710 | 97.6 | % |
Evaluation of Fixed Maturity Securities AFS for Credit Loss, Rollforward of Allowance for Credit Loss and Credit Loss on Fixed Maturity Securities AFS Recognized in Earnings
See Note 11 of the Notes to the Consolidated Financial Statements for information about the evaluation of fixed maturity securities AFS for credit loss, rollforward of the ACL, net credit loss provision (release) and impairment (losses), as well as realized gross gains (losses) on sales and disposals of fixed maturity securities AFS at December 31, 2024 and 2023 and for the years ended December 31, 2024, 2023 and 2022.
Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs
We participate in securities lending transactions, repurchase agreements and third-party custodian administered programs with unaffiliated financial institutions in the normal course of business for the purpose of enhancing the total return on our investment portfolio.
Securities lending transactions and repurchase agreements: We account for these arrangements as secured borrowings and record a liability in the amount of the cash received. We obtain collateral, usually cash, from the borrower, which must be returned to the borrower when the securities are returned to us. Through these arrangements, we were liable for cash collateral under our control of $14.4 billion and $13.8 billion at December 31, 2024 and 2023, respectively, including a portion that may require the immediate return of cash collateral we hold. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for further information about the secured borrowings accounting and the classification of revenues and expenses.
Third-party custodian administered programs: The estimated fair value of securities we own which are loaned in connection with these programs was $433 million and $362 million at December 31, 2024 and 2023, respectively. The estimated fair value of the related non-cash collateral on deposit with third-party custodians on our behalf, which is not reflected in our consolidated financial statements and cannot be sold or re-pledged, was $443 million and $371 million at December 31, 2024 and 2023, respectively.
89
Table of Contents
Net Mortgage Loans
Our mortgage loan investments are principally collateralized by commercial, agricultural and residential properties. The Company originates and acquires mortgage loans and, in certain cases, transfers proportional rights to cash flows of certain mortgage loans to third parties under participation agreements, which are recorded as secured borrowings. The net mortgage loan information presented herein does not include mortgage loans originated for third parties and the related ACL. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for further information.
Net mortgage loans carried at amortized cost and the related ACL are summarized as follows at:
| December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||||||||||||||||
| Portfolio Segment | Amortized Cost (1) | % of Total | ACL (1) | ACL as % of Amortized Cost | Amortized Cost (1) | % of Total | ACL (1) | ACL as % of Amortized Cost | |||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||
| Commercial | $ | 48,967 | 59.6 | % | $ | 461 | 0.9 | % | $ | 52,111 | 61.5 | % | $ | 295 | 0.6 | % | |||||||||||
| Agricultural | 19,030 | 23.1 | 83 | 0.4 | % | 19,559 | 23.1 | 171 | 0.9 | % | |||||||||||||||||
| Residential | 14,186 | 17.3 | 179 | 1.3 | % | 13,096 | 15.4 | 182 | 1.4 | % | |||||||||||||||||
| Total excluding invested assets subject to ceded reinsurance | 82,183 | 100.0 | % | 723 | 0.9 | % | 84,766 | 100.0 | % | 648 | 0.8 | % | |||||||||||||||
| Reinsurance adjustments | 85 | — | — | — | |||||||||||||||||||||||
| Net mortgage loans | $ | 82,268 | 100.0 | % | $ | 723 | $ | 84,766 | 100.0 | % | $ | 648 |
_________________
(1)Does not include mortgage loans originated for third parties of $7.5 billion at amortized cost ($7.2 billion commercial and $283 million agricultural) or the related ACL of $77 million at December 31, 2024 and $8.5 billion at amortized cost ($8.2 billion commercial and $246 million agricultural) or the related ACL of $73 million at December 31, 2023.
We diversify our mortgage loan investments by both geographic region and property type to reduce the risk of concentration. Of our net commercial and agricultural mortgage loans carried at amortized cost, 87% are collateralized by properties located in the U.S., with the remaining 13% collateralized by properties located primarily in Mexico, the U.K. and Australia at December 31, 2024. The carrying values of our net commercial and agricultural mortgage loans collateralized by properties located in California, New York and Texas were 16%, 8% and 6%, respectively, of total net commercial and agricultural mortgage loans at December 31, 2024. Additionally, we manage risk when originating commercial and agricultural mortgage loan investments by generally lending up to 75% of the estimated fair value of the underlying real estate collateral.
We manage our residential mortgage loans carried at amortized cost in a similar manner to reduce risk of concentration, with 91% collateralized by properties located in the U.S., and the remaining 9% collateralized by properties located in Chile, at December 31, 2024. The carrying values of our residential mortgage loans located in California, Florida and New York were 34%, 10% and 7%, respectively, of total residential mortgage loans at December 31, 2024.
90
Table of Contents
Net Commercial Mortgage Loans by Geographic Region and Property Type. Net commercial mortgage loans are the largest mortgage loan portfolio segment. The tables below present, at amortized cost, the diversification of these investments across geographic regions and property types:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||
| Amount | % of Total | Amount | % of Total | ||||||||||
| (Dollars in millions) | |||||||||||||
| Region | |||||||||||||
| Pacific | $ | 8,738 | 17.8 | % | $ | 9,016 | 17.3 | % | |||||
| Non-U.S. | 7,901 | 16.1 | 8,933 | 17.1 | |||||||||
| Middle Atlantic | 6,938 | 14.2 | 7,477 | 14.3 | |||||||||
| South Atlantic | 5,890 | 12.0 | 6,637 | 12.7 | |||||||||
| West South Central | 3,228 | 6.6 | 3,472 | 6.7 | |||||||||
| New England | 2,680 | 5.5 | 2,859 | 5.5 | |||||||||
| Mountain | 2,317 | 4.7 | 2,193 | 4.2 | |||||||||
| East North Central | 1,453 | 3.0 | 1,822 | 3.5 | |||||||||
| East South Central | 481 | 1.0 | 654 | 1.3 | |||||||||
| West North Central | 410 | 0.8 | 613 | 1.2 | |||||||||
| Multi-Region and Other | 8,931 | 18.3 | 8,435 | 16.2 | |||||||||
| Total amortized cost excluding invested assets subject to ceded reinsurance | $ | 48,967 | 100.0 | % | $ | 52,111 | 100.0 | % | |||||
| Reinsurance adjustments | 82 | ||||||||||||
| Total | $ | 49,049 | $ | 52,111 | |||||||||
| Less: ACL | 461 | 295 | |||||||||||
| Carrying value, net of ACL | $ | 48,588 | $ | 51,816 | |||||||||
| Property Type | |||||||||||||
| Office | $ | 18,269 | 37.3 | % | $ | 19,651 | 37.7 | % | |||||
| Apartment | 10,472 | 21.4 | 11,974 | 23.0 | |||||||||
| Retail | 6,612 | 13.5 | 7,218 | 13.9 | |||||||||
| Single Family Rental | 5,355 | 10.9 | 4,728 | 9.1 | |||||||||
| Industrial | 4,999 | 10.2 | 5,275 | 10.1 | |||||||||
| Hotel | 3,178 | 6.5 | 3,140 | 6.0 | |||||||||
| Other | 82 | 0.2 | 125 | 0.2 | |||||||||
| Total amortized cost excluding invested assets subject to ceded reinsurance | 48,967 | 100.0 | % | 52,111 | 100.0 | % | |||||||
| Reinsurance adjustments | 82 | ||||||||||||
| Total | $ | 49,049 | $ | 52,111 | |||||||||
| Less: ACL | 461 | 295 | |||||||||||
| Carrying value, net of ACL | $ | 48,588 | $ | 51,816 |
Our commercial mortgage loan investments are well positioned with exposures concentrated in high quality underlying properties located in primary markets typically with institutional investors who are better positioned to manage their assets during periods of market volatility. Our portfolio is comprised primarily of lower risk loans with higher debt-service coverage ratios (“DSCR”) and lower loan-to-value (“LTV”) ratios, as shown below.
Credit Quality — Monitoring Process. We monitor our mortgage loan investments on an ongoing basis, including a review by credit quality indicator and by the performance indicators of current, past due, restructured and under foreclosure. See below for further information on net mortgage loans by credit quality indicator. See Note 11 of the Notes to the Consolidated Financial Statements for further information by performance indicator.
91
Table of Contents
We review our commercial mortgage loan investments on an ongoing basis. These reviews may include an analysis of the property financial statements and rent roll, lease rollover analysis, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios, DSCR and tenant creditworthiness. The monitoring process focuses on higher risk loans, which include those that are classified as restructured, delinquent or in foreclosure, as well as loans with higher LTV ratios and lower DSCR. The monitoring process for agricultural mortgage loan investments is generally similar, with a focus on higher risk loans, such as loans with higher LTV ratios. Agricultural mortgage loan investments are reviewed on an ongoing basis which include, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios and borrower creditworthiness, including reviews on a geographic and property-type basis. We review our residential mortgage loan investments on an ongoing basis, with a focus on higher risk loans, such as nonperforming loans. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for information on our evaluation of residential mortgage loan investments and related ACL methodology.
LTV ratios and DSCR are common measures in the assessment of the quality of commercial mortgage loan investments. LTV ratios are a common measure in the assessment of the quality of agricultural mortgage loan investments. LTV ratios compare the amount of the loan to the estimated fair value of the underlying collateral. An LTV ratio greater than 100% indicates that the loan amount is greater than the collateral value. An LTV ratio of less than 100% indicates an excess of collateral value over the loan amount. Generally, the higher the LTV ratio, the higher the risk of experiencing a credit loss. The DSCR compares a property’s net operating income to amounts needed to service the principal and interest due under the loan. Generally, the lower the DSCR, the higher the risk of experiencing a credit loss. For our net commercial mortgage loans, our average LTV ratio was 69% and 64% at December 31, 2024 and 2023, respectively, and our average DSCR was 2.1x and 2.3x at December 31, 2024 and 2023, respectively. The DSCR and the values utilized in calculating the ratio are updated routinely. In addition, the LTV ratio is routinely updated for all but the lowest risk loans as part of our ongoing review of our commercial mortgage loan investments. For our net agricultural mortgage loans, our average LTV ratio was 46% and 47% at December 31, 2024 and 2023, respectively. The values utilized in calculating our agricultural mortgage loan investments LTV ratio are developed in connection with the ongoing review of our portfolio and are routinely updated.
The distribution of our net commercial mortgage loan portfolios totaling $49.0 billion at amortized cost at December 31, 2024 by key credit quality indicators of LTV and DSCR was as follows:
| December 31, 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DSCR | ||||||||||||
| LTV | 1.2x | 1.0-1.2x | 1.0x | Total | ||||||||
| 65% | 45.9 | % | 2.4 | % | 1.6 | % | 49.9 | % | ||||
| 65% - 75% | 18.1 | % | 1.4 | % | 0.8 | % | 20.3 | % | ||||
| 76% - 80% | 5.4 | % | 0.2 | % | 0.7 | % | 6.3 | % | ||||
| 80% | 16.7 | % | 3.8 | % | 3.0 | % | 23.5 | % | ||||
| Total | 86.1 | % | 7.8 | % | 6.1 | % | 100.0 | % |
The distribution of our net agricultural mortgage loan portfolios totaling $19.0 billion at amortized cost at December 31, 2024 by the key credit quality indicator of LTV was as follows:
| December 31, 2024 | |||
|---|---|---|---|
| LTV | Total | ||
| 65% | 92.7 | % | |
| 65% - 75% | 6.8 | % | |
| 76% - 80% | 0.2 | % | |
| 80% | 0.3 | % | |
| Total | 100.0 | % |
92
Table of Contents
Mortgage Loan Allowance for Credit Loss. Our ACL is established for both pools of loans with similar risk characteristics and for mortgage loan investments with dissimilar risk characteristics, such as collateral dependent loans, individually and on a loan specific basis. We record an allowance for expected lifetime credit loss in earnings within net investment gains (losses) in an amount that represents the portion of the amortized cost basis of mortgage loan investments that the Company does not expect to collect, resulting in mortgage loan investments being presented at the net amount expected to be collected.
In determining our ACL, management (i) pools mortgage loans that share similar risk characteristics, (ii) considers expected lifetime credit loss over contractual terms of mortgage loans, as adjusted for expected prepayments and any extensions, and (iii) considers past events and current and forecasted economic conditions. Actual credit loss realized could be different from the amount of the ACL recorded. These evaluations and assessments are revised as conditions change and new information becomes available, which can cause the ACL to increase or decrease over time as such evaluations are revised. Negative credit migration, including an actual or expected increase in the level of problem loans, will result in an increase in the ACL. Positive credit migration, including an actual or expected decrease in the level of problem loans, will result in a decrease in the ACL. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for information on how the ACL is established and monitored, and activity in and balances of the ACL.
Real Estate and Real Estate Joint Ventures
Our real estate investments are comprised of wholly-owned properties, and interests in both real estate joint ventures and real estate funds which invest in a wide variety of properties and property types, consisting of single and multi-property projects, and are broadly diversified across multiple property types and geographies.
The carrying value of our real estate investments was $13.3 billion at both December 31, 2024 and 2023, or 2.9% of cash and invested assets, at both December 31, 2024 and 2023.
Our real estate investments are typically stabilized properties that we intend to hold for the longer-term for portfolio diversification and long-term appreciation. Our real estate investment portfolio had appreciated to a $3.7 billion and $4.8 billion unrealized gain position at December 31, 2024 and 2023, respectively.
We continuously monitor and assess our real estate investments for impairment when facts and circumstances indicate that the real estate may be impaired. As a result of our impairment analyses, we recorded impairment (loss) of $36 million and $2 million during the years ended December 31, 2024 and 2023, respectively.
We diversify our real estate investments by property type, form of equity interest (wholly-owned, joint venture and funds) and geographic region to reduce risk of concentration. See Note 11 of the Notes to the Consolidated Financial Statements for a summary of our real estate investments, by income type, as well as income earned.
Property type diversification: Our real estate investments are categorized by property type as follows at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||
| Property Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Office | $ | 4,285 | 32.1 | % | $ | 4,110 | 30.8 | % | |||||
| Retail | 1,257 | 9.4 | 1,261 | 9.5 | |||||||||
| Apartment | 977 | 7.3 | 1,160 | 8.7 | |||||||||
| Land | 906 | 6.8 | 800 | 6.0 | |||||||||
| Hotel | 700 | 5.3 | 779 | 5.8 | |||||||||
| Industrial | 309 | 2.3 | 423 | 3.2 | |||||||||
| Agriculture | 18 | 0.1 | 7 | 0.1 | |||||||||
| Other | 35 | 0.3 | 13 | 0.1 | |||||||||
| Wholly-owned and real estate joint ventures | $ | 8,487 | 63.6 | % | $ | 8,553 | 64.2 | % | |||||
| Diversified property types and multi-property | 1,206 | 9.0 | 1,120 | 8.4 | |||||||||
| Real estate funds | 3,649 | 27.4 | 3,659 | 27.4 | |||||||||
| Total real estate and real estate joint ventures | $ | 13,342 | 100.0 | % | $ | 13,332 | 100.0 | % |
93
Table of Contents
Geographical diversification: Wholly-owned and real estate joint ventures totaled $8.5 billion at December 31, 2024, 68% of which were located in the U.S. and 32% of such properties were located outside the U.S., at December 31, 2024, at carrying value. The portion of these properties located in Japan, Washington, D.C. and Georgia were 28%, 9% and 8%, respectively, at December 31, 2024, at carrying value.
Other Limited Partnership Interests
Other limited partnership interests are comprised of investments in private funds, including private equity funds and hedge funds. At December 31, 2024 and 2023, the carrying value of other limited partnership interests was $14.4 billion and $14.8 billion, which included $18 million and $27 million of hedge funds, respectively. Other limited partnership interests were 3.1% and 3.2% of cash and invested assets at December 31, 2024 and 2023, respectively. Cash distributions on these investments are generated from investment gains, operating income from the underlying investments of the funds and liquidation of the underlying investments of the funds.
We use the equity method of accounting for most of our private equity funds. We generally recognize our share of a private equity fund’s earnings in net investment income on a three-month lag, which is when the information is reported to us. Accordingly, changes in equity market levels, which can impact the underlying results of these private equity funds, are recognized in earnings within our net investment income on a three-month lag.
Other Invested Assets
The following table presents the carrying value of our other invested assets by type at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||||||||
| Asset Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Freestanding derivatives with positive estimated fair values | $ | 8,212 | 44.4 | % | $ | 8,737 | 48.0 | % | |||||
| Operating joint ventures | 2,006 | 10.8 | 1,142 | 6.3 | |||||||||
| Company-owned life insurance policies | 1,738 | 9.4 | 1,036 | 5.7 | |||||||||
| Annuities funding structured settlement claims | 1,248 | 6.7 | 1,256 | 6.9 | |||||||||
| Direct financing leases | 1,228 | 6.6 | 1,304 | 7.2 | |||||||||
| Tax credit and renewable energy partnerships | 714 | 3.9 | 1,034 | 5.7 | |||||||||
| FHLBNY common stock | 699 | 3.8 | 714 | 3.9 | |||||||||
| Leveraged leases | 623 | 3.4 | 689 | 3.8 | |||||||||
| Funds withheld | 433 | 2.3 | 436 | 2.4 | |||||||||
| Other | 1,603 | 8.7 | 1,854 | 10.1 | |||||||||
| Total | $ | 18,504 | 100.0 | % | $ | 18,202 | 100.0 | % | |||||
| Percentage of cash and invested assets | 4.0 | % | 3.9 | % |
__________________
See Notes 1, 11 and 12 of the Notes to the Consolidated Financial Statements for information regarding freestanding derivatives with positive estimated fair values, tax credit and renewable energy partnerships, annuities funding structured settlement claims, direct financing and leveraged leases, operating joint ventures, FHLBNY common stock, and funds withheld.
Investment Commitments
We enter into the following commitments in the normal course of business for the purpose of enhancing the total return on our investment portfolio: mortgage loan commitments and commitments to fund partnerships, bank credit facilities, bridge loans and private corporate bond investments. See Note 24 of the Notes to the Consolidated Financial Statements for the amount of our unfunded investment commitments at December 31, 2024 and 2023. See “Net Investment Income” and “Net Investment Gains (Losses)” in Note 11 of the Notes to the Consolidated Financial Statements for information on the investment income, investment expense, gains and losses from such investments and the liability for credit loss for unfunded mortgage loan commitments. See also “— Fixed Maturity Securities AFS and Equity Securities,” “— Net Mortgage Loans,” “— Real Estate and Real Estate Joint Ventures” and “— Other Limited Partnership Interests.”
94
Table of Contents
Derivatives
Overview
We are exposed to various risks relating to our ongoing business operations, including interest rate, foreign currency exchange rate, credit and equity market. We use a variety of strategies to manage these risks, including the use of derivatives, such as market standard purchased and written credit default swap contracts. See Note 12 of the Notes to the Consolidated Financial Statements for:
•A comprehensive description of the nature of our derivatives, including the strategies for which derivatives are used in managing various risks.
•Information about the primary underlying risk exposure, gross notional amount, and estimated fair value of our derivatives by type of hedge designation, excluding embedded derivatives held at December 31, 2024 and 2023.
•The statement of operations effects of derivatives in net investments in foreign operations, cash flow, fair value, or nonqualifying hedging relationships for the years ended December 31, 2024, 2023 and 2022.
See “— Summary of Critical Accounting Estimates — Derivatives” for further information on the estimates and assumptions that affect derivatives. See also “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures — Hedging Activities” for more information about our use of derivatives by major hedge program.
Net Derivative Gains (Losses)
A portion of our derivatives are designated and qualify as accounting hedges, which reduce volatility in earnings. For those derivatives not designated as accounting hedges, changes in market factors lead to the recognition of fair value changes in net derivative gains (losses) generally without an offsetting gain or loss recognized in earnings for the item being hedged, which creates volatility in earnings. We actively evaluate market risk hedging needs and strategies to ensure our free cash flow and capital objectives are met under a range of market conditions.
Certain variable annuity products with guaranteed minimum benefits are accounted for as MRBs and measured at estimated fair value. We use freestanding derivatives to hedge the market risks inherent in these variable annuity guarantees.
We continuously review and refine our hedging strategy in light of changing economic and market conditions, evolving NAIC and the NYDFS statutory requirements, and accounting rule changes. As a part of our current hedging strategy, we maintain portfolio level derivatives in our macro hedge program. These macro hedge program derivatives mitigate the potential deterioration in our capital positions from significant adverse economic conditions.
See “— Results of Operations — Consolidated Results” for an analysis of the year-over-year changes in net derivative gains (losses).
Liquidity and Capital Resources
Overview
This discussion should be read in conjunction with the following sections included elsewhere herein for additional information regarding the topics noted below:
•Notes to the Consolidated Financial Statements:
◦Note 3 (acquisitions and dispositions);
◦Note 5 (funding agreements, reported in PABs and the related pledged collateral);
◦Note 16 (long-term debt, short-term debt, credit and committed facilities, and debt and facility covenants);
◦Note 17 (collateral financing arrangement and the related pledged collateral);
◦Note 18 (junior subordinated debt securities and the related replacement capital covenant); and
◦Note 19 (preferred stock and common stock, including the calculation and timing of dividend payments, restrictions on dividends, “dividend stopper” provisions, and MetLife, Inc.’s common stock repurchase authorizations).
•Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules:
◦Note 3 (affiliated long-term debt); and
95
Table of Contents
◦Note 4 (support agreements).
•Risk Factors:
◦“— Capital Risks”;
◦“— Investment Risks — We May Have Difficulty Selling Holdings in Our Investment Portfolio or in Our Securities Lending Program in a Timely Manner to Realize Their Full Value”;
◦“— Economic Environment and Capital Markets Risks — We May Lose Business Due to a Downgrade or a Potential Downgrade in Our Financial Strength or Credit Ratings”; and
◦“— Economic Environment and Capital Markets Risks — We May Not Meet Our Liquidity Needs, Access Capital, or May Face Significantly Increased Cost of Capital Due to Adverse Capital and Credit Market Conditions.”
Our business and results of operations are materially affected by conditions in the global financial markets and the economy generally due to our market presence in numerous countries, large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors. Such conditions may affect our financing costs and market interest for our debt or equity securities. For further information regarding market factors that could affect our ability to meet liquidity and capital needs, see “— Industry Trends” and “— Investments — Current Environment.”
Liquidity Management
Based upon the strength of our franchise, diversification of our businesses, strong financial fundamentals and the substantial funding sources available to us as described herein, we continue to believe we have access to ample liquidity to meet business requirements under current market conditions and reasonably possible stress scenarios. We continuously monitor and adjust our liquidity and capital plans for MetLife, Inc. and its subsidiaries in light of market conditions, as well as changing needs and opportunities.
Short-term Liquidity and Liquid Assets
An integral part of our liquidity management includes managing our level of liquid assets. At December 31, 2024 and 2023, our short-term liquidity position was $18.6 billion and $19.2 billion, respectively, and liquid assets were $172.8 billion and $182.6 billion, respectively.
Short-term liquidity includes cash and cash equivalents and short-term investments, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, and secured borrowings, as well as amounts held in the closed block.
Liquid assets include short-term liquidity and publicly traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block.
Capital Management
We have established several senior management committees as part of our capital management process. These committees, including the Capital Management Committee and the ERC, regularly review actual and projected capital levels (under a variety of scenarios including stress scenarios) and our annual capital plan in accordance with our capital policy. The Capital Management Committee is comprised of members of senior management, including MetLife, Inc.’s Chief Financial Officer (“CFO”), Treasurer, and CRO. The ERC is also comprised of members of senior management, including MetLife, Inc.’s CFO, CRO and Chief Investment Officer.
Our Board of Directors and senior management are directly involved in the development and maintenance of our capital policy. The capital policy sets forth, among other things, minimum and target capital levels and the governance of the capital management process. All capital actions, including proposed changes to the annual capital plan, capital targets or capital policy, are reviewed by the Finance and Risk Committee of the Board of Directors prior to obtaining full Board of Directors approval. The Board of Directors approves the capital policy and the annual capital plan and authorizes capital actions, as required.
96
Table of Contents
The Company
Liquidity
Liquidity refers to the ability to generate adequate amounts of cash to meet our needs. We determine our liquidity needs based on a rolling 12-month forecast by portfolio of invested assets which we monitor daily. We adjust the asset mix and asset maturities based on this rolling 12-month forecast. To support this forecast, we conduct cash flow and stress testing, which include various scenarios of the potential risk of early contractholder and policyholder withdrawal. We include provisions limiting withdrawal rights on many of our products, including general account pension products sold to employee benefit plan sponsors. Certain of these provisions prevent the customer from making withdrawals prior to the maturity date of the product. In the event of significant cash requirements beyond anticipated liquidity needs, we have various alternatives available depending on market conditions and the amount and timing of the liquidity need. These available alternatives include cash flows from operations, sales of liquid assets, global funding sources including commercial paper and various credit and committed facilities.
Under certain stressful market and economic conditions, our access to liquidity may deteriorate, or the cost to access liquidity may increase. A downgrade in our credit or financial strength ratings could also negatively affect our liquidity. If we require significant amounts of cash on short notice in excess of anticipated cash requirements or if we are required to post or return cash collateral in connection with derivatives or our securities lending program, we may have difficulty selling investments in a timely manner, be forced to sell them for less than we otherwise would have been able to realize, or both. In addition, in the event of such forced sale, for securities in an unrealized loss position, realized losses would be incurred on securities sold and impairments would be incurred, if there is a need to sell securities prior to recovery, which may negatively impact our financial condition.
All general account assets within a particular legal entity, other than those which may have been pledged to a specific purpose, are generally available to fund obligations of the general account of that legal entity.
Capital
We manage our capital position to maintain our financial strength and credit ratings. See “— Rating Agencies” for information regarding such ratings. Our capital position is supported by our ability to generate strong cash flows within our operating companies and borrow funds at competitive rates, as well as by our demonstrated ability to raise additional capital to meet operating and growth needs despite adverse market and economic conditions.
Statutory Capital and Dividends
Our U.S. insurance subsidiaries have statutory surplus well above levels to meet current regulatory requirements.
RBC requirements are used as minimum capital requirements by the NAIC and the state insurance departments to identify companies that merit regulatory action. RBC is based on a formula calculated by applying factors to various asset, premium, claim, expense and statutory reserve items. The formula takes into account the risk characteristics of the insurer, including asset risk, insurance risk, interest rate risk, market risk and business risk and is calculated on an annual basis. The formula is used as an early warning regulatory tool to identify possible inadequately capitalized insurers for purposes of initiating regulatory action, and not as a means to rank insurers generally. These rules apply to most of our U.S. insurance subsidiaries. State insurance laws provide insurance regulators the authority to require various actions by, or take various actions against, insurers whose total adjusted capital does not meet or exceed certain RBC levels. As of the date of the most recent annual statutory financial statements filed with insurance regulators, the total adjusted capital of each of these subsidiaries subject to these requirements was in excess of each of those RBC levels.
As a Delaware corporation, American Life is subject to Delaware law; however, because it does not conduct insurance business in Delaware or any other U.S. state, it is exempt from RBC requirements under Delaware law. American Life’s operations are also regulated by applicable authorities of the jurisdictions in which it operates and is subject to capital and solvency requirements in those jurisdictions.
The amount of dividends that our insurance subsidiaries can pay to MetLife, Inc. or to other parent entities is constrained by the amount of surplus we hold to maintain our ratings, which provides an additional margin for risk protection and investment in our businesses. We proactively take actions to maintain capital consistent with these ratings objectives, which may include adjusting dividend amounts and deploying financial resources from internal or external sources of capital. Certain of these activities may require regulatory approval. Furthermore, the payment of dividends and other distributions to MetLife, Inc. and other parent entities by their respective insurance subsidiaries is governed by insurance laws and regulations. See “Business — Regulation — State Insurance Regulation” and “— MetLife, Inc. — Liquidity and Capital Sources — Dividends from Subsidiaries.”
97
Table of Contents
Affiliated Reinsurance Transactions
Certain subsidiaries of MetLife, Inc. cede certain products to various affiliated U.S. captive reinsurers and affiliated non-U.S. reinsurers for risk and capital management purposes, as well as to manage statutory reserve requirements. The reinsurance activities among these affiliated companies are eliminated within our consolidated results of operations.
Our affiliated U.S. captive reinsurers are licensed under the Special Purpose Financial Captive law adopted by Vermont and South Carolina, their states of domicile. The statutory reserves of the affiliated ceding companies are supported by a combination of funds withheld assets, investment assets and letters of credit issued by unaffiliated financial institutions. MetLife, Inc. has entered into various support agreements in connection with the activities of these U.S. captive reinsurers.
Our affiliated non-U.S. reinsurers are licensed as insurance companies under the laws of their jurisdictions of domicile, including Bermuda and the Cayman Islands. MetLife, Inc. has agreed to guarantee certain of the reinsurance obligations of one of our affiliated non-U.S. reinsurers.
See Note 9 of the Notes to the Consolidated Financial Statements for further information on our reinsurance activities.
Rating Agencies
Rating agencies assign insurer financial strength ratings to MetLife, Inc.’s U.S. life insurance subsidiaries and credit ratings to MetLife, Inc. and certain of its subsidiaries. Financial strength ratings represent the opinion of rating agencies regarding the ability of an insurance company to pay obligations under insurance policies and contracts in accordance with their terms and are not evaluations directed toward the protection of investors in MetLife, Inc.’s securities. Insurer financial strength ratings are not statements of fact nor are they recommendations to purchase, hold or sell any security, contract or policy. Each rating should be evaluated independently of any other rating.
Rating agencies use an “outlook statement” of “positive,” “stable,” ‘‘negative’’ or “developing” to indicate a medium- or long-term trend in credit fundamentals which, if continued, may lead to a rating change. A rating may have a “stable” outlook to indicate that the rating is not expected to change; however, a “stable” rating does not preclude a rating agency from changing a rating at any time, without notice. Certain rating agencies assign rating modifiers such as “CreditWatch” or “under review” to indicate their opinion regarding the potential direction of a rating. These ratings modifiers are generally assigned in connection with certain events such as potential mergers, acquisitions, dispositions or material changes in a company’s results, in order for the rating agency to perform its analysis to fully determine the rating implications of the event.
Our insurer financial strength ratings at the date of this filing are indicated in the following table. Outlook is stable unless otherwise indicated. Additional information about financial strength ratings can be found on the websites of the respective rating agencies.
| A.M. Best | Fitch | Moody’s | S&P | ||||
|---|---|---|---|---|---|---|---|
| Ratings Structure | “A++ (Superior)” to “S (Suspended)” | “AAA (Exceptionally Strong)” to “C (Distressed)” | “Aaa (Highest Quality)” to “C (Lowest Rated)” | “AAA (Extremely Strong)” to “SD (Selective Default)” or “D (Default)” | |||
| American Life Insurance Company | NR | NR | A1 | AA- | |||
| 5th of 21 | 4th of 21 | ||||||
| Metropolitan Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 | ||||
| MetLife Insurance K.K. (MetLife Japan) | NR | NR | NR | AA- | |||
| 4th of 21 | |||||||
| Metropolitan Tower Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 |
__________________
NR = Not rated
98
Table of Contents
Credit ratings indicate the rating agency’s opinion regarding a debt issuer’s ability to meet the terms of debt obligations in a timely manner. They are important factors in our overall funding profile and ability to access certain types of liquidity. The level and composition of regulatory capital at the subsidiary level and our equity capital are among the many factors considered in determining our insurer financial strength ratings and credit ratings. Each agency has its own capital adequacy evaluation methodology, and assessments are generally based on a combination of factors. A downgrade in the credit ratings or insurer financial strength ratings of MetLife, Inc. or its subsidiaries could adversely impact us.
Summary of the Company’s Primary Sources and Uses of Liquidity and Capital
Our primary sources and uses of liquidity and capital are summarized as follows:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Sources: | ||||||
| Operating activities, net | $ | 14,598 | $ | 13,721 | ||
| Net change in PABs | 2,963 | 4,711 | ||||
| Long-term debt issued | 1,568 | 1,989 | ||||
| Other, net | 223 | — | ||||
| Total sources | 19,352 | 20,421 | ||||
| Uses: | ||||||
| Investing activities, net | 11,493 | 10,246 | ||||
| Net change in payables for collateral under securities loaned and other transactions | 244 | 3,283 | ||||
| Long-term debt repaid | 1,792 | 1,035 | ||||
| Collateral financing arrangement repaid | 161 | 79 | ||||
| Derivatives with certain financing elements and other derivative-related transaction, net | 157 | 74 | ||||
| Net change in mortgage loan secured financing | 597 | 163 | ||||
| Treasury stock acquired in connection with share repurchases | 3,207 | 3,103 | ||||
| Dividends on preferred stock | 200 | 198 | ||||
| Dividends on common stock | 1,527 | 1,566 | ||||
| Other, net | — | 139 | ||||
| Effect of change in foreign currency exchange rates on cash and cash equivalents | 545 | 91 | ||||
| Total uses | 19,923 | 19,977 | ||||
| Net increase (decrease) in cash and cash equivalents | $ | (571) | $ | 444 |
Cash Flows from Operations
The principal cash inflows from our insurance activities come from insurance premiums, net investment income, annuity considerations and deposit funds. The principal cash outflows are the result of various life insurance, annuity and pension products, operating expenses and income tax, as well as interest expense.
Cash Flows from Investments
The principal cash inflows from our investment activities come from repayments of principal, proceeds from maturities and sales of investments and settlements of freestanding derivatives. The principal cash outflows relate to purchases of investments, issuances of policy loans and settlements of freestanding derivatives. In addition, cash inflows and outflows relate to sales and purchases of businesses. We typically have a net cash outflow from investing activities because cash inflows from insurance operations are reinvested in accordance with our ALM discipline to fund insurance liabilities. We closely monitor and manage these risks through our comprehensive investment risk management process.
Cash Flows from Financing
The principal cash inflows from our financing activities come from issuances of debt and other securities, deposits of funds associated with PABs and lending of securities. The principal cash outflows come from repayments of debt and the collateral financing arrangement, payments of dividends on and repurchases or redemptions of MetLife, Inc.’s securities, withdrawals associated with PABs and the return of securities on loan.
99
Table of Contents
Liquidity and Capital Sources
Liquidity and capital are provided by a variety of global funding sources, including: (i) preferred and common stock; (ii) short-term debt, which includes commercial paper; (iii) long-term debt; collateral financing arrangement; and junior subordinated debt securities; (iv) PABs, which includes funding agreements; (v) credit and committed facilities; (vi) shelf registration statement, which permits the issuance of public debt, equity and hybrid securities and provides for automatic effectiveness upon filing and has no stated issuance capacity; and (vii) dispositions. Additional details regarding certain of our primary sources of liquidity and capital are included in the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
The diversity of our global funding sources enhances our funding flexibility, limits dependence on any one market or source of funds and generally lowers the cost of funds. We have no reason to believe that our lending counterparties will be unable to fulfill their respective contractual obligations under our credit and committed facilities. As commitments under these facilities may expire unused, these amounts do not necessarily reflect our actual future cash funding requirements.
The following table summarizes our outstanding debt at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Short-term debt (1) | $ | 465 | $ | 119 | ||
| Long-term debt (2) | $ | 15,086 | $ | 15,548 | ||
| Collateral financing arrangement | $ | 476 | $ | 637 | ||
| Junior subordinated debt securities | $ | 3,164 | $ | 3,161 |
__________________
(1)This is all short-term debt that is non-recourse to MetLife, Inc., subject to customary exceptions. Certain subsidiaries have pledged assets to secure this debt.
(2)Includes $348 million and $442 million of long-term debt that is non-recourse to MetLife, Inc. and MLIC, subject to customary exceptions, at December 31, 2024 and 2023, respectively. Certain investment subsidiaries have pledged assets to secure this debt.
Certain of our debt instruments and committed facilities, as well as our Credit Facility, contain various administrative, reporting, legal and financial covenants. We believe we were in compliance with all applicable financial covenants at December 31, 2024.
100
Table of Contents
Liquidity and Capital Uses
The primary uses of liquidity and capital include: (i) common stock repurchases; (ii) dividends on common and preferred stock; (iii) preferred stock redemptions; (iv) debt repayments; (v) debt repurchases, redemptions and exchanges; (vi) contractual obligations, including PABs and insurance liabilities; (vii) pledged collateral; (viii) securities lending transactions, repurchase agreements and third-party custodian administered programs; (ix) mortgage loan secured financing; and (x) acquisitions. Additional details regarding certain of our primary uses of liquidity and capital are included in the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
Common Stock Repurchases and Dividends
Among other factors that could restrict MetLife, Inc.’s ability to repurchase or pay dividends on its common stock are the “dividend stopper” provisions in MetLife, Inc.’s preferred stock and junior subordinated debentures.
“Dividend Stopper” Provisions in MetLife’s Preferred Stock and Junior Subordinated Debentures
MetLife, Inc.’s preferred stock and junior subordinated debentures contain “dividend stopper” provisions under which MetLife, Inc. may not pay dividends on instruments junior to those instruments, including MetLife, Inc.’s common stock, nor repurchase its common stock, if payments have not been made on those instruments. The junior subordinated debentures further provide that MetLife, Inc. may, at its option and provided that certain conditions are met, elect to defer payment of interest.
Debt Repurchases, Redemptions and Exchanges
We may from time to time seek to retire or purchase our outstanding debt through cash purchases, redemptions and/or exchanges for other securities, in open market purchases, privately negotiated transactions or otherwise. Any such repurchases, redemptions, or exchanges will be dependent upon several factors, including our liquidity requirements, contractual restrictions, general market conditions, and applicable regulatory, legal and accounting factors. Whether or not to repurchase or redeem any debt and the size and timing of any such repurchases or redemptions will be determined at our discretion.
Pledged Collateral
We pledge collateral to, and have collateral pledged to us by counterparties in connection with our derivatives, the collateral financing arrangement related to the reinsurance of closed block liabilities, and with funding and advance agreements. See Note 12 of the Notes to the Consolidated Financial Statements for additional information regarding derivatives.
Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs
See “— Investments — Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs.”
Mortgage Loan Secured Financing
See “— Investments — Net Mortgage Loans.”
Contractual Obligations
Policyholder Account Balances
See Notes 1 and 5 of the Notes to the Consolidated Financial Statements for a description of the components of PABs, including obligations under funding agreements. See “— Insurance Liabilities” regarding the source and uncertainties associated with the estimation of the contractual obligations related to FPBs and PABs.
The sum of the estimated cash flows of $335.8 billion ($40.7 billion of which are estimated to occur in one year or less) exceeds the liability amount of $221.4 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions between the date the liabilities were initially established and the current date; and (iii) liabilities related to accounting conventions, or which are not contractually due, which are excluded.
101
Table of Contents
The estimated cash flows represent cash payments undiscounted as to interest and including assumptions related to the receipt of future premiums and deposits; withdrawals, including unscheduled or partial withdrawals; policy lapses; surrender charges; annuitization; mortality; future interest credited; policy loans and other contingent events as appropriate for the respective product type. Such estimated cash payments are also presented net of estimated future premiums on policies currently in-force and gross of any reinsurance recoverable. For obligations denominated in foreign currencies, cash payments have been estimated using current spot foreign currency rates.
Insurance Liabilities
Insurance liabilities include FPBs, MRBs, at estimated fair value, other policy-related balances and policyholder dividends payable, which are all reported on the consolidated balance sheet and are more fully described in Notes 1, 4 and 6 of the Notes to the Consolidated Financial Statements. The sum of the estimated cash flows of $344.0 billion ($22.9 billion of which are estimated to occur in one year or less) exceeds the liability amounts of $215.5 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions, most significantly mortality, between the date the liabilities were initially established and the current date; and (iii) liabilities related to accounting conventions, or which are not contractually due, which are excluded.
The estimated cash flows reflect future estimated cash payments and (i) are based on mortality, morbidity, lapse and other assumptions comparable with our experience and expectations of future payment patterns; and (ii) consider future premium receipts on current policies in-force. Estimated cash payments are undiscounted as to interest, net of estimated future premiums on in-force policies and gross of any reinsurance recoverable. Payment of amounts related to policyholder dividends left on deposit are projected based on assumptions of policyholder withdrawal activity.
Actual cash payments may differ significantly from the liabilities as presented on the consolidated balance sheet and the estimated cash payments due to differences between actual experience and the assumptions used in the establishment of these liabilities and the estimation of these cash payments.
For the majority of our insurance operations, estimated contractual obligations for FPBs and PABs are derived from the annual asset adequacy analysis used to develop actuarial opinions of statutory reserve adequacy for state regulatory purposes. These cash flows are materially representative of the cash flows under GAAP.
Liabilities arising from our insurance activities primarily relate to benefit payments under various life insurance, annuity and group pension products, as well as payments for policy surrenders, withdrawals and loans. For annuity or deposit type products, surrender or lapse behavior differs somewhat by segment. In the MetLife Holdings segment, which includes individual annuities, lapses and surrenders tend to occur in the normal course of business. For the years ended December 31, 2024 and 2023, general account surrenders and withdrawals from annuity products were $1.7 billion and $2.0 billion, respectively. In the RIS segment, which includes pension risk transfers, bank-owned life insurance and other fixed annuity contracts, as well as funding agreements and other capital market products, most of the products offered have fixed maturities or fairly predictable surrenders or withdrawals. With regard to the RIS business products that provide customers with limited rights to accelerate payments, at December 31, 2024, there were funding agreements totaling $125 million that could be put back to the Company.
102
Table of Contents
MetLife, Inc.
Liquidity and Capital Management
Liquidity and capital are managed to preserve stable, reliable and cost-effective sources of cash to meet all current and future financial obligations and are provided by a variety of sources, including a portfolio of liquid assets, a diversified mix of short- and long-term funding sources from the wholesale financial markets and the ability to borrow through credit and committed facilities. Liquidity is monitored through the use of internal liquidity risk metrics, including the composition and level of the liquid asset portfolio, timing differences in short-term cash flow obligations, access to the financial markets for capital and debt transactions and exposure to contingent draws on MetLife, Inc.’s liquidity. MetLife, Inc. is an active participant in the global financial markets through which it obtains a significant amount of funding. These markets, which serve as cost-effective sources of funds, are critical components of MetLife, Inc.’s liquidity and capital management. Decisions to access these markets are based upon relative costs, prospective views of balance sheet growth and a targeted liquidity profile and capital structure. A disruption in the financial markets could limit MetLife, Inc.’s access to liquidity.
MetLife, Inc.’s ability to maintain regular access to competitively priced wholesale funds is fostered by its current credit ratings from the major credit rating agencies. We view our capital ratios, credit quality, stable and diverse earnings streams, diversity of liquidity sources and our liquidity monitoring procedures as critical to retaining such credit ratings. See “— The Company — Rating Agencies.”
Liquid Assets
At December 31, 2024 and 2023, MetLife holding companies had $5.1 billion and $5.2 billion, respectively, in liquid assets. Of these amounts, $4.2 billion and $4.2 billion were held by MetLife, Inc. and $944 million and $1.0 billion were held by other MetLife holding companies at December 31, 2024 and 2023, respectively. Liquid assets include cash and cash equivalents, short-term investments and publicly traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with derivatives and the collateral financing arrangement.
Liquid assets held in non-U.S. holding companies are generated in part through dividends from non-U.S. insurance operations. Such dividends are subject to local insurance regulatory requirements, as discussed in “— Liquidity and Capital Sources — Dividends from Subsidiaries.”
See “— Consolidated Company Outlook” for the targeted level of liquid assets at the holding companies.
MetLife, Inc. and Other MetLife Holding Companies Sources and Uses of Liquid Assets and Sources and Uses of Liquid Assets included in Free Cash Flow
MetLife, Inc.’s sources and uses of liquid assets, as well as sources and uses of liquid assets included in free cash flow, are summarized as follows:
103
Table of Contents
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | ||||||||||||
| (In millions) | |||||||||||||||
| MetLife, Inc. (Parent Company Only) | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries (1) | $ | 5,541 | $ | 5,541 | $ | 4,786 | $ | 4,786 | |||||||
| Long-term debt issued (2) | 1,508 | — | 2,000 | — | |||||||||||
| Repayments on and (issuances of) loans to subsidiaries and related interest, net (3) | 3 | 3 | — | — | |||||||||||
| Other, net (4) | 346 | 345 | 306 | 421 | |||||||||||
| Total sources | 7,398 | 5,889 | 7,092 | 5,207 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 237 | 237 | 450 | 450 | |||||||||||
| Long-term debt repaid — unaffiliated | 1,438 | — | 1,000 | — | |||||||||||
| Interest paid on debt and financing arrangements — unaffiliated | 870 | 870 | 807 | 807 | |||||||||||
| Dividends on common stock | 1,527 | — | 1,566 | — | |||||||||||
| Treasury stock acquired in connection with share repurchases | 3,177 | — | 3,103 | — | |||||||||||
| Dividends on preferred stock | 200 | 200 | 198 | 198 | |||||||||||
| Issuances of and (repayments on) loans to subsidiaries and related interest, net (3) | — | — | 233 | 233 | |||||||||||
| Total uses | 7,449 | 1,307 | 7,357 | 1,688 | |||||||||||
| Net increase (decrease) in liquid assets, MetLife, Inc. (Parent Company Only) | (51) | (265) | |||||||||||||
| Liquid assets, beginning of year | 4,208 | 4,473 | |||||||||||||
| Liquid assets, end of year | $ | 4,157 | $ | 4,208 | |||||||||||
| Free Cash Flow, MetLife, Inc. (Parent Company Only) | 4,582 | 3,519 | |||||||||||||
| Net cash provided by operating activities, MetLife, Inc. (Parent Company Only) | $ | 4,735 | $ | 4,183 | |||||||||||
| Other MetLife Holding Companies | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries | $ | 2,117 | $ | 2,117 | $ | 2,748 | $ | 2,748 | |||||||
| Total sources | 2,117 | 2,117 | 2,748 | 2,748 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 34 | 34 | 9 | 9 | |||||||||||
| Repayments on and (issuance of) loans to subsidiaries and affiliates and related interest, net | 21 | 21 | 107 | 107 | |||||||||||
| Dividends and returns of capital to MetLife, Inc. | 1,583 | 1,583 | 2,032 | 2,032 | |||||||||||
| Other, net | 562 | 502 | 483 | 487 | |||||||||||
| Total uses | 2,200 | 2,140 | 2,631 | 2,635 | |||||||||||
| Net increase (decrease) in liquid assets, Other MetLife Holding Companies | (83) | 117 | |||||||||||||
| Liquid assets, beginning of year | 1,027 | 910 | |||||||||||||
| Liquid assets, end of year | $ | 944 | $ | 1,027 | |||||||||||
| Free Cash Flow, Other MetLife Holding Companies | (23) | 113 | |||||||||||||
| Net increase (decrease) in liquid assets, All Holding Companies | $ | (134) | $ | (148) | |||||||||||
| Free Cash Flow, All Holding Companies (5) | $ | 4,559 | $ | 3,632 |
__________________
(1)Dividends and returns of capital to MetLife, Inc. included $3.9 billion and $2.8 billion from operating subsidiaries and $1.6 billion and $2.0 billion from other MetLife holding companies for the years ended December 31, 2024 and 2023, respectively.
104
Table of Contents
(2)Included in free cash flow is the portion of long-term debt issued that represents incremental debt to be at or below target leverage ratios.
(3)See MetLife, Inc. (Parent Company Only) Condensed Statements of Cash Flows included in Schedule II of the Financial Statement Schedules for information regarding the source of liquid assets from receipts on loans to subsidiaries (excluding interest) and the use of liquid assets related to the issuances of loans to subsidiaries (excluding interest).
(4)Other, net includes $46 million and $165 million of net receipts (payments) by MetLife, Inc. to and from subsidiaries under a tax sharing agreement and tax payments to tax agencies for the years ended December 31, 2024 and 2023, respectively.
(5)See “— Non-GAAP and Other Financial Disclosures” for the reconciliation of net cash provided by operating activities of MetLife, Inc. to free cash flow of all holding companies.
Sources and Uses of Liquid Assets of MetLife, Inc.
The primary sources of MetLife, Inc.’s liquid assets are dividends and returns of capital from subsidiaries, issuances of long-term debt, issuances of common and preferred stock, and net receipts from subsidiaries under a tax sharing agreement. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles.
The primary uses of MetLife, Inc.’s liquid assets are principal and interest payments on long-term debt, dividends on and repurchases of common and preferred stock, capital contributions to subsidiaries, funding of business acquisitions, income taxes and operating expenses. MetLife, Inc. is party to various capital support commitments and guarantees with certain of its subsidiaries.
In addition, MetLife, Inc. issues loans to subsidiaries or subsidiaries issue loans to MetLife, Inc. Accordingly, changes in MetLife, Inc. liquid assets include issuances of loans to subsidiaries, proceeds of loans from subsidiaries and the related repayment of principal and payment of interest on such loans.
Sources and Uses of Liquid Assets of Other MetLife Holding Companies
The primary sources of liquid assets of other MetLife holding companies are dividends, returns of capital and remittances from their subsidiaries and branches, principally non-U.S. insurance companies; capital contributions received; receipts of principal and interest on loans to subsidiaries and affiliates and borrowings from subsidiaries and affiliates. MetLife, Inc.’s non-U.S. operations are subject to regulatory restrictions on the payment of dividends imposed by local regulators.
The primary uses of liquid assets of other MetLife holding companies are capital contributions paid to their subsidiaries and branches, principally non-U.S. insurance companies; loans to subsidiaries and affiliates; principal and interest paid on loans from subsidiaries and affiliates; dividends and returns of capital to MetLife, Inc. and the following items, which are reported within other, net: business acquisitions; and operating expenses.
Liquidity and Capital Sources
MetLife, Inc.’s primary sources of liquidity and capital are provided by a variety of global funding sources, including: (i) dividends from subsidiaries; (ii) issuances of long-term debt; (iii) collateral financing arrangement and junior subordinated debentures; (iv) credit and committed facilities; and (v) dispositions. Additional details regarding certain of MetLife, Inc.’s primary sources of liquidity and capital are included in “— The Company — Liquidity and Capital Sources,” the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
Dividends from Subsidiaries
MetLife, Inc. relies, in part, on dividends from its subsidiaries to meet its cash requirements. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles. The dividend limitation for U.S. insurance subsidiaries is generally based on the surplus to policyholders at the end of the immediately preceding calendar year and statutory net gain from operations for the immediately preceding calendar year. Statutory accounting practices, as prescribed by insurance regulators of various states in which we conduct business, differ in certain respects from accounting principles used in financial statements prepared in conformity with GAAP. The significant differences relate to the treatment of DAC, certain deferred income tax, required investment liabilities, statutory reserve calculation assumptions, goodwill and surplus notes.
105
Table of Contents
The table below sets forth the dividends permitted to be paid by MetLife, Inc.’s primary U.S. insurance subsidiaries without insurance regulatory approval and the actual dividends paid:
| 2025 | 2024 | 2023 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | ||||||||||||||
| (In millions) | |||||||||||||||||||
| Metropolitan Life Insurance Company | $ | 2,732 | $ | 3,476 | $ | 3,476 | $ | 2,471 | $ | 2,471 | |||||||||
| American Life Insurance Company | $ | 751 | $ | 1,485 | $ | 945 | $ | 1,887 | $ | 499 | |||||||||
| Metropolitan Tower Life Insurance Company | $ | 358 | $ | 373 | $ | 373 | $ | 189 | $ | 189 |
__________________
(1)Reflects dividend amounts that may be paid during the relevant year without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during such year, some or all of such dividends may require regulatory approval.
(2)Reflects all amounts paid, including those where regulatory approval was obtained as required.
In addition to the amounts presented in the table above, for the years ended December 31, 2024 and 2023, MetLife, Inc. also received from certain other subsidiaries cash dividends of $133 million and $233 million, respectively, as well as cash returns of capital of $74 million and $6 million, respectively.
The dividend capacity of our non-U.S. operations is subject to similar restrictions established by the local regulators. The non-U.S. regulatory regimes also commonly limit dividend payments to the parent company to a portion of the subsidiary’s prior year statutory income, as determined by the local accounting principles. The regulators of our non-U.S. operations, including the FSA, may also limit or not permit profit repatriations or other transfers of funds to the U.S. if such transfers are deemed to be detrimental to the solvency or financial strength of the non-U.S. operations, or for other reasons. Most of our non-U.S. subsidiaries are second tier subsidiaries which are owned by various non-U.S. holding companies. The capital and rating considerations applicable to our first tier subsidiaries may also impact the dividend flow into MetLife, Inc.
We proactively manage target and excess capital levels and dividend flows and forecast local capital positions as part of the financial planning cycle. The dividend capacity of certain U.S. and non-U.S. subsidiaries is also subject to business targets in excess of the minimum capital necessary to maintain the desired rating or level of financial strength in the relevant market.
Long-term Debt Outstanding
The following table summarizes the outstanding long-term debt of MetLife, Inc. at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions) | ||||||
| Long-term debt — unaffiliated | $ | 14,431 | $ | 14,516 | ||
| Long-term debt — affiliated | $ | 1,447 | $ | 1,585 | ||
| Junior subordinated debt securities | $ | 2,470 | $ | 2,468 |
Liquidity and Capital Uses
MetLife, Inc.’s primary uses of liquidity and capital include: (i) debt service; (ii) cash dividends on common and preferred stock; (iii) capital contributions to subsidiaries; (iv) common stock, preferred stock and debt repurchases and/or redemptions; (v) payment of general operating expenses; (vi) support agreements; and (vii) acquisitions. Additional details regarding certain of MetLife, Inc.’s primary uses of liquidity and capital are included in “— The Company — Liquidity and Capital Uses,” the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
106
Table of Contents
Based on our analysis and comparison of our current and future cash inflows from the dividends we receive from subsidiaries that are permitted to be paid without prior insurance regulatory approval, our investment portfolio and other cash flows and anticipated access to the capital markets, we believe there will be sufficient liquidity and capital to enable MetLife, Inc. to make payments on debt, pay cash dividends on its common and preferred stock, contribute capital to its subsidiaries, repurchase its common stock and certain of its other securities, pay all general operating expenses and meet its cash needs under current market conditions and reasonably possible stress scenarios.
Affiliated Capital and Debt Transactions
For the years ended December 31, 2024 and 2023, excluding acquisitions, MetLife, Inc. invested a net amount of $254 million and $531 million, respectively, in various subsidiaries.
MetLife, Inc. lends funds, as necessary, through credit agreements or otherwise to its subsidiaries and affiliates, some of which are regulated, to meet their capital requirements or to provide liquidity. MetLife, Inc. had loans to subsidiaries outstanding of $285 million and $305 million at December 31, 2024 and 2023, respectively.
Debt Repayments
MetLife, Inc. intends to repay, redeem or refinance, in whole or in part, all the debt that is due in 2025.
The following table summarizes MetLife, Inc.’s outstanding senior notes by year of maturity, excluding any premium or discount and unamortized issuance costs, at December 31, 2024:
| Year of Maturity | Principal | Interest Rate | ||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Unaffiliated: | ||||||
| 2025 | $ | 500 | 3.00% | |||
| 2025 | $ | 500 | 3.60% | |||
| 2026 | $ | 160 | 0.50% | |||
| 2029 - 2059 | $ | 13,370 | Ranging from 0.77% - 6.50% | |||
| Affiliated: | ||||||
| 2025 | $ | 250 | 6.51% | |||
| 2026 | $ | 102 | 1.64% | |||
| 2026 | $ | 87 | 1.61% | |||
| 2026 | $ | 78 | 1.59% | |||
| 2028 | $ | 91 | 1.76% | |||
| 2028 | $ | 122 | 1.72% | |||
| 2029 - 2031 | $ | 717 | Ranging from 1.81% to 2.16% |
Support Agreements
MetLife, Inc. and several of its subsidiaries (each, an “Obligor”) are parties to various capital support commitments and guarantees with subsidiaries. Under these arrangements, each Obligor has agreed to cause the applicable entity to meet specified capital and surplus levels or has guaranteed certain contractual obligations. We anticipate that in the event these arrangements place demands upon us, there will be sufficient liquidity and capital to enable us to meet such demands.
Adopted Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
Future Adoption of Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
107
Table of Contents
Non-GAAP and Other Financial Disclosures
In this report, the Company presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance our investors’ understanding of our performance by highlighting the results of operations and the underlying profitability drivers of our business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
| Non-GAAP financial measures: | Comparable GAAP financial measures: | ||
|---|---|---|---|
| (i) | adjusted premiums, fees and other revenues | (i) | premiums, fees and other revenues |
| (ii) | adjusted earnings | (ii) | net income (loss) |
| (iii) | adjusted earnings available to common shareholders | (iii) | net income (loss) available to MetLife, Inc.’s common shareholders |
| (iv) | free cash flow of all holding companies | (iv) | MetLife, Inc. (parent company only) net cash provided by (used in) operating activities |
| (v) | adjusted net investment income | (v) | net investment income |
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the current period and applied to the comparable prior period (“constant currency basis”).
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in “— Results of Operations” and “— Investments.” Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable effort to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income.
Our definitions of non-GAAP and other financial measures discussed in this report may differ from those used by other companies.
Adjusted earnings and related measures:
•adjusted earnings;
•adjusted earnings available to common shareholders; and
•adjusted earnings available to common shareholders on a constant currency basis.
Adjusted earnings is used by the Company’s chief operating decision maker, its Chief Executive Officer (“CEO”), to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is our GAAP measure of segment performance. Adjusted earnings and related measures based on adjusted earnings are also the measures by which senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and related measures based on adjusted earnings allow analysis of our performance relative to our business plan and facilitate comparisons to industry results.
Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends. For information relating to adjusted earnings, see “Financial Measure and Segment Accounting Policies” and “Corporate & Other” in Note 2 of the Notes to the Consolidated Financial Statements.
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
108
Table of Contents
Return on equity, allocated equity and related measures:
•Total MetLife, Inc.’s adjusted common stockholders’ equity: total MetLife, Inc.’s common stockholders’ equity, excluding unrealized investment gains (losses), net of related offsets, deferred gains (losses) on derivatives, future policy benefits discount rate remeasurement gains (losses), MRBs instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI (AOCI other than FCTA) and the estimated fair value of certain ceded reinsurance-related embedded derivatives, all net of income tax.
•Total MetLife, Inc.’s adjusted common stockholders’ equity, excluding total notable items: total MetLife, Inc.’s common stockholders’ equity, excluding unrealized investment gains (losses), net of related offsets, deferred gains (losses) on derivatives, future policy benefits discount rate remeasurement gains (losses), MRBs instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI (AOCI other than FCTA), the estimated fair value of certain ceded reinsurance-related embedded derivatives and total notable items, all net of income tax.
•Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity: adjusted earnings available to common shareholders divided by MetLife, Inc.’s average adjusted common stockholders’ equity.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding total notable items: adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.’s average adjusted common stockholders’ equity, excluding total notable items.
•Allocated equity: the portion of total MetLife, Inc.’s adjusted common stockholders’ equity that management allocates to each of its segments based on local capital requirements and economic capital. See “— Risk Management— Economic Capital.”
The above measures represent a level of equity that excludes most components of AOCI, such as unrealized investment gains (losses), net of related offsets, and future policy benefits discount rate remeasurement gains (losses), as well as the impact of certain ceded reinsurance-related embedded derivatives, as these amounts are primarily driven by market volatility.
Expense ratio and direct expense ratio:
•Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
•Direct expense ratio: adjusted direct expenses, divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third-party staffing costs, and general and administrative expenses.
•Direct expense ratio, excluding total notable items related to direct expenses and pension risk transfers: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding pension risk transfers.
The following additional information is relevant to an understanding of our performance results and outlook:
•We sometimes refer to sales activity for various products. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity. Further, sales statistics for our Latin America, Asia and EMEA segments are on a constant currency basis.
•Pension risk transfers include U.K. funded reinsurance.
•Near-term represents one to three years.
•We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results.
•Notable items reflect the unexpected impact of events that affect the Company’s results, but that were unknown and that the Company could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife’s results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders.
109
Table of Contents
•The Company uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. The Company defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders. A reconciliation of net cash provided by operating activities of MetLife, Inc. (parent company only) to free cash flow of all holding companies for the years ended December 31, 2024 and 2023 is provided below.
| Reconciliation of Net Cash Provided by Operating Activities of MetLife, Inc. to Free Cash Flow of All Holding Companies | Years Ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| (In millions, except ratios) | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 4,735 | $ | 4,183 | ||
| Adjustments from net cash provided by operating activities to free cash flow: | ||||||
| Add: Incremental debt to be at or below target leverage ratios | — | — | ||||
| Add: Capital contributions to subsidiaries | (237) | (450) | ||||
| Add: Returns of capital from subsidiaries | 74 | 6 | ||||
| Add: Repayments on and (issuances of) loans to subsidiaries, net | 20 | (210) | ||||
| Add: Investment portfolio and derivatives changes and other, net | (10) | (10) | ||||
| MetLife, Inc. (parent company only) free cash flow | 4,582 | 3,519 | ||||
| Other MetLife, Inc. holding companies: | ||||||
| Add: Dividends and returns of capital from subsidiaries | 2,117 | 2,748 | ||||
| Add: Capital contributions to subsidiaries | (34) | (9) | ||||
| Add: Repayments on and (issuances of) loans to subsidiaries, net | (21) | (107) | ||||
| Add: Other expenses | (677) | (647) | ||||
| Add: Dividends and returns of capital to MetLife, Inc. | (1,583) | (2,032) | ||||
| Add: Investment portfolio and derivative changes and other, net | 175 | 160 | ||||
| Total other MetLife, Inc. holding companies free cash flow | (23) | 113 | ||||
| Free cash flow of all holding companies | $ | 4,559 | $ | 3,632 | ||
| Ratio of net cash provided by operating activities to consolidated net income (loss) available to MetLife, Inc.’s common shareholders: | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 4,735 | $ | 4,183 | ||
| Consolidated net income (loss) available to MetLife, Inc.’s common shareholders | $ | 4,226 | $ | 1,380 | ||
| Ratio of net cash provided by operating activities (parent company only) to consolidated net income (loss) available to MetLife, Inc.'s common shareholders (1) | 112 | % | 303 | % | ||
| Ratio of free cash flow to adjusted earnings available to common shareholders: | ||||||
| Free cash flow of all holding companies (2) | $ | 4,559 | $ | 3,632 | ||
| Consolidated adjusted earnings available to common shareholders (2) | $ | 5,796 | $ | 5,525 | ||
| Ratio of free cash flow of all holding companies to consolidated adjusted earnings available to common shareholders (2) | 79 | % | 66 | % |
__________________
(1)Including the free cash flow of other MetLife, Inc. holding companies of ($23) million and $113 million for the years ended December 31, 2024 and 2023, respectively, in the numerator of the ratio, this ratio, as adjusted, would be 112% and 311%, respectively.
(2)i) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2024, was positively impacted by notable items, primarily related to tax adjustments of $57 million, net of income tax, and actuarial assumption review and other insurance adjustments of $16 million, net of income tax, offset by litigation reserves and settlement costs of ($47) million, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2024 would be 79%.
110
Table of Contents
ii) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2023 was negatively impacted by notable items related to litigation reserves and settlement costs of ($76) million, net of income tax, offset by actuarial assumption review and other insurance adjustments of $14 million, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2023 would be 65%.
Risk Management
We have an integrated process for managing risk, that is supported by a Risk Appetite Statement approved by the Board of Directors. Risk management is overseen and conducted through multiple Board and senior management risk committees (financial and non-financial). The risk committees are established at the enterprise, regional and local levels, as needed, to oversee capital and risk positions, approve ALM strategies and limits, and establish certain corporate risk standards and policies. The risk committees are comprised of senior leaders from the lines of business and corporate functions which ensures comprehensive coverage and sharing of risk reporting. The ERC is responsible for reviewing all material risks impacting the enterprise and deciding on actions, if necessary, in the event risks exceed desired tolerances, taking into consideration industry best practices and the current environment to resolve or mitigate those risks.
Three Lines of Defense
MetLife operates under the “Three Lines of Defense” model. Under this model, the lines of business and corporate functions are the first and primary line of defense in identifying, measuring, monitoring, managing, and reporting risks. Global Risk Management forms the second line of defense providing strategic advisory services and effective challenge and oversight to the business and corporate functions in the first line of defense. Internal Audit serves as the third line of defense, providing independent assurance and testing over the risk and control environment and related processes and controls.
Global Risk Management
Independent from the lines of business, the centralized Global Risk Management department, led by the CRO, coordinates across all risk committees to ensure that all material risks are properly identified, measured, monitored, managed and reported across the Company. The CRO reports to the CEO and is primarily responsible for maintaining and communicating the Company’s enterprise risk policies and for monitoring and analyzing all material risks.
Global Risk Management considers and monitors a full range of risks relating to the Company’s solvency, liquidity, earnings, business operations and reputation. Global Risk Management’s primary responsibilities consist of:
•implementing an enterprise risk framework, which outlines our enterprise approach for managing financial and non-financial risk;
•developing policies and procedures for identifying, measuring, monitoring, managing and reporting those risks identified in the enterprise risk framework;
•coordinating Own Risk Solvency Assessment for Board, senior management and regulator use;
•establishing appropriate corporate risk tolerance levels;
•measuring capital on an economic basis;
•mitigating compliance risk and establishing controls;
•integrating climate risk into MetLife’s risk management framework and developing climate risk capabilities; and
•reporting to (i) the Finance and Risk Committee of the Board of Directors; (ii) the Compensation Committee of the Board of Directors; and (iii) the financial and non-financial senior management committees on various aspects of risk.
111
Table of Contents
Key Risk Types
MetLife has defined each material risk to which it is exposed and has established individual frameworks to monitor, manage and report on the respective risk.
•Market Risk: is the risk of loss due to potential changes in the value of assets and liabilities arising from fluctuations in financial market, real estate, and other economic factors. Market risk is comprised of interest rate risk, equity risk, foreign currency exchange rate risk, spread risk and inflation risk.
•Credit Risk: is the risk of loss or credit rating downgrade arising from an obligor or counterparty with a direct or contingent financial obligation to MetLife that is either unable or unwilling to meet its obligation in full and on a timely basis. These risks arise from public and private fixed income assets, private loans including real estate, derivative transactions, bank deposits, reinsurance treaties and other similar contracts.
•Insurance Risk: is the risk of loss or adverse change in insurance liabilities from changes in the level, trend, and volatility of insurance and policyholder behavior experience varying from best estimate assumptions. These variances can be driven by catastrophic events such as pandemics or can be the result of misestimating base assumptions. Insurance risks to MetLife generally arise from mortality, morbidity, longevity, and policyholder behavior.
•Non-Financial Risk: is the risk of failed or inadequate internal processes, human errors, system errors or external events that may result in financial loss, non-financial damage, and/or non-compliance with applicable laws and regulations. Non-Financial risk captures operational and compliance risks, including risks such as business interruption, customer protection, financial crime, privacy, and information security risk.
•Liquidity Risk: refers to the risk that MetLife is unable to raise cash or collateral necessary to meet current obligations.
Economic Capital
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital can be deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in our business. Our economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the Company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. MetLife’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards. For further information, see “Financial Measure and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements.
Asset/Liability Management
We actively manage our assets using an approach that is liability driven and balances quality, diversification, asset/liability matching, liquidity, concentration, and investment return. The goals of the investment process are to optimize, net of income tax, risk-adjusted investment income and risk-adjusted total return while ensuring that the assets and liabilities are reasonably aligned on a cash flow and duration basis. The ALM process is the shared responsibility of the ALM, Global Risk Management, and Investments departments, with the engagement of senior members of the business segments and Finance, and is governed by the ALM Committees. The ALM Committees’ duties include reviewing and approving investment guidelines and limits, approving significant portfolio and ALM strategies and providing oversight of the ALM process. The directives of the ALM Committees are carried out and monitored through ALM Working Groups which are set up to manage risk by geography, product or portfolio type. The ALM Steering Committee oversees the activities of the underlying ALM Committees and Working Groups. The ALM Steering Committee reports to the ERC.
We establish portfolio guidelines that define ranges and limits related to asset allocation, interest rate risk, liquidity, concentration and other risks for each major business segment, legal entity or insurance product group. These guidelines support implementation of investment strategies used to adequately fund our liabilities within acceptable levels of risk. We also establish hedging programs and associated investment portfolios for different blocks of business. The ALM Working Groups monitor these strategies and programs through regular review of portfolio metrics, such as effective duration, yield curve sensitivity, convexity, value at risk, market sensitivities (to interest rates, equity market levels, equity volatility, foreign currency exchange rates and inflation), stress scenario payoffs, liquidity, asset sector concentration and credit quality.
112
Table of Contents
We manage credit risk through in-house fundamental credit analysis of the underlying obligors, issuers, transaction structures and real estate properties. We also manage credit, market valuation and liquidity risk through industry and issuer diversification and asset allocation limits. These risk limits, approved annually by the Investment Risk Committee, promote diversification by asset sector, avoid concentrations in any single issuer and limit overall aggregate credit and equity risk exposure, as measured by our economic capital framework. For real estate assets, we manage credit and market risk through asset allocation limits and by diversifying by geography, property and product type.
Information Security Risk Management
For details on information security risk management see “Cybersecurity.”
113
Table of Contents
FY 2023 10-K MD&A
SEC filing source: 0001099219-24-000035.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Page | |
|---|---|
| Forward-Looking Statements and Other Financial Information | 48 |
| Consolidated Company Outlook | 48 |
| Industry Trends | 49 |
| Summary of Critical Accounting Estimates | 55 |
| Acquisitions and Dispositions | 63 |
| Results of Operations | 64 |
| Investments | 89 |
| Derivatives | 105 |
| Liquidity and Capital Resources | 105 |
| Adopted Accounting Pronouncements | 117 |
| Future Adoption of Accounting Pronouncements | 117 |
| Non-GAAP and Other Financial Disclosures | 118 |
| Risk Management | 121 |
47
Table of Contents
Forward-Looking Statements and Other Financial Information
For purposes of this discussion, “MetLife,” the “Company,” “we,” “our” and “us” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. This discussion should be read in conjunction with “Note Regarding Forward-Looking Statements,” “Risk Factors,” “Quantitative and Qualitative Disclosures About Market Risk” and the Company’s consolidated financial statements included elsewhere herein.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. See “Note Regarding Forward-Looking Statements” for cautionary language regarding forward-looking statements.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes references to our performance measures, adjusted earnings and adjusted earnings available to common shareholders, that are not based on GAAP. See “— Non-GAAP and Other Financial Disclosures” for definitions and a discussion of these and other financial measures, and “— Results of Operations” and “— Investments” for reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP measures.
Consolidated Company Outlook
Our outlook reflects continued uncertainty around inflation and unemployment in 2024. We expect the U.S. dollar to stabilize around current levels.
Based on the forward yield curve as of December 31, 2023, we expect long-term interest rates to remain largely unchanged in 2024 with the yield curve steepening, as short-term interest rates decline. We believe that our investment portfolio is highly diversified and positioned to perform well in a variety of economic scenarios. See “— Industry Trends — Impact of Market Interest Rates” for discussion of the mitigating actions the Company has taken to reduce interest rate sensitivity, as market interest rates are a key driver of our results.
As of December 31, 2023, we had $5.2 billion of cash and liquid assets at the holding companies which is above the high end of our $3.0 billion to $4.0 billion holding company cash target. In 2024, we expect to maintain this holding company cash target.
Our continued capital stress testing and longstanding commitment to liquidity position us to withstand a variety of economic conditions. We do not expect any material liquidity deficiencies, and we expect to remain able to comply with the financial covenants of our credit agreements. See “— Liquidity and Capital Resources.” We will continue reviewing accounting estimates, asset valuations and various financial scenarios for capital and liquidity implications. See “— Investments — Current Environment” and “Risk Factors” for additional information.
Assuming (i) interest rates following the observable forward yield curves as of December 31, 2023, including a 10-year U.S. Treasury rate of 3.84% at December 31, 2024, (ii) S&P 500 equity index annual return of 5% over the near-term, and (iii) private equity annual returns between 7% to 10% over the near-term which is below our long-term historical returns of 12% and assumes continued pressure in the first quarter of 2024 before trending higher; we expect to maintain the two-year average annual ratio of free cash flow to adjusted earnings, excluding total notable items, at 65% to 75%.
Further, based on the aforementioned assumptions, we are maintaining our target for adjusted return on equity, excluding accumulated other comprehensive income (“AOCI”) other than foreign currency translation adjustments (“FCTA”) and total notable items, of 13% to 15% over the near-term. Lastly, we expect to exceed our goals to generate approximately $20.0 billion of free cash flow and make available an additional $1.0 billion to invest in growth and innovation, over the time period of 2020 through 2024.
Based on our continued focus on expense discipline, building capacity to reinvest in growth initiatives and our overall efficiency mindset, we are lowering our full year direct expense ratio target, excluding total notable items related to direct expenses and pension risk transfers, from 12.6% to 12.3% over the near-term.
Our outlook relies on the accuracy of our assumptions about future economic and business conditions, which can be affected by known and unknown risks, uncertainties and other factors. We continually review our assumptions, implement mitigation plans, and take precautions. We may revise our outlook as we obtain more information regarding economic conditions, regulatory changes, and other events, and the impact of these events on our business operations, investment portfolio, derivatives, financial results and financial condition.
48
Table of Contents
Industry Trends
We continue to be impacted by the changing global financial and economic environment that has been affecting the industry.
Financial and Economic Environment
Our business and results of operations are materially affected by conditions in the global financial markets and the economy generally due to our market presence in numerous countries, our large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors.
We are closely monitoring political and economic conditions that might contribute to global market volatility and impact our business operations, investment portfolio and derivatives, such as global inflation, supply chain disruptions, acts of war and banking sector volatility. We are also monitoring the imposition of tariffs, sanctions or other barriers to international trade, changes to international trade agreements, and their potential impacts on our business, results of operations and financial condition. See “— Impact of Market Interest Rates — Effects of Inflation,” and “— Investments — Current Environment.”
Governments and central banks around the world are using fiscal and monetary policies to address uncertain economic conditions. In the U.S., the Federal Reserve Board and the Federal Open Market Committee took various actions in 2023 to promote economic stability and combat inflation, including raising interest rates, although rates have remained steady over the last few months, reflecting lower inflation. The European Central Bank and Bank of England have been taking similar actions. In contrast, the Bank of Japan (“BoJ”) has mostly kept its monetary policy settings on hold, reflecting a more cautious view on growth and inflation. The Japanese yen has weakened against the U.S. dollar as monetary policy divergence has widened between the BoJ and the Federal Reserve Board.
Impact of Market Interest Rates
Market interest rates are a key driver of our results. Increases and decreases in such rates, as well as extended periods of stagnation, may impact our business and investments in various ways.
Effects of Inflation
Management believes that while inflation has not had a material effect on the Company’s consolidated results of operations, except insofar as inflation may affect interest rates, both rising interest rates and inflation will have a neutral to modest impact on our business. See “— Impact of a Rising Interest Rate Environment” and “— Interest Rate Scenarios.”
An increase in inflation could affect our business in several ways. In our group life and disability businesses, premiums increase as compensation levels of our customers’ employees increase. However, during inflationary periods with rising interest rates, the value of fixed income investments falls which could increase realized and unrealized losses, resulting in additional deferred tax assets that may not be realizable. Inflation also increases expenses for labor and other costs, potentially putting pressure on profitability if such costs cannot be passed through in our product prices. Prolonged and elevated inflation could adversely affect the financial markets and the economy generally, and dispelling it may require governments to pursue a restrictive fiscal and monetary policy, which could constrain overall economic activity, inhibit revenue growth and reduce the number of attractive investment opportunities.
Impact of a Sustained Low Interest Rate Environment
Sustained periods of low U.S. interest rates may cause us to:
•Reduce the difference between interest credited to policyholders and interest earned on supporting assets (“gross margin”);
•Reinvest investment proceeds in lower yielding assets and experience higher frequency prepayment or redemption of assets in our portfolio;
•Increase our reserves related to policy liabilities and potentially impair intangible assets;
•Reduce interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values;
•Change our product offerings, design features, crediting rates and sales mix; and
•Experience changing policyholder behavior, including surrender or withdrawal activity.
49
Table of Contents
For additional discussion on gross margin and interest rate assumptions, as well as the potential impact of low interest rates, see “— Results of Operations — Consolidated Results — Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022 — Actuarial Assumption Review;” “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks;” “Risk Factors — Business Risks — We May Be Required to Impair VOBA, VODA or VOCRA;” “Risk Factors — Business Risks — We May Be Required to Recognize an Impairment of Our Goodwill or Other Long-Lived Assets or to Establish a Valuation Allowance Against Our Deferred Income Tax Assets;” and “Risk Factors — Business Risks — We May Face Volatility, Higher Risk Management Costs, and Increased Counterparty Risk Due to Guarantees Within Certain of Our Products.”
Impact of a Rising Interest Rate Environment
Periods of rising U.S. interest rates may cause us to:
•Reinvest investment proceeds in higher yielding assets and experience lower frequency prepayment or redemption of assets in our portfolio;
•Decrease the value of our reserves related to policy liabilities;
•Increase interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values; and
•Change our product offerings, design features, crediting rates and sales mix.
For additional discussion on the potential impact of rising interest rates, see “Risk Factors — Investment Risks — We May Change Our Securities and Investments Valuation, or Take Allowances and Impairments on Our Investments, or Change Our Methodologies, Estimations, and Assumptions.”
Management Actions
To manage the impact of a changing U.S. interest rate environment, we maintain diversification across products, distribution channels, and geographies while proactively evaluating interest rate and product strategies. In addition, we apply disciplined asset/liability management (“ALM”) strategies, including the use of derivatives. Our ability to take such actions may be limited by competition, regulatory approval requirements, or minimum crediting rate guarantees and may not match the timing or magnitude of interest rate changes.
In addition to proactive management strategies, businesses within our Latin America, EMEA, and Asia (exclusive of our Japan business) segments help manage impacts to our consolidated results given their limited U.S. interest rate sensitivity.
For additional discussion on interest rate risk management and our ability to change interest crediting rates or dividend scales, see “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks;” “— Risk Management;” and “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures,” as well as Notes 5 and 6 of the Notes to the Consolidated Financial Statements.
Interest Rate Scenarios
To illustrate our sensitivity to U.S. interest rates, we compared the outcome of two hypothetical interest rate environments (the “Declining Interest Rate Scenario” and “Rising Interest Rate Scenario”) relative to our baseline economic assumptions (the “Base Scenario”) through 2026.
The Declining Interest Rate Scenario assumes U.S. interest rates for all maturities decline immediately on January 1, 2024 by 50 basis points compared to the Base Scenario through 2026. The Rising Interest Rate Scenario assumes U.S. interest rates rise immediately on January 1, 2024 by 50 basis points through 2026. Other than changing U.S. interest rates through 2026, all other economic assumptions are equivalent in the Base Scenario, Declining Interest Rate Scenario and Rising Interest Rate Scenario.
50
Table of Contents
The following table compares the most relevant interest rate assumptions for the dates indicated:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2025 | 2026 | |||||||||
| Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | |||
| SOFR | 3.99% | 3.49% | 4.49% | 3.08% | 2.58% | 3.58% | 3.03% | 2.53% | 3.53% | ||
| 10-year U.S. Treasury | 3.84% | 3.34% | 4.34% | 3.93% | 3.43% | 4.43% | 4.04% | 3.54% | 4.54% | ||
| 30-year U.S. Treasury | 3.97% | 3.47% | 4.47% | 3.97% | 3.47% | 4.47% | 3.99% | 3.49% | 4.49% |
Hypothetical Impact to Net Derivative Gains (Losses), Market Risk Benefit Remeasurement (Gains) Losses and Adjusted Earnings
We estimate a net favorable impact to net derivative gains (losses) for 2024 through 2026 for the hypothetical Declining Interest Rate Scenario. We hold significant positions in long-duration receive-fixed U.S. interest rate swaps, which are most sensitive to the 10-year and 30-year swap rates, to hedge reinvestment risk. We estimate a net unfavorable impact to net derivative gains (losses) for 2024 through 2026 for the hypothetical Rising Interest Rate Scenario.
We estimate a net unfavorable impact to market risk benefit remeasurement (gains) losses for 2024 through 2026 for the hypothetical Declining Interest Rate Scenario. Under the hypothetical Declining Interest Rate Scenario, we expect the market risk benefit (“MRB”) reserves to increase due to discounting the future cash flows at a lower rate. We estimate a net favorable impact to market risk benefit remeasurement (gains) losses for 2024 through 2026 for the hypothetical Rising Interest Rate Scenario. Under the hypothetical Rising Interest Rate Scenario, we expect the MRB reserves to decrease due to discounting the future cash flows at a higher rate.
We estimate a net unfavorable impact to consolidated adjusted earnings for 2024 through 2026 for the hypothetical Declining Interest Rate Scenario. The negative impact of reinvesting cash flows in lower yielding assets is partially offset by lowering interest crediting rates and dividend scales on products, and additional derivative income. We estimate a net favorable impact to consolidated adjusted earnings for 2024 through 2026 for the hypothetical Rising Interest Rate Scenario. The positive impact of reinvesting cash flows in higher yielding assets is partially offset by increased interest crediting rates and dividend scales on products and lower derivative income.
51
Table of Contents
The following table summarizes the hypothetical impact on net derivative gains (losses), market risk benefit remeasurement (gains) losses and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Declining Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2025 | 2026 | ||||||||
| (In millions, net of income tax) | ||||||||||
| Revenues | ||||||||||
| Net Derivative Gains (Losses) | $ | 292 | $ | (50) | $ | (23) | ||||
| Expenses | ||||||||||
| Market Risk Benefit Remeasurement (Gains) Losses | $ | 545 | $ | (7) | $ | (10) | ||||
| Adjusted Earnings | ||||||||||
| Group Benefits | $ | 3 | $ | (12) | $ | (24) | ||||
| RIS | (26) | (20) | (18) | |||||||
| Asia (Japan only) | (10) | (24) | (36) | |||||||
| MetLife Holdings | (15) | (23) | (41) | |||||||
| Corporate & Other | (2) | (17) | (25) | |||||||
| Total Adjusted Earnings Impact | $ | (50) | $ | (96) | $ | (144) |
The following table summarizes the hypothetical impact on net derivative gains (losses), market risk benefit remeasurement (gains) losses and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Rising Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2025 | 2026 | ||||||||
| (In millions, net of income tax) | ||||||||||
| Revenues | ||||||||||
| Net Derivative Gains (Losses) | $ | (177) | $ | 25 | $ | 8 | ||||
| Expenses | ||||||||||
| Market Risk Benefit Remeasurement (Gains) Losses | $ | (466) | $ | 7 | $ | 10 | ||||
| Adjusted Earnings | ||||||||||
| Group Benefits | $ | (3) | $ | 12 | $ | 24 | ||||
| RIS | 24 | 21 | 20 | |||||||
| Asia (Japan only) | 10 | 24 | 38 | |||||||
| MetLife Holdings | 28 | 26 | 41 | |||||||
| Corporate & Other | 5 | 19 | 25 | |||||||
| Total Adjusted Earnings Impact | $ | 64 | $ | 102 | $ | 148 |
Segments and Corporate & Other
The primary drivers impacting certain of our segments, as well as Corporate & Other, in the hypothetical interest rate scenarios are summarized below. Our Latin America, EMEA, and Asia (exclusive of our Japan business) segments are excluded given their limited U.S. interest rate sensitivity. For additional information regarding account values subject to minimum crediting rate guarantees, the maturity profile of fixed maturity securities available-for-sale (“AFS”), and the yield on invested assets, see “— Investments,” and Notes 5 and 11 of the Notes to the Consolidated Financial Statements.
52
Table of Contents
Group Benefits
Declining Interest Rate Scenario. Our group life insurance products are primarily renewable term policies. This provides repricing flexibility to mitigate the negative impact of reinvesting in lower yielding assets.
Our retained asset accounts experience gross margin compression due to minimum crediting rate guarantees. Additionally, we experience gross margin compression from our disability policy claim reserves for which crediting rates cannot be reduced. We use interest rate derivatives to mitigate gross margin compression for both products.
Gross margin compression is limited for our group disability products, which are generally renewable term policies allowing for crediting rate adjustments at renewal based on the retrospective experience rating and the prevailing interest rate assumptions.
Rising Interest Rate Scenario. We reinvest our cash flows from our group insurance products in higher yielding assets, mitigating the impact of (i) higher interest crediting rates on, primarily, our retained asset accounts, and (ii) lower income from our derivative positions used to mitigate low interest rate margin compression.
Retirement and Income Solutions
This business contains both short- and long-duration products consisting of capital market products, pension risk transfers, structured settlements, and other benefit funding products.
The two hypothetical interest rate scenarios do not assume any additional ALM actions we may take to preserve margins.
Declining Interest Rate Scenario. A significant portion of short-duration products are managed on a floating rate basis, which mitigates gross margin compression. Our long-duration products have very predictable cash flows and we use both interest rate derivatives and asset/liability duration matching to mitigate gross margin compression. These mitigating strategies partially offset the negative impact of reinvesting in lower yielding assets. Based on our investment portfolios and expected cash flows, only a small portion of invested assets are subject to reinvestment risk through 2026.
Rising Interest Rate Scenario. Our long-duration products, which have very predictable cash flows, benefit from reinvesting in higher yielding assets, which is partially offset by the negative impact of lower income from derivative positions designed to protect against a low interest rate environment. A significant portion of our short-duration products are managed on a floating rate basis. The negative impact of higher crediting rates on these short-duration products is partially offset by higher income from derivative positions designed to protect against a rising interest rate environment.
Asia (Japan Only)
Declining Interest Rate Scenario. Our Japan business offers traditional life insurance and accident & health products, many of which are U.S. dollar denominated. We experience gross margin compression to the extent our investment portfolios are U.S. interest rate sensitive and we are unable to offset the impact by lowering interest crediting rates. Additionally, we manage interest rate risk on our life products through a combination of product design features and ALM strategies.
Our Japan business also offers U.S. dollar denominated annuities which are predominantly single premium products with crediting rates set upon issuance. This allows for tightly managing product ALM, cash flows and net spreads, which mitigates interest rate risk.
Rising Interest Rate Scenario. For U.S. dollar denominated products, higher reinvestment rates on cash flows from these products more than offset the negative impacts of (i) higher interest crediting rates on such products, and (ii) lower income from derivative positions designed to protect against a low interest rate environment.
MetLife Holdings
Declining Interest Rate Scenario. Our interest rate sensitive life products include traditional and universal life products. Since most of our traditional life insurance is participating, we can mitigate gross margin compression by adjusting the applicable dividend scale. For our universal life products, we manage interest rate risk through a combination of product design features and ALM strategies, including the use of interest rate derivatives. Although we are able to mitigate gross margin compression by lowering interest crediting rates on certain in-force universal life policies, these actions may be partially offset by increased liabilities for policies with secondary guarantees.
53
Table of Contents
Our annuity products can experience gross margin compression primarily from deferred annuities with minimum crediting rate guarantees. While most of these contracts are either at or slightly above their minimum crediting rate, we use interest rate derivatives to manage the gross margin compression risk.
Our long-term care business experiences gross margin compression as we cannot reduce interest crediting rates for established claim reserves. Long-term care policies are guaranteed renewable, and rates may be adjusted on a class basis with regulatory approval to reflect emerging experience. We review the discount rate assumptions and other assumptions associated with our long-term care claim reserves no less frequently than annually and, with respect to interest rates, set the discount rate based on the prevailing interest rate environment.
Our retained asset accounts experience gross margin compression due to minimum crediting rate guarantees. Most of these accounts are at their minimum crediting rates and therefore we use interest rate derivatives to mitigate gross margin compression.
Based on our investment portfolios and cash flow estimates, approximately 6% of our invested assets each year are subject to reinvestment risk through 2026.
Rising Interest Rate Scenario. Higher reinvestment rates on cash flows, over time, more than offset the negative impacts of (i) higher interest crediting rates, and (ii) lower income from derivative positions designed to protect against a low interest rate environment.
Corporate & Other
Corporate & Other contains the surplus investment portfolios used to fund capital and liquidity needs, certain reinsurance agreements, collateral financing arrangements, and our outstanding debt and preferred securities. For purposes of the two hypothetical interest rate scenarios, the impact on pension and postretirement plan expenses is included within Corporate & Other and not allocated across segments.
Declining Interest Rate Scenario. The negative impact of reinvesting in lower yielding assets, over time, more than offsets the positive impact of lower interest expense on debt, preferred stock dividends and lower pension expense. Although low interest rates result in pension and other postretirement benefit liabilities increasing, the impact is more than offset by the corresponding returns on fixed income investments and results in lower expenses.
Rising Interest Rate Scenario. The positive impact of reinvesting in higher yielding assets, over time, more than offsets the negative impact of higher interest expense on debt, preferred stock dividends and higher pension expense. Although higher interest rates result in pension and other postretirement benefit liabilities decreasing, the impact is more than offset by the corresponding returns on fixed income investments and results in higher expenses.
Competitive Pressures
The life insurance industry remains highly competitive. See “Business — Competition.” Product development is focused on differentiation leading to more intense competition with respect to product features and services. Certain of the industry’s products can be quite homogeneous and subject to intense price competition. Cost reduction efforts are a priority for industry players, with benefits resulting in price adjustments to favor customers and reinvestment capacity. Larger companies have the ability to invest in brand equity, product development, technology optimization, risk management, and innovation, which are among the fundamentals for sustained profitable growth in the life insurance industry. Insurers are focused on their core businesses, specifically in markets where they can achieve scale. Insurers are increasingly seeking alternative sources of revenue; there is a focus on monetization of assets, fee-based services, and opportunities to offer comprehensive solutions, which include providing value-added services along with traditional products. Financial strength and flexibility and technology modernization are prerequisites for sustainable growth in the life insurance industry. Larger market participants tend to have the capacity to invest in analytics, distribution, and information technology and have the ability to leverage the capabilities of new digital entrants. There is a shift in distribution from proprietary to third-party models in mature markets, due to the lower cost structure. Evolving customer expectations are having a significant impact on the competitive environment as insurers strive to offer the superior customer service demanded by an increasingly sophisticated industry client base. Rising demands from stakeholders to address ESG issues have resulted in insurers expanding their sustainability efforts. Legislative and other changes affecting the regulatory environment can also affect the competitive environment within the life insurance industry and within the broader financial services industry. See “Business — Regulation.” In addition to financial strength, technological efficiency and organizational agility, we believe that the ability to adapt to changes in the competitive environment as a result of global market volatility, changing interest rates and uncertain economic conditions is a significant differentiator to success in the life insurance industry and the broader financial services industry, and we are well positioned to compete in this environment.
54
Table of Contents
Regulatory Developments
In the U.S., our life insurance companies are regulated primarily at the state level, with some products and services also subject to federal regulation. As life insurers introduce new and often more complex products, regulators refine capital requirements and introduce new reserving standards for the life insurance industry. Laws and regulations recently adopted or currently under review can potentially impact the statutory reserve and capital requirements of the industry. Regulators have also undertaken market and sales practices reviews of several markets or products, including equity-indexed annuities, variable annuities and group products. See “Business — Regulation,” “Risk Factors — Economic Environment and Capital Markets Risks — Our Statutory Life Insurance Reserve Financings Costs May Increase, and We May Find Limited Market Capacity for New Financings” and “Risk Factors — Regulatory and Legal Risks — Changes in Laws or Regulation, or in Supervisory and Enforcement Policies, May Reduce Our Profitability, Limit Our Growth, or Otherwise Adversely Affect Us.”
Summary of Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported on the consolidated financial statements. Effective January 1, 2023, the Company adopted a new accounting pronouncement related to targeted improvements to the accounting for long-duration contracts (“LDTI”) with a January 1, 2021 transition date (the “Transition Date”). The effects of adoption were therefore applied for years ended December 31, 2022 and 2021, as described in Note 1 of the Notes to the Consolidated Financial Statements. This summary of critical accounting estimates reflects this adoption. For a discussion of our significant accounting policies, see Note 1 of the Notes to the Consolidated Financial Statements. The most critical estimates include those used in determining:
| (i) | future policy benefit liabilities (“FPBs”), MRBs, and the accounting for reinsurance; |
|---|---|
| (ii) | estimated fair values of investments in the absence of quoted market values; |
| (iii) | investment allowance for credit loss (“ACL”) and impairments; |
| (iv) | estimated fair values of freestanding derivatives; |
| (v) | measurement of goodwill and related impairment; |
| (vi) | measurement of employee benefit plan liabilities; |
| (vii) | measurement of income taxes and the valuation of deferred tax assets; and |
| (viii) | liabilities for litigation and regulatory matters. |
Due to the adoption of LDTI, the measurement model for deferred policy acquisition costs (“DAC”) and VOBA changed and the majority of the embedded derivatives met the criteria to be accounted for as MRBs; therefore, we no longer believe that DAC, VOBA and embedded derivatives are critical accounting estimates. LDTI impacted the recognition and measurement of FPBs, MRBs and reinsurance, along with the resulting impacts to deferred income taxes which are described in further detail below. The other critical accounting estimates above were not impacted by the adoption of LDTI and are described below.
In addition, the application of acquisition accounting requires the use of estimation techniques in determining the estimated fair values of assets acquired and liabilities assumed — the most significant of which relate to the aforementioned critical accounting estimates. In applying these policies and estimates, management makes subjective and complex judgments that frequently require assumptions about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to our business and operations. Actual results could differ from these estimates.
55
Table of Contents
Future Policy Benefit Liabilities
Generally, FPBs are payable over an extended period of time and calculated as the present value of future expected benefits and claim settlement expenses to be paid, reduced by the present value of future expected net premiums. Such liabilities are established based on methods and underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of FPBs for traditional long-duration non-participating products are expectations related to mortality, morbidity, termination, claim settlement expense, policy lapse, renewal, retirement, disability incidence, disability terminations, inflation, and other contingent events as appropriate to the respective product type and geographical area. These assumptions are reviewed at least annually and updated as needed to reflect our expected experience for future periods. If net premiums exceed gross premiums (i.e., expected benefits exceed expected gross premiums), the FPBs are increased, and a corresponding adjustment is recognized in net income.
Liabilities for unpaid claims are estimated based upon our historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs.
Traditional non-participating long-duration and limited-payment contracts comprise the majority of MetLife’s FPBs, inclusive of deferred profit liabilities, as described in Note 4 of the Notes to the Consolidated Financial Statements. For such contracts, cash flow assumptions are used to project the amount and timing of expected future benefits and claim settlement expenses to be paid and the expected future premiums to be collected for a cohort. Generally, the liabilities for these products are updated retrospectively on a quarterly basis for actual experience and at least once a year for any changes in cash flow assumptions. The change in FPBs reflected in the statement of operations is calculated using a locked-in discount rate. For contracts issued prior to the Transition Date, the Company developed a cohort level locked-in discount rate that reflects the interest accretion rates that were locked in at inception of the underlying contracts (unless there was a historical premium deficiency event that resulted in updating the interest accretion rate prior to the Transition Date), or the acquisition date for contracts acquired through an assumed in-force reinsurance transaction or a business combination. As described in Note 1 of the Notes to the Consolidated Financial Statements, for contracts issued subsequent to the Transition Date, the upper-medium grade discount rate is locked-in for the cohort and used to discount the estimated cash flows. The Company generally interprets this as a rate comparable to that of a corporate single A discount rate and reflects the duration characteristics of the liability. The FPB for all cohorts is remeasured to a current upper-medium grade discount rate at each reporting period through other comprehensive income (loss) (“OCI”).
Liabilities for universal and variable universal life secondary and paid-up guarantees (“additional insurance liabilities”) are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on total expected assessments. The assumptions used in estimating the secondary and paid-up guarantee liabilities are investment income, mortality, lapse, and premium payment pattern and persistency. In addition, the projected account balance and assessments used in this calculation are impacted by the earned rate on investments and the interest crediting rates, which are typically subject to guaranteed minimums. The assumptions of investment performance and volatility for variable products’ separate account funds are consistent with historical experience of the appropriate underlying equity indices, such as the S&P 500 Index. These assumptions are monitored and updated retrospectively based on market conditions and historical experience on a periodic basis.
Accounting for reinsurance generally presents the income statement effect of direct policies on a net-of-reinsurance basis by using assumptions and methodologies consistent with those used to project the future performance of the underlying direct business. Further, the potential impact of counterparty credit risks is considered when measuring the reinsurance recoverables. We periodically review actual and anticipated experience compared to the aforementioned assumptions used to establish assets and liabilities relating to ceded and assumed reinsurance and evaluate the financial strength of counterparties to our reinsurance agreements using criteria similar to that evaluated in our security impairment process. See “— Investment Allowance for Credit Loss and Impairments.” Additionally, for each of our reinsurance agreements, we determine whether the agreement provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards. We review all contractual features, including those that may limit the amount of insurance risk to which the reinsurer is subject or features that delay the timely reimbursement of claims. If we determine that a reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk, we record the agreement using the deposit method of accounting.
56
Table of Contents
We measure market risk related to our market sensitive traditional long-duration non-participating and limited-payment contracts, additional insurance liabilities and reinsurance recoverables based on changes in interest rates and foreign currency exchange rates utilizing a sensitivity analysis. The results of this sensitivity analysis are included in “Quantitative and Qualitative Disclosures About Market Risk — Risk Measurement: Sensitivity Analysis.” We have also assessed the sensitivities of hypothetical changes in significant assumptions to reported amounts related to our traditional long-duration non-participating and limited-payment contracts, additional insurance liabilities and reinsurance recoverables for products including, but not limited to, those within the disaggregated rollforwards included in Note 4 of the Notes to the Consolidated Financial Statements, as reflected in the following table:
Traditional long-duration non-participating and limited-payment contracts, additional insurance liabilities and reinsurance recoverables
| December 31, 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FPBs (1) | Reinsurance Recoverables | Net Effect to Pre-tax Net Income | Net Effect to OCI | ||||||||||||
| Increase / (Decrease) (In millions) | |||||||||||||||
| Assumptions (2): | |||||||||||||||
| Mortality | |||||||||||||||
| Effect of an increase by 1% | $ | (69) | $ | 8 | $ | 105 | $ | (28) | |||||||
| Effect of a decrease by 1% | $ | 79 | $ | (8) | $ | (113) | $ | 26 | |||||||
| Morbidity (3) | |||||||||||||||
| Effect of an increase by 5% | $ | 568 | $ | 4 | $ | (788) | $ | 224 | |||||||
| Effect of a decrease by 5% | $ | (370) | $ | (4) | $ | 585 | $ | (219) | |||||||
| Lapse (4) | |||||||||||||||
| Effect of an increase by 10% | $ | (90) | $ | (16) | $ | 403 | $ | (329) | |||||||
| Effect of a decrease by 10% | $ | 230 | $ | 17 | $ | (580) | $ | 367 |
__________________
(1) FPBs are inclusive of deferred profit liabilities where applicable.
(2) All sensitivities exclude potential changes in our future premium rate assumptions.
(3) For products which are subject to morbidity risk, MetLife applied sensitivities to the incidence rate assumptions only.
(4) For MetLife Holdings long-term care products, the lapse impacts include mortality as both mortality and lapse result in termination of these contracts without any additional benefit payment.
See Note 4 of the Notes to the Consolidated Financial Statements for additional information, including the significant inputs, judgments, valuation methods and assumptions used in the establishment of FPBs, as well as the effect of changes in such factors on the measurement of our FPBs during the year. See Note 9 of the Notes to the Consolidated Financial Statements for additional information on our reinsurance programs.
Traditional participating contracts comprise a significant portion of MetLife’s FPBs, as described in Note 4 of the Notes to the Consolidated Financial Statements. For such contracts, original assumptions developed at the time of issue are locked-in and used in all future liability calculations. An additional liability would be required if the resulting liabilities are not adequate to provide for future benefits and expenses (i.e., there is a premium deficiency). For these contracts, MetLife’s risk of adverse experience may be mitigated through adjustments to the dividend scales.
For all insurance assets and liabilities, MetLife holds capital and surplus to mitigate potential adverse experience development. The Company’s approaches for managing liquidity and capital are described in “— Liquidity and Capital Resources.”
57
Table of Contents
Market Risk Benefits
MRBs are contracts or contract features that guarantee benefits, such as guaranteed minimum benefits (referred to as “GMXBs”), in addition to an account balance which expose insurance companies to other than nominal capital market risk (e.g., equity price, interest rate, and/or foreign currency exchange risk) and protect the contractholder from the same risk. Certain contracts may have multiple contract features or guarantees that meet the definition of an MRB. Those benefits are aggregated and measured as a single compound MRB.
All identified MRBs are required to be measured at estimated fair value, which is determined based on the present value of projected future benefits minus the present value of projected future fees attributable to those benefit features. The projections of future benefits and future fees require capital market and actuarial assumptions, including expectations concerning policyholder behavior. A risk neutral valuation methodology is used under which the cash flows from the guarantees are projected under multiple capital market scenarios using observable risk-free rates. The valuation of these MRBs also includes an adjustment for our nonperformance risk and risk margins for non-capital market inputs. The nonperformance risk adjustment, which is captured as a spread over the risk-free rate in determining the discount rate to discount the cash flows of the liability, is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries compared to MetLife, Inc. Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties in certain actuarial assumptions. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
Changes in the estimated fair value of MRBs are recognized in net income, except for fair value changes attributable to a change in nonperformance risk of the Company which is recorded within OCI.
The estimated fair value of the net MRB liability may rise in volatile or declining equity markets or in a low interest rate environment. Market conditions including changes in interest rates, equity indices, market volatility and foreign currency exchange rates, variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, may result in significant fluctuations in the estimated fair value of the guarantees that could materially affect net income, and changes in our nonperformance risk could materially affect OCI.
We measure market risk related to our MRBs based on changes in interest rates, foreign currency exchange rates and equity market prices utilizing a sensitivity analysis. The results of this sensitivity analysis are included in “Quantitative and Qualitative Disclosures About Market Risk — Risk Measurement: Sensitivity Analysis.” We have also assessed the sensitivities of hypothetical changes in significant assumptions to reported amounts related to our MRBs for products included within the disaggregated rollforwards in Note 6 of the Notes to the Consolidated Financial Statements, as reflected in the following table:
| December 31, 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| MRBs (Liabilities net of Assets) | Net Effect to Pre-tax Net Income | Net Effect to OCI | |||||||||
| Increase / (Decrease) (In millions) | |||||||||||
| Assumptions: | |||||||||||
| Mortality | |||||||||||
| Effect of an increase by 1% | $ | 1 | $ | 1 | $ | (2) | |||||
| Effect of a decrease by 1% | $ | — | $ | (1) | $ | 1 | |||||
| Lapse | |||||||||||
| Effect of an increase by 10% | $ | (29) | $ | 33 | $ | (4) | |||||
| Effect of a decrease by 10% | $ | 29 | $ | (33) | $ | 4 | |||||
| Nonperformance risk | |||||||||||
| Effect of an increase by 50 bps | $ | (246) | N/A | $ | 246 | ||||||
| Effect of a decrease by 50 bps | $ | 274 | N/A | $ | (274) |
58
Table of Contents
See Note 6 of the Notes to the Consolidated Financial Statements for additional information, including the significant inputs, judgments, valuation methods and assumptions used in the establishment of the MRBs, as well as the effect of changes in such factors on the measurement of our MRBs during the year. Also, see Note 13 of the Notes to the Consolidated Financial Statements for additional information on the fair value measurement of MRBs.
Estimated Fair Value of Investments
The estimated fair values of our investments are based on unadjusted quoted prices for identical investments in active markets that are readily and regularly obtainable. When such unadjusted quoted prices are not available, estimated fair values are based on quoted prices in markets that are not active, quoted prices for similar but not identical investments, or other observable inputs. If these inputs are not available, or observable inputs are not determinable, unobservable inputs and/or adjustments to observable inputs requiring significant management judgment, including assumptions or estimates, are used to determine the estimated fair value of investments. Unobservable inputs are based on management’s assumptions about the inputs market participants would use in pricing such investments. The methodologies, assumptions and inputs utilized are described in Note 13 of the Notes to the Consolidated Financial Statements.
For the vast majority of our investments, sensitivity analysis regarding unobservable inputs is not necessary or appropriate, as they are valued using quoted prices, as described above. Quantitative information about the significant unobservable inputs used in fair value measurement and the sensitivity of the estimated fair value to changes in those inputs for the more significant asset and liability classes measured at estimated fair value on a recurring basis is presented in Note 13 of the Notes to the Consolidated Financial Statements.
Financial markets are susceptible to severe events evidenced by rapid depreciation in asset values accompanied by a reduction in asset liquidity. Our ability to sell investments, or the price ultimately realized for investments, depends upon the demand and liquidity in the market and increases the use of judgment in determining the estimated fair value of certain investments.
Investment Allowance for Credit Loss and Impairments
The significant estimates and inherent uncertainties related to our evaluation of credit loss and impairments on our investment portfolio are summarized below. See “Quantitative and Qualitative Disclosures About Market Risk” for information regarding the sensitivity of our fixed maturity securities and mortgage loan portfolios to changes in interest rates and foreign currency exchange rates.
Fixed Maturity Securities
The assessment of whether a credit loss has occurred is based on our case-by-case evaluation of whether the net amount expected to be collected is less than the amortized cost basis. We consider a wide range of factors about the security issuer and use our best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery. We evaluate credit loss by considering information that changes from time to time about past events, current and forecasted economic conditions, and we measure credit loss by estimating recovery value using a discounted cash flow analysis. We estimate recovery value based on our best estimate of future cash flows, which is inherently subjective, and methodologies can vary depending on the facts and circumstances specific to each security. We record an ACL for the amount of the credit loss instead of recording a reduction of the amortized cost. The evaluation processes, measurement methodologies, significant inputs and significant judgments and assumptions used to determine the amount of credit loss are described in Notes 1 and 11 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these estimates and assumptions as conditions change and new information becomes available. The valuation of our fixed maturity securities portfolio is sensitive to changes in interest rates and the estimated fair value of the portion of our fixed maturities securities portfolio that is foreign denominated is sensitive to changes in foreign currency exchange rates.
59
Table of Contents
Mortgage Loans
The ACL is established both for pools of loans with similar risk characteristics and for loans with dissimilar risk characteristics, collateral dependent loans and certain modified loans, individually on a loan specific basis. We record an allowance for expected lifetime credit loss in an amount that represents the portion of the amortized cost basis of mortgage loans that we do not expect to collect, resulting in mortgage loans being presented at the net amount expected to be collected. To determine the mortgage loan ACL, we apply significant judgment to estimate expected lifetime credit loss over the contractual term of our mortgage loans adjusted for expected prepayments and any extensions; and we consider past events and current and forecasted economic conditions which are subject to inherent uncertainty and which may change from time to time. The ACL methodologies, significant inputs and significant judgments and assumptions used to determine the amount of credit loss are described in Notes 1 and 11 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these estimates as conditions change and new information becomes available. The estimated fair value of our mortgage loan portfolio is sensitive to changes in interest rates and the estimated fair value of the portion of our mortgage loan portfolio that is foreign denominated is sensitive to changes in foreign currency exchange rates.
Leases, Real Estate and Other Asset Classes
The determination of the amount of ACL on leases and impairments on real estate and the remaining asset classes is highly subjective and is based upon our quarterly evaluation and assessment of known and inherent risks associated with the respective asset class. The evaluation processes, measurement methodologies, significant inputs and significant judgments and assumptions used to determine the amount of ACL and impairments are described in Notes 1 and 11 of the Notes to the Consolidated Financial Statements. Such evaluations and assessments are revised as conditions change and new information becomes available.
Derivatives
The determination of the estimated fair value of freestanding derivatives, when quoted market values are not available, is based on market standard valuation methodologies and inputs that management believes are consistent with what other market participants would use when pricing the instruments. Derivative valuations can be affected by changes in interest rates, foreign currency exchange rates, financial indices, credit spreads, default risk, nonperformance risk, volatility, liquidity and changes in estimates and assumptions used in the pricing models. See Note 13 of the Notes to the Consolidated Financial Statements for additional details on significant inputs into the OTC derivative pricing models and credit risk adjustment.
See Note 12 of the Notes to the Consolidated Financial Statements for additional information on our derivatives and hedging programs. See also “Quantitative and Qualitative Disclosures About Market Risk” for information regarding the sensitivity of our derivatives to changes in interest rates, foreign currency exchange rates, and equity market prices.
Goodwill
Goodwill is tested for impairment at least annually or more frequently if events or circumstances, such as adverse changes in the business climate, indicate that there may be justification for conducting an interim test.
For purposes of goodwill impairment testing, if the carrying value of a reporting unit exceeds its estimated fair value, an impairment charge would be recognized for the amount by which the carrying value exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, the Company will consider income tax effects from any tax-deductible goodwill on the carrying value of the reporting unit when measuring the goodwill impairment loss, if applicable. The key inputs, judgments and assumptions necessary in determining estimated fair value of the reporting units include projected adjusted earnings, current book value, the level of economic capital required to support the mix of business, long-term growth rates, comparative market multiples, the account value of in-force business, projections of new and renewed business, as well as margins on such business, interest rate levels, credit spreads, equity market levels, and the discount rate that we believe is appropriate for the respective reporting unit.
60
Table of Contents
We apply significant judgment when determining the estimated fair value of our reporting units and when assessing the relationship of market capitalization to the aggregate estimated fair value of our reporting units. The valuation methodologies utilized are subject to key judgments and assumptions that are sensitive to change. Estimates of fair value are inherently uncertain and represent reasonable expectations regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based may differ from actual future results. The estimated fair value of the reporting units tested can be impacted by unexpected changes in the legislative, regulatory and macroeconomic environment. Declines in the estimated fair value of our reporting units could result in goodwill impairments in future periods which could materially adversely affect our results of operations or financial position.
In the third quarter of 2023, the Company performed its annual goodwill impairment tests on all reporting units using both qualitative and quantitative assessments. The quantitative assessment utilized the market multiple or embedded value approaches, and, when appropriate, was supplemented with a discounted cash flow valuation based on best available data as of June 30, 2023. The Company concluded that the estimated fair values of all such reporting units, except for EMEA, were substantially in excess of their carrying values. The Company also concluded that goodwill for all reporting units was not impaired.
As part of the annual goodwill impairment testing, the Company tested the EMEA reporting unit for impairment using the market multiple and the discounted cash flow valuation approaches. The estimated fair value of the EMEA reporting unit under these approaches exceeded the carrying value by approximately 16% and 14%, respectively, and, therefore, the EMEA reporting unit was not impaired, but the margin has decreased below what the Company considered a substantial margin. If we had assumed that the discount rate was 100 basis points higher than the discount rate used in the discounted cash flow valuation approach, the estimated fair value of the EMEA reporting unit would have been higher than the carrying value by approximately 9%.
See Note 15 of the Notes to the Consolidated Financial Statements for additional information on our goodwill.
Employee Benefit Plans
Certain subsidiaries of MetLife, Inc. sponsor defined benefit pension plans and other postretirement benefit plans covering eligible employees. See Note 21 of the Notes to the Consolidated Financial Statements for information on amendments to our U.S. benefit plans. The calculation of the obligations and expenses associated with these plans requires an extensive use of assumptions such as the discount rate, expected rate of return on plan assets, rate of future compensation increases and healthcare cost trend rates, as well as assumptions regarding participant demographics such as rate and age of retirement, withdrawal rates and mortality. In consultation with external actuarial firms, we determine these assumptions based upon a variety of factors such as historical experience of the plan and its assets, currently available market and industry data, and expected benefit payout streams.
We determine the expected rate of return on plan assets based upon an approach that considers inflation, real return, term premium, credit spreads, equity risk premium and capital appreciation, as well as expenses, expected asset manager performance, asset weights and the effect of rebalancing. Given the amount of plan assets as of December 31, 2022, the beginning of the measurement year, if we had assumed an expected rate of return for both our pension and other postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs in 2023 would have been as follows:
| Year Ended December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | |||||
| (In millions) | ||||||
| Increase in expected rate of return by 100 bps | $ | (79) | $ | (13) | ||
| Decrease in expected rate of return by 100 bps | $ | 79 | $ | 13 |
This table considers only changes in our assumed long-term rate of return given the level and mix of invested assets at the beginning of the year, without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed long-term rate of return.
61
Table of Contents
We determine the discount rates used to value the Company’s pension and postretirement obligations, based upon rates commensurate with current yields on high quality corporate bonds. Given our pension and postretirement obligations as of December 31, 2022, the beginning of the measurement year, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs would have been as follows:
| Year Ended December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | ||||||
| (In millions) | |||||||
| Increase in discount rate by 100 bps | $ | (57) | $ | (4) | |||
| Decrease in discount rate by 100 bps | $ | 47 | $ | 1 |
Given our pension and postretirement obligations as of December 31, 2023, the end of the measurement year, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our benefit obligations would have been as follows:
| Year Ended December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Pension Benefit Obligation | Increase/(Decrease) in Other Postretirement Benefit Obligation | |||||
| (In millions) | ||||||
| Increase in discount rate by 100 bps | $ | (859) | $ | (72) | ||
| Decrease in discount rate by 100 bps | $ | 1,015 | $ | 86 |
These tables consider only changes in our assumed discount rates without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed discount rate. The assumptions used may differ materially from actual results due to, among other factors, changing market and economic conditions and changes in participant demographics. These differences may have a significant impact on the Company’s consolidated financial statements and liquidity.
See Note 21 of the Notes to the Consolidated Financial Statements for additional discussion of assumptions used in measuring liabilities relating to our employee benefit plans.
Income Taxes and Valuation of Deferred Tax Assets
Our accounting for income taxes represents our best estimate of various events and transactions. Tax laws are often complex and may be subject to differing interpretations by the taxpayer and the relevant governmental taxing authorities. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of inherently complex tax laws. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions in which we conduct business.
The Company considers all available factors, both positive and negative, to determine whether, based on the weight of these factors, a partial or full valuation allowance for categories of deferred tax assets is required. The weight given to these factors is commensurate with the extent to which it can be objectively verified. Examples of factors considered in determining deferred tax asset realizability include past earnings history, projections of taxable income and tax planning strategies, including the intent and ability to hold certain securities until they recover in value. Changes in tax laws and/or statutory tax rates in countries in which we operate could have an impact on our valuation of net deferred tax assets. If there had been a 1% increase in the global effective income tax rate, the change would have resulted in an approximate $84 million increase in the net deferred income tax asset balance at December 31, 2023.
See Notes 1 and 22 of the Notes to the Consolidated Financial Statements for additional information on our income taxes.
62
Table of Contents
Litigation Contingencies
We are a defendant in a large number of litigation matters and are involved in a number of regulatory investigations. Given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company’s consolidated net income or cash flows in particular quarterly or annual periods. Liabilities are established when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Liabilities related to certain lawsuits, including our asbestos-related liability, are especially difficult to estimate due to the limitation of reliable data and uncertainty regarding numerous variables that can affect liability estimates. On a quarterly and annual basis, we review relevant information with respect to liabilities for litigation, regulatory investigations and litigation-related contingencies to be reflected in our consolidated financial statements. It is possible that an adverse outcome in certain of our litigation and regulatory investigations, including asbestos-related cases, or the use of different assumptions in the determination of amounts recorded could have a material effect upon our consolidated net income or cash flows in particular quarterly or annual periods.
See Note 24 of the Notes to the Consolidated Financial Statements for additional information regarding our assessment of litigation contingencies.
Acquisitions and Dispositions
Acquisitions
Acquisition of Raven Capital Management
In March 2023, the Company completed the acquisition of Raven Capital Management, an alternative investment firm.
Acquisition of Affirmative Investment Management
In December 2022, the Company completed the acquisition of Affirmative Investment Management, a specialist global environmental, social and corporate governance impact fixed income investment manager.
Ownership Increase of PNB MetLife
In February 2022, the Company acquired approximately 15.0% ownership in PNB MetLife India Insurance Company Limited (“PNB MetLife”). As a result, the Company’s ownership in PNB MetLife, an operating joint venture accounted for under the equity method, increased to approximately 47.0%.
Dispositions
Pending Disposition of MetLife Malaysia
For information regarding the Company’s pending disposition of its ownership interests in AmMetLife Insurance Berhad (Malaysia) and AmMetLife Takaful Berhad (Malaysia) (collectively, “MetLife Malaysia”), each an operating joint venture accounted for under the equity method, see Note 3 of the Notes to the Consolidated Financial Statements.
Disposition of MetLife Poland and Greece
For information regarding the Company's dispositions of its wholly-owned subsidiaries in Poland and Greece in April 2022 and January 2022, respectively (collectively, “MetLife Poland and Greece”), see Note 3 of the Notes to the Consolidated Financial Statements.
Disposition of MetLife Seguros
For information regarding the Company's September 2021 disposition of its wholly-owned Argentinian subsidiary, MetLife Seguros S.A. (“MetLife Seguros”), see Note 3 of the Notes to the Consolidated Financial Statements.
Disposition of MetLife P&C
For information regarding the Company's April 2021 disposition of Metropolitan Property and Casualty Insurance Company and certain of its wholly-owned subsidiaries (collectively, “MetLife P&C”), see Note 3 of the Notes to the Consolidated Financial Statements.
63
Table of Contents
Results of Operations
Overview
MetLife is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management. In the fourth quarter of 2023, MetLife reorganized from five segments into the following six segments to reflect changes in management’s responsibilities: Group Benefits; RIS; Asia; Latin America; EMEA; and MetLife Holdings. The Group Benefits and RIS businesses were previously reported as the U.S. segment. These changes were applied retrospectively and did not have an impact on prior period total consolidated net income (loss) or adjusted earnings. In addition, the Company continues to report certain of its results of operations in Corporate & Other. See “Business — Segments and Corporate & Other” and Note 2 of the Notes to the Consolidated Financial Statements for further information on the Company’s segments and Corporate & Other.
Reinsurance Transaction
In November 2023, the Company completed a risk transfer transaction with subsidiaries of Global Atlantic Financial Group, a retirement and life insurance company, to reinsure an in-force block of universal life, variable universal life, universal life with secondary guarantees, and fixed annuities, which was reported in the MetLife Holdings segment. See Note 9 of the Notes to the Consolidated Financial Statements for further information.
Key Financial Highlights
•Net income available to MetLife, Inc.’s common shareholders was $1.4 billion, $5.1 billion and $6.7 billion for the years ended December 31, 2023, 2022 and 2021, respectively.
•Adjusted earnings available to common shareholders was $5.5 billion, $5.8 billion and $7.9 billion for the years ended December 31, 2023, 2022 and 2021, respectively.
64
Table of Contents
Consolidated Results
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Revenues | ||||||||||
| Premiums | $ | 44,283 | $ | 48,510 | $ | 41,152 | ||||
| Universal life and investment-type product policy fees | 5,152 | 5,225 | 5,244 | |||||||
| Net investment income | 19,908 | 15,916 | 21,395 | |||||||
| Other revenues | 2,526 | 2,630 | 2,619 | |||||||
| Net investment gains (losses) | (2,824) | (1,260) | 1,543 | |||||||
| Net derivative gains (losses) | (2,140) | (2,251) | (3,257) | |||||||
| Total revenues | 66,905 | 68,770 | 68,696 | |||||||
| Expenses | ||||||||||
| Policyholder benefits and claims and policyholder dividends | 45,212 | 50,213 | 43,998 | |||||||
| Policyholder liability remeasurement (gains) losses | (45) | 114 | (172) | |||||||
| Market risk benefit remeasurement (gains) losses | (994) | (3,674) | (1,237) | |||||||
| Interest credited to policyholder account balances | 7,860 | 3,894 | 5,571 | |||||||
| Amortization of DAC and VOBA | 1,952 | 1,831 | 2,037 | |||||||
| Amortization of negative VOBA | (26) | (29) | (35) | |||||||
| Interest expense on debt | 1,045 | 938 | 920 | |||||||
| Other expenses, net of capitalization of DAC | 9,739 | 9,119 | 9,096 | |||||||
| Total expenses | 64,743 | 62,406 | 60,178 | |||||||
| Income (loss) before provision for income tax | 2,162 | 6,364 | 8,518 | |||||||
| Provision for income tax expense (benefit) | 560 | 1,062 | 1,642 | |||||||
| Net income (loss) | 1,602 | 5,302 | 6,876 | |||||||
| Less: Net income (loss) attributable to noncontrolling interests | 24 | 18 | 21 | |||||||
| Net income (loss) attributable to MetLife, Inc. | 1,578 | 5,284 | 6,855 | |||||||
| Less: Preferred stock dividends | 198 | 185 | 195 | |||||||
| Preferred stock redemption premium | — | — | 6 | |||||||
| Net income (loss) available to MetLife, Inc.’s common shareholders | $ | 1,380 | $ | 5,099 | $ | 6,654 |
Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Net income (loss) available to MetLife, Inc.’s common shareholders - Decreased $3.7 billion primarily due to the following:
Net Investment Gains (Losses)(1) - Unfavorable change of $1.6 billion ($1.2 billion, net of income tax):
•Impairment losses in 2023 for investments disposed of in connection with a reinsurance transaction
•Impairment loss in 2023 in connection with the pending disposition of MetLife Malaysia
•Gains in 2022 on sales of real estate investments
•Lower gains on foreign currency transactions
Partially offset by:
•Lower losses on sales of fixed maturity securities in 2023
•Mark-to-market gains on equity securities in 2023
65
Table of Contents
Net Derivative Gains (Losses)(2) - Favorable change of $111 million ($88 million, net of income tax)(3):
•Long-term interest rates increased less significantly in 2023 versus 2022 - favorable impact to the estimated fair value of receive-fixed interest rate swaps
Partially offset by:
•Key equity indexes increased in 2023 versus decreased in 2022 - unfavorable impact to equity options and TRRs
•The U.S. dollar weakened against major currencies in 2023 compared to strengthened in 2022 - unfavorable impact to the estimated fair value of receive-U.S. dollar foreign currency swaps
Market Risk Benefit Remeasurement (Gains) Losses(4) - Unfavorable change of $2.7 billion ($2.1 billion, net of income tax):
•Long-term interest rates increased less significantly in 2023 versus 2022
•Updates resulting from the actuarial assumption review, as well as risk margin and other model updates, were unfavorable in 2023 versus largely favorable in 2022
Partially offset by:
•Key equity indexes increased in 2023 versus decreased in 2022
Actuarial Assumption Review - Unfavorable change of $254 million ($197 million, net of income tax):
| Year Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| (In millions, net of income tax) | |||||||||||
| Economic assumptions | $ | (40) | $ | 12 | $ | (52) | |||||
| Biometric assumptions | 37 | (30) | 67 | ||||||||
| Policyholder behavior assumptions | — | 290 | (290) | ||||||||
| Operational assumptions | 12 | (66) | 78 | ||||||||
| Total | $ | 9 | $ | 206 | $ | (197) |
•Total results for 2023 and 2022 include gains of $9 million and $206 million, respectively:
◦Of the $9 million gain, a loss of $4 million was recognized in market risk benefit remeasurement (gains) losses, a loss of $2 million was recognized in net derivative gains (losses), both of which are discussed above, and a gain of $15 million was recognized in adjusted earnings, which is discussed below
◦Of the $206 million gain, a gain of $261 million was recognized in market risk benefits remeasurement (gains) losses, which is discussed above, and a loss of $55 million was recognized in adjusted earnings, which is discussed below
◦The $197 million decrease was primarily driven by updates made in 2022 to policyholder behavior assumptions in the MetLife Holdings segment related to projected annuitizations for variable annuities, which were recognized in market risk benefit remeasurement (gains) losses
Adjusted Earnings(5) - Unfavorable change of $268 million. See “— Consolidated Results — Adjusted Earnings.”
Taxes - Unfavorable change in effective tax rate - 26% in 2023 versus 17% in 2022:
•2023 effective tax rate on income before provision for income tax was 26% versus statutory rate of 21%:
•Tax charges from foreign earnings taxed at different statutory rates than the U.S. statutory rate
•Non-taxable investment loss related to the pending disposition of MetLife Malaysia
Partially offset by:
•Low income housing and other tax credits
66
Table of Contents
•Non-taxable investment income
•Corporate tax deduction for stock compensation
•2022 effective tax rate on income before provision for income tax was 17% versus statutory rate of 21%:
•Low income housing and other tax credits
•Tax benefits from foreign earnings taxed at different rates than the U.S. statutory rate
•IRS audit settlement
•Corporate tax deduction for stock compensation
•Non-taxable investment income
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Net income (loss) available to MetLife, Inc.’s common shareholders - Decreased $1.6 billion primarily due to the following:
Net Investment Gains (Losses)(1) - Unfavorable change of $2.8 billion ($2.2 billion, net of income tax):
•Losses in 2022 on sales of fixed maturity securities
•Gain in 2021 on the disposition of MetLife P&C
•Lower gains in 2022 on sales of real estate investments
•Mark-to-market losses in 2022 compared to mark-to-market gains in 2021 on equity securities
Partially offset by:
•Losses in 2021 on the sales of certain subsidiaries
•Foreign currency transaction gains in 2022
Net Derivative Gains (Losses)(2) - Favorable change of $1.0 billion ($795 million, net of income tax)(3):
•Key equity indexes decreased in 2022 versus increased in 2021 - favorable impact to equity options and TRRs
•U.S. dollar strengthened less significantly against the Chilean peso in 2022 versus 2021 - favorable impact to the estimated fair value of pay-U.S. dollar foreign currency swaps
Partially offset by:
•Long-term interest rates increased more significantly in 2022 versus 2021 - unfavorable impact to the estimated fair value of receive-fixed interest rate swaps
Market Risk Benefit Remeasurement (Gains) Losses(4) - Favorable change of $2.4 billion ($1.9 billion, net of income tax):
•Long-term interest rates increased more significantly in 2022 versus 2021
•Updates resulting from the actuarial assumption review, as well as risk margin and other model updates, were favorable in 2022 versus unfavorable in 2021
Partially offset by:
• Key equity indexes decreased in 2022 versus increased in 2021
67
Table of Contents
Actuarial Assumption Review - Favorable change of $701 million ($561 million, net of income tax):
| Years Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||
| (In millions, net of income tax) | |||||||||||
| Economic assumptions | $ | 12 | $ | 16 | $ | (4) | |||||
| Biometric assumptions | (30) | 16 | (46) | ||||||||
| Policyholder behavior assumptions | 290 | (421) | 711 | ||||||||
| Operational assumptions | (66) | 34 | (100) | ||||||||
| Total | $ | 206 | $ | (355) | $ | 561 |
•Total results for 2022 and 2021 include gains of $206 million and losses of $355 million, respectively:
◦Of the $206 million gain, a gain of $261 million was recognized in market risk benefit remeasurement (gains) losses, which is discussed above, and a loss of $55 million was recognized in adjusted earnings, which is discussed below
◦Of the $355 million loss, a loss of $443 million was recognized in market risk benefit remeasurement (gains) losses, which is discussed above, and a gain of $88 million was recognized in adjusted earnings, which is discussed below
◦The $561 million increase was primarily driven by updates made in both 2022 and 2021 to policyholder behavior assumptions in the MetLife Holdings segment related to projected annuitizations for variable annuities, which were recognized in market risk benefit remeasurement (gains) losses
Adjusted Earnings(5) - Unfavorable change of $2.1 billion. See “— Consolidated Results — Adjusted Earnings.”
Taxes - Favorable change in effective tax rate - 17% in 2022 versus 19% in 2021
•2022 effective tax rate on income before provision for income tax was 17% versus statutory rate of 21%:
•Low income housing and other tax credits
•Tax benefits from foreign earnings taxed at different rates than the U.S. statutory rate
•IRS audit settlement
•Corporate tax deduction for stock compensation
•Non-taxable investment income
•2021 effective tax rate on income before provision for income tax was 19% versus statutory rate of 21%:
•Low income housing and other tax credits
•Non-taxable investment income
•IRS audit settlement
•Non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent
•Corporate tax deduction for stock compensation
Partially offset by
•Tax charges from foreign earnings taxed at different rates than the U.S. statutory rate
•Dispositions of MetLife P&C, MetLife Seguros and MetLife Poland and Greece
__________________
(1) See “— Investments — Overview” and “— Investments — Investment Portfolio Results — Net Investment Gains (Losses)” for information regarding management of our investment portfolio.
(2) See “— Derivatives — Net Derivative Gains (Losses)” for information regarding the use of derivatives to hedge market risk.
68
Table of Contents
(3) Includes amounts relating to investment hedge adjustments, which are also included in adjusted earnings available to common shareholders. See “— Investments — Investment Portfolio Results” for additional information.
(4) See Note 6 of the Notes to the Consolidated Financial Statements for further information on the Company’s MRBs.
(5) As used in “— Consolidated Results — Adjusted Earnings” and as more fully described in “— Non-GAAP and Other Financial Disclosures,” we refer to adjusted earnings, which does not equate to net income (loss), as determined in accordance with GAAP, to analyze our performance, evaluate segment performance, and allocate resources. We believe that the presentation of adjusted earnings and other financial measures based on adjusted earnings, as we measure it for management purposes, enhances the understanding of our performance by highlighting the results of operations and the underlying profitability drivers of the business. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of our performance relative to our business plan and facilitate comparisons to industry results. Adjusted earnings should not be viewed as a substitute for net income (loss). Adjusted earnings available to common shareholders and adjusted earnings available to common shareholders on a constant currency basis should not be viewed as substitutes for net income (loss) available to MetLife, Inc.’s common shareholders.
69
Table of Contents
Reconciliation of net income (loss) to adjusted earnings available to common shareholders and premiums, fees and other revenues to adjusted premiums, fees and other revenues
Year Ended December 31, 2023
| Group Benefits | RIS | Asia | Latin America | EMEA | MetLife Holdings | Corporate & Other | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 1,521 | $ | 942 | $ | (150) | $ | 652 | $ | 253 | $ | (1,338) | $ | (500) | $ | 1,380 | ||||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | — | 198 | 198 | ||||||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests | — | — | 2 | 7 | 4 | — | 11 | 24 | ||||||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Net income (loss) | 1,521 | 942 | (148) | 659 | 257 | (1,338) | (291) | 1,602 | ||||||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||
| Net investment gains (losses) | (56) | (563) | (1,019) | 1 | 10 | (1,914) | 717 | (2,824) | ||||||||||||||||||||||
| Net derivative gains (losses) | 39 | 120 | (921) | 89 | (44) | (1,350) | (73) | (2,140) | ||||||||||||||||||||||
| Premiums | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Universal life and investment-type product policy fees | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Net investment income | (153) | (449) | 350 | (34) | 688 | (260) | 17 | 159 | ||||||||||||||||||||||
| Other revenues | — | (75) | — | — | 1 | 29 | 40 | (5) | ||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | — | (32) | 183 | (157) | — | 11 | — | 5 | ||||||||||||||||||||||
| Policyholder liability remeasurement (gains) losses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Market risk benefit remeasurement (gains) losses | — | 29 | 43 | — | 40 | 882 | — | 994 | ||||||||||||||||||||||
| Interest credited to policyholder account balances | — | — | (395) | (149) | (687) | (20) | — | (1,251) | ||||||||||||||||||||||
| Capitalization of DAC | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Amortization of DAC and VOBA | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Amortization of negative VOBA | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Other expenses | — | — | 1 | 8 | (5) | — | (97) | (93) | ||||||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Provision for income tax (expense) benefit | 36 | 204 | 328 | 61 | (11) | 551 | (135) | 1,034 | ||||||||||||||||||||||
| Adjusted earnings | $ | 1,655 | $ | 1,708 | $ | 1,282 | $ | 840 | $ | 265 | $ | 733 | (760) | 5,723 | ||||||||||||||||
| Less: Preferred stock dividends | 198 | 198 | ||||||||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | (958) | $ | 5,525 | ||||||||||||||||||||||||||
| Premiums, fees and other revenues | $ | 23,929 | $ | 8,757 | $ | 6,969 | $ | 5,727 | $ | 2,347 | $ | 3,737 | $ | 495 | $ | 51,961 | ||||||||||||||
| Less: adjustments to premiums, fees and other revenues | — | (75) | — | — | 1 | 29 | 40 | (5) | ||||||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 23,929 | $ | 8,832 | $ | 6,969 | $ | 5,727 | $ | 2,346 | $ | 3,708 | $ | 455 | $ | 51,966 |
70
Table of Contents
Year Ended December 31, 2022
| Group Benefits | RIS | Asia | Latin America | EMEA | MetLife Holdings | Corporate & Other | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 1,377 | $ | 1,463 | $ | (472) | $ | 545 | $ | 189 | $ | 2,550 | $ | (553) | $ | 5,099 | ||||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | — | 185 | 185 | ||||||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests | — | — | — | 7 | 5 | — | 6 | 18 | ||||||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Net income (loss) | 1,377 | 1,463 | (472) | 552 | 194 | 2,550 | (362) | 5,302 | ||||||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||
| Net investment gains (losses) | (92) | (359) | (1,123) | 52 | (98) | 4 | 356 | (1,260) | ||||||||||||||||||||||
| Net derivative gains (losses) | 207 | 215 | (2,104) | 434 | (117) | (944) | 58 | (2,251) | ||||||||||||||||||||||
| Premiums | — | — | — | — | 41 | — | — | 41 | ||||||||||||||||||||||
| Universal life and investment-type product policy fees | — | — | — | — | 11 | — | — | 11 | ||||||||||||||||||||||
| Net investment income | (57) | (303) | (338) | (275) | (1,024) | (281) | 5 | (2,273) | ||||||||||||||||||||||
| Other revenues | — | — | — | — | 8 | — | 155 | 163 | ||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | — | (116) | 191 | (536) | (23) | — | — | (484) | ||||||||||||||||||||||
| Policyholder liability remeasurement (gains) losses | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Market risk benefit remeasurement (gains) losses | — | 315 | 90 | — | 126 | 3,143 | — | 3,674 | ||||||||||||||||||||||
| Interest credited to policyholder account balances | — | 31 | 246 | 78 | 1,030 | — | — | 1,385 | ||||||||||||||||||||||
| Capitalization of DAC | — | — | — | — | 11 | — | — | 11 | ||||||||||||||||||||||
| Amortization of DAC and VOBA | — | — | — | — | (8) | — | — | (8) | ||||||||||||||||||||||
| Amortization of negative VOBA | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Other expenses | — | — | — | 7 | (31) | — | (241) | (265) | ||||||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Provision for income tax (expense) benefit | (13) | 45 | 949 | 63 | 19 | (403) | (80) | 580 | ||||||||||||||||||||||
| Adjusted earnings | $ | 1,332 | $ | 1,635 | $ | 1,617 | $ | 729 | $ | 249 | $ | 1,031 | (615) | 5,978 | ||||||||||||||||
| Less: Preferred stock dividends | 185 | 185 | ||||||||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | (800) | $ | 5,793 | ||||||||||||||||||||||||||
| Adjusted earnings available to common shareholders on a constant currency basis (1) | $ | 1,332 | $ | 1,635 | $ | 1,583 | $ | 806 | $ | 236 | $ | 1,031 | $ | (800) | $ | 5,823 | ||||||||||||||
| Premiums, fees and other revenues | $ | 23,266 | $ | 14,314 | $ | 7,346 | $ | 4,438 | $ | 2,341 | $ | 4,123 | $ | 537 | $ | 56,365 | ||||||||||||||
| Less: adjustments to premiums, fees and other revenues | — | — | — | — | 60 | — | 155 | 215 | ||||||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 23,266 | $ | 14,314 | $ | 7,346 | $ | 4,438 | $ | 2,281 | $ | 4,123 | $ | 382 | $ | 56,150 | ||||||||||||||
| Adjusted premiums, fees and other revenues on a constant currency basis (1) | $ | 23,266 | $ | 14,314 | $ | 6,974 | $ | 4,831 | $ | 2,210 | $ | 4,123 | $ | 382 | $ | 56,100 |
__________________
(1)Amounts for Group Benefits, RIS, MetLife Holdings and Corporate & Other are shown on a reported basis, as constant currency impact is not significant.
71
Table of Contents
Year Ended December 31, 2021
| Group Benefits | RIS | Asia | Latin America | EMEA | MetLife Holdings | Corporate & Other | Total | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 476 | $ | 2,634 | $ | 1,813 | $ | (315) | $ | 98 | $ | 1,256 | $ | 692 | $ | 6,654 | ||||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | — | 195 | 195 | ||||||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests | — | — | 2 | 6 | 3 | — | 10 | 21 | ||||||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | — | 6 | 6 | ||||||||||||||||||||||
| Net income (loss) | 476 | 2,634 | 1,815 | (309) | 101 | 1,256 | 903 | 6,876 | ||||||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||||
| Net investment gains (losses) | (32) | 414 | (6) | (134) | (176) | 86 | 1,391 | 1,543 | ||||||||||||||||||||||
| Net derivative gains (losses) | 107 | 101 | (831) | (416) | (155) | (2,026) | (37) | (3,257) | ||||||||||||||||||||||
| Premiums | — | — | — | — | 117 | — | 865 | 982 | ||||||||||||||||||||||
| Universal life and investment-type product policy fees | — | — | — | — | 26 | — | — | 26 | ||||||||||||||||||||||
| Net investment income | (58) | (281) | 58 | (64) | 717 | (293) | 36 | 115 | ||||||||||||||||||||||
| Other revenues | — | — | — | 1 | 11 | — | 231 | 243 | ||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | — | (86) | (83) | (280) | (76) | — | (582) | (1,107) | ||||||||||||||||||||||
| Policyholder liability remeasurement (gains) losses | — | — | — | — | (1) | — | — | (1) | ||||||||||||||||||||||
| Market risk benefit remeasurement (gains) losses | — | (96) | 48 | — | 119 | 1,162 | 4 | 1,237 | ||||||||||||||||||||||
| Interest credited to policyholder account balances | — | 6 | (211) | 175 | (695) | — | — | (725) | ||||||||||||||||||||||
| Capitalization of DAC | — | — | — | — | 30 | — | 89 | 119 | ||||||||||||||||||||||
| Amortization of DAC and VOBA | — | — | — | — | (28) | — | (98) | (126) | ||||||||||||||||||||||
| Amortization of negative VOBA | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | (1) | (1) | ||||||||||||||||||||||
| Other expenses | — | — | 3 | 3 | (81) | — | (489) | (564) | ||||||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | — | ||||||||||||||||||||||
| Provision for income tax (expense) benefit | (4) | (15) | 320 | 132 | (13) | 224 | (350) | 294 | ||||||||||||||||||||||
| Adjusted earnings | $ | 463 | $ | 2,591 | $ | 2,517 | $ | 274 | $ | 306 | $ | 2,103 | (156) | 8,098 | ||||||||||||||||
| Less: Preferred stock dividends | 195 | 195 | ||||||||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | (351) | $ | 7,903 | ||||||||||||||||||||||||||
| Adjusted earnings available to common shareholders on a constant currency basis (1) | $ | 463 | $ | 2,591 | $ | 2,395 | $ | 231 | $ | 251 | $ | 2,103 | $ | (351) | $ | 7,683 | ||||||||||||||
| Premiums, fees and other revenues | $ | 22,543 | $ | 5,633 | $ | 8,120 | $ | 3,791 | $ | 2,862 | $ | 4,513 | $ | 1,553 | $ | 49,015 | ||||||||||||||
| Less: adjustments to premiums, fees and other revenues | — | — | — | 1 | 154 | — | 1,096 | 1,251 | ||||||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 22,543 | $ | 5,633 | $ | 8,120 | $ | 3,790 | $ | 2,708 | $ | 4,513 | $ | 457 | $ | 47,764 | ||||||||||||||
| Adjusted premiums, fees and other revenues on a constant currency basis (1) | $ | 22,543 | $ | 5,633 | $ | 7,092 | $ | 3,674 | $ | 2,426 | $ | 4,513 | $ | 457 | $ | 46,338 |
__________________
(1)Amounts for Group Benefits, RIS, MetLife Holdings and Corporate & Other are shown on a reported basis, as constant currency impact is not significant.
72
Table of Contents
Consolidated Results — Adjusted Earnings
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2023 decreased $4.2 billion, or 7%, compared to 2022. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, decreased $4.1 billion, or 7%, compared to 2022, primarily due to lower premiums in our RIS segment, mainly driven by a large pension risk transfer transaction in 2022. This was partially offset by (i) growth in the structured settlement, post-retirement benefit, U.K. longevity reinsurance and institutional income annuities businesses in our RIS segment, (ii) strong sales in Mexico and Chile and solid persistency across the region in our Latin America segment and (iii) growth in both core and voluntary products in our Group Benefits segment.
Adjusted premiums, fees and other revenues for the year ended December 31, 2022 increased $8.4 billion, or 18%, compared to 2021. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $9.8 billion, or 21%, compared to 2021, primarily due to higher premiums in our RIS segment, mainly driven by a large pension risk transfer transaction in 2022.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Group Benefits | $ | 1,655 | $ | 1,332 | $ | 463 | ||||
| RIS | 1,708 | 1,635 | 2,591 | |||||||
| Asia | 1,282 | 1,617 | 2,517 | |||||||
| Latin America | 840 | 729 | 274 | |||||||
| EMEA | 265 | 249 | 306 | |||||||
| MetLife Holdings | 733 | 1,031 | 2,103 | |||||||
| Corporate & Other | (958) | (800) | (351) | |||||||
| Adjusted earnings available to common shareholders | $ | 5,525 | $ | 5,793 | $ | 7,903 | ||||
| Adjusted earnings available to common shareholders on a constant currency basis | $ | 5,525 | $ | 5,823 | $ | 7,683 | ||||
| Adjusted premiums, fees and other revenues | $ | 51,966 | $ | 56,150 | $ | 47,764 | ||||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 51,966 | $ | 56,100 | $ | 46,338 |
Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings Available to Common Shareholders - Decreased $268 million on a reported basis, primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $490 million:
•Higher average interest crediting rates on investment-type and certain insurance products, primarily in our RIS, Asia and Group Benefits segments
•Variable investment income decreased - lower returns on real estate and private equity funds
Largely offset by:
•Recurring investment income increased - higher yields on fixed income securities and mortgage loans, partially offset by lower derivative income
Volume Growth - Increased adjusted earnings by $322 million:
•Higher average invested assets in most of our businesses
Largely offset by:
73
Table of Contents
•Increase in interest credited expenses on long duration and certain other insurance products, primarily in our RIS and Latin America segments
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $301 million:
▪Favorable underwriting - favorable mortality in our Group Benefits segment
Expenses - Decreased adjusted earnings by $150 million:
•Higher direct expenses, including certain employee-related costs, in most of our segments
•Higher corporate-related expenses, primarily in Corporate & Other
Interest Expense on Debt - Decreased adjusted earnings by $85 million:
•Senior note issuances in July 2022, January 2023 and July 2023
•Interest rate increase on surplus notes
Partially offset by:
•Early senior note redemption in February 2023
Notable Items - Actuarial assumption review and other insurance adjustments, as well as litigation reserves and settlements costs - Decreased adjusted earnings by $151 million on a reported basis:
| Year Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||
| (In millions, net of income tax) | |||||||||||
| Group Benefits | $ | 27 | $ | — | $ | 27 | |||||
| RIS | 61 | 79 | (18) | ||||||||
| Asia | (94) | (32) | (62) | ||||||||
| Latin America | — | 1 | (1) | ||||||||
| EMEA | 18 | 15 | 3 | ||||||||
| MetLife Holdings | 2 | 26 | (24) | ||||||||
| Corporate & Other | (76) | — | (76) | ||||||||
| Total | $ | (62) | $ | 89 | $ | (151) |
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings Available to Common Shareholders - Decreased $2.1 billion on a reported basis due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $220 million primarily in our Asia segment
Market Factors - Decreased adjusted earnings by $3.0 billion:
•Variable investment income decreased - lower returns on private equity and hedge funds
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $1.6 billion:
▪Favorable underwriting, primarily driven by an overall decline in COVID-19 related claims in our Group Benefits and Latin America segments
Expenses - Decreased adjusted earnings by $243 million:
•Higher corporate-related expenses, primarily in Corporate & Other
74
Table of Contents
Notable Items - Actuarial assumption review and other insurance adjustments - Decreased adjusted earnings by $204 million on a reported basis:
| Years Ended December 31, | Variance | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||
| (In millions, net of income tax) | |||||||||||
| Group Benefits | $ | — | $ | — | $ | — | |||||
| RIS | 79 | 14 | 65 | ||||||||
| Asia | (32) | 56 | (88) | ||||||||
| Latin America | 1 | 6 | (5) | ||||||||
| EMEA | 15 | — | 15 | ||||||||
| MetLife Holdings | 26 | 11 | 15 | ||||||||
| Corporate & Other | — | 206 | (206) | ||||||||
| Total | $ | 89 | $ | 293 | $ | (204) |
75
Table of Contents
Segment Results and Corporate & Other
Group Benefits
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2023 increased $663 million, or 3%, compared to 2022, primarily driven by growth in both core and voluntary products.
Adjusted premiums, fees and other revenues for the year ended December 31, 2022 increased $723 million, or 3%, compared to 2021, primarily due to growth from our voluntary products, group disability and dental businesses.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Total adjusted revenues | $ | 25,230 | $ | 24,402 | $ | 23,703 | ||||
| Total adjusted expenses | 23,133 | 22,713 | 23,114 | |||||||
| Provision for income tax expense (benefit) | 442 | 357 | 126 | |||||||
| Adjusted earnings | $ | 1,655 | $ | 1,332 | $ | 463 | ||||
| Adjusted premiums, fees and other revenues | $ | 23,929 | $ | 23,266 | $ | 22,543 |
Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Increased $323 million primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $18 million:
•Higher average interest crediting rates on certain insurance products and retained asset accounts
•Variable investment income decreased - lower returns on real estate and private equity funds
Substantially offset by:
•Recurring investment income increased - higher yields on fixed income securities and higher derivative income
Volume Growth - Increased adjusted earnings by $71 million:
•Growth in accident & health and legal plans businesses
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $269 million:
•Favorable mortality in life products - decreases in both incidence and severity of claims, including the impact of lower COVID-19 claims
Partially offset by:
•Unfavorable morbidity - higher dental utilization, as well as higher pet insurance and vision claims, partially offset by favorable results in our disability businesses
•Unfavorable change from refinements to certain insurance and other liabilities in both years
Expenses - Decreased adjusted earnings by $24 million:
•Higher employee-related, technology, and marketing costs exceeded the corresponding increase in adjusted premiums, fees and other revenues
Notable Items - Increased adjusted earnings by $27 million:
•2023 notable item - favorable impact of $27 million - actuarial assumption review
76
Table of Contents
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Increased $869 million primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $103 million:
•Higher average interest crediting rates on certain insurance products and retained asset accounts
•Variable investment income decreased - lower returns on private equity funds
Volume Growth - Increased adjusted earnings by $89 million:
•Growth in accident & health, group disability and dental businesses
•Positive flows resulted in higher average invested assets
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $958 million:
•Favorable mortality in life products - decreases in both incidence and severity of claims, largely driven by the impact of lower COVID-19 claims
•Favorable experience - accident & health, vision and dental
•Favorable change from refinements to certain insurance and other liabilities in both years
Partially offset by:
•Unfavorable experience - individual and group disability businesses
Expenses - Decreased adjusted earnings by $75 million:
•Higher direct expenses, including certain employee-related costs, exceeded the corresponding increase in adjusted premiums, fees and other revenues
Retirement & Income Solutions
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2023 decreased $5.5 billion, or 38%, compared to 2022. This was primarily due to lower premiums driven by a large pension risk transfer transaction in 2022, partially offset by growth in our structured settlement, post-retirement benefit, U.K. longevity reinsurance and institutional income annuities businesses.
Adjusted premiums, fees and other revenues for the year ended December 31, 2022 increased $8.7 billion, or 154%, compared to 2021, primarily due to higher premiums driven by a large pension risk transfer transaction in 2022.
Changes in premiums are generally offset by a corresponding change in policyholder benefits.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Total adjusted revenues | $ | 16,635 | $ | 20,518 | $ | 12,521 | ||||
| Total adjusted expenses | 14,477 | 18,460 | 9,252 | |||||||
| Provision for income tax expense (benefit) | 450 | 423 | 678 | |||||||
| Adjusted earnings | $ | 1,708 | $ | 1,635 | $ | 2,591 | ||||
| Adjusted premiums, fees and other revenues | $ | 8,832 | $ | 14,314 | $ | 5,633 |
77
Table of Contents
Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Increased $73 million primarily due to the following business drivers:
Market Factors - Increased adjusted earnings by $9 million:
•Recurring investment income increased - higher yields on fixed income securities and mortgage loans
Substantially offset by:
•Higher average interest crediting rates on investment-type and certain insurance products
•Variable investment income decreased - lower returns on private equity and real estate funds
Volume Growth - Increased adjusted earnings by $56 million:
•Positive flows from pension risk transfer transactions and funding agreement issuances resulted in higher average invested assets
Largely offset by:
•Increase in interest credited expenses on long duration insurance products
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $35 million:
•Favorable mortality - structured settlements and pension risk transfer businesses
Expenses - Decreased adjusted earnings by $22 million:
•Higher expenses, including technology and certain employee-related costs
Notable Items - Decreased adjusted earnings by $18 million:
•2023 notable item - favorable impact of $61 million - actuarial assumption review
•2022 notable items - favorable impact of $79 million - reinsurance recapture, partially offset by actuarial assumption review
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $956 million primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $1.2 billion:
• Variable investment income decreased - lower returns on private equity and hedge funds
• Higher average interest crediting rates on investment-type and certain insurance products
Partially offset by:
• Recurring investment income increased - higher yields on fixed income securities and mortgage
loans, and higher income on derivatives and real estate investments
Volume Growth - Increased adjusted earnings by $130 million:
•Positive flows from pension risk transfer transactions and funding agreement issuances resulted in higher average invested assets
Largely offset by:
•Increase in interest credited expenses on long duration insurance products
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $31 million:
•Favorable change from refinements to certain insurance and other liabilities
78
Table of Contents
Partially offset by:
•Less favorable mortality - primarily driven by structured settlements business; partially offset by pension risk transfer business
Expenses - Decreased adjusted earnings by $16 million:
•Higher direct and allocated expenses due to employee-related costs
Notable Items - Increased adjusted earnings by $65 million:
•2022 notable items - favorable impact of $79 million - reinsurance recapture, partially offset by actuarial assumption review
•2021 notable item - favorable impact of $14 million - actuarial assumption review
Asia
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2023 decreased $377 million, or 5%, compared to 2022. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, decreased $5 million compared to 2022, as decreases from annuity, accident & health and yen-denominated life products in Japan were largely offset by higher premiums in Korea.
Adjusted premiums, fees and other revenues for the year ended December 31, 2022 decreased $774 million, or 10%, compared to 2021. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $254 million, or 4%, compared to 2021, mainly due to increases in Japan, Australia and Korea. In Japan, higher fees from foreign currency-denominated life and fixed annuity products were partially offset by a decrease in premiums from yen-denominated life products. The increases in Australia and Korea were primarily due to business growth.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Total adjusted revenues | $ | 10,926 | $ | 11,255 | $ | 13,172 | ||||
| Total adjusted expenses | 9,086 | 8,980 | 9,638 | |||||||
| Provision for income tax expense (benefit) | 558 | 658 | 1,017 | |||||||
| Adjusted earnings | $ | 1,282 | $ | 1,617 | $ | 2,517 | ||||
| Adjusted earnings on a constant currency basis | $ | 1,282 | $ | 1,583 | $ | 2,395 | ||||
| Adjusted premiums, fees and other revenues | $ | 6,969 | $ | 7,346 | $ | 8,120 | ||||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 6,969 | $ | 6,974 | $ | 7,092 |
Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Decreased $335 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $34 million
•Japanese yen, Korean won, and Australian dollar weakened against the U.S. dollar
Market Factors - Decreased adjusted earnings by $195 million:
•Variable investment income decreased - lower returns on real estate funds
•Higher average interest crediting rates on investment-type products
Partially offset by:
•Recurring investment income increased - higher yields on fixed income securities partially offset by lower derivative income
79
Table of Contents
Underwriting and Other Insurance Adjustments - Decreased adjusted earnings by $31 million:
•Higher surrender charges in Japan in 2022
Notable Items - Decreased adjusted earnings by $62 million on a reported basis:
•2023 notable item - unfavorable impact of $94 million - actuarial assumption review
•2022 notable item - unfavorable impact of $32 million - actuarial assumption review
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Decreased $900 million on a reported basis primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $122 million:
•Japanese yen, Korean won and Australian dollar weakened against the U.S. dollar
Market Factors - Decreased adjusted earnings by $777 million:
•Variable investment income decreased - lower returns on private equity and hedge funds
Volume Growth - Increased adjusted earnings by $104 million:
•Higher investment fee income from growth in average invested assets driven by new business and in-force persistency
•Higher sales across the region
•Higher fee income in Japan
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $63 million:
•Favorable underwriting - higher surrenders from weakening Japanese yen, partially offset by higher claims primarily due to COVID-19
Partially offset by:
•Unfavorable change from refinements to certain insurance and other liabilities in both years
Expenses - Decreased adjusted earnings by $46 million:
•Higher employee-related and other operating expenses
Taxes - Decreased adjusted earnings by $25 million:
•Deferred tax asset write-off in China in 2022
Partially offset by:
•Tax benefit in 2022 resulting from a change in the tax rate in Korea
Notable Items - Decreased adjusted earnings by $88 million on a reported basis:
•2022 notable item - unfavorable impact of $32 million - actuarial assumption review
•2021 notable item - favorable impact of $56 million - actuarial assumption review
80
Table of Contents
Latin America
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2023 increased $1.3 billion, or 29%, compared to 2022. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $896 million, or 19%, compared to 2022, mainly driven by strong sales in Mexico and Chile and solid persistency across the region.
Adjusted premiums, fees and other revenues for the year ended December 31, 2022 increased $648 million, or 17%, compared to 2021. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $764 million, or 21%, compared to 2021, mainly driven by strong sales and solid persistency across the region.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Total adjusted revenues | $ | 7,371 | $ | 6,031 | $ | 5,061 | ||||
| Total adjusted expenses | 6,234 | 5,082 | 4,727 | |||||||
| Provision for income tax expense (benefit) | 297 | 220 | 60 | |||||||
| Adjusted earnings | $ | 840 | $ | 729 | $ | 274 | ||||
| Adjusted earnings on a constant currency basis | $ | 840 | $ | 806 | $ | 231 | ||||
| Adjusted premiums, fees and other revenues | $ | 5,727 | $ | 4,438 | $ | 3,790 | ||||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 5,727 | $ | 4,831 | $ | 3,674 |
Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $111 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Increased adjusted earnings by $77 million:
•Mexican and Chilean pesos strengthened against the U.S. dollar
Market Factors - Decreased adjusted earnings by $65 million:
•Recurring investment income decreased - lower yields on fixed income securities, primarily in Chile
•Variable investment income decreased - lower returns on real estate and private equity funds
Volume Growth - Increased adjusted earnings by $129 million:
•Higher sales across the region
•Higher average invested assets, primarily in Chile and Mexico
Partially offset by:
•Higher commissions and other variable expenses, net of DAC capitalization
•Increase in interest credited expenses on certain insurance products
Expenses - Decreased adjusted earnings by $26 million:
•Higher direct expenses, including employee-related costs, across the region
Taxes - Decreased adjusted earnings by $17 million:
•Tax adjustments in both years primarily driven by a recurring tax item related to inflation in Chile
Partially offset by:
•Tax refund in 2023 related to the filing of a Mexico income tax return
81
Table of Contents
Notable Items - Decreased adjusted earnings slightly on a reported basis:
•2022 notable item - favorable impact of $1 million - actuarial assumption review
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $455 million on a reported basis primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $43 million:
•Chilean peso weakened against the U.S. dollar
Market Factors - Increased adjusted earnings by $12 million:
•Recurring investment income increased - higher yields on fixed income securities, higher earnings from a joint venture investment in Chile, and an increase in bond index returns on our Chilean encaje within FVO securities.
Largely offset by:
•Variable investment income decreased - lower returns on private equity funds
•Higher interest credited expenses on certain insurance products
Volume Growth - Increased adjusted earnings by $100 million:
•Higher sales across the region
•Higher average invested assets, primarily in Chile and Mexico
Partially offset by:
•Higher commissions and other variable expenses, net of DAC capitalization
•Increase in interest credited expenses on certain insurance products
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $390 million:
•Favorable underwriting - a decline in COVID-19-related claims, primarily in Mexico and Brazil, and a reduction to the incurred but not reported reserve that was established in 2021
Expenses - Decreased adjusted earnings by $32 million:
•Higher employee-related costs
•Continued investment in technology
Partially offset by:
• Continued expense discipline
Taxes - Increased adjusted earnings by $39 million:
•Tax adjustments in both years primarily driven by a recurring tax item related to inflation in Chile
•Tax refund in 2022 related to the filing of the Company’s 2021 U.S. income tax return
Notable Items - Decreased adjusted earnings by $5 million on a reported basis:
•2022 notable item - favorable impact of $1 million - actuarial assumption review
•2021 notable item - favorable impact of $6 million - actuarial assumption review
82
Table of Contents
EMEA
Business Overview. Adjusted premiums, fees and other revenues for the year ended December 31, 2023 increased $65 million, or 3%, compared to 2022. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $136 million, or 6%, compared to 2022 primarily due to increases in our (i) corporate solutions business in the Gulf, the U.K. and Egypt, (ii) accident & health business across the region, and (iii) credit life business in Turkey and Romania, as well as (iv) an unfavorable refinement to an unearned revenue reserve in the Gulf in 2022.
Adjusted premiums, fees and other revenues for the year ended December 31, 2022 decreased $427 million, or 16%, compared to 2021. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, decreased $145 million, or 6%, compared to 2021 primarily due to (i) the disposition of MetLife Poland and Greece, (ii) a favorable refinement to an unearned premium reserve in Italy in 2021 and an unfavorable refinement to an unearned revenue reserve in the Gulf in 2022, and (iii) decreases in our corporate solutions and variable life businesses in the Gulf, as well as our pension business in Romania, partially offset by growth in (i) our accident & health business across the region, (ii) our corporate solutions business in Egypt, and (iii) our credit life business in Turkey and Romania.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Total adjusted revenues | $ | 2,543 | $ | 2,441 | $ | 2,923 | ||||
| Total adjusted expenses | 2,200 | 2,119 | 2,523 | |||||||
| Provision for income tax expense (benefit) | 78 | 73 | 94 | |||||||
| Adjusted earnings | $ | 265 | $ | 249 | $ | 306 | ||||
| Adjusted earnings on a constant currency basis | $ | 265 | $ | 236 | $ | 251 | ||||
| Adjusted premiums, fees and other revenues | $ | 2,346 | $ | 2,281 | $ | 2,708 | ||||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 2,346 | $ | 2,210 | $ | 2,426 |
Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Increased $16 million on a reported basis, primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $13 million:
•Egyptian pound and Turkish lira weakened against the U.S. dollar
Partially offset by:
•Euro strengthened against the U.S. dollar
Market Factors - Increased adjusted earnings by $37 million:
•Recurring investment income increased - higher yields on fixed income securities
Volume Growth - Increased adjusted earnings by $27 million:
•Accident & health business across the region
•Credit life business in Turkey
•Corporate solutions business in the Gulf, Egypt and the U.K.
•Ordinary life business in Europe
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $9 million:
•Favorable change from a 2022 refinement to certain insurance and other liabilities in the Gulf
•Favorable underwriting - corporate solutions business in the U.K., ordinary and variable life businesses in the Gulf, and variable life business in the Czech Republic
83
Table of Contents
Largely offset by:
•Unfavorable underwriting - corporate solutions business in the Gulf and Egypt, accident and health business in the Gulf, and ordinary life business in Europe
Expenses - Decreased adjusted earnings by $33 million:
•Higher direct expenses, including employee-related costs, across the region, as well as certain pension, postretirement and postemployment benefit costs
Taxes - Decreased adjusted earnings by $10 million:
•Tax adjustments in both years
Notable Items - Increased adjusted earnings by $3 million on a reported basis:
•2023 notable items - favorable impact of $18 million - actuarial assumption review and other insurance adjustments
•2022 notable items - favorable impact of $15 million - actuarial assumption review and other insurance adjustments
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax and foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Adjusted Earnings - Decreased $57 million on a reported basis primarily due to the following business drivers:
Foreign Currency - Decreased adjusted earnings by $55 million:
•Turkish lira, euro and British pound weakened against the U.S. dollar
Volume Growth - Increased adjusted earnings by $5 million:
•Accident & health business across the region
•Credit life business in Turkey
•Corporate solutions business in Egypt
•Ordinary life business in Europe
Partially offset by:
•Variable life and corporate solutions businesses in the Gulf
•Pension business in Romania
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $22 million:
•Favorable underwriting - primarily due to the impact of the COVID-19 pandemic, which resulted in lower utilization in 2022 and higher claims in 2021 reflected in our:
◦corporate solutions business in Egypt, the U.K. and the Gulf,
◦variable life business in Lebanon and the Czech Republic
◦credit life business in Turkey and Romania
Partially offset by:
•Unfavorable change from refinements to certain insurance-related assets and liabilities in both years
Expenses - Decreased adjusted earnings by $24 million:
•Increases in various operating expenses across the region
Other - Decreased adjusted earnings by $24 million:
•Disposition of MetLife Poland and Greece in 2022
•Amortization of DAC and VOBA
84
Table of Contents
Notable Items - Increased adjusted earnings by $15 million on a reported basis:
•2022 notable items - favorable impact of $15 million - actuarial assumption review and other insurance adjustments
MetLife Holdings
Business Overview. Our MetLife Holdings segment consists of operations relating to products and businesses, previously included in our former retail business, that we no longer actively market in the U.S. As anticipated, adjusted premiums, fees and other revenues continue to decline from expected business run-off. In addition, see Note 9 of the Notes to the Consolidated Financial Statements for information on a transaction to reinsure an in-force block of this business.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Total adjusted revenues | $ | 8,202 | $ | 9,037 | $ | 10,898 | ||||
| Total adjusted expenses | 7,293 | 7,752 | 8,260 | |||||||
| Provision for income tax expense (benefit) | 176 | 254 | 535 | |||||||
| Adjusted earnings | $ | 733 | $ | 1,031 | $ | 2,103 | ||||
| Adjusted premiums, fees and other revenues | $ | 3,708 | $ | 4,123 | $ | 4,513 |
Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $298 million primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $258 million:
•Variable investment income decreased - lower returns on private equity and real estate funds
•Recurring investment income decreased - lower average invested assets
Volume Growth - Decreased adjusted earnings by $36 million, consistent with business run-off
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $18 million:
•Lower dividend expense due to dividend scale reductions, as well as run-off in the MLIC closed block
Partially offset by:
•Unfavorable underwriting - life, annuity and long-term care businesses
Notable Items - Decreased adjusted earnings by $24 million:
•2023 notable items - favorable impact of $2 million - actuarial assumption review, largely offset by other insurance adjustments
•2022 notable items - favorable impact of $26 million - reinsurance settlement, partially offset by actuarial assumption review and other insurance adjustments
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $1.1 billion primarily due to the following business drivers:
Market Factors - Decreased adjusted earnings by $1.2 billion:
•Variable investment income decreased - lower returns on private equity and hedge funds, as well as lower prepayment fees
Volume Growth - Decreased adjusted earnings by $135 million, consistent with business run-off
Underwriting and Other Insurance Adjustments - Increased adjusted earnings by $179 million:
85
Table of Contents
•Favorable underwriting - favorable mortality experience in our life business, partially offset by less favorable morbidity experience in our long-term care business
•Lower dividend expense due to dividend scale reductions, as well as run-off in the MLIC closed block
Expenses - Increased adjusted earnings by $20 million:
•Lower corporate-related expenses
Notable Items - Increased adjusted earnings by $15 million:
•2022 notable items - favorable impact of $26 million - reinsurance settlement, partially offset by actuarial assumption review and other insurance adjustments
•2021 notable item - favorable impact of $11 million - actuarial assumption review
Corporate & Other
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Total adjusted revenues | $ | 808 | $ | 655 | $ | 766 | ||||
| Total adjusted expenses | 1,975 | 1,613 | 1,496 | |||||||
| Provision for income tax expense (benefit) | (407) | (343) | (574) | |||||||
| Adjusted earnings | (760) | (615) | (156) | |||||||
| Less: Preferred stock dividends | 198 | 185 | 195 | |||||||
| Adjusted earnings available to common shareholders | $ | (958) | $ | (800) | $ | (351) | ||||
| Adjusted premiums, fees and other revenues | $ | 455 | $ | 382 | $ | 457 |
The table below presents adjusted earnings available to common shareholders by source:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| (In millions) | ||||||||||
| Business activities | $ | 87 | $ | 138 | $ | 143 | ||||
| Net investment income | 353 | 276 | 313 | |||||||
| Interest expense on debt | (1,047) | (943) | (944) | |||||||
| Corporate initiatives and projects | (67) | (64) | (128) | |||||||
| Other | (493) | (365) | (114) | |||||||
| Provision for income tax (expense) benefit and other tax-related items | 407 | 343 | 574 | |||||||
| Preferred stock dividends | (198) | (185) | (195) | |||||||
| Adjusted earnings available to common shareholders | $ | (958) | $ | (800) | $ | (351) |
Year Ended December 31, 2023 Compared with the Year Ended December 31, 2022
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $158 million primarily due to the following:
Business Activities - Decreased adjusted earnings by $40 million:
•Higher expenses in certain of our businesses
Net Investment Income - Increased adjusted earnings by $61 million:
•Recurring investment income increased - higher yields on fixed income securities, FVO securities and mortgage loans, and an increase in average invested assets, partially offset by lower income on real estate investments
86
Table of Contents
Largely offset by:
•Variable investment income decreased - lower returns on private equity and real estate funds
Interest Expense on Debt - Decreased adjusted earnings by $82 million:
•Senior note issuances in July 2022, January 2023 and July 2023
•Interest rate increase on surplus notes
Partially offset by:
•Early senior note redemption in February 2023
Corporate Initiatives and Projects & Other - Decreased adjusted earnings by $103 million:
•Higher litigation reserves in 2023 (notable item)
•Higher corporate-related expenses
Partially offset by:
•Lower market-related employee costs
•Lower employee-related expenses
Taxes - Favorable change in Corporate & Other’s taxes:
•Higher utilization of tax preferenced items, which include non-taxable investment income, tax credits and foreign earnings taxed at different rates than the U.S. statutory rate
•IRS audit settlements in both years had no net impact
Partially offset by:
•Higher taxes on stock compensation
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Adjusted Earnings - Decreased $449 million primarily due to the following:
Net Investment Income - Decreased adjusted earnings by $29 million:
•Variable investment income decreased - lower returns on private equity funds
Partially offset by:
•Recurring investment income increased - higher yields from fixed income securities and increased income on real estate investments, partially offset by lower equity market returns on FVO securities and lower yields on mortgage loans
Corporate Initiatives and Projects & Other - Decreased adjusted earnings by $148 million:
•Higher corporate-related expenses
•Legal reserve release in 2021 (notable item)
•Higher interest expense on tax positions due to audit settlements in both years
Partially offset by:
•Lower employee-related costs
Taxes - Unfavorable change in Corporate & Other’s taxes:
•Lower utilization of tax preferenced items, which include non-taxable investment income, tax credits and foreign earnings taxed at different rates than the U.S. statutory rate
•IRS audit settlement in 2021 (notable item)
•Non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent in 2021 (notable item)
87
Table of Contents
Partially offset by:
•Lower taxes on stock compensation
•IRS audit settlements in 2022
88
Table of Contents
Investments
Overview
We maintain a diversified global general account investment portfolio to support our mix of liabilities in our global businesses. We position our portfolio based on relative value and our view of the economy and financial markets. We maintain our focus on appropriate level of diversification and asset quality.
We manage our investment portfolio using disciplined ALM principles, focusing on cash flow and duration to support our current and future liabilities. Our intent is to match the timing and amount of liability cash outflows with invested assets that have cash inflows of comparable timing and amount, while optimizing risk-adjusted investment income and risk-adjusted total return. Our investment portfolio is heavily weighted toward fixed income investments, with the vast majority of our portfolio invested in fixed maturity securities AFS and mortgage loans. These securities and loans have varying maturities and other characteristics which cause them to be generally well suited for matching the cash flow and duration of insurance liabilities.
Current Environment
As a global insurance company, we continue to be impacted by the changing global financial and economic environment, the fiscal and monetary policy of governments and central banks around the world and other governmental measures. Global inflation, supply chain disruptions, acts of war and banking sector volatility continue to impact the global economy and financial markets and have caused volatility in the global equity, credit and real estate markets. See “— Industry Trends — Financial and Economic Environment” for further information regarding conditions in the global financial markets and the economy generally which may affect us. These factors may persist for some time and may continue to impact pricing levels of risk-bearing investments, as well as our business operations, investment portfolio and derivatives. Rising market interest rates have impacted our investment portfolio and derivatives. See “— Results of Operations — Consolidated Results” and “— Results of Operations — Consolidated Results — Adjusted Earnings” for impacts on our derivatives and analysis of the period over period changes in investment portfolio results and “Investments — Fixed Maturity Securities AFS — Evaluation of Fixed Maturity Securities AFS for Credit Loss — Evaluation of Fixed Maturity Securities AFS in an Unrealized Loss Position” in Note 11 of the Notes to the Consolidated Financial Statements for impacts on the net unrealized gain (loss) on our fixed maturity securities AFS.
Selected Country Investments
We have a market presence in numerous countries and, therefore, our investment portfolio, which supports our insurance operations and related policyholder liabilities, as well as our global portfolio diversification objectives, is exposed to risks posed by local political and economic conditions. The countries included in the following table have been the most affected by these risks. The table below presents a summary of selected country fixed maturity securities AFS, at estimated fair value, on a “country of risk basis” (e.g. where the issuer primarily conducts business).
| Selected Country Fixed Maturity Securities AFS at December 31, 2023 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Country | Sovereign (1) | Financial Services | Non-Financial Services | Total (2) | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Peru | 87 | 5 | 178 | 270 | ||||||||||||
| Egypt | 84 | — | 1 | 85 | ||||||||||||
| Ukraine | 45 | — | 2 | 47 | ||||||||||||
| Russian Federation | 28 | — | — | 28 | ||||||||||||
| Turkey | 17 | 2 | 6 | 25 | ||||||||||||
| Total | $ | 261 | $ | 7 | $ | 187 | $ | 455 | ||||||||
| Investment grade % | 31.4 | % | 45.3 | % | 87.2 | % | 54.5 | % |
__________________
(1)Sovereign includes government and agency.
(2)The par value, amortized cost, net of ACL and estimated fair value, net of purchased and written credit default swaps of these securities were $532 million, $459 million and $266 million, respectively, at December 31, 2023. The notional value and estimated fair value of the net purchased credit default swaps were $192 million and $3 million, respectively, at December 31, 2023.
89
Table of Contents
We manage direct and indirect investment exposure in the selected countries through fundamental analysis and we continually monitor and adjust our level of investment exposure. We do not expect that our general account investments in these countries will have a material adverse effect on our results of operations or financial condition.
Investment Portfolio Results
See “— Overview” for a discussion of our investment portfolio and a summary of how we manage our investment portfolio. The following tables present a reconciliation of net investment income under GAAP to adjusted net investment income and our yield table. The yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results.
Reconciliation of Net Investment Income under GAAP to Adjusted Net Investment Income
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions) | ||||||
| Net investment income — GAAP | $ | 19,908 | $ | 15,916 | ||
| Investment hedge adjustments | 1,012 | 976 | ||||
| Unit-linked investment income | (1,183) | 1,298 | ||||
| Other | 12 | (1) | ||||
| Adjusted net investment income (1) | $ | 19,749 | $ | 18,189 |
__________________
(1)See “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for a discussion of the adjustments made to net investment income under GAAP in calculating adjusted net investment income.
Yield Table
| Years Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||
| Asset Class | Yield% (1) | Amount | Yield% (1) | Amount | ||||||||
| (Dollars in millions) | ||||||||||||
| Fixed maturity securities (2), (3) | 4.20 | % | $ | 12,499 | 3.76 | % | $ | 11,098 | ||||
| Net mortgage loans (3) | 5.15 | 4,353 | 4.34 | 3,536 | ||||||||
| Real estate and real estate joint ventures | 0.12 | 16 | 6.40 | 798 | ||||||||
| Policy loans | 5.41 | 471 | 5.15 | 459 | ||||||||
| Equity securities | 3.61 | 31 | 3.96 | 36 | ||||||||
| Other limited partnership interests (4) | 3.10 | 455 | 5.92 | 860 | ||||||||
| Cash and short-term investments | 5.73 | 811 | 2.31 | 282 | ||||||||
| Other invested assets | 1,666 | — | 1,670 | |||||||||
| Investment income | 4.58 | % | $ | 20,302 | 4.32 | % | $ | 18,739 | ||||
| Investment fees and expenses | (0.13) | (553) | (0.12) | (539) | ||||||||
| Net investment income including divested businesses (5) | 4.45 | % | $ | 19,749 | 4.20 | % | $ | 18,200 | ||||
| Less: net investment income from divested businesses (5) | 11 | |||||||||||
| Adjusted net investment income | $ | 19,749 | $ | 18,189 |
__________________
(1)We calculate annualized yields using adjusted net investment income as a percent of average quarterly asset carrying values. Adjusted net investment income excludes realized gains (losses) from sales and disposals and includes the impact of changes in foreign currency exchange rates. Asset carrying values utilized in the calculation of yields exclude unrecognized unrealized gains (losses), mortgage loans originated for third parties, collateral received in connection with our securities lending program, annuities funding structured settlement claims, freestanding derivative assets, collateral received from derivative counterparties and contractholder-directed equity securities. Invested assets reclassified to held-for-sale and ceded policy loans are included in the calculation of yields, but are otherwise excluded from asset carrying values. A yield is not presented for other invested assets, as it is not considered a meaningful measure of performance for this asset class.
90
Table of Contents
(2)Fixed maturity securities in the yield table includes FVO securities; accordingly, investment income (loss) from fixed maturity securities includes amounts from FVO securities of $188 million and ($127) million for the years ended December 31, 2023 and 2022, respectively, and FVO securities asset carrying values are included in the calculation of average quarterly fixed maturity securities asset carrying values in the yield calculation.
(3)Investment income from fixed maturity securities and net mortgage loans includes prepayment fees and excludes investment income from mortgage loans originated for third parties, respectively. See “— Net Mortgage Loans.”
(4)See “— Results of Operations — Consolidated Results — Adjusted Earnings” for discussion of results for the year ended December 31, 2023 compared to the year ended December 31, 2022.
(5)See “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for discussion of divested businesses.
See “— Results of Operations — Consolidated Results — Adjusted Earnings” for an analysis of the period over period changes in investment portfolio results.
Net Investment Gains (Losses)
We purchase investments to support our insurance liabilities and not to generate net investment gains and losses. However, net investment gains and losses are incurred and can change significantly from period to period due to changes in external influences, including changes in market factors such as interest rates, foreign currency exchange rates, credit spreads and equity markets; counterparty specific factors such as financial performance, credit rating and collateral valuation; and internal factors such as portfolio rebalancing. Changes in these factors from period to period can significantly impact the levels of provision for credit loss and impairments on our investment portfolio, as well as realized gains and losses on investments sold.
See “— Results of Operations — Consolidated Results” for an analysis of the year-over-year changes in realized gains (losses) on investments sold, provision (release) for credit loss and impairments and non-investment portfolio gains (losses).
Fixed Maturity Securities AFS and Equity Securities
The following table presents public and private fixed maturity securities AFS and equity securities held at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| Securities by Type | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Fixed maturity securities AFS | |||||||||||||
| Publicly-traded | $ | 209,616 | 74.5 | % | $ | 211,579 | 76.4 | % | |||||
| Privately-placed | 71,796 | 25.5 | 65,201 | 23.6 | |||||||||
| Total fixed maturity securities AFS | $ | 281,412 | 100.0 | % | $ | 276,780 | 100.0 | % | |||||
| Percentage of cash and invested assets | 60.3 | % | 61.0 | % | |||||||||
| Equity securities | |||||||||||||
| Publicly-traded | $ | 506 | 66.8 | % | $ | 1,423 | 84.5 | % | |||||
| Privately-held | 251 | 33.2 | 261 | 15.5 | |||||||||
| Total equity securities | $ | 757 | 100.0 | % | $ | 1,684 | 100.0 | % | |||||
| Percentage of cash and invested assets | 0.2 | % | 0.4 | % |
See Note 11 of the Notes to the Consolidated Financial Statements for information about fixed maturity securities AFS by sector, contractual maturities, continuous gross unrealized losses and equity securities by security type and the related cost, net unrealized gains (losses) and estimated fair value of these securities; as well as realized gains (losses) on sales and disposals and unrealized net gains (losses) recognized in earnings.
Included within fixed maturity securities AFS are structured securities, including residential mortgage-backed securities (“RMBS”), asset-backed securities and collateralized loan obligations (collectively, “ABS & CLO”) and commercial mortgage-backed securities (“CMBS”) (collectively, “Structured Products”). See “— Structured Products” for further information.
91
Table of Contents
Valuation of Securities. We are responsible for the determination of the estimated fair value of our investments. We determine the estimated fair value of publicly-traded securities after considering one of three primary sources of information: quoted market prices in active markets, independent pricing services, or independent broker quotations. We determine the estimated fair value of privately-placed securities after considering one of three primary sources of information: market standard internal matrix pricing, market standard internal discounted cash flow techniques, or independent pricing services (after we determine the independent pricing services’ use of available observable market data). For publicly-traded securities, the number of quotations obtained varies by instrument and depends on the liquidity of the particular instrument. Generally, we obtain prices from multiple pricing services to cover all asset classes and obtain multiple prices for certain securities, but ultimately utilize the price with the highest placement in the fair value hierarchy. Independent pricing services that value these instruments use market standard valuation methodologies based on data about market transactions and inputs from multiple pricing sources that are market observable or can be derived principally from or corroborated by observable market data. See Note 13 of the Notes to the Consolidated Financial Statements for a discussion of the types of market standard valuation methodologies utilized and key assumptions and observable inputs used in applying these standard valuation methodologies. When a price is not available in the active market or through an independent pricing service, management values the security primarily using market standard internal matrix pricing or discounted cash flow techniques, and non-binding quotations from independent brokers who are knowledgeable about these securities. Independent non-binding broker quotations utilize inputs that may be difficult to corroborate with observable market data. As shown in the following section, less than 1% of our fixed maturity securities AFS were valued using non-binding quotations from independent brokers at December 31, 2023.
Senior management, independent of the trading and investing functions, is responsible for the oversight of control systems and valuation policies for securities, mortgage loans, real estate and derivatives. On a quarterly basis, new transaction types and markets are reviewed and approved to ensure that observable market prices and market-based parameters are used for valuation, wherever possible, and for determining that valuation adjustments, when applied, are based upon established policies and are applied consistently over time. Senior management oversees the selection of independent third-party pricing providers and the controls and procedures to evaluate third-party pricing.
We review our valuation methodologies on an ongoing basis and revise those methodologies when necessary based on changing market conditions. Assurance is gained on the overall reasonableness and consistent application of input assumptions, valuation methodologies and compliance with fair value accounting guidance through controls designed to ensure valuations represent an exit price. Several controls are utilized, including certain monthly controls, which include, but are not limited to, analysis of portfolio returns to corresponding benchmark returns, comparing a sample of executed prices of securities sold to the fair value estimates, comparing fair value estimates to management’s knowledge of the current market, reviewing the bid/ask spreads to assess activity, comparing prices from multiple independent pricing services and ongoing due diligence to confirm that independent pricing services use market-based parameters. The process includes a determination of the observability of inputs used in estimated fair values received from independent pricing services or brokers by assessing whether these inputs can be corroborated by observable market data. We ensure that prices received from independent brokers, also referred to herein as “consensus pricing,” are representative of estimated fair value by considering such pricing relative to our knowledge of the current market dynamics and current pricing for similar investments.
On a quarterly basis, we also apply a formal process to challenge any prices received from independent pricing services that are not considered representative of estimated fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of estimated fair value, independent non-binding broker quotations are obtained, or an internally developed valuation is prepared. Internally developed valuations of current estimated fair value, compared with pricing received from the independent pricing services, did not produce material differences in the estimated fair values for the majority of the portfolio; accordingly, overrides were not material. This is, in part, because internal estimates are generally based on available market evidence and estimates used by other market participants. In the absence of such market-based evidence, management’s best estimate is used.
We have reviewed the significance and observability of inputs used in the valuation methodologies to determine the appropriate fair value hierarchy level for each of our securities. Based on the results of this review and investment class analysis, each instrument is categorized as Level 1, 2 or 3 based on the lowest level significant input to its valuation. See Note 13 of the Notes to the Consolidated Financial Statements for valuation approaches and key inputs by major category of assets or liabilities that are classified within Level 2 and Level 3 of the fair value hierarchy.
92
Table of Contents
Fair Value of Fixed Maturity Securities AFS and Equity Securities
Fixed maturity securities AFS and equity securities measured at estimated fair value on a recurring basis and their corresponding fair value pricing sources were as follows:
| December 31, 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Level | Fixed Maturity Securities AFS | Equity Securities | ||||||||||||
| (Dollars in millions) | ||||||||||||||
| Level 1 | ||||||||||||||
| Quoted prices in active markets for identical assets | $ | 15,330 | 5.4 | % | $ | 429 | 56.7 | % | ||||||
| Level 2 | ||||||||||||||
| Independent pricing sources | 233,135 | 82.9 | 76 | 10.0 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | — | — | 3 | 0.4 | ||||||||||
| Significant other observable inputs | $ | 233,135 | 82.9 | % | $ | 79 | 10.4 | % | ||||||
| Level 3 | ||||||||||||||
| Independent pricing sources | 24,414 | 8.7 | 43 | 5.7 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | 7,830 | 2.8 | 197 | 26.0 | ||||||||||
| Independent broker quotations | 703 | 0.2 | 9 | 1.2 | ||||||||||
| Significant unobservable inputs | $ | 32,947 | 11.7 | % | $ | 249 | 32.9 | % | ||||||
| Total at estimated fair value | $ | 281,412 | 100.0 | % | $ | 757 | 100.0 | % |
See Note 13 of the Notes to the Consolidated Financial Statements for the fixed maturity securities AFS and equity securities fair value hierarchy; a rollforward of the fair value measurements for securities measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs; transfers into and/or out of Level 3; and further information about the valuation approaches and inputs by level by major classes of invested assets that affect the amounts reported above.
The majority of the Level 3 fixed maturity securities AFS and equity securities were concentrated in three sectors at December 31, 2023: foreign corporate securities, U.S. corporate securities and ABS & CLO. During the year ended December 31, 2023, Level 3 fixed maturity securities AFS increased by $4.2 billion, or 14.5%. The increase was driven by purchases in excess of sales and an increase in estimated fair value recognized in OCI, partially offset by transfers out of Level 3 in excess of transfers into Level 3.
Fixed Maturity Securities AFS Credit Quality — Ratings
The Securities Valuation Office of the NAIC evaluates the fixed maturity securities of insurers for regulatory reporting and capital assessment purposes. The NAIC assigns securities to one of six credit quality categories defined as “NAIC designations.” In general, securities with NAIC designations of 1 and 2 are considered investment grade and securities with NAIC designations of 3 through 6 are considered below investment grade. If no NAIC designation is available, then, as permitted by the NAIC, an internally developed designation is used.
NAIC designations for non-agency RMBS and CMBS are based on a modeling methodology that estimates security level expected losses under a variety of economic scenarios. The modeling methodology for non-agency RMBS and CMBS issued prior to January 1, 2013 incorporates the amortized cost of the security (including any purchase discounts and prior impairments) and the likelihood of recovery of the amortized cost; while for non-agency RMBS and CMBS issued after January 1, 2013, the modeling methodology does not incorporate the amortized cost of the security. The NAIC’s objective with the modeling methodology is to increase accuracy in estimating expected losses and recovery value, and to use this credit quality assessment to determine an appropriate RBC charge for non-agency RMBS and CMBS. We utilize these NAIC designations for our non-agency RMBS and CMBS in our disclosures below. The NAIC evaluates non-agency RMBS and CMBS held by insurers on an annual basis. When we acquire non-agency RMBS and CMBS that have not been previously evaluated by the NAIC, an internally developed designation is used until a NAIC designation becomes available.
93
Table of Contents
In addition to the six NAIC designations, the NAIC maintains 20 “NAIC designation categories” which is an additional, more granular credit quality categorization. These NAIC designation categories correspond more closely to the NRSRO’s alpha-numeric credit quality ratings. The NAIC maintains unique RBC factors for each of the 20 NAIC designation categories. The NAIC’s goal is to better align RBC charges on securities with the instruments’ actual credit risk.
Rating agency ratings are based on availability of applicable ratings from rating agencies on the NAIC credit rating provider list, including Moody’s Investors Service (“Moody’s”), S&P, Fitch Ratings (“Fitch”), DBRS Morningstar, A.M. Best Company (“A.M. Best”), Kroll Bond Rating Agency and Egan Jones Ratings Company. If no rating is available from a rating agency, then an internally developed rating is used.
NAIC designations are generally similar to the credit quality ratings of the NRSROs, except for (i) non-agency RMBS and CMBS as described above, and (ii) securities rated Ca or C by NRSROs, included within Caa and lower in our disclosures below, that are designated NAIC 6; accordingly, NAIC designations may not correspond to NRSRO ratings.
The following table presents total fixed maturity securities AFS by NRSRO rating, except for non-agency RMBS and CMBS, which are presented using NAIC designations for modeled securities. In addition, in the following table, the applicable NAIC designation from the NAIC published comparison of NRSRO ratings to NAIC designations is provided.
| December 31, | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||||||||||||||||
| NRSRO Rating | NAIC Designation | Amortized Cost net of ACL | Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Amortized Cost net of ACL | Unrealized Gains (Losses) | Estimated Fair Value | % of Total | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||
| Aaa/Aa/A | 1 | $ | 209,232 | $ | (14,510) | $ | 194,722 | 69.2 | % | $ | 209,951 | $ | (19,930) | $ | 190,021 | 68.7 | % | |||||||||||||||||
| Baa | 2 | 77,534 | (3,854) | 73,680 | 26.2 | 81,280 | (8,086) | 73,194 | 26.5 | |||||||||||||||||||||||||
| Subtotal investment grade | 286,766 | (18,364) | 268,402 | 95.4 | 291,231 | (28,016) | 263,215 | 95.2 | ||||||||||||||||||||||||||
| Ba | 3 | 10,694 | (395) | 10,299 | 3.7 | 11,223 | (712) | 10,511 | 3.8 | |||||||||||||||||||||||||
| B | 4 | 2,491 | (120) | 2,371 | 0.8 | 2,786 | (215) | 2,571 | 0.9 | |||||||||||||||||||||||||
| Caa and lower | 5 | 280 | (22) | 258 | 0.1 | 517 | (116) | 401 | 0.1 | |||||||||||||||||||||||||
| In or near default | 6 | 140 | (58) | 82 | — | 85 | (3) | 82 | — | |||||||||||||||||||||||||
| Subtotal below investment grade | 13,605 | (595) | 13,010 | 4.6 | 14,611 | (1,046) | 13,565 | 4.8 | ||||||||||||||||||||||||||
| Total fixed maturity securities AFS | $ | 300,371 | $ | (18,959) | $ | 281,412 | 100.0 | % | $ | 305,842 | $ | (29,062) | $ | 276,780 | 100.0 | % |
94
Table of Contents
The following tables present total fixed maturity securities AFS, at estimated fair value, by sector and by NRSRO rating, except for non-agency RMBS and CMBS, which are presented using NAIC designations for modeled securities. In addition, in the following table, the applicable NAIC designation from the NAIC published comparison of the NRSRO ratings to NAIC designations is provided.
| Fixed Maturity Securities AFS — by Sector & Credit Quality Rating | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NRSRO Rating | Aaa/Aa/A | Baa | Ba | B | Caa and Lower | In or Near Default | Total Estimated Fair Value | |||||||||||||||||||
| NAIC Designation | 1 | 2 | 3 | 4 | 5 | 6 | ||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||
| December 31, 2023 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 42,892 | $ | 31,942 | $ | 4,093 | $ | 1,602 | $ | 158 | $ | 30 | $ | 80,717 | ||||||||||||
| Foreign corporate | 19,519 | 32,144 | 3,300 | 458 | 9 | 14 | 55,444 | |||||||||||||||||||
| Foreign government | 37,024 | 5,727 | 2,410 | 245 | 52 | 31 | 45,489 | |||||||||||||||||||
| U.S. government and agency | 31,876 | 376 | — | — | — | — | 32,252 | |||||||||||||||||||
| RMBS | 28,381 | 602 | 68 | 40 | 3 | 2 | 29,096 | |||||||||||||||||||
| ABS & CLO | 14,345 | 2,548 | 345 | 26 | 26 | 4 | 17,294 | |||||||||||||||||||
| Municipals | 10,974 | 168 | 29 | — | — | — | 11,171 | |||||||||||||||||||
| CMBS | 9,711 | 173 | 54 | — | 10 | 1 | 9,949 | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 194,722 | $ | 73,680 | $ | 10,299 | $ | 2,371 | $ | 258 | $ | 82 | $ | 281,412 | ||||||||||||
| Percentage of total | 69.2 | % | 26.2 | % | 3.7 | % | 0.8 | % | 0.1 | % | — | % | 100.0 | % | ||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 40,293 | $ | 33,569 | $ | 4,281 | $ | 1,659 | $ | 209 | $ | 19 | $ | 80,030 | ||||||||||||
| Foreign corporate | 18,229 | 30,657 | 3,121 | 513 | 51 | 1 | 52,572 | |||||||||||||||||||
| Foreign government | 38,658 | 5,143 | 2,582 | 256 | 65 | 43 | 46,747 | |||||||||||||||||||
| U.S. government and agency | 31,786 | 443 | — | — | — | — | 32,229 | |||||||||||||||||||
| RMBS | 25,510 | 504 | 59 | 69 | 13 | 10 | 26,165 | |||||||||||||||||||
| ABS & CLO | 13,848 | 2,495 | 370 | 74 | 26 | 9 | 16,822 | |||||||||||||||||||
| Municipals | 11,932 | 196 | 24 | — | — | — | 12,152 | |||||||||||||||||||
| CMBS | 9,765 | 187 | 74 | — | 37 | — | 10,063 | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 190,021 | $ | 73,194 | $ | 10,511 | $ | 2,571 | $ | 401 | $ | 82 | $ | 276,780 | ||||||||||||
| Percentage of total | 68.7 | % | 26.5 | % | 3.8 | % | 0.9 | % | 0.1 | % | — | % | 100.0 | % |
95
Table of Contents
U.S. and Foreign Corporate Fixed Maturity Securities AFS
We maintain a broadly diversified portfolio of corporate fixed maturity securities AFS across many industries and issuers. This portfolio did not have any exposure to any single issuer in excess of 1% of total investments at either December 31, 2023 or 2022. The top 10 holdings comprised 1% of total investments at both December 31, 2023 and 2022. The table below presents our U.S. and foreign corporate securities portfolios by industry at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| Industry | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Finance | $ | 32,142 | 23.5 | % | $ | 30,786 | 23.2 | % | |||||
| Consumer (cyclical and non-cyclical) | 28,391 | 20.9 | 27,834 | 21.0 | |||||||||
| Utility | 24,058 | 17.7 | 23,215 | 17.5 | |||||||||
| Industrial (basic, capital goods and other) | 14,240 | 10.5 | 14,276 | 10.8 | |||||||||
| Transportation | 12,132 | 8.9 | 11,342 | 8.5 | |||||||||
| Communications | 10,048 | 7.4 | 10,046 | 7.6 | |||||||||
| Energy | 7,917 | 5.8 | 7,711 | 5.8 | |||||||||
| Technology | 4,262 | 3.1 | 4,396 | 3.3 | |||||||||
| Other | 2,971 | 2.2 | 2,996 | 2.3 | |||||||||
| Total | $ | 136,161 | 100.0 | % | $ | 132,602 | 100.0 | % |
Structured Products
Our investments in Structured Products are collateralized by residential mortgages, commercial mortgages, bank loans and other assets. Our investment selection criteria and monitoring include review of credit ratings, characteristics of the assets underlying the securities, borrower characteristics and the level of credit enhancement. We held $56.3 billion and $53.0 billion of Structured Products, at estimated fair value, at December 31, 2023 and 2022, respectively, as presented in the RMBS, ABS & CLO and CMBS sections below.
RMBS
Our RMBS portfolio is broadly diversified by security type and risk profile.
On a security type basis, RMBS includes collateralized mortgage obligations and pass-through mortgage-backed securities. Collateralized mortgage obligations are structured by dividing the cash flows of mortgage loans into separate pools or tranches of risk that create multiple classes of bonds with varying maturities and priority of payments. Pass-through mortgage-backed securities are secured by a mortgage loan or collection of mortgage loans. The monthly mortgage loan payments from homeowners pass from the originating bank through an intermediary, such as a government agency or investment bank, which collects the payments and, for a fee, remits or passes these payments through to the holders of the pass-through securities.
On a risk profile basis, RMBS includes Agency and Non-Agency securities. Agency RMBS were guaranteed or otherwise supported by the Federal National Mortgage Association, Federal Home Loan Mortgage Corporation or Government National Mortgage Association. Non-Agency securities include prime, prime investor, non-qualified residential mortgage (“NQM”), alternative (“Alt-A”), reperforming and sub-prime mortgage-backed securities. Prime (owner-occupied) and prime investor (non owner-occupied) loans were originated to the most creditworthy borrowers with high quality credit profiles. NQM and Alt-A are classifications of mortgage loans where the risk profile of the borrower is between prime and sub-prime. Sub-prime mortgage lending is the origination of residential mortgage loans to borrowers with weak credit profiles, while reperforming loans were previously delinquent that returned to performing status.
96
Table of Contents
The following table presents our RMBS portfolio by security type, risk profile and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Security type | ||||||||||||||||||||
| Collateralized mortgage obligations | $ | 16,704 | 57.4 | % | $ | (1,268) | $ | 15,275 | 58.4 | % | $ | (1,917) | ||||||||
| Pass-through mortgage-backed securities | 12,392 | 42.6 | (1,114) | 10,890 | 41.6 | (1,414) | ||||||||||||||
| Total RMBS | $ | 29,096 | 100.0 | % | $ | (2,382) | $ | 26,165 | 100.0 | % | $ | (3,331) | ||||||||
| Risk profile | ||||||||||||||||||||
| Agency | $ | 18,472 | 63.5 | % | $ | (1,650) | $ | 16,291 | 62.3 | % | $ | (2,183) | ||||||||
| Non-Agency | ||||||||||||||||||||
| Prime and prime investor | 4,827 | 16.6 | (435) | 3,958 | 15.1 | (687) | ||||||||||||||
| NQM and Alt-A | 1,760 | 6.0 | (75) | 1,964 | 7.5 | (126) | ||||||||||||||
| Reperforming and sub-prime | 2,622 | 9.0 | (167) | 2,892 | 11.1 | (230) | ||||||||||||||
| Other (1) | 1,415 | 4.9 | (55) | 1,060 | 4.0 | (105) | ||||||||||||||
| Subtotal Non-Agency | 10,624 | 36.5 | % | (732) | 9,874 | 37.7 | % | (1,148) | ||||||||||||
| Total RMBS | $ | 29,096 | 100.0 | % | $ | (2,382) | $ | 26,165 | 100.0 | % | $ | (3,331) | ||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 25,307 | 87.0 | % | $ | 21,927 | 83.8 | % | ||||||||||||
| Designated NAIC 1 | $ | 28,384 | 97.6 | % | $ | 25,514 | 97.5 | % |
__________________
(1)Other Non-Agency RMBS are broadly diversified across several subsectors and issuers, including securities collateralized by the following mortgage loan types: single family rental, early buyout securitization and small business commercial.
The majority of our RMBS holdings were rated Aaa and were designated NAIC 1 at both December 31, 2023 and 2022.
We manage our exposure to reperforming and sub-prime RMBS holdings by focusing primarily on senior tranche securities, stress testing the portfolio with severe loss assumptions and closely monitoring the performance of the portfolio. Our reperforming RMBS are generally newer vintage securities and higher quality at purchase and the vast majority are investment grade under NAIC designations (e.g., NAIC 1 and NAIC 2). Our sub-prime RMBS portfolio consists predominantly of securities that were purchased at significant discounts to par value and discounts to the expected principal recovery value of these securities, and the vast majority are investment grade under NAIC designations.
97
Table of Contents
ABS & CLO
Our non-mortgage loan-backed structured securities are comprised of two broad categories of securitizations: ABS & CLO. These portfolios are broadly diversified by collateral type and issuer. The following table presents our ABS & CLO portfolios by collateral type and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| ABS | ||||||||||||||||||||
| Collateral type | ||||||||||||||||||||
| Vehicle and equipment loans | $ | 1,605 | 9.2 | % | $ | (23) | $ | 1,404 | 8.4 | % | $ | (61) | ||||||||
| Digital infrastructure | 1,376 | 8.0 | (77) | 1,014 | 6.0 | (112) | ||||||||||||||
| Consumer loans | 944 | 5.5 | (78) | 1,212 | 7.2 | (118) | ||||||||||||||
| Credit card | 904 | 5.2 | (4) | 1,181 | 7.0 | (17) | ||||||||||||||
| Franchise | 852 | 4.9 | (65) | 931 | 5.5 | (113) | ||||||||||||||
| Student loans | 702 | 4.1 | (58) | 814 | 4.9 | (91) | ||||||||||||||
| Other (1) | 3,038 | 17.6 | (241) | 2,896 | 17.2 | (335) | ||||||||||||||
| Total ABS | 9,421 | 54.5 | % | (546) | 9,452 | 56.2 | % | (847) | ||||||||||||
| CLO (2) | 7,873 | 45.5 | % | (63) | 7,370 | 43.8 | % | (322) | ||||||||||||
| Total ABS & CLO | $ | 17,294 | 100.0 | % | $ | (609) | $ | 16,822 | 100.0 | % | $ | (1,169) | ||||||||
| ABS ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 3,970 | 42.1 | % | $ | 4,285 | 45.3 | % | ||||||||||||
| Designated NAIC 1 | $ | 7,227 | 76.7 | % | $ | 7,211 | 76.3 | % | ||||||||||||
| CLO ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 5,913 | 75.1 | % | $ | 5,454 | 74.0 | % | ||||||||||||
| Designated NAIC 1 | $ | 7,118 | 90.4 | % | $ | 6,634 | 90.0 | % | ||||||||||||
| ABS & CLO ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 9,883 | 57.1 | % | $ | 9,739 | 57.9 | % | ||||||||||||
| Designated NAIC 1 | $ | 14,345 | 82.9 | % | $ | 13,845 | 82.3 | % |
_________________
(1)Other ABS are broadly diversified across several subsectors and issuers, including securities with the following collateral types: foreign residential loans, transportation equipment and renewable energy.
(2)Includes primarily securities collateralized by broadly syndicated bank loans.
98
Table of Contents
CMBS
Our CMBS portfolio is comprised primarily of conduit, single asset and single borrower securities. Conduit securities are collateralized by many commercial mortgage loans and are broadly diversified by property type, borrower and geography. The following tables present our CMBS portfolio by collateral type and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Collateral type | ||||||||||||||||||||
| Conduit | $ | 6,102 | 61.3 | % | $ | (643) | $ | 6,781 | 67.4 | % | $ | (740) | ||||||||
| Single asset and single borrower | 1,997 | 20.1 | (136) | 1,971 | 19.6 | (184) | ||||||||||||||
| Agency | 735 | 7.4 | (93) | 607 | 5.9 | (99) | ||||||||||||||
| Commercial real estate collateralized loan obligations | 437 | 4.4 | (9) | 418 | 4.2 | (14) | ||||||||||||||
| Other | 678 | 6.8 | (7) | 286 | 2.9 | (4) | ||||||||||||||
| Total CMBS | $ | 9,949 | 100.0 | % | $ | (888) | $ | 10,063 | 100.0 | % | $ | (1,041) | ||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 8,262 | 83.0 | % | $ | 8,138 | 80.9 | % | ||||||||||||
| Designated NAIC 1 | $ | 9,710 | 97.6 | % | $ | 9,765 | 97.0 | % |
Evaluation of Fixed Maturity Securities AFS for Credit Loss, Rollforward of Allowance for Credit Loss and Credit Loss on Fixed Maturity Securities AFS Recognized in Earnings
See Note 11 of the Notes to the Consolidated Financial Statements for information about the evaluation of fixed maturity securities AFS for credit loss, rollforward of the ACL, net credit loss provision (release) and impairment (losses), as well as realized gross gains (losses) on sales and disposals of fixed maturity securities AFS at December 31, 2023 and 2022 and for the years ended December 31, 2023, 2022 and 2021.
Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs
We participate in securities lending transactions, repurchase agreements and third-party custodian administered programs with unaffiliated financial institutions in the normal course of business for the purpose of enhancing the total return on our investment portfolio.
Securities lending transactions and repurchase agreements: We account for these arrangements as secured borrowings and record a liability in the amount of the cash received. We obtain collateral, usually cash, from the borrower, which must be returned to the borrower when the securities are returned to us. Through these arrangements, we were liable for cash collateral under our control of $13.8 billion and $15.2 billion at December 31, 2023 and 2022, respectively, including a portion that may require the immediate return of cash collateral we hold. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for further information about the secured borrowings accounting and the classification of revenues and expenses.
Third-party custodian administered programs: The estimated fair value of securities we own which are loaned in connection with these programs was $362 million and $324 million at December 31, 2023 and 2022, respectively. The estimated fair value of the related non-cash collateral on deposit with third-party custodians on our behalf, which is not reflected in our consolidated financial statements and cannot be sold or re-pledged, was $371 million and $331 million at December 31, 2023 and 2022, respectively.
Net Mortgage Loans
Our mortgage loan investments are principally collateralized by commercial, agricultural and residential properties. The Company originates and acquires mortgage loans and, in certain cases, transfers proportional rights to cash flows of certain mortgage loans to third parties under participation agreements, which are recorded as secured borrowings. The net mortgage loan information presented herein does not include mortgage loans originated for third parties and the related ACL. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for further information.
99
Table of Contents
Net mortgage loans carried at amortized cost and the related ACL are summarized as follows at:
| December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||||||||||||||||
| Portfolio Segment | Amortized Cost (1) | % of Total | ACL (1) | ACL as % of Amortized Cost | Amortized Cost | % of Total | ACL | ACL as % of Amortized Cost | |||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||
| Commercial | $ | 52,111 | 61.5 | % | $ | 295 | 0.6 | % | $ | 52,502 | 62.3 | % | $ | 218 | 0.4 | % | |||||||||||
| Agricultural | 19,559 | 23.1 | 171 | 0.9 | % | 19,306 | 22.9 | 119 | 0.6 | % | |||||||||||||||||
| Residential | 13,096 | 15.4 | 182 | 1.4 | % | 12,482 | 14.8 | 190 | 1.5 | % | |||||||||||||||||
| Total | $ | 84,766 | 100.0 | % | $ | 648 | 0.8 | % | $ | 84,290 | 100.0 | % | $ | 527 | 0.6 | % |
__________________
(1)Does not include mortgage loans originated for third parties of $8.5 billion at amortized cost ($8.2 billion commercial and $246 million agricultural) or the related ACL of $73 million at December 31, 2023.
We diversify our mortgage loan investments by both geographic region and property type to reduce the risk of concentration. Of our net commercial and agricultural mortgage loans carried at amortized cost, 86% are collateralized by properties located in the U.S., with the remaining 14% collateralized by properties located primarily in Mexico, the U.K. and Australia at December 31, 2023. The carrying values of our net commercial and agricultural mortgage loans collateralized by properties located in California, New York and Texas were 15%, 9% and 6%, respectively, of total net commercial and agricultural mortgage loans at December 31, 2023. Additionally, we manage risk when originating commercial and agricultural mortgage loan investments by generally lending up to 75% of the estimated fair value of the underlying real estate collateral.
We manage our residential mortgage loans carried at amortized cost in a similar manner to reduce risk of concentration, with 91% collateralized by properties located in the U.S., and the remaining 9% collateralized by properties located in Chile, at December 31, 2023. The carrying values of our residential mortgage loans located in California, Florida and New York were 32%, 10% and 8%, respectively, of total residential mortgage loans at December 31, 2023.
100
Table of Contents
Net Commercial Mortgage Loans by Geographic Region and Property Type. Net commercial mortgage loans are the largest mortgage loan portfolio segment. The tables below present, at amortized cost, the diversification of these investments across geographic regions and property types:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| Amount | % of Total | Amount | % of Total | ||||||||||
| (Dollars in millions) | |||||||||||||
| Region | |||||||||||||
| Pacific | $ | 9,016 | 17.3 | % | $ | 9,628 | 18.3 | % | |||||
| Non-U.S. | 8,933 | 17.1 | 9,299 | 17.7 | |||||||||
| Middle Atlantic | 7,477 | 14.3 | 7,574 | 14.4 | |||||||||
| South Atlantic | 6,637 | 12.7 | 6,617 | 12.6 | |||||||||
| West South Central | 3,472 | 6.7 | 3,721 | 7.1 | |||||||||
| New England | 2,859 | 5.5 | 2,764 | 5.3 | |||||||||
| Mountain | 2,193 | 4.2 | 2,284 | 4.4 | |||||||||
| East North Central | 1,822 | 3.5 | 1,594 | 3.0 | |||||||||
| East South Central | 654 | 1.3 | 620 | 1.2 | |||||||||
| West North Central | 613 | 1.2 | 597 | 1.1 | |||||||||
| Multi-Region and Other | 8,435 | 16.2 | 7,804 | 14.9 | |||||||||
| Total amortized cost | $ | 52,111 | 100.0 | % | $ | 52,502 | 100.0 | % | |||||
| Less: ACL | 295 | 218 | |||||||||||
| Carrying value, net of ACL | $ | 51,816 | $ | 52,284 | |||||||||
| Property Type | |||||||||||||
| Office | $ | 19,651 | 37.7 | % | $ | 21,009 | 40.0 | % | |||||
| Apartment | 11,974 | 23.0 | 10,575 | 20.2 | |||||||||
| Retail | 7,218 | 13.9 | 8,046 | 15.3 | |||||||||
| Industrial | 5,275 | 10.1 | 5,607 | 10.7 | |||||||||
| Single Family Rental | 4,728 | 9.1 | 3,979 | 7.6 | |||||||||
| Hotel | 3,140 | 6.0 | 3,172 | 6.0 | |||||||||
| Other | 125 | 0.2 | 114 | 0.2 | |||||||||
| Total amortized cost | $ | 52,111 | 100.0 | % | $ | 52,502 | 100.0 | % | |||||
| Less: ACL | 295 | 218 | |||||||||||
| Carrying value, net of ACL | $ | 51,816 | $ | 52,284 |
Our commercial mortgage loan investments are well positioned with exposures concentrated in high quality underlying properties located in primary markets typically with institutional investors who are better positioned to manage their assets during periods of market volatility. Our portfolio is comprised primarily of lower risk loans with higher debt-service coverage ratios (“DSCR”) and lower loan-to-value (“LTV”) ratios, as shown below.
Credit Quality — Monitoring Process. We monitor our mortgage loan investments on an ongoing basis, including a review by credit quality indicator and by the performance indicators of current, past due, restructured and under foreclosure. See below for further information on net mortgage loans by credit quality indicator. See Note 11 of the Notes to the Consolidated Financial Statements for further information by performance indicator.
101
Table of Contents
We review our commercial mortgage loan investments on an ongoing basis. These reviews may include an analysis of the property financial statements and rent roll, lease rollover analysis, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios, DSCR and tenant creditworthiness. The monitoring process focuses on higher risk loans, which include those that are classified as restructured, delinquent or in foreclosure, as well as loans with higher LTV ratios and lower DSCR. The monitoring process for agricultural mortgage loan investments is generally similar, with a focus on higher risk loans, such as loans with higher LTV ratios. Agricultural mortgage loan investments are reviewed on an ongoing basis which include, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios and borrower creditworthiness, including reviews on a geographic and property-type basis. We review our residential mortgage loan investments on an ongoing basis, with a focus on higher risk loans, such as nonperforming loans. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for information on our evaluation of residential mortgage loan investments and related ACL methodology.
LTV ratios and DSCR are common measures in the assessment of the quality of commercial mortgage loan investments. LTV ratios are a common measure in the assessment of the quality of agricultural mortgage loan investments. LTV ratios compare the amount of the loan to the estimated fair value of the underlying collateral. An LTV ratio greater than 100% indicates that the loan amount is greater than the collateral value. An LTV ratio of less than 100% indicates an excess of collateral value over the loan amount. Generally, the higher the LTV ratio, the higher the risk of experiencing a credit loss. The DSCR compares a property’s net operating income to amounts needed to service the principal and interest due under the loan. Generally, the lower the DSCR, the higher the risk of experiencing a credit loss. For our net commercial mortgage loans, our average LTV ratio was 64% and 57% at December 31, 2023 and 2022, respectively, and our average DSCR was 2.3x and 2.6x at December 31, 2023 and 2022, respectively. The DSCR and the values utilized in calculating the ratio are updated routinely. In addition, the LTV ratio is routinely updated for all but the lowest risk loans as part of our ongoing review of our commercial mortgage loan investments. For our net agricultural mortgage loans, our average LTV ratio was 47% at both December 31, 2023 and 2022. The values utilized in calculating our agricultural mortgage loan investments LTV ratio are developed in connection with the ongoing review of our portfolio and are routinely updated.
The distribution of our net commercial mortgage loan portfolios totaling $52.1 billion at amortized cost at December 31, 2023 by key credit quality indicators of LTV and DSCR was as follows:
| December 31, 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DSCR | ||||||||||||
| LTV | 1.2x | 1.0-1.2x | 1.0x | Total | ||||||||
| 65% | 48.6 | % | 2.1 | % | 1.2 | % | 51.9 | % | ||||
| 65% - 75% | 23.7 | % | 2.3 | % | 1.4 | % | 27.4 | % | ||||
| 76% - 80% | 5.5 | % | 0.9 | % | 0.7 | % | 7.1 | % | ||||
| 80% | 8.8 | % | 2.2 | % | 2.6 | % | 13.6 | % | ||||
| Total | 86.6 | % | 7.5 | % | 5.9 | % | 100.0 | % |
The distribution of our net agricultural mortgage loan portfolios totaling $19.6 billion at amortized cost at December 31, 2023 by the key credit quality indicator of LTV was as follows:
| December 31, 2023 | |||
|---|---|---|---|
| LTV | Total | ||
| 65% | 92.7 | % | |
| 65% - 75% | 6.5 | % | |
| 76% - 80% | — | % | |
| 80% | 0.8 | % | |
| Total | 100.0 | % |
102
Table of Contents
Mortgage Loan Allowance for Credit Loss. Our ACL is established for both pools of loans with similar risk characteristics and for mortgage loan investments with dissimilar risk characteristics, such as collateral dependent loans, individually and on a loan specific basis. We record an allowance for expected lifetime credit loss in earnings within net investment gains (losses) in an amount that represents the portion of the amortized cost basis of mortgage loan investments that the Company does not expect to collect, resulting in mortgage loan investments being presented at the net amount expected to be collected.
In determining our ACL, management (i) pools mortgage loans that share similar risk characteristics, (ii) considers expected lifetime credit loss over contractual terms of mortgage loans, as adjusted for expected prepayments and any extensions, and (iii) considers past events and current and forecasted economic conditions. Actual credit loss realized could be different from the amount of the ACL recorded. These evaluations and assessments are revised as conditions change and new information becomes available, which can cause the ACL to increase or decrease over time as such evaluations are revised. Negative credit migration, including an actual or expected increase in the level of problem loans, will result in an increase in the ACL. Positive credit migration, including an actual or expected decrease in the level of problem loans, will result in a decrease in the ACL. See Notes 1 and 11 of the Notes to the Consolidated Financial Statements for information on how the ACL is established and monitored, and activity in and balances of the ACL.
Real Estate and Real Estate Joint Ventures
Our real estate investments are comprised of wholly-owned properties, and interests in both real estate joint ventures and real estate funds which invest in a wide variety of properties and property types, including single and multi-property projects, and are broadly diversified across multiple property types and geographies.
The carrying value of our real estate investments was $13.3 billion and $13.1 billion at December 31, 2023 and 2022, respectively, or 2.9% of cash and invested assets, at both December 31, 2023 and 2022.
Our real estate investments are typically stabilized properties that we intend to hold for the longer-term for portfolio diversification and long-term appreciation. Our real estate investment portfolio had significantly appreciated to a $4.8 billion and $6.7 billion unrealized gain position at December 31, 2023 and 2022, respectively.
We continuously monitor and assess our real estate investments for impairment when facts and circumstances indicate that the real estate may be impaired. As a result of our impairment analyses on our real estate investments, we recorded impairment (loss) of $2 million during the year ended December 31, 2023; there was no impairment (loss) during the year ended December 31, 2022.
We diversify our real estate investments by property type, form of equity interest (wholly-owned, joint venture and funds) and geographic region to reduce risk of concentration. See Note 11 of the Notes to the Consolidated Financial Statements for a summary of our real estate investments, by income type, as well as income earned.
Property type diversification: Our real estate investments are categorized by property type as follows at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| Property Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Office | $ | 4,110 | 30.8 | % | $ | 3,964 | 30.2 | % | |||||
| Retail | 1,261 | 9.5 | 1,329 | 10.1 | |||||||||
| Apartment | 1,160 | 8.7 | 1,225 | 9.3 | |||||||||
| Land | 800 | 6.0 | 901 | 6.9 | |||||||||
| Hotel | 779 | 5.8 | 796 | 6.1 | |||||||||
| Industrial | 423 | 3.2 | 356 | 2.7 | |||||||||
| Agriculture | 7 | 0.1 | 5 | — | |||||||||
| Other | 13 | 0.1 | 6 | — | |||||||||
| Wholly-owned and real estate joint ventures | $ | 8,553 | 64.2 | % | $ | 8,582 | 65.3 | % | |||||
| Diversified property types and multi-property | 1,120 | 8.4 | 1,042 | 7.9 | |||||||||
| Real estate funds | 3,659 | 27.4 | 3,513 | 26.8 | |||||||||
| Total real estate and real estate joint ventures | $ | 13,332 | 100.0 | % | $ | 13,137 | 100.0 | % |
103
Table of Contents
Geographical diversification: Wholly-owned and real estate joint ventures totaled $8.6 billion at December 31, 2023, 67% of which were located in the U.S. and 33% of such properties were located outside the U.S., at December 31, 2023, at carrying value. The portion of these properties located in Japan, Washington, D.C. and Georgia were 30%, 8% and 8%, respectively, at December 31, 2023, at carrying value.
Other Limited Partnership Interests
Other limited partnership interests are comprised of investments in private funds, including private equity funds and hedge funds. At December 31, 2023 and 2022, the carrying value of other limited partnership interests was $14.8 billion and $14.4 billion, which included $27 million and $414 million of hedge funds, respectively. Other limited partnership interests were 3.2% of cash and invested assets at both December 31, 2023 and 2022. Cash distributions on these investments are generated from investment gains, operating income from the underlying investments of the funds and liquidation of the underlying investments of the funds.
We use the equity method of accounting for most of our private equity funds. We generally recognize our share of a private equity fund’s earnings in net investment income on a three-month lag, which is when the information is reported to us. Accordingly, changes in equity market levels, which can impact the underlying results of these private equity funds, are recognized in earnings within our net investment income on a three-month lag.
Other Invested Assets
The following table presents the carrying value of our other invested assets by type at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||
| Asset Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Freestanding derivatives with positive estimated fair values | $ | 8,737 | 48.0 | % | $ | 11,411 | 56.9 | % | |||||
| Direct financing leases | 1,304 | 7.2 | 1,195 | 6.0 | |||||||||
| Annuities funding structured settlement claims | 1,256 | 6.9 | 1,238 | 6.2 | |||||||||
| Operating joint ventures (1) | 1,142 | 6.3 | 1,099 | 5.5 | |||||||||
| Company-owned life insurance policies | 1,036 | 5.7 | 500 | 2.5 | |||||||||
| Tax credit and renewable energy partnerships | 1,034 | 5.7 | 1,318 | 6.6 | |||||||||
| FHLBNY common stock | 714 | 3.9 | 729 | 3.6 | |||||||||
| Leveraged leases | 689 | 3.8 | 731 | 3.6 | |||||||||
| Funds withheld | 436 | 2.4 | 359 | 1.8 | |||||||||
| Other | 1,854 | 10.1 | 1,458 | 6.8 | |||||||||
| Total | $ | 18,202 | 100 | % | $ | 20,038 | 100 | % | |||||
| Percentage of cash and invested assets | 3.9 | % | 4.4 | % |
__________________
(1)See Note 3 of the Notes to the Consolidated Financial Statements for information regarding the Company’s pending disposition of MetLife Malaysia.
See Notes 1, 11 and 12 of the Notes to the Consolidated Financial Statements for information regarding freestanding derivatives with positive estimated fair values, tax credit and renewable energy partnerships, annuities funding structured settlement claims, direct financing and leveraged leases, operating joint ventures, FHLBNY common stock, and funds withheld.
Investment Commitments
We enter into the following commitments in the normal course of business for the purpose of enhancing the total return on our investment portfolio: mortgage loan commitments and commitments to fund partnerships, bank credit facilities, bridge loans and private corporate bond investments. See Note 24 of the Notes to the Consolidated Financial Statements for the amount of our unfunded investment commitments at December 31, 2023 and 2022. See “Net Investment Income” and “Net Investment Gains (Losses)” in Note 11 of the Notes to the Consolidated Financial Statements for information on the investment income, investment expense, gains and losses from such investments and the liability for credit loss for unfunded mortgage loan commitments. See also “— Fixed Maturity Securities AFS and Equity Securities,” “— Net Mortgage Loans,” “— Real Estate and Real Estate Joint Ventures” and “— Other Limited Partnership Interests.”
104
Table of Contents
Derivatives
Overview
We are exposed to various risks relating to our ongoing business operations, including interest rate, foreign currency exchange rate, credit and equity market. We use a variety of strategies to manage these risks, including the use of derivatives, such as market standard purchased and written credit default swap contracts. See Note 12 of the Notes to the Consolidated Financial Statements for:
•A comprehensive description of the nature of our derivatives, including the strategies for which derivatives are used in managing various risks.
•Information about the primary underlying risk exposure, gross notional amount, and estimated fair value of our derivatives by type of hedge designation, excluding embedded derivatives held at December 31, 2023 and 2022.
•The statement of operations effects of derivatives in net investments in foreign operations, cash flow, fair value, or nonqualifying hedge relationships for the years ended December 31, 2023, 2022 and 2021.
See “— Summary of Critical Accounting Estimates — Derivatives” for further information on the estimates and assumptions that affect derivatives. See also “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures — Hedging Activities” for more information about our use of derivatives by major hedge program.
Net Derivative Gains (Losses)
A portion of our derivatives are designated and qualify as accounting hedges, which reduce volatility in earnings. For those derivatives not designated as accounting hedges, changes in market factors lead to the recognition of fair value changes in net derivative gains (losses) generally without an offsetting gain or loss recognized in earnings for the item being hedged, which creates volatility in earnings. We actively evaluate market risk hedging needs and strategies to ensure our free cash flow and capital objectives are met under a range of market conditions.
Certain variable annuity products with guaranteed minimum benefits are accounted for as MRBs and measured at estimated fair value. We use freestanding derivatives to hedge the market risks inherent in these variable annuity guarantees.
We continuously review and refine our hedging strategy in light of changing economic and market conditions, evolving NAIC and the NYDFS statutory requirements, and accounting rule changes. As a part of our current hedging strategy, we maintain portfolio level derivatives in our macro hedge program. These macro hedge program derivatives mitigate the potential deterioration in our capital positions from significant adverse economic conditions.
See “— Results of Operations — Consolidated Results” for an analysis of the year-over-year changes in net derivative gains (losses).
Liquidity and Capital Resources
Overview
This discussion should be read in conjunction with the following sections included elsewhere herein for additional information regarding the topics noted below:
•Notes to the Consolidated Financial Statements:
◦Note 3 (dispositions);
◦Note 5 (funding agreements, reported in policyholder account balances (“PABs”), and the related pledged collateral);
◦Note 16 (long-term debt, commercial paper and other short-term debt, credit and committed facilities, and debt and facility covenants);
◦Note 17 (collateral financing arrangement and the related pledged collateral);
◦Note 18 (junior subordinated debt securities and the related replacement capital covenant); and
◦Note 19 (preferred stock and common stock, including the calculation and timing of dividend payments, restrictions on dividends, “dividend stopper” provisions, and MetLife, Inc.’s common stock repurchase authorizations).
•Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules:
105
Table of Contents
◦Note 4 (affiliated long-term debt); and
◦Note 5 (support agreements).
•Risk Factors:
◦“— Capital Risks”;
◦“— Investment Risks — We May Have Difficulty Selling Holdings in Our Investment Portfolio or in Our Securities Lending Program in a Timely Manner to Realize Their Full Value”;
◦“— Economic Environment and Capital Markets Risks — We May Lose Business Due to a Downgrade or a Potential Downgrade in Our Financial Strength or Credit Ratings”; and
◦“— Economic Environment and Capital Markets Risks — We May Not Meet Our Liquidity Needs, Access Capital, or May Face Significantly Increased Cost of Capital Due to Adverse Capital and Credit Market Conditions.”
Our business and results of operations are materially affected by conditions in the global financial markets and the economy generally due to our market presence in numerous countries, large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors. Changing conditions in the global financial markets and the economy may affect our financing costs and market interest for our debt or equity securities. For further information regarding market factors that could affect our ability to meet liquidity and capital needs, see “— Industry Trends” and “— Investments — Current Environment.”
Liquidity Management
Based upon the strength of our franchise, diversification of our businesses, strong financial fundamentals and the substantial funding sources available to us as described herein, we continue to believe we have access to ample liquidity to meet business requirements under current market conditions and reasonably possible stress scenarios. We continuously monitor and adjust our liquidity and capital plans for MetLife, Inc. and its subsidiaries in light of market conditions, as well as changing needs and opportunities.
Short-term Liquidity and Liquid Assets
An integral part of our liquidity management includes managing our level of liquid assets. At December 31, 2023 and 2022, our short-term liquidity position was $19.2 billion and $16.4 billion, respectively, and liquid assets were $182.6 billion and $180.4 billion, respectively.
Short-term liquidity includes cash and cash equivalents and short-term investments, excluding assets that are pledged or otherwise committed, including amounts received in connection with securities lending, repurchase agreements, derivatives, and secured borrowings, as well as amounts held in the closed block.
Liquid assets include short-term liquidity and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block.
Capital Management
We have established several senior management committees as part of our capital management process. These committees, including the Capital Management Committee and the ERC, regularly review actual and projected capital levels (under a variety of scenarios including stress scenarios) and our annual capital plan in accordance with our capital policy. The Capital Management Committee is comprised of members of senior management, including MetLife, Inc.’s Chief Financial Officer (“CFO”), Treasurer, and CRO. The ERC is also comprised of members of senior management, including MetLife, Inc.’s CFO, CRO and Chief Investment Officer.
Our Board of Directors and senior management are directly involved in the development and maintenance of our capital policy. The capital policy sets forth, among other things, minimum and target capital levels and the governance of the capital management process. All capital actions, including proposed changes to the annual capital plan, capital targets or capital policy, are reviewed by the Finance and Risk Committee of the Board of Directors prior to obtaining full Board of Directors approval. The Board of Directors approves the capital policy and the annual capital plan and authorizes capital actions, as required.
106
Table of Contents
The Company
Liquidity
Liquidity refers to the ability to generate adequate amounts of cash to meet our needs. We determine our liquidity needs based on a rolling 12-month forecast by portfolio of invested assets which we monitor daily. We adjust the asset mix and asset maturities based on this rolling 12-month forecast. To support this forecast, we conduct cash flow and stress testing, which include various scenarios of the potential risk of early contractholder and policyholder withdrawal. We include provisions limiting withdrawal rights on many of our products, including general account pension products sold to employee benefit plan sponsors. Certain of these provisions prevent the customer from making withdrawals prior to the maturity date of the product. In the event of significant cash requirements beyond anticipated liquidity needs, we have various alternatives available depending on market conditions and the amount and timing of the liquidity need. These available alternatives include cash flows from operations, sales of liquid assets, global funding sources including commercial paper and various credit and committed facilities.
Under certain stressful market and economic conditions, our access to liquidity may deteriorate, or the cost to access liquidity may increase. A downgrade in our credit or financial strength ratings could also negatively affect our liquidity. If we require significant amounts of cash on short notice in excess of anticipated cash requirements or if we are required to post or return cash collateral in connection with derivatives or our securities lending program, we may have difficulty selling investments in a timely manner, be forced to sell them for less than we otherwise would have been able to realize, or both. In addition, in the event of such forced sale, for securities in an unrealized loss position, realized losses would be incurred on securities sold and impairments would be incurred, if there is a need to sell securities prior to recovery, which may negatively impact our financial condition.
All general account assets within a particular legal entity, other than those which may have been pledged to a specific purpose, are generally available to fund obligations of the general account of that legal entity.
Capital
We manage our capital position to maintain our financial strength and credit ratings. See “— Rating Agencies” for information regarding such ratings. Our capital position is supported by our ability to generate strong cash flows within our operating companies and borrow funds at competitive rates, as well as by our demonstrated ability to raise additional capital to meet operating and growth needs despite adverse market and economic conditions.
Statutory Capital and Dividends
Our U.S. insurance subsidiaries have statutory surplus well above levels to meet current regulatory requirements.
RBC requirements are used as minimum capital requirements by the NAIC and the state insurance departments to identify companies that merit regulatory action. RBC is based on a formula calculated by applying factors to various asset, premium, claim, expense and statutory reserve items. The formula takes into account the risk characteristics of the insurer, including asset risk, insurance risk, interest rate risk, market risk and business risk and is calculated on an annual basis. The formula is used as an early warning regulatory tool to identify possible inadequately capitalized insurers for purposes of initiating regulatory action, and not as a means to rank insurers generally. These rules apply to most of our U.S. insurance subsidiaries. State insurance laws provide insurance regulators the authority to require various actions by, or take various actions against, insurers whose total adjusted capital does not meet or exceed certain RBC levels. As of the date of the most recent annual statutory financial statements filed with insurance regulators, the total adjusted capital of each of these subsidiaries subject to these requirements was in excess of each of those RBC levels.
As a Delaware corporation, American Life is subject to Delaware law; however, because it does not conduct insurance business in Delaware or any other U.S. state, it is exempt from RBC requirements under Delaware law. American Life’s operations are also regulated by applicable authorities of the jurisdictions in which it operates and is subject to capital and solvency requirements in those jurisdictions.
The amount of dividends that our insurance subsidiaries can pay to MetLife, Inc. or to other parent entities is constrained by the amount of surplus we hold to maintain our ratings, which provides an additional margin for risk protection and investment in our businesses. We proactively take actions to maintain capital consistent with these ratings objectives, which may include adjusting dividend amounts and deploying financial resources from internal or external sources of capital. Certain of these activities may require regulatory approval. Furthermore, the payment of dividends and other distributions to MetLife, Inc. and other parent entities by their respective insurance subsidiaries is governed by insurance laws and regulations. See “Business — Regulation — State Insurance Regulation” and “— MetLife, Inc. — Liquidity and Capital Sources — Dividends from Subsidiaries.”
107
Table of Contents
Affiliated Reinsurance Transactions
Certain subsidiaries of MetLife, Inc. cede certain products to various affiliated U.S. captive reinsurers and affiliated non-U.S. reinsurers for risk and capital management purposes, as well as to manage statutory reserve requirements. The reinsurance activities among these affiliated companies are eliminated within our consolidated results of operations.
Our affiliated U.S. captive reinsurers are licensed under the Special Purpose Financial Captive law adopted by their states of domicile, including Vermont and South Carolina. The statutory reserves of the affiliated ceding companies are supported by a combination of funds withheld assets, investment assets and letters of credit issued by unaffiliated financial institutions. MetLife, Inc. has entered into various support agreements in connection with the activities of these U.S. captive reinsurers.
Our affiliated non-U.S. reinsurers are licensed as insurance companies under the laws of their jurisdictions of domicile, including Bermuda and the Cayman Islands. MetLife, Inc. has agreed to guarantee certain of the reinsurance obligations of one of our affiliated non-U.S. reinsurers.
See Note 9 of the Notes to the Consolidated Financial Statements for further information on our reinsurance activities.
Rating Agencies
Rating agencies assign insurer financial strength ratings to MetLife, Inc.’s U.S. life insurance subsidiaries and credit ratings to MetLife, Inc. and certain of its subsidiaries. Financial strength ratings represent the opinion of rating agencies regarding the ability of an insurance company to pay obligations under insurance policies and contracts in accordance with their terms and are not evaluations directed toward the protection of investors in MetLife, Inc.’s securities. Insurer financial strength ratings are not statements of fact nor are they recommendations to purchase, hold or sell any security, contract or policy. Each rating should be evaluated independently of any other rating.
Rating agencies use an “outlook statement” of “positive,” “stable,” ‘‘negative’’ or “developing” to indicate a medium- or long-term trend in credit fundamentals which, if continued, may lead to a rating change. A rating may have a “stable” outlook to indicate that the rating is not expected to change; however, a “stable” rating does not preclude a rating agency from changing a rating at any time, without notice. Certain rating agencies assign rating modifiers such as “CreditWatch” or “under review” to indicate their opinion regarding the potential direction of a rating. These ratings modifiers are generally assigned in connection with certain events such as potential mergers, acquisitions, dispositions or material changes in a company’s results, in order for the rating agency to perform its analysis to fully determine the rating implications of the event.
Our insurer financial strength ratings at the date of this filing are indicated in the following table. Outlook is stable unless otherwise indicated. Additional information about financial strength ratings can be found on the websites of the respective rating agencies.
| A.M. Best | Fitch | Moody’s | S&P | ||||
|---|---|---|---|---|---|---|---|
| Ratings Structure | “A++ (Superior)” to “S (Suspended)” | “AAA (Exceptionally Strong)” to “C (Distressed)” | “Aaa (Highest Quality)” to “C (Lowest Rated)” | “AAA (Extremely Strong)” to “SD (Selective Default)” or “D (Default)” | |||
| American Life Insurance Company | NR | NR | A1 | AA- | |||
| 5th of 21 | 4th of 21 | ||||||
| Metropolitan Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 | ||||
| MetLife Insurance K.K. (MetLife Japan) | NR | NR | NR | AA- | |||
| 4th of 21 | |||||||
| Metropolitan Tower Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 |
__________________
NR = Not rated
108
Table of Contents
Credit ratings indicate the rating agency’s opinion regarding a debt issuer’s ability to meet the terms of debt obligations in a timely manner. They are important factors in our overall funding profile and ability to access certain types of liquidity. The level and composition of regulatory capital at the subsidiary level and our equity capital are among the many factors considered in determining our insurer financial strength ratings and credit ratings. Each agency has its own capital adequacy evaluation methodology, and assessments are generally based on a combination of factors. A downgrade in the credit ratings or insurer financial strength ratings of MetLife, Inc. or its subsidiaries could adversely impact us.
Summary of the Company’s Primary Sources and Uses of Liquidity and Capital
Our primary sources and uses of liquidity and capital are summarized as follows:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions) | ||||||
| Sources: | ||||||
| Operating activities, net | $ | 13,721 | $ | 13,044 | ||
| Net change in policyholder account balances | 4,711 | 5,310 | ||||
| Long-term debt issued | 1,989 | 1,013 | ||||
| Total sources | 20,421 | 19,367 | ||||
| Uses: | ||||||
| Investing activities, net | 10,246 | 2,620 | ||||
| Net change in payables for collateral under securities loaned and other transactions | 3,283 | 10,730 | ||||
| Long-term debt repaid | 1,035 | 85 | ||||
| Collateral financing arrangement repaid | 79 | 50 | ||||
| Derivatives with certain financing elements and other derivative related transaction, net | 74 | 61 | ||||
| Net change in mortgage loan secured financing | 163 | — | ||||
| Treasury stock acquired in connection with share repurchases | 3,103 | 3,326 | ||||
| Dividends on preferred stock | 198 | 185 | ||||
| Dividends on common stock | 1,566 | 1,598 | ||||
| Other, net | 139 | 236 | ||||
| Effect of change in foreign currency exchange rates on cash and cash equivalents | 91 | 397 | ||||
| Total uses | 19,977 | 19,288 | ||||
| Net increase (decrease) in cash and cash equivalents | $ | 444 | $ | 79 |
Cash Flows from Operations
The principal cash inflows from our insurance activities come from insurance premiums, net investment income, annuity considerations and deposit funds. The principal cash outflows are the result of various life insurance, annuity and pension products, operating expenses and income tax, as well as interest expense.
Cash Flows from Investments
The principal cash inflows from our investment activities come from repayments of principal, proceeds from maturities and sales of investments and settlements of freestanding derivatives. The principal cash outflows relate to purchases of investments, issuances of policy loans and settlements of freestanding derivatives. In addition, cash inflows and outflows relate to sales and purchases of businesses. We typically have a net cash outflow from investing activities because cash inflows from insurance operations are reinvested in accordance with our ALM discipline to fund insurance liabilities. We closely monitor and manage these risks through our comprehensive investment risk management process.
Cash Flows from Financing
The principal cash inflows from our financing activities come from issuances of debt and other securities, deposits of funds associated with PABs and lending of securities. The principal cash outflows come from repayments of debt and the collateral financing arrangement, payments of dividends on and repurchases or redemptions of MetLife, Inc.’s securities, withdrawals associated with PABs and the return of securities on loan.
109
Table of Contents
Liquidity and Capital Sources
Liquidity and capital are provided by a variety of global funding sources, including: (i) preferred and common stock; (ii) short-term debt, which includes commercial paper; (iii) long-term debt; collateral financing arrangement; and junior subordinated debt securities; (iv) PABs, which includes funding agreements; (v) credit and committed facilities; (vi) shelf registration statement, which permits the issuance of public debt, equity and hybrid securities and provides for automatic effectiveness upon filing and has no stated issuance capacity; and (vii) dispositions. Additional details regarding certain of our primary sources of liquidity and capital are included in the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
The diversity of our global funding sources enhances our funding flexibility, limits dependence on any one market or source of funds and generally lowers the cost of funds. We have no reason to believe that our lending counterparties will be unable to fulfill their respective contractual obligations under our credit and committed facilities. As commitments under these facilities may expire unused, these amounts do not necessarily reflect our actual future cash funding requirements.
The following table summarizes our outstanding debt at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions) | ||||||
| Short-term debt (1) | $ | 119 | $ | 175 | ||
| Long-term debt (2) | $ | 15,548 | $ | 14,647 | ||
| Collateral financing arrangement | $ | 637 | $ | 716 | ||
| Junior subordinated debt securities | $ | 3,161 | $ | 3,158 |
__________________
(1)Includes $119 million and $76 million of short-term debt that is non-recourse to MetLife, Inc. and MLIC, subject to customary exceptions, at December 31, 2023 and 2022, respectively. Certain subsidiaries have pledged assets to secure this debt.
(2)Includes $442 million and $447 million of long-term debt that is non-recourse to MetLife, Inc. and MLIC, subject to customary exceptions, at December 31, 2023 and 2022, respectively. Certain investment subsidiaries have pledged assets to secure this debt.
Certain of our debt instruments and committed facilities, as well as our Credit Facility, contain various administrative, reporting, legal and financial covenants. We believe we were in compliance with all applicable financial covenants at December 31, 2023.
110
Table of Contents
Liquidity and Capital Uses
The primary uses of liquidity and capital include: (i) common stock repurchases; (ii) dividends on common and preferred stock; (iii) preferred stock redemptions; (iv) debt repayments; (v) debt repurchases, redemptions and exchanges; (vi) contractual obligations, including PABs and insurance liabilities; (vii) pledged collateral; (viii) securities lending transactions, repurchase agreements and third-party custodian administered programs; (ix) mortgage loan secured financing; and (x) acquisitions. Additional details regarding certain of our primary uses of liquidity and capital are included in the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
Common Stock Repurchases and Dividends
Among other factors that could restrict MetLife, Inc.’s ability to repurchase or pay dividends on its common stock are the “dividend stopper” provisions in MetLife, Inc.’s preferred stock and junior subordinated debentures.
“Dividend Stopper” Provisions in MetLife’s Preferred Stock and Junior Subordinated Debentures
MetLife, Inc.’s preferred stock and junior subordinated debentures contain “dividend stopper” provisions under which MetLife, Inc. may not pay dividends on instruments junior to those instruments, including MetLife, Inc.’s common stock, nor repurchase its common stock, if payments have not been made on those instruments. The junior subordinated debentures further provide that MetLife, Inc. may, at its option and provided that certain conditions are met, elect to defer payment of interest.
Debt Repurchases, Redemptions and Exchanges
We may from time to time seek to retire or purchase our outstanding debt through cash purchases, redemptions and/or exchanges for other securities, in open market purchases, privately negotiated transactions or otherwise. Any such repurchases, redemptions, or exchanges will be dependent upon several factors, including our liquidity requirements, contractual restrictions, general market conditions, and applicable regulatory, legal and accounting factors. Whether or not to repurchase or redeem any debt and the size and timing of any such repurchases or redemptions will be determined at our discretion.
Pledged Collateral
We pledge collateral to, and have collateral pledged to us by counterparties in connection with our derivatives, the collateral financing arrangement related to the reinsurance of closed block liabilities, and with funding and advance agreements. See Note 12 of the Notes to the Consolidated Financial Statements for additional information regarding derivatives.
Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs
See “— Investments — Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs.”
Mortgage Loan Secured Financing
See “— Investments — Net Mortgage Loans.”
Contractual Obligations
Policyholder Account Balances
See Notes 1 and 5 of the Notes to the Consolidated Financial Statements for a description of the components of PABs, including obligations under funding agreements. See “— Insurance Liabilities” regarding the source and uncertainties associated with the estimation of the contractual obligations related to FPBs and PABs.
The sum of the estimated cash flows of $299.7 billion ($37.9 billion of which are estimated to occur in one year or less) exceeds the liability amount of $219.3 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions, between the date the liabilities were initially established and the current date; and (iii) liabilities related to accounting conventions, or which are not contractually due, which are excluded.
111
Table of Contents
The estimated cash flows represent cash payments undiscounted as to interest and including assumptions related to the receipt of future premiums and deposits; withdrawals, including unscheduled or partial withdrawals; policy lapses; surrender charges; annuitization; mortality; future interest credited; policy loans and other contingent events as appropriate for the respective product type. Such estimated cash payments are also presented net of estimated future premiums on policies currently in-force and gross of any reinsurance recoverable. For obligations denominated in foreign currencies, cash payments have been estimated using current spot foreign currency rates.
Insurance Liabilities
Insurance liabilities include FPBs, MRBs, at estimated fair value, other policy-related balances and policyholder dividends payable, which are all reported on the consolidated balance sheet and are more fully described in Notes 1, 4 and 6 of the Notes to the Consolidated Financial Statements. The sum of the estimated cash flows of $310.4 billion ($22.3 billion of which are estimated to occur in one year or less) exceeds the liability amounts of $219.7 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions, most significantly mortality, between the date the liabilities were initially established and the current date; and (iii) liabilities related to accounting conventions, or which are not contractually due, which are excluded.
The estimated cash flows reflect future estimated cash payments and (i) are based on mortality, morbidity, lapse and other assumptions comparable with our experience and expectations of future payment patterns; and (ii) consider future premium receipts on current policies in-force. Estimated cash payments are undiscounted as to interest, net of estimated future premiums on in-force policies and gross of any reinsurance recoverable. Payment of amounts related to policyholder dividends left on deposit are projected based on assumptions of policyholder withdrawal activity.
Actual cash payments may differ significantly from the liabilities as presented on the consolidated balance sheet and the estimated cash payments due to differences between actual experience and the assumptions used in the establishment of these liabilities and the estimation of these cash payments.
For the majority of our insurance operations, estimated contractual obligations for FPBs and PABs are derived from the annual asset adequacy analysis used to develop actuarial opinions of statutory reserve adequacy for state regulatory purposes. These cash flows are materially representative of the cash flows under GAAP.
Liabilities arising from our insurance activities primarily relate to benefit payments under various life insurance, annuity and group pension products, as well as payments for policy surrenders, withdrawals and loans. For annuity or deposit type products, surrender or lapse behavior differs somewhat by segment. In the MetLife Holdings segment, which includes individual annuities, lapses and surrenders tend to occur in the normal course of business. For the years ended December 31, 2023 and 2022, general account surrenders and withdrawals from annuity products were $2.0 billion and $1.5 billion, respectively. In the RIS segment, which includes pension risk transfers, bank-owned life insurance and other fixed annuity contracts, as well as funding agreements and other capital market products, most of the products offered have fixed maturities or fairly predictable surrenders or withdrawals. With regard to the RIS business products that provide customers with limited rights to accelerate payments, at December 31, 2023, there were funding agreements totaling $124 million that could be put back to the Company.
112
Table of Contents
MetLife, Inc.
Liquidity and Capital Management
Liquidity and capital are managed to preserve stable, reliable and cost-effective sources of cash to meet all current and future financial obligations and are provided by a variety of sources, including a portfolio of liquid assets, a diversified mix of short- and long-term funding sources from the wholesale financial markets and the ability to borrow through credit and committed facilities. Liquidity is monitored through the use of internal liquidity risk metrics, including the composition and level of the liquid asset portfolio, timing differences in short-term cash flow obligations, access to the financial markets for capital and debt transactions and exposure to contingent draws on MetLife, Inc.’s liquidity. MetLife, Inc. is an active participant in the global financial markets through which it obtains a significant amount of funding. These markets, which serve as cost-effective sources of funds, are critical components of MetLife, Inc.’s liquidity and capital management. Decisions to access these markets are based upon relative costs, prospective views of balance sheet growth and a targeted liquidity profile and capital structure. A disruption in the financial markets could limit MetLife, Inc.’s access to liquidity.
MetLife, Inc.’s ability to maintain regular access to competitively priced wholesale funds is fostered by its current credit ratings from the major credit rating agencies. We view our capital ratios, credit quality, stable and diverse earnings streams, diversity of liquidity sources and our liquidity monitoring procedures as critical to retaining such credit ratings. See “— The Company — Rating Agencies.”
Liquid Assets
At December 31, 2023 and 2022, MetLife holding companies had $5.2 billion and $5.4 billion, respectively, in liquid assets. Of these amounts, $4.2 billion and $4.5 billion were held by MetLife, Inc. and $1.0 billion and $909 million were held by other MetLife holding companies at December 31, 2023 and 2022, respectively. Liquid assets include cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with derivatives and the collateral financing arrangement.
Liquid assets held in non-U.S. holding companies are generated in part through dividends from non-U.S. insurance operations. Such dividends are subject to local insurance regulatory requirements, as discussed in “— Liquidity and Capital Sources — Dividends from Subsidiaries.”
See “— Consolidated Company Outlook” for the targeted level of liquid assets at the holding companies.
113
Table of Contents
MetLife, Inc. and Other MetLife Holding Companies Sources and Uses of Liquid Assets and Sources and Uses of Liquid Assets included in Free Cash Flow
MetLife, Inc.’s sources and uses of liquid assets, as well as sources and uses of liquid assets included in free cash flow, are summarized as follows:
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | ||||||||||||
| (In millions) | |||||||||||||||
| MetLife, Inc. (Parent Company Only) | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries (1) | $ | 4,786 | $ | 4,786 | $ | 5,176 | $ | 5,176 | |||||||
| Long-term debt issued (2) | 2,000 | — | 1,000 | 1,000 | |||||||||||
| Other, net (3) | 306 | 421 | 92 | 44 | |||||||||||
| Total sources | 7,092 | 5,207 | 6,268 | 6,220 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 450 | 450 | 5 | 5 | |||||||||||
| Long-term debt repaid — unaffiliated | 1,000 | — | — | — | |||||||||||
| Interest paid on debt and financing arrangements — unaffiliated | 807 | 807 | 764 | 764 | |||||||||||
| Dividends on common stock | 1,566 | — | 1,598 | — | |||||||||||
| Treasury stock acquired in connection with share repurchases | 3,103 | — | 3,326 | — | |||||||||||
| Dividends on preferred stock | 198 | 198 | 185 | 185 | |||||||||||
| Issuances of and (repayments on) loans to subsidiaries and related interest, net (4) | 233 | 233 | 94 | 94 | |||||||||||
| Total uses | 7,357 | 1,688 | 5,972 | 1,048 | |||||||||||
| Net increase (decrease) in liquid assets, MetLife, Inc. (Parent Company Only) | (265) | 296 | |||||||||||||
| Liquid assets, beginning of year | 4,473 | 4,177 | |||||||||||||
| Liquid assets, end of year | $ | 4,208 | $ | 4,473 | |||||||||||
| Free Cash Flow, MetLife, Inc. (Parent Company Only) | 3,519 | 5,172 | |||||||||||||
| Net cash provided by operating activities, MetLife, Inc. (Parent Company Only) | $ | 4,183 | $ | 4,428 | |||||||||||
| Other MetLife Holding Companies | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries | $ | 2,748 | $ | 2,748 | $ | 1,410 | $ | 1,410 | |||||||
| Total sources | 2,748 | 2,748 | 1,410 | 1,410 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 9 | 9 | 87 | 87 | |||||||||||
| Repayments on and (issuance of) loans to subsidiaries and affiliates and related interest, net | 107 | 107 | 5 | 5 | |||||||||||
| Dividends and returns of capital to MetLife, Inc. | 2,032 | 2,032 | 1,434 | 1,434 | |||||||||||
| Other, net | 483 | 487 | 212 | 390 | |||||||||||
| Total uses | 2,631 | 2,635 | 1,738 | 1,916 | |||||||||||
| Net increase (decrease) in liquid assets, Other MetLife Holding Companies | 117 | (328) | |||||||||||||
| Liquid assets, beginning of year | 910 | 1,238 | |||||||||||||
| Liquid assets, end of year | $ | 1,027 | $ | 910 | |||||||||||
| Free Cash Flow, Other MetLife Holding Companies | 113 | (506) | |||||||||||||
| Net increase (decrease) in liquid assets, All Holding Companies | $ | (148) | $ | (32) | |||||||||||
| Free Cash Flow, All Holding Companies (5) | $ | 3,632 | $ | 4,666 |
__________________
(1)Dividends and returns of capital to MetLife, Inc. included $2.8 billion and $3.8 billion from operating subsidiaries and $2.0 billion and $1.4 billion from other MetLife holding companies for the years ended December 31, 2023 and 2022, respectively.
(2)Included in free cash flow is the portion of long-term debt issued that represents incremental debt to be at or below target leverage ratios.
114
Table of Contents
(3)Other, net includes $165 million and $129 million of net receipts (payments) by MetLife, Inc. to and from subsidiaries under a tax sharing agreement and tax payments to tax agencies for the years ended December 31, 2023 and 2022, respectively.
(4)See MetLife, Inc. (Parent Company Only) Condensed Statements of Cash Flows included in Schedule II of the Financial Statement Schedules for information regarding the source of liquid assets from receipts on loans to subsidiaries (excluding interest) and the use of liquid assets related to the issuances of loans to subsidiaries (excluding interest).
(5)See “— Non-GAAP and Other Financial Disclosures” for the reconciliation of net cash provided by operating activities of MetLife, Inc. to free cash flow of all holding companies.
Sources and Uses of Liquid Assets of MetLife, Inc.
The primary sources of MetLife, Inc.’s liquid assets are dividends and returns of capital from subsidiaries, issuances of long-term debt, issuances of common and preferred stock, and net receipts from subsidiaries under a tax sharing agreement. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles.
The primary uses of MetLife, Inc.’s liquid assets are principal and interest payments on long-term debt, dividends on and repurchases of common and preferred stock, capital contributions to subsidiaries, funding of business acquisitions, income taxes and operating expenses. MetLife, Inc. is party to various capital support commitments and guarantees with certain of its subsidiaries.
In addition, MetLife, Inc. issues loans to subsidiaries or subsidiaries issue loans to MetLife, Inc. Accordingly, changes in MetLife, Inc. liquid assets include issuances of loans to subsidiaries, proceeds of loans from subsidiaries and the related repayment of principal and payment of interest on such loans.
Sources and Uses of Liquid Assets of Other MetLife Holding Companies
The primary sources of liquid assets of other MetLife holding companies are dividends, returns of capital and remittances from their subsidiaries and branches, principally non-U.S. insurance companies; capital contributions received; receipts of principal and interest on loans to subsidiaries and affiliates and borrowings from subsidiaries and affiliates. MetLife, Inc.’s non-U.S. operations are subject to regulatory restrictions on the payment of dividends imposed by local regulators.
The primary uses of liquid assets of other MetLife holding companies are capital contributions paid to their subsidiaries and branches, principally non-U.S. insurance companies; loans to subsidiaries and affiliates; principal and interest paid on loans from subsidiaries and affiliates; dividends and returns of capital to MetLife, Inc. and the following items, which are reported within other, net: business acquisitions; and operating expenses.
Liquidity and Capital Sources
MetLife, Inc.’s primary sources of liquidity and capital are provided by a variety of global funding sources, including: (i) dividends from subsidiaries; (ii) issuances of long-term debt; (iii) collateral financing arrangement and junior subordinated debentures; (iv) credit and committed facilities; and (v) dispositions. Additional details regarding certain of MetLife, Inc.’s primary sources of liquidity and capital are included in “— The Company — Liquidity and Capital Sources,” the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
Dividends from Subsidiaries
MetLife, Inc. relies, in part, on dividends from its subsidiaries to meet its cash requirements. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles. The dividend limitation for U.S. insurance subsidiaries is generally based on the surplus to policyholders at the end of the immediately preceding calendar year and statutory net gain from operations for the immediately preceding calendar year. Statutory accounting practices, as prescribed by insurance regulators of various states in which we conduct business, differ in certain respects from accounting principles used in financial statements prepared in conformity with GAAP. The significant differences relate to the treatment of DAC, certain deferred income tax, required investment liabilities, statutory reserve calculation assumptions, goodwill and surplus notes.
115
Table of Contents
The table below sets forth the dividends permitted to be paid by MetLife, Inc.’s primary U.S. insurance subsidiaries without insurance regulatory approval and the actual dividends paid:
| 2024 | 2023 | 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | ||||||||||||||
| (In millions) | |||||||||||||||||||
| Metropolitan Life Insurance Company | $ | 3,476 | $ | 2,471 | $ | 2,471 | $ | 3,539 | $ | 3,539 | |||||||||
| American Life Insurance Company | $ | 945 | $ | 1,887 | $ | 499 | $ | 1,289 | $ | 554 | |||||||||
| Metropolitan Tower Life Insurance Company | $ | 373 | $ | 189 | $ | 189 | $ | — | $ | 163 |
__________________
(1)Reflects dividend amounts that may be paid during the relevant year without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during such year, some or all of such dividends may require regulatory approval.
(2)Reflects all amounts paid, including those where regulatory approval was obtained as required.
In addition to the amounts presented in the table above, for the years ended December 31, 2023 and 2022, MetLife, Inc. also received from certain other subsidiaries cash dividends of $233 million and $340 million, respectively, as well as cash returns of capital of $6 million and $8 million, respectively.
The dividend capacity of our non-U.S. operations is subject to similar restrictions established by the local regulators. The non-U.S. regulatory regimes also commonly limit dividend payments to the parent company to a portion of the subsidiary’s prior year statutory income, as determined by the local accounting principles. The regulators of our non-U.S. operations, including the FSA, may also limit or not permit profit repatriations or other transfers of funds to the U.S. if such transfers are deemed to be detrimental to the solvency or financial strength of the non-U.S. operations, or for other reasons. Most of our non-U.S. subsidiaries are second tier subsidiaries which are owned by various non-U.S. holding companies. The capital and rating considerations applicable to our first tier subsidiaries may also impact the dividend flow into MetLife, Inc.
We proactively manage target and excess capital levels and dividend flows and forecast local capital positions as part of the financial planning cycle. The dividend capacity of certain U.S. and non-U.S. subsidiaries is also subject to business targets in excess of the minimum capital necessary to maintain the desired rating or level of financial strength in the relevant market.
Long-term Debt Outstanding
The following table summarizes the outstanding long-term debt of MetLife, Inc. at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions) | ||||||
| Long-term debt — unaffiliated | $ | 14,516 | $ | 13,588 | ||
| Long-term debt — affiliated | $ | 1,585 | $ | 1,676 | ||
| Junior subordinated debt securities | $ | 2,468 | $ | 2,465 |
Liquidity and Capital Uses
MetLife, Inc.’s primary uses of liquidity and capital include: (i) debt service; (ii) cash dividends on common and preferred stock; (iii) capital contributions to subsidiaries; (iv) common stock, preferred stock and debt repurchases and/or redemptions; (v) payment of general operating expenses; (vi) support agreements; and (vii) acquisitions. Additional details regarding certain of MetLife, Inc.’s primary uses of liquidity and capital are included in “— The Company — Liquidity and Capital Uses,” the Notes to the Consolidated Financial Statements referenced in “— Overview” and are discussed below.
Based on our analysis and comparison of our current and future cash inflows from the dividends we receive from subsidiaries that are permitted to be paid without prior insurance regulatory approval, our investment portfolio and other cash flows and anticipated access to the capital markets, we believe there will be sufficient liquidity and capital to enable MetLife, Inc. to make payments on debt, pay cash dividends on its common and preferred stock, contribute capital to its subsidiaries, repurchase its common stock and certain of its other securities, pay all general operating expenses and meet its cash needs under current market conditions and reasonably possible stress scenarios.
116
Table of Contents
Affiliated Capital and Debt Transactions
For the years ended December 31, 2023 and 2022, excluding acquisitions, MetLife, Inc. invested a net amount of $531 million and $14 million, respectively, in various subsidiaries.
MetLife, Inc. lends funds, as necessary, through credit agreements or otherwise to its subsidiaries and affiliates, some of which are regulated, to meet their capital requirements or to provide liquidity. MetLife, Inc. had loans to subsidiaries outstanding of $305 million and $95 million at December 31, 2023 and 2022, respectively.
Debt Repayments
MetLife, Inc. intends to repay, redeem or refinance, in whole or in part, all the debt that is due in 2024.
The following table summarizes MetLife, Inc.’s outstanding senior notes by year of maturity, excluding any premium or discount and unamortized issuance costs, at December 31, 2023:
| Year of Maturity | Principal | Interest Rate | ||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Unaffiliated: | ||||||
| 2024 | $ | 1,000 | 3.60% | |||
| 2024 | $ | 446 | 5.38% | |||
| 2025 | $ | 500 | 3.00% | |||
| 2025 | $ | 500 | 3.60% | |||
| 2026 | $ | 179 | 0.50% | |||
| 2029 - 2054 | $ | 11,997 | Ranging from 0.77% - 6.50% | |||
| Affiliated: | ||||||
| 2025 | $ | 250 | 7.45% | |||
| 2026 | $ | 113 | 1.64% | |||
| 2026 | $ | 97 | 1.61% | |||
| 2026 | $ | 87 | 1.59% | |||
| 2028 - 2031 | $ | 1,038 | Ranging from 1.72% to 2.16% |
Support Agreements
MetLife, Inc. and several of its subsidiaries (each, an “Obligor”) are parties to various capital support commitments and guarantees with subsidiaries. Under these arrangements, each Obligor has agreed to cause the applicable entity to meet specified capital and surplus levels or has guaranteed certain contractual obligations. We anticipate that in the event these arrangements place demands upon us, there will be sufficient liquidity and capital to enable us to meet such demands.
Adopted Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
Future Adoption of Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
117
Table of Contents
Non-GAAP and Other Financial Disclosures
In this report, the Company presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding for the Company and our investors of our performance by highlighting the results of operations and the underlying profitability drivers of our business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
| Non-GAAP financial measures: | Comparable GAAP financial measures: | ||
|---|---|---|---|
| (i) | adjusted premiums, fees and other revenues | (i) | premiums, fees and other revenues |
| (ii) | adjusted earnings | (ii) | net income (loss) |
| (iii) | adjusted earnings available to common shareholders | (iii) | net income (loss) available to MetLife, Inc.’s common shareholders |
| (iv) | free cash flow of all holding companies | (iv) | MetLife, Inc. (parent company only) net cash provided by (used in) operating activities |
| (v) | adjusted net investment income | (v) | net investment income |
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using average foreign currency exchange rates. The current year period is translated using the current period average foreign currency exchange rates. The prior year periods are translated using the average foreign currency exchange rates of their subsequent year, respectively.
Reconciliations of these non-GAAP financial measures to the most directly comparable historical GAAP financial measures are included in “— Results of Operations” and “— Investments.” Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable effort to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income.
Our definitions of non-GAAP and other financial measures discussed in this report may differ from those used by other companies.
Adjusted earnings and related measures:
•adjusted earnings;
•adjusted earnings available to common shareholders; and
•adjusted earnings available to common shareholders on a constant currency basis.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also our GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of our performance relative to our business plan and facilitate comparisons to industry results.
The adoption of LDTI impacted the Company’s calculation of adjusted earnings. With the adoption of LDTI, the measurement model was simplified for DAC and VOBA, and most embedded derivatives were reclassified as MRBs. As a result, the Company updated its calculation of adjusted earnings to remove certain adjustments related to the amortization of DAC, VOBA and related intangibles and adjusted for changes in measurement of certain guarantees. Under LDTI, adjusted earnings excludes changes in fair value associated with MRBs, changes in discount rates on certain annuitization guarantees, losses at contract inception for certain single premium business, and asymmetrical accounting associated with in-force reinsurance. All periods presented herein reflect the updated calculation of adjusted earnings.
118
Table of Contents
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted loss is defined as negative adjusted earnings. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends. For additional information relating to adjusted earnings, see “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements.
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
Return on equity, allocated equity and related measures:
•Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, is defined as total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), MRBs instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
•Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity: adjusted earnings available to common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided by MetLife, Inc.’s average common stockholders’ equity, excluding AOCI other than FCTA.
•Allocated equity is the portion of MetLife, Inc.’s common stockholders’ equity that management allocates to each of its segments based on local capital requirements and economic capital. See “— Risk Management— Economic Capital.” Allocated equity excludes the impact of AOCI other than FCTA.
The above measures represent a level of equity consistent with the view that, in the ordinary course of business, we do not plan to sell most investments for the sole purpose of realizing gains or losses.
Expense ratio and direct expense ratio:
•Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
•Direct expense ratio: adjusted direct expenses divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third-party staffing costs, and general and administrative expenses.
•Direct expense ratio, excluding total notable items related to direct expenses and pension risk transfers: adjusted direct expenses excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding pension risk transfers.
The following additional information is relevant to an understanding of our performance results and outlook:
•We sometimes refer to sales activity for various products. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity. Further, sales statistics for our Latin America, Asia and EMEA segments are on a constant currency basis.
•Near-term represents one to three years.
•We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results.
•Notable items reflect the unexpected impact of events that affect the Company’s results, but that were unknown and that the Company could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife’s results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders.
119
Table of Contents
•The Company uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. The Company defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders. A reconciliation of net cash provided by operating activities of MetLife, Inc. (parent company only) to free cash flow of all holding companies for the years ended December 31, 2023 and 2022 is provided below.
•For further detail relating to total adjusted revenues and total adjusted expenses, as set forth in “— Results of Operations — Segment Results and Corporate & Other,” see total revenues and total expenses, respectively, within the tables in “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements.
| Reconciliation of Net Cash Provided by Operating Activities of MetLife, Inc. to Free Cash Flow of All Holding Companies | Years Ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| (In millions, except ratios) | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 4,183 | $ | 4,428 | ||
| Adjustments from net cash provided by operating activities to free cash flow: | ||||||
| Add: Incremental debt to be at or below target leverage ratios | — | 1,000 | ||||
| Add: Capital contributions to subsidiaries | (450) | (5) | ||||
| Add: Returns of capital from subsidiaries | 6 | 8 | ||||
| Add: Repayments on and (issuances of) loans to subsidiaries, net | (210) | (60) | ||||
| Add: Investment portfolio and derivatives changes and other, net | (10) | (199) | ||||
| MetLife, Inc. (parent company only) free cash flow | 3,519 | 5,172 | ||||
| Other MetLife, Inc. holding companies: | ||||||
| Add: Dividends and returns of capital from subsidiaries | 2,748 | 1,410 | ||||
| Add: Capital contributions to subsidiaries | (9) | (87) | ||||
| Add: Repayments on and (issuances of) loans to subsidiaries, net | (107) | (5) | ||||
| Add: Other expenses | (647) | (656) | ||||
| Add: Dividends and returns of capital to MetLife, Inc. | (2,032) | (1,434) | ||||
| Add: Investment portfolio and derivative changes and other, net | 160 | 266 | ||||
| Total other MetLife, Inc. holding companies free cash flow | 113 | (506) | ||||
| Free cash flow of all holding companies | $ | 3,632 | $ | 4,666 | ||
| Ratio of net cash provided by operating activities to consolidated net income (loss) available to MetLife, Inc.’s common shareholders: | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 4,183 | $ | 4,428 | ||
| Consolidated net income (loss) available to MetLife, Inc.’s common shareholders | $ | 1,380 | $ | 5,099 | ||
| Ratio of net cash provided by operating activities (parent company only) to consolidated net income (loss) available to MetLife, Inc.'s common shareholders (1) | 303 | % | 87 | % | ||
| Ratio of free cash flow to adjusted earnings available to common shareholders: | ||||||
| Free cash flow of all holding companies (2) | $ | 3,632 | $ | 4,666 | ||
| Consolidated adjusted earnings available to common shareholders (2) | $ | 5,525 | $ | 5,793 | ||
| Ratio of free cash flow of all holding companies to consolidated adjusted earnings available to common shareholders (2) | 66 | % | 81 | % |
__________________
(1)Including the free cash flow of other MetLife, Inc. holding companies of $113 million and ($506) million for the years ended December 31, 2023 and 2022, respectively, in the numerator of the ratio, this ratio, as adjusted, would be 311% and 77%, respectively.
120
Table of Contents
(2)i) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2023 was negatively impacted by notable items related to litigation reserves and settlement costs of ($76) million, net of income tax, offset by actuarial assumption review and other insurance adjustments of $14 million, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2023 would be 65%.
ii) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2022 was positively impacted by notable items related to actuarial assumption review and other insurance adjustments of $89 million, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2022 would be 82%.
Risk Management
We have an integrated process for managing risk, that is supported by a Risk Appetite Statement approved by the Board of Directors. Risk management is overseen and conducted through multiple Board and senior management risk committees (financial and non-financial). The risk committees are established at the enterprise, regional and local levels, as needed, to oversee capital and risk positions, approve ALM strategies and limits, and establish certain corporate risk standards and policies. The risk committees are comprised of senior leaders from the lines of business and corporate functions which ensures comprehensive coverage and sharing of risk reporting. The ERC is responsible for reviewing all material risks impacting the enterprise and deciding on actions, if necessary, in the event risks exceed desired tolerances, taking into consideration industry best practices and the current environment to resolve or mitigate those risks.
Three Lines of Defense
MetLife operates under the “Three Lines of Defense” model. Under this model, the lines of business and corporate functions are the first and primary line of defense in identifying, measuring, monitoring, managing, and reporting risks. Global Risk Management forms the second line of defense providing strategic advisory services and effective challenge and oversight to the business and corporate functions in the first line of defense. Internal Audit serves as the third line of defense, providing independent assurance and testing over the risk and control environment and related processes and controls.
Global Risk Management
Independent from the lines of business, the centralized Global Risk Management department, led by the CRO, coordinates across all risk committees to ensure that all material risks are properly identified, measured, monitored, managed and reported across the Company. The CRO reports to the Chief Executive Officer (“CEO”) and is primarily responsible for maintaining and communicating the Company’s enterprise risk policies and for monitoring and analyzing all material risks.
Global Risk Management considers and monitors a full range of risks relating to the Company’s solvency, liquidity, earnings, business operations and reputation. Global Risk Management’s primary responsibilities consist of:
•implementing an enterprise risk framework, which outlines our enterprise approach for managing financial and non-financial risk;
•developing policies and procedures for identifying, measuring, monitoring, managing and reporting those risks identified in the enterprise risk framework;
•coordinating Own Risk Solvency Assessment for Board, senior management and regulator use;
•establishing appropriate corporate risk tolerance levels;
•measuring capital on an economic basis;
•mitigating compliance risk and establishing controls;
•integrating climate risk into MetLife’s risk management framework and developing impact assessment capabilities; and
•reporting to (i) the Finance and Risk Committee of the Board of Directors; (ii) the Compensation Committee of the Board of Directors; and (iii) the financial and non-financial senior management committees on various aspects of risk.
121
Table of Contents
Key Risk Types
MetLife has defined each material risk to which it is exposed and has established individual frameworks to monitor, manage and report on the respective risk.
•Market Risk: is the risk of loss due to potential changes in the value of assets and liabilities arising from fluctuations in financial market, real estate, and other economic factors. Market risk is comprised of interest rate risk, equity risk, foreign currency exchange rate risk, spread risk and inflation risk.
•Credit Risk: is the risk of loss or credit rating downgrade arising from an obligor or counterparty with a direct or contingent financial obligation to MetLife that is either unable or unwilling to meet its obligation in full and on a timely basis. These risks arise from public fixed income assets, private loans including real estate, derivative transactions, bank deposits, reinsurance treaties and other similar contracts.
•Insurance Risk: is the risk of loss or adverse change in insurance liabilities from changes in the level, trend, and volatility of insurance and policyholder behavior experience varying from best estimate assumptions. These variances can be driven by catastrophic events such as pandemics or can be the result of misestimating base assumptions. Insurance risks to MetLife generally arise from mortality, morbidity, longevity, and policyholder behavior.
•Non-Financial Risk: is the risk of failed or inadequate internal processes, human errors, system errors or external events that may result in financial loss, non-financial damage, and/or non-compliance with applicable laws and regulations. Non-Financial risk captures operational and compliance risks, including risks such as business interruption, customer protection, financial crime, privacy, fraud and theft, and information security risk.
•Liquidity Risk: refers to the risk that MetLife is unable to raise cash necessary to meet current obligations.
Economic Capital
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital can be deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in our business. Our economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. MetLife’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards. The adoption of LDTI resulted in changes to the economic capital model. The changes related to this adoption do not represent a change in the composition of the segments and in accordance with GAAP guidance for segment reporting, the Company will apply the changes to the economic capital model prospectively and did not update the economic model for 2022 and 2021. For further information, see “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements.
Asset/Liability Management
We actively manage our assets using an approach that is liability driven and balances quality, diversification, asset/liability matching, liquidity, concentration and investment return. The goals of the investment process are to optimize, net of income tax, risk-adjusted investment income and risk-adjusted total return while ensuring that the assets and liabilities are reasonably aligned on a cash flow and duration basis. The ALM process is the shared responsibility of the ALM, Global Risk Management, and Investments departments, with the engagement of senior members of the business segments and Finance, and is governed by the ALM Committees. The ALM Committees’ duties include reviewing and approving investment guidelines and limits, approving significant portfolio and ALM strategies and providing oversight of the ALM process. The directives of the ALM Committees are carried out and monitored through ALM Working Groups which are set up to manage risk by geography, product or portfolio type. The ALM Steering Committee oversees the activities of the underlying ALM Committees and Working Groups. The ALM Steering Committee reports to the ERC.
122
Table of Contents
We establish portfolio guidelines that define ranges and limits related to asset allocation, interest rate risk, liquidity, concentration and other risks for each major business segment, legal entity or insurance product group. These guidelines support implementation of investment strategies used to adequately fund our liabilities within acceptable levels of risk. We also establish hedging programs and associated investment portfolios for different blocks of business. The ALM Working Groups monitor these strategies and programs through regular review of portfolio metrics, such as effective duration, yield curve sensitivity, convexity, value at risk, market sensitivities (to interest rates, equity market levels, equity volatility, foreign currency exchange rates and inflation), stress scenario payoffs, liquidity, asset sector concentration and credit quality.
We manage credit risk through in-house fundamental credit analysis of the underlying obligors, issuers, transaction structures and real estate properties. We also manage credit, market valuation and liquidity risk through industry and issuer diversification and asset allocation limits. These risk limits, approved annually by the Investment Risk Committee, promote diversification by asset sector, avoid concentrations in any single issuer and limit overall aggregate credit and equity risk exposure, as measured by our economic capital framework. For real estate assets, we manage credit and market risk through asset allocation limits and by diversifying by geography, property and product type.
Information Security Risk Management
For details on information security risk management see “Cybersecurity.”
123
Table of Contents
FY 2022 10-K MD&A
SEC filing source: 0001099219-23-000045.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Page | |
|---|---|
| Forward-Looking Statements and Other Financial Information | 52 |
| Executive Summary | 52 |
| Consolidated Company Outlook | 54 |
| Industry Trends | 55 |
| Summary of Critical Accounting Estimates | 62 |
| Acquisitions and Dispositions | 70 |
| Results of Operations | 71 |
| Investments | 88 |
| Derivatives | 104 |
| Policyholder Liabilities | 106 |
| Liquidity and Capital Resources | 113 |
| Adopted Accounting Pronouncements | 129 |
| Future Adoption of Accounting Pronouncements | 129 |
| Non-GAAP and Other Financial Disclosures | 130 |
| Risk Management | 133 |
| Subsequent Events | 135 |
51
Table of Contents
Forward-Looking Statements and Other Financial Information
For purposes of this discussion, “MetLife,” the “Company,” “we,” “our” and “us” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. This discussion should be read in conjunction with “Note Regarding Forward-Looking Statements,” “Risk Factors,” “Quantitative and Qualitative Disclosures About Market Risk” and the Company’s consolidated financial statements included elsewhere herein.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. See “Note Regarding Forward-Looking Statements” for cautionary language regarding forward-looking statements.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes references to our performance measures, adjusted earnings and adjusted earnings available to common shareholders, that are not based on GAAP. See “— Non-GAAP and Other Financial Disclosures” for definitions and a discussion of these and other financial measures, and “— Results of Operations” and “— Investments” for reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP measures.
For information relating to the Company’s financial condition and results of operations as of and for the year ended December 31, 2020, as well as for the year ended December 31, 2021 compared with the year ended December 31, 2020, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in MetLife, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2021.
Executive Summary
Overview
MetLife is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management. MetLife is organized into five segments: U.S.; Asia; Latin America; EMEA; and MetLife Holdings. In addition, the Company reports certain of its results of operations in Corporate & Other. See “Business — Segments and Corporate & Other” and Note 2 of the Notes to the Consolidated Financial Statements for further information on the Company’s segments and Corporate & Other.
Current Year Highlights
During 2022, adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased compared to 2021 driven by growth in our U.S. segment, primarily in our RIS business. Equity market returns had a less favorable impact on our private equity funds and hedge funds compared to 2021 and resulted in lower investment yields, however, positive net flows drove an increase in our investment portfolio. An unfavorable change in net investment gains (losses) primarily reflects 2022 losses versus 2021 gains on sales of fixed maturity securities and the 2021 gain on the sale of Metropolitan Property and Casualty Insurance Company and certain of its wholly-owned subsidiaries (collectively, “MetLife P&C”), partially offset by the 2021 losses on the sale of certain subsidiaries. Higher long-term interest rates drove an unfavorable change in net derivative gains (losses). Underwriting experience was favorable and reflected an overall decline in COVID-19 related claims. Our actuarial assumption review resulted in a gain in 2022 versus a charge in 2021. In addition, 2022 results include the favorable impact from a reinsurance recapture and the unfavorable impact from model refinements.
52
Table of Contents
The following represents segment level results and percentage contributions to total segment level adjusted earnings available to common shareholders for the year ended December 31, 2022:
(1) Excludes Corporate & Other adjusted loss available to common shareholders of $844 million.
(2) Consistent with GAAP guidance for segment reporting, adjusted earnings is our GAAP measure of segment performance. For additional information, see Note 2 of the Notes to the Consolidated Financial Statements.
53
Table of Contents
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
| Consolidated Results - Highlights | |
|---|---|
| Net income (loss) available to MetLife, Inc.’s common shareholders down $4.0 billion: | |
| • | Unfavorable change in net investment gains (losses) of $2.8 billion ($2.2 billion, net of income tax) |
| • | Unfavorable change in net derivative gains (losses) of $144 million ($114 million, net of income tax)(2) |
| • | Favorable change from actuarial assumption reviews of $356 million ($269 million, net of income tax)(3) |
| • | Adjusted earnings available to common shareholders down $2.4 billion |
| (1) See “— Results of Operations — Consolidated Results” and “— Non-GAAP and Other Financial Disclosures” for reconciliations and definitions of non-GAAP financial measures. | |
| (2) Includes amounts relating to investment hedge adjustments, which are also included in adjusted earnings available to common shareholders. See “— Investments — Current Environment — Investment Portfolio Results” for additional information. | |
| (3) Includes amounts recognized in net derivative gains (losses) and adjusted earnings available to common shareholders. See “— Results of Operations — Consolidated Results — Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021 — Actuarial Assumption Review and Certain Other Insurance Adjustments” for additional information. | |
| Consolidated Results - Adjusted Earnings Highlights | |
| Adjusted earnings available to common shareholders was down $2.4 billion primarily due to (i) lower investment yields as a result of the unfavorable impact of lower equity market returns on our private equity funds and hedge funds, (ii) higher interest credited expense and (iii) higher expenses, partially offset by (i) higher net investment income due to a larger average invested asset base, and (ii) favorable underwriting, primarily driven by an overall decline in COVID-19 related claims. Our results for 2022 also included the favorable impacts from a reinsurance recapture in our U.S. segment, a reinsurance settlement in our MetLife Holdings segment and our actuarial assumption review, as well as the unfavorable impact from model refinements in our MetLife Holdings segment. Our results for 2021 included the favorable impacts of tax adjustments related to an IRS audit settlement and the non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent, as well as the release of a legal reserve, all in Corporate & Other, and the unfavorable impact of our actuarial assumption review. |
For a more in-depth discussion of our consolidated results, see “— Results of Operations — Consolidated Results,” “— Results of Operations — Consolidated Results — Adjusted Earnings” and “— Results of Operations — Segment Results and Corporate & Other.”
Consolidated Company Outlook
Our outlook reflects the impacts of the adoption of targeted improvements to the accounting for long-duration contracts (“LDTI”). We assume COVID-19 to be endemic consistent with the recent trends that we have been experiencing. We expect continued uncertainty to persist around inflation and a potential recession.
54
Table of Contents
We expect interest rates to remain elevated relative to December 31, 2022. We believe that our investment portfolio is highly diversified and positioned to perform well in a variety of economic scenarios. See “— Industry Trends — Impact of Market Interest Rates” for discussion of the mitigating actions the Company has taken to reduce interest rate sensitivity, as market interest rates are a key driver of our results.
As of December 31, 2022, we had $5.4 billion of cash and liquid assets at the holding companies which is above the high end of our $3.0 billion to $4.0 billion holding company cash target. In 2023, we expect to maintain this holding company cash target.
Our continued capital stress testing and longstanding commitment to liquidity position us to withstand a variety of economic conditions. We do not expect any material liquidity deficiencies, and we expect to remain able to comply with the financial covenants of our credit agreements. See “— Liquidity and Capital Resources.” We will continue reviewing accounting estimates, asset valuations and various financial scenarios for capital and liquidity implications. See “— Investments — Current Environment” and “Risk Factors” for additional information.
Assuming (i) interest rates following the observable forward yield curves as of December 31, 2022, including a 10-year U.S. Treasury rate of 3.88% at December 31, 2022, and 3.84% at December 31, 2023, (ii) S&P 500 equity index annual return of 5% over the near-term, and (iii) private equity annual returns of 12% over the near-term consistent with historical long-term averages; we expect to maintain the two-year average annual ratio of free cash flow to adjusted earnings, excluding total notable items, at 65% to 75%.
Further, based on the aforementioned assumptions, the growing impact of our mix of business and higher new business returns over the last several years, as well as the impact of LDTI, we are increasing our target for adjusted return on equity, excluding accumulated other comprehensive income (“AOCI”) other than foreign currency translation adjustments (“FCTA”) to 13% to 15% over the near-term. Lastly, we expect to exceed our goals to generate approximately $20.0 billion of free cash flow and make available an additional $1.0 billion to invest in growth and innovation, over the time period of 2020 through 2024.
Our full year direct expense ratio target, excluding total notable items related to direct expenses and pension risk transfers, is 12.6% over the near-term. This increase from the previous target of 12.3% reflects a reduction in adjusted premiums, fees and other revenues, excluding pension risk transfers, due to the impact of the adoption of LDTI. Since this change in accounting will be applied retrospectively to January 1, 2021, our previously reported direct expense ratios will likewise be re-calibrated to put 2021 and 2022 on the same basis as 2023 and beyond.
Our outlook relies on the accuracy of our assumptions about future economic and business conditions, which can be affected by known and unknown risks, uncertainties and other factors. We continually review our assumptions, implement mitigation plans, and take precautions. We may revise our outlook as we obtain more information regarding economic conditions, regulatory changes, and other events, and the impact of these events on our business operations, investment portfolio, derivatives, financial results and financial condition.
Industry Trends
We continue to be impacted by the changing global financial and economic environment that has been affecting the industry.
Financial and Economic Environment
Our business and results of operations are materially affected by conditions in the global financial markets and the economy generally due to our market presence in numerous countries, our large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors.
We are closely monitoring political and economic conditions that might contribute to global market volatility and impact our business operations, investment portfolio and derivatives, such as global inflation, supply chain disruptions, the Russia-Ukraine conflict and the COVID-19 pandemic. We are also monitoring the imposition of tariffs, sanctions or other barriers to international trade, changes to international trade agreements, and their potential impacts on our business, results of operations and financial condition. See “— Impact of Market Interest Rates — Effects of Inflation,” and “— Investments — Current Environment.”
55
Table of Contents
Governments and central banks around the world are using fiscal and monetary policies to address uncertain economic conditions. In the U.S., the Federal Reserve Board and the Federal Open Market Committee took various actions in 2022 to promote economic stability and combat inflation, including raising interest rates, although a heightened level of concern about an economic downturn in the U.S. remains. The European Central Bank and Bank of England have been taking similar actions. In contrast, the Bank of Japan (“BoJ”) has mostly kept its monetary policy settings on hold, reflecting a more cautious view on growth. The Japanese yen weakened to its lowest level against the U.S. dollar since the 1990s as monetary policy divergence has widened between the BoJ and the Federal Reserve Board.
Impact of Market Interest Rates
Market interest rates are a key driver of our results. Increases and decreases in such rates, as well as extended periods of stagnation, may impact our business and investments in various ways.
Effects of Inflation
Management believes that while inflation has not had a material effect on the Company’s consolidated results of operations, except insofar as inflation may affect interest rates, both rising interest rates and inflation will have a neutral to modest impact on our business. See “— Impact of a Rising Interest Rate Environment” and “— Interest Rate Scenarios.”
An increase in inflation could affect our business in several ways. In our group life and disability businesses, premiums increase as compensation levels of our customers’ employees increase. However, during inflationary periods with rising interest rates, the value of fixed income investments falls which could increase realized and unrealized losses, resulting in additional deferred tax assets that may not be realizable. Inflation also increases expenses for labor and other costs, potentially putting pressure on profitability if such costs cannot be passed through in our product prices. Prolonged and elevated inflation could adversely affect the financial markets and the economy generally, and dispelling it may require governments to pursue a restrictive fiscal and monetary policy, which could constrain overall economic activity, inhibit revenue growth and reduce the number of attractive investment opportunities.
Impact of a Sustained Low Interest Rate Environment
Sustained periods of low U.S. interest rates may cause us to:
•Reduce the difference between interest credited to policyholders and interest earned on supporting assets (“gross margin”);
•Reinvest investment proceeds in lower yielding assets and experience higher frequency prepayment or redemption of assets in our portfolio;
•Increase our reserves related to policy liabilities and potentially impair intangible assets;
•Reduce interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values;
•Change our product offerings, design features, crediting rates and sales mix; and
•Experience changing policyholder behavior, including surrender or withdrawal activity.
For additional discussion on gross margin and interest rate assumptions, as well as the potential impact of low interest rates, see “— Results of Operations — Consolidated Results — Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021 — Actuarial Assumption Review and Certain Other Insurance Adjustments;” “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks;” “Risk Factors — Business Risks — We May Be Required to Impair VOBA, VODA or VOCRA;” “Risk Factors — Business Risks — We May Be Required to Recognize an Impairment of Our Goodwill or Other Long-Lived Assets or to Establish a Valuation Allowance Against Our Deferred Income Tax Assets;” and “Risk Factors — Business Risks — We May Face Volatility, Higher Risk Management Costs, and Increased Counterparty Risk Due to Guarantees Within Certain of Our Products.”
Impact of a Rising Interest Rate Environment
Periods of rising U.S. interest rates may cause us to:
•Reinvest investment proceeds in higher yielding assets and experience lower frequency prepayment or redemption of assets in our portfolio;
•Decrease the value of our reserves related to policy liabilities;
56
Table of Contents
•Increase interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values; and
•Change our product offerings, design features, crediting rates and sales mix.
For additional discussion on the potential impact of rising interest rates, see “Risk Factors — Investment Risks — We May Change Our Securities and Investments Valuation, or Take Allowances and Impairments on Our Investments, or Change Our Methodologies, Estimations, and Assumptions.”
Management Actions
To manage the impact of a changing U.S. interest rate environment, we maintain diversification across products, distribution channels, and geographies while proactively evaluating interest rate and product strategies. In addition, we apply disciplined asset/liability management (“ALM”) strategies, including the use of derivatives. Our ability to take such actions may be limited by competition, regulatory approval requirements, or minimum crediting rate guarantees and may not match the timing or magnitude of interest rate changes.
In addition to proactive management strategies, businesses within our Latin America, EMEA, and Asia (exclusive of our Japan business) segments help manage impacts to our consolidated results given their limited U.S. interest rate sensitivity.
For additional discussion on interest rate risk management and our ability to change interest crediting rates or dividend scales, see “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks;” “— Policyholder Liabilities;” “— Risk Management;” and “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures.”
Interest Rate Scenarios
To illustrate our sensitivity to U.S. interest rates, we compared the outcome of two hypothetical interest rate environments (the “Declining Interest Rate Scenario” and “Rising Interest Rate Scenario”) relative to our baseline economic assumptions (the “Base Scenario”) through 2025.
The Declining Interest Rate Scenario assumes U.S. interest rates for all maturities decline immediately on January 1, 2023 by 50 basis points compared to the Base Scenario through 2025. The Rising Interest Rate Scenario assumes U.S. interest rates rise immediately on January 1, 2023 by 50 basis points through 2025. Other than changing U.S. interest rates through 2025, all other economic assumptions are equivalent in the Base Scenario, Declining Interest Rate Scenario and Rising Interest Rate Scenario.
The following table compares the most relevant interest rate assumptions for the dates indicated:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2024 | 2025 | |||||||||
| Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | |||
| Three-month LIBOR | 4.74% | 4.24% | 5.24% | 3.52% | 3.02% | 4.02% | 3.41% | 2.91% | 3.91% | ||
| 10-year U.S. Treasury | 3.84% | 3.34% | 4.34% | 3.86% | 3.36% | 4.36% | 3.93% | 3.43% | 4.43% | ||
| 30-year U.S. Treasury | 3.91% | 3.41% | 4.41% | 3.89% | 3.39% | 4.39% | 3.88% | 3.38% | 4.38% |
Hypothetical Impact to Net Derivative Gains (Losses) and Adjusted Earnings
We estimate a net favorable impact to net derivative gains (losses) from non-VA program derivatives through 2025 for the hypothetical Declining Interest Rate Scenario. We hold significant positions in long-duration receive-fixed U.S. interest rate swaps, which are most sensitive to the 10-year and 30-year swap rates, to hedge reinvestment risk. We estimate a net unfavorable impact to net derivative gains (losses) from the non-VA program derivatives through 2025 for the hypothetical Rising Interest Rate Scenario. For purposes of the two hypothetical interest rate scenarios, we have excluded all VA program derivatives. For information regarding our VA and non-VA program derivatives, see “— Results of Operations — Consolidated Results.”
57
Table of Contents
We estimate a net unfavorable impact to consolidated adjusted earnings through 2025 for the hypothetical Declining Interest Rate Scenario. The negative impact of reinvesting cash flows in lower yielding assets is partially offset by lowering interest crediting rates and dividend scales on products, and additional derivative income. We estimate a net favorable impact to consolidated adjusted earnings through 2025 for the hypothetical Rising Interest Rate Scenario. The positive impact of reinvesting cash flows in higher yielding assets is partially offset by increased interest crediting rates and dividend scales on products and lower derivative income.
The following table summarizes the hypothetical impact on net derivative gains (losses) and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Declining Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2024 | 2025 | ||||||||
| (In millions - post-tax) | ||||||||||
| Net Derivative Gains (Losses): | ||||||||||
| Non-VA Program Derivatives | $ | 443 | $ | (6) | $ | (23) | ||||
| Adjusted Earnings: | ||||||||||
| U.S. | $ | (49) | $ | (53) | $ | (65) | ||||
| Group Benefits | (4) | (6) | (16) | |||||||
| RIS | (45) | (47) | (49) | |||||||
| Asia (Japan only) | (3) | (18) | (37) | |||||||
| MetLife Holdings | (17) | (31) | (42) | |||||||
| Corporate & Other | 17 | 4 | (25) | |||||||
| Total Adjusted Earnings Impact | $ | (52) | $ | (98) | $ | (169) |
The following table summarizes the hypothetical impact on net derivative gains (losses) and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Rising Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2024 | 2025 | ||||||||
| (In millions - post-tax) | ||||||||||
| Net Derivative Gains (Losses): | ||||||||||
| Non-VA Program Derivatives | $ | (347) | $ | — | $ | 13 | ||||
| Adjusted Earnings: | ||||||||||
| U.S. | $ | 55 | $ | 56 | $ | 71 | ||||
| Group Benefits | 8 | 7 | 17 | |||||||
| RIS | 47 | 49 | 54 | |||||||
| Asia (Japan only) | 2 | 18 | 38 | |||||||
| MetLife Holdings | 33 | 42 | 47 | |||||||
| Corporate & Other | (2) | 3 | 25 | |||||||
| Total Adjusted Earnings Impact | $ | 88 | $ | 119 | $ | 181 |
58
Table of Contents
Segments and Corporate & Other
The primary drivers impacting certain of our segments, as well as Corporate & Other, in the hypothetical interest rate scenarios are summarized below. Our Latin America, EMEA, and Asia (exclusive of our Japan business) segments are excluded given their limited U.S. interest rate sensitivity. For additional information regarding account values subject to minimum crediting rate guarantees, the maturity profile of fixed maturity securities available-for-sale (“AFS”), and the yield on invested assets, see “— Investments,” “— Policyholder Liabilities — Policyholder Account Balances,” and Note 8 of the Notes to the Consolidated Financial Statements.
U.S.
Group Benefits
Declining Interest Rate Scenario. Our group life insurance products are primarily renewable term policies. This provides repricing flexibility to mitigate the negative impact of reinvesting in lower yielding assets.
Our retained asset accounts experience gross margin compression due to minimum crediting rate guarantees. Additionally, we experience gross margin compression from our disability policy claim reserves for which crediting rates cannot be reduced. We use interest rate derivatives to mitigate gross margin compression for both products.
Gross margin compression is limited for our group disability products, which are generally renewable term policies allowing for crediting rate adjustments at renewal based on the retrospective experience rating and the prevailing interest rate assumptions.
Rising Interest Rate Scenario. We reinvest our cash flows from our group insurance products in higher yielding assets, mitigating the impact of (i) higher interest crediting rates on, primarily, our retained asset accounts, and (ii) lower income from our derivative positions used to mitigate low interest rate margin compression.
Retirement and Income Solutions
This business contains both short- and long-duration products consisting of capital market products, pension risk transfers, structured settlements, and other benefit funding products.
The two hypothetical interest rate scenarios do not assume any additional ALM actions we may take to preserve margins.
Declining Interest Rate Scenario. A significant portion of short-duration products are managed on a floating rate basis, which mitigates gross margin compression. Our long-duration products have very predictable cash flows and we use both interest rate derivatives and asset/liability duration matching to mitigate gross margin compression. These mitigating strategies partially offset the negative impact of reinvesting in lower yielding assets. Based on our investment portfolios and expected cash flows, only a small portion of invested assets are subject to reinvestment risk through 2025.
Rising Interest Rate Scenario. Our long-duration products which have very predictable cash flows benefit from reinvesting in higher yielding assets, which is partially offset by the negative impact of lower income from derivative positions designed to protect against a low interest rate environment. A significant portion of our short-duration products are managed on a floating rate basis. The negative impact of higher crediting rates on these short-duration products is partially offset by higher income from derivative positions designed to protect against a rising interest rate environment.
Asia
Declining Interest Rate Scenario. Our Japan business offers traditional life insurance and accident & health products, many of which are U.S. dollar denominated. We experience gross margin compression to the extent our investment portfolios are U.S. interest rate sensitive and we are unable to offset the impact by lowering interest crediting rates. Additionally, we manage interest rate risk on our life products through a combination of product design features and ALM strategies.
Our Japan business also offers U.S. dollar denominated annuities which are predominantly single premium products with crediting rates set upon issuance. This allows for tightly managing product ALM, cash flows and net spreads, which mitigates interest rate risk.
59
Table of Contents
Rising Interest Rate Scenario. For U.S. dollar denominated products, higher reinvestment rates on cash flows from these products more than offset the negative impacts of (i) higher interest crediting rates on such products, and (ii) lower income from derivative positions designed to protect against a low interest rate environment.
MetLife Holdings
Declining Interest Rate Scenario. Our interest rate sensitive life products include traditional and universal life products. Since most of our traditional life insurance is participating, we can mitigate gross margin compression by adjusting the applicable dividend scale. For our universal life products, we manage interest rate risk through a combination of product design features and ALM strategies, including the use of interest rate derivatives. Although we are able to mitigate gross margin compression by lowering interest crediting rates on certain in-force universal life policies, these actions may be partially offset by increased liabilities for policies with secondary guarantees.
Our annuity products experience gross margin compression primarily from deferred annuities with minimum crediting rate guarantees. Most of these contracts are at their minimum crediting rate, and therefore we use interest rate derivatives to partially mitigate gross margin compression.
Our long-term care business experiences gross margin compression as we cannot reduce interest crediting rates for established claim reserves. Long-term care policies are guaranteed renewable, and rates may be adjusted on a class basis with regulatory approval to reflect emerging experience. We review the discount rate assumptions and other assumptions associated with our long-term care claim reserves no less frequently than annually and, with respect to interest rates, set the discount rate based on the prevailing interest rate environment.
Our retained asset accounts experience gross margin compression due to minimum crediting rate guarantees. Most of these accounts are at their minimum crediting rates and therefore we use interest rate derivatives to mitigate gross margin compression.
Based on our investment portfolios and cash flow estimates, approximately 5% of our invested assets each year are subject to reinvestment risk through 2025.
Rising Interest Rate Scenario. Higher reinvestment rates on cash flows, over time, more than offset the negative impacts of (i) higher interest crediting rates, and (ii) lower income from derivative positions designed to protect against a low interest rate environment.
Corporate & Other
Corporate & Other contains the surplus investment portfolios used to fund capital and liquidity needs, certain reinsurance agreements, collateral financing arrangements, and our outstanding debt and preferred securities. For purposes of the two hypothetical interest rate scenarios, the impact on pension and postretirement plan expenses is included within Corporate & Other and not allocated across segments.
Declining Interest Rate Scenario. The negative impact of reinvesting in lower yielding assets, over time, more than offsets the positive impact of lower interest expense on debt, preferred stock dividends and lower pension expense. Although low interest rates result in pension and other postretirement benefit liabilities increasing, the impact is more than offset by the corresponding returns on fixed income investments and results in lower expenses.
Rising Interest Rate Scenario. The positive impact of reinvesting in higher yielding assets, over time, more than offsets the negative impact of higher interest expense on debt, preferred stock dividends and higher pension expense. Although higher interest rates result in pension and other postretirement benefit liabilities decreasing, the impact is more than offset by the corresponding returns on fixed income investments and results in higher expenses.
60
Table of Contents
Competitive Pressures
The life insurance industry remains highly competitive. See “Business — Competition.” Product development is focused on differentiation leading to more intense competition with respect to product features and services. Certain of the industry’s products can be quite homogeneous and subject to intense price competition. Cost reduction efforts are a priority for industry players, with benefits resulting in price adjustments to favor customers and reinvestment capacity. Larger companies have the ability to invest in brand equity, product development, technology optimization, risk management, and innovation, which are among the fundamentals for sustained profitable growth in the life insurance industry. Insurers are focused on their core businesses, specifically in markets where they can achieve scale. Insurers are increasingly seeking alternative sources of revenue; there is a focus on monetization of assets, fee-based services, and opportunities to offer comprehensive solutions, which include providing value-added services along with traditional products. Financial strength and flexibility and technology modernization are prerequisites for sustainable growth in the life insurance industry. Larger market participants tend to have the capacity to invest in analytics, distribution, and information technology and have the ability to leverage the capabilities of new digital entrants. There is a shift in distribution from proprietary to third party models in mature markets, due to the lower cost structure. Evolving customer expectations are having a significant impact on the competitive environment as insurers strive to offer the superior customer service demanded by an increasingly sophisticated industry client base. Rising demands from stakeholders to address ESG issues have resulted in insurers expanding their sustainability efforts. Legislative and other changes affecting the regulatory environment can also affect the competitive environment within the life insurance industry and within the broader financial services industry. See “Business — Regulation.” In addition to financial strength, technological efficiency and organizational agility, we believe that the ability to adapt to changes in the competitive environment as a result of global market volatility, changing interest rates, uncertain economic conditions and the COVID-19 pandemic is a significant differentiator to success in the life insurance industry and the broader financial services industry, and we are well positioned to compete in this environment.
Regulatory Developments
In the U.S., our life insurance companies are regulated primarily at the state level, with some products and services also subject to federal regulation. As life insurers introduce new and often more complex products, regulators refine capital requirements and introduce new reserving standards for the life insurance industry. Laws and regulations recently adopted or currently under review can potentially impact the statutory reserve and capital requirements of the industry. Regulators have also undertaken market and sales practices reviews of several markets or products, including equity-indexed annuities, variable annuities and group products and New York maintains a moratorium on new reserve financing transactions. See “Business — Regulation,” “Risk Factors — Economic Environment and Capital Markets Risks — Our Statutory Life Insurance Reserve Financings Costs May Increase, and We May Find Limited Market Capacity for New Financings,” “Risk Factors — Regulatory and Legal Risks — Changes in Laws or Regulation, or in Supervisory and Enforcement Policies, May Reduce Our Profitability, Limit Our Growth, or Otherwise Adversely Affect Us” and “— Liquidity and Capital Resources — The Company — Capital — Affiliated Captive Reinsurance Transactions.”
61
Table of Contents
Summary of Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported on the Consolidated Financial Statements. For a discussion of our significant accounting policies, see Note 1 of the Notes to the Consolidated Financial Statements. The most critical estimates include those used in determining:
| (i) | liabilities for future policy benefits and the accounting for reinsurance; |
|---|---|
| (ii) | capitalization and amortization of deferred policy acquisition costs (“DAC”) and the establishment and amortization of VOBA; |
| (iii) | estimated fair values of investments in the absence of quoted market values; |
| (iv) | investment allowance for credit loss (“ACL”) and impairments; |
| (v) | estimated fair values of freestanding derivatives and the recognition and estimated fair value of embedded derivatives requiring bifurcation; |
| (vi) | measurement of goodwill and related impairment; |
| (vii) | measurement of employee benefit plan liabilities; |
| (viii) | measurement of income taxes and the valuation of deferred tax assets; and |
| (ix) | liabilities for litigation and regulatory matters. |
In addition, the application of acquisition accounting requires the use of estimation techniques in determining the estimated fair values of assets acquired and liabilities assumed — the most significant of which relate to the aforementioned critical accounting estimates. In applying these policies and estimates, management makes subjective and complex judgments that frequently require assumptions about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to our business and operations. Actual results could differ from these estimates.
Liability for Future Policy Benefits
Generally, future policy benefits are payable over an extended period of time and related liabilities are calculated as the present value of future expected benefits to be paid, reduced by the present value of future expected premiums. Such liabilities are established based on methods and underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for future policy benefits are mortality, morbidity, policy lapse, renewal, retirement, disability incidence, disability terminations, investment returns, inflation, expenses and other contingent events as appropriate to the respective product type and geographical area. These assumptions are established at the time the policy is issued and are intended to estimate the experience for the period the policy benefits are payable. Utilizing these assumptions, liabilities are established on a block of business basis. If experience is less favorable than assumed, additional liabilities may be established, resulting in a charge to policyholder benefits and claims.
Future policy benefit liabilities for disabled lives are estimated at the time of claim incurral, using the present value of benefits method and experience assumptions as to claim terminations, expenses and interest.
Liabilities for unpaid claims are estimated based upon our historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs.
Future policy benefit liabilities for minimum death and income benefit guarantees relating to certain annuity contracts are based on estimates of the expected value of benefits in excess of the projected account balance, recognizing the excess ratably over the accumulation period based on total expected assessments. Liabilities for ULSG and paid-up guarantees are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on total expected assessments. The assumptions used in estimating the secondary and paid-up guarantee liabilities are consistent with those used for amortizing DAC, and are thus subject to the same variability and risk. The assumptions of investment performance and volatility for variable products are consistent with historical experience of the appropriate underlying equity index, such as the S&P 500 Index.
We regularly review our estimates of liabilities for future policy benefits and compare them with our actual experience. Differences between actual experience and the assumptions used in pricing these policies and guarantees, as well as in the establishment of the related liabilities, result in variances in profit and could result in losses.
62
Table of Contents
Traditional long-duration and limited-payment contracts comprise approximately 70% of MetLife’s liabilities for future policyholder benefits. For such contracts, original assumptions developed at the time of issue are locked-in and used in all future liability calculations provided the resulting liabilities are adequate to provide for future benefits and expenses (i.e., there is no premium deficiency). Therefore, liabilities for these products would not be impacted by changes in assumptions unless such change would result in an adverse impact that would trigger an establishment of a premium deficiency reserve. Favorable experience for traditional long-duration and limited-payment contracts would have no impact on liabilities given that the current assumption is required to remain locked-in, however the positive experience would be reflected in net income over the life of the policies in force.
We have assessed the sensitivities of reported amounts related to our traditional long-duration and limited-payment contracts to demonstrate the impact of the Declining Interest Rate Scenario and the Rising Interest Rate Scenario. These sensitivities show the resulting change in net derivative gains (losses) and adjusted earnings versus the Base Scenario. These results are included in “— Industry Trends — Impact of Market Interest Rates — Interest Rate Scenarios.”
Our traditional life and other participating blocks comprise approximately 25% of our future policyholder benefit liabilities. For these contracts, MetLife’s risk of adverse experience may be mitigated through adjustments to the dividend scales.
For all insurance assets and liabilities, MetLife holds capital and surplus to mitigate potential adverse experience development. The Company’s approaches for managing liquidity and capital are described in “— Liquidity and Capital Resources.”
See Note 4 of the Notes to the Consolidated Financial Statements for additional information on our liability for future policy benefits.
Reinsurance
Accounting for reinsurance requires extensive use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit risks. We periodically review actual and anticipated experience compared to the aforementioned assumptions used to establish assets and liabilities relating to ceded and assumed reinsurance and evaluate the financial strength of counterparties to our reinsurance agreements using criteria similar to that evaluated in our security impairment process. See “— Investment Allowance for Credit Loss and Impairments.” Additionally, for each of our reinsurance agreements, we determine whether the agreement provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards. We review all contractual features, including those that may limit the amount of insurance risk to which the reinsurer is subject or features that delay the timely reimbursement of claims. If we determine that a reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk, we record the agreement using the deposit method of accounting.
See Note 6 of the Notes to the Consolidated Financial Statements for additional information on our reinsurance programs.
Deferred Policy Acquisition Costs and Value of Business Acquired
We incur significant costs in connection with acquiring new and renewal insurance business. Costs that relate directly to the successful acquisition or renewal of insurance contracts are capitalized as DAC. In addition to commissions, certain direct-response advertising expenses and other direct costs, deferrable costs include the portion of an employee’s total compensation and benefits related to time spent selling, underwriting or processing the issuance of new and renewal insurance business only with respect to actual policies acquired or renewed. We utilize various techniques to estimate the portion of an employee’s time spent on qualifying acquisition activities that result in actual sales, including surveys, interviews, representative time studies and other methods. These estimates include assumptions that are reviewed and updated on a periodic basis to reflect significant changes in processes or distribution methods.
VOBA represents the excess of book value over the estimated fair value of acquired insurance, annuity, and investment-type contracts in force at the acquisition date. For certain acquired blocks of business, the estimated fair value of the in-force contract obligations exceeded the book value of assumed in-force insurance policy liabilities, resulting in negative VOBA, which is presented separately from VOBA as an additional insurance liability included in other policy-related balances. The estimated fair value of the acquired obligations is based on projections, by each block of business, of future policy and contract charges, premiums, mortality and morbidity, separate account performance, surrenders, expenses, investment returns, nonperformance risk adjustment and other factors. Actual experience on the purchased business may vary from these projections. The recovery of DAC and VOBA is dependent upon the future profitability of the related business.
63
Table of Contents
Separate account rates of return on variable universal life contracts and variable deferred annuity contracts affect in-force account balances on such contracts each reporting period, which can result in significant fluctuations in amortization of DAC and VOBA. Our practice to determine the impact of gross profits resulting from returns on separate accounts assumes that long-term appreciation in equity markets is not changed by short-term market fluctuations but is only changed when sustained interim deviations are expected. We monitor these events and only change the assumption when our long-term expectation changes. The effect of an increase (decrease) by 100 basis points in the assumed future rate of return is reasonably likely to result in a decrease (increase) in the DAC and VOBA amortization with an offset to our unearned revenue liability which nets to approximately $30 million. We use a mean reversion approach to separate account returns where the mean reversion period is five years with a long-term separate account return after the five-year reversion period is over. The current long-term rate of return assumption for the U.S. business variable universal life contracts and variable deferred annuity contracts is 5.75%.
We periodically review long-term assumptions underlying the projections of estimated gross margins and profits. These assumptions primarily relate to investment returns, policyholder dividend scales, interest crediting rates, mortality, persistency, and expenses to administer business. Assumptions used in the calculation of estimated gross margins and profits which may have significantly changed are updated annually. If the update of assumptions causes expected future gross margins and profits to increase, DAC and VOBA amortization will decrease, resulting in a current period increase to earnings. The opposite result occurs when the assumption update causes expected future gross margins and profits to decrease.
Our most significant assumption updates resulting in a change to expected future gross margins and profits and the amortization of DAC and VOBA are due to revisions to expected future investment returns, expenses, in-force or persistency assumptions and policyholder dividends on participating traditional life contracts, variable and universal life contracts and annuity contracts. We expect these assumptions to be the ones most reasonably likely to cause significant changes in the future. Changes in these assumptions can be offsetting and we are unable to predict their movement or offsetting impact over time.
At December 31, 2022 and 2021, DAC and VOBA for the Company was $23.0 billion and $16.1 billion, respectively. The following illustrates the effect on DAC and VOBA of changing each of the respective assumptions, as well as updating estimated gross margins or profits with actual gross margins or profits during the years ended December 31, 2022 and 2021. Increases (decreases) in DAC and VOBA balances, as presented below, resulted in a corresponding decrease (increase) in amortization.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| General account investment return | $ | 281 | $ | (197) | ||
| Separate account investment return | (64) | 32 | ||||
| Net investment/Net derivative gains (losses) and GMIB | 115 | (93) | ||||
| In-force/Persistency | (183) | 77 | ||||
| Policyholder dividends, expense and other | 146 | (22) | ||||
| Total | $ | 295 | $ | (203) |
Items contributing to the changes to DAC and VOBA amortization in 2022 consisted of the following:
•Net decrease in amortization of $281 million associated with the general account long-term investment rates of return, primarily driven by the following:
•A decrease in amortization of approximately $60 million associated with realized losses in Japan largely caused by the increasing interest rate environment in 2022.
•Net decrease in amortization of approximately $220 million mainly driven by the Japan actuarial assumption review relating to the general account long-term investment rates of return.
•Net decrease in amortization of $115 million associated with net investment/net derivative gains (losses) and GMIBs, primarily driven by the following:
64
Table of Contents
•A decrease in amortization of approximately $10 million associated with gains from GMIB hedges and the decreases in GMIB obligations.
•Net decrease in amortization of approximately $105 million resulting from other investment activities.
•Net increase in amortization of $183 million associated with in-force/persistency primarily due to higher lapses in Japan.
•Net decrease in amortization of $146 million associated with policyholder dividends, expense and other, was primarily driven by following:
•A decrease of approximately $50 million of DAC amortization resulting from the actuarial assumption review relating to the closed block.
•Decrease in amortization of approximately $90 million mostly due to unfavorable closed block mortality.
Items contributing to the changes to DAC and VOBA amortization in 2021 consisted of the following:
•Net increase in amortization of $197 million mostly due to the actuarial assumption review relating to the general account long-term investment rates of return.
•Net increase in amortization of $93 million associated with net investment/net derivative gains (losses) and GMIB, primarily driven by the following:
•A decrease in amortization of approximately $10 million associated with gains from GMIB hedges and the decreases in GMIB obligations.
•Net increase in amortization of approximately $100 million from other investment activities.
Our DAC and VOBA balance is also impacted by unrealized investment gains (losses) and the amount of amortization which would have been recognized if such gains and losses had been realized. The decrease in unrealized investment gains (losses) increased the DAC and VOBA balance by $7.2 billion and $822 million in 2022 and 2021, respectively. See Notes 5 and 16 of the Notes to the Consolidated Financial Statements for information regarding the DAC and VOBA offset to unrealized investment gains (losses).
Estimated Fair Value of Investments
In determining the estimated fair value of our investments, fair values are based on unadjusted quoted prices for identical investments in active markets that are readily and regularly obtainable. When such unadjusted quoted prices are not available, estimated fair values are based on quoted prices in markets that are not active, quoted prices for similar but not identical investments, or other observable inputs. If these inputs are not available, or observable inputs are not determinable, unobservable inputs and/or adjustments to observable inputs requiring significant management judgment, including assumptions or estimates, are used to determine the estimated fair value of investments. Unobservable inputs are based on management’s assumptions about the inputs market participants would use in pricing such investments. The methodologies, assumptions and inputs utilized are described in Note 10 of the Notes to the Consolidated Financial Statements.
For the vast majority of our investments, sensitivity analysis regarding unobservable inputs is not necessary or appropriate, as they are valued using quoted prices, as described above. Quantitative information about the significant unobservable inputs used in fair value measurement and the sensitivity of the estimated fair value to changes in those inputs for the more significant asset and liability classes measured at estimated fair value on a recurring basis is presented in Note 10 of the Notes to the Consolidated Financial Statements.
Financial markets are susceptible to severe events evidenced by rapid depreciation in asset values accompanied by a reduction in asset liquidity. Our ability to sell investments, or the price ultimately realized for investments, depends upon the demand and liquidity in the market and increases the use of judgment in determining the estimated fair value of certain investments.
Investment Allowance for Credit Loss and Impairments
The significant estimates and inherent uncertainties related to our evaluation of credit loss and impairments on our investment portfolio are summarized below. See “Quantitative and Qualitative Disclosures About Market Risk” for information regarding the sensitivity of our fixed maturity securities and mortgage loan portfolios to changes in interest rates and foreign currency exchange rates.
65
Table of Contents
Fixed Maturity Securities
The assessment of whether a credit loss has occurred is based on our case-by-case evaluation of whether the net amount expected to be collected is less than the amortized cost basis. We consider a wide range of factors about the security issuer and use our best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery. We evaluate credit loss by considering information that changes from time to time about past events, current and forecasted economic conditions, and we measure credit loss by estimating recovery value using a discounted cash flow analysis. We estimate recovery value based on our best estimate of future cash flows, which is inherently subjective, and methodologies can vary depending on the facts and circumstances specific to each security. We record an ACL for the amount of the credit loss instead of recording a reduction of the amortized cost as an impairment. The evaluation processes, measurement methodologies, significant inputs and significant judgments and assumptions used to determine the amount of credit loss are described in Notes 1 and 8 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these evaluations as conditions change and new information becomes available. The valuation of our fixed maturity securities portfolio is sensitive to changes in interest rates and the estimated fair value of the portion of our fixed maturities securities portfolio that is foreign denominated, is sensitive to changes in foreign currency exchange rates.
Mortgage Loans
The ACL is established both for pools of loans with similar risk characteristics and for loans with dissimilar risk characteristics, collateral dependent loans and reasonably expected troubled debt restructurings, individually on a loan specific basis. We record an allowance for expected lifetime credit loss in an amount that represents the portion of the amortized cost basis of mortgage loans that we do not expect to collect, resulting in mortgage loans being presented at the net amount expected to be collected. To determine the mortgage loan ACL, we apply significant judgement to estimate expected lifetime credit loss over the contractual term of our mortgage loans adjusted for expected prepayments and any extensions; and we consider past events and current and forecasted economic conditions which are subject to inherent uncertainty and which necessarily change from time to time. The ACL methodologies, significant inputs and significant judgements and assumptions used to determine the amount of credit loss are described in Notes 1 and 8 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these estimates as conditions change and new information becomes available. The estimated fair value of our mortgage loan portfolio is sensitive to changes in interest rates and the estimated fair value of the portion of our mortgage loan portfolio that is foreign denominated, is sensitive to changes in foreign currency exchange rates.
Real Estate, Leases and Other Asset Classes
The determination of the amount of ACL on leases and impairments on real estate and the remaining asset classes is highly subjective and is based upon our quarterly evaluation and assessment of known and inherent risks associated with the respective asset class. The evaluation processes, measurement methodologies, significant inputs and significant judgments and assumptions used to determine the amount of ACL and impairments are described in Notes 1 and 8 of the Notes to the Consolidated Financial Statements. Such evaluations and assessments are revised as conditions change and new information becomes available.
Derivatives
The determination of the estimated fair value of freestanding derivatives, when quoted market values are not available, is based on market standard valuation methodologies and inputs that management believes are consistent with what other market participants would use when pricing the instruments. Derivative valuations can be affected by changes in interest rates, foreign currency exchange rates, financial indices, credit spreads, default risk, nonperformance risk, volatility, liquidity and changes in estimates and assumptions used in the pricing models. See Note 10 of the Notes to the Consolidated Financial Statements for additional details on significant inputs into the OTC derivative pricing models and credit risk adjustment.
66
Table of Contents
We issue variable annuity products with guaranteed minimum benefits, some of which are embedded derivatives measured at estimated fair value separately from the host variable annuity product, with changes in estimated fair value reported in net derivative gains (losses). The estimated fair values of these embedded derivatives are determined based on the present value of projected future benefits minus the present value of projected future fees. The projections of future benefits and future fees require capital market and actuarial assumptions, including expectations concerning policyholder behavior. A risk neutral valuation methodology is used under which the cash flows from the guarantees are projected under multiple capital market scenarios using observable risk-free rates. The valuation of these embedded derivatives also includes an adjustment for our nonperformance risk and risk margins for non-capital market inputs. The nonperformance risk adjustment, which is captured as a spread over the risk-free rate in determining the discount rate to discount the cash flows of the liability, is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries compared to MetLife, Inc. Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties in certain actuarial assumptions. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
The table below illustrates the impact that a range of reasonably likely variances in credit spreads would have on our consolidated balance sheet, excluding the effect of income tax, related to the embedded derivative valuation on certain variable annuity products measured at estimated fair value. In determining the ranges, we have considered current market conditions, as well as the market level of spreads that can reasonably be anticipated over the near term. The ranges do not reflect extreme market conditions, as we do not consider those to be reasonably likely events in the near future.
The impact of the range of reasonably likely variances in credit spreads increased as compared to prior periods. However, these estimated effects do not take into account potential changes in other variables, such as equity price levels and market volatility, which can also contribute significantly to changes in carrying values. Therefore, the table does not necessarily reflect the ultimate impact on the consolidated financial statements under the credit spread variance scenarios presented below.
| Changes in Balance Sheet Carrying Value At December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Policyholder Account Balances | DAC and VOBA | |||||
| (In millions) | ||||||
| 100% increase in our credit spread | $ | 429 | $ | (8) | ||
| As reported | $ | 561 | $ | 43 | ||
| 50% decrease in our credit spread | $ | 596 | $ | 54 |
Variable annuities with guaranteed minimum benefits may be more costly than expected in volatile or declining equity markets. Market conditions including, but not limited to, changes in interest rates, equity indices, market volatility and foreign currency exchange rates, changes in our nonperformance risk, variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, may result in significant fluctuations in the estimated fair value of the guarantees that could materially affect net income. If interpretations change, there is a risk that features previously not bifurcated may require bifurcation and reporting at estimated fair value on the consolidated financial statements and respective changes in estimated fair value could materially affect net income.
Additionally, we ceded the risk associated with certain of the variable annuities with guaranteed minimum benefits described in the preceding paragraphs. The value of the embedded derivatives on the ceded risk is determined using a methodology consistent with that described previously for the guarantees directly written by us with the exception of the input for nonperformance risk that reflects the credit of the reinsurer. Because certain of the direct guarantees do not meet the definition of an embedded derivative and, thus, are not accounted for at fair value, significant fluctuations in net income may occur since the change in fair value of the embedded derivative on the ceded risk is being recorded in net income without a corresponding and offsetting change in fair value of the direct guarantee.
See Note 9 of the Notes to the Consolidated Financial Statements for additional information on our derivatives and hedging programs. See also “Quantitative and Qualitative Disclosures About Market Risk” for information regarding the sensitivity of our derivatives to changes in interest rates, foreign currency exchange rates, and equity market prices.
67
Table of Contents
Goodwill
Goodwill is tested for impairment at least annually or more frequently if events or circumstances, such as adverse changes in the business climate, indicate that there may be justification for conducting an interim test.
For purposes of goodwill impairment testing, if the carrying value of a reporting unit exceeds its estimated fair value, an impairment charge would be recognized for the amount by which the carrying value exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, the Company will consider income tax effects from any tax-deductible goodwill on the carrying value of the reporting unit when measuring the goodwill impairment loss, if applicable. The key inputs, judgments and assumptions necessary in determining estimated fair value of the reporting units include projected adjusted earnings, current book value, the level of economic capital required to support the mix of business, long-term growth rates, comparative market multiples, the account value of in-force business, projections of new and renewed business, as well as margins on such business, interest rate levels, credit spreads, equity market levels, and the discount rate that we believe is appropriate for the respective reporting unit.
We apply significant judgment when determining the estimated fair value of our reporting units and when assessing the relationship of market capitalization to the aggregate estimated fair value of our reporting units. The valuation methodologies utilized are subject to key judgments and assumptions that are sensitive to change. Estimates of fair value are inherently uncertain and represent only management’s reasonable expectation regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based may differ from actual future results. The estimated fair value of the reporting units tested can be impacted by unexpected changes in the legislative, regulatory and macroeconomic environment. Declines in the estimated fair value of our reporting units could result in goodwill impairments in future periods which could materially adversely affect our results of operations or financial position.
In the third quarter of 2022, the Company performed its annual goodwill impairment tests on all of its reporting units, using both qualitative and quantitative assessments. The quantitative assessment utilized the market multiple, embedded value and discounted cash flow valuation approaches based on best available data as of June 30, 2022. The Company concluded that the estimated fair values of all its reporting units were substantially in excess of their carrying values and, therefore, goodwill was not impaired.
See Note 12 of the Notes to the Consolidated Financial Statements for additional information on our goodwill.
Employee Benefit Plans
Certain subsidiaries of MetLife, Inc. sponsor defined benefit pension plans and other postretirement benefit plans covering eligible employees. See Note 18 of the Notes to the Consolidated Financial Statements for information on amendments to our U.S. benefit plans. The calculation of the obligations and expenses associated with these plans requires an extensive use of assumptions such as the discount rate, expected rate of return on plan assets, rate of future compensation increases and healthcare cost trend rates, as well as assumptions regarding participant demographics such as rate and age of retirement, withdrawal rates and mortality. In consultation with external actuarial firms, we determine these assumptions based upon a variety of factors such as historical experience of the plan and its assets, currently available market and industry data, and expected benefit payout streams.
We determine the expected rate of return on plan assets based upon an approach that considers inflation, real return, term premium, credit spreads, equity risk premium and capital appreciation, as well as expenses, expected asset manager performance, asset weights and the effect of rebalancing. Given the amount of plan assets as of December 31, 2021, the beginning of the measurement year, if we had assumed an expected rate of return for both our pension and other postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs in 2022 would have been as follows:
| Year Ended December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | |||||
| (In millions) | ||||||
| Increase in expected rate of return by 100 bps | $ | (106) | $ | (14) | ||
| Decrease in expected rate of return by 100 bps | $ | 106 | $ | 14 |
68
Table of Contents
This table considers only changes in our assumed long-term rate of return given the level and mix of invested assets at the beginning of the year, without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed long-term rate of return.
We determine the discount rates used to value the Company’s pension and postretirement obligations, based upon rates commensurate with current yields on high quality corporate bonds. Given our pension and postretirement obligations as of December 31, 2021, the beginning of the measurement year, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs would have been as follows:
| Year Ended December 31, 2022 | |||||||
|---|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | ||||||
| (In millions) | |||||||
| Increase in discount rate by 100 bps | $ | (56) | $ | (1) | |||
| Decrease in discount rate by 100 bps | $ | 75 | $ | 4 |
Given our pension and postretirement obligations as of December 31, 2022, the end of the measurement year, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our benefit obligations would have been as follows:
| Year Ended December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Pension Benefit Obligation | Increase/(Decrease) in Other Postretirement Benefit Obligation | |||||
| (In millions) | ||||||
| Increase in discount rate by 100 bps | $ | (818) | $ | (74) | ||
| Decrease in discount rate by 100 bps | $ | 964 | $ | 88 |
These tables consider only changes in our assumed discount rates without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed discount rate. The assumptions used may differ materially from actual results due to, among other factors, changing market and economic conditions and changes in participant demographics. These differences may have a significant impact on the Company’s consolidated financial statements and liquidity.
See Note 18 of the Notes to the Consolidated Financial Statements for additional discussion of assumptions used in measuring liabilities relating to our employee benefit plans.
Income Taxes and Valuation of Deferred Tax Assets
Our accounting for income taxes represents our best estimate of various events and transactions. Tax laws are often complex and may be subject to differing interpretations by the taxpayer and the relevant governmental taxing authorities. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of inherently complex tax laws. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions in which we conduct business.
The Company considers all available factors, both positive and negative, to determine whether, based on the weight of these factors, a partial or full valuation allowance for categories of deferred tax assets is required. The weight given to these factors is commensurate with the extent to which it can be objectively verified. Examples of factors considered in determining deferred tax asset realizability include past earnings history, projections of taxable income and tax planning strategies. Changes in tax laws and/or statutory tax rates in countries in which we operate could have an impact on our valuation of net deferred tax assets. If there were a 1% increase in the global effective income tax rate, the change would have resulted in an approximate $112 million increase in the net deferred income tax asset balance at December 31, 2022.
See Notes 1 and 19 of the Notes to the Consolidated Financial Statements for additional information on our income taxes.
69
Table of Contents
Litigation Contingencies
We are a defendant in a large number of litigation matters and are involved in a number of regulatory investigations. Given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company’s consolidated net income or cash flows in particular quarterly or annual periods. Liabilities are established when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Liabilities related to certain lawsuits, including our asbestos-related liability, are especially difficult to estimate due to the limitation of reliable data and uncertainty regarding numerous variables that can affect liability estimates. On a quarterly and annual basis, we review relevant information with respect to liabilities for litigation, regulatory investigations and litigation-related contingencies to be reflected in our consolidated financial statements. It is possible that an adverse outcome in certain of our litigation and regulatory investigations, including asbestos-related cases, or the use of different assumptions in the determination of amounts recorded could have a material effect upon our consolidated net income or cash flows in particular quarterly or annual periods.
See Note 21 of the Notes to the Consolidated Financial Statements for additional information regarding our assessment of litigation contingencies.
Acquisitions and Dispositions
Acquisitions
Pending Acquisition of Raven Capital Management
In February 2023, the Company entered into a definitive agreement to acquire Raven Capital Management, a privately-owned alternative investment company. This transaction is subject to customary closing conditions.
Acquisition of Affirmative Investment Management
In December 2022, the Company completed the acquisition of Affirmative Investment Management, a specialist global environmental, social and corporate governance impact fixed income investment manager.
Ownership Increase of PNB MetLife
In February 2022, the Company acquired approximately 15.0% ownership in PNB MetLife India Insurance Company Limited (“PNB MetLife”). As a result, the Company’s ownership in PNB MetLife, an operating joint venture accounted for under the equity method, increased to approximately 47.0%. This transaction supports the Company’s continued growth in India and will enable us to deliver more value for our customers, partners and shareholders.
Dispositions
Disposition of MetLife Poland and Greece
For information regarding the Company's dispositions of its wholly-owned subsidiaries in Poland and Greece in April 2022 and January 2022, respectively, which were reported as held-for-sale, see Notes 1 and 3 of the Notes to the Consolidated Financial Statements.
Disposition of MetLife Seguros
For information regarding the Company's September 2021 disposition of its wholly-owned Argentinian subsidiary, MetLife Seguros S.A. (“MetLife Seguros”), see Note 3 of the Notes to the Consolidated Financial Statements.
Disposition of MetLife P&C
For information regarding the Company's April 2021 disposition of MetLife P&C, which was reported as held-for-sale, see Notes 1 and 3 of the Notes to the Consolidated Financial Statements.
Disposition of MetLife Russia
For information regarding the Company's January 2021 disposition of its wholly-owned Russian subsidiary, the Joint-stock Company MetLife Insurance Company (“MetLife Russia”), see Note 3 of the Notes to the Consolidated Financial Statements.
70
Table of Contents
Results of Operations
Consolidated Results
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Revenues | ||||||
| Premiums | $ | 49,397 | $ | 42,009 | ||
| Universal life and investment-type product policy fees | 5,585 | 5,756 | ||||
| Net investment income | 15,916 | 21,395 | ||||
| Other revenues | 2,634 | 2,619 | ||||
| Net investment gains (losses) | (1,262) | 1,529 | ||||
| Net derivative gains (losses) | (2,372) | (2,228) | ||||
| Total revenues | 69,898 | 71,080 | ||||
| Expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 51,313 | 44,830 | ||||
| Interest credited to policyholder account balances | 3,692 | 5,538 | ||||
| Capitalization of DAC | (2,558) | (2,718) | ||||
| Amortization of DAC and VOBA | 1,931 | 2,555 | ||||
| Amortization of negative VOBA | (41) | (34) | ||||
| Interest expense on debt | 938 | 920 | ||||
| Other expenses | 11,764 | 11,863 | ||||
| Total expenses | 67,039 | 62,954 | ||||
| Income (loss) before provision for income tax | 2,859 | 8,126 | ||||
| Provision for income tax expense (benefit) | 301 | 1,551 | ||||
| Net income (loss) | 2,558 | 6,575 | ||||
| Less: Net income (loss) attributable to noncontrolling interests | 19 | 21 | ||||
| Net income (loss) attributable to MetLife, Inc. | 2,539 | 6,554 | ||||
| Less: Preferred stock dividends | 185 | 195 | ||||
| Preferred stock redemption premium | — | 6 | ||||
| Net income (loss) available to MetLife, Inc.’s common shareholders | $ | 2,354 | $ | 6,353 |
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
During 2022, net income (loss) decreased $4.0 billion from 2021, primarily driven by unfavorable changes in adjusted earnings and net investment gains (losses).
Management of Investment Portfolio and Hedging Market Risks with Derivatives. See “— Investments — Overview” for a discussion of the management of our investment portfolio.
We purchase investments to support our insurance liabilities and not to generate net investment gains and losses. However, net investment gains and losses are incurred and can change significantly from period to period due to changes in external influences, including changes in market factors such as interest rates, foreign currency exchange rates, credit spreads and equity markets; counterparty specific factors such as financial performance, credit rating and collateral valuation; and internal factors such as portfolio rebalancing. Changes in these factors from period to period can significantly impact the levels of provision for credit loss and impairments on our investment portfolio, as well as realized gains and losses on investments sold.
71
Table of Contents
We also use derivatives as an integral part of our management of the investment portfolio and insurance liabilities to hedge certain risks, including changes in interest rates, foreign currency exchange rates, credit spreads and equity market levels. We use freestanding interest rate, equity, credit and currency derivatives to hedge certain invested assets and insurance liabilities. A portion of these hedges are designated and qualify as accounting hedges, which reduce volatility in earnings. For those hedges not designated as accounting hedges, changes in market factors lead to the recognition of fair value changes in net derivative gains (losses) generally without an offsetting gain or loss recognized in earnings for the item being hedged, which creates volatility in earnings. We actively evaluate market risk hedging needs and strategies to ensure our free cash flow and capital objectives are met under a range of market conditions.
Certain variable annuity products with guaranteed minimum benefits contain embedded derivatives that are measured at estimated fair value separately from the host variable annuity contract, with changes in estimated fair value recorded in net derivative gains (losses). We use freestanding derivatives to hedge the market risks inherent in these variable annuity guarantees. The valuation of these embedded derivatives includes a nonperformance risk adjustment, which is unhedged, and can be a significant driver of net derivative gains (losses) and volatility in earnings, but does not have an economic impact on us.
We continuously review and refine our hedging strategy in light of changing economic and market conditions, evolving NAIC and NYDFS statutory requirements, and accounting rule changes. As a part of our current hedging strategy, we maintain portfolio level derivatives in our macro hedge program. These macro hedge program derivatives, which are included in the non-VA program derivatives section of the table below, mitigate the potential deterioration in our capital positions from significant adverse economic conditions.
Net Derivative Gains (Losses). The variable annuity embedded derivatives and associated freestanding derivative hedges are collectively referred to as “VA program derivatives.” All other derivatives that are economic hedges of certain invested assets and insurance liabilities are referred to as “non-VA program derivatives.” The table below presents the impact on net derivative gains (losses) from non-VA program derivatives and VA program derivatives:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Non-VA program derivatives | ||||||
| Interest rate | $ | (2,618) | $ | (1,075) | ||
| Foreign currency exchange rate | 408 | (429) | ||||
| Credit | 55 | 85 | ||||
| Equity | 113 | (771) | ||||
| Non-VA embedded derivatives | 127 | 37 | ||||
| Total non-VA program derivatives | (1,915) | (2,153) | ||||
| VA program derivatives | ||||||
| Market risks in embedded derivatives | 512 | 1,006 | ||||
| Nonperformance risk adjustment on embedded derivatives | 18 | (17) | ||||
| Other risks in embedded derivatives | (485) | (279) | ||||
| Total embedded derivatives | 45 | 710 | ||||
| Freestanding derivatives hedging embedded derivatives | (502) | (785) | ||||
| Total VA program derivatives | (457) | (75) | ||||
| Net derivative gains (losses) | $ | (2,372) | $ | (2,228) |
72
Table of Contents
The favorable change in net derivative gains (losses) on non-VA program derivatives was $238 million ($188 million, net of income tax). This was primarily due to key equity indexes decreasing in 2022 versus increasing in 2021, favorably impacting equity options and total rate of return swaps acquired primarily as part of our macro hedge program. In addition, the U.S. dollar strengthened less significantly against the Chilean peso in 2022 compared to 2021. This favorably impacted the estimated fair value of pay U.S. dollar foreign currency swaps. These favorable changes were largely offset by long-term rates increasing more significantly in 2022 compared to 2021. This unfavorably impacted the estimated fair value of receive fixed interest rate swaps. Because certain of these hedging strategies are not designated or do not qualify as accounting hedges, the changes in the estimated fair value of these freestanding derivatives are recognized in net derivative gains (losses) without an offsetting gain or loss recognized in earnings for the items being hedged.
The unfavorable change in net derivative gains (losses) on VA program derivatives was $382 million ($302 million, net of income tax). This was due to (i) an unfavorable change of $211 million ($167 million, net of income tax), in market risks in embedded derivatives, net of freestanding derivatives hedging market risks in embedded derivatives, and (ii) an unfavorable change of $206 million ($163 million, net of income tax) in other risks in embedded derivatives; partially offset by a favorable change of $35 million ($28 million, net of income tax) in the nonperformance risk adjustment on embedded derivatives.
The aforementioned $211 million ($167 million, net of income tax) unfavorable change reflects a $494 million ($390 million, net of income tax) unfavorable change in market risks in embedded derivatives, partially offset by a $283 million ($223 million, net of income tax) favorable change in freestanding derivatives hedging market risks in embedded derivatives.
The primary changes in market factors affecting the valuation of VA program derivatives are summarized as follows:
•Long-term interest rates increased more significantly in 2022 compared to 2021, contributing to an unfavorable change in our freestanding derivatives and a favorable change in our embedded derivatives. For example, the 30-year U.S. swap rate increased 176 basis points in 2022 and increased 33 basis points in 2021.
•Key equity index levels decreased in 2022 versus increased in 2021, contributing to an unfavorable change in our embedded derivatives and a favorable change in our freestanding derivatives. For example, the S&P 500 Index decreased 19% in 2022 and increased 27% in 2021.
The aforementioned $206 million ($163 million, net of income tax) unfavorable change in other risks in embedded derivatives reflects actuarial assumption updates and a combination of factors, such as fees deducted from accounts, changes in the benefit base, premiums, lapses, withdrawals and deaths, in addition to changes to cross-effect, basis mismatch, risk margin and fund allocation.
The aforementioned $35 million ($28 million, net of income tax) favorable change in the nonperformance risk adjustment on embedded derivatives resulted from a favorable change of $55 million ($44 million, net of income tax) related to model changes and changes in capital market inputs, such as long-term interest rates and key equity index levels, on variable annuity guarantees, partially offset by an unfavorable change of $20 million ($16 million, net of income tax) related to changes in our own credit spread.
When equity index levels decrease in isolation, the variable annuity guarantees become more valuable to policyholders, which results in an increase in the undiscounted embedded derivative liability. Discounting this unfavorable change by the risk adjusted rate results in a smaller loss than by discounting at the risk-free rate, thus creating a gain from including an adjustment for nonperformance risk.
When the risk-free interest rate decreases in isolation, discounting the embedded derivative liability produces a higher valuation of the liability than if the risk-free interest rate had remained constant. Discounting this unfavorable change by the risk adjusted rate results in a smaller loss than by discounting at the risk-free interest rate, thus creating a gain from including an adjustment for nonperformance risk.
When our own credit spread increases in isolation, discounting the embedded derivative liability produces a lower valuation of the liability than if our own credit spread had remained constant. As a result, a gain is created from including an adjustment for nonperformance risk. For each of these primary market drivers, the opposite effect occurs when the driver moves in the opposite direction.
73
Table of Contents
Net Investment Gains (Losses). The unfavorable change in net investment gains (losses) of $2.8 billion ($2.2 billion, net of income tax) primarily reflects (i) losses in 2022 on sales of fixed maturity securities, (ii) the 2021 gain on the disposition of MetLife P&C, (iii) lower gains in 2022 on sales of real estate investments, and (iv) mark-to-market losses in 2022 compared to market-to-market gains in 2021 on equity securities, which are measured at fair value through net income (loss). These unfavorable changes were partially offset by 2021 losses on the sales of certain subsidiaries, as well as net foreign currency transaction gains in 2022.
Divested Businesses. Income (loss) before provision for income tax related to divested businesses, excluding net investment gains (losses) and net derivative gains (losses), decreased $93 million ($74 million, net of income tax) to a loss of $31 million ($21 million, net of income tax) in 2022 from income of $62 million ($53 million, net of income tax) in 2021. Included in this decrease was a decline in total revenues of $1.0 billion, before income tax, and a decrease in total expenses of $939 million, before income tax. Divested businesses primarily included activity related to the disposition of MetLife P&C in 2021.
Taxes. Our 2022 effective tax rate on income (loss) before provision for income tax was 11%. Our effective tax rate differed from the U.S. statutory rate of 21% primarily due to tax benefits from tax credits, foreign earnings taxed at different rates than the U.S. statutory rate, an IRS audit settlement, the corporate tax deduction for stock compensation and non-taxable investment income. Our 2021 effective tax rate on income (loss) before provision for income tax was 19%. Our effective tax rate differed from the U.S. statutory rate of 21% primarily due to tax benefits from tax credits, non-taxable investment income, an IRS audit settlement, the non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent and the corporate tax deduction for stock compensation, partially offset by tax charges from foreign earnings taxed at different rates than the U.S. statutory rate and the dispositions of MetLife P&C, MetLife Seguros and MetLife Poland and Greece.
Actuarial Assumption Review and Certain Other Insurance Adjustments. Results for 2022 include a $75 million ($53 million, net of income tax) gain associated with our annual review of actuarial assumptions related to reserves and DAC, of which a $344 million ($273 million, net of income tax) loss was recognized in net derivative gains (losses).
Of the $75 million gain, a $315 million ($242 million, net of income tax) gain was related to DAC, and a loss of $240 million ($189 million, net of income tax) was associated with reserves. The portion of the $75 million gain that is included in adjusted earnings is $48 million ($33 million, net of income tax).
The $344 million ($273 million, net of income tax) loss recognized in net derivative gains (losses) associated with our annual review of actuarial assumptions is included within the other risks in embedded derivatives line in the table above.
As a result of our annual review of actuarial assumptions, changes were made to economic, biometric, policyholder behavior, and operational assumptions. The most significant impacts were in the MetLife Holdings and Asia segments. In the MetLife Holdings segment, significant impacts included economic assumption updates related to the projection of closed block results and updates to behavioral assumptions for variable annuities. In the Asia segment, the most significant impact was driven by economic assumption updates for interest sensitive whole life and fixed annuities. The breakdown of total current period results is summarized as follows:
•Economic assumption updates resulted in favorable impacts to reserves and DAC, for a net gain of $308 million ($234 million, net of income tax).
•Changes in biometric assumptions resulted in unfavorable impacts to reserves and favorable impacts to DAC, for a net charge of $5 million ($4 million, net of income tax).
•Changes in policyholder behavior assumptions resulted in unfavorable impacts to reserves and favorable impacts to DAC, for a net charge of $245 million ($192 million, net of income tax).
•Changes in operational assumptions resulted in favorable impacts to reserves and unfavorable impacts to DAC, for a net gain of $17 million ($15 million, net of income tax).
Results for 2021 include a $281 million ($216 million, net of income tax) charge associated with our annual review of actuarial assumptions related to reserves and DAC, of which a $2 million ($1 million, net of income tax) loss was recognized in net derivative gains (losses). Of the $281 million charge, $129 million ($96 million, net of income tax) was related to DAC and $152 million ($120 million, net of income tax) was associated with reserves. The portion of the $281 million charge that is included in adjusted earnings is $187 million ($140 million, net of income tax).
Certain other insurance adjustments recorded in 2022 include a $115 million ($91 million, net of income tax) favorable reinsurance recapture in our U.S. segment and a $114 million ($90 million, net of income tax) charge related to model refinements in our MetLife Holdings segment. These adjustments are included in adjusted earnings.
74
Table of Contents
Adjusted Earnings. As more fully described in “— Non-GAAP and Other Financial Disclosures,” we use adjusted earnings, which does not equate to net income (loss), as determined in accordance with GAAP, to analyze our performance, evaluate segment performance, and allocate resources. We believe that the presentation of adjusted earnings and other financial measures based on adjusted earnings, as we measure it for management purposes, enhances the understanding of our performance by highlighting the results of operations and the underlying profitability drivers of the business. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of our performance relative to our business plan and facilitate comparisons to industry results. Adjusted earnings should not be viewed as a substitute for net income (loss). Adjusted earnings available to common shareholders and adjusted earnings available to common shareholders on a constant currency basis should not be viewed as substitutes for net income (loss) available to MetLife, Inc.’s common shareholders. Adjusted earnings available to common shareholders decreased $2.4 billion, net of income tax, to $5.5 billion, net of income tax, for 2022 from $8.0 billion, net of income tax, for 2021.
75
Table of Contents
Reconciliation of net income (loss) to adjusted earnings available to common shareholders and premiums, fees and other revenues to adjusted premiums, fees and other revenues
Year Ended December 31, 2022
| U.S. | Asia | Latin America | EMEA | MetLife Holdings | Corporate & Other | Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 2,698 | $ | (750) | $ | 613 | $ | 115 | $ | 276 | $ | (598) | $ | 2,354 | ||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | 185 | 185 | |||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests | — | — | 8 | 5 | — | 6 | 19 | |||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | — | — | |||||||||||||||||||
| Net income (loss) | 2,698 | (750) | 621 | 120 | 276 | (407) | 2,558 | |||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Net investment gains (losses) | (451) | (1,124) | 52 | (99) | 4 | 356 | (1,262) | |||||||||||||||||||
| Net derivative gains (losses) | 429 | (2,060) | 434 | (22) | (1,213) | 60 | (2,372) | |||||||||||||||||||
| Premiums | — | — | — | 41 | — | — | 41 | |||||||||||||||||||
| Universal life and investment-type product policy fees | — | (41) | — | 19 | 75 | — | 53 | |||||||||||||||||||
| Net investment income | (360) | (338) | (275) | (1,024) | (281) | 5 | (2,273) | |||||||||||||||||||
| Other revenues | — | — | — | 8 | — | 155 | 163 | |||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | 6 | 162 | (453) | (100) | 438 | — | 53 | |||||||||||||||||||
| Interest credited to policyholder account balances | — | 246 | 43 | 1,030 | — | — | 1,319 | |||||||||||||||||||
| Capitalization of DAC | — | — | — | 11 | — | — | 11 | |||||||||||||||||||
| Amortization of DAC and VOBA | — | 63 | — | (7) | 50 | — | 106 | |||||||||||||||||||
| Amortization of negative VOBA | — | — | — | — | — | — | — | |||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | — | |||||||||||||||||||
| Other expenses | — | — | 9 | (31) | — | (241) | (263) | |||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | |||||||||||||||||||
| Provision for income tax (expense) benefit | 78 | 964 | 50 | 48 | 195 | (83) | 1,252 | |||||||||||||||||||
| Adjusted earnings | $ | 2,996 | $ | 1,378 | $ | 761 | $ | 246 | $ | 1,008 | (659) | 5,730 | ||||||||||||||
| Less: Preferred stock dividends | 185 | 185 | ||||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | (844) | $ | 5,545 | ||||||||||||||||||||||
| Premiums, fees and other revenues | $ | 38,462 | $ | 7,457 | $ | 4,440 | $ | 2,367 | $ | 4,353 | $ | 537 | $ | 57,616 | ||||||||||||
| Less: adjustments to premiums, fees and other revenues | — | (41) | — | 68 | 75 | 155 | 257 | |||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 38,462 | $ | 7,498 | $ | 4,440 | $ | 2,299 | $ | 4,278 | $ | 382 | $ | 57,359 |
76
Table of Contents
Year Ended December 31, 2021
| U.S. | Asia | Latin America | EMEA | MetLife Holdings | Corporate & Other | Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 3,509 | $ | 1,597 | $ | (258) | $ | 58 | $ | 905 | $ | 542 | $ | 6,353 | ||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | 195 | 195 | |||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests | — | 2 | 6 | 3 | — | 10 | 21 | |||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | 6 | 6 | |||||||||||||||||||
| Net income (loss) | 3,509 | 1,599 | (252) | 61 | 905 | 753 | 6,575 | |||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Net investment gains (losses) | 410 | (6) | (134) | (190) | 86 | 1,363 | 1,529 | |||||||||||||||||||
| Net derivative gains (losses) | 226 | (818) | (416) | (20) | (1,167) | (33) | (2,228) | |||||||||||||||||||
| Premiums | 865 | — | — | 117 | — | — | 982 | |||||||||||||||||||
| Universal life and investment-type product policy fees | — | 73 | — | 42 | 80 | — | 195 | |||||||||||||||||||
| Net investment income | (310) | 58 | (64) | 717 | (293) | 7 | 115 | |||||||||||||||||||
| Other revenues | 11 | — | 1 | 11 | — | 220 | 243 | |||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | (610) | (81) | (8) | (141) | (338) | (1) | (1,179) | |||||||||||||||||||
| Interest credited to policyholder account balances | 2 | (211) | (42) | (695) | — | — | (946) | |||||||||||||||||||
| Capitalization of DAC | 89 | — | — | 30 | — | — | 119 | |||||||||||||||||||
| Amortization of DAC and VOBA | (98) | (35) | — | (26) | (60) | — | (219) | |||||||||||||||||||
| Amortization of negative VOBA | — | — | — | — | — | — | — | |||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | (1) | (1) | |||||||||||||||||||
| Other expenses | (222) | 3 | 3 | (81) | — | (267) | (564) | |||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | |||||||||||||||||||
| Provision for income tax (expense) benefit | (75) | 318 | 117 | (4) | 355 | (331) | 380 | |||||||||||||||||||
| Adjusted earnings | $ | 3,221 | $ | 2,298 | $ | 291 | $ | 301 | $ | 2,242 | (204) | 8,149 | ||||||||||||||
| Less: Preferred stock dividends | 195 | 195 | ||||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | (399) | $ | 7,954 | ||||||||||||||||||||||
| Adjusted earnings available to common shareholders on a constant currency basis (1) | $ | 3,221 | $ | 2,218 | $ | 253 | $ | 245 | $ | 2,242 | $ | (399) | $ | 7,780 | ||||||||||||
| Premiums, fees and other revenues | $ | 29,912 | $ | 8,381 | $ | 3,760 | $ | 2,883 | $ | 4,771 | $ | 677 | $ | 50,384 | ||||||||||||
| Less: adjustments to premiums, fees and other revenues | 876 | 73 | 1 | 170 | 80 | 220 | 1,420 | |||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 29,036 | $ | 8,308 | $ | 3,759 | $ | 2,713 | $ | 4,691 | $ | 457 | $ | 48,964 | ||||||||||||
| Adjusted premiums, fees and other revenues on a constant currency basis (1) | $ | 29,036 | $ | 7,263 | $ | 3,643 | $ | 2,429 | $ | 4,691 | $ | 457 | $ | 47,519 |
__________________
(1)Amounts for U.S., MetLife Holdings and Corporate & Other are shown on a reported basis, as constant currency impact is not significant.
Consolidated Results — Adjusted Earnings
Business Overview. Adjusted premiums, fees and other revenues for 2022 increased $8.4 billion, or 17%, compared to 2021. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $9.8 billion, or 21%, compared to 2021 primarily due to higher premiums in our RIS business and growth in our Group Benefits business, both in our U.S. segment. Strong sales and solid persistency in our Latin America segment also contributed to the improvement in adjusted premiums, fees and other revenues. In our Asia segment, increases in adjusted premiums, fees and other revenues in Japan, Australia and Korea were partially offset by the impact of our actuarial assumption review in both years. A decrease in adjusted premiums, fees and other revenues in our EMEA segment was primarily due to the dispositions of MetLife Poland and Greece. In our MetLife Holdings segment, for 2023, we anticipate an average decline in adjusted premiums, fees and other revenues of approximately 12% to 14% from expected business run-off. For 2024 and beyond, we expect this decline to be approximately 6% to 8% per year.
77
Table of Contents
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Overview. The primary drivers of the decrease in adjusted earnings were (i) lower investment yields due to the unfavorable impact of lower equity market returns on our private equity funds and hedge funds, (ii) higher interest credited expense and (iii) higher expenses, partially offset by (i) higher net investment income due to a larger average invested asset base, and (ii) favorable underwriting, primarily driven by an overall decline in COVID-19 related claims. Our results for 2022 also included the favorable impacts from a reinsurance recapture in our U.S. segment, a reinsurance settlement in our MetLife Holdings segment and our actuarial assumption review, as well as the unfavorable impact from model refinements in our MetLife Holdings segment. Our results for 2021 included the favorable impacts of tax adjustments related to an IRS audit settlement and the non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent, as well as the release of a legal reserve, all in Corporate & Other, and the unfavorable impact of our actuarial assumption review.
Foreign Currency. Changes in foreign currency exchange rates had a $174 million negative impact on adjusted earnings for 2022 compared to 2021. Unless otherwise stated, all amounts discussed below are net of foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Business Growth. We benefited from positive net flows from most of our businesses, which increased our average invested asset base and resulted in higher net investment income. However, consistent with the growth in average invested assets, interest credited expenses on certain insurance-related liabilities increased. Higher premiums, fees and other revenues, net of corresponding changes in policyholder benefits, improved adjusted earnings, primarily from growth in our Asia, Latin America and EMEA segments, partially offset by a decline in our MetLife Holdings segment. Higher commissions were offset by higher DAC capitalization. The combined impact of the items affecting our business growth, partially offset by higher DAC amortization, resulted in a $254 million increase in adjusted earnings.
Market Factors. Market factors, including interest rate levels, variability in equity market returns, and foreign currency fluctuations, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Excluding the impact of changes in foreign currency exchange rates on net investment income in our non-U.S. segments and changes in inflation rates on our inflation-indexed investments, investment yields decreased. The decrease in investment yields was primarily driven by the unfavorable impact of lower equity market returns on our private equity funds and hedge funds, as well as lower prepayment fees. These decreases were partially offset by higher yields on our fixed income securities and mortgage loans, as well as higher income on derivatives. The changes in market factors discussed above resulted in a $3.4 billion decrease in adjusted earnings.
Underwriting, Actuarial Assumption Review and Other Insurance Adjustments. Favorable underwriting resulted in a $1.1 billion increase in adjusted earnings and reflected overall lower impacts from the COVID-19 pandemic. This was primarily driven by favorable mortality in our U.S. and Latin America segments, partially offset by unfavorable claims experience in our Asia segment. The favorable change from our actuarial assumption reviews resulted in a net increase of $173 million in adjusted earnings. Refinements to certain insurance and other liabilities in both years resulted in a $132 million increase in adjusted earnings, which includes the favorable impacts from a reinsurance recapture in our U.S. segment and a reinsurance settlement in our MetLife Holdings segment, mostly offset by model refinements in our MetLife Holdings segment, all in 2022.
Expenses. Adjusted earnings decreased $253 million primarily due to an increase in corporate-related expenses, as well as the release of a legal reserve in 2021.
Taxes. Our 2022 effective tax rate on adjusted earnings was 21%, which is equal to the U.S. statutory rate and reflects tax charges from foreign earnings taxed at different rates than the U.S. statutory rate, offset by tax benefits from tax credits, an IRS audit settlement, the corporate tax deduction for stock compensation and non-taxable investment income. Our 2021 effective tax rate on adjusted earnings was 19%. Our effective tax rate differed from the U.S. statutory rate of 21% primarily due to tax benefits from tax credits, non-taxable investment income, an IRS audit settlement, the non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent and the corporate tax deduction for stock compensation, partially offset by tax charges from foreign earnings taxed at different rates than the U.S. statutory rate.
78
Table of Contents
Segment Results and Corporate & Other
U.S.
Business Overview. Adjusted premiums, fees and other revenues for 2022 increased $9.4 billion, or 32%, compared to 2021. This was primarily due to higher premiums in our RIS business, as well as growth in our Group Benefits business. The increase in premiums in RIS was mainly driven by a large pension risk transfer transaction in 2022. Changes in RIS premiums are mostly offset by a corresponding change in policyholder benefits. The increase in our Group Benefits business was primarily due to growth from our voluntary products, group disability and dental businesses.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 35,548 | $ | 26,358 | ||
| Universal life and investment-type product policy fees | 1,158 | 1,140 | ||||
| Net investment income | 7,340 | 8,048 | ||||
| Other revenues | 1,756 | 1,538 | ||||
| Total adjusted revenues | 45,802 | 37,084 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 36,273 | 27,957 | ||||
| Interest credited to policyholder account balances | 1,789 | 1,422 | ||||
| Capitalization of DAC | (77) | (65) | ||||
| Amortization of DAC and VOBA | 59 | 60 | ||||
| Interest expense on debt | 9 | 7 | ||||
| Other expenses | 3,962 | 3,632 | ||||
| Total adjusted expenses | 42,015 | 33,013 | ||||
| Provision for income tax expense (benefit) | 791 | 850 | ||||
| Adjusted earnings | $ | 2,996 | $ | 3,221 | ||
| Adjusted premiums, fees and other revenues | $ | 38,462 | $ | 29,036 |
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Business Growth. The impact of positive flows from pension risk transfer transactions and funding agreement issuances resulted in higher average invested assets, improving net investment income. However, this was partially offset by a corresponding increase in interest credited expenses on long duration insurance and investment-type products. Higher direct expenses, including certain employee-related costs, coupled with an increase in variable expenses, exceeded the corresponding increase in premiums, fees and other revenues. The combined impact of the items affecting our business growth increased adjusted earnings by $133 million.
Market Factors. Market factors, including interest rate levels, variability in equity market returns and foreign currency fluctuations, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Investment yields decreased primarily driven by the unfavorable impact of lower equity market returns on our private equity funds and hedge funds, partially offset by higher yields on fixed income securities and mortgage loans, and higher income on derivatives. The impact of interest rate fluctuations resulted in an increase in our average interest credited rates on long duration insurance and investment-type products, which drove an increase in interest credited expenses. The changes in market factors discussed above resulted in a $1.3 billion decrease in adjusted earnings.
79
Table of Contents
Underwriting and Other Insurance Adjustments. Favorable mortality in our Group Benefits business resulted in an increase in adjusted earnings of $830 million. This was driven by decreases in both incidence and severity of COVID-19 and non-COVID-19 claims. Less favorable mortality in our RIS business resulted in a decrease in adjusted earnings of $64 million, primarily driven by our structured settlement and pension risk transfer businesses. Favorable claims experience in our Group Benefits business, primarily within our accident & health, vision and dental businesses, partially offset by unfavorable experience in our individual and group disability businesses resulted in a $74 million increase to adjusted earnings. Refinements to certain insurance and other liabilities in both years resulted in a $150 million increase in adjusted earnings, which includes the favorable impact from a reinsurance recapture in the current year.
Asia
Business Overview. Adjusted premiums, fees and other revenues for 2022 decreased $810 million, or 10%, compared to 2021. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $235 million, or 3%, compared to 2021, mainly due to increases in Japan, Australia and Korea, partially offset by the impact of our actuarial assumption review in both years. In Japan, higher fees from foreign currency-denominated life and fixed annuity products were partially offset by a decrease in premiums from yen-denominated life products. The increases in Australia and Korea were primarily due to business growth.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 5,568 | $ | 6,421 | ||
| Universal life and investment-type product policy fees | 1,840 | 1,814 | ||||
| Net investment income | 3,909 | 5,052 | ||||
| Other revenues | 90 | 73 | ||||
| Total adjusted revenues | 11,407 | 13,360 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 4,752 | 5,008 | ||||
| Interest credited to policyholder account balances | 2,003 | 1,995 | ||||
| Capitalization of DAC | (1,524) | (1,607) | ||||
| Amortization of DAC and VOBA | 1,105 | 1,369 | ||||
| Amortization of negative VOBA | (36) | (27) | ||||
| Other expenses | 3,153 | 3,388 | ||||
| Total adjusted expenses | 9,453 | 10,126 | ||||
| Provision for income tax expense (benefit) | 576 | 936 | ||||
| Adjusted earnings | $ | 1,378 | $ | 2,298 | ||
| Adjusted earnings on a constant currency basis | $ | 1,378 | $ | 2,218 | ||
| Adjusted premiums, fees and other revenues | $ | 7,498 | $ | 8,308 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 7,498 | $ | 7,263 |
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Foreign Currency. Changes in foreign currency exchange rates decreased adjusted earnings by $80 million for 2022 compared to 2021, primarily due to the weakening of the Japanese yen, Korean won and Australian dollar against the U.S. dollar. Unless otherwise stated, all amounts discussed below are net of foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
80
Table of Contents
Business Growth. Increased premiums, fees and other revenues were partially offset by higher policyholder benefits and commissions, net of DAC capitalization, which contributed to Asia’s business growth. Positive net flows in Japan and Korea resulted in higher average invested assets, which improved net investment income. The increase in net investment income was largely offset by a corresponding increase in interest credited expenses on certain insurance liabilities. The combined impact of the items affecting our business growth, partially offset by higher DAC amortization, improved adjusted earnings by $99 million.
Market Factors. Market factors, including interest rate levels and variability in equity market returns, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Investment yields decreased, driven by the unfavorable impact of lower equity market returns on our private equity and hedge funds, and lower income on derivatives. These unfavorable impacts were partially offset by higher yields on fixed income securities supporting products sold in Japan denominated in U.S. dollars and Japanese yen. In addition, a decrease in interest credited expenses on certain insurance liabilities improved adjusted earnings. The changes in market factors discussed above decreased adjusted earnings by $804 million.
Underwriting, Actuarial Assumption Review and Other Insurance Adjustments. Unfavorable underwriting, mainly driven by COVID-19-related claims in Japan, decreased adjusted earnings by $202 million. The favorable change from our actuarial assumption reviews resulted in a net increase of $102 million in adjusted earnings. Refinements to certain insurance liabilities and other liabilities in both years resulted in an $18 million increase in adjusted earnings.
Expenses and Taxes. Higher expenses, primarily driven by higher employee-related and other operating expenses, as well as an increase in corporate overhead costs, decreased adjusted earnings by $60 million. Our 2022 results also included a benefit of $8 million resulting from a change in the tax rate in Korea.
81
Table of Contents
Latin America
Business Overview. Adjusted premiums, fees and other revenues for 2022 increased $681 million, or 18%, compared to 2021. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $797 million, or 22%, compared to 2021, mainly driven by strong sales and solid persistency across the region.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 3,226 | $ | 2,609 | ||
| Universal life and investment-type product policy fees | 1,175 | 1,109 | ||||
| Net investment income | 1,593 | 1,271 | ||||
| Other revenues | 39 | 41 | ||||
| Total adjusted revenues | 6,033 | 5,030 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 3,301 | 3,143 | ||||
| Interest credited to policyholder account balances | 335 | 249 | ||||
| Capitalization of DAC | (499) | (414) | ||||
| Amortization of DAC and VOBA | 339 | 285 | ||||
| Interest expense on debt | 12 | 5 | ||||
| Other expenses | 1,553 | 1,401 | ||||
| Total adjusted expenses | 5,041 | 4,669 | ||||
| Provision for income tax expense (benefit) | 231 | 70 | ||||
| Adjusted earnings | $ | 761 | $ | 291 | ||
| Adjusted earnings on a constant currency basis | $ | 761 | $ | 253 | ||
| Adjusted premiums, fees and other revenues | $ | 4,440 | $ | 3,759 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 4,440 | $ | 3,643 |
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Foreign Currency. Changes in foreign currency exchange rates decreased adjusted earnings by $38 million for 2022 compared to 2021, mainly due to the weakening of foreign currencies against the U.S. dollar, primarily the Chilean peso. Unless otherwise stated, all amounts discussed below are net of foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Business Growth. Latin America experienced premium and fee growth across the region, primarily in Chile and Mexico. The increase in premiums and fees was partially offset by related changes in policyholder benefits. An increase in average invested assets, primarily in Chile and Mexico, generated higher net investment income. The increase in net investment income was partially offset by a corresponding increase in interest credited expenses on certain insurance liabilities. Business growth in the region drove an increase in commissions and other variable expenses, which was partially offset by higher DAC capitalization. The combined impact of the items affecting business growth, partially offset by higher DAC amortization, increased adjusted earnings by $71 million.
82
Table of Contents
Market Factors. Market factors, including interest rate levels and variability in equity market returns, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Investment yields increased, driven by higher yields on fixed maturity securities in Chile and Mexico, higher earnings from a joint venture investment in Chile, the favorable impact of an increase in bond index returns on our Chilean encaje within fair value option securities (“FVO Securities”), and higher income on derivatives. These increases were partially offset by lower equity market returns on private equity funds. An increase in interest credited expenses on certain insurance liabilities also decreased adjusted earnings. The changes in market factors discussed above, as well as the net impact of inflation, resulted in a $22 million increase in adjusted earnings.
Underwriting, Actuarial Assumption Review and Other Insurance Adjustments. Favorable underwriting drove a $395 million increase in adjusted earnings. This increase includes a decline in COVID-19-related claims, primarily in Mexico and Brazil, as well as a reduction to the incurred but not reported reserve that was established in the prior year. The favorable change from our actuarial assumption reviews resulted in a net increase of $9 million in adjusted earnings. Refinements to certain insurance liabilities and other liabilities in both periods resulted in a $20 million increase in adjusted earnings.
Expenses and Taxes. Adjusted earnings decreased $46 million due to higher employee-related costs and the region’s continued investment in technology, partially offset by the impact of continued expense discipline. Tax-related adjustments in both years resulted in a $37 million increase in adjusted earnings, primarily driven by a recurring tax item related to inflation in Chile, as well as a 2022 adjustment related to the filing of the Company’s 2021 U.S. income tax return.
83
Table of Contents
EMEA
Business Overview. Adjusted premiums, fees and other revenues for 2022 decreased $414 million, or 15%, compared to 2021. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, decreased $130 million, or 5%, compared to 2021 primarily due to (i) the disposition of MetLife Poland and Greece, (ii) a prior year favorable refinement to an unearned premium reserve in Italy, and (iii) decreases in our corporate solutions and variable life businesses in the Gulf, as well as our pension business in Romania, partially offset by growth in our (i) accident & health business across the region, (ii) corporate solutions business in Egypt, and (iii) credit life business in Turkey and Romania.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 1,964 | $ | 2,271 | ||
| Universal life and investment-type product policy fees | 300 | 395 | ||||
| Net investment income | 160 | 215 | ||||
| Other revenues | 35 | 47 | ||||
| Total adjusted revenues | 2,459 | 2,928 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 990 | 1,241 | ||||
| Interest credited to policyholder account balances | 71 | 86 | ||||
| Capitalization of DAC | (411) | (469) | ||||
| Amortization of DAC and VOBA | 333 | 356 | ||||
| Amortization of negative VOBA | (5) | (7) | ||||
| Interest expense on debt | — | — | ||||
| Other expenses | 1,171 | 1,324 | ||||
| Total adjusted expenses | 2,149 | 2,531 | ||||
| Provision for income tax expense (benefit) | 64 | 96 | ||||
| Adjusted earnings | $ | 246 | $ | 301 | ||
| Adjusted earnings on a constant currency basis | $ | 246 | $ | 245 | ||
| Adjusted premiums, fees and other revenues | $ | 2,299 | $ | 2,713 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 2,299 | $ | 2,429 |
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Foreign Currency. Changes in foreign currency exchange rates decreased adjusted earnings by $56 million for 2022 as compared to 2021, primarily driven by the strengthening of the U.S. dollar against the Turkish lira, euro and British pound. Unless otherwise stated, all amounts discussed below are net of foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Business Growth. Growth in our (i) accident & health business across the region, (ii) credit life business in Turkey, (iii) corporate solutions business in Egypt, (iv) ordinary life business in Europe, and (v) other minor increases across the region, partially offset by decreases in our variable life and corporate solutions businesses in the Gulf, as well as our pension business in Romania, resulted in a $6 million increase in adjusted earnings.
Market Factors. Market factors, including interest rate levels and variability in equity market returns, resulted in a slight decrease in adjusted earnings.
84
Table of Contents
Underwriting, Actuarial Assumption Review and Other Insurance Adjustments. Adjusted earnings increased $53 million as a result of favorable underwriting experience, primarily due to the impact of the COVID-19 pandemic, which resulted in lower utilization in 2022 and higher claims in 2021. Favorable underwriting experience in our (i) corporate solutions business in Egypt, the U.K. and the Gulf, (ii) variable life business in Lebanon and Czech Republic, and (iii) credit life business in Turkey and Romania were partially offset by unfavorable underwriting experience in our ordinary life business in France. The favorable change from our actuarial assumption reviews resulted in a net increase of $10 million in adjusted earnings. Refinements to certain insurance-related assets and liabilities in both years resulted in a $43 million decrease in adjusted earnings.
Expenses and Taxes. Higher expenses resulted in a $24 million decrease in adjusted earnings due to various operating expenses across the region. Taxes increased adjusted earnings by $12 million primarily due to changes in business mix among tax jurisdictions and tax-related adjustments in both years.
Other. In addition to the items discussed above, adjusted earnings decreased by $11 million due to the disposition of MetLife Poland and Greece.
MetLife Holdings
Business Overview. Our MetLife Holdings segment consists of operations relating to products and businesses, previously included in our former retail business, that we no longer actively market in the U.S. For 2023, we anticipate an average decline in adjusted premiums, fees and other revenues of approximately 12% to 14% from expected business run-off. For 2024 and beyond, we expect this decline to be approximately 6% to 8% per year. A significant portion of our adjusted earnings is driven by separate account balances. Most directly, these balances determine asset-based fee income but they also impact DAC amortization and asset-based commissions. Separate account balances are driven by movements in the market, surrenders, deposits, withdrawals, benefit payments, transfers and policy charges. Although we have discontinued selling our long-term care product, we continue to collect premiums and administer the existing block of business, which contributed to asset growth in the segment, and we expect the related reserves to grow as this block matures. Our future policyholder benefit liability for our long-term care business was $14.3 billion and $14.4 billion as of December 31, 2022 and 2021, respectively.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 3,066 | $ | 3,333 | ||
| Universal life and investment-type product policy fees | 1,057 | 1,101 | ||||
| Net investment income | 4,971 | 6,450 | ||||
| Other revenues | 155 | 257 | ||||
| Total adjusted revenues | 9,249 | 11,141 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 6,056 | 6,268 | ||||
| Interest credited to policyholder account balances | 813 | 840 | ||||
| Capitalization of DAC | (28) | (33) | ||||
| Amortization of DAC and VOBA | 192 | 257 | ||||
| Interest expense on debt | 8 | 5 | ||||
| Other expenses | 953 | 992 | ||||
| Total adjusted expenses | 7,994 | 8,329 | ||||
| Provision for income tax expense (benefit) | 247 | 570 | ||||
| Adjusted earnings | $ | 1,008 | $ | 2,242 | ||
| Adjusted premiums, fees and other revenues | $ | 4,278 | $ | 4,691 |
85
Table of Contents
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Business Growth. A decrease in average invested assets resulted in lower net investment income, decreasing adjusted earnings. In our deferred annuity business, negative net flows resulted in lower asset-based fee income. In addition, premiums declined due to business run-off and the impact of dividend scale reductions in both periods. The combined impact of the items affecting our business growth, partially offset by lower DAC amortization, resulted in a $145 million decrease in adjusted earnings.
Market Factors. Market factors, including interest rate levels, variability in equity market returns, and foreign currency fluctuations, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Investment yields decreased driven by the unfavorable impact of lower equity market returns on our private equity and hedge funds, lower prepayment fees and lower yields on our mortgage loans and fixed income securities. The changes in market factors discussed above resulted in a $1.2 billion decrease in adjusted earnings.
Underwriting, Actuarial Assumption Review and Other Insurance Adjustments. Less favorable underwriting, mainly in our long-term care business, reflecting a smaller impact from the COVID-19 pandemic in 2022, partially offset by favorable underwriting in our life business, resulted in a $30 million decrease in adjusted earnings. The favorable change from our actuarial assumption reviews resulted in a net increase of $52 million in adjusted earnings. Refinements to certain insurance-related liabilities, which include the unfavorable impact from model refinements, partially offset by a reinsurance settlement, all in 2022, resulted in a $13 million decrease in adjusted earnings. Dividend scale reductions, as well as run-off in the MLIC closed block, contributed to lower dividend expense, net of DAC amortization, and resulted in a $80 million increase in adjusted earnings.
Expenses. Adjusted earnings increased by $20 million mainly due to lower corporate-related expenses.
Corporate & Other
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | (16) | $ | 35 | ||
| Universal life and investment-type product policy fees | 2 | 2 | ||||
| Net investment income | 216 | 244 | ||||
| Other revenues | 396 | 420 | ||||
| Total adjusted revenues | 598 | 701 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | (6) | 34 | ||||
| Capitalization of DAC | (8) | (11) | ||||
| Amortization of DAC and VOBA | 9 | 9 | ||||
| Interest expense on debt | 909 | 902 | ||||
| Other expenses | 709 | 562 | ||||
| Total adjusted expenses | 1,613 | 1,496 | ||||
| Provision for income tax expense (benefit) | (356) | (591) | ||||
| Adjusted earnings | (659) | (204) | ||||
| Less: Preferred stock dividends | 185 | 195 | ||||
| Adjusted earnings available to common shareholders | $ | (844) | $ | (399) | ||
| Adjusted premiums, fees and other revenues | $ | 382 | $ | 457 |
86
Table of Contents
The table below presents adjusted earnings available to common shareholders by source:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Business activities | $ | 138 | $ | 143 | ||
| Net investment income | 219 | 248 | ||||
| Interest expense on debt | (943) | (944) | ||||
| Corporate initiatives and projects | (64) | (128) | ||||
| Other | (365) | (114) | ||||
| Provision for income tax (expense) benefit and other tax-related items | 356 | 591 | ||||
| Preferred stock dividends | (185) | (195) | ||||
| Adjusted earnings available to common shareholders | $ | (844) | $ | (399) |
Year Ended December 31, 2022 Compared with the Year Ended December 31, 2021
Unless otherwise stated, all amounts discussed below are net of income tax.
Net Investment Income. Net investment income decreased $23 million, primarily due to the unfavorable impact of lower equity market returns, predominantly on our private equity funds and FVO Securities, as well as lower investment income from our mortgage loans. These decreases were partially offset by higher yields on our fixed income securities.
Corporate Initiatives and Projects & Other. Adjusted earnings decreased $147 million, primarily as a result of an increase in corporate-related expenses, the release of a legal reserve in the prior year and higher interest expense on tax positions due to audit settlements in both years, partially offset by lower employee-related costs.
Provision for Income Tax (Expense) Benefit and Other Tax-Related Items. An unfavorable change in Corporate & Other’s taxes was primarily due to (i) lower utilization of tax preferenced items, which include non-taxable investment income and tax credits, (ii) IRS audit settlements in both years, and (iii) the non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent in 2021, partially offset by lower taxes on stock compensation.
Preferred Stock Dividends. Adjusted earnings available to common shareholders increased $10 million primarily as a result of the redemption and cancellation of the 5.25% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C (the “Series C preferred stock”), in June 2021.
87
Table of Contents
Investments
Overview
We manage our investment portfolio using disciplined ALM principles, focusing on cash flow and duration to support our current and future liabilities. Our intent is to match the timing and amount of liability cash outflows with invested assets that have cash inflows of comparable timing and amount, while optimizing risk-adjusted investment income and risk-adjusted total return. Our investment portfolio is heavily weighted toward fixed income investments, with the vast majority of our portfolio invested in fixed maturity securities AFS and mortgage loans. These securities and loans have varying maturities and other characteristics which cause them to be generally well suited for matching the cash flow and duration of insurance liabilities.
Current Environment
As a global insurance company, we continue to be impacted by the changing global financial and economic environment, the fiscal and monetary policy of governments and central banks around the world and other governmental measures. Global inflation, supply chain disruptions, the Russia-Ukraine conflict, and the COVID-19 pandemic continue to impact the global economy and financial markets and has caused volatility in the global equity, credit and real estate markets. See “— Industry Trends — Financial and Economic Environment” for further information regarding conditions in the global financial markets and the economy generally which may affect us. These factors may persist for some time and may continue to impact pricing levels of risk-bearing investments, as well as our business operations, investment portfolio and derivatives. Rising market interest rates have impacted our investment portfolio and derivatives. See “— Results of Operations — Consolidated Results” and “— Results of Operations — Consolidated Results — Adjusted Earnings” for impacts on our derivatives and analysis of the period over period changes in investment portfolio results and “Investments — Fixed Maturity Securities AFS — Evaluation of Fixed Maturity Securities AFS for Credit Loss — Evaluation of Fixed Maturity Securities AFS in an Unrealized Loss Position” in Note 8 of the Notes to the Consolidated Financial Statements for impacts on the net unrealized gain (loss) on our fixed maturity securities AFS.
Selected Country Investments
We have a market presence in numerous countries and, therefore, our investment portfolio, which supports our insurance operations and related policyholder liabilities, as well as our global portfolio diversification objectives, is exposed to risks posed by local political and economic conditions. The countries included in the following table have been the most affected by these risks. The table below presents a summary of selected country fixed maturity securities AFS, at estimated fair value, on a “country of risk basis” (e.g. where the issuer primarily conducts business).
| Selected Country Fixed Maturity Securities AFS at December 31, 2022 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Country | Sovereign (1) | Financial Services | Non-Financial Services | Total (2) | ||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Italy | $ | 16 | $ | 60 | $ | 582 | $ | 658 | ||||||||
| Peru | 109 | 20 | 175 | 304 | ||||||||||||
| Ukraine (3) | 57 | — | 2 | 59 | ||||||||||||
| Turkey | 36 | — | 10 | 46 | ||||||||||||
| Russian Federation (3) | 41 | — | — | 41 | ||||||||||||
| Total | $ | 259 | $ | 80 | $ | 769 | $ | 1,108 | ||||||||
| Investment grade % | 46.1 | % | 95.5 | % | 73.1 | % | 68.4 | % |
__________________
(1)Sovereign includes government and agency.
(2)The par value, amortized cost net of ACL and estimated fair value, net of purchased and written credit default swaps, of these securities were $1.3 billion, $1.2 billion and $1.0 billion, respectively, at December 31, 2022. The notional value and estimated fair value of the net purchased and written credit default swaps were $71 million and $0, respectively, at December 31, 2022.
88
Table of Contents
(3)As of December 31, 2022, the amortized cost, ACL and amortized cost, net of ACL of our Russian Federation sovereign securities were $120 million, $79 million and $41 million, respectively; and the amortized cost, ACL and amortized cost, net of ACL of our Russian Federation corporate securities were $2 million, $2 million and less than $1 million, respectively. As of December 31, 2022, the amortized cost, ACL and amortized cost, net of ACL of our Ukraine sovereign securities were $88 million, $31 million and $57 million, respectively; and the amortized cost, ACL and amortized cost, net of ACL of our Ukraine corporate securities were $3 million, $1 million and $2 million, respectively.
We manage direct and indirect investment exposure in the selected countries through fundamental analysis and we continually monitor and adjust our level of investment exposure.
Investment Portfolio Results
The reconciliation of net investment income under GAAP to adjusted net investment income is presented below.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Net investment income — GAAP | $ | 15,916 | $ | 21,395 | ||
| Investment hedge adjustments | 976 | 895 | ||||
| Unit-linked investment income | 1,298 | (952) | ||||
| Other | (1) | (58) | ||||
| Adjusted net investment income (1) | $ | 18,189 | $ | 21,280 |
__________________
(1)See “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for a discussion of the adjustments made to net investment income under GAAP in calculating adjusted net investment income.
The following yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results.
| Years Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||
| Asset Class | Yield% (1) | Amount | Yield% (1) | Amount | ||||||||
| (Dollars in millions) | ||||||||||||
| Fixed maturity securities AFS (2), (3) | 3.76 | % | $ | 11,098 | 3.74 | % | $ | 11,146 | ||||
| Mortgage loans (3) | 4.34 | 3,536 | 4.19 | 3,430 | ||||||||
| Real estate and real estate joint ventures | 6.40 | 798 | 4.81 | 579 | ||||||||
| Policy loans | 5.15 | 459 | 5.11 | 474 | ||||||||
| Equity securities | 3.96 | 36 | 4.45 | 36 | ||||||||
| Other limited partnership interests (4) | 5.92 | 860 | 40.71 | 4,935 | ||||||||
| Cash and short-term investments | 2.31 | 282 | 0.80 | 87 | ||||||||
| Other invested assets | — | 1,670 | — | 1,197 | ||||||||
| Investment income | 4.32 | % | $ | 18,739 | 5.05 | % | $ | 21,884 | ||||
| Investment fees and expenses | (0.12) | (539) | (0.12) | (537) | ||||||||
| Net investment income including divested businesses (5) | 4.20 | % | $ | 18,200 | 4.93 | % | $ | 21,347 | ||||
| Less: net investment income from divested businesses (5) | 11 | 67 | ||||||||||
| Adjusted net investment income | $ | 18,189 | $ | 21,280 |
__________________
89
Table of Contents
(1)We calculate yields using adjusted net investment income as a percent of average quarterly asset carrying values. Adjusted net investment income excludes realized gains (losses) from sales and disposals and includes the impact of changes in foreign currency exchange rates. Average quarterly asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, annuities funding structured settlement claims freestanding derivative assets, collateral received from derivative counterparties and contractholder-directed equity securities. In addition, average quarterly asset carrying values include invested assets reclassified to held-for-sale, while ending carrying values exclude invested assets reclassified to held-for-sale. A yield is not presented for other invested assets, as it is not considered a meaningful measure of performance for this asset class.
(2)Investment income (loss) from fixed maturity securities AFS includes amounts from FVO Securities of ($127) million and $167 million for the years ended December 31, 2022 and 2021, respectively.
(3)Investment income from fixed maturity securities AFS and mortgage loans includes prepayment fees.
(4)See “— Results of Operations — Consolidated Results — Adjusted Earnings” for discussion of results for the year ended December 31, 2022 compared to the year ended December 31, 2021.
(5)See “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for discussion of divested businesses.
See “— Results of Operations — Consolidated Results — Adjusted Earnings” for an analysis of the period over period changes in investment portfolio results.
Fixed Maturity Securities AFS and Equity Securities
The following table presents public and private fixed maturity securities AFS and equity securities held at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| Securities by Type | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Fixed maturity securities AFS | |||||||||||||
| Publicly-traded | $ | 211,579 | 76.4 | % | $ | 267,040 | 78.5 | % | |||||
| Privately-placed | 65,201 | 23.6 | 73,234 | 21.5 | |||||||||
| Total fixed maturity securities AFS | $ | 276,780 | 100.0 | % | $ | 340,274 | 100.0 | % | |||||
| Percentage of cash and invested assets | 61.0 | % | 66.1 | % | |||||||||
| Equity securities | |||||||||||||
| Publicly-traded | $ | 1,423 | 84.5 | % | $ | 1,118 | 88.1 | % | |||||
| Privately-held | 261 | 15.5 | 151 | 11.9 | |||||||||
| Total equity securities | $ | 1,684 | 100.0 | % | $ | 1,269 | 100.0 | % | |||||
| Percentage of cash and invested assets | 0.4 | % | 0.2 | % |
See Note 8 of the Notes to the Consolidated Financial Statements for information about fixed maturity securities AFS by sector, contractual maturities, continuous gross unrealized losses and equity securities by security type and the related cost, net unrealized gains (losses) and estimated fair value of these securities; as well as realized gains (losses) on sales and disposals and unrealized net gains (losses) recognized in earnings.
Included within fixed maturity securities AFS are structured securities, including residential mortgage-backed securities (“RMBS”), asset-backed securities and collateralized loan obligations (collectively “ABS & CLO”) and commercial mortgage-backed securities (“CMBS”) (collectively, “Structured Products”). See “— Structured Products” for further information.
90
Table of Contents
Valuation of Securities. We are responsible for the determination of the estimated fair value of our investments. We determine the estimated fair value of publicly-traded securities after considering one of three primary sources of information: quoted market prices in active markets, independent pricing services, or independent broker quotations. We determine the estimated fair value of privately-placed securities after considering one of three primary sources of information: market standard internal matrix pricing, market standard internal discounted cash flow techniques, or independent pricing services (after we determine the independent pricing services’ use of available observable market data). For publicly-traded securities, the number of quotations obtained varies by instrument and depends on the liquidity of the particular instrument. Generally, we obtain prices from multiple pricing services to cover all asset classes and obtain multiple prices for certain securities, but ultimately utilize the price with the highest placement in the fair value hierarchy. Independent pricing services that value these instruments use market standard valuation methodologies based on data about market transactions and inputs from multiple pricing sources that are market observable or can be derived principally from or corroborated by observable market data. See Note 10 of the Notes to the Consolidated Financial Statements for a discussion of the types of market standard valuation methodologies utilized and key assumptions and observable inputs used in applying these standard valuation methodologies. When a price is not available in the active market or through an independent pricing service, management values the security primarily using market standard internal matrix pricing or discounted cash flow techniques, and non-binding quotations from independent brokers who are knowledgeable about these securities. Independent non-binding broker quotations utilize inputs that may be difficult to corroborate with observable market data. As shown in the following section, less than 1% of our fixed maturity securities AFS were valued using non-binding quotations from independent brokers at December 31, 2022.
Senior management, independent of the trading and investing functions, is responsible for the oversight of control systems and valuation policies for securities, mortgage loans, real estate and derivatives. On a quarterly basis, new transaction types and markets are reviewed and approved to ensure that observable market prices and market-based parameters are used for valuation, wherever possible, and for determining that valuation adjustments, when applied, are based upon established policies and are applied consistently over time. Senior management oversees the selection of independent third-party pricing providers and the controls and procedures to evaluate third-party pricing.
We review our valuation methodologies on an ongoing basis and revise those methodologies when necessary based on changing market conditions. Assurance is gained on the overall reasonableness and consistent application of input assumptions, valuation methodologies and compliance with fair value accounting guidance through controls designed to ensure valuations represent an exit price. Several controls are utilized, including certain monthly controls, which include, but are not limited to, analysis of portfolio returns to corresponding benchmark returns, comparing a sample of executed prices of securities sold to the fair value estimates, comparing fair value estimates to management’s knowledge of the current market, reviewing the bid/ask spreads to assess activity, comparing prices from multiple independent pricing services and ongoing due diligence to confirm that independent pricing services use market-based parameters. The process includes a determination of the observability of inputs used in estimated fair values received from independent pricing services or brokers by assessing whether these inputs can be corroborated by observable market data. We ensure that prices received from independent brokers, also referred to herein as “consensus pricing,” are representative of estimated fair value by considering such pricing relative to our knowledge of the current market dynamics and current pricing for similar investments. While independent non-binding broker quotations are utilized, they are not used for a significant portion of the portfolio.
On a quarterly basis, we also apply a formal process to challenge any prices received from independent pricing services that are not considered representative of estimated fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of estimated fair value, independent non-binding broker quotations are obtained, or an internally developed valuation is prepared. Internally developed valuations of current estimated fair value, compared with pricing received from the independent pricing services, did not produce material differences in the estimated fair values for the majority of the portfolio; accordingly, overrides were not material. This is, in part, because internal estimates are generally based on available market evidence and estimates used by other market participants. In the absence of such market-based evidence, management’s best estimate is used.
We have reviewed the significance and observability of inputs used in the valuation methodologies to determine the appropriate fair value hierarchy level for each of our securities. Based on the results of this review and investment class analysis, each instrument is categorized as Level 1, 2 or 3 based on the lowest level significant input to its valuation. See Note 10 of the Notes to the Consolidated Financial Statements for valuation approaches and key inputs by major category of assets or liabilities that are classified within Level 2 and Level 3 of the fair value hierarchy.
91
Table of Contents
Fair Value of Fixed Maturity Securities AFS and Equity Securities
Fixed maturity securities AFS and equity securities measured at estimated fair value on a recurring basis and their corresponding fair value pricing sources were as follows:
| December 31, 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Level | Fixed Maturity Securities AFS | Equity Securities | ||||||||||||
| (Dollars in millions) | ||||||||||||||
| Level 1 | ||||||||||||||
| Quoted prices in active markets for identical assets | $ | 15,959 | 5.8 | % | $ | 1,293 | 76.8 | % | ||||||
| Level 2 | ||||||||||||||
| Independent pricing sources | 232,048 | 83.8 | 129 | 7.6 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | — | — | 3 | 0.2 | ||||||||||
| Significant other observable inputs | $ | 232,048 | 83.8 | % | $ | 132 | 7.8 | % | ||||||
| Level 3 | ||||||||||||||
| Independent pricing sources | 21,762 | 7.9 | 45 | 2.7 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | 6,639 | 2.4 | 214 | 12.7 | ||||||||||
| Independent broker quotations | 372 | 0.1 | — | — | ||||||||||
| Significant unobservable inputs | $ | 28,773 | 10.4 | % | $ | 259 | 15.4 | % | ||||||
| Total at estimated fair value | $ | 276,780 | 100.0 | % | $ | 1,684 | 100.0 | % |
See Note 10 of the Notes to the Consolidated Financial Statements for the fixed maturity securities AFS and equity securities fair value hierarchy; a rollforward of the fair value measurements for securities measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs; transfers into and/or out of Level 3; and further information about the valuation approaches and inputs by level by major classes of invested assets that affect the amounts reported above.
The majority of the Level 3 fixed maturity securities AFS and equity securities were concentrated in three sectors at December 31, 2022: U.S. corporate securities, foreign corporate securities and ABS & CLO. During the year ended December 31, 2022, Level 3 fixed maturity securities AFS decreased by $2.6 billion, or 8%. The decrease was driven by a decrease in estimated fair value recognized in other comprehensive income (loss), partially offset by transfers into Level 3 in excess of transfers out of Level 3, partially offset by purchases in excess of sales.
Fixed Maturity Securities AFS Credit Quality — Ratings
The Securities Valuation Office of the NAIC evaluates the fixed maturity securities of insurers for regulatory reporting and capital assessment purposes. The NAIC assigns securities to one of six credit quality categories defined as “NAIC designations.” In general, securities with NAIC designations of 1 and 2 are considered investment grade and securities with NAIC designations of 3 through 6 are considered below investment grade. If no NAIC designation is available, then, as permitted by the NAIC, an internally developed designation is used.
NAIC designations for non-agency RMBS and CMBS are based on a modeling methodology that estimates security level expected losses under a variety of economic scenarios. The modeling methodology for non-agency RMBS and CMBS issued prior to January 1, 2013 incorporates the amortized cost of the security (including any purchase discounts and prior impairments) and the likelihood of recovery of the amortized cost; while for non-agency RMBS and CMBS issued after January 1, 2013, the modeling methodology does not incorporate the amortized cost of the security. The NAIC’s objective with the modeling methodology is to increase accuracy in estimating expected losses and recovery value, and to use this credit quality assessment to determine an appropriate RBC charge for non-agency RMBS and CMBS. We utilize these NAIC designations for our non-agency RMBS and CMBS in our disclosures below. The NAIC evaluates non-agency RMBS and CMBS held by insurers on an annual basis. When we acquire non-agency RMBS and CMBS that have not been previously evaluated by the NAIC, an internally developed designation is used until a NAIC designation becomes available.
92
Table of Contents
In addition to the six NAIC designations, the NAIC maintains 20 “NAIC designation categories” which is an additional, more granular credit quality categorization. These NAIC designation categories correspond more closely to the NRSRO’s alpha-numeric credit quality ratings. The NAIC maintains unique RBC factors for each of the 20 NAIC designation categories. The NAIC’s goal is to better align RBC charges on securities with the instruments’ actual credit risk.
Rating agency ratings are based on availability of applicable ratings from rating agencies on the NAIC credit rating provider list, including Moody’s Investors Service (“Moody’s”), S&P, Fitch Ratings (“Fitch”), DBRS Morningstar, A.M. Best Company (“A.M. Best”), Kroll Bond Rating Agency and Egan Jones Ratings Company. If no rating is available from a rating agency, then an internally developed rating is used.
NAIC designations are generally similar to the credit quality ratings of the NRSROs, except for (i) non-agency RMBS and CMBS as described above, and (ii) securities rated Ca or C by NRSROs, included within Caa and lower in our disclosures below, that are designated NAIC 6; accordingly, NAIC designations may not correspond to NRSRO ratings.
The following table presents total fixed maturity securities AFS by NRSRO rating, except for non-agency RMBS and CMBS, which are presented using NAIC designations for modeled securities. In addition, in the following table, the applicable NAIC designation from the NAIC published comparison of NRSRO ratings to NAIC designations is provided.
| December 31, | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||||||||||||||||||||
| NRSRO Rating | NAIC Designation | Amortized Cost net of ACL | Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Amortized Cost net of ACL | Unrealized Gains (Losses) (1) | Estimated Fair Value | % of Total | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||
| Aaa/Aa/A | 1 | $ | 209,951 | $ | (19,930) | $ | 190,021 | 68.7 | % | $ | 217,886 | $ | 21,508 | $ | 239,394 | 70.4 | % | |||||||||||||||||
| Baa | 2 | 81,280 | (8,086) | 73,194 | 26.5 | 77,739 | 7,470 | 85,209 | 25.0 | |||||||||||||||||||||||||
| Subtotal investment grade | 291,231 | (28,016) | 263,215 | 95.2 | 295,625 | 28,978 | 324,603 | 95.4 | ||||||||||||||||||||||||||
| Ba | 3 | 11,223 | (712) | 10,511 | 3.8 | 11,439 | 534 | 11,973 | 3.5 | |||||||||||||||||||||||||
| B | 4 | 2,786 | (215) | 2,571 | 0.9 | 3,152 | (2) | 3,150 | 0.9 | |||||||||||||||||||||||||
| Caa and lower | 5 | 517 | (116) | 401 | 0.1 | 563 | (37) | 526 | 0.2 | |||||||||||||||||||||||||
| In or near default | 6 | 85 | (3) | 82 | — | 14 | 8 | 22 | — | |||||||||||||||||||||||||
| Subtotal below investment grade | 14,611 | (1,046) | 13,565 | 4.8 | 15,168 | 503 | 15,671 | 4.6 | ||||||||||||||||||||||||||
| Total fixed maturity securities AFS | $ | 305,842 | $ | (29,062) | $ | 276,780 | 100.0 | % | $ | 310,793 | $ | 29,481 | $ | 340,274 | 100.0 | % |
__________________
(1)Excludes gross unrealized gains (losses) related to assets held-for-sale. See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
93
Table of Contents
The following tables present total fixed maturity securities AFS, at estimated fair value, by sector and by NRSRO rating, except for non-agency RMBS and CMBS, which are presented using NAIC designations for modeled securities. In addition, in the following table, the applicable NAIC designation from the NAIC published comparison of the NRSRO ratings to NAIC designations is provided.
| Fixed Maturity Securities AFS — by Sector & Credit Quality Rating | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NRSRO Rating | Aaa/Aa/A | Baa | Ba | B | Caa and Lower | In or Near Default | Total Estimated Fair Value | |||||||||||||||||||
| NAIC Designation | 1 | 2 | 3 | 4 | 5 | 6 | ||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||
| December 31, 2022 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 40,293 | $ | 33,569 | $ | 4,281 | $ | 1,659 | $ | 209 | $ | 19 | $ | 80,030 | ||||||||||||
| Foreign corporate | 18,229 | 30,657 | 3,121 | 513 | 51 | 1 | 52,572 | |||||||||||||||||||
| Foreign government | 38,658 | 5,143 | 2,582 | 256 | 65 | 43 | 46,747 | |||||||||||||||||||
| U.S. government and agency | 31,786 | 443 | — | — | — | — | 32,229 | |||||||||||||||||||
| RMBS | 25,510 | 504 | 59 | 69 | 13 | 10 | 26,165 | |||||||||||||||||||
| ABS & CLO | 13,848 | 2,495 | 370 | 74 | 26 | 9 | 16,822 | |||||||||||||||||||
| Municipals | 11,932 | 196 | 24 | — | — | — | 12,152 | |||||||||||||||||||
| CMBS | 9,765 | 187 | 74 | — | 37 | — | 10,063 | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 190,021 | $ | 73,194 | $ | 10,511 | $ | 2,571 | $ | 401 | $ | 82 | $ | 276,780 | ||||||||||||
| Percentage of total | 68.7 | % | 26.5 | % | 3.8 | % | 0.9 | % | 0.1 | % | — | % | 100.0 | % | ||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 47,377 | $ | 39,094 | $ | 4,523 | $ | 1,796 | $ | 244 | $ | — | $ | 93,034 | ||||||||||||
| Foreign corporate | 23,228 | 35,893 | 3,731 | 577 | 210 | 1 | 63,640 | |||||||||||||||||||
| Foreign government | 52,316 | 5,739 | 3,032 | 506 | 14 | 2 | 61,609 | |||||||||||||||||||
| U.S. government and agency | 46,065 | 534 | — | — | — | — | 46,599 | |||||||||||||||||||
| RMBS | 29,529 | 634 | 150 | 67 | 5 | 19 | 30,404 | |||||||||||||||||||
| ABS & CLO | 15,920 | 2,221 | 316 | 85 | 27 | — | 18,569 | |||||||||||||||||||
| Municipals | 13,737 | 457 | 18 | — | — | — | 14,212 | |||||||||||||||||||
| CMBS | 11,222 | 637 | 203 | 119 | 26 | — | 12,207 | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 239,394 | $ | 85,209 | $ | 11,973 | $ | 3,150 | $ | 526 | $ | 22 | $ | 340,274 | ||||||||||||
| Percentage of total | 70.4 | % | 25.0 | % | 3.5 | % | 0.9 | % | 0.2 | % | — | % | 100.0 | % |
94
Table of Contents
U.S. and Foreign Corporate Fixed Maturity Securities AFS
We maintain a broadly diversified portfolio of corporate fixed maturity securities AFS across many industries and issuers. This portfolio did not have any exposure to any single issuer in excess of 1% of total investments at either December 31, 2022 or 2021. The top 10 holdings comprised 1% and 2% of total investments at December 31, 2022 and 2021, respectively. The table below presents our U.S. and foreign corporate securities portfolios by industry at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| Industry | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Finance | $ | 30,786 | 23.2 | % | $ | 35,676 | 22.8 | % | |||||
| Consumer (1) | 27,834 | 21.0 | 33,043 | 21.1 | |||||||||
| Utility | 23,215 | 17.5 | 28,961 | 18.5 | |||||||||
| Industrial (2) | 14,276 | 10.8 | 16,128 | 10.3 | |||||||||
| Transportation | 11,342 | 8.5 | 13,118 | 8.4 | |||||||||
| Communications | 10,046 | 7.6 | 12,346 | 7.9 | |||||||||
| Energy | 7,711 | 5.8 | 9,184 | 5.8 | |||||||||
| Technology | 4,396 | 3.3 | 5,401 | 3.4 | |||||||||
| Other | 2,996 | 2.3 | 2,817 | 1.8 | |||||||||
| Total | $ | 132,602 | 100 | % | $ | 156,674 | 100 | % |
__________________
(1)Includes consumer cyclical and consumer non-cyclical.
(2)Includes basic industry, capital goods and other industrial.
Structured Products
Our investments in Structured Products are collateralized by residential mortgages, commercial mortgages, bank loans and other assets. Our investment selection criteria and monitoring includes review of credit ratings, characteristics of the assets underlying the securities, borrower characteristics and the level of credit enhancement. We held $53.0 billion and $61.2 billion of Structured Products, at estimated fair value, at December 31, 2022 and 2021, respectively, as presented in the RMBS, ABS & CLO and CMBS sections below.
RMBS
Our RMBS portfolio is broadly diversified by security type and risk profile.
On a security type basis, RMBS includes collateralized mortgage obligations and pass-through mortgage-backed securities. Collateralized mortgage obligations are structured by dividing the cash flows of mortgage loans into separate pools or tranches of risk that create multiple classes of bonds with varying maturities and priority of payments. Pass-through mortgage-backed securities are secured by a mortgage loan or collection of mortgage loans. The monthly mortgage loan payments from homeowners pass from the originating bank through an intermediary, such as a government agency or investment bank, which collects the payments and, for a fee, remits or passes these payments through to the holders of the pass-through securities.
On a risk profile basis, RMBS includes Agency and Non-Agency securities. Agency RMBS were guaranteed or otherwise supported by Federal National Mortgage Association, Federal Home Loan Mortgage Corporation or Government National Mortgage Association. Non-Agency securities include prime, prime investor, non-qualified residential mortgage (“NQM”), alternative (“Alt-A”), reperforming and sub-prime mortgage-backed securities. Prime (owner-occupied) and prime investor (non owner-occupied) loans were originated to the most creditworthy borrowers with high quality credit profiles. NQM and Alt-A are classifications of mortgage loans where the risk profile of the borrower is between prime and sub-prime. Sub-prime mortgage lending is the origination of residential mortgage loans to borrowers with weak credit profiles, while reperforming loans were previously delinquent that returned to performing status.
The following table presents our RMBS portfolio by security type, risk profile and ratings profile at:
95
Table of Contents
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) (1) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Security type | ||||||||||||||||||||
| Collateralized mortgage obligations | $ | 15,275 | 58.4 | % | $ | (1,917) | $ | 17,646 | 58.0 | % | $ | 1,092 | ||||||||
| Pass-through mortgage-backed securities | 10,890 | 41.6 | (1,414) | 12,758 | 42.0 | 160 | ||||||||||||||
| Total RMBS | $ | 26,165 | 100.0 | % | $ | (3,331) | $ | 30,404 | 100.0 | % | $ | 1,252 | ||||||||
| Risk profile | ||||||||||||||||||||
| Agency | $ | 16,291 | 62.3 | % | $ | (2,183) | $ | 19,487 | 64.1 | % | $ | 671 | ||||||||
| Non-Agency | ||||||||||||||||||||
| Prime and prime investor | 3,958 | 15.1 | (687) | 3,161 | 10.4 | 13 | ||||||||||||||
| NQM and Alt-A | 1,964 | 7.5 | (126) | 2,351 | 7.7 | 217 | ||||||||||||||
| Reperforming and sub-prime | 2,892 | 11.1 | (230) | 4,288 | 14.1 | 352 | ||||||||||||||
| Other (2) | 1,060 | 4.0 | (105) | 1,117 | 3.7 | (1) | ||||||||||||||
| Subtotal Non-Agency | 9,874 | 37.7 | % | (1,148) | 10,917 | 35.9 | % | 581 | ||||||||||||
| Total RMBS | $ | 26,165 | 100.0 | % | $ | (3,331) | $ | 30,404 | 100.0 | % | $ | 1,252 | ||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 21,927 | 83.8 | % | $ | 24,190 | 79.6 | % | ||||||||||||
| Designated NAIC 1 | $ | 25,514 | 97.5 | % | $ | 29,529 | 97.1 | % |
__________________
(1)Excludes gross unrealized gains (losses) related to assets held-for-sale. See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
(2)Other Non-Agency RMBS are broadly diversified across several subsectors and issuers, including securities collateralized by the following mortgage loan types: single family rental, early buyout securitization and small business commercial.
The majority of our RMBS holdings were rated Aaa and were designated NAIC 1 at December 31, 2022 and 2021.
We manage our exposure to reperforming and sub-prime RMBS holdings by focusing primarily on senior tranche securities, stress testing the portfolio with severe loss assumptions and closely monitoring the performance of the portfolio. Our reperforming RMBS are generally newer vintage securities and higher quality at purchase (e.g., NAIC 1 and NAIC 2). Our sub-prime RMBS portfolio consists predominantly of securities that were purchased at significant discounts to par value and discounts to the expected principal recovery value of these securities and are investment grade under NAIC designations (e.g., NAIC 1 and NAIC 2).
96
Table of Contents
ABS & CLO
Our non-mortgage loan-backed structured securities are comprised of two broad categories of securitizations: ABS & CLO. These portfolios are broadly diversified by collateral type and issuer. The following table presents our ABS & CLO portfolios by collateral type and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) (1) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| ABS | ||||||||||||||||||||
| Collateral type | ||||||||||||||||||||
| Vehicle and equipment loans | $ | 1,404 | 8.4 | % | $ | (61) | $ | 1,864 | 10.0 | % | $ | 10 | ||||||||
| Consumer loans | 1,212 | 7.2 | (118) | 1,672 | 9.0 | 48 | ||||||||||||||
| Credit card | 1,181 | 7.0 | (17) | 899 | 4.8 | 9 | ||||||||||||||
| Digital infrastructure | 1,014 | 6.0 | (112) | 834 | 4.5 | 7 | ||||||||||||||
| Franchise | 931 | 5.5 | (113) | 763 | 4.1 | 17 | ||||||||||||||
| Student loans | 814 | 4.9 | (91) | 1,143 | 6.2 | 16 | ||||||||||||||
| Other (2) | 2,896 | 17.2 | (335) | 2,953 | 15.9 | 22 | ||||||||||||||
| Total ABS | 9,452 | 56.2 | % | (847) | 10,128 | 54.5 | % | 129 | ||||||||||||
| CLO (3) | 7,370 | 43.8 | % | (322) | 8,441 | 45.5 | % | (3) | ||||||||||||
| Total ABS & CLO | $ | 16,822 | 100 | % | $ | (1,169) | $ | 18,569 | 100.0 | % | $ | 126 | ||||||||
| ABS ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 4,285 | 45.3 | % | $ | 5,289 | 52.2 | % | ||||||||||||
| Designated NAIC 1 | $ | 7,211 | 76.3 | % | $ | 8,105 | 80.0 | % | ||||||||||||
| CLO ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 5,454 | 74.0 | % | $ | 6,749 | 80.0 | % | ||||||||||||
| Designated NAIC 1 | $ | 6,634 | 90.0 | % | $ | 7,815 | 92.6 | % | ||||||||||||
| ABS & CLO ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 9,739 | 57.9 | % | $ | 12,038 | 64.8 | % | ||||||||||||
| Designated NAIC 1 | $ | 13,845 | 82.3 | % | $ | 15,920 | 85.7 | % |
_________________
(1)Excludes gross unrealized gains (losses) related to assets held-for-sale. See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
(2)Other ABS are broadly diversified across several subsectors and issuers, including securities with the following collateral types: foreign residential loans, transportation equipment and renewable energy.
(3)Includes primarily securities collateralized by broadly syndicated bank loans.
97
Table of Contents
CMBS
Our CMBS portfolio is comprised primarily of conduit and single asset and single borrower securities. Conduit securities are collateralized by many commercial mortgage loans and are broadly diversified by property type, borrower and geography. The following tables present our CMBS portfolio by collateral type and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) (1) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Collateral type | ||||||||||||||||||||
| Conduit | $ | 6,781 | 67.4 | % | $ | (740) | $ | 8,282 | 67.8 | % | $ | 341 | ||||||||
| Single asset and single borrower | 1,971 | 19.6 | (184) | 2,269 | 18.6 | 32 | ||||||||||||||
| Agency | 607 | 5.9 | (99) | 610 | 5.0 | 50 | ||||||||||||||
| Commercial real estate collateralized loan obligations | 418 | 4.2 | (14) | 653 | 5.4 | 2 | ||||||||||||||
| Other | 286 | 2.9 | (4) | 393 | 3.2 | 2 | ||||||||||||||
| Total CMBS | $ | 10,063 | 100.0 | % | $ | (1,041) | $ | 12,207 | 100 | % | $ | 427 | ||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa and Aa | $ | 8,138 | 80.9 | % | $ | 9,614 | 78.8 | % | ||||||||||||
| Designated NAIC 1 | $ | 9,765 | 97.0 | % | $ | 11,222 | 91.9 | % |
__________________
(1)Excludes gross unrealized gains (losses) related to assets held-for-sale. See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
Evaluation of Fixed Maturity Securities AFS for Credit Loss, Rollforward of Allowance for Credit Loss and Credit Loss on Fixed Maturity Securities AFS Recognized in Earnings
See Note 8 of the Notes to the Consolidated Financial Statements for information about the evaluation of fixed maturity securities AFS for credit loss, rollforward of the ACL, net credit loss provision (release) and impairment (losses), as well as realized gross gains (losses) on sales and disposals of fixed maturity securities AFS at December 31, 2022 and 2021 and for the years ended December 31, 2022, 2021 and 2020.
Contractholder-Directed Equity Securities and Fair Value Option Securities
The estimated fair value of these investments, which are primarily comprised of contractholder-directed investments supporting unit-linked variable annuity type liabilities (“Unit-linked investments”), was $9.7 billion and $12.1 billion, or 2.1% and 2.4% of cash and invested assets, at December 31, 2022 and 2021, respectively. See Notes 1, 8 and 10 of the Notes to the Consolidated Financial Statements for a description of this portfolio, investments by asset type, and the related cost or amortized cost, net unrealized gains (losses) and estimated fair value of these securities, the fair value hierarchy, rollforward of the fair value measurements for these investments measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs and net realized and net unrealized gains (losses) recognized in net investment income at December 31, 2022 and 2021 and for the years ended December 31, 2022, 2021 and 2020.
Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs
We participate in securities lending transactions, repurchase agreements and third-party custodian administered programs with unaffiliated financial institutions in the normal course of business for the purpose of enhancing the total return on our investment portfolio.
Securities lending transactions and repurchase agreements: We account for these arrangements as secured borrowings and record a liability in the amount of the cash received. We obtain collateral, usually cash, from the borrower, which must be returned to the borrower when the securities are returned to us. Through these arrangements, we were liable for cash collateral under our control of $15.2 billion and $24.4 billion at December 31, 2022 and 2021, respectively, including a portion that may require the immediate return of cash collateral we hold. See Notes 1 and 8 of the Notes to the Consolidated Financial Statements for further information about the secured borrowings accounting and the classification of revenues and expenses.
98
Table of Contents
Third-party custodian administered programs: The estimated fair value of securities we own which are loaned in connection with these programs was $324 million and $273 million at December 31, 2022 and 2021, respectively. The estimated fair value of the related non-cash collateral on deposit with third-party custodians on our behalf, which is not reflected in our consolidated financial statements and cannot be sold or re-pledged, was $331 million and $282 million at December 31, 2022 and 2021, respectively.
Mortgage Loans
Our mortgage loans are principally collateralized by commercial, agricultural and residential properties. Mortgage loans carried at amortized cost and the related ACL are summarized as follows at:
| December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||||||||||||||||
| Portfolio Segment | Amortized Cost | % of Total | ACL | ACL as % of Amortized Cost | Amortized Cost | % of Total | ACL | ACL as % of Amortized Cost | |||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||
| Commercial | $ | 52,502 | 62.3 | % | $ | 218 | 0.4 | % | $ | 50,553 | 63.3 | % | $ | 340 | 0.7 | % | |||||||||||
| Agricultural | 19,306 | 22.9 | 119 | 0.6 | % | 18,111 | 22.7 | 88 | 0.5 | % | |||||||||||||||||
| Residential | 12,482 | 14.8 | 190 | 1.5 | % | 11,196 | 14.0 | 206 | 1.8 | % | |||||||||||||||||
| Total | $ | 84,290 | 100.0 | % | $ | 527 | 0.6 | % | $ | 79,860 | 100.0 | % | $ | 634 | 0.8 | % |
The carrying value of all mortgage loans, net of ACL, was 18.5% and 15.4% of cash and invested assets at December 31, 2022 and 2021, respectively.
We diversify our mortgage loan portfolio by both geographic region and property type to reduce the risk of concentration. Of our commercial and agricultural mortgage loans carried at amortized cost, 85% are collateralized by properties located in the U.S., with the remaining 15% collateralized by properties located primarily in Mexico, U.K and Australia at December 31, 2022. The carrying values of our commercial and agricultural mortgage loans carried at amortized cost located in California, New York and Texas were 16%, 9% and 7%, respectively, of total commercial and agricultural mortgage loans carried at amortized cost at December 31, 2022. Additionally, we manage risk when originating commercial and agricultural mortgage loans by generally lending up to 75% of the estimated fair value of the underlying real estate collateral.
We manage our residential mortgage loans carried at amortized cost in a similar manner to reduce risk of concentration, with 91% collateralized by properties located in the U.S., and the remaining 9% collateralized by properties located primarily in Chile, at December 31, 2022. The carrying values of our residential mortgage loans carried at amortized cost located in California, Florida, and New York were 32%, 10%, and 8%, respectively, of total residential mortgage loans carried at amortized cost at December 31, 2022.
99
Table of Contents
Commercial Mortgage Loans by Geographic Region and Property Type. Commercial mortgage loans are the largest mortgage loan portfolio segment. The tables below present the diversification across geographic regions and property types of commercial mortgage loans carried at amortized cost at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| Amount | % of Total | Amount | % of Total | ||||||||||
| (Dollars in millions) | |||||||||||||
| Region | |||||||||||||
| Pacific | $ | 9,628 | 18.3 | % | $ | 9,676 | 19.1 | % | |||||
| Non-U.S. | 9,299 | 17.7 | 9,969 | 19.7 | |||||||||
| Middle Atlantic | 7,574 | 14.4 | 7,537 | 14.9 | |||||||||
| South Atlantic | 6,617 | 12.6 | 6,800 | 13.5 | |||||||||
| West South Central | 3,721 | 7.1 | 3,492 | 6.9 | |||||||||
| New England | 2,764 | 5.3 | 2,748 | 5.4 | |||||||||
| Mountain | 2,284 | 4.4 | 1,993 | 4.0 | |||||||||
| East North Central | 1,594 | 3.0 | 2,129 | 4.2 | |||||||||
| East South Central | 620 | 1.2 | 759 | 1.5 | |||||||||
| West North Central | 597 | 1.1 | 663 | 1.3 | |||||||||
| Multi-Region and Other | 7,804 | 14.9 | 4,787 | 9.5 | |||||||||
| Total amortized cost | $ | 52,502 | 100.0 | % | $ | 50,553 | 100.0 | % | |||||
| Less: ACL | 218 | 340 | |||||||||||
| Carrying value, net of ACL | $ | 52,284 | $ | 50,213 | |||||||||
| Property Type | |||||||||||||
| Office | $ | 21,009 | 40.0 | % | $ | 22,388 | 44.3 | % | |||||
| Apartment | 10,575 | 20.2 | 9,121 | 18.0 | |||||||||
| Retail | 8,046 | 15.3 | 8,548 | 16.9 | |||||||||
| Industrial | 5,607 | 10.7 | 5,096 | 10.1 | |||||||||
| Hotel | 3,172 | 6.0 | 3,201 | 6.3 | |||||||||
| Other | 4,093 | 7.8 | 2,199 | 4.4 | |||||||||
| Total amortized cost | $ | 52,502 | 100.0 | % | $ | 50,553 | 100.0 | % | |||||
| Less: ACL | 218 | 340 | |||||||||||
| Carrying value, net of ACL | $ | 52,284 | $ | 50,213 |
Our commercial mortgage loan portfolio is well positioned with exposures concentrated in high quality underlying properties located in primary markets typically with institutional investors who are better positioned to manage their assets during periods of market volatility. Our portfolio is comprised primarily of lower risk loans with higher debt-service coverage ratios (“DSCR”) and lower loan-to-value (“LTV”) ratios. See “— Mortgage Loan Credit Quality — Monitoring Process” for further information and Note 8 of the Notes to the Consolidated Financial Statements for a distribution of our commercial mortgage loans by DSCR and LTV ratios.
Mortgage Loan Credit Quality — Monitoring Process. We monitor our mortgage loan investments on an ongoing basis, including a review of loans by credit quality indicator and loans that are current, past due, restructured and under foreclosure. See Note 8 of the Notes to the Consolidated Financial Statements for further information regarding mortgage loans by credit quality indicator, past due and nonaccrual mortgage loans.
100
Table of Contents
We review our commercial mortgage loans on an ongoing basis. These reviews may include an analysis of the property financial statements and rent roll, lease rollover analysis, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios, DSCR and tenant creditworthiness. The monitoring process focuses on higher risk loans, which include those that are classified as restructured, delinquent or in foreclosure, as well as loans with higher LTV ratios and lower DSCR. The monitoring process for agricultural mortgage loans is generally similar, with a focus on higher risk loans, such as loans with higher LTV ratios. Agricultural mortgage loans are reviewed on an ongoing basis which include, but are not limited to, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios and borrower creditworthiness, including reviews on a geographic and property-type basis. We review our residential mortgage loans on an ongoing basis, with a focus on higher risk loans, such as nonperforming loans. See Note 8 of the Notes to the Consolidated Financial Statements for information on our evaluation of residential mortgage loans and related ACL methodology.
LTV ratios and DSCR are common measures in the assessment of the quality of commercial mortgage loans. LTV ratios are a common measure in the assessment of the quality of agricultural mortgage loans. LTV ratios compare the amount of the loan to the estimated fair value of the underlying collateral. An LTV ratio greater than 100% indicates that the loan amount is greater than the collateral value. An LTV ratio of less than 100% indicates an excess of collateral value over the loan amount. Generally, the higher the LTV ratio, the higher the risk of experiencing a credit loss. The DSCR compares a property’s net operating income to amounts needed to service the principal and interest due under the loan. Generally, the lower the DSCR, the higher the risk of experiencing a credit loss. For our commercial mortgage loans, our average LTV ratio was 57% and 56% at December 31, 2022 and 2021, respectively, and our average DSCR was 2.6x and 2.5x at December 31, 2022 and 2021, respectively. The DSCR and the values utilized in calculating the ratio are updated routinely. In addition, the LTV ratio is routinely updated for all but the lowest risk loans as part of our ongoing review of our commercial mortgage loan portfolio. For our agricultural mortgage loans, our average LTV ratio was 47% and 49% at December 31, 2022 and 2021, respectively. The values utilized in calculating our agricultural mortgage loan LTV ratio are developed in connection with the ongoing review of our agricultural loan portfolio and are routinely updated.
Mortgage Loan Allowance for Credit Loss. Our ACL is established for both pools of loans with similar risk characteristics and for mortgage loans with dissimilar risk characteristics, collateral dependent loans and reasonably expected troubled debt restructurings, individually on a loan specific basis. We record an allowance for expected lifetime credit loss in earnings within net investment gains (losses) in an amount that represents the portion of the amortized cost basis of mortgage loans that the Company does not expect to collect, resulting in mortgage loans being presented at the net amount expected to be collected.
In determining our ACL, management (i) pools mortgage loans that share similar risk characteristics, (ii) considers expected lifetime credit loss over the contractual term of our mortgage loans, as adjusted for expected prepayments and any extensions, and (iii) considers past events and current and forecasted economic conditions. Actual credit loss realized could be different from the amount of the ACL recorded. These evaluations and assessments are revised as conditions change and new information becomes available, which can cause the ACL to increase or decrease over time as such evaluations are revised. Negative credit migration, including an actual or expected increase in the level of problem loans, will result in an increase in the ACL. Positive credit migration, including an actual or expected decrease in the level of problem loans, will result in a decrease in the ACL. See Notes 1 and 8 of the Notes to the Consolidated Financial Statements for information on how the ACL is established and monitored, and activity in and balances of the ACL.
Real Estate and Real Estate Joint Ventures
Our real estate investments are comprised of wholly-owned properties, and interests in both real estate joint ventures and real estate funds which invest in a wide variety of properties and property types, including single and multi-property projects, and broadly diversified across multiple property types and geographies.
The carrying value of our real estate investments was $13.1 billion and $12.2 billion, or 2.9% and 2.4% of cash and invested assets, at December 31, 2022 and 2021, respectively.
Our real estate investments are typically stabilized properties that we intend to hold for the longer-term for portfolio diversification and long-term appreciation. Our real estate investment portfolio had significantly appreciated to a $6.7 billion and $6.8 billion unrealized gain position at December 31, 2022 and 2021, respectively.
We continuously monitor and assess our real estate investments for impairment when facts and circumstances indicate that the real estate may be impaired. There were no impairments (losses) recognized on our real estate investments for either the year ended December 31, 2022 or 2021.
101
Table of Contents
We diversify our real estate investments by property type, form of equity interest (wholly-owned, joint venture and funds) and geographic region to reduce risk of concentration. See Note 8 of the Notes to the Consolidated Financial Statements for a summary of our real estate investments, by income type, as well as income earned.
Property type diversification: Our real estate investments are categorized by property type as follows at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| Property Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Office | $ | 3,964 | 30.2 | % | $ | 4,209 | 34.5 | % | |||||
| Retail | 1,329 | 10.1 | 1,105 | 9.0 | |||||||||
| Apartment | 1,225 | 9.3 | 1,343 | 11.0 | |||||||||
| Land | 901 | 6.9 | 1,008 | 8.3 | |||||||||
| Hotel | 796 | 6.1 | 677 | 5.5 | |||||||||
| Industrial | 356 | 2.7 | 421 | 3.4 | |||||||||
| Agriculture | 5 | — | 18 | 0.2 | |||||||||
| Other | 6 | — | 10 | 0.1 | |||||||||
| Wholly-owned and real estate joint ventures | $ | 8,582 | 65.3 | % | $ | 8,791 | 72.0 | % | |||||
| Diversified property types and multi-property | 1,042 | 7.9 | 937 | 7.6 | |||||||||
| Real estate funds | 3,513 | 26.8 | 2,488 | 20.4 | |||||||||
| Total real estate and real estate joint ventures | $ | 13,137 | 100.0 | % | $ | 12,216 | 100.0 | % |
Geographical diversification: Wholly-owned and real estate joint ventures totaled $8.6 billion at December 31, 2022, 66% of which were located in the U.S. and 34% of such properties were located outside the U.S., at December 31, 2022, at carrying value. The portion of these properties located in Japan, Washington, D.C. and Georgia were 31%, 8% and 8%, respectively, at December 31, 2022, at carrying value.
Other Limited Partnership Interests
Other limited partnership interests are comprised of investments in private funds, including private equity funds and hedge funds. At December 31, 2022 and 2021, the carrying value of other limited partnership interests was $14.4 billion and $14.6 billion, which included $414 million and $663 million of hedge funds, respectively. Other limited partnership interests were 3.2% and 2.8% of cash and invested assets at December 31, 2022 and 2021, respectively. Cash distributions on these investments are generated from investment gains, operating income from the underlying investments of the funds and liquidation of the underlying investments of the funds.
We use the equity method of accounting for most of our private equity funds. We generally recognize our share of a private equity fund’s earnings in net investment income on a three-month lag when the information is reported to us. Accordingly, changes in equity market levels, which can impact the underlying results of these private equity funds, are recognized in earnings within our net investment income on a three-month lag.
102
Table of Contents
Other Invested Assets
The following table presents the carrying value of our other invested assets by type at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||
| Asset Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Freestanding derivatives with positive estimated fair values | $ | 11,411 | 56.9 | % | $ | 10,466 | 56.1 | % | |||||
| Tax credit and renewable energy partnerships | 1,318 | 6.6 | 1,564 | 8.4 | |||||||||
| Annuities funding structured settlement claims | 1,238 | 6.2 | 1,251 | 6.7 | |||||||||
| Direct financing leases | 1,195 | 6.0 | 1,143 | 6.1 | |||||||||
| Operating joint ventures | 1,099 | 5.5 | 901 | 4.8 | |||||||||
| Leveraged leases | 731 | 3.6 | 787 | 4.2 | |||||||||
| FHLBNY common stock | 729 | 3.6 | 769 | 4.1 | |||||||||
| Funds withheld | 359 | 1.8 | 525 | 2.8 | |||||||||
| Other | 1,958 | 9.8 | 1,249 | 6.8 | |||||||||
| Total | $ | 20,038 | 100 | % | $ | 18,655 | 100 | % | |||||
| Percentage of cash and invested assets | 4.4 | % | 3.6 | % |
See Notes 1, 8 and 9 of the Notes to the Consolidated Financial Statements for information regarding freestanding derivatives with positive estimated fair values, tax credit and renewable energy partnerships, annuities funding structured settlement claims, direct financing and leveraged leases, operating joint ventures, FHLBNY common stock, and funds withheld, as well as gains (losses) on disposals of leveraged leases and renewable energy partnerships.
Investment Commitments
We enter into the following commitments in the normal course of business for the purpose of enhancing the total return on our investment portfolio: mortgage loan commitments and commitments to fund partnerships, bank credit facilities, bridge loans and private corporate bond investments. See Note 21 of the Notes to the Consolidated Financial Statements for the amount of our unfunded investment commitments at December 31, 2022 and 2021. See “Net Investment Income” and “Net Investment Gains (Losses)” in Note 8 of the Notes to the Consolidated Financial Statements for information on the investment income, investment expense, gains and losses from such investments and the liability for credit loss for unfunded mortgage loan commitments. See also “— Fixed Maturity Securities AFS and Equity Securities,” “— Mortgage Loans,” “— Real Estate and Real Estate Joint Ventures” and “— Other Limited Partnership Interests.”
103
Table of Contents
Derivatives
Overview
We are exposed to various risks relating to our ongoing business operations, including interest rate, foreign currency exchange rate, credit and equity market. We use a variety of strategies to manage these risks, including the use of derivatives, such as market standard purchased and written credit default swap contracts. See Note 9 of the Notes to the Consolidated Financial Statements for:
•A comprehensive description of the nature of our derivatives, including the strategies for which derivatives are used in managing various risks.
•Information about the primary underlying risk exposure, gross notional amount, and estimated fair value of our derivatives by type of hedge designation, excluding embedded derivatives held at December 31, 2022 and 2021.
•The statement of operations effects of derivatives in net investments in foreign operations, cash flow, fair value, or nonqualifying hedge relationships for the years ended December 31, 2022, 2021 and 2020.
We enter into market standard purchased and written credit default swap contracts. Payout under such contracts is triggered by certain credit events experienced by the referenced entities. For credit default swaps covering North American corporate issuers, credit events typically include bankruptcy and failure to pay on borrowed money. For European corporate issuers, credit events typically also include involuntary restructuring. With respect to credit default contracts on sovereign debt, credit events typically include failure to pay debt obligations, repudiation, moratorium, or involuntary restructuring. In each case, payout on a credit default swap is triggered only after the relevant third party, Credit Derivatives Determinations Committee, determines that a credit event has occurred.
We use purchased credit default swaps to mitigate credit risk in our investment portfolio. Generally, we purchase credit protection by entering into credit default swaps referencing the issuers of specific assets we own. In certain cases, basis risk exists between these credit default swaps and the specific assets we own. For example, we may purchase credit protection on a macro basis to reduce exposure to specific industries or other portfolio concentrations. In such instances, the referenced entities and obligations under the credit default swaps may not be identical to the individual obligors or securities in our investment portfolio. In addition, our purchased credit default swaps may have shorter tenors than the underlying investments they are hedging, which gives us more flexibility in managing our credit exposures. We believe that our purchased credit default swaps serve as effective economic hedges of our credit exposure.
See “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures — Hedging Activities” for more information about our use of derivatives by major hedge program.
Fair Value Hierarchy
See Note 10 of the Notes to the Consolidated Financial Statements for derivatives measured at estimated fair value on a recurring basis and their corresponding fair value hierarchy.
The valuation of Level 3 derivatives involves the use of significant unobservable inputs and generally requires a higher degree of management judgment or estimation than the valuations of Level 1 and Level 2 derivatives. Although Level 3 inputs are unobservable, management believes they are consistent with what other market participants would use when pricing such instruments and are considered appropriate given the circumstances. The use of different inputs or methodologies could have a material effect on the estimated fair value of Level 3 derivatives and could materially affect net income.
Derivatives categorized as Level 3 at December 31, 2022 include: interest rate forwards with maturities which extend beyond the observable portion of the yield curve; foreign currency swaps and forwards with certain unobservable inputs, including the unobservable portion of the yield curve; and credit default swaps priced using unobservable credit spreads, or that are priced through independent broker quotations. At December 31, 2022, 1% of the estimated fair value of our derivatives was priced through independent broker quotations.
See Note 10 of the Notes to the Consolidated Financial Statements for a rollforward of the fair value measurements for derivatives measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs.
See “— Summary of Critical Accounting Estimates — Derivatives” for further information on the estimates and assumptions that affect derivatives.
104
Table of Contents
Credit Risk
See Note 9 of the Notes to the Consolidated Financial Statements for information about how we manage credit risk related to derivatives and for the estimated fair value of our net derivative assets and net derivative liabilities after the application of master netting agreements and collateral.
Our policy is not to offset the fair value amounts recognized for derivatives executed with the same counterparty under the same master netting agreement. This policy applies to the recognition of derivatives on the consolidated balance sheets and does not affect our legal right of offset.
Credit Derivatives
The following table presents the gross notional amount and estimated fair value of credit default swaps at:
| December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||||
| Credit Default Swaps | GrossNotionalAmount | Estimated Fair Value | GrossNotionalAmount | Estimated Fair Value | |||||||||||
| (In millions) | |||||||||||||||
| Purchased | $ | 2,925 | $ | (61) | $ | 3,042 | $ | (100) | |||||||
| Written | 11,512 | 105 | 8,626 | 165 | |||||||||||
| Total | $ | 14,437 | $ | 44 | $ | 11,668 | $ | 65 |
The following table presents the gross gains, gross losses and net gains (losses) recognized in net derivative gains (losses) for credit default swaps as follows:
| Years Ended December 31, | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||||||||||||
| Credit Default Swaps | Gross Gains | Gross Losses | Net Gains (Losses) | Gross Gains | Gross Losses | Net Gains (Losses) | |||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Purchased (1) | $ | 78 | $ | (3) | $ | 75 | $ | 18 | $ | (9) | $ | 9 | |||||||||||
| Written (1) | 62 | (154) | (92) | 52 | (11) | 41 | |||||||||||||||||
| Total | $ | 140 | $ | (157) | $ | (17) | $ | 70 | $ | (20) | $ | 50 |
__________________
(1)Gains (losses) do not include earned income (expense) on credit default swaps.
The unfavorable change in net gains (losses) on written credit default swaps was $133 million for the year ended December 31, 2022 as compared to the year ended December 31, 2021 due to certain credit spreads on certain credit default swaps used as replications widening in the current period and narrowing in the prior period. The favorable change in net gains(losses) on purchased credit default swaps of $66 million for the year ended December 31, 2022 as compared to the year ended December 31, 2021 due to certain credit spreads on certain credit default swaps widening in the current period as compared to narrowing in the prior period.
The maximum amount at risk related to our written credit default swaps is equal to the corresponding gross notional amount. In a replication transaction, we pair an asset on our balance sheet with a written credit default swap to synthetically replicate a corporate bond, a core asset holding of life insurance companies. Replications are entered into in accordance with the guidelines approved by state insurance regulators and the NAIC and are an important tool in managing the overall corporate credit risk within the Company. In order to match our long-dated insurance liabilities, we seek to buy long-dated corporate bonds. In some instances, these may not be readily available in the market, or they may be issued by corporations to which we already have significant corporate credit exposure. For example, by purchasing Treasury bonds (or other high quality assets) and associating them with written credit default swaps on the desired corporate credit name, we can replicate the desired bond exposures and meet our ALM needs. In addition, given the shorter tenor of the credit default swaps (generally five-year tenors) versus a long-dated corporate bond, we have more flexibility in managing our credit exposures.
105
Table of Contents
Collateral for Derivatives
We enter into derivatives to manage various risks relating to our ongoing business operations. We receive non-cash collateral from counterparties for derivatives, which can be sold or re-pledged subject to certain constraints, and which is not reflected on our consolidated balance sheets. The amounts of this non-cash collateral were $1.7 billion and $1.1 billion at estimated fair value, at December 31, 2022 and 2021, respectively. See “— Liquidity and Capital Resources — The Company — Liquidity and Capital Uses — Pledged Collateral” and Note 9 of the Notes to the Consolidated Financial Statements for information regarding the earned income on and the gross notional amount, estimated fair value of assets and liabilities and primary underlying risk exposure of our derivatives.
Embedded Derivatives
See Notes 9 and 10 of the Notes to the Consolidated Financial Statements for information about embedded derivatives.
See “— Summary of Critical Accounting Estimates — Derivatives” for further information on the estimates and assumptions that affect embedded derivatives.
Policyholder Liabilities
We establish, and carry as liabilities, actuarially determined amounts that are calculated to meet policy obligations or to provide for future annuity payments. Amounts for actuarial liabilities are computed and reported on the consolidated financial statements in conformity with GAAP. For more details on Policyholder Liabilities, see “ — Summary of Critical Accounting Estimates.”
We periodically review our estimates of actuarial liabilities for future benefits and compare them with our actual experience. We revise estimates, to the extent permitted or required under GAAP, if we determine that future expected experience differs from assumptions used in the development of actuarial liabilities. We charge or credit changes in our liabilities to expenses in the period the liabilities are established or re-estimated. If the liabilities originally established for future benefit payments prove inadequate, we must increase them. Such an increase could adversely affect our earnings and have a material adverse effect on our business, results of operations and financial condition.
See “Business — Regulation — Insurance Regulation — Policy and Contract Reserve Adequacy Analysis” and “Risk Factors — Business Risks” for further information regarding required analyses of the adequacy of statutory reserves of our insurance operations.
The following discussions on future policy benefits and policyholder account balances should be read in conjunction with “— Industry Trends — Impact of Market Interest Rates,” “— Variable Annuity Guarantees” and “— Liquidity and Capital Resources — The Company — Liquidity and Capital Sources — Global Funding Sources — Policyholder Account Balances.” See also Notes 1 and 4 of the Notes to the Consolidated Financial Statements for additional information.
Future Policy Benefits
We establish liabilities for amounts payable under insurance policies. A discussion of future policy benefits by segment (as well as Corporate & Other) follows.
U.S.
Amounts payable under insurance policies for this segment are comprised of group insurance and annuities. For group insurance, future policyholder benefits are comprised mainly of liabilities for disabled lives under disability waiver of premium policy provisions, liabilities for survivor income benefit insurance, active life policies and premium stabilization and other contingency liabilities held under life insurance contracts. For group annuity contracts, future policyholder benefits are primarily related to payout annuities, including pension risk transfers, structured settlement annuities and institutional income annuities. There is no interest rate crediting flexibility on these liabilities.
Asia
Future policy benefits for this segment are held primarily for traditional life, endowment, annuity and accident & health contracts. They are also held for total return pass-through provisions included in certain universal life and savings products. They include certain liabilities for variable annuity and variable life guarantees of minimum death benefits, and longevity guarantees. Factors impacting these liabilities include sustained periods of lower than expected yields, lower than expected asset reinvestment rates, market volatility, actual lapses resulting in lower than expected income, and actual mortality or morbidity resulting in higher than expected benefit payments.
106
Table of Contents
Latin America
Future policy benefit liabilities for this segment are held primarily for immediate annuities, traditional life contracts and total return pass-through provisions included in certain universal life and savings products. There is no interest rate crediting flexibility on the immediate annuity and traditional life liabilities. Other factors impacting these liabilities are actual mortality resulting in higher than expected benefit payments and actual lapses resulting in lower than expected income.
EMEA
Future policy benefits for this segment include unearned premium reserves for group life and medical and credit insurance contracts. Future policy benefits are also held for traditional life, endowment and annuity contracts with significant mortality risk and accident & health contracts. Factors impacting these liabilities include lower than expected asset reinvestment rates, market volatility, actual lapses resulting in lower than expected income, and actual mortality or morbidity resulting in higher than expected benefit payments.
MetLife Holdings
Future policy benefits for the life insurance business are comprised mainly of liabilities for traditional life insurance contracts. For the annuities business, future policy benefits are comprised mainly of liabilities for life-contingent income annuities and liabilities for the variable annuity guaranteed minimum benefits that are accounted for as insurance. For the long-term care business, future policyholder benefits are comprised mainly of liabilities for disabled lives under disability waiver of premium policy provisions, and active life policies. In addition, for our other products, future policyholder benefits related to the reinsurance of our former Japan joint venture are comprised of liabilities for the variable annuity guaranteed minimum benefits that are accounted for as insurance.
Corporate & Other
Future policy benefits primarily include liabilities for other reinsurance business.
Policyholder Account Balances
Policyholder account balances are generally equal to the account value, which includes accrued interest credited, but excludes the impact of any applicable charge that may be incurred upon surrender. A discussion of policyholder account balances by segment follows.
U.S.
Policyholder account balances in this segment are comprised of funding agreements, retained asset accounts, universal life policies, the fixed account of variable life insurance policies and specialized life insurance products for benefit programs.
Group Benefits
Policyholder account balances in this business are held for retained asset accounts, universal life policies, the fixed account of variable life insurance policies and specialized life insurance products for benefit programs. Policyholder account balances are credited interest at a rate we determine, which is influenced by current market rates. Most of these policyholder account balances have minimum credited rate guarantees.
The table below presents the breakdown of account value subject to minimum guaranteed crediting rates for Group Benefits:
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Guaranteed Minimum Crediting Rate | Account Value | Account Value at Guarantee | ||||
| (In millions) | ||||||
| Greater than 0% but less than 2% | $ | 5,571 | $ | 5,393 | ||
| Equal to or greater than 2% but less than 4% | $ | 1,496 | $ | 1,453 | ||
| Equal to or greater than 4% | $ | 817 | $ | 786 |
107
Table of Contents
Retirement and Income Solutions
Policyholder account balances in this business are held largely for investment-type products, mainly funding agreements, as well as postretirement benefits and corporate-owned life insurance to fund non-qualified benefit programs for executives. Interest crediting rates vary by type of contract and can be fixed or variable. Variable interest crediting rates are generally tied to an external index, most commonly (1-month or 3-month) LIBOR or Secured Overnight Financing Rate. We guarantee payment of interest and return of principal at the contractual maturity date.
The table below presents the breakdown of account value subject to minimum guaranteed crediting rates for RIS:
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Guaranteed Minimum Crediting Rate | Account Value | Account Value at Guarantee | ||||
| (In millions) | ||||||
| Greater than 0% but less than 2% | $ | 1,295 | $ | — | ||
| Equal to or greater than 2% but less than 4% | $ | 771 | $ | 232 | ||
| Equal to or greater than 4% | $ | 4,627 | $ | 4,439 |
Asia
Policyholder account balances in this segment are held largely for fixed income retirement and savings plans, fixed deferred annuities, interest sensitive whole life products, universal life and, to a lesser degree, liability amounts for Unit-linked investments that do not meet the GAAP definition of separate accounts. Also included are certain liabilities for retirement and savings products sold in certain countries in Asia that generally are sold with minimum credited rate guarantees. Liabilities for guarantees on certain variable annuities in Asia are accounted for as embedded derivatives and recorded at estimated fair value and are also included within policyholder account balances. Most of these policyholder account balances have minimum credited rate guarantees. Liabilities for Unit-linked investments are impacted by changes in the fair value of the associated underlying investments, as the return on assets is generally passed directly to the policyholder.
The table below presents the breakdown of account value subject to minimum guaranteed crediting rates for Asia:
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Guaranteed Minimum Crediting Rate | Account Value | Account Value at Guarantee | ||||
| (In millions) | ||||||
| Annuities | ||||||
| Greater than 0% but less than 2% | $ | 32,646 | $ | 1,679 | ||
| Equal to or greater than 2% but less than 4% | $ | 900 | $ | 394 | ||
| Equal to or greater than 4% | $ | 1 | $ | 1 | ||
| Life & Other | ||||||
| Greater than 0% but less than 2% | $ | 12,122 | $ | 11,383 | ||
| Equal to or greater than 2% but less than 4% | $ | 34,725 | $ | 21,184 | ||
| Equal to or greater than 4% | $ | 265 | $ | 265 |
Latin America
Policyholder account balances in this segment are held largely for investment-type products, universal life products, deferred annuities and Unit-linked investments that do not meet the GAAP definition of separate accounts. Liabilities for Unit-linked investments are impacted by changes in the fair value of the associated investments, as the return on assets is generally passed directly to the policyholder. Many of the other liabilities have minimum credited rate guarantees.
108
Table of Contents
EMEA
Policyholder account balances in this segment are held mostly for universal life, deferred annuities, pension products, and Unit-linked investments that do not meet the GAAP definition of separate accounts. They are also held for endowment products without significant mortality risk. Most of these policyholder account balances have minimum credited rate guarantees. Liabilities for Unit-linked investments are impacted by changes in the fair value of the associated investments, as the return on assets is generally passed directly to the policyholder.
MetLife Holdings
Life policyholder account balances in this segment are held for retained asset accounts, universal life policies, the fixed account of variable life insurance policies, and funding agreements. For annuities, policyholder account balances are held for fixed deferred annuities, the fixed account portion of variable annuities, non-life contingent income annuities, and embedded derivatives related to variable annuity guarantees. Interest is credited to the policyholder’s account at interest rates we determine which are influenced by current market rates, subject to specified minimums. Most of these policyholder account balances have minimum credited rate guarantees. Additionally, for our other products, policyholder account balances are held for variable annuity guarantees assumed from a former operating joint venture in Japan that are accounted for as embedded derivatives.
The table below presents the breakdown of account value subject to minimum guaranteed crediting rates for the MetLife Holdings segment:
| December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Guaranteed Minimum Crediting Rate | Account Value | Account Value at Guarantee | ||||
| (In millions) | ||||||
| Greater than 0% but less than 2% | $ | 1,028 | $ | 1,001 | ||
| Equal to or greater than 2% but less than 4% | $ | 16,507 | $ | 14,418 | ||
| Equal to or greater than 4% | $ | 7,111 | $ | 6,512 |
Variable Annuity Guarantees
We issue, directly and through assumed business, certain variable annuity products with guaranteed minimum benefits that provide the policyholder a minimum return based on their initial deposit (i.e., the benefit base) less withdrawals. In some cases, the benefit base may be increased by additional deposits, bonus amounts, accruals or optional market value resets. See Notes 1 and 4 of the Notes to the Consolidated Financial Statements for additional information.
Certain guarantees, including portions thereof, have insurance liabilities established that are included in future policy benefits. Guarantees accounted for in this manner include GMDBs, the life-contingent portion of GMWBs, elective GMIB annuitizations, and the life contingent portion of GMIBs that require annuitization when the account balance goes to zero. These liabilities are accrued over the life of the contract in proportion to actual and future expected policy assessments based on the level of guaranteed minimum benefits generated using multiple scenarios of separate account returns. The scenarios are based on best estimate assumptions consistent with those used to amortize DAC. When current estimates of future benefits exceed those previously projected or when current estimates of future assessments are lower than those previously projected, liabilities will increase, resulting in a current period charge to net income. The opposite result occurs when the current estimates of future benefits are lower than those previously projected or when current estimates of future assessments exceed those previously projected. At the end of each reporting period, we update the actual amount of business remaining in-force, which impacts expected future assessments and the projection of estimated future benefits resulting in a current period charge or increase to earnings.
109
Table of Contents
Certain guarantees, including portions thereof, accounted for as embedded derivatives, are recorded at estimated fair value and included in policyholder account balances. Guarantees accounted for as embedded derivatives include GMABs, the non-life contingent portion of GMWBs and certain non-life contingent portions of GMIBs. The estimated fair values of guarantees accounted for as embedded derivatives are determined based on the present value of projected future benefits minus the present value of projected future fees. The projections of future benefits and future fees require capital market and actuarial assumptions including expectations concerning policyholder behavior. A risk-neutral valuation methodology is used to project the cash flows from the guarantees under multiple capital market scenarios to determine an economic liability. The reported estimated fair value is then determined by taking the present value of these risk-free generated cash flows using a discount rate that incorporates a spread over the risk-free rate to reflect our nonperformance risk and adding a risk margin. For more information on the determination of estimated fair value, see Note 10 of the Notes to the Consolidated Financial Statements.
The table below presents the carrying value for guarantees at:
| Future Policy Benefits | Policyholder Account Balances | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | December 31, | |||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||
| (In millions) | ||||||||||||||
| Asia | ||||||||||||||
| GMDB | $ | 5 | $ | 4 | $ | — | $ | — | ||||||
| GMAB | — | — | 11 | 14 | ||||||||||
| GMWB | 29 | 32 | 56 | 107 | ||||||||||
| EMEA | ||||||||||||||
| GMDB | 2 | 3 | — | — | ||||||||||
| GMAB | — | — | 4 | 6 | ||||||||||
| GMWB | 12 | 19 | (49) | (58) | ||||||||||
| MetLife Holdings | ||||||||||||||
| GMDB | 737 | 561 | — | — | ||||||||||
| GMIB | 828 | 1,029 | 407 | 180 | ||||||||||
| GMAB | — | — | (1) | — | ||||||||||
| GMWB | 207 | 174 | 133 | 173 | ||||||||||
| Total | $ | 1,820 | $ | 1,822 | $ | 561 | $ | 422 |
The carrying amounts for guarantees included in policyholder account balances above include nonperformance risk adjustments of $138 million and $120 million at December 31, 2022 and 2021, respectively. These nonperformance risk adjustments represent the impact of including a credit spread when discounting the underlying risk-neutral cash flows to determine the estimated fair values. The nonperformance risk adjustment does not have an economic impact on us as it cannot be monetized given the nature of these policyholder liabilities. The change in valuation arising from the nonperformance risk adjustment is not hedged.
The carrying values of these guarantees can change significantly during periods of sizable and sustained shifts in equity market performance, equity volatility, interest rates or foreign currency exchange rates. Carrying values are also impacted by our assumptions around mortality, separate account returns and policyholder behavior, including lapse rates.
As discussed below, we use a combination of product design, hedging strategies, reinsurance, and other risk management actions to mitigate the risks related to these benefits. Within each type of guarantee, there is a range of product offerings reflecting the changing nature of these products over time. Changes in product features and terms are in part driven by customer demand but, more importantly, reflect our risk management practices of continuously evaluating the guaranteed benefits and their associated asset-liability matching. We continue to diversify the concentration of income benefits in our portfolio by focusing on withdrawal benefits, variable annuities without living benefits and index-linked annuities.
110
Table of Contents
The sections below provide further detail by total account value for certain of our most popular guarantees. Total account values include amounts not reported on the consolidated balance sheets from assumed business, Unit-linked investments that do not qualify for presentation as separate account assets, and amounts included in our general account. The total account values and the net amounts at risk include direct and assumed business, but exclude offsets from hedging or ceded reinsurance, if any.
GMDBs
We offer a range of GMDBs to our contractholders. The table below presents GMDBs, by benefit type, at December 31, 2022:
| Total Account Value (1) | ||||||
|---|---|---|---|---|---|---|
| Asia & EMEA | MetLife Holdings | |||||
| (In millions) | ||||||
| Return of premium or five to seven year step-up | $ | 5,469 | $ | 34,655 | ||
| Annual step-up | — | 2,299 | ||||
| Roll-up and step-up combination | — | 3,853 | ||||
| Total | $ | 5,469 | $ | 40,807 |
__________________
(1)Total account value excludes $517 million for contracts with no GMDBs. The Company’s annuity contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed for GMDBs and for living benefit guarantees are not mutually exclusive.
Based on total account value, less than 17% of our GMDBs included enhanced death benefits such as the annual step-up or roll-up and step-up combination products at December 31, 2022.
Living Benefit Guarantees
The table below presents our living benefit guarantees based on total account values at December 31, 2022:
| Total Account Value (1) | ||||||
|---|---|---|---|---|---|---|
| Asia & EMEA | MetLife Holdings | |||||
| (In millions) | ||||||
| GMIB | $ | — | $ | 14,516 | ||
| GMWB - non-life contingent (2) | 677 | 1,417 | ||||
| GMWB - life-contingent | 2,112 | 6,085 | ||||
| GMAB | 1,064 | 98 | ||||
| Total | $ | 3,853 | $ | 22,116 |
__________________
(1)Total account value excludes $20.8 billion for contracts with no living benefit guarantees. The Company’s annuity contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed for GMDBs and for living benefit guarantee amounts are not mutually exclusive.
(2)The Asia and EMEA segments include the non-life contingent portion of the GMWB total account value of $677 million with a guarantee at annuitization.
In terms of total account value, GMIBs are our most significant living benefit guarantee. Our primary risk management strategy for our GMIB products is our derivatives hedging program as discussed below. Additionally, we have engaged in certain reinsurance agreements covering some of our GMIB business. As part of our overall risk management approach for living benefit guarantees, we continually monitor the reinsurance markets for the right opportunity to purchase additional coverage for our GMIB business. We stopped selling GMIBs in February 2016.
111
Table of Contents
The table below presents our GMIB associated total account values, by their guaranteed payout basis, at December 31, 2022:
| Total Account Value | ||
|---|---|---|
| (In millions) | ||
| 7-year setback, 2.5% interest rate | $ | 4,444 |
| 7-year setback, 1.5% interest rate | 911 | |
| 10-year setback, 1.5% interest rate | 2,943 | |
| 10-year mortality projection, 10-year setback, 1.0% interest rate | 5,277 | |
| 10-year mortality projection, 10-year setback, 0.5% interest rate | 941 | |
| $ | 14,516 |
The annuitization interest rates on GMIBs have been decreased from 2.5% to 0.5% over time, partially in response to the low interest rate environment, in effect at the time the GMIBs were sold, accompanied by an increase in the setback period from seven years to 10 years and the introduction of a 10-year mortality projection.
Additionally, 33% of the $14.5 billion of GMIB total account value has been invested in managed volatility funds as of December 31, 2022. These funds seek to manage volatility by adjusting the fund holdings within certain guidelines based on capital market movements. Such activity reduces the overall risk of the underlying funds while maintaining their growth opportunities. These risk mitigation techniques reduce or eliminate the need for us to manage the funds’ volatility through hedging or reinsurance.
Our GMIB products typically have a waiting period of 10 years to be eligible for annuitization. As of December 31, 2022, only 49% of our contracts with GMIBs were eligible for annuitization. The remaining contracts are not eligible for annuitization for an average of three years.
Once eligible for annuitization, contractholders would be expected to annuitize only if their contracts were in-the-money. We calculate in-the-moneyness with respect to GMIBs consistent with net amount at risk as discussed in Note 4 of the Notes to the Consolidated Financial Statements, by comparing the contractholders’ income benefits based on total account values and current annuity rates versus the guaranteed income benefits. The net amount at risk was $433 million at December 31, 2022, of which $371 million was related to GMIBs. For those contracts with GMIB, the table below presents details of contracts that are in-the-money and out-of-the-money at December 31, 2022:
| In-the-Moneyness | Total Account Value | % of Total | ||||||
|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||
| In-the-money | 30% or greater | $ | 351 | 3 | % | |||
| 20% to less than 30% | 193 | 1 | % | |||||
| 10% to less than 20% | 359 | 3 | % | |||||
| 0% to less than 10% | 735 | 5 | % | |||||
| 1,638 | ||||||||
| Out-of-the-money | -10% to 0% | 1,647 | 11 | % | ||||
| -20% to less than -10% | 3,378 | 23 | % | |||||
| Greater than -20% | 7,853 | 54 | % | |||||
| 12,878 | ||||||||
| Total GMIBs | $ | 14,516 |
112
Table of Contents
Derivatives Hedging Variable Annuity Guarantees
Our risk mitigating hedging strategy uses various OTC and exchange traded derivatives. The table below presents the gross notional amount, estimated fair value and primary underlying risk exposure of the derivatives hedging our variable annuity guarantees:
| December 31, | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||||||||||||||||||
| Primary Underlying Risk Exposure | Gross Notional | Estimated Fair Value | Gross Notional | Estimated Fair Value | |||||||||||||||||||||
| Instrument Type | Amount | Assets | Liabilities | Amount | Assets | Liabilities | |||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||
| Interest rate | Interest rate swaps | $ | 7,938 | $ | 34 | $ | 763 | $ | 8,663 | $ | 52 | $ | 75 | ||||||||||||
| Interest rate futures | 1,110 | 2 | 1 | 1,087 | 3 | — | |||||||||||||||||||
| Interest rate options | 50 | 5 | — | 100 | 1 | — | |||||||||||||||||||
| Foreign currency exchange rate | Foreign currency forwards | 887 | 26 | 2 | 1,149 | 4 | 13 | ||||||||||||||||||
| Equity market | Equity futures | 2,508 | 7 | 3 | 3,641 | 11 | 5 | ||||||||||||||||||
| Equity index options | 3,621 | 213 | 265 | 4,161 | 513 | 362 | |||||||||||||||||||
| Equity variance swaps | 163 | 4 | 1 | 699 | 17 | 13 | |||||||||||||||||||
| Equity total return swaps | 2,537 | 9 | 112 | 2,763 | 11 | 44 | |||||||||||||||||||
| Total | $ | 18,814 | $ | 300 | $ | 1,147 | $ | 22,263 | $ | 612 | $ | 512 |
The change in estimated fair values of our derivatives is recorded in policyholder benefits and claims if such derivatives are hedging guarantees included in future policy benefits, and in net derivative gains (losses) if such derivatives are hedging guarantees included in policyholder account balances.
Our hedging strategy involves the significant use of static longer-term derivative instruments to avoid the need to execute transactions during periods of market disruption or higher volatility. We continually monitor the capital markets for opportunities to adjust our liability coverage, as appropriate. Futures are also used to dynamically adjust the daily coverage levels as markets and liability exposures fluctuate.
We remain liable for the guaranteed benefits in the event that reinsurers or derivative counterparties are unable or unwilling to pay. Certain of our reinsurance agreements and all derivative positions are collateralized and derivatives positions are subject to master netting agreements, both of which significantly reduce the exposure to counterparty risk. In addition, we are subject to the risk that hedging and other risk management actions prove ineffective or that unanticipated policyholder behavior or mortality, combined with adverse market events, produces economic losses beyond the scope of the risk management techniques employed.
Liquidity and Capital Resources
Overview
Our business and results of operations are materially affected by conditions in the global financial markets and the economy generally due to our market presence in numerous countries, large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors. Changing conditions in the global financial markets and the economy may affect our financing costs and market interest for our debt or equity securities. For further information regarding market factors that could affect our ability to meet liquidity and capital needs, see “— Industry Trends” and “— Investments — Current Environment.”
Liquidity Management
Based upon the strength of our franchise, diversification of our businesses, strong financial fundamentals and the substantial funding sources available to us as described herein, we continue to believe we have access to ample liquidity to meet business requirements under current market conditions and reasonably possible stress scenarios. We continuously monitor and adjust our liquidity and capital plans for MetLife, Inc. and its subsidiaries in light of market conditions, as well as changing needs and opportunities.
113
Table of Contents
Short-term Liquidity
We maintain a substantial short-term liquidity position, which was $16.4 billion and $12.4 billion at December 31, 2022 and 2021, respectively. Short-term liquidity includes cash and cash equivalents and short-term investments, excluding assets that are pledged or otherwise committed, including amounts received in connection with securities lending, repurchase agreements, derivatives, and secured borrowings, as well as amounts held in the closed block.
Liquid Assets
An integral part of our liquidity management includes managing our level of liquid assets, which was $180.4 billion and $223.0 billion at December 31, 2022 and 2021, respectively. Liquid assets include cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block.
Capital Management
We have established several senior management committees as part of our capital management process. These committees, including the Capital Management Committee and the Enterprise Risk Committee (“ERC”), regularly review actual and projected capital levels (under a variety of scenarios including stress scenarios) and our annual capital plan in accordance with our capital policy. The Capital Management Committee is comprised of members of senior management, including MetLife, Inc.’s Chief Financial Officer (“CFO”), Treasurer, and Chief Risk Officer (“CRO”). The ERC is also comprised of members of senior management, including MetLife, Inc.’s CFO, CRO and Chief Investment Officer.
Our Board of Directors and senior management are directly involved in the development and maintenance of our capital policy. The capital policy sets forth, among other things, minimum and target capital levels and the governance of the capital management process. All capital actions, including proposed changes to the annual capital plan, capital targets or capital policy, are reviewed by the Finance and Risk Committee of the Board of Directors prior to obtaining full Board of Directors approval. The Board of Directors approves the capital policy and the annual capital plan and authorizes capital actions, as required.
See “Risk Factors — Capital Risks — We May Not be Able to Pay Dividends or Repurchase Our Stock Due to Legal and Regulatory Restrictions or Cash Buffer Needs” for information regarding restrictions on payment of dividends and stock repurchases. See also Note 16 of the Notes to the Consolidated Financial Statements for information regarding MetLife, Inc.’s common stock repurchase authorizations.
114
Table of Contents
The Company
Liquidity
Liquidity refers to the ability to generate adequate amounts of cash to meet our needs. We determine our liquidity needs based on a rolling 12-month forecast by portfolio of invested assets which we monitor daily. We adjust the asset mix and asset maturities based on this rolling 12-month forecast. To support this forecast, we conduct cash flow and stress testing, which include various scenarios of the potential risk of early contractholder and policyholder withdrawal. We include provisions limiting withdrawal rights on many of our products, including general account pension products sold to employee benefit plan sponsors. Certain of these provisions prevent the customer from making withdrawals prior to the maturity date of the product. In the event of significant cash requirements beyond anticipated liquidity needs, we have various alternatives available depending on market conditions and the amount and timing of the liquidity need. These available alternatives include cash flows from operations, sales of liquid assets, global funding sources including commercial paper and various credit and committed facilities.
Under certain stressful market and economic conditions, our access to liquidity may deteriorate, or the cost to access liquidity may increase. A downgrade in our credit or financial strength ratings could also negatively affect our liquidity. See “— Rating Agencies.” If we require significant amounts of cash on short notice in excess of anticipated cash requirements or if we are required to post or return cash collateral in connection with derivatives or our securities lending program, we may have difficulty selling investments in a timely manner, be forced to sell them for less than we otherwise would have been able to realize, or both. In addition, in the event of such forced sale, for securities in an unrealized loss position, realized losses would be incurred on securities sold and impairments would be incurred, if there is a need to sell securities prior to recovery, which may negatively impact our financial condition. See “Risk Factors — Investment Risks — We May Have Difficulty Selling Holdings in Our Investment Portfolio or in Our Securities Lending Program in a Timely Manner to Realize Their Full Value.”
All general account assets within a particular legal entity — other than those which may have been pledged to a specific purpose — are generally available to fund obligations of the general account of that legal entity.
Capital
We manage our capital position to maintain our financial strength and credit ratings. See “— Rating Agencies” for information regarding such ratings. Our capital position is supported by our ability to generate strong cash flows within our operating companies and borrow funds at competitive rates, as well as by our demonstrated ability to raise additional capital to meet operating and growth needs despite adverse market and economic conditions.
Statutory Capital and Dividends
Our U.S. insurance subsidiaries have statutory surplus well above levels to meet current regulatory requirements.
RBC requirements are used as minimum capital requirements by the NAIC and the state insurance departments to identify companies that merit regulatory action. RBC is based on a formula calculated by applying factors to various asset, premium, claim, expense and statutory reserve items. The formula takes into account the risk characteristics of the insurer, including asset risk, insurance risk, interest rate risk, market risk and business risk and is calculated on an annual basis. The formula is used as an early warning regulatory tool to identify possible inadequately capitalized insurers for purposes of initiating regulatory action, and not as a means to rank insurers generally. These rules apply to most of our U.S. insurance subsidiaries. State insurance laws provide insurance regulators the authority to require various actions by, or take various actions against, insurers whose total adjusted capital does not meet or exceed certain RBC levels. As of the date of the most recent annual statutory financial statements filed with insurance regulators, the total adjusted capital of each of these subsidiaries subject to these requirements was in excess of each of those RBC levels.
As a Delaware corporation, American Life is subject to Delaware law; however, because it does not conduct insurance business in Delaware or any other U.S. state, it is exempt from RBC requirements under Delaware law. American Life’s operations are also regulated by applicable authorities of the jurisdictions in which it operates and is subject to capital and solvency requirements in those jurisdictions.
115
Table of Contents
The amount of dividends that our insurance subsidiaries can pay to MetLife, Inc. or to other parent entities is constrained by the amount of surplus we hold to maintain our ratings, which provides an additional margin for risk protection and investment in our businesses. We proactively take actions to maintain capital consistent with these ratings objectives, which may include adjusting dividend amounts and deploying financial resources from internal or external sources of capital. Certain of these activities may require regulatory approval. Furthermore, the payment of dividends and other distributions to MetLife, Inc. and other parent entities by their respective insurance subsidiaries is governed by insurance laws and regulations. See “Business — Regulation — Insurance Regulation,” “— MetLife, Inc. — Liquidity and Capital Sources — Dividends from Subsidiaries” and Note 16 of the Notes to the Consolidated Financial Statements.
Affiliated Captive Reinsurance Transactions
MLIC cedes specific policy classes, including term and universal life insurance, participating whole life insurance, group life insurance and other business to various wholly-owned captive reinsurers. The reinsurance activities among these affiliated companies are eliminated within our consolidated results of operations. The statutory reserves of such affiliated captive reinsurers are supported by a combination of funds withheld assets, investment assets and letters of credit issued by unaffiliated financial institutions. MetLife, Inc. has entered into various support agreements in connection with the activities of these captive reinsurers. See Note 5 of the Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules for further details on certain of these support arrangements. MLIC has entered into reinsurance agreements with affiliated captive reinsurers for risk and capital management purposes, as well as to manage statutory reserve requirements related to universal life and term life insurance policies and other business.
The NYDFS continues to have a moratorium on new reserve financing transactions involving captive insurers. We are not aware of any states other than New York implementing such a moratorium. While such a moratorium would not impact our existing reinsurance agreements with captive reinsurers, a moratorium placed on the use of captives for new reserve financing transactions could impact our ability to write certain products and/or impact our RBC ratios and ability to deploy excess capital in the future. This could result in our need to increase prices, modify product features or limit the availability of those products to our customers. While this affects insurers across the industry, it could adversely impact our competitive position and our results of operations in the future. We continue to evaluate product modifications, pricing structure and alternative means of managing risks, capital and statutory reserves and we expect the discontinued use of captive reinsurance on new reserve financing transactions would not have a material impact on our future consolidated financial results. See Note 6 of the Notes to the Consolidated Financial Statements for further information on our reinsurance activities.
Rating Agencies
Rating agencies assign insurer financial strength ratings to MetLife, Inc.’s U.S. life insurance subsidiaries and credit ratings to MetLife, Inc. and certain of its subsidiaries. Financial strength ratings represent the opinion of rating agencies regarding the ability of an insurance company to pay obligations under insurance policies and contracts in accordance with their terms and are not evaluations directed toward the protection of investors in MetLife, Inc.’s securities. Insurer financial strength ratings are not statements of fact nor are they recommendations to purchase, hold or sell any security, contract or policy. Each rating should be evaluated independently of any other rating.
Rating agencies use an “outlook statement” of “positive,” “stable,” ‘‘negative’’ or “developing” to indicate a medium- or long-term trend in credit fundamentals which, if continued, may lead to a rating change. A rating may have a “stable” outlook to indicate that the rating is not expected to change; however, a “stable” rating does not preclude a rating agency from changing a rating at any time, without notice. Certain rating agencies assign rating modifiers such as “CreditWatch” or “under review” to indicate their opinion regarding the potential direction of a rating. These ratings modifiers are generally assigned in connection with certain events such as potential mergers, acquisitions, dispositions or material changes in a company’s results, in order for the rating agency to perform its analysis to fully determine the rating implications of the event.
116
Table of Contents
Our insurer financial strength ratings at the date of this filing are indicated in the following table. Outlook is stable unless otherwise indicated. Additional information about financial strength ratings can be found on the websites of the respective rating agencies.
| A.M. Best | Fitch | Moody’s | S&P | ||||
|---|---|---|---|---|---|---|---|
| Ratings Structure | “A++ (Superior)” to “S (Suspended)” | “AAA (Exceptionally Strong)” to “C (Distressed)” | “Aaa (Highest Quality)” to “C (Lowest Rated)” | “AAA (Extremely Strong)” to “SD (Selective Default)” or “D (Default)” | |||
| American Life Insurance Company | NR | NR | A1 | AA- | |||
| 5th of 21 | 4th of 21 | ||||||
| Metropolitan Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 | ||||
| MetLife Insurance K.K. (MetLife Japan) | NR | NR | NR | AA- | |||
| 4th of 21 | |||||||
| Metropolitan Tower Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 |
__________________
NR = Not rated
Credit ratings indicate the rating agency’s opinion regarding a debt issuer’s ability to meet the terms of debt obligations in a timely manner. They are important factors in our overall funding profile and ability to access certain types of liquidity. The level and composition of regulatory capital at the subsidiary level and our equity capital are among the many factors considered in determining our insurer financial strength ratings and credit ratings. Each agency has its own capital adequacy evaluation methodology, and assessments are generally based on a combination of factors. In addition to heightening the level of scrutiny that they apply to insurance companies, rating agencies have increased and may continue to increase the frequency and scope of their credit reviews, may request additional information from the companies that they rate and may change the capital and other requirements employed in the rating agency models for maintenance of certain ratings levels.
A downgrade in the credit ratings or insurer financial strength ratings of MetLife, Inc. or its subsidiaries would likely impact us in the following ways, including:
•impact our ability to generate cash flows from the sale of funding agreements and other capital market products offered by our RIS business;
•impact the cost and availability of financing for MetLife, Inc. and its subsidiaries; and
•result in additional collateral requirements or other required payments under certain agreements, which are eligible to be satisfied in cash or by posting investments held by the subsidiaries subject to the agreements. See “— Liquidity and Capital Uses — Pledged Collateral.”
See also “Risk Factors — Economic Environment and Capital Markets Risks — We May Lose Business Due to a Downgrade or a Potential Downgrade in Our Financial Strength or Credit Ratings.”
117
Table of Contents
Summary of the Company’s Primary Sources and Uses of Liquidity and Capital
Our primary sources and uses of liquidity and capital are summarized as follows:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Sources: | ||||||
| Operating activities, net | $ | 13,204 | $ | 12,596 | ||
| Net change in policyholder account balances | 5,150 | 3,827 | ||||
| Net change in payables for collateral under securities loaned and other transactions | — | 1,883 | ||||
| Long-term debt issued | 1,013 | 29 | ||||
| Financing element on certain derivative instruments and other derivative related transactions, net | — | 270 | ||||
| Other, net | — | 22 | ||||
| Total sources | 19,367 | 18,627 | ||||
| Uses: | ||||||
| Investing activities, net | 2,620 | 11,187 | ||||
| Net change in payables for collateral under securities loaned and other transactions | 10,730 | — | ||||
| Cash paid for other transactions with tenors greater than three months | — | 100 | ||||
| Long-term debt repaid | 85 | 582 | ||||
| Collateral financing arrangement repaid | 50 | 79 | ||||
| Financing element on certain derivative instruments and other derivative related transactions, net | 61 | — | ||||
| Treasury stock acquired in connection with share repurchases | 3,326 | 4,303 | ||||
| Redemption of preferred stock | — | 494 | ||||
| Preferred stock redemption premium | — | 6 | ||||
| Dividends on preferred stock | 185 | 195 | ||||
| Dividends on common stock | 1,598 | 1,647 | ||||
| Other, net | 236 | — | ||||
| Effect of change in foreign currency exchange rates on cash and cash equivalents | 397 | 478 | ||||
| Total uses | 19,288 | 19,071 | ||||
| Net increase (decrease) in cash and cash equivalents | $ | 79 | $ | (444) |
Cash Flows from Operations
The principal cash inflows from our insurance activities come from insurance premiums, net investment income, annuity considerations and deposit funds. The principal cash outflows are the result of various life insurance, annuity and pension products, operating expenses and income tax, as well as interest expense.
Cash Flows from Investments
The principal cash inflows from our investment activities come from repayments of principal, proceeds from maturities and sales of investments and settlements of freestanding derivatives. The principal cash outflows relate to purchases of investments, issuances of policy loans and settlements of freestanding derivatives. In addition, cash inflows and outflows relate to sales and purchases of businesses. We typically have a net cash outflow from investing activities because cash inflows from insurance operations are reinvested in accordance with our ALM discipline to fund insurance liabilities. We closely monitor and manage these risks through our comprehensive investment risk management process.
Cash Flows from Financing
The principal cash inflows from our financing activities come from issuances of debt and other securities, deposits of funds associated with policyholder account balances and lending of securities. The principal cash outflows come from repayments of debt and the collateral financing arrangement, payments of dividends on and repurchases or redemptions of MetLife, Inc.’s securities, withdrawals associated with policyholder account balances and the return of securities on loan.
118
Table of Contents
Liquidity and Capital Sources
In addition to the general description of liquidity and capital sources in “— Summary of the Company’s Primary Sources and Uses of Liquidity and Capital,” the Company’s primary sources of liquidity and capital are set forth below.
Global Funding Sources
Liquidity is provided by a variety of global funding sources, including funding agreements, credit and committed facilities and commercial paper. Capital is provided by a variety of global funding sources, including short-term and long-term debt, the collateral financing arrangement, junior subordinated debt securities, preferred securities, equity securities and equity-linked securities. MetLife, Inc. maintains a shelf registration statement with the SEC that permits the issuance of public debt, equity and hybrid securities. As a “Well-Known Seasoned Issuer” under SEC rules, MetLife, Inc.’s shelf registration statement provides for automatic effectiveness upon filing and has no stated issuance capacity. The diversity of our global funding sources enhances our funding flexibility, limits dependence on any one market or source of funds and generally lowers the cost of funds. Our primary global funding sources include:
Preferred Stock
See Note 16 of the Notes to the Consolidated Financial Statements.
Common Stock
See Note 16 of the Notes to the Consolidated Financial Statements.
Commercial Paper, Reported in Short-term Debt
MetLife, Inc. and MetLife Funding each have a commercial paper program that is supported by our Credit Facility (see “— Credit and Committed Facilities”). MetLife Funding raises cash from its commercial paper program and uses the proceeds to extend loans through MetLife Credit Corp., another subsidiary of MLIC, to affiliates in order to enhance the financial flexibility and liquidity of these companies.
Policyholder Account Balances
See Notes 1 and 4 of the Notes to the Consolidated Financial Statements for a description of the components of policyholder account balances. See “— Liquidity and Capital Uses — Insurance Liabilities” regarding the source and uncertainties associated with the estimation of the contractual obligations related to future policy benefits and policyholder account balances.
The sum of the estimated cash flows of $258.3 billion ($30.5 billion of which are estimated to occur in one year or less) exceeds the liability amount of $203.1 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions, between the date the liabilities were initially established and the current date; and (iii) liabilities related to accounting conventions, or which are not contractually due, which are excluded.
The estimated cash flows represent cash payments undiscounted as to interest and including assumptions related to the receipt of future premiums and deposits; withdrawals, including unscheduled or partial withdrawals; policy lapses; surrender charges; annuitization; mortality; future interest credited; policy loans and other contingent events as appropriate for the respective product type. Such estimated cash payments are also presented net of estimated future premiums on policies currently in-force and gross of any reinsurance recoverable. For obligations denominated in foreign currencies, cash payments have been estimated using current spot foreign currency rates.
FHLBNY Funding Agreements, Reported in Policyholder Account Balances
Certain of our U.S. insurance subsidiaries are members of FHLBNY. For the years ended December 31, 2022 and 2021, we issued $29.9 billion and $34.0 billion, respectively, and repaid $30.8 billion and $34.5 billion, respectively, of funding agreements with FHLBNY. At December 31, 2022 and 2021, total obligations outstanding under these funding agreements were $14.9 billion and $15.8 billion, respectively. See Note 4 of the Notes to the Consolidated Financial Statements.
119
Table of Contents
Special Purpose Entity Funding Agreements, Reported in Policyholder Account Balances
We issue fixed and floating rate funding agreements which are denominated in either U.S. dollars or foreign currencies, to certain unconsolidated special purpose entities that have issued either debt securities or commercial paper for which payment of interest and principal is secured by such funding agreements. For the years ended December 31, 2022 and 2021, we issued $48.5 billion and $40.8 billion, respectively, and repaid $47.4 billion and $41.2 billion, respectively, under such funding agreements. At December 31, 2022 and 2021, total obligations outstanding under these funding agreements were $40.7 billion and $39.5 billion, respectively. See Note 4 of the Notes to the Consolidated Financial Statements.
Federal Agricultural Mortgage Corporation Funding Agreements, Reported in Policyholder Account Balances
We have issued funding agreements to a subsidiary of Farmer Mac which are secured by a pledge of certain eligible agricultural mortgage loans. For the years ended December 31, 2022 and 2021, we issued $625 million and $425 million, respectively, and repaid $625 million and $750 million, respectively, under such funding agreements. At both December 31, 2022 and 2021, total obligations outstanding under these funding agreements were $2.1 billion. See Note 4 of the Notes to the Consolidated Financial Statements.
Debt Issuances
See Notes 13 and 22 of the Notes to the Consolidated Financial Statements for information on senior notes issued by MetLife, Inc.
Credit and Committed Facilities
See Note 13 of the Notes to the Consolidated Financial Statements for information on credit and committed facilities.
We have no reason to believe that our lending counterparties will be unable to fulfill their respective contractual obligations under these facilities. As commitments under our credit and committed facilities may expire unused, these amounts do not necessarily reflect our actual future cash funding requirements.
Outstanding Debt Under Global Funding Sources
The following table summarizes our outstanding debt at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Short-term debt (1) | $ | 175 | $ | 341 | ||
| Long-term debt (2) | $ | 14,647 | $ | 13,933 | ||
| Collateral financing arrangement | $ | 716 | $ | 766 | ||
| Junior subordinated debt securities | $ | 3,158 | $ | 3,156 |
__________________
(1)Includes $76 million and $241 million of short-term debt that is non-recourse to MetLife, Inc. and MLIC, subject to customary exceptions, at December 31, 2022 and 2021, respectively. Certain subsidiaries have pledged assets to secure this debt.
(2)Includes $447 million and $482 million of long-term debt that is non-recourse to MetLife, Inc. and MLIC, subject to customary exceptions, at December 31, 2022 and 2021, respectively. Certain investment subsidiaries have pledged assets to secure this debt.
Debt and Facility Covenants
Certain of our debt instruments and committed facilities, as well as our Credit Facility, contain various administrative, reporting, legal and financial covenants. We believe we were in compliance with all applicable financial covenants at December 31, 2022.
Dispositions
See “— Acquisitions and Dispositions” and Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
120
Table of Contents
Liquidity and Capital Uses
In addition to the general description of liquidity and capital uses in “— Summary of the Company’s Primary Sources and Uses of Liquidity and Capital” the Company’s primary uses of liquidity and capital are set forth below.
Preferred Stock Redemption
See Note 16 of the Notes to the Consolidated Financial Statements for information on the redemption of Series C preferred stock.
Common Stock Repurchases
See Note 16 of the Notes to the Consolidated Financial Statements for information relating to authorizations by the Board of Directors to repurchase MetLife, Inc. common stock, amounts of common stock repurchased pursuant to such authorizations for the years ended December 31, 2022 and 2021, and the amount remaining under such authorizations at December 31, 2022.
Common stock repurchases are subject to the discretion of our Board of Directors and will depend upon our capital position, liquidity, financial strength and credit ratings, general market conditions, the market price of MetLife, Inc.’s common stock compared to management’s assessment of the stock’s underlying value, applicable regulatory approvals, and other legal and accounting factors. Restrictions on the payment of dividends that may arise under so-called “Dividend Stopper” provisions would also restrict MetLife, Inc.’s ability to repurchase common stock. See “— Dividends” for information on these restrictions. See also “Risk Factors — Capital Risks — We May Not be Able to Pay Dividends or Repurchase Our Stock Due to Legal and Regulatory Restrictions or Cash Buffer Needs.”
Dividends
For the years ended December 31, 2022 and 2021, MetLife, Inc. paid dividends on its preferred stock of $185 million and $195 million, respectively. For both the years ended December 31, 2022 and 2021, MetLife, Inc. paid dividends on its common stock of $1.6 billion.
The declaration and payment of common stock dividends are subject to the discretion of our Board of Directors, and will depend on MetLife, Inc.’s financial condition, results of operations, cash requirements, future prospects, regulatory restrictions on the payment of dividends by MetLife, Inc.’s insurance subsidiaries and other factors deemed relevant by the Board.
See Note 16 of the Notes to the Consolidated Financial Statements for additional information, including the calculation and timing of these dividend payments.
“Dividend Stopper” Provisions in MetLife’s Preferred Stock and Junior Subordinated Debentures
MetLife, Inc.’s preferred stock and junior subordinated debentures contain “dividend stopper” provisions under which MetLife, Inc. may not pay dividends on instruments junior to those instruments if payments have not been made on those instruments. Moreover, MetLife, Inc.’s Series A preferred stock and its junior subordinated debentures contain provisions that would limit the payment of dividends or interest on those instruments if MetLife, Inc. fails to meet certain tests (“Trigger Events”), to an amount not greater than the net proceeds from sales of common stock and other specified instruments during a period preceding the dividend declaration date or the interest payment date, as applicable. If such proceeds were under the circumstances insufficient to make such payments on those instruments, the dividend stopper provisions affecting common stock (and preferred stock, as applicable) would come into effect.
A “Trigger Event” would occur if:
•the RBC ratio of MetLife’s largest U.S. insurance subsidiaries in the aggregate (as defined in the applicable instrument) were to be less than 175% of the company action level based on the subsidiaries’ prior year annual financial statements filed (generally around March 1) with state insurance commissioners; or
•at the end of a quarter (“Final Quarter End Test Date”), consolidated GAAP net income for the four-quarter period ending two quarters before such quarter-end (the “Preliminary Quarter End Test Date”) is zero or a negative amount and the consolidated GAAP stockholders’ equity, minus AOCI, (the “adjusted stockholders’ equity amount”), as of the Final Quarter End Test Date and the Preliminary Quarter End Test Date, declined by 10% or more from its level 10 quarters before the Final Quarter End Test Date (the “Benchmark Quarter End Test Date”).
121
Table of Contents
Once a Trigger Event occurs for a Final Quarter End Test Date, the suspension of payments of dividends and interest (in the absence of sufficient net proceeds from the issuance of certain securities during specified periods) would continue until there is no Trigger Event at a subsequent Final Quarter End Test Date, and, if the test in the second paragraph above caused the Trigger Event, the adjusted stockholders’ equity amount is no longer 10% or more below its level at the Benchmark Quarter End Test Date that is associated with the Trigger Event. In the case of successive Trigger Events, the suspension would continue until MetLife satisfies these conditions for each of the Trigger Events.
The junior subordinated debentures further provide that MetLife, Inc. may, at its option and provided that certain conditions are met, elect to defer payment of interest. See Note 15 of the Notes to the Consolidated Financial Statements. Any such elective deferral would trigger the dividend stopper provisions.
Further, MetLife, Inc. is a party to certain replacement capital covenants which limit its ability to eliminate these restrictions through the repayment, redemption or purchase of the junior subordinated debentures by requiring MetLife, Inc., with some limitations, to receive cash proceeds during a specified period from the sale of specified replacement securities prior to any repayment, redemption or purchase. See Note 15 of the Notes to the Consolidated Financial Statements for a description of such covenants.
Debt Repayments
For the years ended December 31, 2022 and 2021, following regulatory approval, MetLife Reinsurance Company of Charleston, a wholly-owned subsidiary of MetLife, Inc., repurchased and canceled $50 million and $79 million, respectively, in aggregate principal amount of its surplus notes, which were reported in collateral financing arrangement on the consolidated balance sheets. See Notes 13 and 14 of the Notes to the Consolidated Financial Statements for further information on long-term and short-term debt and the collateral financing arrangement, respectively.
Debt Repurchases, Redemptions and Exchanges
We may from time to time seek to retire or purchase our outstanding debt through cash purchases, redemptions and/or exchanges for other securities, in open market purchases, privately negotiated transactions or otherwise. Any such repurchases, redemptions, or exchanges will be dependent upon several factors, including our liquidity requirements, contractual restrictions, general market conditions, and applicable regulatory, legal and accounting factors. Whether or not to repurchase or redeem any debt and the size and timing of any such repurchases or redemptions will be determined at our discretion.
See Notes 13 and 22 of the Notes to the Consolidated Financial Statements for information on the redemption and cancellation of senior notes.
Support Agreements
MetLife, Inc. and several of its subsidiaries (each, an “Obligor”) are parties to various capital support commitments and guarantees with subsidiaries. Under these arrangements, each Obligor has agreed to cause the applicable entity to meet specified capital and surplus levels or has guaranteed certain contractual obligations. We anticipate that in the event these arrangements place demands upon us, there will be sufficient liquidity and capital to enable us to meet such demands. See Note 5 of the Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules. See also “Guarantees” in Note 21 of the Notes to the Consolidated Financial Statements.
Insurance Liabilities
Insurance liabilities include future policy benefits, other policy-related balances, policyholder dividends payable and the policyholder dividend obligation, which are all reported on the consolidated balance sheet and are more fully described in Notes 1 and 4 of the Notes to the Consolidated Financial Statements. The sum of the estimated cash flows of $360.8 billion ($21.2 billion of which are estimated to occur in one year or less) exceeds the liability amounts of $224.3 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions, most significantly mortality, between the date the liabilities were initially established and the current date; and (iii) liabilities related to accounting conventions, or which are not contractually due, which are excluded.
122
Table of Contents
The estimated cash flows reflect future estimated cash payments and (i) are based on mortality, morbidity, lapse and other assumptions comparable with our experience and expectations of future payment patterns; and (ii) consider future premium receipts on current policies in-force. Estimated cash payments are undiscounted as to interest, net of estimated future premiums on in-force policies and gross of any reinsurance recoverable. Payment of amounts related to policyholder dividends left on deposit are projected based on assumptions of policyholder withdrawal activity.
Actual cash payments may differ significantly from the liabilities as presented on the consolidated balance sheet and the estimated cash payments due to differences between actual experience and the assumptions used in the establishment of these liabilities and the estimation of these cash payments.
For the majority of our insurance operations, estimated contractual obligations for future policy benefits and policyholder account balances are derived from the annual asset adequacy analysis used to develop actuarial opinions of statutory reserve adequacy for state regulatory purposes. These cash flows are materially representative of the cash flows under GAAP. See “— Liquidity and Capital Sources — Global Funding Sources — Policyholder Account Balances.”
Liabilities arising from our insurance activities primarily relate to benefit payments under various life insurance, annuity and group pension products, as well as payments for policy surrenders, withdrawals and loans. For annuity or deposit type products, surrender or lapse behavior differs somewhat by segment. In the MetLife Holdings segment, which includes individual annuities, lapses and surrenders tend to occur in the normal course of business. For the years ended December 31, 2022 and 2021, general account surrenders and withdrawals from annuity products were $1.5 billion and $1.4 billion, respectively. In the RIS business within the U.S. segment, which includes pension risk transfers, bank-owned life insurance and other fixed annuity contracts, as well as funding agreements and other capital market products, most of the products offered have fixed maturities or fairly predictable surrenders or withdrawals. With regard to the RIS business products that provide customers with limited rights to accelerate payments, at December 31, 2022, there were funding agreements totaling $127 million that could be put back to the Company.
Pledged Collateral
We pledge collateral to, and have collateral pledged to us by, counterparties in connection with our derivatives. At December 31, 2022 and 2021, we had received pledged cash collateral from counterparties of $5.7 billion and $7.5 billion, respectively. At December 31, 2022 and 2021, we had pledged cash collateral to counterparties of $423 million and $142 million, respectively. See Note 9 of the Notes to the Consolidated Financial Statements for additional information about collateral pledged to us, collateral we pledge and derivatives subject to credit contingent provisions.
We pledge collateral and have had collateral pledged to us, and may be required from time to time to pledge additional collateral or be entitled to have additional collateral pledged to us, in connection with the collateral financing arrangement related to the reinsurance of closed block liabilities. See Note 14 of the Notes to the Consolidated Financial Statements.
We pledge collateral from time to time in connection with funding agreements and advance agreements. See Note 4 of the Notes to the Consolidated Financial Statements.
Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs
See “— Investments — Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs.”
Litigation
We establish liabilities for litigation and regulatory loss contingencies when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. For material matters where a loss is believed to be reasonably possible but not probable, no accrual is made but we disclose the nature of the contingency and an aggregate estimate of the reasonably possible range of loss in excess of amounts accrued, when such an estimate can be made. It is not possible to predict the ultimate outcome of all pending investigations and legal proceedings. In some of the matters referred to herein, very large and/or indeterminate amounts, including punitive and treble damages, are sought. Given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material adverse effect on our consolidated net income or cash flows in particular quarterly or annual periods. See Note 21 of the Notes to the Consolidated Financial Statements.
123
Table of Contents
Acquisitions
See “— Acquisitions and Dispositions” and Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business acquisitions.
MetLife, Inc.
Liquidity and Capital Management
Liquidity and capital are managed to preserve stable, reliable and cost-effective sources of cash to meet all current and future financial obligations and are provided by a variety of sources, including a portfolio of liquid assets, a diversified mix of short- and long-term funding sources from the wholesale financial markets and the ability to borrow through credit and committed facilities. Liquidity is monitored through the use of internal liquidity risk metrics, including the composition and level of the liquid asset portfolio, timing differences in short-term cash flow obligations, access to the financial markets for capital and debt transactions and exposure to contingent draws on MetLife, Inc.’s liquidity. MetLife, Inc. is an active participant in the global financial markets through which it obtains a significant amount of funding. These markets, which serve as cost-effective sources of funds, are critical components of MetLife, Inc.’s liquidity and capital management. Decisions to access these markets are based upon relative costs, prospective views of balance sheet growth and a targeted liquidity profile and capital structure. A disruption in the financial markets could limit MetLife, Inc.’s access to liquidity.
MetLife, Inc.’s ability to maintain regular access to competitively priced wholesale funds is fostered by its current credit ratings from the major credit rating agencies. We view our capital ratios, credit quality, stable and diverse earnings streams, diversity of liquidity sources and our liquidity monitoring procedures as critical to retaining such credit ratings. See “— The Company — Rating Agencies.”
Liquidity
For a summary of MetLife, Inc.’s liquidity, see “— The Company — Liquidity.”
Capital
For a summary of MetLife, Inc.’s capital, see “— The Company — Capital.” See also “— The Company — Liquidity and Capital Uses — Common Stock Repurchases” for information regarding MetLife, Inc.’s common stock repurchases.
Liquid Assets
At both December 31, 2022 and 2021, MetLife holding companies had $5.4 billion in liquid assets. Of these amounts, $4.5 billion and $4.2 billion were held by MetLife, Inc. and $909 million and $1.2 billion were held by other MetLife holding companies at December 31, 2022 and 2021, respectively. Liquid assets include cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with derivatives and a collateral financing arrangement.
Liquid assets held in non-U.S. holding companies are generated in part through dividends from non-U.S. insurance operations. Such dividends are subject to local insurance regulatory requirements, as discussed in “— Liquidity and Capital Sources — Dividends from Subsidiaries.”
See “— Executive Summary — Consolidated Company Outlook,” for the targeted level of liquid assets at the holding companies.
124
Table of Contents
MetLife, Inc. and Other MetLife Holding Companies Sources and Uses of Liquid Assets and Sources and Uses of Liquid Assets included in Free Cash Flow
MetLife, Inc.’s sources and uses of liquid assets, as well as sources and uses of liquid assets included in free cash flow are summarized as follows.
| Year Ended December 31, 2022 | Year Ended December 31, 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | ||||||||||||
| (In millions) | |||||||||||||||
| MetLife, Inc. (Parent Company Only) | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries (1) | $ | 5,176 | $ | 5,176 | $ | 4,837 | $ | 4,837 | |||||||
| Long-term debt issued (2) | 1,000 | 1,000 | — | — | |||||||||||
| Other, net (3), (4) | 92 | 44 | 3,865 | (156) | |||||||||||
| Total sources | 6,268 | 6,220 | 8,702 | 4,681 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 5 | 5 | 88 | 88 | |||||||||||
| Long-term debt repaid — unaffiliated | — | — | 500 | — | |||||||||||
| Interest paid on debt and financing arrangements — unaffiliated | 764 | 764 | 795 | 795 | |||||||||||
| Dividends on common stock | 1,598 | — | 1,647 | — | |||||||||||
| Treasury stock acquired in connection with share repurchases | 3,326 | — | 4,303 | — | |||||||||||
| Dividends on preferred stock | 185 | 185 | 195 | 195 | |||||||||||
| Issuances of and (repayments on) loans to subsidiaries and related interest, net (5) | 94 | 94 | 92 | 92 | |||||||||||
| Redemption of preferred stock and preferred stock redemption premium | — | — | 500 | — | |||||||||||
| Total uses | 5,972 | 1,048 | 8,120 | 1,170 | |||||||||||
| Net increase (decrease) in liquid assets, MetLife, Inc. (Parent Company Only) | 296 | 582 | |||||||||||||
| Liquid assets, beginning of year | 4,177 | 3,595 | |||||||||||||
| Liquid assets, end of year | $ | 4,473 | $ | 4,177 | |||||||||||
| Free Cash Flow, MetLife, Inc. (Parent Company Only) | 5,172 | 3,511 | |||||||||||||
| Net cash provided by operating activities, MetLife, Inc. (Parent Company Only) | $ | 4,428 | $ | 3,757 | |||||||||||
| Other MetLife Holding Companies | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries | $ | 1,410 | $ | 1,410 | $ | 2,077 | $ | 2,077 | |||||||
| Total sources | 1,410 | 1,410 | 2,077 | 2,077 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 87 | 87 | 24 | 24 | |||||||||||
| Repayments on and (issuance of) loans to subsidiaries and affiliates and related interest, net | 5 | 5 | 9 | 9 | |||||||||||
| Dividends and returns of capital to MetLife, Inc. | 1,434 | 1,434 | 1,300 | 1,300 | |||||||||||
| Other, net | 212 | 390 | 379 | 420 | |||||||||||
| Total uses | 1,738 | 1,916 | 1,712 | 1,753 | |||||||||||
| Net increase (decrease) in liquid assets, Other MetLife Holding Companies | (328) | 365 | |||||||||||||
| Liquid assets, beginning of year | 1,238 | 873 | |||||||||||||
| Liquid assets, end of year | $ | 910 | $ | 1,238 | |||||||||||
| Free Cash Flow, Other MetLife Holding Companies | (506) | 324 | |||||||||||||
| Net increase (decrease) in liquid assets, All Holding Companies | $ | (32) | $ | 947 | |||||||||||
| Free Cash Flow, All Holding Companies (6) | $ | 4,666 | $ | 3,835 |
__________________
(1)Dividends and returns of capital to MetLife, Inc. included $3.8 billion and $3.5 billion from operating subsidiaries and $1.4 billion and $1.3 billion from other MetLife holding companies for the years ended December 31, 2022 and 2021, respectively.
125
Table of Contents
(2)Included in free cash flow is the portion of long-term debt issued that represents incremental debt to be at or below target leverage ratios.
(3)Other, net includes $129 million and ($18) million of net receipts (payments) by MetLife, Inc. to and from subsidiaries under a tax sharing agreement and tax payments to tax agencies for the years ended December 31, 2022 and 2021, respectively.
(4)Also, included in other, net is $0 and $3.9 billion from sales of businesses for the years ended December 31, 2022 and 2021, respectively.
(5)See MetLife, Inc. (Parent Company Only) Condensed Statements of Cash Flows included in Schedule II of the Financial Statement Schedules for information regarding the source of liquid assets from receipts on loans to subsidiaries (excluding interest) and the use of liquid assets related to the issuances of loans to subsidiaries (excluding interest).
(6)See “— Non-GAAP and Other Financial Disclosures” for the reconciliation of net cash provided by operating activities of MetLife, Inc. to free cash flow of all holding companies.
Sources and Uses of Liquid Assets of MetLife, Inc.
The primary sources of MetLife, Inc.’s liquid assets are dividends and returns of capital from subsidiaries, issuances of long-term debt, issuances of common and preferred stock, and net receipts from subsidiaries under a tax sharing agreement. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles. See “— Liquidity and Capital Sources — Dividends from Subsidiaries.”
The primary uses of MetLife, Inc.’s liquid assets are principal and interest payments on long-term debt, dividends on and repurchases of common and preferred stock, capital contributions to subsidiaries, funding of business acquisitions, income taxes and operating expenses. MetLife, Inc. is party to various capital support commitments and guarantees with certain of its subsidiaries. See “— Liquidity and Capital Uses — Support Agreements.”
In addition, MetLife, Inc. issues loans to subsidiaries or subsidiaries issue loans to MetLife, Inc. Accordingly, changes in MetLife, Inc. liquid assets include issuances of loans to subsidiaries, proceeds of loans from subsidiaries and the related repayment of principal and payment of interest on such loans. See “— Liquidity and Capital Sources — Affiliated Long-term Debt” and “— Liquidity and Capital Uses — Affiliated Capital and Debt Transactions.”
Sources and Uses of Liquid Assets of Other MetLife Holding Companies
The primary sources of liquid assets of other MetLife holding companies are dividends, returns of capital and remittances from their subsidiaries and branches, principally non-U.S. insurance companies; capital contributions received; receipts of principal and interest on loans to subsidiaries and affiliates and borrowings from subsidiaries and affiliates. MetLife, Inc.’s non-U.S. operations are subject to regulatory restrictions on the payment of dividends imposed by local regulators. See “— Liquidity and Capital Sources — Dividends from Subsidiaries.”
The primary uses of liquid assets of other MetLife holding companies are capital contributions paid to their subsidiaries and branches, principally non-U.S. insurance companies; loans to subsidiaries and affiliates; principal and interest paid on loans from subsidiaries and affiliates; dividends and returns of capital to MetLife, Inc. and the following items, which are reported within other, net: business acquisitions; and operating expenses.
Liquidity and Capital Sources
In addition to the description of liquidity and capital sources in “— The Company — Summary of the Company’s Primary Sources and Uses of Liquidity and Capital” and “— The Company — Liquidity and Capital Sources,” MetLife, Inc.’s primary sources of liquidity and capital are set forth below.
126
Table of Contents
Dividends from Subsidiaries
MetLife, Inc. relies, in part, on dividends from its subsidiaries to meet its cash requirements. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles. See Note 16 of the Notes to the Consolidated Financial Statements. The dividend limitation for U.S. insurance subsidiaries is generally based on the surplus to policyholders at the end of the immediately preceding calendar year and statutory net gain from operations for the immediately preceding calendar year. Statutory accounting practices, as prescribed by insurance regulators of various states in which we conduct business, differ in certain respects from accounting principles used in financial statements prepared in conformity with GAAP. The significant differences relate to the treatment of DAC, certain deferred income tax, required investment liabilities, statutory reserve calculation assumptions, goodwill and surplus notes.
The table below sets forth the dividends permitted to be paid by MetLife, Inc.’s primary U.S. insurance subsidiaries without insurance regulatory approval and the actual dividends paid:
| 2023 | 2022 | 2021 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | ||||||||||||||
| (In millions) | |||||||||||||||||||
| Metropolitan Life Insurance Company | $ | 2,471 | $ | 3,539 | $ | 3,539 | $ | 3,393 | $ | 3,393 | |||||||||
| American Life Insurance Company | $ | 499 | $ | 1,289 | $ | 554 | $ | 1,135 | $ | 800 | |||||||||
| Metropolitan Property and Casualty Insurance Company | N/A | N/A | N/A | $ | 35 | (3) | $ | 222 | |||||||||||
| Metropolitan Tower Life Insurance Company | $ | 189 | $ | — | $ | 163 | $ | — | $ | 82 |
__________________
(1)Reflects dividend amounts that may be paid during the relevant year without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during such year, some or all of such dividends may require regulatory approval.
(2)Reflects all amounts paid, including those where regulatory approval was obtained as required.
(3)Consists of the stock of a subsidiary paid to MetLife, Inc. See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
In addition to the amounts presented in the table above, for the years ended December 31, 2022 and 2021, MetLife, Inc. also received from certain other subsidiaries cash dividends of $340 million and $302 million, respectively, as well as cash returns of capital of $8 million and $13 million, respectively.
The dividend capacity of our non-U.S. operations is subject to similar restrictions established by the local regulators. The non-U.S. regulatory regimes also commonly limit dividend payments to the parent company to a portion of the subsidiary’s prior year statutory income, as determined by the local accounting principles. The regulators of our non-U.S. operations, including the FSA, may also limit or not permit profit repatriations or other transfers of funds to the U.S. if such transfers are deemed to be detrimental to the solvency or financial strength of the non-U.S. operations, or for other reasons. Most of our non-U.S. subsidiaries are second tier subsidiaries which are owned by various non-U.S. holding companies. The capital and rating considerations applicable to our first tier subsidiaries may also impact the dividend flow into MetLife, Inc.
We proactively manage target and excess capital levels and dividend flows and forecast local capital positions as part of the financial planning cycle. The dividend capacity of certain U.S. and non-U.S. subsidiaries is also subject to business targets in excess of the minimum capital necessary to maintain the desired rating or level of financial strength in the relevant market. See “Risk Factors — Capital Risks — Our Subsidiaries May be Unable to Pay Dividends, a Major Component of Holding Company Free Cash Flow” and Note 16 of the Notes to the Consolidated Financial Statements.
Affiliated Long-term Debt
See “Senior Notes — Affiliated” in Note 4 of the Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules for information on affiliated long-term debt.
Collateral Financing Arrangement and Junior Subordinated Debt Securities
For information on MetLife, Inc.’s collateral financing arrangement and junior subordinated debt securities, see Notes 14 and 15 of the Notes to the Consolidated Financial Statements, respectively.
127
Table of Contents
Credit and Committed Facilities
See Note 13 of the Notes to the Consolidated Financial Statements for further information regarding the Company’s Credit Facility and certain committed facilities.
Long-term Debt Outstanding
The following table summarizes the outstanding long-term debt of MetLife, Inc. at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions) | ||||||
| Long-term debt — unaffiliated | $ | 13,588 | $ | 12,814 | ||
| Long-term debt — affiliated (1), (2) | $ | 1,676 | $ | 1,884 | ||
| Junior subordinated debt securities | $ | 2,465 | $ | 2,463 |
__________________
(1)In December 2021, ¥54.6 billion 3.1350% senior unsecured notes issued to various subsidiaries matured and were refinanced with the following senior unsecured notes issued to various subsidiaries: (i) ¥12.2 billion 1.588% due December 2026, (ii) ¥19.1 billion 1.7185% due December 2028 and (iii) ¥23.3 billion 1.850% due December 2031.
(2)In July 2021, ¥53.7 billion 2.9725% senior unsecured notes issued to various subsidiaries matured and were refinanced with the following senior unsecured notes issued to various subsidiaries: (i) ¥13.7 billion 1.610% due July 2026, (ii) ¥14.3 billion 1.755% due July 2028 and (iii) ¥25.7 billion 1.852% due July 2031.
Debt and Facility Covenants
Certain of MetLife, Inc.’s debt instruments and committed facilities, as well as its Credit Facility, contain various administrative, reporting, legal and financial covenants. MetLife, Inc. believes it was in compliance with all applicable financial covenants at December 31, 2022.
Dispositions
See Note 3 of the Notes to the Consolidated Financial Statements for information on MetLife, Inc.’s business dispositions.
Liquidity and Capital Uses
The primary uses of liquidity of MetLife, Inc. include debt service, cash dividends on common and preferred stock, capital contributions to subsidiaries, common stock, preferred stock and debt repurchases and/or redemptions, payment of general operating expenses and acquisitions. Based on our analysis and comparison of our current and future cash inflows from the dividends we receive from subsidiaries that are permitted to be paid without prior insurance regulatory approval, our investment portfolio and other cash flows and anticipated access to the capital markets, we believe there will be sufficient liquidity and capital to enable MetLife, Inc. to make payments on debt, pay cash dividends on its common and preferred stock, contribute capital to its subsidiaries, repurchase its common stock and certain of its other securities, pay all general operating expenses and meet its cash needs under current market conditions and reasonably possible stress scenarios.
In addition to the description of liquidity and capital uses in “— The Company — Liquidity and Capital Uses,” MetLife, Inc.’s primary uses of liquidity and capital are set forth below.
Affiliated Capital and Debt Transactions
For the years ended December 31, 2022 and 2021, excluding acquisitions, MetLife, Inc. invested a net amount of $14 million and $111 million, respectively, in various subsidiaries.
MetLife, Inc. lends funds, as necessary, through credit agreements or otherwise to its subsidiaries and affiliates, some of which are regulated, to meet their capital requirements or to provide liquidity. MetLife, Inc. had loans to subsidiaries outstanding of $95 million and $35 million at December 31, 2022 and 2021, respectively.
Debt Repayments
For information on MetLife, Inc.’s debt repayments, see “— The Company — Liquidity and Capital Uses — Debt Repayments.” MetLife, Inc. intends to repay, redeem or refinance, in whole or in part, all the debt that is due in 2023.
128
Table of Contents
Maturities of Senior Notes
The following table summarizes MetLife, Inc.’s outstanding senior notes by year of maturity, excluding any premium or discount and unamortized issuance costs, at December 31, 2022:
| Year of Maturity | Principal | Interest Rate | ||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Unaffiliated: | ||||||
| 2023 | $ | 1,000 | 4.37% | |||
| 2024 | $ | 1,000 | 3.60% | |||
| 2024 | $ | 421 | 5.38% | |||
| 2025 | $ | 500 | 3.00% | |||
| 2025 | $ | 500 | 3.60% | |||
| 2026 | $ | 191 | 0.50% | |||
| 2029 - 2052 | $ | 10,059 | Ranging from 0.77% to 6.50% | |||
| Affiliated: | ||||||
| 2023 | $ | 283 | 1.60% | |||
| 2025 | $ | 250 | 6.56% | |||
| 2026 | $ | 121 | 1.64% | |||
| 2026 | $ | 104 | 1.61% | |||
| 2026 | $ | 93 | 1.59% | |||
| 2028 - 2031 | $ | 825 | Ranging from 1.72% to 1.85% |
See Note 22 of the Notes to the Consolidated Financial Statements for information on the redemption and cancellation of senior notes subsequent to December 31, 2022.
Support Agreements
MetLife, Inc. is party to various capital support commitments and guarantees with certain of its subsidiaries. See Note 5 of the Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules.
Acquisitions
See Note 3 of the Notes to the Consolidated Financial Statements for information regarding the acquisition of Versant Health.
Adopted Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
Future Adoption of Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
129
Table of Contents
Non-GAAP and Other Financial Disclosures
In this report, the Company presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding for the Company and our investors of our performance by highlighting the results of operations and the underlying profitability drivers of our business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
| Non-GAAP financial measures: | Comparable GAAP financial measures: | ||
|---|---|---|---|
| (i) | adjusted premiums, fees and other revenues | (i) | premiums, fees and other revenues |
| (ii) | adjusted earnings | (ii) | net income (loss) |
| (iii) | adjusted earnings available to common shareholders | (iii) | net income (loss) available to MetLife, Inc.’s common shareholders |
| (iv) | free cash flow of all holding companies | (iv) | MetLife, Inc. (parent company only) net cash provided by (used in) operating activities |
| (v) | adjusted net investment income | (v) | net investment income |
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period and applied to the comparable prior period (“constant currency basis”).
Reconciliations of these non-GAAP financial measures to the most directly comparable historical GAAP financial measures are included in “— Results of Operations” and “— Investments.” Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable effort to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income.
Our definitions of non-GAAP and other financial measures discussed in this report may differ from those used by other companies.
Adjusted earnings and related measures:
•adjusted earnings;
•adjusted earnings available to common shareholders; and
•adjusted earnings available to common shareholders on a constant currency basis.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also our GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of our performance relative to our business plan and facilitate comparisons to industry results.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted loss is defined as negative adjusted earnings. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends. For information relating to adjusted revenues and adjusted expenses, see “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements.
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
130
Table of Contents
Return on equity, allocated equity and related measures:
•Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, is defined as total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
•Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity is defined as adjusted earnings available to common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, is defined as adjusted earnings available to common shareholders divided by MetLife, Inc.’s average common stockholders’ equity, excluding AOCI other than FCTA.
•Allocated equity is the portion of MetLife, Inc.’s common stockholders’ equity that management allocates to each of its segments and sub-segments based on local capital requirements and economic capital. See “— Risk Management— Economic Capital.” Allocated equity excludes the impact of AOCI other than FCTA.
The above measures represent a level of equity consistent with the view that, in the ordinary course of business, we do not plan to sell most investments for the sole purpose of realizing gains or losses.
Expense ratio and direct expense ratio:
•Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
•Direct expense ratio: adjusted direct expenses divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third party staffing costs, and general and administrative expenses.
•Direct expense ratio, excluding total notable items related to direct expenses and pension risk transfers: adjusted direct expenses excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding pension risk transfers.
The following additional information is relevant to an understanding of our performance results and outlook:
•We sometimes refer to sales activity for various products. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity. Further, sales statistics for our Latin America, Asia and EMEA segments are on a constant currency basis.
•Near-term represents one to three years.
•We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results.
•Asymmetrical and non-economic accounting refers to: (i) the portion of net derivative gains (losses) on embedded derivatives attributable to the inclusion of our credit spreads in the liability valuations, (ii) hedging activity that generates net derivative gains (losses) and creates fluctuations in net income because hedge accounting cannot be achieved and the item being hedged does not a have an offsetting gain or loss recognized in earnings, (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass through adjustments, and (iv) impact of changes in foreign currency exchange rates on the re-measurement of foreign denominated unhedged funding agreements and financing transactions to the U.S. dollar and the re-measurement of certain liabilities from non-functional currencies to functional currencies. We believe that excluding the impact of asymmetrical and non-economic accounting from total GAAP results enhances investor understanding of our performance by disclosing how these accounting practices affect reported GAAP results.
• Notable items reflect the unexpected impact of events that affect the Company’s results, but that were unknown and that the Company could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife’s results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders.
131
Table of Contents
•The Company uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. The Company defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders. A reconciliation of net cash provided by operating activities of MetLife, Inc. (parent company only) to free cash flow of all holding companies for the years ended December 31, 2022 and 2021 is provided below.
| Reconciliation of Net Cash Provided by Operating Activities of MetLife, Inc. to Free Cash Flow of All Holding Companies | Years Ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (In millions, except ratios) | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 4,428 | $ | 3,757 | ||
| Adjustments from net cash provided by operating activities to free cash flow: | ||||||
| Add: Incremental debt to be at or below target leverage ratios | 1,000 | — | ||||
| Add: Capital contributions to subsidiaries | (5) | (88) | ||||
| Add: Returns of capital from subsidiaries | 8 | 7 | ||||
| Add: Repayments on and (issuances of) loans to subsidiaries, net | (60) | (35) | ||||
| Add: Investment portfolio and derivatives changes and other, net | (199) | (130) | ||||
| MetLife, Inc. (parent company only) free cash flow | 5,172 | 3,511 | ||||
| Other MetLife, Inc. holding companies: | ||||||
| Add: Dividends and returns of capital from subsidiaries | 1,410 | 2,077 | ||||
| Add: Capital contributions to subsidiaries | (87) | (24) | ||||
| Add: Repayments on and (issuances of) loans to subsidiaries, net | (5) | (9) | ||||
| Add: Other expenses | (656) | (613) | ||||
| Add: Dividends and returns of capital to MetLife, Inc. | (1,434) | (1,300) | ||||
| Add: Investment portfolio and derivative changes and other, net | 266 | 193 | ||||
| Total other MetLife, Inc. holding companies free cash flow | (506) | 324 | ||||
| Free cash flow of all holding companies | $ | 4,666 | $ | 3,835 | ||
| Ratio of net cash provided by operating activities to consolidated net income (loss) available to MetLife, Inc.’s common shareholders: | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 4,428 | $ | 3,757 | ||
| Consolidated net income (loss) available to MetLife, Inc.’s common shareholders | $ | 2,354 | $ | 6,353 | ||
| Ratio of net cash provided by operating activities (parent company only) to consolidated net income (loss) available to MetLife, Inc.'s common shareholders (1) | 188 | % | 59 | % | ||
| Ratio of free cash flow to adjusted earnings available to common shareholders: | ||||||
| Free cash flow of all holding companies (2) | $ | 4,666 | $ | 3,835 | ||
| Consolidated adjusted earnings available to common shareholders (2) | $ | 5,545 | $ | 7,954 | ||
| Ratio of free cash flow of all holding companies to consolidated adjusted earnings available to common shareholders (2) | 84 | % | 48 | % |
__________________
(1)Including the free cash flow of other MetLife, Inc. holding companies of ($506) million and $324 million for the years ended December 31, 2022 and 2021, respectively, in the numerator of the ratio, this ratio, as adjusted, would be 167% and 64%, respectively.
(2)i) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2022, was positively impacted by notable items related to the actuarial assumption review and other insurance adjustments of $111 million, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2022, would be 86%.
132
Table of Contents
ii) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2021, was positively impacted by notable items related to tax adjustments of $140 million, net of income tax, and litigation reserves and settlement costs of $66 million, net of income tax, offset by the actuarial assumption review and other insurance adjustments of $140 million, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2021, would be 49%.
Risk Management
We have an integrated process for managing risk, that is supported by a Risk Appetite Statement approved by the Board of Directors. Risk management is overseen and conducted through multiple Board and senior management risk committees (financial and non-financial). The risk committees are established at the enterprise, regional and local levels, as needed, to oversee capital and risk positions, approve ALM strategies and limits, and establish certain corporate risk standards and policies. The risk committees are comprised of senior leaders from the lines of business and corporate functions which ensures comprehensive coverage and sharing of risk reporting. The ERC is responsible for reviewing all material risks impacting the enterprise and deciding on actions, if necessary, in the event risks exceed desired tolerances, taking into consideration industry best practices and the current environment to resolve or mitigate those risks.
Three Lines of Defense
MetLife operates under the “Three Lines of Defense” model. Under this model, the lines of business and corporate functions are the first and primary line of defense in identifying, measuring, monitoring, managing, and reporting risks. Global Risk Management forms the second line of defense providing strategic advisory services and effective challenge and oversight to the business and corporate functions in the first line of defense. Internal Audit serves as the third line of defense, providing independent assurance and testing over the risk and control environment and related processes and controls.
Global Risk Management
Independent from the lines of business, the centralized Global Risk Management department, led by the CRO, coordinates across all risk committees to ensure that all material risks are properly identified, measured, monitored, managed and reported across the Company. The CRO reports to the CEO and is primarily responsible for maintaining and communicating the Company’s enterprise risk policies and for monitoring and analyzing all material risks.
Global Risk Management considers and monitors a full range of risks relating to the Company’s solvency, liquidity, earnings, business operations and reputation. Global Risk Management’s primary responsibilities consist of:
•implementing an enterprise risk framework, which outlines our enterprise approach for managing financial and non-financial risk;
•developing policies and procedures for identifying, measuring, monitoring, managing and reporting those risks identified in the enterprise risk framework;
•coordinating Own Risk Solvency Assessment for Board, senior management and regulator use;
•establishing appropriate corporate risk tolerance levels;
•measuring capital on an economic basis;
•mitigating compliance risk and establishing controls;
•integrating climate risk into MetLife’s risk management framework and developing impact assessment capabilities; and
•reporting to (i) the Finance and Risk Committee of the Board of Directors; (ii) the Compensation Committee of the Board of Directors; and (iii) the financial and non-financial senior management committees on various aspects of risk.
133
Table of Contents
Key Risk Types
MetLife has defined each material risk to which it is exposed and has established individual frameworks to monitor, manage and report on the respective risk.
•Market Risk: is the risk of loss due to potential changes in the value of assets and liabilities arising from fluctuations in financial market, real estate, and other economic factors. Market risk is comprised of interest rate risk, equity risk, foreign currency exchange rate risk, spread risk and inflation risk.
•Credit Risk: is the risk of loss or credit rating downgrade arising from an obligor or counterparty with a direct or contingent financial obligation to MetLife that is either unable or unwilling to meet its obligation in full and on a timely basis. These risks arise from public fixed income assets, private loans including real estate, derivative transactions, bank deposits, reinsurance treaties and other similar contracts.
•Insurance Risk: is the risk of loss or adverse change in insurance liabilities from changes in the level, trend, and volatility of insurance and policyholder behavior experience varying from best estimate assumptions. These variances can be driven by catastrophic events such as pandemics or can be the result of misestimating base assumptions. Insurance risks to MetLife generally arise from mortality, morbidity, longevity, and policyholder behavior.
•Non-Financial Risk: is the risk of failed or inadequate internal processes, human errors, system errors or external events that may result in financial loss, non-financial damage, and/or non-compliance with applicable laws and regulations. Non-Financial risk captures operational and compliance risks, including risks such as business interruption, customer protection, financial crime, privacy, fraud and theft, and information security risk.
•Liquidity Risk: refers to the risk that MetLife is unable to raise cash necessary to meet current obligations.
Economic Capital
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital can be deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in our business. Our economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. MetLife’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards. For further information, see “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements.
Asset/Liability Management
We actively manage our assets using an approach that is liability driven and balances quality, diversification, asset/liability matching, liquidity, concentration and investment return. The goals of the investment process are to optimize, net of income tax, risk-adjusted investment income and risk-adjusted total return while ensuring that the assets and liabilities are reasonably aligned on a cash flow and duration basis. The ALM process is the shared responsibility of the ALM, Global Risk Management, and Investments departments, with the engagement of senior members of the business segments and Finance, and is governed by the ALM Committees. The ALM Committees’ duties include reviewing and approving investment guidelines and limits, approving significant portfolio and ALM strategies and providing oversight of the ALM process. The directives of the ALM Committees are carried out and monitored through ALM Working Groups which are set up to manage risk by geography, product or portfolio type. The ALM Steering Committee oversees the activities of the underlying ALM Committees and Working Groups. The ALM Steering Committee reports to the ERC.
We establish portfolio guidelines that define ranges and limits related to asset allocation, interest rate risk, liquidity, concentration and other risks for each major business segment, legal entity or insurance product group. These guidelines support implementation of investment strategies used to adequately fund our liabilities within acceptable levels of risk. We also establish hedging programs and associated investment portfolios for different blocks of business. The ALM Working Groups monitor these strategies and programs through regular review of portfolio metrics, such as effective duration, yield curve sensitivity, convexity, value at risk, market sensitivities (to interest rates, equity market levels, equity volatility, foreign currency exchange rates and inflation), stress scenario payoffs, liquidity, asset sector concentration and credit quality.
134
Table of Contents
We manage credit risk through in-house fundamental credit analysis of the underlying obligors, issuers, transaction structures and real estate properties. We also manage credit, market valuation and liquidity risk through industry and issuer diversification and asset allocation limits. These risk limits, approved annually by the Investment Risk Committee, promote diversification by asset sector, avoid concentrations in any single issuer and limit overall aggregate credit and equity risk exposure, as measured by our economic capital framework. For real estate assets, we manage credit and market risk through asset allocation limits and by diversifying by geography, property and product type.
Information Security Risk Management
We manage information security risk through MetLife’s Information Security Program (the “Program”), which is overseen by our enterprise Chief Information Security Officer (“CISO”), with collaboration across lines of businesses and corporate functions. The CISO is a senior-level executive responsible for establishing and executing the company’s information security strategy; the CISO regularly reports about information security risk to the ERC, the Audit Committee and the Board. The primary goal of the Program is to protect information and technology assets through physical, technical, and administrative safeguards. This includes monitoring, reporting, managing and remediating cyber threats. The Program aims to prevent data exfiltration, manipulation, and destruction, as well as system and transactional disruption. The Program’s threat-centric and risk-based approach for securing the MetLife environment is based on the cybersecurity framework developed by the U.S. Government’s National Institute of Standards and Technology.
Subsequent Events
See “— Acquisitions and Dispositions” and Note 22 of the Notes to the Consolidated Financial Statements.
135
Table of Contents
FY 2021 10-K MD&A
SEC filing source: 0001099219-22-000014.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Page | |
|---|---|
| Forward-Looking Statements and Other Financial Information | 52 |
| Executive Summary | 52 |
| Industry Trends | 55 |
| Summary of Critical Accounting Estimates | 62 |
| Acquisitions and Dispositions | 70 |
| Results of Operations | 72 |
| Investments | 91 |
| Derivatives | 108 |
| Policyholder Liabilities | 110 |
| Liquidity and Capital Resources | 118 |
| Adopted Accounting Pronouncements | 134 |
| Future Adoption of Accounting Pronouncements | 134 |
| Non-GAAP and Other Financial Disclosures | 135 |
| Risk Management | 138 |
| Subsequent Events | 140 |
51
Table of Contents
Forward-Looking Statements and Other Financial Information
For purposes of this discussion, “MetLife,” the “Company,” “we,” “our” and “us” refer to MetLife, Inc., a Delaware corporation incorporated in 1999, its subsidiaries and affiliates. This discussion should be read in conjunction with “Note Regarding Forward-Looking Statements,” “Risk Factors,” “Quantitative and Qualitative Disclosures About Market Risk” and the Company’s consolidated financial statements included elsewhere herein.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. See “Note Regarding Forward-Looking Statements” for cautionary language regarding forward-looking statements.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes references to our performance measures, adjusted earnings and adjusted earnings available to common shareholders, that are not based on GAAP. See “— Non-GAAP and Other Financial Disclosures” for definitions and a discussion of these and other financial measures, and “— Results of Operations” and “— Investments” for reconciliations of historical non-GAAP financial measures to the most directly comparable GAAP measures.
For information relating to the Company’s financial condition and results of operations as of and for the year ended December 31, 2019, as well as for the year ended December 31, 2020 compared with the year ended December 31, 2019, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in MetLife, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2020.
Executive Summary
Overview
MetLife is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management. MetLife is organized into five segments: U.S.; Asia; Latin America; EMEA; and MetLife Holdings. In addition, the Company reports certain of its results of operations in Corporate & Other. See “Business — Segments and Corporate & Other” and Note 2 of the Notes to the Consolidated Financial Statements for further information on the Company’s segments and Corporate & Other.
COVID-19 Pandemic
We continue to closely monitor developments relating to the COVID-19 pandemic and assess its impact on our business. The COVID-19 pandemic continues to impact the global economy and financial markets and has caused volatility in the global equity, credit and real estate markets. See “— Industry Trends — Financial and Economic Environment.” We have implemented risk management and business continuity plans and taken preventive measures and other precautions, such as employee business travel restrictions and remote work arrangements which, to date, have enabled us to maintain our critical business processes, customer service levels, relationships with key vendors, financial reporting systems, internal controls over financial reporting and disclosure controls and procedures.
In 2021 and 2020, we granted certain accommodations to our customers, borrowers and lessees, including (i) waiving exclusions, such as deferred rate increases, extending premium grace periods, waiving late payment fees, and relaxing claim documentation requirements, (ii) credits on insured dental premiums, (iii) payment deferrals and other loan modifications on certain commercial, agricultural and residential mortgage loans, and (iv) certain operating and direct financing lease concessions. See “— Results of Operations — Segment Results and Corporate & Other” for further information regarding the effect of the COVID-19 pandemic on our businesses. See also Note 8 of the Notes to the Consolidated Financial Statements for further information regarding COVID-19 pandemic-related mortgage loan concessions.
Current Year Highlights
During 2021, adjusted premiums, fees and other revenues, net of foreign currency fluctuations, decreased compared to 2020 driven by the disposition of MetLife P&C. Growth in our Group Benefits business in our U.S. segment and the acquisition of Versant Health, Inc. (“Versant Health”) resulted in higher adjusted premiums, fees and other revenues. Strong returns in our private equity and real estate portfolios resulted in improved investment yields. Results for 2021 also included the gain on the sale of MetLife P&C, favorable tax adjustments and the release of a legal reserve. Changes in long-term interest rates drove an unfavorable change in net derivative gains (losses). In addition, results in both years included a charge due to the impact of our annual actuarial assumption review. Underwriting experience was unfavorable and reflected impacts from the COVID-19 pandemic.
52
Table of Contents
The following represents segment level results and percentage contributions to total segment level adjusted earnings available to common shareholders for the year ended December 31, 2021:
_______________
(1) Excludes Corporate & Other adjusted loss available to common shareholders of $399 million.
(2) Consistent with GAAP guidance for segment reporting, adjusted earnings is our GAAP measure of segment performance. For additional information, see Note 2 of the Notes to the Consolidated Financial Statements.
53
Table of Contents
Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020
| Consolidated Results - Highlights | ||
|---|---|---|
| Net income (loss) available to MetLife, Inc.’s common shareholders up $1.2 billion: | ||
| • | Favorable change in net investment gains (losses) of $1.6 billion ($1.3 billion, net of income tax) | |
| • | Favorable change from annual actuarial assumption reviews of $97 million ($85 million, net of income tax)(2) | |
| • | Unfavorable change in net derivative gains (losses) of $3.6 billion ($2.8 billion, net of income tax)(3) | |
| • | Adjusted earnings available to common shareholders up $2.3 billion | |
| (1) See “— Results of Operations — Consolidated Results” and “— Non-GAAP and Other Financial Disclosures” for reconciliations and definitions of non-GAAP financial measures. | ||
| (2) Includes amounts recognized in net derivative gains (losses) and adjusted earnings available to common shareholders. See “— Results of Operations — Consolidated Results — Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020 — Actuarial Assumption Review” for additional information. | ||
| (3) Includes amounts relating to investment hedge adjustments, which are also included in adjusted earnings available to common shareholders. See “— Investments— Current Environment— Investment Portfolio Results” for additional information. | ||
| Consolidated Results - Adjusted Earnings Highlights | ||
| Adjusted earnings available to common shareholders up $2.3 billion primarily due to (i) higher investment yields due to strong returns in our private equity and real estate portfolios, (ii) an increase in net investment income due to a larger average invested asset base, and (iii) lower interest credited expenses, partially offset by (i) unfavorable underwriting, which reflected impacts from the COVID-19 pandemic, and (ii) the disposition of MetLife P&C, which decreased adjusted earnings by $322 million. | ||
| • | Our results for 2021 also included the following: | |
| • | the favorable impact of tax adjustments totaling $140 million related to an IRS audit settlement and the non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent | |
| • | the unfavorable impact from our annual actuarial assumption review of $140 million, net of income tax. | |
| • | the favorable impact of a legal reserve release of $66 million | |
| • | Our results for 2020 included the unfavorable impact from our annual actuarial assumption review of $203 million, net of income tax. |
For a more in-depth discussion of our consolidated results, see “— Results of Operations — Consolidated Results,” “— Results of Operations — Consolidated Results — Adjusted Earnings” and “— Results of Operations — Segment Results and Corporate & Other.”
Consolidated Company Outlook
We continue to closely monitor developments relating to the COVID-19 pandemic and assess its impact on our business operations, investment portfolio and derivatives. See “— COVID-19 Pandemic.” Due to the continued uncertainty around the COVID-19 pandemic in 2022, we have excluded assumptions related to COVID-19 from our near-term targets.
54
Table of Contents
While the economic projections of the Federal Reserve Board suggest that the interest rates will increase in 2022, a prolonged low interest rate environment still remains possible. We believe that our investment portfolio is highly diversified and positioned to perform well in a variety of economic scenarios, including disruptions caused by the COVID-19 pandemic. See “— Industry Trends — Impact of Market Interest Rates” for discussion of the mitigating actions the Company has taken to reduce interest rate sensitivity, as market interest rates are a key driver of our results.
As of December 31, 2021, we had $5.4 billion of cash and liquid assets at the holding companies which is above the high end of our $3.0 billion to $4.0 billion holding company cash target. In 2022, we expect to maintain this holding company cash target and expect to be at or above the high end of this range.
Our capital stress testing and longstanding commitment to liquidity position us to withstand a variety of economic conditions. We do not expect any material liquidity deficiencies, and we expect to remain able to comply with the financial covenants of our credit agreements. See “— Liquidity and Capital Resources.” We will continue reviewing accounting estimates, asset valuations and various financial scenarios for capital and liquidity implications. See “— Investments — Current Environment” and “Risk Factors” for additional information.
Assuming (i) interest rates following the observable forward yield curves as of December 31, 2021, including a 10-year U.S. Treasury rate of 1.51% at December 31, 2021, and 1.73% at December 31, 2022, (ii) a mid-single digit S&P 500 equity index annual return over the near-term, and (iii) positive low double digit private equity annual returns over the near-term consistent with historical long-term averages; we expect to maintain the two-year average annual ratio of free cash flow to adjusted earnings, excluding total notable items, at 65% to 75%. Due to higher 2021 adjusted earnings, we expect the 2021-2022 ratio to be at the lower end of the range before moving higher in 2022-2024. Based on the aforementioned assumptions, we continue to target an adjusted return on equity, excluding accumulated other comprehensive income (“AOCI”) other than foreign currency translation adjustments (“FCTA”), of 12% to 14% over the near-term. Lastly, we remain on track to generate approximately $20.0 billion of free cash flow over the time period of 2020 through 2024.
We are fully committed to achieving a full year direct expense ratio, excluding total notable items related to direct expenses and pension risk transfers, of less than 12.3% over the near-term.
Furthermore, we continue to execute on our Next Horizon Strategy, which was introduced at our December 2019 Investor Day.
Our outlook relies on the accuracy of our assumptions about future economic and business conditions, which can be affected by known and unknown risks and other uncertainties, such as those posed by the COVID-19 pandemic. Due to the evolving and highly uncertain nature of the COVID-19 pandemic and other factors, we will continually review our assumptions, implement mitigation plans, and take precautions. We may revise our outlook as we obtain more information regarding the effects of the COVID-19 pandemic, the effect and efficacy of efforts taken to respond to it, economic conditions, regulatory changes, and other events, and the impact of these events on our business operations, investment portfolio, derivatives, financial results and financial condition.
Industry Trends
We continue to be impacted by the changing global financial and economic environment that has been affecting the industry.
Financial and Economic Environment
Our business and results of operations are materially affected by conditions in the global capital markets and the economy generally due to our market presence in numerous countries, large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors.
We are closely monitoring political and economic conditions that might contribute to global market volatility and impact our business operations, investment portfolio and derivatives, such as the COVID-19 pandemic and global inflation. See “— Investments — Current Environment.” We are also monitoring the imposition of tariffs or other barriers to international trade, changes to international trade agreements, and their potential impacts on our business, results of operations and financial condition.
55
Table of Contents
Governments and central banks around the world responded to the COVID-19 pandemic with unprecedented fiscal and monetary policies, but many of these stimulus programs are now winding down due to global economic recovery and rising inflation. In the United States, the Federal Reserve Board has begun to reduce its asset purchases and will end all such purchases by March 2022. Additionally, the board members’ forecasts suggest the policy rate is likely to increase in 2022. The European Central Bank (“ECB”) also announced that it will end its pandemic asset purchase program by March 31, 2022; however, it plans to continue its net asset purchases at a slower pace through 2022 in order to ease the transition. The ECB has stated its willingness to maintain its policies despite inflation being currently above target levels, as economic activity and price levels continue to rebound from COVID-19 pandemic-depressed levels. The Bank of England raised interest rates in December 2021 to combat rising inflation and, as planned, ended its quantitative easing program in 2021. The Bank of England is expected to further raise policy interest rates in 2022. The EU also approved a regional stimulus package comprised of grants and low interest financing to member states, which became operational in mid-2021.
In Japan, the Bank of Japan has begun to taper its monetary easing program but does not plan to adjust interest rates despite the uncertainty regarding global inflation. In order to further enhance its effectiveness and sustainability, the Bank of Japan (i) introduced a program to promote lending which will enable the Bank of Japan to mitigate potential negative side effects of further reductions in short and long-term interest rates; (ii) has clarified the target range of yield curve fluctuations for the 10-year Japanese government bond, including an upper limit when necessary, and (iii) announced greater purchasing flexibility for exchange-traded funds and Japan real estate investment trusts.
Impact of Market Interest Rates
Market interest rates are a key driver of our results. Increases and decreases in such rates, as well as extended periods of stagnation, may impact our business and investments in various ways.
Effects of Inflation
Management believes that while inflation has not had a material effect on the Company’s consolidated results of operations, except insofar as inflation may affect interest rates, both rising interest rates and inflation will have a neutral to modest impact on our business. See “— Impact of a Rising Interest Rate Environment” and “— Interest Rate Scenarios.”
An increase in inflation could affect our business in several ways. In our group life and disability businesses, premiums increase as compensation levels of our customers’ employees increase. However, during inflationary periods, the value of fixed income investments falls which could increase realized and unrealized losses. Inflation also increases expenses for labor and other costs, potentially putting pressure on profitability if such costs cannot be passed through in our product prices. Prolonged and elevated inflation could adversely affect the financial markets and the economy generally, and dispelling it may require governments to pursue a restrictive fiscal and monetary policy, which could constrain overall economic activity, inhibit revenue growth and reduce the number of attractive investment opportunities.
Impact of a Sustained Low Interest Rate Environment
Sustained periods of low U.S. interest rates may cause us to:
•Reduce the difference between interest credited to policyholders and interest earned on supporting assets (“gross margin”);
•Reinvest investment proceeds in lower yielding assets and experience higher frequency prepayment or redemption of assets in our portfolio;
•Increase our reserves related to policy liabilities, accelerate amortization of DAC and VOBA, and potentially impair intangible assets;
•Reduce interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values;
•Change our product offerings, design features, crediting rates and sales mix; and
•Experience changing policyholder behavior, including surrender or withdrawal activity.
56
Table of Contents
For additional discussion on gross margin and interest rate assumptions, as well as the potential impact of low interest rates, see “— Results of Operations — Consolidated Results — Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020 — Actuarial Assumption Review;” “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks;” “Risk Factors — Business Risks — We May Be Required to Accelerate the Amortization of or Impair DAC, DSI, VOBA, VODA or VOCRA;” “Risk Factors — Business Risks — We May Be Required to Recognize an Impairment of Our Goodwill or Other Long-Lived Assets or to Establish a Valuation Allowance Against Our Deferred Income Tax Assets;” and “Risk Factors — Business Risks — We May Face Volatility, Higher Risk Management Costs, and Increased Counterparty Risk Due to Guarantees Within Certain of Our Products.”
Impact of a Rising Interest Rate Environment
Periods of rising U.S. interest rates may cause us to:
•Reinvest investment proceeds in higher yielding assets and experience lower frequency prepayment or redemption of assets in our portfolio;
•Decrease our reserves related to policy liabilities;
•Increase interest expense, change pension and other post-retirement benefit calculations, and change derivative cash flows and market values; and
•Change our product offerings, design features, crediting rates and sales mix.
For additional discussion on the potential impact of rising interest rates, see “Risk Factors — Investment Risks — We May Change Our Securities and Investments Valuation, or Take Allowances and Impairments on Our Investments, or Change Our Methodologies, Estimations, and Assumptions.”
Management Actions
To manage the impact of a changing U.S. interest rate environment, we maintain diversification across products, distribution channels, and geographies while proactively evaluating interest rate and product strategies. In addition, we apply disciplined asset/liability management (“ALM”) strategies, including the use of derivatives. Our ability to take such actions may be limited by competition, regulatory approval requirements, or minimum crediting rate guarantees and may not match the timing or magnitude of interest rate changes.
In addition to proactive management strategies, businesses within our Latin America, EMEA, and Asia (exclusive of our Japan business) segments help manage impacts to our consolidated results given their limited U.S. interest rate sensitivity.
For additional discussion on interest rate risk management and our ability to change interest crediting rates or dividend scales, see “Risk Factors — Economic Environment and Capital Markets Risks — We May Face Difficult Economic Conditions — Interest Rate Risks;” “— Policyholder Liabilities;” “— Risk Management;” and “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures.”
Interest Rate Scenarios
To illustrate our sensitivity to U.S. interest rates, we compared the outcome of two hypothetical interest rate environments (the “Declining Interest Rate Scenario” and “Rising Interest Rate Scenario”) relative to our baseline economic assumptions (the “Base Scenario”) through 2024.
The Declining Interest Rate Scenario assumes U.S. interest rates for all maturities decline immediately on January 1, 2022 by 50 basis points compared to the Base Scenario through 2024. The Rising Interest Rate Scenario assumes U.S. interest rates rise immediately on January 1, 2022 by 50 basis points through 2024. Other than changing U.S. interest rates through 2024, all other economic assumptions are equivalent in the Base Scenario, Declining Interest Rate Scenario and Rising Interest Rate Scenario.
57
Table of Contents
The following table compares the most relevant interest rate assumptions for the dates indicated:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | |||||||||
| Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | Base Scenario | Declining Interest Rate Scenario | Rising Interest Rate Scenario | |||
| Three-month LIBOR | 1.07% | 0.57% | 1.57% | 1.60% | 1.10% | 2.10% | 1.66% | 1.16% | 2.16% | ||
| 10-year U.S. Treasury | 1.73% | 1.23% | 2.23% | 1.86% | 1.36% | 2.36% | 1.96% | 1.46% | 2.46% | ||
| 30-year U.S. Treasury | 1.97% | 1.47% | 2.47% | 2.00% | 1.50% | 2.50% | 2.02% | 1.52% | 2.52% |
Hypothetical Impact to Net Derivative Gains (Losses) and Adjusted Earnings
We estimate a net favorable impact to net derivative gains (losses) from non-VA program derivatives through 2024 for the hypothetical Declining Interest Rate Scenario. We hold significant positions in long-duration receive-fixed U.S. interest rate swaps, which are most sensitive to the 10-year and 30-year swap rates, to hedge reinvestment risk. We estimate a net unfavorable impact to net derivative gains (losses) from the non-VA program derivatives through 2024 for the hypothetical Rising Interest Rate Scenario. For purposes of the two hypothetical interest rate scenarios, we have excluded all VA program derivatives. For information regarding our VA and non-VA program derivatives, see “— Results of Operations — Consolidated Results.”
We estimate a net unfavorable impact to consolidated adjusted earnings through 2024 for the hypothetical Declining Interest Rate Scenario. The negative impact of reinvesting cash flows in lower yielding assets is partially offset by lowering interest crediting rates and dividend scales on products, and additional derivative income. We estimate a net favorable impact to consolidated adjusted earnings through 2024 for the hypothetical Rising Interest Rate Scenario. The positive impact of reinvesting cash flows in higher yielding assets is partially offset by increased interest crediting rates and dividend scales on products and lower derivative income.
The following table summarizes the hypothetical impact on net derivative gains (losses) and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Declining Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | ||||||||
| (In millions - post-tax) | ||||||||||
| Net Derivative Gains (Losses): | ||||||||||
| Non-VA Program Derivatives | $ | 555 | $ | (55) | $ | (25) | ||||
| Adjusted Earnings: | ||||||||||
| U.S. | $ | 10 | $ | (15) | $ | (25) | ||||
| Group Benefits | (5) | (15) | (20) | |||||||
| RIS | 15 | — | (5) | |||||||
| Asia (Japan only) | — | (15) | (35) | |||||||
| MetLife Holdings | 5 | (10) | (30) | |||||||
| Corporate & Other | 5 | (5) | (15) | |||||||
| Total Adjusted Earnings Impact | $ | 20 | $ | (45) | $ | (105) |
58
Table of Contents
The following table summarizes the hypothetical impact on net derivative gains (losses) and adjusted earnings for certain of our segments, as well as Corporate & Other, for the Rising Interest Rate Scenario:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2023 | 2024 | ||||||||
| (In millions - post-tax) | ||||||||||
| Net Derivative Gains (Losses): | ||||||||||
| Non-VA Program Derivatives | $ | (445) | $ | 20 | $ | 15 | ||||
| Adjusted Earnings: | ||||||||||
| U.S. | $ | (5) | $ | 20 | $ | 20 | ||||
| Group Benefits | 5 | 5 | 10 | |||||||
| RIS | (10) | 15 | 10 | |||||||
| Asia (Japan only) | — | 10 | 30 | |||||||
| MetLife Holdings | (5) | 15 | 30 | |||||||
| Corporate & Other | (5) | 5 | 15 | |||||||
| Total Adjusted Earnings Impact | $ | (15) | $ | 50 | $ | 95 |
Segments and Corporate & Other
The primary drivers impacting certain of our segments, as well as Corporate & Other, in the hypothetical interest rate scenarios are summarized below. Our Latin America, EMEA, and Asia (exclusive of our Japan business) segments are excluded given their limited U.S. interest rate sensitivity. For additional information regarding account values subject to minimum crediting rate guarantees, the maturity profile of fixed maturity securities available-for-sale (“AFS”), and the yield on invested assets, see “— Investments;” “— Policyholder Liabilities — Policyholder Account Balances;” and Note 8 of the Notes to the Consolidated Financial Statements.
U.S.
Group Benefits
Declining Interest Rate Scenario. Our group life insurance products are primarily renewable term policies. This provides repricing flexibility to mitigate the negative impact of reinvesting in lower yielding assets.
Our retained asset accounts experience gross margin compression due to minimum crediting rate guarantees. All of these accounts are at their minimum crediting rates. Additionally, we experience gross margin compression from our disability policy claim reserves for which crediting rates cannot be reduced. We use interest rate derivatives to mitigate gross margin compression for both products.
Gross margin compression is limited for our group disability products, which are generally renewable term policies allowing for crediting rate adjustments at renewal based on the retrospective experience rating and the prevailing interest rate assumptions.
Rising Interest Rate Scenario. We reinvest our cash flows from our group insurance products in higher yielding assets, mitigating the impact of (i) higher interest crediting rates on, primarily, our retained asset accounts, and (ii) lower income from our derivative positions used to mitigate low interest rate margin compression.
Retirement and Income Solutions
This business contains both short- and long-duration products consisting of capital market products, pension risk transfers, structured settlements, and other benefit funding products.
The two hypothetical interest rate scenarios do not assume any additional ALM actions we may take to preserve margins.
59
Table of Contents
Declining Interest Rate Scenario. A significant portion of short-duration products are managed on a floating rate basis, which mitigates gross margin compression. Our long-duration products have very predictable cash flows and we use both interest rate derivatives and asset/liability duration matching to mitigate gross margin compression. These mitigating strategies partially offset the negative impact of reinvesting in lower yielding assets. Based on our investment portfolios and expected cash flows, only a small portion of invested assets are subject to reinvestment risk through 2024.
Rising Interest Rate Scenario. Our long-duration products which have very predictable cash flows benefit from reinvesting in higher yielding assets, which is partially offset by the negative impact of lower income from derivative positions designed to protect against a low interest rate environment. A significant portion of our short-duration products are managed on a floating rate basis. The negative impact of higher crediting rates on these short-duration products is partially offset by higher income from derivative positions designed to protect against a rising interest rate environment.
Asia
Declining Interest Rate Scenario. Our Japan business offers traditional life insurance and accident & health products, many of which are U.S. dollar denominated. We experience gross margin compression to the extent our investment portfolios are U.S. interest rate sensitive and we are unable to offset the impact by lowering interest crediting rates. Additionally, we manage interest rate risk on our life products through a combination of product design features and ALM strategies.
Our Japan business also offers U.S. dollar denominated annuities which are predominantly single premium products with crediting rates set upon issuance. This allows for tightly managing product ALM, cash flows and net spreads, which mitigates interest rate risk.
Rising Interest Rate Scenario. For U.S. dollar denominated products, higher reinvestment rates on cash flows from these products more than offset the negative impacts of (i) higher interest crediting rates on such products, and (ii) lower income from derivative positions designed to protect against a low interest rate environment.
MetLife Holdings
Declining Interest Rate Scenario. Our interest rate sensitive life products include traditional and universal life products. Since most of our traditional life insurance is participating, we can mitigate gross margin compression by adjusting the applicable dividend scale. For our universal life products, we manage interest rate risk through a combination of product design features and ALM strategies, including the use of interest rate derivatives. Although we are able to mitigate gross margin compression by lowering interest crediting rates on certain in-force universal life policies, these actions may be partially offset by increased liabilities for policies with secondary guarantees.
Our annuity products experience gross margin compression primarily from deferred annuities with minimum crediting rate guarantees. Most of these contracts are at their minimum crediting rate, and therefore we use interest rate derivatives to partially mitigate gross margin compression.
Our long-term care business experiences gross margin compression as we cannot reduce interest crediting rates for established claim reserves. Long-term care policies are guaranteed renewable, and rates may be adjusted on a class basis with regulatory approval to reflect emerging experience. We review the discount rate assumptions and other assumptions associated with our long-term care claim reserves no less frequently than annually and, with respect to interest rates, set the discount rate based on the prevailing interest rate environment.
Our retained asset accounts experience gross margin compression due to minimum crediting rate guarantees. Most of these accounts are at their minimum crediting rates and therefore we use interest rate derivatives to mitigate gross margin compression.
Based on our investment portfolios and cash flow estimates, approximately 5% of our invested assets each year are subject to reinvestment risk through 2024.
Rising Interest Rate Scenario. Higher reinvestment rates on cash flows, over time, more than offset the negative impacts of (i) higher interest crediting rates, and (ii) lower income from derivative positions designed to protect against a low interest rate environment.
60
Table of Contents
Corporate & Other
Corporate & Other contains the surplus investment portfolios used to fund capital and liquidity needs, certain reinsurance agreements, collateral financing arrangements, and our outstanding debt and preferred securities. For purposes of the two hypothetical interest rate scenarios, the preferred stock dividend impact is excluded and the impact on pension and postretirement plan expenses is included within Corporate & Other and not allocated across segments.
Declining Interest Rate Scenario. The negative impact of reinvesting in lower yielding assets, over time, more than offset the positive impact of lower interest expense on debt and lower pension expense. Although low interest rates result in pension and other postretirement benefit liabilities increasing, the impact is more than offset by the corresponding returns on fixed income investments and results in lower expenses.
Rising Interest Rate Scenario. The positive impact of reinvesting in higher yielding assets, over time, more than offsets the negative impact of higher interest expense on debt and higher pension expense. Although higher interest rates result in pension and other postretirement benefit liabilities decreasing, the impact is, over time, more than offset by the corresponding returns on fixed income investments and results in higher expenses.
Competitive Pressures
The life insurance industry remains highly competitive. See “Business — Competition.” Product development is focused on differentiation leading to more intense competition with respect to product features and services. Certain of the industry’s products can be quite homogeneous and subject to intense price competition. Cost reduction efforts are a priority for industry players, with benefits resulting in price adjustments to favor customers and reinvestment capacity. Larger companies have the ability to invest in brand equity, product development, technology optimization, risk management, and innovation, which are among the fundamentals for sustained profitable growth in the life insurance industry. Insurers are focused on their core businesses, specifically in markets where they can achieve scale. Insurers are increasingly seeking alternative sources of revenue; there is a focus on monetization of assets, fee-based services, and opportunities to offer comprehensive solutions, which include providing value-added services along with traditional products. Financial strength and flexibility and technology modernization are prerequisites for sustainable growth in the life insurance industry. Larger market participants tend to have the capacity to invest in analytics, distribution, and information technology and have the ability to leverage the capabilities of new digital entrants. There is a shift in distribution from proprietary to third party models in mature markets, due to the lower cost structure. Evolving customer expectations are having a significant impact on the competitive environment as insurers strive to offer the superior customer service demanded by an increasingly sophisticated industry client base. Rising demands from stakeholders to address ESG issues have resulted in insurers expanding their sustainability efforts. Legislative and other changes affecting the regulatory environment can also affect the competitive environment within the life insurance industry and within the broader financial services industry. See “Business — Regulation.” We believe that the current low interest rate environment and increased volatility of the financial markets, as a result of the COVID-19 pandemic, will continue to strain the life insurance industry, as well as the broader financial services industry. In addition to financial strength, technological efficiency and organizational agility, we believe that the ability to adapt to changes in the competitive environment as a result of the COVID-19 pandemic is a significant differentiator to success in the life insurance industry and the broader financial services industry, and we are well positioned to compete in this environment.
Regulatory Developments
In the United States, our life insurance companies are regulated primarily at the state level, with some products and services also subject to federal regulation. As life insurers introduce new and often more complex products, regulators refine capital requirements and introduce new reserving standards for the life insurance industry. Laws and regulations recently adopted or currently under review can potentially impact the statutory reserve and capital requirements of the industry. See “Risk Factors — Regulatory and Legal Risks — Changes in Laws or Regulation, or in Supervisory and Enforcement Policies, May Reduce Our Profitability, Limit Our Growth, or Otherwise Adversely Affect Us.” Regulators have also undertaken market and sales practices reviews of several markets or products, including equity-indexed annuities, variable annuities and group products and, in some states, instituted a moratorium on new reserve financing transactions. See “Business — Regulation,” “Risk Factors — Economic Environment and Capital Markets Risks — Our Statutory Life Insurance Reserve Financings Costs May Increase, and We May Find Limited Market Capacity for New Financings,” “Risk Factors — Regulatory and Legal Risks — Changes in Laws or Regulation, or in Supervisory and Enforcement Policies, May Reduce Our Profitability, Limit Our Growth, or Otherwise Adversely Affect Us” and “— Liquidity and Capital Resources — The Company — Capital — Affiliated Captive Reinsurance Transactions.”
61
Table of Contents
Summary of Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported on the Consolidated Financial Statements. For a discussion of our significant accounting policies, see Note 1 of the Notes to the Consolidated Financial Statements. The most critical estimates include those used in determining:
| (i) | liabilities for future policy benefits and the accounting for reinsurance; |
|---|---|
| (ii) | capitalization and amortization of DAC and the establishment and amortization of VOBA; |
| (iii) | estimated fair values of investments in the absence of quoted market values; |
| (iv) | investment allowance for credit loss (“ACL”) and impairments; |
| (v) | estimated fair values of freestanding derivatives and the recognition and estimated fair value of embedded derivatives requiring bifurcation; |
| (vi) | measurement of goodwill and related impairment; |
| (vii) | measurement of employee benefit plan liabilities; |
| (viii) | measurement of income taxes and the valuation of deferred tax assets; and |
| (ix) | liabilities for litigation and regulatory matters. |
In addition, the application of acquisition accounting requires the use of estimation techniques in determining the estimated fair values of assets acquired and liabilities assumed — the most significant of which relate to the aforementioned critical accounting estimates. In applying these policies and estimates, management makes subjective and complex judgments that frequently require assumptions about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to our business and operations. Actual results could differ from these estimates.
Liability for Future Policy Benefits
Generally, future policy benefits are payable over an extended period of time and related liabilities are calculated as the present value of future expected benefits to be paid, reduced by the present value of future expected premiums. Such liabilities are established based on methods and underlying assumptions in accordance with GAAP and applicable actuarial standards. Principal assumptions used in the establishment of liabilities for future policy benefits are mortality, morbidity, policy lapse, renewal, retirement, disability incidence, disability terminations, investment returns, inflation, expenses and other contingent events as appropriate to the respective product type and geographical area. These assumptions are established at the time the policy is issued and are intended to estimate the experience for the period the policy benefits are payable. Utilizing these assumptions, liabilities are established on a block of business basis. If experience is less favorable than assumed, additional liabilities may be established, resulting in a charge to policyholder benefits and claims.
Future policy benefit liabilities for disabled lives are estimated using the present value of benefits method and experience assumptions as to claim terminations, expenses and interest.
Liabilities for unpaid claims are estimated based upon our historical experience and other actuarial assumptions that consider the effects of current developments, anticipated trends and risk management programs, reduced for anticipated salvage and subrogation.
Future policy benefit liabilities for minimum death and income benefit guarantees relating to certain annuity contracts are based on estimates of the expected value of benefits in excess of the projected account balance, recognizing the excess ratably over the accumulation period based on total expected assessments. Liabilities for ULSG and paid-up guarantees are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the accumulation period based on total expected assessments. The assumptions used in estimating the secondary and paid-up guarantee liabilities are consistent with those used for amortizing DAC, and are thus subject to the same variability and risk. The assumptions of investment performance and volatility for variable products are consistent with historical experience of the appropriate underlying equity index, such as the S&P 500 Index.
We regularly review our estimates of liabilities for future policy benefits and compare them with our actual experience. Differences between actual experience and the assumptions used in pricing these policies and guarantees, as well as in the establishment of the related liabilities, result in variances in profit and could result in losses.
62
Table of Contents
Traditional long-duration and limited-payment contracts comprise approximately 70% of MetLife’s liabilities for future policyholder benefits. For such contracts, original assumptions developed at the time of issue are locked-in and used in all future liability calculations provided the resulting liabilities are adequate to provide for future benefits and expenses (i.e., there is no premium deficiency). Therefore, liabilities for these products would not be impacted by changes in assumptions unless such change would result in an adverse impact that would trigger an establishment of a premium deficiency reserve. Favorable experience for traditional long-duration and limited-payment contracts would have no impact on liabilities given that the current assumption is required to remain locked-in, however the positive experience would be reflected in net income over the life of the policies in force.
We have performed sensitivity tests on our traditional long-duration and limited-payment contracts to demonstrate the impact of the Declining Interest Rate Scenario and the Rising Interest Rate Scenario. These tests show the resulting change in net derivative gains (losses) and adjusted earnings versus the Base Scenario. These results are included in “— Industry Trends — Impact of Market Interest Rates — Interest Rate Scenarios.”
Our traditional life and other participating blocks comprise approximately 25% of our future policyholder benefit liabilities. For these contracts, MetLife’s risk of adverse experience may be mitigated through adjustments to the dividend scales.
For all insurance assets and liabilities, MetLife holds capital and surplus to mitigate potential adverse experience development. The Company’s approaches for managing liquidity and capital are described in “— Liquidity and Capital Resources.”
See Note 4 of the Notes to the Consolidated Financial Statements for additional information on our liability for future policy benefits.
Reinsurance
Accounting for reinsurance requires extensive use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit risks. We periodically review actual and anticipated experience compared to the aforementioned assumptions used to establish assets and liabilities relating to ceded and assumed reinsurance and evaluate the financial strength of counterparties to our reinsurance agreements using criteria similar to that evaluated in our security impairment process. See “— Investment Allowance for Credit Loss and Impairments.” Additionally, for each of our reinsurance agreements, we determine whether the agreement provides indemnification against loss or liability relating to insurance risk, in accordance with applicable accounting standards. We review all contractual features, including those that may limit the amount of insurance risk to which the reinsurer is subject or features that delay the timely reimbursement of claims. If we determine that a reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk, we record the agreement using the deposit method of accounting.
See Note 6 of the Notes to the Consolidated Financial Statements for additional information on our reinsurance programs.
Deferred Policy Acquisition Costs and Value of Business Acquired
We incur significant costs in connection with acquiring new and renewal insurance business. Costs that relate directly to the successful acquisition or renewal of insurance contracts are capitalized as DAC. In addition to commissions, certain direct-response advertising expenses and other direct costs, deferrable costs include the portion of an employee’s total compensation and benefits related to time spent selling, underwriting or processing the issuance of new and renewal insurance business only with respect to actual policies acquired or renewed. We utilize various techniques to estimate the portion of an employee’s time spent on qualifying acquisition activities that result in actual sales, including surveys, interviews, representative time studies and other methods. These estimates include assumptions that are reviewed and updated on a periodic basis to reflect significant changes in processes or distribution methods.
VOBA represents the excess of book value over the estimated fair value of acquired insurance, annuity, and investment-type contracts in force at the acquisition date. For certain acquired blocks of business, the estimated fair value of the in-force contract obligations exceeded the book value of assumed in-force insurance policy liabilities, resulting in negative VOBA, which is presented separately from VOBA as an additional insurance liability included in other policy-related balances. The estimated fair value of the acquired obligations is based on projections, by each block of business, of future policy and contract charges, premiums, mortality and morbidity, separate account performance, surrenders, expenses, investment returns, nonperformance risk adjustment and other factors. Actual experience on the purchased business may vary from these projections. The recovery of DAC and VOBA is dependent upon the future profitability of the related business.
63
Table of Contents
Separate account rates of return on variable universal life contracts and variable deferred annuity contracts affect in-force account balances on such contracts each reporting period, which can result in significant fluctuations in amortization of DAC and VOBA. Our practice to determine the impact of gross profits resulting from returns on separate accounts assumes that long-term appreciation in equity markets is not changed by short-term market fluctuations but is only changed when sustained interim deviations are expected. We monitor these events and only change the assumption when our long-term expectation changes. The effect of an increase (decrease) by 100 basis points in the assumed future rate of return is reasonably likely to result in a decrease (increase) in the DAC and VOBA amortization with an offset to our unearned revenue liability which nets to approximately $30 million. We use a mean reversion approach to separate account returns where the mean reversion period is five years with a long-term separate account return after the five-year reversion period is over. The current long-term rate of return assumption for the variable universal life contracts and variable deferred annuity contracts is 5.75%.
We periodically review long-term assumptions underlying the projections of estimated gross margins and profits. These assumptions primarily relate to investment returns, policyholder dividend scales, interest crediting rates, mortality, persistency, and expenses to administer business. Assumptions used in the calculation of estimated gross margins and profits which may have significantly changed are updated annually. If the update of assumptions causes expected future gross margins and profits to increase, DAC and VOBA amortization will decrease, resulting in a current period increase to earnings. The opposite result occurs when the assumption update causes expected future gross margins and profits to decrease.
Our most significant assumption updates resulting in a change to expected future gross margins and profits and the amortization of DAC and VOBA are due to revisions to expected future investment returns, expenses, in-force or persistency assumptions and policyholder dividends on participating traditional life contracts, variable and universal life contracts and annuity contracts. We expect these assumptions to be the ones most reasonably likely to cause significant changes in the future. Changes in these assumptions can be offsetting and we are unable to predict their movement or offsetting impact over time.
At December 31, 2021 and 2020, DAC and VOBA for the Company was $16.1 billion and $16.4 billion, respectively. The following illustrates the effect on DAC and VOBA of changing each of the respective assumptions, as well as updating estimated gross margins or profits with actual gross margins or profits during the years ended December 31, 2021 and 2020. Increases (decreases) in DAC and VOBA balances, as presented below, resulted in a corresponding decrease (increase) in amortization.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| General account investment return | $ | (197) | $ | (285) | ||
| Separate account investment return | 32 | 40 | ||||
| Net investment/Net derivative gains (losses) and GMIB | (93) | (28) | ||||
| In-force/Persistency | 77 | (32) | ||||
| Policyholder dividends, expense and other | (22) | (29) | ||||
| Total | $ | (203) | $ | (334) |
Items contributing to the changes to DAC and VOBA amortization in 2021 consisted of the following:
•Net increase in amortization of $197 million mostly due to the annual actuarial assumption review relating to the general account long-term investment rates of return.
•Net increase in amortization of $93 million associated with net investment/net derivative gains (losses) and GMIB, primarily driven by the following:
◦A decrease in amortization of approximately $10 million associated with gains from GMIB hedges and the decreases in GMIB obligations.
◦Net increase in amortization of approximately $100 million from other investment activities.
64
Table of Contents
Items contributing to the changes to DAC and VOBA amortization in 2020 consisted of the following:
•Net increase in amortization of $285 million mostly due to the annual actuarial assumption review relating to the general account long-term investment rates of return
Our DAC and VOBA balance is also impacted by unrealized investment gains (losses) and the amount of amortization which would have been recognized if such gains and losses had been realized. The decrease in unrealized investment gains (losses) increased the DAC and VOBA balance by $822 million in 2021.The increase in unrealized investment gains (losses) decreased the DAC and VOBA balance by $1.3 billion in 2020. See Notes 5 and 8 of the Notes to the Consolidated Financial Statements for information regarding the DAC and VOBA offset to unrealized investment gains (losses).
Estimated Fair Value of Investments
In determining the estimated fair value of our investments, fair values are based on unadjusted quoted prices for identical investments in active markets that are readily and regularly obtainable. When such unadjusted quoted prices are not available, estimated fair values are based on quoted prices in markets that are not active, quoted prices for similar but not identical investments, or other observable inputs. If these inputs are not available, or observable inputs are not determinable, unobservable inputs and/or adjustments to observable inputs requiring significant management judgment, including assumptions or estimates, are used to determine the estimated fair value of investments. Unobservable inputs are based on management’s assumptions about the inputs market participants would use in pricing such investments. The methodologies, assumptions and inputs utilized are described in Note 10 of the Notes to the Consolidated Financial Statements.
For the vast majority of our investments, sensitivity analysis regarding unobservable inputs is not necessary or appropriate, as they are valued using quoted prices, as described above. Quantitative information about the significant unobservable inputs used in fair value measurement and the sensitivity of the estimated fair value to changes in those inputs for the more significant asset and liability classes measured at estimated fair value on a recurring basis is presented in Note 10 of the Notes to the Consolidated Financial Statements.
Financial markets are susceptible to severe events evidenced by rapid depreciation in asset values accompanied by a reduction in asset liquidity. Our ability to sell investments, or the price ultimately realized for investments, depends upon the demand and liquidity in the market and increases the use of judgment in determining the estimated fair value of certain investments.
Investment Allowance for Credit Loss and Impairments
The significant estimates and inherent uncertainties related to our evaluation of credit loss and impairments on our investment portfolio are summarized below. See “Quantitative and Qualitative Disclosures About Market Risk” for information regarding the sensitivity of our fixed maturity securities and mortgage loan portfolios to changes in interest rates and foreign currency exchange rates.
Fixed Maturity Securities
The assessment of whether a credit loss has occurred is based on our case-by-case evaluation of whether the net amount expected to be collected is less than the amortized cost basis. We consider a wide range of factors about the security issuer and use our best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery. In accordance with credit loss guidance adopted January 1, 2020, we evaluate credit loss by considering information that changes from time to time about past events, current and forecasted economic conditions, and we measure credit loss by estimating recovery value using a discounted cash flow analysis. We estimate recovery value based on our best estimate of future cash flows, which is inherently subjective, and methodologies can vary depending on the facts and circumstances specific to each security. In accordance with this credit loss guidance, we record an ACL for the amount of the credit loss instead of recording a reduction of the amortized cost as an impairment. The evaluation processes, measurement methodologies, significant inputs and significant judgments and assumptions used to determine the amount of credit loss are described in Notes 1 and 8 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these evaluations as conditions change and new information becomes available. The valuation of our fixed maturity securities portfolio is sensitive to changes in interest rates and the estimated fair value of the portion of our fixed maturities securities portfolio that is foreign denominated, is sensitive to changes in foreign currency exchange rates.
65
Table of Contents
Prior to adopting the credit loss guidance, we applied the other than temporary impairment model, where credit loss was recognized when it was anticipated that amortized cost of the security would not be recovered. The credit loss evaluation process and the measurement of credit loss are generally similar under the credit loss guidance and the other than temporary impairment model.
Mortgage Loans
The ACL is established both for pools of loans with similar risk characteristics and for loans with dissimilar risk characteristics, collateral dependent loans and reasonably expected troubled debt restructurings, individually on a loan specific basis. We record an allowance for expected lifetime credit loss in an amount that represents the portion of the amortized cost basis of mortgage loans that we do not expect to collect, resulting in mortgage loans being presented at the net amount expected to be collected. In accordance with credit loss guidance adopted January 1, 2020, to determine the mortgage loan ACL, we apply significant judgement to estimate expected lifetime credit loss over the contractual term of our mortgage loans adjusted for expected prepayments and any extensions; and we consider past events and current and forecasted economic conditions which are subject to inherent uncertainty and which necessarily change from time to time. The ACL methodologies, significant inputs and significant judgements and assumptions used to determine the amount of credit loss are described in Notes 1 and 8 of the Notes to the Consolidated Financial Statements. The determination of the amount of ACL is subjective as it includes our estimates and assumptions and assessment of known and inherent risks. We revise these estimates as conditions change and new information becomes available. The estimated fair value of our mortgage loan portfolio is sensitive to changes in interest rates and the estimated fair value of the portion of our mortgage loan portfolio that is foreign denominated, is sensitive to changes in foreign currency exchange rates.
Prior to adopting the credit loss guidance, we used the incurred loss model, where credit loss was recognized when incurred (when it was probable, based on current information and events, that all amounts due under the loan agreement would not be collected). The credit loss evaluation process and the measurement of credit loss are generally similar under the credit loss guidance and the incurred loss model, except that the credit loss guidance requires recording an ACL for expected lifetime credit loss.
Real Estate, Leases and Other Asset Classes
The determination of the amount of ACL on leases and impairments on real estate and the remaining asset classes is highly subjective and is based upon our quarterly evaluation and assessment of known and inherent risks associated with the respective asset class. The evaluation processes, measurement methodologies, significant inputs and significant judgments and assumptions used to determine the amount of ACL and impairments are described in Notes 1 and 8 of the Notes to the Consolidated Financial Statements. Such evaluations and assessments are revised as conditions change and new information becomes available.
Derivatives
The determination of the estimated fair value of freestanding derivatives, when quoted market values are not available, is based on market standard valuation methodologies and inputs that management believes are consistent with what other market participants would use when pricing the instruments. Derivative valuations can be affected by changes in interest rates, foreign currency exchange rates, financial indices, credit spreads, default risk, nonperformance risk, volatility, liquidity and changes in estimates and assumptions used in the pricing models. See Note 10 of the Notes to the Consolidated Financial Statements for additional details on significant inputs into the OTC derivative pricing models and credit risk adjustment.
66
Table of Contents
We issue variable annuity products with guaranteed minimum benefits, some of which are embedded derivatives measured at estimated fair value separately from the host variable annuity product, with changes in estimated fair value reported in net derivative gains (losses). The estimated fair values of these embedded derivatives are determined based on the present value of projected future benefits minus the present value of projected future fees. The projections of future benefits and future fees require capital market and actuarial assumptions, including expectations concerning policyholder behavior. A risk neutral valuation methodology is used under which the cash flows from the guarantees are projected under multiple capital market scenarios using observable risk-free rates. The valuation of these embedded derivatives also includes an adjustment for our nonperformance risk and risk margins for non-capital market inputs. The nonperformance risk adjustment, which is captured as a spread over the risk-free rate in determining the discount rate to discount the cash flows of the liability, is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries compared to MetLife, Inc. Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties in certain actuarial assumptions. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
The table below illustrates the impact that a range of reasonably likely variances in credit spreads would have on our consolidated balance sheet, excluding the effect of income tax, related to the embedded derivative valuation on certain variable annuity products measured at estimated fair value. In determining the ranges, we have considered current market conditions, as well as the market level of spreads that can reasonably be anticipated over the near term. The ranges do not reflect extreme market conditions, as we do not consider those to be reasonably likely events in the near future.
The impact of the range of reasonably likely variances in credit spreads decreased as compared to prior periods. However, these estimated effects do not take into account potential changes in other variables, such as equity price levels and market volatility, which can also contribute significantly to changes in carrying values. Therefore, the table does not necessarily reflect the ultimate impact on the consolidated financial statements under the credit spread variance scenarios presented below.
| Changes in Balance Sheet Carrying Value At December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Policyholder Account Balances | DAC and VOBA | |||||
| (In millions) | ||||||
| 100% increase in our credit spread | $ | 320 | $ | (6) | ||
| As reported | $ | 422 | $ | 34 | ||
| 50% decrease in our credit spread | $ | 487 | $ | 55 |
The accounting for derivatives is complex and interpretations of accounting standards continue to evolve in practice. If it is determined that hedge accounting designations were not appropriately applied, reported net income could be materially affected. Assessments of the effectiveness of hedging relationships are also subject to interpretations and estimations and different interpretations or estimates may have a material effect on the amount reported in net income.
Variable annuities with guaranteed minimum benefits may be more costly than expected in volatile or declining equity markets. Market conditions including, but not limited to, changes in interest rates, equity indices, market volatility and foreign currency exchange rates, changes in our nonperformance risk, variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, may result in significant fluctuations in the estimated fair value of the guarantees that could materially affect net income. If interpretations change, there is a risk that features previously not bifurcated may require bifurcation and reporting at estimated fair value on the consolidated financial statements and respective changes in estimated fair value could materially affect net income.
67
Table of Contents
Additionally, we ceded the risk associated with certain of the variable annuities with guaranteed minimum benefits described in the preceding paragraphs. The value of the embedded derivatives on the ceded risk is determined using a methodology consistent with that described previously for the guarantees directly written by us with the exception of the input for nonperformance risk that reflects the credit of the reinsurer. Because certain of the direct guarantees do not meet the definition of an embedded derivative and, thus are not accounted for at fair value, significant fluctuations in net income may occur since the change in fair value of the embedded derivative on the ceded risk is being recorded in net income without a corresponding and offsetting change in fair value of the direct guarantee.
See Note 9 of the Notes to the Consolidated Financial Statements for additional information on our derivatives and hedging programs.
Goodwill
Goodwill is tested for impairment at least annually or more frequently if events or circumstances, such as adverse changes in the business climate, indicate that there may be justification for conducting an interim test.
For purposes of goodwill impairment testing, if the carrying value of a reporting unit exceeds its estimated fair value, an impairment charge would be recognized for the amount by which the carrying value exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. Additionally, the Company will consider income tax effects from any tax-deductible goodwill on the carrying value of the reporting unit when measuring the goodwill impairment loss, if applicable. The key inputs, judgments and assumptions necessary in determining estimated fair value of the reporting units include projected adjusted earnings, current book value, the level of economic capital required to support the mix of business, long-term growth rates, comparative market multiples, the account value of in-force business, projections of new and renewed business, as well as margins on such business, interest rate levels, credit spreads, equity market levels, and the discount rate that we believe is appropriate for the respective reporting unit.
We apply significant judgment when determining the estimated fair value of our reporting units and when assessing the relationship of market capitalization to the aggregate estimated fair value of our reporting units. The valuation methodologies utilized are subject to key judgments and assumptions that are sensitive to change. Estimates of fair value are inherently uncertain and represent only management’s reasonable expectation regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based may differ in some respects from actual future results. Depending upon the reporting segment, a change in market conditions, including equity market returns, interest rate levels, market volatility including foreign currency, as well as policyholder behavior and mortality could result in a decline in the estimated fair value of any of our reporting units. Declines in the estimated fair value of our reporting units could result in goodwill impairments in future periods which could materially adversely affect our results of operations or financial position.
In the third quarter of 2021, the Company performed its annual goodwill impairment tests on all of its reporting units, using both qualitative and quantitative assessments. The quantitative assessment utilized the market multiple, embedded value and discounted cash flow valuation approaches based on best available data as of June 30, 2021. The Company concluded that the estimated fair values of all its reporting units were substantially in excess of their carrying values and, therefore, goodwill was not impaired.
See Note 12 of the Notes to the Consolidated Financial Statements for additional information on our goodwill.
Employee Benefit Plans
Certain subsidiaries of MetLife, Inc. sponsor defined benefit pension plans and other postretirement benefit plans covering eligible employees. See Note 18 of the Notes to the Consolidated Financial Statements for information on amendments to our U.S. benefit plans. The calculation of the obligations and expenses associated with these plans requires an extensive use of assumptions such as the discount rate, expected rate of return on plan assets, rate of future compensation increases and healthcare cost trend rates, as well as assumptions regarding participant demographics such as rate and age of retirement, withdrawal rates and mortality. In consultation with external actuarial firms, we determine these assumptions based upon a variety of factors such as historical experience of the plan and its assets, currently available market and industry data, and expected benefit payout streams.
68
Table of Contents
We determine the expected rate of return on plan assets based upon an approach that considers inflation, real return, term premium, credit spreads, equity risk premium and capital appreciation, as well as expenses, expected asset manager performance, asset weights and the effect of rebalancing. Given the amount of plan assets as of December 31, 2020, the beginning of the measurement year, if we had assumed an expected rate of return for both our pension and other postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs in 2021 would have been as follows:
| Year Ended December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | |||||
| (In millions) | ||||||
| Increase in expected rate of return by 100 bps | $ | (105) | $ | (14) | ||
| Decrease in expected rate of return by 100 bps | $ | 105 | $ | 14 |
This table considers only changes in our assumed long-term rate of return given the level and mix of invested assets at the beginning of the year, without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed long-term rate of return.
We determine the discount rates used to value the Company’s pension and postretirement obligations, based upon rates commensurate with current yields on high quality corporate bonds. Given our pension and postretirement obligations as of December 31, 2020, the beginning of the measurement year, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our net periodic benefit costs would have been as follows:
| Year Ended December 31, 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Increase/(Decrease) in Net Periodic Pension Cost | Increase/(Decrease) in Net Other Postretirement Benefit Cost | ||||||
| (In millions) | |||||||
| Increase in discount rate by 100 bps | $ | (88) | $ | (2) | |||
| Decrease in discount rate by 100 bps | $ | 79 | $ | 6 |
Given our pension and postretirement obligations as of December 31, 2021, the end of the measurement year, if we had assumed a discount rate for both our pension and postretirement benefit plans that was 100 basis points higher or 100 basis points lower than the rates we assumed, the change in our benefit obligations would have been as follows:
| Year Ended December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Increase/(Decrease) in Pension Benefit Obligation | Increase/(Decrease) in Other Postretirement Benefit Obligation | |||||
| (In millions) | ||||||
| Increase in discount rate by 100 bps | $ | (1,299) | $ | (121) | ||
| Decrease in discount rate by 100 bps | $ | 1,574 | $ | 149 |
These tables consider only changes in our assumed discount rates without consideration of possible changes in any of the other assumptions described above that could ultimately accompany any changes in our assumed discount rate. The assumptions used may differ materially from actual results due to, among other factors, changing market and economic conditions and changes in participant demographics. These differences may have a significant impact on the Company’s consolidated financial statements and liquidity.
See Note 18 of the Notes to the Consolidated Financial Statements for additional discussion of assumptions used in measuring liabilities relating to our employee benefit plans.
69
Table of Contents
Income Taxes
Our accounting for income taxes represents our best estimate of various events and transactions. Tax laws are often complex and may be subject to differing interpretations by the taxpayer and the relevant governmental taxing authorities. In establishing a provision for income tax expense, we must make judgments and interpretations about the application of inherently complex tax laws. We must also make estimates about when in the future certain items will affect taxable income in the various tax jurisdictions in which we conduct business.
If there were a 1% increase in the global effective income tax rate, the change would have resulted in an approximate $411 million increase in the deferred income tax liabilities balance at December 31, 2021.
See Notes 1 and 19 of the Notes to the Consolidated Financial Statements for additional information on our income taxes.
Litigation Contingencies
We are a defendant in a large number of litigation matters and are involved in a number of regulatory investigations. Given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company’s consolidated net income or cash flows in particular quarterly or annual periods. Liabilities are established when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Liabilities related to certain lawsuits, including our asbestos-related liability, are especially difficult to estimate due to the limitation of reliable data and uncertainty regarding numerous variables that can affect liability estimates. On a quarterly and annual basis, we review relevant information with respect to liabilities for litigation, regulatory investigations and litigation-related contingencies to be reflected in our consolidated financial statements. It is possible that an adverse outcome in certain of our litigation and regulatory investigations, including asbestos-related cases, or the use of different assumptions in the determination of amounts recorded could have a material effect upon our consolidated net income or cash flows in particular quarterly or annual periods.
See Note 21 of the Notes to the Consolidated Financial Statements for additional information regarding our assessment of litigation contingencies.
Acquisitions and Dispositions
Acquisitions
Pending Ownership Increase of PNB MetLife
In October 2021, the Company entered into a share purchase agreement to acquire approximately 15.0% ownership in PNB MetLife India Insurance Company Limited (“PNB MetLife”). Upon completion of the transaction, the Company’s ownership in PNB MetLife, an operating joint venture accounted for under the equity method, will increase to approximately 47.0%. The transaction will close upon receipt of all necessary regulatory approvals and satisfaction of other closing conditions. This transaction supports the Company’s continued growth in India and will enable us to deliver more value for our customers, partners and shareholders.
Acquisition of Versant Health
For information regarding the Company’s December 2020 acquisition of Versant Health, see Note 3 of the Notes to the Consolidated Financial Statements.
Acquisition of PetFirst
In January 2020, the Company completed the acquisition of PetFirst Healthcare, LLC (“PetFirst”), a fast-growing pet health insurance administrator.
Dispositions
Pending Disposition of MetLife Poland and Disposition of MetLife Greece
For information regarding the Company's pending disposition of MetLife Poland and disposition of MetLife Greece, reported as held-for-sale, see Notes 1 and 3 of the Notes to the Consolidated Financial Statements.
Disposition of MetLife Seguros
For information regarding the Company's September 2021 disposition of MetLife Seguros, see Note 3 of the Notes to the Consolidated Financial Statements.
70
Table of Contents
Disposition of MetLife P&C
For information regarding the Company's April 2021 disposition of MetLife P&C, which was reported as held-for-sale, see Notes 1 and 3 of the Notes to the Consolidated Financial Statements.
Disposition of MetLife Russia
For information regarding the Company's January 2021 disposition of MetLife Russia, see Note 3 of the Notes to the Consolidated Financial Statements.
Disposition of MetLife Seguros de Retiro
For information regarding the Company's October 2020 disposition of one of its wholly-owned Argentinian subsidiaries, MetLife Seguros de Retiro S.A. (“MetLife Seguros de Retiro”), see Note 3 of the Notes to the Consolidated Financial Statements.
71
Table of Contents
Results of Operations
Consolidated Results
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Revenues | ||||||
| Premiums | $ | 42,009 | $ | 42,034 | ||
| Universal life and investment-type product policy fees | 5,756 | 5,603 | ||||
| Net investment income | 21,395 | 17,117 | ||||
| Other revenues | 2,619 | 1,849 | ||||
| Net investment gains (losses) | 1,529 | (110) | ||||
| Net derivative gains (losses) | (2,228) | 1,349 | ||||
| Total revenues | 71,080 | 67,842 | ||||
| Expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 44,830 | 42,551 | ||||
| Interest credited to policyholder account balances | 5,538 | 5,214 | ||||
| Capitalization of DAC | (2,718) | (3,013) | ||||
| Amortization of DAC and VOBA | 2,555 | 3,160 | ||||
| Amortization of negative VOBA | (34) | (45) | ||||
| Interest expense on debt | 920 | 913 | ||||
| Other expenses | 11,863 | 12,135 | ||||
| Total expenses | 62,954 | 60,915 | ||||
| Income (loss) before provision for income tax | 8,126 | 6,927 | ||||
| Provision for income tax expense (benefit) | 1,551 | 1,509 | ||||
| Net income (loss) | 6,575 | 5,418 | ||||
| Less: Net income (loss) attributable to noncontrolling interests | 21 | 11 | ||||
| Net income (loss) attributable to MetLife, Inc. | 6,554 | 5,407 | ||||
| Less: Preferred stock dividends | 195 | 202 | ||||
| Preferred stock redemption premium | 6 | 14 | ||||
| Net income (loss) available to MetLife, Inc.’s common shareholders | $ | 6,353 | $ | 5,191 |
Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020
During 2021, net income (loss) increased $1.2 billion from 2020, primarily driven by favorable changes in adjusted earnings and net investment gains (losses), as well as a favorable change from our annual actuarial assumption reviews, partially offset by an unfavorable change in net derivative gains (losses), net of investment hedge adjustments.
Management of Investment Portfolio and Hedging Market Risks with Derivatives. See “— Investments — Overview” for a discussion of the management of our investment portfolio.
We purchase investments to support our insurance liabilities and not to generate net investment gains and losses. However, net investment gains and losses are incurred and can change significantly from period to period due to changes in external influences, including changes in market factors such as interest rates, foreign currency exchange rates, credit spreads and equity markets; counterparty specific factors such as financial performance, credit rating and collateral valuation; and internal factors such as portfolio rebalancing. Changes in these factors from period to period can significantly impact the levels of provision for credit loss and impairments on our investment portfolio, as well as realized gains and losses on investments sold.
72
Table of Contents
We also use derivatives as an integral part of our management of the investment portfolio and insurance liabilities to hedge certain risks, including changes in interest rates, foreign currency exchange rates, credit spreads and equity market levels. We use freestanding interest rate, equity, credit and currency derivatives to hedge certain invested assets and insurance liabilities. A portion of these hedges are designated and qualify as accounting hedges, which reduce volatility in earnings. For those hedges not designated as accounting hedges, changes in market factors lead to the recognition of fair value changes in net derivative gains (losses) generally without an offsetting gain or loss recognized in earnings for the item being hedged, which creates volatility in earnings. We actively evaluate market risk hedging needs and strategies to ensure our free cash flow and capital objectives are met under a range of market conditions.
Certain variable annuity products with guaranteed minimum benefits contain embedded derivatives that are measured at estimated fair value separately from the host variable annuity contract, with changes in estimated fair value recorded in net derivative gains (losses). We use freestanding derivatives to hedge the market risks inherent in these variable annuity guarantees. The valuation of these embedded derivatives includes a nonperformance risk adjustment, which is unhedged, and can be a significant driver of net derivative gains (losses) and volatility in earnings, but does not have an economic impact on us.
We continuously review and refine our hedging strategy in light of changing economic and market conditions, evolving NAIC and NYDFS statutory requirements, and accounting rule changes. As a part of our current hedging strategy, we maintain portfolio level derivatives in our macro hedge program. These macro hedge program derivatives, which are included in the non-VA program derivatives section of the table below, mitigate the potential deterioration in our capital positions from significant adverse economic conditions.
Net Derivative Gains (Losses). The variable annuity embedded derivatives and associated freestanding derivative hedges are collectively referred to as “VA program derivatives.” All other derivatives that are economic hedges of certain invested assets and insurance liabilities are referred to as “non-VA program derivatives.” The table below presents the impact on net derivative gains (losses) from non-VA program derivatives and VA program derivatives:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Non-VA program derivatives | ||||||
| Interest rate | $ | (1,075) | $ | 2,880 | ||
| Foreign currency exchange rate | (429) | (148) | ||||
| Credit | 85 | (76) | ||||
| Equity | (771) | (1,005) | ||||
| Non-VA embedded derivatives | 37 | (80) | ||||
| Total non-VA program derivatives | (2,153) | 1,571 | ||||
| VA program derivatives | ||||||
| Market risks in embedded derivatives | 1,006 | 139 | ||||
| Nonperformance risk adjustment on embedded derivatives | (17) | (10) | ||||
| Other risks in embedded derivatives | (279) | (159) | ||||
| Total embedded derivatives | 710 | (30) | ||||
| Freestanding derivatives hedging embedded derivatives | (785) | (192) | ||||
| Total VA program derivatives | (75) | (222) | ||||
| Net derivative gains (losses) | $ | (2,228) | $ | 1,349 |
The unfavorable change in net derivative gains (losses) on non-VA program derivatives was $3.7 billion ($2.9 billion, net of income tax). This was primarily due to long-term rates increasing in 2021 versus decreasing significantly in 2020. This unfavorably impacted the estimated fair value of receive fixed interest rate swaps and options. Because certain of these hedging strategies are not designated or do not qualify as accounting hedges, the changes in the estimated fair value of these freestanding derivatives are recognized in net derivative gains (losses) without an offsetting gain or loss recognized in earnings for the items being hedged.
73
Table of Contents
The favorable change in net derivative gains (losses) on VA program derivatives was $147 million ($116 million, net of income tax). This was due to a favorable change of $274 million ($216 million, net of income tax) in market risks in embedded derivatives, net of freestanding derivatives that hedge market risks in embedded derivatives, partially offset by (i) an unfavorable change of $120 million ($95 million, net of income tax) in other risks in embedded derivatives, (primarily policyholder behavior and other non-market risks that generally cannot be hedged), and (ii) an unfavorable change of $7 million ($5 million, net of income tax) in the nonperformance risk adjustment included in the valuation of embedded derivatives.
The aforementioned $274 million ($216 million, net of income tax) favorable change reflects an $867 million ($684 million, net of income tax) favorable change in market risks in embedded derivatives, partially offset by a $593 million ($468 million, net of income tax) unfavorable change in freestanding derivatives that hedge market risks in embedded derivatives.
The primary changes in market factors affecting the valuation of VA program derivatives are summarized as follows:
•Key equity index levels increased more in 2021 compared with 2020, contributing to a favorable change in our embedded derivatives and an unfavorable change in our freestanding derivatives. For example, the S&P 500 Index increased 27% in 2021 and increased 16% in 2020.
•Long-term interest rates increased in 2021 versus decreased significantly in 2020, contributing to a favorable change in our embedded derivatives and an unfavorable change in our freestanding derivatives. For example, the 30-year U.S. swap rate increased 33 basis points in 2021 and decreased 69 basis points in 2020.
The aforementioned $120 million ($95 million, net of income tax) unfavorable change in other risks in embedded derivatives reflects actuarial assumption updates and a combination of factors, such as fees deducted from accounts, changes in the benefit base, premiums, lapses, withdrawals and deaths, in addition to changes to cross-effect, basis mismatch, risk margin and fund allocation.
The aforementioned $7 million ($5 million, net of income tax) unfavorable change in the nonperformance risk adjustment on embedded derivatives resulted from an unfavorable change of $45 million, before income tax, related to model changes and changes in capital market inputs, such as long-term interest rates and key equity index levels, on variable annuity guarantees, partially offset by a favorable change of $38 million, before income tax, related to changes in our own credit spread.
When equity index levels decrease in isolation, the variable annuity guarantees become more valuable to policyholders, which results in an increase in the undiscounted embedded derivative liability. Discounting this unfavorable change by the risk adjusted rate results in a smaller loss than by discounting at the risk-free rate, thus creating a gain from including an adjustment for nonperformance risk.
When the risk-free interest rate decreases in isolation, discounting the embedded derivative liability produces a higher valuation of the liability than if the risk-free interest rate had remained constant. Discounting this unfavorable change by the risk adjusted rate results in a smaller loss than by discounting at the risk-free interest rate, thus creating a gain from including an adjustment for nonperformance risk.
When our own credit spread increases in isolation, discounting the embedded derivative liability produces a lower valuation of the liability than if our own credit spread had remained constant. As a result, a gain is created from including an adjustment for nonperformance risk. For each of these primary market drivers, the opposite effect occurs when the driver moves in the opposite direction.
Net Investment Gains (Losses). The favorable change in net investment gains (losses) of $1.6 billion ($1.3 billion, net of income tax) primarily reflects (i) the 2021 gain on the disposition of MetLife P&C, (ii) increased gains on sales of real estate investments in 2021, (iii) lower provision for mortgage loan credit loss in 2021 compared to 2020, and (iv) mark-to-market gains in 2021 compared to mark-to-market losses in 2020 on equity securities, which are measured at estimated fair value through net income (loss). These favorable changes were partially offset by 2021 losses on the dispositions of MetLife Seguros and MetLife Greece and on the pending disposition of MetLife Poland, as well as lower gains on sales of fixed maturity securities compared to 2020.
74
Table of Contents
Divested Businesses. Income (loss) before provision for income tax related to divested businesses, excluding net investment gains (losses) and net derivative gains (losses), increased $92 million ($76 million, net of income tax) to $62 million ($53 million, net of income tax) in 2021 from a loss of $30 million ($23 million, net of income tax) in 2020. Included in this increase was an increase in total revenues of $996 million, before income tax, and an increase in total expenses of $904 million, before income tax. Divested businesses primarily included activity related to the disposition of MetLife P&C in 2021.
Taxes. Our 2021 effective tax rate on income (loss) before provision for income tax was 19%. Our effective tax rate differed from the U.S. statutory rate of 21% primarily due to tax benefits from tax credits, non-taxable investment income, an IRS audit settlement, the non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent and the corporate tax deduction for stock compensation, partially offset by tax charges from foreign earnings taxed at different rates than the U.S. statutory rate, the dispositions of MetLife P&C, MetLife Seguros and MetLife Greece and the pending disposition of MetLife Poland. Our 2020 effective tax rate on income (loss) before provision for income tax was 22%. Our effective tax rate differed from the U.S. statutory rate of 21% primarily due to tax charges from foreign earnings taxed at different rates than the U.S. statutory rate and the dispositions of MetLife Seguros de Retiro and MetLife Russia, partially offset by tax benefits from tax credits, non-taxable investment income, the finalization of bankruptcy proceedings for a leveraged lease investment and the impact from an IRS audit matter.
Actuarial Assumption Review. Results for 2021 include a $281 million ($216 million, net of income tax) charge associated with our annual review of actuarial assumptions related to reserves and DAC, of which a $2 million ($1 million, net of income tax) loss was recognized in net derivative gains (losses).
Of the $281 million charge, $129 million ($96 million, net of income tax) was related to DAC and $152 million ($120 million, net of income tax) was associated with reserves. The portion of the $281 million charge that is included in adjusted earnings is $187 million ($140 million, net of income tax).
The $2 million ($1 million, net of income tax) loss recognized in net derivative gains (losses) associated with our annual review of actuarial assumptions is included within the other risks in embedded derivatives line in the table above.
As a result of our annual review of actuarial assumptions, changes were made to economic, biometric, policyholder behavior, and operational assumptions. The most significant impacts were in the MetLife Holdings segment, driven by updates to behavioral assumptions for variable annuities and in Asia, driven by economic assumption updates for interest sensitive whole life. The breakdown of total current period results is summarized as follows:
•Economic assumption updates resulted in unfavorable impacts to reserves and DAC, for a net charge of $136 million ($101 million, net of income tax).
•Changes in biometric assumptions resulted in favorable impacts to reserves and slightly unfavorable impacts to DAC, for a net gain of $39 million ($29 million, net of income tax).
•Changes in policyholder behavior assumptions resulted in unfavorable impacts to reserves and favorable impacts to DAC, for a net charge of $195 million ($152 million, net of income tax).
•Changes in operational assumptions resulted in favorable impacts to reserves and unfavorable impacts to DAC, for a net gain of $11 million ($8 million, net of income tax).
Results for 2020 include a $378 million ($301 million, net of income tax) charge associated with our annual review of actuarial assumptions related to reserves and DAC, of which a $44 million ($34 million, net of income tax) gain was recognized in net derivative gains (losses). Of the $378 million charge, $120 million ($94 million, net of income tax) was related to DAC and $258 million ($207 million, net of income tax) was associated with reserves. The portion of the $378 million charge that is included in adjusted earnings is $255 million ($203 million, net of income tax).
75
Table of Contents
Adjusted Earnings. As more fully described in “— Non-GAAP and Other Financial Disclosures,” we use adjusted earnings, which does not equate to net income (loss), as determined in accordance with GAAP, to analyze our performance, evaluate segment performance, and allocate resources. We believe that the presentation of adjusted earnings and other financial measures based on adjusted earnings, as we measure it for management purposes, enhances the understanding of our performance by highlighting the results of operations and the underlying profitability drivers of the business. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of our performance relative to our business plan and facilitate comparisons to industry results. Adjusted earnings should not be viewed as a substitute for net income (loss). Adjusted earnings available to common shareholders and adjusted earnings available to common shareholders on a constant currency basis should not be viewed as substitutes for net income (loss) available to MetLife, Inc.’s common shareholders. Adjusted earnings available to common shareholders increased $2.3 billion, net of income tax, to $8.0 billion, net of income tax, for 2021 from $5.6 billion, net of income tax, for 2020.
76
Table of Contents
Reconciliation of net income (loss) to adjusted earnings available to common shareholders and premiums, fees and other revenues to adjusted premiums, fees and other revenues
Year Ended December 31, 2021
| U.S. | Asia | Latin America | EMEA | MetLife Holdings | Corporate & Other | Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 3,509 | $ | 1,597 | $ | (258) | $ | 58 | $ | 905 | $ | 542 | $ | 6,353 | ||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | 195 | 195 | |||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests | — | 2 | 6 | 3 | — | 10 | 21 | |||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | 6 | 6 | |||||||||||||||||||
| Net income (loss) | 3,509 | 1,599 | (252) | 61 | 905 | 753 | 6,575 | |||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Net investment gains (losses) | 410 | (6) | (134) | (190) | 86 | 1,363 | 1,529 | |||||||||||||||||||
| Net derivative gains (losses) | 226 | (818) | (416) | (20) | (1,167) | (33) | (2,228) | |||||||||||||||||||
| Premiums | 865 | — | — | 117 | — | — | 982 | |||||||||||||||||||
| Universal life and investment-type product policy fees | — | 73 | — | 42 | 80 | — | 195 | |||||||||||||||||||
| Net investment income | (310) | 58 | (64) | 717 | (293) | 7 | 115 | |||||||||||||||||||
| Other revenues | 11 | — | 1 | 11 | — | 220 | 243 | |||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | (610) | (81) | (8) | (141) | (338) | (1) | (1,179) | |||||||||||||||||||
| Interest credited to policyholder account balances | 2 | (211) | (42) | (695) | — | — | (946) | |||||||||||||||||||
| Capitalization of DAC | 89 | — | — | 30 | — | — | 119 | |||||||||||||||||||
| Amortization of DAC and VOBA | (98) | (35) | — | (26) | (60) | — | (219) | |||||||||||||||||||
| Amortization of negative VOBA | — | — | — | — | — | — | — | |||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | (1) | (1) | |||||||||||||||||||
| Other expenses | (222) | 3 | 3 | (81) | — | (267) | (564) | |||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | |||||||||||||||||||
| Provision for income tax (expense) benefit | (75) | 318 | 117 | (4) | 355 | (331) | 380 | |||||||||||||||||||
| Adjusted earnings | $ | 3,221 | $ | 2,298 | $ | 291 | $ | 301 | $ | 2,242 | (204) | 8,149 | ||||||||||||||
| Less: Preferred stock dividends | 195 | 195 | ||||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | (399) | $ | 7,954 | ||||||||||||||||||||||
| Premiums, fees and other revenues | $ | 29,912 | $ | 8,381 | $ | 3,760 | $ | 2,883 | $ | 4,771 | $ | 677 | $ | 50,384 | ||||||||||||
| Less: adjustments to premiums, fees and other revenues | 876 | 73 | 1 | 170 | 80 | 220 | 1,420 | |||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 29,036 | $ | 8,308 | $ | 3,759 | $ | 2,713 | $ | 4,691 | $ | 457 | $ | 48,964 |
77
Table of Contents
Year Ended December 31, 2020
| U.S. | Asia | Latin America | EMEA | MetLife Holdings | Corporate & Other | Total | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||||||||||||||
| Net income (loss) available to MetLife, Inc.'s common shareholders | $ | 3,136 | $ | 1,684 | $ | 27 | $ | 280 | $ | 1,277 | $ | (1,213) | $ | 5,191 | ||||||||||||
| Add: Preferred stock dividends | — | — | — | — | — | 202 | 202 | |||||||||||||||||||
| Add: Net income (loss) attributable to noncontrolling interests | — | 1 | 4 | 5 | — | 1 | 11 | |||||||||||||||||||
| Add: Preferred stock redemption premium | — | — | — | — | — | 14 | 14 | |||||||||||||||||||
| Net income (loss) | 3,136 | 1,685 | 31 | 285 | 1,277 | (996) | 5,418 | |||||||||||||||||||
| Less: adjustments from net income (loss) to adjusted earnings available to common shareholders: | ||||||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Net investment gains (losses) | 61 | 261 | (103) | (159) | (9) | (161) | (110) | |||||||||||||||||||
| Net derivative gains (losses) | 202 | 226 | 75 | 30 | 1,149 | (333) | 1,349 | |||||||||||||||||||
| Premiums | — | 52 | — | — | — | — | 52 | |||||||||||||||||||
| Universal life and investment-type product policy fees | — | 39 | (2) | 17 | 84 | — | 138 | |||||||||||||||||||
| Net investment income | (340) | (7) | (1) | 428 | (284) | (7) | (211) | |||||||||||||||||||
| Other revenues | — | — | — | — | — | 159 | 159 | |||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||
| Policyholder benefits and claims and policyholder dividends | (44) | (109) | (170) | 75 | (444) | — | (692) | |||||||||||||||||||
| Interest credited to policyholder account balances | 9 | (107) | (43) | (400) | — | — | (541) | |||||||||||||||||||
| Capitalization of DAC | — | 5 | — | — | — | — | 5 | |||||||||||||||||||
| Amortization of DAC and VOBA | — | (53) | — | 2 | (115) | — | (166) | |||||||||||||||||||
| Amortization of negative VOBA | — | — | — | — | — | — | — | |||||||||||||||||||
| Interest expense on debt | — | — | — | — | — | — | — | |||||||||||||||||||
| Other expenses | — | (24) | (9) | (7) | — | (223) | (263) | |||||||||||||||||||
| Goodwill impairment | — | — | — | — | — | — | — | |||||||||||||||||||
| Provision for income tax (expense) benefit | 24 | (163) | 4 | (28) | (80) | 116 | (127) | |||||||||||||||||||
| Adjusted earnings | $ | 3,224 | $ | 1,565 | $ | 280 | $ | 327 | $ | 976 | (547) | 5,825 | ||||||||||||||
| Less: Preferred stock dividends | 202 | 202 | ||||||||||||||||||||||||
| Adjusted earnings available to common shareholders | $ | (749) | $ | 5,623 | ||||||||||||||||||||||
| Adjusted earnings available to common shareholders on a constant currency basis (1) | $ | 3,224 | $ | 1,591 | $ | 302 | $ | 330 | $ | 976 | $ | (749) | $ | 5,674 | ||||||||||||
| Premiums, fees and other revenues | $ | 29,292 | $ | 8,615 | $ | 3,295 | $ | 2,761 | $ | 4,995 | $ | 528 | $ | 49,486 | ||||||||||||
| Less: adjustments to premiums, fees and other revenues | — | 91 | (2) | 17 | 84 | 159 | 349 | |||||||||||||||||||
| Adjusted premiums, fees and other revenues | $ | 29,292 | $ | 8,524 | $ | 3,297 | $ | 2,744 | $ | 4,911 | $ | 369 | $ | 49,137 | ||||||||||||
| Adjusted premiums, fees and other revenues on a constant currency basis (1) | $ | 29,292 | $ | 8,451 | $ | 3,420 | $ | 2,775 | $ | 4,911 | $ | 369 | $ | 49,218 |
__________________
(1)Amounts for U.S., MetLife Holdings and Corporate & Other are shown on a reported basis, as constant currency impact is not significant.
Consolidated Results — Adjusted Earnings
Business Overview. Adjusted premiums, fees and other revenues for 2021 decreased $173 million, or less than 1%, compared to 2020. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, decreased $254 million, or 1%, compared to 2020, primarily due to a decrease of $3.6 billion attributable to the disposition of MetLife P&C. Higher adjusted premiums, fees and other revenues from growth in our Group Benefits business and the acquisition of Versant Health was partially offset by lower premiums in our RIS business. In our Asia segment, adjusted premiums, fees and other revenues declined compared to 2020 mainly due to the impact of our annual actuarial assumption review in both years. A decrease in adjusted premiums, fees and other revenues in our EMEA segment was primarily due to the dispositions of MetLife Russia and MetLife Greece and the pending disposition of MetLife Poland. Strong sales and persistency across the region resulted in an increase in adjusted premiums, fees and other revenues in our Latin America segment. In our MetLife Holdings segment, we anticipate an average decline in adjusted premiums, fees and other revenues of approximately 6% to 8% per year from expected business run-off.
78
Table of Contents
Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020
Unless otherwise stated, all amounts discussed below are net of income tax.
Overview. The primary drivers of the increase in adjusted earnings were (i) higher investment yields due to strong returns in our private equity and real estate portfolios, (ii) an increase in net investment income due to a larger average invested asset base, (iii) favorable tax adjustments, (iv) lower interest credited expenses, (v) the release of a legal reserve in 2021 and (vi) a favorable change from our annual actuarial assumption reviews, partially offset by (i) unfavorable underwriting, which reflected impacts from the COVID-19 pandemic, and (ii) the disposition of MetLife P&C. The disposition of MetLife P&C decreased adjusted earnings by $322 million. All amounts discussed below are net of the results of this business.
Foreign Currency. Changes in foreign currency exchange rates had a $51 million positive impact on adjusted earnings for 2021 compared to 2020. Unless otherwise stated, all amounts discussed below are net of foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Business Growth. We benefited from positive net flows from many of our businesses, which increased our average invested asset base. Growth in the investment portfolios of all of our segments resulted in higher net investment income. However, consistent with the growth in average invested assets, interest credited expenses on certain insurance-related liabilities increased. In addition, higher premiums, net of corresponding changes in policyholder benefits improved adjusted earnings, primarily from growth in our EMEA and Asia segments, partially offset by a decline in our MetLife Holdings segment. Lower fee income in our MetLife Holdings and EMEA segments was offset by increases in our Asia and Latin America segments. Also, an increase in expenses due to business growth was more than offset by the related increase in DAC capitalization and the 2021 abatement of the annual health insurer fee under the Patient Protection and Affordable Care Act (“PPACA”). The combined impact of the items affecting our business growth resulted in a $238 million increase in adjusted earnings.
Market Factors. Market factors, including interest rate levels, variability in equity market returns, and foreign currency fluctuations, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Excluding the impact of changes in foreign currency exchange rates on net investment income in our non-U.S. segments and changes in inflation rates on our inflation-indexed investments, investment yields increased. The increase in investment yields was primarily driven by the favorable impact of strong equity market returns on our private equity funds and the favorable impact of real estate market returns on our real estate investments, primarily real estate funds. These increases were partially offset by lower yields on fixed income securities and mortgage loans, as well as decreased returns on fair value option securities (“FVO Securities”). The net impact of interest rate fluctuations resulted in a decline in our average interest credited rates on deposit-type and long-duration liabilities, which drove a decrease in interest credited expenses. The changes in market factors discussed above resulted in a $3.1 billion increase in adjusted earnings.
Underwriting, Actuarial Assumption Review and Other Insurance Adjustments. Unfavorable underwriting resulted in a $1.2 billion decrease in adjusted earnings and reflected impacts from the COVID-19 pandemic. This was primarily driven by unfavorable mortality in our U.S. and Latin America segments, coupled with unfavorable claims experience in our U.S., EMEA and MetLife Holdings segments. The favorable change from our annual actuarial assumption reviews resulted in a net increase of $63 million in adjusted earnings. Changes in operational, biometric and economic assumptions were less unfavorable in 2021 when compared to 2020. Refinements to certain insurance and other liabilities in both years resulted in a $67 million increase in adjusted earnings. Dividend scale reductions, as well as run-off in MLIC’s closed block, contributed to lower dividend expenses of $149 million and lower associated DAC amortization of $68 million, which increased adjusted earnings.
Expenses. Adjusted earnings decreased $7 million compared to the prior period, primarily due to higher corporate-related expenses, largely offset by the release of a legal reserve in 2021 and lower legal expenses.
Taxes. Our 2021 effective tax rate on adjusted earnings was 19%. Our effective tax rate differed from the U.S. statutory rate of 21% primarily due to tax benefits from tax credits, non-taxable investment income, an IRS audit settlement, the non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent and the corporate tax deduction for stock compensation, partially offset by tax charges from foreign earnings taxed at different rates than the U.S. statutory rate. Our 2020 effective tax rate on adjusted earnings was 19%. Our effective tax rate differed from the U.S. statutory rate of 21% primarily due to tax benefits from tax credits, non-taxable investment income, and the finalization of bankruptcy proceedings for a leveraged lease investment, partially offset by tax charges from foreign earnings taxed at different rates than the U.S. statutory rate.
79
Table of Contents
Segment Results and Corporate & Other
U.S.
Business Overview. Adjusted premiums, fees and other revenues for 2021 decreased $256 million, or 1%, compared to 2020. This was primarily due to a decrease of $3.6 billion attributable to the disposition of MetLife P&C, as well as lower premiums in our RIS business, mostly offset by growth in our Group Benefits business. The increase in our Group Benefits business was primarily due to growth from our group life business which includes increased premiums from our participating contracts, which can fluctuate with claims experience, and the 2021 impact of the Versant Health acquisition. In addition, growth in other core products was driven by increases in our group disability businesses, as well as the impact of premium credits in 2020, and growth in the dental business. Growth in voluntary products was due to the impact of new sales and growth in membership in our accident & health and legal plans businesses. The decrease in premiums in RIS was mainly driven by the impact of 2020 sales in the pension risk transfer business, partially offset by increases in our U.K. longevity reinsurance and post-retirement businesses. Changes in RIS premiums are mostly offset by a corresponding change in policyholder benefits.
Growth in RIS’s stable value and capital market investments businesses drove increases in policyholder account balances, resulting in higher interest margins.
For further information regarding the MetLife P&C disposition and the acquisition of Versant Health, see Note 3 of the Notes to the Consolidated Financial Statements.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 26,358 | $ | 27,265 | ||
| Universal life and investment-type product policy fees | 1,140 | 1,070 | ||||
| Net investment income | 8,048 | 6,903 | ||||
| Other revenues | 1,538 | 957 | ||||
| Total adjusted revenues | 37,084 | 36,195 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 27,957 | 26,309 | ||||
| Interest credited to policyholder account balances | 1,422 | 1,622 | ||||
| Capitalization of DAC | (65) | (453) | ||||
| Amortization of DAC and VOBA | 60 | 471 | ||||
| Interest expense on debt | 7 | 7 | ||||
| Other expenses | 3,632 | 4,162 | ||||
| Total adjusted expenses | 33,013 | 32,118 | ||||
| Provision for income tax expense (benefit) | 850 | 853 | ||||
| Adjusted earnings | $ | 3,221 | $ | 3,224 | ||
| Adjusted premiums, fees and other revenues | $ | 29,036 | $ | 29,292 |
Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020
Unless otherwise stated, all amounts discussed below are net of income tax.
The disposition of MetLife P&C decreased adjusted earnings by $322 million. All amounts discussed below are net of the results of this business.
80
Table of Contents
Business Growth. The impact of positive flows from pension risk transfer transactions and funding agreement issuances resulted in higher average invested assets, improving net investment income. However, consistent with the growth in average invested assets, interest credited expenses on long-duration and deposit-type liabilities increased. Higher volume-related, premium tax and direct expenses, driven by business growth, were partially offset by the 2021 abatement of the annual health insurer fee under the PPACA. The net increase in expenses was more than offset by a corresponding increase in adjusted premiums, fees and other revenues. The combined impact of the items affecting our business growth increased adjusted earnings by $130 million.
Market Factors. Market factors, including interest rate levels, variability in equity market returns and foreign currency fluctuations, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Investment yields increased primarily driven by the favorable impact of equity market returns on our private equity funds and the favorable impact of real estate market returns on our real estate investments, primarily real estate funds, partially offset by lower yields on fixed income securities and mortgage loans. The impact of interest rate fluctuations resulted in a decline in our average interest credited rates on deposit-type and long-duration liabilities, which drove a decrease in interest credited expenses. The changes in market factors discussed above resulted in a $1.1 billion increase in adjusted earnings.
Underwriting. Unfavorable mortality in our Group Benefits business resulted in a decrease in adjusted earnings of $767 million. This was primarily driven by: (i) increases in both incidence and severity in both COVID-19 and core claims across our life businesses; and (ii) unfavorable results in our accidental death & dismemberment business due to lower incidence in 2020 as a result of the COVID-19 pandemic. Favorable mortality in our RIS business, including the impact of the COVID-19 pandemic, resulted in an increase in adjusted earnings of $81 million, driven by our pension risk transfer, structured settlement, specialized benefit resource and post-retirement benefit businesses, partially offset by unfavorable results in our institutional income annuity business. Unfavorable claims experience, partially offset by the impact of growth in our Group Benefits business, resulted in a $248 million decrease in adjusted earnings, primarily due to: (i) unfavorable dental results, primarily the result of the COVID-19 pandemic, which limited availability of services and reduced utilization in 2020; and (ii) unfavorable claims experience in our group disability business, partially offset by: (i) the impact of the acquisition of Versant Health on our vision business; (ii) favorable claims experience in the individual disability business; and (iii) the impact of business growth in our accident & health business.
81
Table of Contents
Asia
Business Overview. Adjusted premiums, fees and other revenues for 2021 decreased $216 million, or 3%, compared to 2020. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, decreased $143 million, or 2% compared to 2020, mainly due to the impact of our annual actuarial assumption review in both periods. In addition, a decrease in premiums from yen-denominated life products in Japan was largely offset by higher fees from foreign currency-denominated life products and business growth in other markets.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 6,421 | $ | 6,571 | ||
| Universal life and investment-type product policy fees | 1,814 | 1,892 | ||||
| Net investment income | 5,052 | 3,938 | ||||
| Other revenues | 73 | 61 | ||||
| Total adjusted revenues | 13,360 | 12,462 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 5,008 | 5,213 | ||||
| Interest credited to policyholder account balances | 1,995 | 1,834 | ||||
| Capitalization of DAC | (1,607) | (1,652) | ||||
| Amortization of DAC and VOBA | 1,369 | 1,415 | ||||
| Amortization of negative VOBA | (27) | (37) | ||||
| Other expenses | 3,388 | 3,481 | ||||
| Total adjusted expenses | 10,126 | 10,254 | ||||
| Provision for income tax expense (benefit) | 936 | 643 | ||||
| Adjusted earnings | $ | 2,298 | $ | 1,565 | ||
| Adjusted earnings on a constant currency basis | $ | 2,298 | $ | 1,591 | ||
| Adjusted premiums, fees and other revenues | $ | 8,308 | $ | 8,524 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 8,308 | $ | 8,451 |
Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020
Unless otherwise stated, all amounts discussed below are net of income tax.
Foreign Currency. Changes in foreign currency exchange rates increased adjusted earnings by $26 million for 2021 compared to 2020, primarily due to the strengthening of the Australian dollar and Korean won against the U.S. dollar. Unless otherwise stated, all amounts discussed below are net of foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Business Growth. Asia’s adjusted premiums, fees and other revenues decreased as compared to 2020 as discussed above; however, this was more than offset by a decline in policyholder benefits and lower variable expenses, net of DAC capitalization, which resulted in an increase to adjusted earnings. Positive net flows in Japan and Korea resulted in higher average invested assets, which improved net investment income. The increase in net investment income was more than offset by a corresponding increase in interest credited expenses on certain insurance liabilities. The combined impact of the items affecting our business growth improved adjusted earnings by $73 million.
82
Table of Contents
Market Factors. Market factors, including interest rate levels and variability in equity market returns, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Investment yields increased driven by the favorable impact of equity market returns on our private equity funds and the favorable impact of real estate market returns on our real estate investments, primarily real estate funds. The increase in net investment income was partially offset by lower yields on fixed income securities supporting products sold in Japan denominated in U.S. and Australian dollars. In addition, a decrease in interest credited expense improved adjusted earnings. The changes in market factors discussed above increased adjusted earnings by $672 million.
Underwriting, Actuarial Assumption Review and Other Insurance Adjustments. Higher lapses in Japan and claims in Korea decreased adjusted earnings by $13 million. The unfavorable change from our annual actuarial assumption reviews resulted in a net decrease of $51 million in adjusted earnings. Refinements to certain insurance liabilities and other liabilities in both years resulted in a $6 million increase in adjusted earnings.
Expenses. Adjusted earnings increased by $24 million, primarily driven by lower operating expenses in Japan and lower corporate overhead.
83
Table of Contents
Latin America
Business Overview. Adjusted premiums, fees and other revenues for 2021 increased $462 million, or 14%, compared to 2020. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, increased $339 million, or 10%, compared to 2020, mainly driven by strong sales and persistency across the region.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 2,609 | $ | 2,265 | ||
| Universal life and investment-type product policy fees | 1,109 | 994 | ||||
| Net investment income | 1,271 | 992 | ||||
| Other revenues | 41 | 38 | ||||
| Total adjusted revenues | 5,030 | 4,289 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 3,143 | 2,406 | ||||
| Interest credited to policyholder account balances | 249 | 240 | ||||
| Capitalization of DAC | (414) | (362) | ||||
| Amortization of DAC and VOBA | 285 | 276 | ||||
| Interest expense on debt | 5 | 4 | ||||
| Other expenses | 1,401 | 1,318 | ||||
| Total adjusted expenses | 4,669 | 3,882 | ||||
| Provision for income tax expense (benefit) | 70 | 127 | ||||
| Adjusted earnings | $ | 291 | $ | 280 | ||
| Adjusted earnings on a constant currency basis | $ | 291 | $ | 302 | ||
| Adjusted premiums, fees and other revenues | $ | 3,759 | $ | 3,297 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 3,759 | $ | 3,420 |
Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020
Unless otherwise stated, all amounts discussed below are net of income tax.
Foreign Currency. Changes in foreign currency exchange rates increased adjusted earnings by $22 million for 2021 compared to 2020, mainly due to the strengthening of foreign currencies against the U.S. dollar, primarily the Mexican and Chilean pesos. Unless otherwise stated, all amounts discussed below are net of foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Business Growth. Latin America experienced premium and fee growth across several lines of business, primarily in Mexico and Chile. The net increase in premiums and fees was largely offset by related changes in policyholder benefits. An increase in average invested assets, primarily in Chile, generated higher net investment income. In addition, interest credited expenses on certain insurance liabilities decreased. Although business growth in the region drove an increase in commissions and other variable expenses, this was mostly offset by higher DAC capitalization. The combined impact of the items affecting business growth increased adjusted earnings by $60 million.
Market Factors. Market factors, including interest rate levels and variability in equity market returns, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Investment yields increased driven by higher returns on private equity funds and higher prepayment income, both in Chile, partially offset by lower yields on fixed income securities in Mexico and the unfavorable impact of rising interest rates on our Chilean encaje within FVO Securities. In addition, interest credited expense decreased. The changes in market factors discussed above, as well as the impact of inflation, increased adjusted earnings by $64 million.
84
Table of Contents
Underwriting, Actuarial Assumption Review and Other Insurance Adjustments. Unfavorable underwriting drove a $178 million decrease in adjusted earnings which includes impacts from COVID-19-related life claims, primarily in Mexico and Brazil. The favorable change from our annual actuarial assumption reviews resulted in a net increase of $7 million in adjusted earnings. Refinements to certain insurance liabilities and other liabilities in both years resulted in a $9 million increase in adjusted earnings.
Expenses and Taxes. Adjusted earnings decreased slightly due to expenses related to the region’s continued investment in technology, partially offset by the impact of expense reduction actions, continued expense discipline and a 2020 information technology charge. Tax-related adjustments in both years resulted in a $29 million net increase in adjusted earnings, primarily driven by a recurring tax item related to inflation in both Mexico and Chile, as well as a 2021 adjustment related to the filing of the U.S. income tax return.
85
Table of Contents
EMEA
Business Overview. Adjusted premiums, fees and other revenues for 2021 decreased $31 million, or 1%, compared to 2020. Adjusted premiums, fees and other revenues, net of foreign currency fluctuations, decreased $62 million, or 2%, compared to 2020 due to the dispositions of MetLife Russia and MetLife Greece and the pending disposition of MetLife Poland. These declines were partially offset by growth, mainly in our (i) corporate solutions business in the U.K. and Egypt, (ii) accident & health and ordinary life businesses in Europe, and (iii) credit life business in Turkey, as well as (iv) a favorable refinement to an unearned premium reserve in Italy.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 2,271 | $ | 2,259 | ||
| Universal life and investment-type product policy fees | 395 | 433 | ||||
| Net investment income | 215 | 269 | ||||
| Other revenues | 47 | 52 | ||||
| Total adjusted revenues | 2,928 | 3,013 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 1,241 | 1,196 | ||||
| Interest credited to policyholder account balances | 86 | 109 | ||||
| Capitalization of DAC | (469) | (491) | ||||
| Amortization of DAC and VOBA | 356 | 454 | ||||
| Amortization of negative VOBA | (7) | (8) | ||||
| Interest expense on debt | — | 1 | ||||
| Other expenses | 1,324 | 1,344 | ||||
| Total adjusted expenses | 2,531 | 2,605 | ||||
| Provision for income tax expense (benefit) | 96 | 81 | ||||
| Adjusted earnings | $ | 301 | $ | 327 | ||
| Adjusted earnings on a constant currency basis | $ | 301 | $ | 330 | ||
| Adjusted premiums, fees and other revenues | $ | 2,713 | $ | 2,744 | ||
| Adjusted premiums, fees and other revenues on a constant currency basis | $ | 2,713 | $ | 2,775 |
Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020
Unless otherwise stated, all amounts discussed below are net of income tax.
Foreign Currency. Changes in foreign currency exchange rates increased adjusted earnings by $3 million for 2021 as compared to 2020, primarily driven by the weakening of the U.S. dollar against the British pound, euro, Czech koruna and Polish zloty, partially offset by the strengthening of the U.S. dollar against the Turkish lira. Unless otherwise stated, all amounts discussed below are net of foreign currency fluctuations. Foreign currency fluctuations can result in significant variances in the financial statement line items.
Business Growth. Growth in our (i) corporate solutions business in the U.K., (ii) pension business in Romania, (iii) credit life business in Turkey, and (iv) ordinary life and accident & health businesses in Europe resulted in a $39 million increase in adjusted earnings.
Market Factors. Market factors, including interest rate levels and variability in equity market returns, decreased adjusted earnings by $2 million.
86
Table of Contents
Underwriting, Actuarial Assumption Review and Other Insurance Adjustments. Adjusted earnings decreased $62 million as a result of unfavorable underwriting experience, primarily due to the impact of the COVID-19 pandemic, which resulted in lower utilization in 2020 and higher claims in 2021. Unfavorable underwriting experience in our (i) corporate solutions business across the region, (ii) variable life business in the Gulf, Lebanon and Czech Republic, and (iii) accident & health business in Europe and the Gulf was partially offset by favorable underwriting experience in our credit life business in Turkey. The favorable change from our annual actuarial assumption reviews resulted in a net increase of $25 million in adjusted earnings. Refinements to certain insurance-related assets and liabilities in both years resulted in a $29 million increase in adjusted earnings.
Expenses and Taxes. Higher expenses, mainly in Turkey and Lebanon, resulted in a $15 million decrease in adjusted earnings. Taxes decreased adjusted earnings by $21 million, primarily due to changes in business mix among tax jurisdictions and tax-related adjustments in both years, as well as a revision to a tax asset in Greece.
Other. In addition to the items discussed above, adjusted earnings decreased by $22 million due to the dispositions of MetLife Russia and MetLife Greece and the pending disposition of MetLife Poland.
87
Table of Contents
MetLife Holdings
Business Overview. Our MetLife Holdings segment consists of operations relating to products and businesses, previously included in our former retail business, that we no longer actively market in the United States. We anticipate an average decline in adjusted premiums, fees and other revenues of approximately 6% to 8% per year from expected business run-off. A significant portion of our adjusted earnings is driven by separate account balances. Most directly, these balances determine asset-based fee income but they also impact DAC amortization and asset-based commissions. Separate account balances are driven by movements in the market, surrenders, deposits, withdrawals, benefit payments, transfers and policy charges. Although we have discontinued selling our long-term care product, we continue to collect premiums and administer the existing block of business, which contributed to asset growth in the segment, and we expect the related reserves to grow as this block matures. Our future policyholder benefit liability for our long-term care business was $14.4 billion and $14.3 billion as of December 31, 2021 and 2020, respectively.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 3,333 | $ | 3,600 | ||
| Universal life and investment-type product policy fees | 1,101 | 1,073 | ||||
| Net investment income | 6,450 | 5,184 | ||||
| Other revenues | 257 | 238 | ||||
| Total adjusted revenues | 11,141 | 10,095 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 6,268 | 6,738 | ||||
| Interest credited to policyholder account balances | 840 | 868 | ||||
| Capitalization of DAC | (33) | (39) | ||||
| Amortization of DAC and VOBA | 257 | 370 | ||||
| Interest expense on debt | 5 | 6 | ||||
| Other expenses | 992 | 942 | ||||
| Total adjusted expenses | 8,329 | 8,885 | ||||
| Provision for income tax expense (benefit) | 570 | 234 | ||||
| Adjusted earnings | $ | 2,242 | $ | 976 | ||
| Adjusted premiums, fees and other revenues | $ | 4,691 | $ | 4,911 |
Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020
Unless otherwise stated, all amounts discussed below are net of income tax.
Business Growth. Negative net flows from our deferred annuity business resulted in lower asset-based fee income. Premiums also declined due to business run-off and the impact of dividend scale reductions in both periods. These declines were partially offset by higher net investment income resulting from an increase in average invested assets. The combined impact of the items affecting our business growth resulted in a $66 million decrease in adjusted earnings.
Market Factors. Market factors, including interest rate levels, variability in equity market returns, and foreign currency fluctuations, continued to impact our results; however, certain impacts were mitigated by derivatives used to hedge these risks. Investment yields increased driven by the favorable impact of equity market returns on our private equity funds, the favorable impact of real estate market returns on our real estate investments, primarily real estate funds, and higher prepayment income, partially offset by lower yields on fixed income securities. In our deferred annuity business, higher equity market returns drove higher asset-based fee income, which increased adjusted earnings. The changes in market factors discussed above, partially offset by higher DAC amortization, resulted in a $1.1 billion increase in adjusted earnings.
88
Table of Contents
Underwriting, Actuarial Assumption Review, and Other Insurance Adjustments. Unfavorable underwriting, mainly in our long-term care business, resulted in a $14 million decrease in adjusted earnings, which reflects the diminishing impact of the COVID-19 pandemic on this business in 2021. The favorable change from our annual actuarial assumption reviews resulted in a net increase of $82 million in adjusted earnings. Unfavorable refinements to DAC and certain insurance-related liabilities in 2020 resulted in a $24 million increase in adjusted earnings. Dividend scale reductions, as well as run-off in MLIC’s closed block, contributed to lower dividend expenses of $149 million and lower associated DAC amortization of $68 million, which increased adjusted earnings.
Expenses. Adjusted earnings decreased by $54 million mainly due to higher corporate-related expenses.
Corporate & Other
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Adjusted revenues | ||||||
| Premiums | $ | 35 | $ | 22 | ||
| Universal life and investment-type product policy fees | 2 | 3 | ||||
| Net investment income | 244 | 42 | ||||
| Other revenues | 420 | 344 | ||||
| Total adjusted revenues | 701 | 411 | ||||
| Adjusted expenses | ||||||
| Policyholder benefits and claims and policyholder dividends | 34 | (3) | ||||
| Capitalization of DAC | (11) | (11) | ||||
| Amortization of DAC and VOBA | 9 | 8 | ||||
| Interest expense on debt | 902 | 895 | ||||
| Other expenses | 562 | 625 | ||||
| Total adjusted expenses | 1,496 | 1,514 | ||||
| Provision for income tax expense (benefit) | (591) | (556) | ||||
| Adjusted earnings | (204) | (547) | ||||
| Less: Preferred stock dividends | 195 | 202 | ||||
| Adjusted earnings available to common shareholders | $ | (399) | $ | (749) | ||
| Adjusted premiums, fees and other revenues | $ | 457 | $ | 369 |
The table below presents adjusted earnings available to common shareholders by source:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Business activities | $ | 143 | $ | 96 | ||
| Net investment income | 248 | 54 | ||||
| Interest expense on debt | (944) | (943) | ||||
| Corporate initiatives and projects | (128) | (159) | ||||
| Other | (114) | (151) | ||||
| Provision for income tax (expense) benefit and other tax-related items | 591 | 556 | ||||
| Preferred stock dividends | (195) | (202) | ||||
| Adjusted earnings available to common shareholders | $ | (399) | $ | (749) |
89
Table of Contents
Year Ended December 31, 2021 Compared with the Year Ended December 31, 2020
Unless otherwise stated, all amounts discussed below are net of income tax.
Business Activities. Adjusted earnings from business activities increased $37 million. This was primarily related to improved results from certain of our businesses.
Net Investment Income. Net investment income increased $153 million, primarily due to increased returns on our equity market sensitive investments, including private equity funds, as well as increased income on real estate investments. These increases were partially offset by lower yields on our fixed income securities and decreased returns on FVO Securities.
Corporate Initiatives and Projects. Adjusted earnings increased $24 million due to lower expenses associated with employee-related project costs.
Provision for Income Tax (Expense) Benefit and Other Tax-Related Items. A favorable change in Corporate & Other’s taxes was primarily due an IRS audit settlement in 2021, the non-cash transfer of assets from a wholly-owned U.K. investment subsidiary to its U.S. parent in 2021 and lower taxes on stock compensation. These were partially offset by the finalization of bankruptcy proceedings for a leveraged lease investment in 2020 and lower utilization of tax preferenced items, which include foreign earnings taxed at different rates than the U.S. statutory rate, tax credits and non-taxable investment income.
Other. Adjusted earnings increased $29 million, primarily as a result of the release of a legal reserve in 2021, lower legal expenses, as well as a decrease in certain corporate-related expenses, partially offset by an increase in employee-related costs.
Preferred Stock Dividends. Adjusted earnings available to common shareholders increased $7 million as a result of the redemption and cancellation of the 5.25% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C (the “Series C preferred stock”) on June 15, 2021, partially offset by dividends paid on the 3.85% Fixed Rate Reset Non-Cumulative Preferred Stock, Series G, we issued in September 2020.
90
Table of Contents
Investments
Overview
We manage our investment portfolio using disciplined ALM principles, focusing on cash flow and duration to support our current and future liabilities. Our intent is to match the timing and amount of liability cash outflows with invested assets that have cash inflows of comparable timing and amount, while optimizing risk-adjusted investment income and risk-adjusted total return. Our investment portfolio is heavily weighted toward fixed income investments, with the vast majority of our portfolio invested in fixed maturity securities AFS and mortgage loans. These securities and loans have varying maturities and other characteristics which cause them to be generally well suited for matching the cash flow and duration of insurance liabilities.
Current Environment
As a global insurance company, we continue to be impacted by the changing global financial and economic environment, the fiscal and monetary policy of governments and central banks around the world and other governmental measures. The COVID-19 pandemic continues to impact the global economy and financial markets and has caused volatility in the global equity, credit and real estate markets. See “— Industry Trends — Financial and Economic Environment.” Uncertainty created by the COVID-19 pandemic may persist for some time and may continue to impact pricing levels of risk-bearing investments, as well as our business operations, investment portfolio and derivatives. See “— Selected Country and Sector Investments,” “— U.S. and Foreign Corporate Fixed Maturity Securities AFS,” “— Mortgage Loans,” and “— Real Estate and Real Estate Joint Ventures” for discussion of impacts of the COVID-19 pandemic on the investment portfolio.
Selected Country and Sector Investments
Selected Country: We have a market presence in numerous countries and, therefore, our investment portfolio, which supports our insurance operations and related policyholder liabilities, as well as our global portfolio diversification objectives, is exposed to risks posed by local political and economic conditions, as well as those resulting from the COVID-19 pandemic. The countries included in the following table have been the most affected by these risks. The table below presents a summary of selected country fixed maturity securities AFS, at estimated fair value, on a “country of risk basis” (e.g. where the issuer primarily conducts business).
| Selected Country Fixed Maturity Securities AFS at December 31, 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Country | Sovereign (1) | Financial Services | Non-Financial Services | Structured Products | Total (2) | |||||||||||||
| (Dollars in millions) | ||||||||||||||||||
| Mexico | $ | 2,406 | $ | 795 | $ | 2,021 | $ | 34 | $ | 5,256 | ||||||||
| Chile | 1,424 | 816 | 2,895 | 1 | 5,136 | |||||||||||||
| Colombia | 369 | 70 | 187 | — | 626 | |||||||||||||
| Peru | 120 | 41 | 247 | — | 408 | |||||||||||||
| Russia | 278 | 26 | 101 | — | 405 | |||||||||||||
| Ukraine | 129 | — | 2 | — | 131 | |||||||||||||
| Turkey | 78 | 1 | 12 | — | 91 | |||||||||||||
| Total | $ | 4,804 | $ | 1,749 | $ | 5,465 | $ | 35 | $ | 12,053 | ||||||||
| Investment grade % | 87.3 | % | 89.7 | % | 90.2 | % | 91.4 | % | 89.0 | % |
__________________
(1)Sovereign includes government and agency.
(2)The par value, amortized cost net of ACL and estimated fair value, net of purchased and written credit default swaps, of these securities were $11.7 billion, $11.1 billion and $11.3 billion, respectively, at December 31, 2021. The notional value and estimated fair value of the net purchased and written credit default swaps were $740 million and ($1) million, respectively, at December 31, 2021.
91
Table of Contents
Selected Sector: As a result of current economic conditions, including the effects on the global economy and financial markets from the COVID-19 pandemic, certain sectors of our investment portfolio have continued to experience stress. Our fixed maturity securities AFS exposure to stressed sectors is summarized below:
| Selected Sectors at December 31, 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Sectors | Book Value (1) | Investment Grade % | % of Total Investments | ||||||
| (Dollars in millions) | |||||||||
| Airports | $ | 3,233 | 82 | % | 0.6 | % | |||
| Cruise Lines / Leisure | 994 | 92 | % | 0.2 | % | ||||
| Airlines | 477 | 73 | % | 0.1 | % | ||||
| Restaurants | 445 | 96 | % | 0.1 | % | ||||
| Lodging | 175 | 62 | % | — | % | ||||
| Fixed maturity securities AFS exposure to stressed sectors (2) | $ | 5,324 | 1.0 | % |
__________________
(1)Fixed maturity securities AFS at amortized cost, net of ACL.
(2)The par value, estimated fair value and estimated fair value, net of written credit default swaps, of these securities were $5.3 billion, $5.7 billion and $5.8 billion, respectively, at December 31, 2021. The notional value and estimated fair value of the written credit default swaps were $167 million and $3 million, respectively, at December 31, 2021.
We maintain a high quality portfolio of Airports sector fixed maturity securities AFS that is diversified across issuers and geographies, with 46%, 23% and 23% of the exposure in Europe, Asia and the U.S., respectively. This portfolio is primarily invested in higher quality, highly rated investment grade securities. At December 31, 2021, this securities portfolio was in an unrealized gain position of $215 million.
We manage direct and indirect investment exposure in the selected countries and sectors through fundamental analysis and we continually monitor and adjust our level of investment exposure.
Investment Portfolio Results
The reconciliation of net investment income under GAAP to adjusted net investment income is presented below.
| For the Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Net investment income — GAAP | $ | 21,395 | $ | 17,117 | ||
| Investment hedge adjustments | 895 | 815 | ||||
| Unit-linked investment income | (952) | (568) | ||||
| Other | (58) | (36) | ||||
| Adjusted net investment income (1) | $ | 21,280 | $ | 17,328 |
__________________
(1)See “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for a discussion of the adjustments made to net investment income under GAAP in calculating adjusted net investment income.
92
Table of Contents
The following yield table presentation is consistent with how we measure our investment performance for management purposes, and we believe it enhances understanding of our investment portfolio results.
| For the Years Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||
| Asset Class | Yield% (1) | Amount | Yield% (1) | Amount | ||||||||
| (Dollars in millions) | ||||||||||||
| Fixed maturity securities AFS (2), (3) | 3.74 | % | $ | 11,146 | 3.88 | % | $ | 11,356 | ||||
| Mortgage loans (3) | 4.19 | 3,430 | 4.27 | 3,518 | ||||||||
| Real estate and real estate joint ventures (4) | 4.81 | 579 | 1.56 | 178 | ||||||||
| Policy loans | 5.11 | 474 | 5.18 | 498 | ||||||||
| Equity securities | 4.45 | 36 | 4.83 | 50 | ||||||||
| Other limited partnership interests (4) | 40.71 | 4,935 | 12.17 | 1,010 | ||||||||
| Cash and short-term investments | 0.80 | 87 | 1.35 | 140 | ||||||||
| Other invested assets | — | 1,197 | — | 1,162 | ||||||||
| Investment income | 5.05 | % | $ | 21,884 | 4.22 | % | $ | 17,912 | ||||
| Investment fees and expenses | (0.12) | (537) | (0.13) | (538) | ||||||||
| Net investment income including divested businesses (5) | 4.93 | % | $ | 21,347 | 4.09 | % | $ | 17,374 | ||||
| Less: net investment income from divested businesses (5) | 67 | 46 | ||||||||||
| Adjusted net investment income | $ | 21,280 | $ | 17,328 |
__________________
(1)We calculate yields using adjusted net investment income as a percent of average quarterly asset carrying values. Adjusted net investment income excludes realized gains (losses) from sales and disposals, includes the impact of changes in foreign currency exchange rates. Average quarterly asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, annuities funding structured settlement claims, freestanding derivative assets, collateral received from derivative counterparties, the effects of consolidating under GAAP certain variable interest entities that are treated as consolidated securitization entities (“CSEs”) and contractholder-directed equity securities. In addition, average quarterly asset carrying values include invested assets reclassified to held-for-sale. A yield is not presented for other invested assets, as it is not considered a meaningful measure of performance for this asset class.
(2)Investment income from fixed maturity securities includes amounts from FVO Securities of $167 million and $140 million for the years ended December 31, 2021 and 2020, respectively.
(3)Investment income from fixed maturity securities AFS and mortgage loans includes prepayment fees.
(4)See “— Results of Operations — Consolidated Results — Adjusted Earnings” for discussion of results for the year ended December 31, 2021.
(5)See “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements for discussion of divested businesses.
See “— Results of Operations — Consolidated Results — Adjusted Earnings” for an analysis of the period over period changes in investment portfolio results.
93
Table of Contents
Fixed Maturity Securities AFS and Equity Securities
The following table presents fixed maturity securities AFS and equity securities by type (public or private) and information about perpetual and redeemable securities held at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| Securities by Type | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Fixed maturity securities AFS | |||||||||||||
| Publicly-traded | $ | 267,040 | 78.5 | % | $ | 284,083 | 80.1 | % | |||||
| Privately-placed | 73,234 | 21.5 | 70,726 | 19.9 | |||||||||
| Total fixed maturity securities AFS | $ | 340,274 | 100.0 | % | $ | 354,809 | 100.0 | % | |||||
| Percentage of cash and invested assets | 66.1 | % | 67.2 | % | |||||||||
| Equity securities | |||||||||||||
| Publicly-traded | $ | 1,118 | 88.1 | % | $ | 851 | 78.9 | % | |||||
| Privately-held | 151 | 11.9 | 228 | 21.1 | |||||||||
| Total equity securities | $ | 1,269 | 100.0 | % | $ | 1,079 | 100.0 | % | |||||
| Percentage of cash and invested assets | 0.2 | % | 0.2 | % | |||||||||
| Perpetual and redeemable securities | |||||||||||||
| Perpetual securities included within fixed maturity securities AFS and equity securities | $ | 321 | $ | 344 | |||||||||
| Redeemable preferred stock with a stated maturity included within fixed maturity securities AFS | $ | 864 | $ | 912 |
See Note 8 of the Notes to the Consolidated Financial Statements for information about fixed maturity securities AFS by sector, contractual maturities, continuous gross unrealized losses and equity securities by security type.
Included within fixed maturity securities AFS are structured securities, including residential mortgage-backed securities (“RMBS”), ABS and commercial mortgage-backed securities (“CMBS”) (collectively, “Structured Products”).
Perpetual securities are included within fixed maturity securities AFS and equity securities. Upon acquisition, we classify perpetual securities that have attributes of both debt and equity as fixed maturity securities AFS if the securities have an interest rate step-up feature which, when combined with other qualitative factors, indicates that the securities have more debt-like characteristics; while those with more equity-like characteristics are classified as equity securities. Many of such securities, commonly referred to as “perpetual hybrid securities,” have been issued by non-U.S. financial institutions that are accorded the highest two capital treatment categories by their respective regulatory bodies (i.e. core capital, or “Tier 1 capital” and perpetual deferrable securities, or “Upper Tier 2 capital”).
Redeemable preferred stock with a stated maturity is included within fixed maturity securities AFS. These securities, which are commonly referred to as “capital securities,” primarily have cumulative interest deferral features and are primarily issued by U.S. financial institutions.
94
Table of Contents
Valuation of Securities. We are responsible for the determination of the estimated fair value of our investments. We determine the estimated fair value of publicly-traded securities after considering one of three primary sources of information: quoted market prices in active markets, independent pricing services, or independent broker quotations. We determine the estimated fair value of privately-placed securities after considering one of three primary sources of information: market standard internal matrix pricing, market standard internal discounted cash flow techniques, or independent pricing services (after we determine the independent pricing services’ use of available observable market data). For publicly-traded securities, the number of quotations obtained varies by instrument and depends on the liquidity of the particular instrument. Generally, we obtain prices from multiple pricing services to cover all asset classes and obtain multiple prices for certain securities, but ultimately utilize the price with the highest placement in the fair value hierarchy. Independent pricing services that value these instruments use market standard valuation methodologies based on data about market transactions and inputs from multiple pricing sources that are market observable or can be derived principally from or corroborated by observable market data. See Note 10 of the Notes to the Consolidated Financial Statements for a discussion of the types of market standard valuation methodologies utilized and key assumptions and observable inputs used in applying these standard valuation methodologies. When a price is not available in the active market or through an independent pricing service, management values the security primarily using market standard internal matrix pricing or discounted cash flow techniques, and non-binding quotations from independent brokers who are knowledgeable about these securities. Independent non-binding broker quotations utilize inputs that may be difficult to corroborate with observable market data. As shown in the following section, less than 1% of our fixed maturity securities AFS were valued using non-binding quotations from independent brokers at December 31, 2021.
Senior management, independent of the trading and investing functions, is responsible for the oversight of control systems and valuation policies for securities, mortgage loans, real estate and derivatives. On a quarterly basis, new transaction types and markets are reviewed and approved to ensure that observable market prices and market-based parameters are used for valuation, wherever possible, and for determining that valuation adjustments, when applied, are based upon established policies and are applied consistently over time. Senior management oversees the selection of independent third-party pricing providers and the controls and procedures to evaluate third-party pricing.
We review our valuation methodologies on an ongoing basis and revise those methodologies when necessary based on changing market conditions. Assurance is gained on the overall reasonableness and consistent application of input assumptions, valuation methodologies and compliance with fair value accounting guidance through controls designed to ensure valuations represent an exit price. Several controls are utilized, including certain monthly controls, which include, but are not limited to, analysis of portfolio returns to corresponding benchmark returns, comparing a sample of executed prices of securities sold to the fair value estimates, comparing fair value estimates to management’s knowledge of the current market, reviewing the bid/ask spreads to assess activity, comparing prices from multiple independent pricing services and ongoing due diligence to confirm that independent pricing services use market-based parameters. The process includes a determination of the observability of inputs used in estimated fair values received from independent pricing services or brokers by assessing whether these inputs can be corroborated by observable market data. We ensure that prices received from independent brokers, also referred to herein as “consensus pricing,” are representative of estimated fair value by considering such pricing relative to our knowledge of the current market dynamics and current pricing for similar investments. While independent non-binding broker quotations are utilized, they are not used for a significant portion of the portfolio.
We also apply a formal process to challenge any prices received from independent pricing services that are not considered representative of estimated fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of estimated fair value, independent non-binding broker quotations are obtained, or an internally developed valuation is prepared. Internally developed valuations of current estimated fair value, compared with pricing received from the independent pricing services, did not produce material differences in the estimated fair values for the majority of the portfolio; accordingly, overrides were not material. This is, in part, because internal estimates are generally based on available market evidence and estimates used by other market participants. In the absence of such market-based evidence, management’s best estimate is used.
We have reviewed the significance and observability of inputs used in the valuation methodologies to determine the appropriate fair value hierarchy level for each of our securities. Based on the results of this review and investment class analysis, each instrument is categorized as Level 1, 2 or 3 based on the lowest level significant input to its valuation. See Note 10 of the Notes to the Consolidated Financial Statements for valuation approaches and key inputs by major category of assets or liabilities that are classified within Level 2 and Level 3 of the fair value hierarchy.
95
Table of Contents
Fair Value of Fixed Maturity Securities AFS and Equity Securities
Fixed maturity securities AFS and equity securities measured at estimated fair value on a recurring basis and their corresponding fair value pricing sources were as follows:
| December 31, 2021 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Level | Fixed Maturity Securities AFS | Equity Securities | ||||||||||||
| (Dollars in millions) | ||||||||||||||
| Level 1 | ||||||||||||||
| Quoted prices in active markets for identical assets | $ | 25,489 | 7.5 | % | $ | 931 | 73.4 | % | ||||||
| Level 2 | ||||||||||||||
| Independent pricing sources | 282,408 | 83.0 | 184 | 14.5 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | 980 | 0.3 | 3 | 0.2 | ||||||||||
| Significant other observable inputs | 283,388 | 83.3 | 187 | 14.7 | ||||||||||
| Level 3 | ||||||||||||||
| Independent pricing sources | 25,051 | 7.4 | 5 | 0.4 | ||||||||||
| Internal matrix pricing or discounted cash flow techniques | 5,864 | 1.7 | 146 | 11.5 | ||||||||||
| Independent broker quotations | 482 | 0.1 | — | — | ||||||||||
| Significant unobservable inputs | 31,397 | 9.2 | 151 | 11.9 | ||||||||||
| Total at estimated fair value | $ | 340,274 | 100.0 | % | $ | 1,269 | 100.0 | % |
See Note 10 of the Notes to the Consolidated Financial Statements for the fixed maturity securities AFS and equity securities fair value hierarchy; a rollforward of the fair value measurements for securities measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs; transfers into and/or out of Level 3; and further information about the valuation approaches and inputs by level by major classes of invested assets that affect the amounts reported above.
The majority of the Level 3 fixed maturity securities AFS and equity securities were concentrated in three sectors at December 31, 2021: foreign corporate securities, U.S. corporate securities and RMBS. During the year ended December 31, 2021, Level 3 fixed maturity securities AFS increased by $1.9 billion, or 6%. The increase was driven by purchases in excess of sales, partially offset by a decrease in estimated fair value recognized in other comprehensive income (loss) and by transfers out of Level 3 in excess of transfers into Level 3.
Fixed Maturity Securities AFS
See Note 8 of the Notes to the Consolidated Financial Statements for information about fixed maturity securities AFS by sector, contractual maturities and continuous gross unrealized losses.
Fixed Maturity Securities AFS Credit Quality — Ratings
The Securities Valuation Office of the NAIC evaluates the fixed maturity securities of insurers for regulatory reporting and capital assessment purposes. The NAIC assigns securities to one of six credit quality categories defined as “NAIC designations.” In general, securities with NAIC designations of 1 and 2 are considered investment grade and securities with NAIC designations of 3 through 6 are considered below investment grade. If no NAIC designation is available, then, as permitted by the NAIC, an internally developed designation is used. NAIC designations are generally similar to the credit quality ratings of the NRSRO, except for non-agency RMBS and CMBS as described below, accordingly, NAIC designations may not correspond to NRSRO ratings.
96
Table of Contents
NAIC designations for non-agency RMBS and CMBS are based on a modeling methodology that estimates security level expected losses under a variety of economic scenarios. Prior to December 31, 2021, the modeling methodology incorporated the amortized cost of the security (including any purchase discounts and prior impairments) without regard to the issuance date. As of December 31, 2021, the modeling methodology for non-agency RMBS and CMBS issued prior to January 1, 2013 incorporates the amortized cost of the security (including any purchase discounts and prior impairments) and the likelihood of recovery of the amortized cost; while for non-agency RMBS and CMBS issued after January 1, 2013, the modeling methodology does not incorporate the amortized cost of the security. The NAIC’s objective with the modeling methodology is to increase accuracy in estimating expected losses, and to use the improved assessment to determine an appropriate RBC charge for non-agency RMBS and CMBS. We utilize these NAIC designations for non-agency RMBS and CMBS held by MetLife, Inc.’s insurance subsidiaries that maintain the NAIC statutory basis of accounting. The NAIC evaluates non-agency RMBS and CMBS held by insurers on an annual basis. When MetLife, Inc.’s insurance subsidiaries acquire non-agency RMBS and CMBS that have not been previously evaluated by the NAIC, an internally developed designation is used until a NAIC designation becomes available.
Effective December 31, 2020, the NAIC implemented 20 “NAIC designation categories” which is an additional, more granular credit quality categorization. These NAIC designation categories correspond more closely to the NRSRO’s alpha-numeric credit quality ratings. Effective December 31, 2021, the NAIC implemented new unique RBC factors for each of the 20 NAIC designation categories. The NAIC’s goal is to better align RBC charges on securities with the instruments’ actual credit risk.
Rating agency ratings are based on availability of applicable ratings from rating agencies on the NAIC credit rating provider list, including Moody’s Investors Service (“Moody’s”), S&P, Fitch Ratings (“Fitch”), DBRS Morningstar, A.M. Best Company (“A.M. Best”), Kroll Bond Rating Agency and Egan Jones Ratings Company. If no rating is available from a rating agency, then an internally developed rating is used.
The following table presents total fixed maturity securities AFS by NRSRO rating and the applicable NAIC designation from the NAIC published comparison of NRSRO ratings to NAIC designations, except for non-agency RMBS and CMBS, held by MetLife, Inc.'s insurance subsidiaries that maintain the NAIC statutory basis of accounting, which are presented using NAIC designations for modeled securities. NRSRO ratings and NAIC designations are as of the dates shown below. Over time, credit ratings can migrate, up or down, through the NRSRO's and NAIC’s continuous monitoring process.
| December 31, | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||||||||||||||||||||||
| NAIC Designation | NRSRO Rating | Amortized Cost net of ACL | Unrealized Gains (Losses) (1) | Estimated Fair Value | % of Total | Amortized Cost net of ACL | Unrealized Gains (Losses) (1) | Estimated Fair Value | % of Total | |||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||
| 1 | Aaa/Aa/A | $ | 217,886 | $ | 21,508 | $ | 239,394 | 70.4 | % | $ | 218,252 | $ | 31,761 | $ | 250,013 | 70.5 | % | |||||||||||||||||
| 2 | Baa | 77,739 | 7,470 | 85,209 | 25.0 | 76,342 | 11,360 | 87,702 | 24.7 | |||||||||||||||||||||||||
| Subtotal investment grade | 295,625 | 28,978 | 324,603 | 95.4 | 294,594 | 43,121 | 337,715 | 95.2 | ||||||||||||||||||||||||||
| 3 | Ba | 11,439 | 534 | 11,973 | 3.5 | 11,840 | 972 | 12,812 | 3.6 | |||||||||||||||||||||||||
| 4 | B | 3,152 | (2) | 3,150 | 0.9 | 3,688 | 14 | 3,702 | 1.1 | |||||||||||||||||||||||||
| 5 | Caa and lower | 563 | (37) | 526 | 0.2 | 536 | (33) | 503 | 0.1 | |||||||||||||||||||||||||
| 6 | In or near default | 14 | 8 | 22 | — | 72 | 5 | 77 | — | |||||||||||||||||||||||||
| Subtotal below investment grade | 15,168 | 503 | 15,671 | 4.6 | 16,136 | 958 | 17,094 | 4.8 | ||||||||||||||||||||||||||
| Total fixed maturity securities AFS | $ | 310,793 | $ | 29,481 | $ | 340,274 | 100.0 | % | $ | 310,730 | $ | 44,079 | $ | 354,809 | 100.0 | % |
(1) Excludes gross unrealized gains (losses) related to assets held-for-sale. See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
97
Table of Contents
The following tables present total fixed maturity securities AFS, at estimated fair value, by sector and by NRSRO rating and the applicable NAIC designations from the NAIC published comparison of NRSRO ratings to NAIC designations, except for non-agency RMBS and CMBS, which are presented using NAIC designations for modeled securities:
| Fixed Maturity Securities AFS — by Sector & Credit Quality Rating | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NAIC Designation | 1 | 2 | 3 | 4 | 5 | 6 | Total Estimated Fair Value | |||||||||||||||||||
| NRSRO Rating | Aaa/Aa/A | Baa | Ba | B | Caa and Lower | In or Near Default | ||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||
| December 31, 2021 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 47,377 | $ | 39,094 | $ | 4,523 | $ | 1,796 | $ | 244 | $ | — | $ | 93,034 | ||||||||||||
| Foreign corporate | 23,228 | 35,893 | 3,731 | 577 | 210 | 1 | 63,640 | |||||||||||||||||||
| Foreign government | 52,316 | 5,739 | 3,032 | 506 | 14 | 2 | 61,609 | |||||||||||||||||||
| U.S. government and agency | 46,065 | 534 | — | — | — | — | 46,599 | |||||||||||||||||||
| RMBS | 29,529 | 634 | 150 | 67 | 5 | 19 | 30,404 | |||||||||||||||||||
| ABS | 15,920 | 2,221 | 316 | 85 | 27 | — | 18,569 | |||||||||||||||||||
| Municipals | 13,737 | 457 | 18 | — | — | — | 14,212 | |||||||||||||||||||
| CMBS | 11,222 | 637 | 203 | 119 | 26 | — | 12,207 | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 239,394 | $ | 85,209 | $ | 11,973 | $ | 3,150 | $ | 526 | $ | 22 | $ | 340,274 | ||||||||||||
| Percentage of total | 70.4 | % | 25.0 | % | 3.5 | % | 0.9 | % | 0.2 | % | — | % | 100.0 | % | ||||||||||||
| December 31, 2020 | ||||||||||||||||||||||||||
| U.S. corporate | $ | 46,847 | $ | 39,552 | $ | 4,649 | $ | 2,018 | $ | 326 | $ | 24 | $ | 93,416 | ||||||||||||
| Foreign corporate | 26,812 | 37,884 | 3,984 | 648 | 74 | 6 | 69,408 | |||||||||||||||||||
| Foreign government | 61,322 | 6,678 | 3,161 | 456 | 77 | 5 | 71,699 | |||||||||||||||||||
| U.S. government and agency | 46,543 | 557 | — | — | — | — | 47,100 | |||||||||||||||||||
| RMBS | 29,347 | 706 | 197 | 153 | 14 | 18 | 30,435 | |||||||||||||||||||
| ABS | 15,328 | 1,496 | 197 | 96 | 1 | 1 | 17,119 | |||||||||||||||||||
| Municipals | 13,240 | 460 | 22 | — | — | — | 13,722 | |||||||||||||||||||
| CMBS | 10,574 | 369 | 602 | 331 | 11 | 23 | 11,910 | |||||||||||||||||||
| Total fixed maturity securities AFS | $ | 250,013 | $ | 87,702 | $ | 12,812 | $ | 3,702 | $ | 503 | $ | 77 | $ | 354,809 | ||||||||||||
| Percentage of total | 70.5 | % | 24.7 | % | 3.6 | % | 1.1 | % | 0.1 | % | — | % | 100.0 | % |
98
Table of Contents
U.S. and Foreign Corporate Fixed Maturity Securities AFS
We maintain a diversified portfolio of corporate fixed maturity securities AFS across industries and issuers. This portfolio did not have any exposure to any single issuer in excess of 1% of total investments at December 31, 2021. The top 10 holdings comprised 2% of total investments at both December 31, 2021 and 2020. The table below presents our U.S. and foreign corporate securities holdings by industry at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| Industry | Estimated Fair Value | % of Total | Estimated Fair Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Industrial | $ | 45,732 | 29.2 | % | $ | 47,472 | 29.2 | % | |||||
| Finance | 35,676 | 22.7 | 37,645 | 23.1 | |||||||||
| Consumer | 31,142 | 19.9 | 33,384 | 20.5 | |||||||||
| Utility | 28,961 | 18.5 | 29,984 | 18.4 | |||||||||
| Communications | 12,346 | 7.9 | 12,107 | 7.4 | |||||||||
| Other | 2,817 | 1.8 | 2,232 | 1.4 | |||||||||
| Total | $ | 156,674 | 100.0 | % | $ | 162,824 | 100.0 | % |
As a result of current economic conditions, including the effects of the COVID-19 pandemic, we have experienced stress within certain sub-sectors of our industrial and consumer corporate securities portfolios, principally in Airports, Cruise Lines / Leisure, Airlines, Restaurants and Lodging. See “— Current Environment — Selected Country and Sector Investments.”
Structured Products
We held $61.2 billion and $59.5 billion of Structured Products, at estimated fair value, at December 31, 2021 and 2020, respectively, as presented in the RMBS, ABS and CMBS sections below.
99
Table of Contents
RMBS
Our RMBS portfolio is diversified by security type and risk profile. The following table presents our RMBS portfolio by security type, risk profile and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) (1) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) (1) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Security type | ||||||||||||||||||||
| Collateralized mortgage obligations | $ | 17,646 | 58.0 | % | $ | 1,092 | $ | 17,342 | 57.0 | % | $ | 1,468 | ||||||||
| Pass-through mortgage-backed securities | 12,758 | 42.0 | 160 | 13,093 | 43.0 | 552 | ||||||||||||||
| Total RMBS | $ | 30,404 | 100.0 | % | $ | 1,252 | $ | 30,435 | 100.0 | % | $ | 2,020 | ||||||||
| Risk profile | ||||||||||||||||||||
| Agency | $ | 19,487 | 64.1 | % | $ | 671 | $ | 20,408 | 67.1 | % | $ | 1,314 | ||||||||
| Prime | 3,018 | 9.9 | 13 | 1,637 | 5.4 | 38 | ||||||||||||||
| Alt-A | 3,887 | 12.8 | 267 | 3,809 | 12.5 | 306 | ||||||||||||||
| Sub-prime | 4,012 | 13.2 | 301 | 4,581 | 15.0 | 362 | ||||||||||||||
| Total RMBS | $ | 30,404 | 100.0 | % | $ | 1,252 | $ | 30,435 | 100.0 | % | $ | 2,020 | ||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa/AAA | $ | 21,786 | 71.7 | % | $ | 22,555 | 74.1 | % | ||||||||||||
| Designated NAIC 1 | $ | 29,529 | 97.1 | % | $ | 29,347 | 96.4 | % |
(1) Excludes gross unrealized gains (losses) related to assets held-for-sale. See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
Collateralized mortgage obligations are structured by dividing the cash flows of mortgage loans into separate pools or tranches of risk that create multiple classes of bonds with varying maturities and priority of payments. Pass-through mortgage-backed securities are secured by a mortgage loan or collection of mortgage loans. The monthly mortgage loan payments from homeowners pass from the originating bank through an intermediary, such as a government agency or investment bank, which collects the payments and, for a fee, remits or passes these payments through to the holders of the pass-through securities.
The majority of our RMBS holdings were rated Aaa/AAA and were designated NAIC 1 at December 31, 2021 and 2020. Agency RMBS were guaranteed or otherwise supported by Federal National Mortgage Association, Federal Home Loan Mortgage Corporation or Government National Mortgage Association. Non-agency RMBS include prime, alternative residential mortgage loans (“Alt-A”) and sub-prime RMBS. Prime residential mortgage lending includes the origination of residential mortgage loans to the most creditworthy borrowers with high quality credit profiles. Alt-A is a classification of mortgage loans where the risk profile of the borrower is between prime and sub-prime. Sub-prime mortgage lending is the origination of residential mortgage loans to borrowers with weak credit profiles.
Historically, we have managed our exposure to sub-prime RMBS holdings by focusing primarily on senior tranche securities, stress testing the portfolio with severe loss assumptions and closely monitoring the performance of the portfolio. Our sub-prime RMBS portfolio consists predominantly of securities that were purchased at significant discounts to par value and discounts to the expected principal recovery value of these securities. The vast majority of these securities are investment grade under the NAIC designations (e.g., NAIC 1 and NAIC 2).
100
Table of Contents
ABS
Our ABS portfolio is diversified by collateral type and issuer. The following table presents our ABS portfolio by collateral type and ratings profile at:
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||||||||
| Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) (1) | Estimated Fair Value | % of Total | Net Unrealized Gains (Losses) (1) | |||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| Collateral type | ||||||||||||||||||||
| Collateralized obligations (2) | $ | 8,441 | 45.5 | % | $ | (3) | $ | 8,946 | 52.2 | % | $ | (16) | ||||||||
| Consumer loans | 1,653 | 8.9 | 48 | 1,535 | 9.0 | 46 | ||||||||||||||
| Automobile loans | 1,287 | 6.9 | 10 | 976 | 5.7 | 20 | ||||||||||||||
| Student loans | 1,143 | 6.2 | 15 | 1,174 | 6.9 | 7 | ||||||||||||||
| Foreign residential loans | 922 | 5.0 | 2 | 956 | 5.5 | 15 | ||||||||||||||
| Credit card loans | 900 | 4.8 | 9 | 1,006 | 5.9 | 13 | ||||||||||||||
| Other loans (3) | 4,223 | 22.7 | 45 | 2,526 | 14.8 | 71 | ||||||||||||||
| Total | $ | 18,569 | 100.0 | % | $ | 126 | $ | 17,119 | 100.0 | % | $ | 156 | ||||||||
| Ratings profile | ||||||||||||||||||||
| Rated Aaa/AAA | $ | 8,071 | 43.5 | % | $ | 9,164 | 53.5 | % | ||||||||||||
| Designated NAIC 1 | $ | 15,920 | 85.7 | % | $ | 15,328 | 89.5 | % |
_________________
(1)Excludes gross unrealized gains (losses) related to assets held-for-sale. See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
(2)Includes primarily collateralized loan obligations.
(3)Other loans are broadly diversified across several subsectors and issuers, including securities with the following collateral types: digital infrastructure, franchise, equipment, containers and renewable energy.
CMBS
Our CMBS portfolio is comprised primarily of securities collateralized by multiple commercial mortgage loans and is diversified by property type, borrower, geography and vintage year. The following tables present our CMBS portfolio by NRSRO rating and vintage year.
| December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aaa | Aa | A | Baa | Below Investment Grade | Total | |||||||||||||||||||||||||||||||||||||||||
| Vintage Year | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | ||||||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||||||||
| 2003 - 2014 | $ | 1,170 | $ | 1,228 | $ | 1,048 | $ | 1,085 | $ | 570 | $ | 576 | $ | 94 | $ | 91 | $ | 230 | $ | 219 | $ | 3,112 | $ | 3,199 | ||||||||||||||||||||||
| 2015 | 456 | 479 | 56 | 58 | 53 | 55 | 7 | 7 | — | — | 572 | 599 | ||||||||||||||||||||||||||||||||||
| 2016 | 268 | 286 | 66 | 68 | 53 | 54 | — | — | — | — | 387 | 408 | ||||||||||||||||||||||||||||||||||
| 2017 | 770 | 804 | 345 | 361 | 193 | 197 | — | — | — | — | 1,308 | 1,362 | ||||||||||||||||||||||||||||||||||
| 2018 | 1,756 | 1,917 | 301 | 314 | 179 | 188 | 10 | 10 | — | — | 2,246 | 2,429 | ||||||||||||||||||||||||||||||||||
| 2019 | 934 | 967 | 131 | 133 | 660 | 666 | — | — | — | — | 1,725 | 1,766 | ||||||||||||||||||||||||||||||||||
| 2020 | 501 | 506 | 247 | 248 | 214 | 218 | 26 | 26 | — | — | 988 | 998 | ||||||||||||||||||||||||||||||||||
| 2021 | 650 | 650 | 510 | 510 | 245 | 249 | 37 | 37 | — | — | 1,442 | 1,446 | ||||||||||||||||||||||||||||||||||
| Total | $ | 6,505 | $ | 6,837 | $ | 2,704 | $ | 2,777 | $ | 2,167 | $ | 2,203 | $ | 174 | $ | 171 | $ | 230 | $ | 219 | $ | 11,780 | $ | 12,207 | ||||||||||||||||||||||
| Ratings Distribution | 56.0 | % | 22.8 | % | 18.0 | % | 1.4 | % | 1.8 | % | 100.0 | % |
101
Table of Contents
| December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aaa | Aa | A | Baa | Below Investment Grade | Total | |||||||||||||||||||||||||||||||||||||||||
| Vintage Year | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | Amortized Cost net of ACL | Estimated Fair Value | ||||||||||||||||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||||||||||||||||||||||||||||
| 2003 - 2014 | $ | 1,409 | $ | 1,491 | $ | 1,327 | $ | 1,366 | $ | 542 | $ | 526 | $ | 115 | $ | 105 | $ | 114 | $ | 98 | $ | 3,507 | $ | 3,586 | ||||||||||||||||||||||
| 2015 | 462 | 492 | 65 | 69 | 38 | 40 | 7 | 6 | — | — | 572 | 607 | ||||||||||||||||||||||||||||||||||
| 2016 | 282 | 310 | 56 | 60 | 54 | 53 | — | — | — | — | 392 | 423 | ||||||||||||||||||||||||||||||||||
| 2017 | 757 | 807 | 432 | 463 | 150 | 150 | — | — | — | — | 1,339 | 1,420 | ||||||||||||||||||||||||||||||||||
| 2018 | 1,704 | 1,891 | 592 | 647 | 205 | 214 | 9 | 9 | — | — | 2,510 | 2,761 | ||||||||||||||||||||||||||||||||||
| 2019 | 1,048 | 1,100 | 138 | 141 | 596 | 610 | — | — | — | — | 1,782 | 1,851 | ||||||||||||||||||||||||||||||||||
| 2020 | 734 | 748 | 280 | 293 | 186 | 191 | 29 | 30 | — | — | 1,229 | 1,262 | ||||||||||||||||||||||||||||||||||
| Total | $ | 6,396 | $ | 6,839 | $ | 2,890 | $ | 3,039 | $ | 1,771 | $ | 1,784 | $ | 160 | $ | 150 | $ | 114 | $ | 98 | $ | 11,331 | $ | 11,910 | ||||||||||||||||||||||
| Ratings Distribution | 57.4 | % | 25.5 | % | 15.0 | % | 1.3 | % | 0.8 | % | 100.0 | % |
The tables above reflect NRSRO ratings including Moody’s, S&P, Fitch and DBRS Morningstar. CMBS designated NAIC 1 were 91.9% and 88.8% of total CMBS at December 31, 2021 and 2020, respectively.
Evaluation of Fixed Maturity Securities AFS for Credit Loss, Rollforward of Allowance for Credit Loss and Credit Loss on Fixed Maturity Securities AFS Recognized in Earnings
See Note 8 of the Notes to the Consolidated Financial Statements for information about the evaluation of fixed maturity securities AFS for credit loss, rollforward of the ACL, net credit loss provision (release), impairment loss, as well as realized gross gains and gross losses on fixed maturity securities AFS sold or disposed at and for the years ended December 31, 2021 and 2020.
Contractholder-Directed Equity Securities and Fair Value Option Securities
The estimated fair value of these investments, which are primarily comprised of contractholder-directed equity securities supporting unit-linked variable annuity type liabilities (“Unit-linked investments”), was $12.1 billion and $13.3 billion, or 2.4% and 2.5% of cash and invested assets, at December 31, 2021 and 2020, respectively. See Notes 1, 8 and 10 of the Notes to the Consolidated Financial Statements for a description of this portfolio, investments by asset type, the fair value hierarchy and a rollforward of the fair value measurements for these investments measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs.
Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs
We participate in securities lending transactions, repurchase agreements and third-party custodian administered programs with unaffiliated financial institutions in the normal course of business for the purpose of enhancing the total return on our investment portfolio.
Securities lending transactions and repurchase agreements: We account for these arrangements as secured borrowings and record a liability in the amount of the cash received. We obtain collateral, usually cash, from the borrower, which must be returned to the borrower when the securities are returned to us. Through these arrangements, we were liable for cash collateral under our control of $24.4 billion and $21.8 billion at December 31, 2021 and 2020, respectively, including a portion that may require the immediate return of cash collateral we hold. See Notes 1 and 8 of the Notes to the Consolidated Financial Statements for further information about the secured borrowings accounting and the classification of revenues and expenses.
Third-party custodian administered programs: The estimated fair value of securities we own which are loaned in connection with these programs was $273 million and $19 million at December 31, 2021 and 2020, respectively. The estimated fair value of the related non-cash collateral on deposit with third-party custodians on our behalf, which is not reflected in our consolidated financial statements and cannot be sold or re-pledged, was $282 million and $20 million at December 31, 2021 and 2020, respectively. The year-over-year increase in securities owned and loaned and related non-cash collateral was due to increased demand for longer duration securities in our portfolios available for lending.
102
Table of Contents
Mortgage Loans
Our mortgage loans are principally collateralized by commercial, agricultural and residential properties. Mortgage loans carried at amortized cost and the related ACL are summarized as follows at:
| December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||||||||||||||||
| Portfolio Segment | Amortized Cost | % of Total | ACL | ACL as % of Amortized Cost | Amortized Cost | % of Total | ACL | ACL as % of Amortized Cost | |||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||
| Commercial | $ | 50,553 | 63.3 | % | $ | 340 | 0.7 | % | $ | 52,434 | 62.2 | % | $ | 252 | 0.5 | % | |||||||||||
| Agricultural | 18,111 | 22.7 | 88 | 0.5 | % | 18,128 | 21.5 | 106 | 0.6 | % | |||||||||||||||||
| Residential | 11,196 | 14.0 | 206 | 1.8 | % | 13,782 | 16.3 | 232 | 1.7 | % | |||||||||||||||||
| Total | $ | 79,860 | 100.0 | % | $ | 634 | 0.8 | % | $ | 84,344 | 100.0 | % | $ | 590 | 0.7 | % |
The carrying value of all mortgage loans, net of ACL, was 15.4% and 15.9% of cash and invested assets at December 31, 2021 and 2020, respectively.
Our commercial, agricultural and residential mortgage loan portfolios are subject to uncertain market conditions, including the effects of the COVID-19 pandemic. As a result of the COVID-19 pandemic in 2021 and 2020, we granted concessions (e.g., payment deferrals and other loan modifications) to certain of our commercial mortgage loan borrowers (principally in the hotel and retail sectors) and residential mortgage loan borrowers and, to a much lesser extent, some of our agricultural mortgage loan borrowers. While we granted concessions in 2021, both the frequency and number of concessions significantly decreased from 2020. See Note 8 of the Notes to the Consolidated Financial Statements for further information regarding COVID-19 pandemic-related mortgage loan concessions. See also “— Commercial Mortgage Loans by Geographic Region and Property Type.”
We diversify our mortgage loan portfolio by both geographic region and property type to reduce the risk of concentration. Of our commercial and agricultural mortgage loan portfolios, 83% are collateralized by properties located in the United States, with the remaining 17% collateralized by properties located outside the United States, which includes 5% and 1% of properties located in Mexico and Chile, respectively, at December 31, 2021. The carrying values of our commercial and agricultural mortgage loans located in California, New York and Texas were 16%, 9% and 7%, respectively, of total commercial and agricultural mortgage loans at December 31, 2021. Additionally, we manage risk when originating commercial and agricultural mortgage loans by generally lending up to 75% of the estimated fair value of the underlying real estate collateral.
We manage our residential mortgage loan portfolio in a similar manner to reduce risk of concentration, with 91% collateralized by properties located in the United States, and the remaining 9% collateralized by properties located outside the United States, principally in Chile, at December 31, 2021. The carrying values of our residential mortgage loans located in California, Florida, and New York were 30%, 9%, and 9%, respectively, of total residential mortgage loans at December 31, 2021.
103
Table of Contents
Commercial Mortgage Loans by Geographic Region and Property Type. Commercial mortgage loans are the largest mortgage loan portfolio segment. The tables below present the diversification across geographic regions and property types of commercial mortgage loans at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| Amount | % of Total | Amount | % of Total | ||||||||||
| (Dollars in millions) | |||||||||||||
| Region | |||||||||||||
| Non-U.S. | $ | 9,969 | 19.7 | % | $ | 10,581 | 20.2 | % | |||||
| Pacific | 9,676 | 19.1 | 10,235 | 19.5 | |||||||||
| Middle Atlantic | 7,537 | 14.9 | 8,233 | 15.7 | |||||||||
| South Atlantic | 6,800 | 13.5 | 7,217 | 13.8 | |||||||||
| West South Central | 3,492 | 6.9 | 3,887 | 7.4 | |||||||||
| New England | 2,748 | 5.4 | 2,126 | 4.0 | |||||||||
| East North Central | 2,129 | 4.2 | 2,494 | 4.8 | |||||||||
| Mountain | 1,993 | 4.0 | 1,777 | 3.4 | |||||||||
| East South Central | 759 | 1.5 | 700 | 1.3 | |||||||||
| West North Central | 663 | 1.3 | 609 | 1.2 | |||||||||
| Multi-Region and Other | 4,787 | 9.5 | 4,575 | 8.7 | |||||||||
| Total amortized cost | 50,553 | 100.0 | % | 52,434 | 100.0 | % | |||||||
| Less: ACL | 340 | 252 | |||||||||||
| Carrying value, net of ACL | $ | 50,213 | $ | 52,182 | |||||||||
| Property Type | |||||||||||||
| Office | $ | 22,388 | 44.3 | % | $ | 23,928 | 45.6 | % | |||||
| Apartment | 9,121 | 18.0 | 8,764 | 16.7 | |||||||||
| Retail | 8,548 | 16.9 | 8,911 | 17.0 | |||||||||
| Industrial | 5,096 | 10.1 | 5,365 | 10.2 | |||||||||
| Hotel | 3,201 | 6.3 | 3,377 | 6.5 | |||||||||
| Other | 2,199 | 4.4 | 2,089 | 4.0 | |||||||||
| Total amortized cost | 50,553 | 100.0 | % | 52,434 | 100.0 | % | |||||||
| Less: ACL | 340 | 252 | |||||||||||
| Carrying value, net of ACL | $ | 50,213 | $ | 52,182 |
__________________
Our commercial mortgage loan portfolio is well positioned with exposures concentrated in high quality underlying properties located in primary markets typically with institutional investors who are better positioned to manage their assets during periods of market volatility. Our portfolio is comprised primarily of lower risk loans with higher debt-service coverage ratios (“DSCR”) and lower loan-to-value (“LTV”) ratios. See “— Mortgage Loan Credit Quality — Monitoring Process” for further information and Note 8 of the Notes to the Consolidated Financial Statements for a distribution of our commercial mortgage loans by DSCR and LTV ratios. Excluding loans with a COVID-19 pandemic-related payment deferral, over 99% of our commercial mortgage loan portfolio, including our hotel and retail commercial mortgage loans, were current at December 31, 2021. See Note 8 of the Notes to the Consolidated Financial Statements for further information regarding COVID-19 pandemic-related mortgage loan concessions.
Mortgage Loan Credit Quality — Monitoring Process. We monitor our mortgage loan investments on an ongoing basis, including a review of loans by credit quality indicator and loans that are current, past due, restructured and under foreclosure. See Note 8 of the Notes to the Consolidated Financial Statements for further information regarding mortgage loans by credit quality indicator, past due and nonaccrual mortgage loans.
104
Table of Contents
We review our commercial mortgage loans on an ongoing basis. These reviews may include an analysis of the property financial statements and rent roll, lease rollover analysis, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios, DSCR and tenant creditworthiness. The monitoring process focuses on higher risk loans, which include those that are classified as restructured, delinquent or in foreclosure, as well as loans with higher LTV ratios and lower DSCR and loans with a COVID-19 pandemic-related payment deferral. The monitoring process for agricultural mortgage loans is generally similar, with a focus on higher risk loans, such as loans with higher LTV ratios. Agricultural mortgage loans are reviewed on an ongoing basis which include, but are not limited to, property inspections, market analysis, estimated valuations of the underlying collateral, LTV ratios and borrower creditworthiness, including reviews on a geographic and property-type basis. We review our residential mortgage loans on an ongoing basis, with a focus on higher risk loans, such as nonperforming loans. See Note 8 of the Notes to the Consolidated Financial Statements for information on our evaluation of residential mortgage loans and related ACL methodology.
LTV ratios and DSCR are common measures in the assessment of the quality of commercial mortgage loans. LTV ratios are a common measure in the assessment of the quality of agricultural mortgage loans. LTV ratios compare the amount of the loan to the estimated fair value of the underlying collateral. An LTV ratio greater than 100% indicates that the loan amount is greater than the collateral value. An LTV ratio of less than 100% indicates an excess of collateral value over the loan amount. Generally, the higher the LTV ratio, the higher the risk of experiencing a credit loss. The DSCR compares a property’s net operating income to amounts needed to service the principal and interest due under the loan. Generally, the lower the DSCR, the higher the risk of experiencing a credit loss. For our commercial mortgage loans, our average LTV ratio was 56% and 58% at December 31, 2021 and 2020 respectively, and our average DSCR was 2.5x at both December 31, 2021 and 2020. The DSCR and the values utilized in calculating the ratio are updated routinely. In addition, the LTV ratio is routinely updated for all but the lowest risk loans as part of our ongoing review of our commercial mortgage loan portfolio. For our agricultural mortgage loans, our average LTV ratio was 49% and 48% at December 31, 2021 and 2020, respectively. The values utilized in calculating our agricultural mortgage loan LTV ratio are developed in connection with the ongoing review of our agricultural loan portfolio and are routinely updated.
Mortgage Loan Allowance for Credit Loss. Our ACL is established for both pools of loans with similar risk characteristics and for mortgage loans with dissimilar risk characteristics, collateral dependent loans and reasonably expected troubled debt restructurings, individually on a loan specific basis. We record an allowance for expected lifetime credit loss in earnings within net investment gains (losses) in an amount that represents the portion of the amortized cost basis of mortgage loans that the Company does not expect to collect, resulting in mortgage loans being presented at the net amount expected to be collected.
In determining our ACL, management (i) pools mortgage loans that share similar risk characteristics, (ii) considers expected lifetime credit loss over the contractual term of our mortgage loans, as adjusted for expected prepayments and any extensions, and (iii) considers past events and current and forecasted economic conditions. Actual credit loss realized could be different from the amount of the ACL recorded. These evaluations and assessments are revised as conditions change and new information becomes available, which can cause the ACL to increase or decrease over time as such evaluations are revised. Negative credit migration, including an actual or expected increase in the level of problem loans, will result in an increase in the ACL. Positive credit migration, including an actual or expected decrease in the level of problem loans, will result in a decrease in the ACL. See Notes 1 and 8 of the Notes to the Consolidated Financial Statements for information on how the ACL is established and monitored, and activity in and balances of the ACL.
Real Estate and Real Estate Joint Ventures
Real estate and real estate joint ventures is comprised of wholly-owned real estate and joint ventures with interests in single property income-producing real estate and, to a lesser extent, joint ventures with interests in multi-property projects with varying strategies ranging from the development of properties to the operation of income-producing properties, as well as real estate funds. The carrying value of real estate and real estate joint ventures was $12.2 billion and $11.9 billion, or 2.4% and 2.3% of cash and invested assets, at December 31, 2021 and 2020, respectively.
Our real estate investments are typically stabilized properties that we intend to hold for the longer-term for portfolio diversification and long-term appreciation. Our real estate investment portfolio has significantly appreciated to a $6.8 billion and $6.3 billion unrealized gain position at December 31, 2021 and 2020, respectively. We continuously monitor expected future cash flows of each of our real estate investments and incorporate them into our periodic impairment analyses. As a result of the COVID-19 pandemic, we performed impairment analyses during the years ended December 31, 2021 and 2020, which included updated estimates of expected future cash flows. As a result of our impairment analyses, we recognized in earnings one impairment during the year ended December 31, 2020 for $13 million. This impairment was recorded in net investment income as the investment is in a real estate fund. There were no impairments recognized in earnings within net investment gains (losses) on real estate and real estate joint ventures for either the year ended December 31, 2021 or 2020.
105
Table of Contents
We diversify our real estate investments by both geographic region and property type to reduce risk of concentration. See Note 8 of the Notes to the Consolidated Financial Statements for a summary of real estate investments, by income type, as well as income earned.
Geographical diversification: Our wholly-owned real estate and real estate joint ventures represented 72% of our total real estate investments, while real estate funds represented 28% of our total real estate investments at December 31, 2021, at carrying value. Within our wholly-owned real estate and real estate joint ventures portfolios, 63% of our properties were located in the United States and 37% of our properties were located outside the United States, at December 31, 2021, at carrying value. Within our wholly-owned real estate and real estate joint ventures portfolios, the portion of the properties located in Japan, California and Washington, D.C. were 33%, 9% and 9%, respectively, at December 31, 2021, at carrying value.
Property type diversification: Real estate and real estate joint venture investments are categorized by property type as follows at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| Property Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Office | $ | 4,209 | 34.5 | % | $ | 4,082 | 34.2 | % | |||||
| Real estate funds | 3,425 | 28.0 | 2,966 | 24.9 | |||||||||
| Apartment | 1,343 | 11.0 | 1,260 | 10.6 | |||||||||
| Retail | 1,105 | 9.0 | 1,273 | 10.7 | |||||||||
| Land | 1,008 | 8.3 | 910 | 7.6 | |||||||||
| Hotel | 677 | 5.5 | 610 | 5.0 | |||||||||
| Industrial | 421 | 3.4 | 448 | 3.8 | |||||||||
| Agriculture | 18 | 0.2 | 20 | 0.2 | |||||||||
| Other | 10 | 0.1 | 364 | 3.0 | |||||||||
| Total real estate and real estate joint ventures | $ | 12,216 | 100.0 | % | $ | 11,933 | 100.0 | % |
Other Limited Partnership Interests
Other limited partnership interests are comprised of investments in private funds, including private equity funds and hedge funds. At December 31, 2021 and 2020, the carrying value of other limited partnership interests was $14.6 billion and $9.5 billion, which included $663 million and $643 million of hedge funds, respectively. Other limited partnership interests were 2.8% and 1.8% of cash and invested assets at December 31, 2021 and 2020, respectively. Cash distributions on these investments are generated from investment gains, operating income from the underlying investments of the funds and liquidation of the underlying investments of the funds.
We use the equity method of accounting for most of our private equity funds. We generally recognize our share of a private equity fund’s earnings in net investment income on a three-month lag when the information is reported to us. Accordingly, changes in equity market levels, which can impact the underlying results of these private equity funds, are recognized in earnings within our net investment income on a three-month lag. For a discussion of our expected private equity market returns in 2022, see “— Executive Summary — Consolidated Company Outlook.”
106
Table of Contents
Other Invested Assets
The following table presents the carrying value of our other invested assets by type at:
| December 31, | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||
| Asset Type | Carrying Value | % of Total | Carrying Value | % of Total | |||||||||
| (Dollars in millions) | |||||||||||||
| Freestanding derivatives with positive estimated fair values | $ | 10,466 | 56.1 | % | $ | 11,866 | 57.6 | % | |||||
| Tax credit and renewable energy partnerships | 1,564 | 8.4 | 1,751 | 8.5 | |||||||||
| Annuities funding structured settlement claims | 1,251 | 6.7 | 1,263 | 6.1 | |||||||||
| Direct financing leases | 1,143 | 6.1 | 1,340 | 6.5 | |||||||||
| Operating joint ventures | 901 | 4.8 | 733 | 3.6 | |||||||||
| Leveraged leases | 787 | 4.2 | 816 | 4.0 | |||||||||
| FHLB common stock | 769 | 4.1 | 814 | 4.1 | |||||||||
| Funds withheld | 525 | 2.8 | 508 | 2.5 | |||||||||
| Other | 1,249 | 6.8 | 1,502 | 7.2 | |||||||||
| Total | $ | 18,655 | 100 | % | $ | 20,593 | 100 | % | |||||
| Percentage of cash and invested assets | 3.6 | % | 3.9 | % |
See Notes 1, 8 and 9 of the Notes to the Consolidated Financial Statements for information regarding freestanding derivatives with positive estimated fair values, tax credit and renewable energy partnerships, direct financing and leveraged leases, annuities funding structured settlement claims, operating joint ventures, FHLB common stock, and funds withheld, as well as gains (losses) on disposals of, and impairments losses on, tax credit and renewable energy partnerships, and leveraged leases.
Investment Commitments
We enter into the following commitments in the normal course of business for the purpose of enhancing the total return on our investment portfolio: mortgage loan commitments and commitments to fund partnerships, bank credit facilities, bridge loans and private corporate bond investments. See Note 21 of the Notes to the Consolidated Financial Statements for the amount of our unfunded investment commitments at December 31, 2021 and 2020. See “Net Investment Income” and “Net Investment Gains (Losses)” in Note 8 of the Notes to the Consolidated Financial Statements for information on the investment income, investment expense, gains and losses from such investments and the liability for credit loss for unfunded mortgage loan commitments. See also “— Fixed Maturity Securities AFS and Equity Securities,” “— Mortgage Loans,” “— Real Estate and Real Estate Joint Ventures” and “— Other Limited Partnership Interests.”
107
Table of Contents
Derivatives
Overview
We are exposed to various risks relating to our ongoing business operations, including interest rate, foreign currency exchange rate, credit and equity market. We use a variety of strategies to manage these risks, including the use of derivatives, such as market standard purchased and written credit default swap contracts. See Note 9 of the Notes to the Consolidated Financial Statements for:
•A comprehensive description of the nature of our derivatives, including the strategies for which derivatives are used in managing various risks.
•Information about the primary underlying risk exposure, gross notional amount, and estimated fair value of our derivatives by type of hedge designation, excluding embedded derivatives held at December 31, 2021 and 2020.
•The statement of operations effects of derivatives in net investments in foreign operations, cash flow, fair value, or nonqualifying hedge relationships for the years ended December 31, 2021, 2020 and 2019.
We enter into market standard purchased and written credit default swap contracts. Payout under such contracts is triggered by certain credit events experienced by the referenced entities. For credit default swaps covering North American corporate issuers, credit events typically include bankruptcy and failure to pay on borrowed money. For European corporate issuers, credit events typically also include involuntary restructuring. With respect to credit default contracts on sovereign debt, credit events typically include failure to pay debt obligations, repudiation, moratorium, or involuntary restructuring. In each case, payout on a credit default swap is triggered only after the relevant third party, Credit Derivatives Determinations Committee, determines that a credit event has occurred.
We use purchased credit default swaps to mitigate credit risk in our investment portfolio. Generally, we purchase credit protection by entering into credit default swaps referencing the issuers of specific assets we own. In certain cases, basis risk exists between these credit default swaps and the specific assets we own. For example, we may purchase credit protection on a macro basis to reduce exposure to specific industries or other portfolio concentrations. In such instances, the referenced entities and obligations under the credit default swaps may not be identical to the individual obligors or securities in our investment portfolio. In addition, our purchased credit default swaps may have shorter tenors than the underlying investments they are hedging, which gives us more flexibility in managing our credit exposures. We believe that our purchased credit default swaps serve as effective economic hedges of our credit exposure.
See “Quantitative and Qualitative Disclosures About Market Risk — Management of Market Risk Exposures — Hedging Activities” for more information about our use of derivatives by major hedge program.
Fair Value Hierarchy
See Note 10 of the Notes to the Consolidated Financial Statements for derivatives measured at estimated fair value on a recurring basis and their corresponding fair value hierarchy.
The valuation of Level 3 derivatives involves the use of significant unobservable inputs and generally requires a higher degree of management judgment or estimation than the valuations of Level 1 and Level 2 derivatives. Although Level 3 inputs are unobservable, management believes they are consistent with what other market participants would use when pricing such instruments and are considered appropriate given the circumstances. The use of different inputs or methodologies could have a material effect on the estimated fair value of Level 3 derivatives and could materially affect net income.
Derivatives categorized as Level 3 at December 31, 2021 include: interest rate forwards with maturities which extend beyond the observable portion of the yield curve; foreign currency swaps and forwards with certain unobservable inputs, including the unobservable portion of the yield curve; and credit default swaps priced using unobservable credit spreads, or that are priced through independent broker quotations. At December 31, 2021, less than 1% of the estimated fair value of our derivatives was priced through independent broker quotations.
See Note 10 of the Notes to the Consolidated Financial Statements for a rollforward of the fair value measurements for derivatives measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs.
The gain (loss) on Level 3 derivatives primarily relates to foreign currency derivatives that are valued using an unobservable portion of the swap yield curves and interest rate total return swaps with observable interest rates. Other significant inputs include the unobservable interest rate which extends beyond the observable portion of the yield curve. We validate the reasonableness of these inputs by valuing the positions using internal models and comparing the results to broker quotations.
108
Table of Contents
The gain (loss) on Level 3 derivatives, percentage of gain (loss) attributable to observable and unobservable inputs, and the primary drivers of observable gain (loss) are summarized as follows:
| Year Ended December 31, 2021 | ||
|---|---|---|
| Gain (loss) recognized in net income (loss) | ($460) | |
| Approximate percentage of gain (loss) attributable to observable inputs | 25% | |
| Primary drivers of observable gain (loss) | Increases in interest rates on interest rate total return swaps. | |
| Approximate percentage of gain (loss) attributable to unobservable inputs | 75% |
See “— Summary of Critical Accounting Estimates — Derivatives” for further information on the estimates and assumptions that affect derivatives.
Credit Risk
See Note 9 of the Notes to the Consolidated Financial Statements for information about how we manage credit risk related to derivatives and for the estimated fair value of our net derivative assets and net derivative liabilities after the application of master netting agreements and collateral.
Our policy is not to offset the fair value amounts recognized for derivatives executed with the same counterparty under the same master netting agreement. This policy applies to the recognition of derivatives on the consolidated balance sheets and does not affect our legal right of offset.
Credit Derivatives
The following table presents the gross notional amount and estimated fair value of credit default swaps at:
| December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||||
| Credit Default Swaps | GrossNotionalAmount | Estimated Fair Value | GrossNotionalAmount | Estimated Fair Value | |||||||||||
| (In millions) | |||||||||||||||
| Purchased | $ | 3,042 | $ | (100) | $ | 2,978 | $ | (112) | |||||||
| Written | 8,626 | 165 | 9,609 | 196 | |||||||||||
| Total | $ | 11,668 | $ | 65 | $ | 12,587 | $ | 84 |
The following table presents the gross gains, gross losses and net gains (losses) recognized in net derivative gains (losses) for credit default swaps as follows:
| Years Ended December 31, | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||||||||||||
| Credit Default Swaps | Gross Gains | Gross Losses | Net Gains (Losses) | Gross Gains | Gross Losses | Net Gains (Losses) | |||||||||||||||||
| (In millions) | |||||||||||||||||||||||
| Purchased (1) | $ | 18 | $ | (9) | $ | 9 | $ | 36 | $ | (64) | $ | (28) | |||||||||||
| Written (1) | 52 | (11) | 41 | 65 | (171) | (106) | |||||||||||||||||
| Total | $ | 70 | $ | (20) | $ | 50 | $ | 101 | $ | (235) | $ | (134) |
__________________
(1)Gains (losses) do not include earned income (expense) on credit default swaps.
The favorable change in net gains (losses) on written credit default swaps was $147 million for the year ended December 31, 2021 as compared to the year ended December 31, 2020 due to certain credit spreads on certain credit default swaps used as replications narrowing in the current period and widening in the prior period.
109
Table of Contents
The maximum amount at risk related to our written credit default swaps is equal to the corresponding gross notional amount. In a replication transaction, we pair an asset on our balance sheet with a written credit default swap to synthetically replicate a corporate bond, a core asset holding of life insurance companies. Replications are entered into in accordance with the guidelines approved by state insurance regulators and the NAIC and are an important tool in managing the overall corporate credit risk within the Company. In order to match our long-dated insurance liabilities, we seek to buy long-dated corporate bonds. In some instances, these may not be readily available in the market, or they may be issued by corporations to which we already have significant corporate credit exposure. For example, by purchasing Treasury bonds (or other high quality assets) and associating them with written credit default swaps on the desired corporate credit name, we can replicate the desired bond exposures and meet our ALM needs. In addition, given the shorter tenor of the credit default swaps (generally five-year tenors) versus a long-dated corporate bond, we have more flexibility in managing our credit exposures.
Collateral for Derivatives
We enter into derivatives to manage various risks relating to our ongoing business operations. We receive non-cash collateral from counterparties for derivatives, which can be sold or re-pledged subject to certain constraints, and which is not reflected on our consolidated balance sheets. The amounts of this non-cash collateral were $1.1 billion and $1.7 billion at estimated fair value, at December 31, 2021 and 2020, respectively. See “— Liquidity and Capital Resources — The Company — Liquidity and Capital Uses — Pledged Collateral” and Note 9 of the Notes to the Consolidated Financial Statements for information regarding the earned income on and the gross notional amount, estimated fair value of assets and liabilities and primary underlying risk exposure of our derivatives.
Embedded Derivatives
See Note 10 of the Notes to the Consolidated Financial Statements for information about embedded derivatives measured at estimated fair value on a recurring basis and their corresponding fair value hierarchy and a rollforward of the fair value measurements for embedded derivatives measured at estimated fair value on a recurring basis using significant unobservable (Level 3) inputs.
See Note 9 of the Notes to the Consolidated Financial Statements for information about the nonperformance risk adjustment included in the valuation of guaranteed minimum benefits accounted for as embedded derivatives.
See “— Summary of Critical Accounting Estimates — Derivatives” for further information on the estimates and assumptions that affect embedded derivatives.
Policyholder Liabilities
We establish, and carry as liabilities, actuarially determined amounts that are calculated to meet policy obligations or to provide for future annuity payments. Amounts for actuarial liabilities are computed and reported on the consolidated financial statements in conformity with GAAP. For more details on Policyholder Liabilities, see “— Summary of Critical Accounting Estimates.”
We periodically review our estimates of actuarial liabilities for future benefits and compare them with our actual experience. We revise estimates, to the extent permitted or required under GAAP, if we determine that future expected experience differs from assumptions used in the development of actuarial liabilities. We charge or credit changes in our liabilities to expenses in the period the liabilities are established or re-estimated. If the liabilities originally established for future benefit payments prove inadequate, we must increase them. Such an increase could adversely affect our earnings and have a material adverse effect on our business, results of operations and financial condition.
See “Business — Regulation — Insurance Regulation — Policy and Contract Reserve Adequacy Analysis” and “Risk Factors — Business Risks” for further information regarding required analyses of the adequacy of statutory reserves of our insurance operations.
The following discussions on future policy benefits and policyholder account balances should be read in conjunction with “— Industry Trends — Impact of Market Interest Rates,” “— Variable Annuity Guarantees” and “— Liquidity and Capital Resources — The Company — Liquidity and Capital Sources — Policyholder Account Balances.” See also Notes 1 and 4 of the Notes to the Consolidated Financial Statements for additional information.
Future Policy Benefits
We establish liabilities for amounts payable under insurance policies. A discussion of future policy benefits by segment (as well as Corporate & Other) follows.
110
Table of Contents
U.S.
Amounts payable under insurance policies for this segment are comprised of group insurance and annuities. For group insurance, future policyholder benefits are comprised mainly of liabilities for disabled lives under disability waiver of premium policy provisions, liabilities for survivor income benefit insurance, active life policies and premium stabilization and other contingency liabilities held under life insurance contracts. For group annuity contracts, future policyholder benefits are primarily related to payout annuities, including pension risk transfers, structured settlement annuities and institutional income annuities. There is no interest rate crediting flexibility on these liabilities.
Asia
Future policy benefits for this segment are held primarily for traditional life, endowment, annuity and accident & health contracts. They are also held for total return pass-through provisions included in certain universal life and savings products. They include certain liabilities for variable annuity and variable life guarantees of minimum death benefits, and longevity guarantees. Factors impacting these liabilities include sustained periods of lower than expected yields, lower than expected asset reinvestment rates, market volatility, actual lapses resulting in lower than expected income, and actual mortality or morbidity resulting in higher than expected benefit payments.
Latin America
Future policy benefit liabilities for this segment are held primarily for immediate annuities, traditional life contracts and total return pass-through provisions included in certain universal life and savings products. There is no interest rate crediting flexibility on the immediate annuity and traditional life liabilities. Other factors impacting these liabilities are actual mortality resulting in higher than expected benefit payments and actual lapses resulting in lower than expected income.
EMEA
Future policy benefits for this segment include unearned premium reserves for group life and medical and credit insurance contracts. Future policy benefits are also held for traditional life, endowment and annuity contracts with significant mortality risk and accident & health contracts. Factors impacting these liabilities include lower than expected asset reinvestment rates, market volatility, actual lapses resulting in lower than expected income, and actual mortality or morbidity resulting in higher than expected benefit payments.
MetLife Holdings
Future policy benefits for the life insurance business are comprised mainly of liabilities for traditional life insurance contracts. For the annuities business, future policy benefits are comprised mainly of liabilities for life-contingent income annuities and liabilities for the variable annuity guaranteed minimum benefits that are accounted for as insurance. For the long-term care business, future policyholder benefits are comprised mainly of liabilities for disabled lives under disability waiver of premium policy provisions, and active life policies. In addition, for our other products, future policyholder benefits related to the reinsurance of our former Japan joint venture are comprised of liabilities for the variable annuity guaranteed minimum benefits that are accounted for as insurance.
Corporate & Other
Future policy benefits primarily include liabilities for other reinsurance business.
Policyholder Account Balances
Policyholder account balances are generally equal to the account value, which includes accrued interest credited, but excludes the impact of any applicable charge that may be incurred upon surrender. A discussion of policyholder account balances by segment follows.
U.S.
Policyholder account balances in this segment are comprised of funding agreements, retained asset accounts, universal life policies, the fixed account of variable life insurance policies and specialized life insurance products for benefit programs.
111
Table of Contents
Group Benefits
Policyholder account balances in this business are held for retained asset accounts, universal life policies, the fixed account of variable life insurance policies and specialized life insurance products for benefit programs. Policyholder account balances are credited interest at a rate we determine, which is influenced by current market rates. Most of these policyholder account balances have minimum credited rate guarantees.
The table below presents the breakdown of account value subject to minimum guaranteed crediting rates for Group Benefits:
| December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Guaranteed Minimum Crediting Rate | Account Value | Account Value at Guarantee | ||||
| (In millions) | ||||||
| Greater than 0% but less than 2% | $ | 5,378 | $ | 5,248 | ||
| Equal to or greater than 2% but less than 4% | $ | 1,564 | $ | 1,525 | ||
| Equal to or greater than 4% | $ | 808 | $ | 779 |
Retirement and Income Solutions
Policyholder account balances in this business are held largely for investment-type products, mainly funding agreements, as well as postretirement benefits and corporate-owned life insurance to fund non-qualified benefit programs for executives. Interest crediting rates vary by type of contract and can be fixed or variable. Variable interest crediting rates are generally tied to an external index, most commonly (1-month or 3-month) LIBOR or Secured Overnight Financing Rate. We guarantee payment of interest and return of principal at the contractual maturity date.
The table below presents the breakdown of account value subject to minimum guaranteed crediting rates for RIS:
| December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Guaranteed Minimum Crediting Rate | Account Value | Account Value at Guarantee | ||||
| (In millions) | ||||||
| Greater than 0% but less than 2% | $ | 605 | $ | 450 | ||
| Equal to or greater than 2% but less than 4% | $ | 814 | $ | 186 | ||
| Equal to or greater than 4% | $ | 4,612 | $ | 4,358 |
Asia
Policyholder account balances in this segment are held largely for fixed income retirement and savings plans, fixed deferred annuities, interest sensitive whole life products, universal life and, to a lesser degree, liability amounts for Unit-linked investments that do not meet the GAAP definition of separate accounts. Also included are certain liabilities for retirement and savings products sold in certain countries in Asia that generally are sold with minimum credited rate guarantees. Liabilities for guarantees on certain variable annuities in Asia are accounted for as embedded derivatives and recorded at estimated fair value and are also included within policyholder account balances. Most of these policyholder account balances have minimum credited rate guarantees. Liabilities for Unit-linked investments are impacted by changes in the fair value of the associated underlying investments, as the return on assets is generally passed directly to the policyholder.
112
Table of Contents
The table below presents the breakdown of account value subject to minimum guaranteed crediting rates for Asia:
| December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Guaranteed Minimum Crediting Rate | Account Value | Account Value at Guarantee | ||||
| (In millions) | ||||||
| Annuities | ||||||
| Greater than 0% but less than 2% | $ | 31,180 | $ | 1,700 | ||
| Equal to or greater than 2% but less than 4% | $ | 991 | $ | 430 | ||
| Equal to or greater than 4% | $ | 1 | $ | 1 | ||
| Life & Other | ||||||
| Greater than 0% but less than 2% | $ | 12,811 | $ | 12,266 | ||
| Equal to or greater than 2% but less than 4% | $ | 34,251 | $ | 21,673 | ||
| Equal to or greater than 4% | $ | 282 | $ | 282 |
Latin America
Policyholder account balances in this segment are held largely for investment-type products, universal life products, deferred annuities and Unit-linked investments that do not meet the GAAP definition of separate accounts. Liabilities for Unit-linked investments are impacted by changes in the fair value of the associated investments, as the return on assets is generally passed directly to the policyholder. Many of the other liabilities have minimum credited rate guarantees.
EMEA
Policyholder account balances in this segment are held mostly for universal life, deferred annuities, pension products, and Unit-linked investments that do not meet the GAAP definition of separate accounts. They are also held for endowment products without significant mortality risk. Most of these policyholder account balances have minimum credited rate guarantees. Liabilities for Unit-linked investments are impacted by changes in the fair value of the associated investments, as the return on assets is generally passed directly to the policyholder.
MetLife Holdings
Life policyholder account balances in this segment are held for retained asset accounts, universal life policies, the fixed account of variable life insurance policies, and funding agreements. For annuities, policyholder account balances are held for fixed deferred annuities, the fixed account portion of variable annuities, non-life contingent income annuities, and embedded derivatives related to variable annuity guarantees. Interest is credited to the policyholder’s account at interest rates we determine which are influenced by current market rates, subject to specified minimums. Most of these policyholder account balances have minimum credited rate guarantees. Additionally, for our other products, policyholder account balances are held for variable annuity guarantees assumed from a former operating joint venture in Japan that are accounted for as embedded derivatives.
The table below presents the breakdown of account value subject to minimum guaranteed crediting rates for the MetLife Holdings segment:
| December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Guaranteed Minimum Crediting Rate | Account Value | Account Value at Guarantee | ||||
| (In millions) | ||||||
| Greater than 0% but less than 2% | $ | 1,123 | $ | 1,092 | ||
| Equal to or greater than 2% but less than 4% | $ | 17,331 | $ | 15,805 | ||
| Equal to or greater than 4% | $ | 7,364 | $ | 6,754 |
113
Table of Contents
Variable Annuity Guarantees
We issue, directly and through assumed business, certain variable annuity products with guaranteed minimum benefits that provide the policyholder a minimum return based on their initial deposit (i.e., the benefit base) less withdrawals. In some cases, the benefit base may be increased by additional deposits, bonus amounts, accruals or optional market value resets. See Notes 1 and 4 of the Notes to the Consolidated Financial Statements for additional information.
Certain guarantees, including portions thereof, have insurance liabilities established that are included in future policy benefits. Guarantees accounted for in this manner include GMDBs, the life-contingent portion of GMWBs, elective GMIB annuitizations, and the life contingent portion of GMIBs that require annuitization when the account balance goes to zero. These liabilities are accrued over the life of the contract in proportion to actual and future expected policy assessments based on the level of guaranteed minimum benefits generated using multiple scenarios of separate account returns. The scenarios are based on best estimate assumptions consistent with those used to amortize DAC. When current estimates of future benefits exceed those previously projected or when current estimates of future assessments are lower than those previously projected, liabilities will increase, resulting in a current period charge to net income. The opposite result occurs when the current estimates of future benefits are lower than those previously projected or when current estimates of future assessments exceed those previously projected. At the end of each reporting period, we update the actual amount of business remaining in-force, which impacts expected future assessments and the projection of estimated future benefits resulting in a current period charge or increase to earnings.
Certain guarantees, including portions thereof, accounted for as embedded derivatives, are recorded at estimated fair value and included in policyholder account balances. Guarantees accounted for as embedded derivatives include GMABs, the non-life contingent portion of GMWBs and certain non-life contingent portions of GMIBs. The estimated fair values of guarantees accounted for as embedded derivatives are determined based on the present value of projected future benefits minus the present value of projected future fees. The projections of future benefits and future fees require capital market and actuarial assumptions including expectations concerning policyholder behavior. A risk-neutral valuation methodology is used to project the cash flows from the guarantees under multiple capital market scenarios to determine an economic liability. The reported estimated fair value is then determined by taking the present value of these risk-free generated cash flows using a discount rate that incorporates a spread over the risk-free rate to reflect our nonperformance risk and adding a risk margin. For more information on the determination of estimated fair value, see Note 10 of the Notes to the Consolidated Financial Statements.
The table below presents the carrying value for guarantees at:
| Future Policy Benefits | Policyholder Account Balances | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | December 31, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||
| (In millions) | ||||||||||||||
| Asia | ||||||||||||||
| GMDB | $ | 4 | $ | 6 | $ | — | $ | — | ||||||
| GMAB | — | — | 14 | 26 | ||||||||||
| GMWB | 32 | 35 | 107 | 134 | ||||||||||
| EMEA | ||||||||||||||
| GMDB | 3 | 6 | — | — | ||||||||||
| GMAB | — | — | 6 | 31 | ||||||||||
| GMWB | 19 | 31 | (58) | (23) | ||||||||||
| MetLife Holdings | ||||||||||||||
| GMDB | 561 | 450 | — | — | ||||||||||
| GMIB | 1,029 | 954 | 180 | 323 | ||||||||||
| GMAB | — | — | — | — | ||||||||||
| GMWB | 174 | 179 | 173 | 443 | ||||||||||
| Total | $ | 1,822 | $ | 1,661 | $ | 422 | $ | 934 |
114
Table of Contents
The carrying amounts for guarantees included in policyholder account balances above include nonperformance risk adjustments of $120 million and $137 million at December 31, 2021 and 2020, respectively. These nonperformance risk adjustments represent the impact of including a credit spread when discounting the underlying risk-neutral cash flows to determine the estimated fair values. The nonperformance risk adjustment does not have an economic impact on us as it cannot be monetized given the nature of these policyholder liabilities. The change in valuation arising from the nonperformance risk adjustment is not hedged.
The carrying values of these guarantees can change significantly during periods of sizable and sustained shifts in equity market performance, equity volatility, interest rates or foreign currency exchange rates. Carrying values are also impacted by our assumptions around mortality, separate account returns and policyholder behavior, including lapse rates.
As discussed below, we use a combination of product design, hedging strategies, reinsurance, and other risk management actions to mitigate the risks related to these benefits. Within each type of guarantee, there is a range of product offerings reflecting the changing nature of these products over time. Changes in product features and terms are in part driven by customer demand but, more importantly, reflect our risk management practices of continuously evaluating the guaranteed benefits and their associated asset-liability matching. We continue to diversify the concentration of income benefits in our portfolio by focusing on withdrawal benefits, variable annuities without living benefits and index-linked annuities.
The sections below provide further detail by total account value for certain of our most popular guarantees. Total account values include amounts not reported on the consolidated balance sheets from assumed business, Unit-linked investments that do not qualify for presentation as separate account assets, and amounts included in our general account. The total account values and the net amounts at risk include direct and assumed business, but exclude offsets from hedging or ceded reinsurance, if any.
GMDBs
We offer a range of GMDBs to our contractholders. The table below presents GMDBs, by benefit type, at December 31, 2021:
| Total Account Value (1) | ||||||
|---|---|---|---|---|---|---|
| Asia & EMEA | MetLife Holdings | |||||
| (In millions) | ||||||
| Return of premium or five to seven year step-up | $ | 7,549 | $ | 46,213 | ||
| Annual step-up | — | 3,117 | ||||
| Roll-up and step-up combination | — | 5,329 | ||||
| Total | $ | 7,549 | $ | 54,659 |
__________________
(1)Total account value excludes $598 million for contracts with no GMDBs. The Company’s annuity contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed for GMDBs and for living benefit guarantees are not mutually exclusive.
Based on total account value, less than 18% of our GMDBs included enhanced death benefits such as the annual step-up or roll-up and step-up combination products at December 31, 2021.
115
Table of Contents
Living Benefit Guarantees
The table below presents our living benefit guarantees based on total account values at December 31, 2021:
| Total Account Value (1) | ||||||
|---|---|---|---|---|---|---|
| Asia & EMEA | MetLife Holdings | |||||
| (In millions) | ||||||
| GMIB | $ | — | $ | 20,140 | ||
| GMWB - non-life contingent (2) | 956 | 2,051 | ||||
| GMWB - life-contingent | 3,165 | 8,337 | ||||
| GMAB | 1,594 | 151 | ||||
| Total | $ | 5,715 | $ | 30,679 |
__________________
(1)Total account value excludes $26.4 billion for contracts with no living benefit guarantees. The Company’s annuity contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed for GMDBs and for living benefit guarantee amounts are not mutually exclusive.
(2)The Asia and EMEA segments include the non-life contingent portion of the GMWB total account value of $956 million with a guarantee at annuitization.
In terms of total account value, GMIBs are our most significant living benefit guarantee. Our primary risk management strategy for our GMIB products is our derivatives hedging program as discussed below. Additionally, we have engaged in certain reinsurance agreements covering some of our GMIB business. As part of our overall risk management approach for living benefit guarantees, we continually monitor the reinsurance markets for the right opportunity to purchase additional coverage for our GMIB business. We stopped selling GMIBs in February 2016.
The table below presents our GMIB associated total account values, by their guaranteed payout basis, at December 31, 2021:
| Total Account Value | ||
|---|---|---|
| (In millions) | ||
| 7-year setback, 2.5% interest rate | $ | 5,591 |
| 7-year setback, 1.5% interest rate | 1,214 | |
| 10-year setback, 1.5% interest rate | 3,994 | |
| 10-year mortality projection, 10-year setback, 1.0% interest rate | 7,993 | |
| 10-year mortality projection, 10-year setback, 0.5% interest rate | 1,348 | |
| $ | 20,140 |
The annuitization interest rates on GMIBs have been decreased from 2.5% to 0.5% over time, partially in response to the low interest rate environment, accompanied by an increase in the setback period from seven years to 10 years and the introduction of a 10-year mortality projection.
Additionally, 39% of the $20.1 billion of GMIB total account value has been invested in managed volatility funds as of December 31, 2021. These funds seek to manage volatility by adjusting the fund holdings within certain guidelines based on capital market movements. Such activity reduces the overall risk of the underlying funds while maintaining their growth opportunities. These risk mitigation techniques reduce or eliminate the need for us to manage the funds’ volatility through hedging or reinsurance.
Our GMIB products typically have a waiting period of 10 years to be eligible for annuitization. As of December 31, 2021, only 37% of our contracts with GMIBs were eligible for annuitization. The remaining contracts are not eligible for annuitization for an average of three years.
116
Table of Contents
Once eligible for annuitization, contractholders would be expected to annuitize only if their contracts were in-the-money. We calculate in-the-moneyness with respect to GMIBs consistent with net amount at risk as discussed in Note 4 of the Notes to the Consolidated Financial Statements, by comparing the contractholders’ income benefits based on total account values and current annuity rates versus the guaranteed income benefits. The net amount at risk was $500 million at December 31, 2021, of which $461 million was related to GMIBs. For those contracts with GMIB, the table below presents details of contracts that are in-the-money and out-of-the-money at December 31, 2021:
| In-the-Moneyness | Total Account Value | % of Total | ||||||
|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||
| In-the-money | 30% or greater | $ | 465 | 2 | % | |||
| 20% to less than 30% | 236 | 1 | % | |||||
| 10% to less than 20% | 412 | 2 | % | |||||
| 0% to less than 10% | 747 | 4 | % | |||||
| 1,860 | ||||||||
| Out-of-the-money | -10% to 0% | 2,248 | 11 | % | ||||
| -20% to less than -10% | 4,601 | 23 | % | |||||
| Greater than -20% | 11,431 | 57 | % | |||||
| 18,280 | ||||||||
| Total GMIBs | $ | 20,140 |
Derivatives Hedging Variable Annuity Guarantees
Our risk mitigating hedging strategy uses various OTC and exchange traded derivatives. The table below presents the gross notional amount, estimated fair value and primary underlying risk exposure of the derivatives hedging our variable annuity guarantees:
| December 31, | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||||||||||||||||
| Primary Underlying Risk Exposure | Gross Notional | Estimated Fair Value | Gross Notional | Estimated Fair Value | |||||||||||||||||||||
| Instrument Type | Amount | Assets | Liabilities | Amount | Assets | Liabilities | |||||||||||||||||||
| (In millions) | |||||||||||||||||||||||||
| Interest rate | Interest rate swaps | $ | 8,663 | $ | 52 | $ | 75 | $ | 14,188 | $ | 85 | $ | 21 | ||||||||||||
| Interest rate futures | 1,087 | 3 | — | 1,442 | — | 2 | |||||||||||||||||||
| Interest rate options | 100 | 1 | — | 637 | 134 | — | |||||||||||||||||||
| Foreign currency exchange rate | Foreign currency forwards | 1,149 | 4 | 13 | 1,834 | 27 | 13 | ||||||||||||||||||
| Equity market | Equity futures | 3,641 | 11 | 5 | 4,891 | 12 | 38 | ||||||||||||||||||
| Equity index options | 4,161 | 513 | 362 | 5,360 | 558 | 408 | |||||||||||||||||||
| Equity variance swaps | 699 | 17 | 13 | 716 | 15 | 12 | |||||||||||||||||||
| Equity total return swaps | 2,763 | 11 | 44 | 1,533 | 3 | 124 | |||||||||||||||||||
| Total | $ | 22,263 | $ | 612 | $ | 512 | $ | 30,601 | $ | 834 | $ | 618 |
The change in estimated fair values of our derivatives is recorded in policyholder benefits and claims if such derivatives are hedging guarantees included in future policy benefits, and in net derivative gains (losses) if such derivatives are hedging guarantees included in policyholder account balances.
Our hedging strategy involves the significant use of static longer-term derivative instruments to avoid the need to execute transactions during periods of market disruption or higher volatility. We continually monitor the capital markets for opportunities to adjust our liability coverage, as appropriate. Futures are also used to dynamically adjust the daily coverage levels as markets and liability exposures fluctuate.
117
Table of Contents
We remain liable for the guaranteed benefits in the event that reinsurers or derivative counterparties are unable or unwilling to pay. Certain of our reinsurance agreements and all derivative positions are collateralized and derivatives positions are subject to master netting agreements, both of which significantly reduce the exposure to counterparty risk. In addition, we are subject to the risk that hedging and other risk management actions prove ineffective or that unanticipated policyholder behavior or mortality, combined with adverse market events, produces economic losses beyond the scope of the risk management techniques employed.
Liquidity and Capital Resources
Overview
Our business and results of operations are materially affected by conditions in the global capital markets and the economy generally due to our market presence in numerous countries, large investment portfolio and the sensitivity of our insurance liabilities and derivatives to changing market factors. Changing conditions in the global capital markets and the economy may affect our financing costs and market interest for our debt or equity securities. For further information regarding market factors that could affect our ability to meet liquidity and capital needs, see “— Industry Trends” and “— Investments — Current Environment.”
Liquidity Management
Based upon the strength of our franchise, diversification of our businesses, strong financial fundamentals and the substantial funding sources available to us as described herein, we continue to believe we have access to ample liquidity to meet business requirements under current market conditions and reasonably possible stress scenarios. We continuously monitor and adjust our liquidity and capital plans for MetLife, Inc. and its subsidiaries in light of market conditions, as well as changing needs and opportunities.
Short-term Liquidity
We maintain a substantial short-term liquidity position, which was $12.4 billion and $9.4 billion at December 31, 2021 and 2020, respectively. Short-term liquidity includes cash and cash equivalents and short-term investments, excluding assets that are pledged or otherwise committed, including amounts received in connection with securities lending, repurchase agreements, derivatives, and secured borrowings, as well as amounts held in the closed block.
Liquid Assets
An integral part of our liquidity management includes managing our level of liquid assets, which was $223.0 billion and $235.1 billion at December 31, 2021 and 2020, respectively. Liquid assets include cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block.
Capital Management
We have established several senior management committees as part of our capital management process. These committees, including the Capital Management Committee and the Enterprise Risk Committee (“ERC”), regularly review actual and projected capital levels (under a variety of scenarios including stress scenarios) and our annual capital plan in accordance with our capital policy. The Capital Management Committee is comprised of members of senior management, including MetLife, Inc.’s Chief Financial Officer (“CFO”), Treasurer, and Chief Risk Officer (“CRO”). The ERC is also comprised of members of senior management, including MetLife, Inc.’s CFO, CRO and Chief Investment Officer.
Our Board of Directors and senior management are directly involved in the development and maintenance of our capital policy. The capital policy sets forth, among other things, minimum and target capital levels and the governance of the capital management process. All capital actions, including proposed changes to the annual capital plan, capital targets or capital policy, are reviewed by the Finance and Risk Committee of the Board of Directors prior to obtaining full Board of Directors approval. The Board of Directors approves the capital policy and the annual capital plan and authorizes capital actions, as required.
See “Risk Factors — Capital Risks — We May Not be Able to Pay Dividends or Repurchase Our Stock Due to Legal and Regulatory Restrictions or Cash Buffer Needs” for information regarding restrictions on payment of dividends and stock repurchases. See also Note 16 of the Notes to the Consolidated Financial Statements for information regarding MetLife, Inc.’s common stock repurchase authorizations.
118
Table of Contents
The Company
Liquidity
Liquidity refers to the ability to generate adequate amounts of cash to meet our needs. We determine our liquidity needs based on a rolling 12-month forecast by portfolio of invested assets which we monitor daily. We adjust the asset mix and asset maturities based on this rolling 12-month forecast. To support this forecast, we conduct cash flow and stress testing, which include various scenarios of the potential risk of early contractholder and policyholder withdrawal. We include provisions limiting withdrawal rights on many of our products, including general account pension products sold to employee benefit plan sponsors. Certain of these provisions prevent the customer from making withdrawals prior to the maturity date of the product. In the event of significant cash requirements beyond anticipated liquidity needs, we have various alternatives available depending on market conditions and the amount and timing of the liquidity need. These available alternatives include cash flows from operations, sales of liquid assets, global funding sources including commercial paper and various credit and committed facilities.
Under certain stressful market and economic conditions, our access to liquidity may deteriorate, or the cost to access liquidity may increase. A downgrade in our credit or financial strength ratings could also negatively affect our liquidity. See “— Rating Agencies.” If we require significant amounts of cash on short notice in excess of anticipated cash requirements or if we are required to post or return cash collateral in connection with derivatives or our securities lending program, we may have difficulty selling investments in a timely manner, be forced to sell them for less than we otherwise would have been able to realize, or both. In addition, in the event of such forced sale, for securities in an unrealized loss position, realized losses would be incurred on securities sold and impairments would be incurred, if there is a need to sell securities prior to recovery, which may negatively impact our financial condition. See “Risk Factors — Investment Risks — We May Have Difficulty Selling Holdings in Our Investment Portfolio or in Our Securities Lending Program in a Timely Manner to Realize Their Full Value.”
All general account assets within a particular legal entity — other than those which may have been pledged to a specific purpose — are generally available to fund obligations of the general account of that legal entity.
Capital
We manage our capital position to maintain our financial strength and credit ratings. See “— Rating Agencies” for information regarding such ratings. Our capital position is supported by our ability to generate strong cash flows within our operating companies and borrow funds at competitive rates, as well as by our demonstrated ability to raise additional capital to meet operating and growth needs despite adverse market and economic conditions.
Statutory Capital and Dividends
Our U.S. insurance subsidiaries have statutory surplus well above levels to meet current regulatory requirements.
RBC requirements are used as minimum capital requirements by the NAIC and the state insurance departments to identify companies that merit regulatory action. RBC is based on a formula calculated by applying factors to various asset, premium, claim, expense and statutory reserve items. The formula takes into account the risk characteristics of the insurer, including asset risk, insurance risk, interest rate risk, market risk and business risk and is calculated on an annual basis. The formula is used as an early warning regulatory tool to identify possible inadequately capitalized insurers for purposes of initiating regulatory action, and not as a means to rank insurers generally. These rules apply to most of our U.S. insurance subsidiaries. State insurance laws provide insurance regulators the authority to require various actions by, or take various actions against, insurers whose total adjusted capital does not meet or exceed certain RBC levels. As of the date of the most recent annual statutory financial statements filed with insurance regulators, the total adjusted capital of each of these subsidiaries subject to these requirements was in excess of each of those RBC levels.
As a Delaware corporation, American Life is subject to Delaware law; however, because it does not conduct insurance business in Delaware or any other U.S. state, it is exempt from RBC requirements under Delaware law. American Life’s operations are also regulated by applicable authorities of the jurisdictions in which it operates and is subject to capital and solvency requirements in those jurisdictions.
119
Table of Contents
The amount of dividends that our insurance subsidiaries can pay to MetLife, Inc. or to other parent entities is constrained by the amount of surplus we hold to maintain our ratings, which provides an additional margin for risk protection and investment in our businesses. We proactively take actions to maintain capital consistent with these ratings objectives, which may include adjusting dividend amounts and deploying financial resources from internal or external sources of capital. Certain of these activities may require regulatory approval. Furthermore, the payment of dividends and other distributions to MetLife, Inc. and other parent entities by their respective insurance subsidiaries is governed by insurance laws and regulations. See “Business — Regulation — Insurance Regulation,” “— MetLife, Inc. — Liquidity and Capital Sources — Dividends from Subsidiaries” and Note 16 of the Notes to the Consolidated Financial Statements.
Affiliated Captive Reinsurance Transactions
MLIC cedes specific policy classes, including term and universal life insurance, participating whole life insurance, LTD insurance, group life insurance and other business to various wholly-owned captive reinsurers. The reinsurance activities among these affiliated companies are eliminated within our consolidated results of operations. The statutory reserves of such affiliated captive reinsurers are supported by a combination of funds withheld assets, investment assets and letters of credit issued by unaffiliated financial institutions. MetLife, Inc. has entered into various support agreements in connection with the activities of these captive reinsurers. See Note 5 of the Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules for further details on certain of these support arrangements. MLIC has entered into reinsurance agreements with affiliated captive reinsurers for risk and capital management purposes, as well as to manage statutory reserve requirements related to universal life and term life insurance policies and other business.
The NYDFS continues to have a moratorium on new reserve financing transactions involving captive insurers. We are not aware of any states other than New York and California implementing such a moratorium. While such a moratorium would not impact our existing reinsurance agreements with captive reinsurers, a moratorium placed on the use of captives for new reserve financing transactions could impact our ability to write certain products and/or impact our RBC ratios and ability to deploy excess capital in the future. This could result in our need to increase prices, modify product features or limit the availability of those products to our customers. While this affects insurers across the industry, it could adversely impact our competitive position and our results of operations in the future. We continue to evaluate product modifications, pricing structure and alternative means of managing risks, capital and statutory reserves and we expect the discontinued use of captive reinsurance on new reserve financing transactions would not have a material impact on our future consolidated financial results. See Note 6 of the Notes to the Consolidated Financial Statements for further information on our reinsurance activities.
Rating Agencies
Rating agencies assign insurer financial strength ratings to MetLife, Inc.’s U.S. life insurance subsidiaries and credit ratings to MetLife, Inc. and certain of its subsidiaries. Financial strength ratings represent the opinion of rating agencies regarding the ability of an insurance company to pay obligations under insurance policies and contracts in accordance with their terms and are not evaluations directed toward the protection of investors in MetLife, Inc.’s securities. Insurer financial strength ratings are not statements of fact nor are they recommendations to purchase, hold or sell any security, contract or policy. Each rating should be evaluated independently of any other rating.
Rating agencies use an “outlook statement” of “positive,” “stable,” ‘‘negative’’ or “developing” to indicate a medium- or long-term trend in credit fundamentals which, if continued, may lead to a rating change. A rating may have a “stable” outlook to indicate that the rating is not expected to change; however, a “stable” rating does not preclude a rating agency from changing a rating at any time, without notice. Certain rating agencies assign rating modifiers such as “CreditWatch” or “under review” to indicate their opinion regarding the potential direction of a rating. These ratings modifiers are generally assigned in connection with certain events such as potential mergers, acquisitions, dispositions or material changes in a company’s results, in order for the rating agency to perform its analysis to fully determine the rating implications of the event.
120
Table of Contents
Our insurer financial strength ratings at the date of this filing are indicated in the following table. Outlook is stable unless otherwise indicated. Additional information about financial strength ratings can be found on the websites of the respective rating agencies.
| A.M. Best | Fitch | Moody’s | S&P | ||||
|---|---|---|---|---|---|---|---|
| Ratings Structure | “A++ (Superior)” to “S (Suspended)” | “AAA (Exceptionally Strong)” to “C (Distressed)” | “Aaa (Highest Quality)” to “C (Lowest Rated)” | “AAA (Extremely Strong)” to “SD (Selective Default)” or “D (Default)” | |||
| American Life Insurance Company | NR | NR | A1 | AA- | |||
| 5th of 21 | 4th of 21 | ||||||
| Metropolitan Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 | ||||
| MetLife Insurance K.K. (MetLife Japan) | NR | NR | NR | AA- | |||
| 4th of 21 | |||||||
| Metropolitan Tower Life Insurance Company | A+ | AA- | Aa3 | AA- | |||
| 2nd of 16 | 4th of 19 | 4th of 21 | 4th of 21 |
__________________
NR = Not rated
Credit ratings indicate the rating agency’s opinion regarding a debt issuer’s ability to meet the terms of debt obligations in a timely manner. They are important factors in our overall funding profile and ability to access certain types of liquidity. The level and composition of regulatory capital at the subsidiary level and our equity capital are among the many factors considered in determining our insurer financial strength ratings and credit ratings. Each agency has its own capital adequacy evaluation methodology, and assessments are generally based on a combination of factors. In addition to heightening the level of scrutiny that they apply to insurance companies, rating agencies have increased and may continue to increase the frequency and scope of their credit reviews, may request additional information from the companies that they rate and may change the capital and other requirements employed in the rating agency models for maintenance of certain ratings levels.
A downgrade in the credit ratings or insurer financial strength ratings of MetLife, Inc. or its subsidiaries would likely impact us in the following ways, including:
•impact our ability to generate cash flows from the sale of funding agreements and other capital market products offered by our RIS business;
•impact the cost and availability of financing for MetLife, Inc. and its subsidiaries; and
•result in additional collateral requirements or other required payments under certain agreements, which are eligible to be satisfied in cash or by posting investments held by the subsidiaries subject to the agreements. See “— Liquidity and Capital Uses — Pledged Collateral.”
See also “Risk Factors — Economic Environment and Capital Markets Risks — We May Lose Business Due to a Downgrade or a Potential Downgrade in Our Financial Strength or Credit Ratings.”
121
Table of Contents
Summary of the Company’s Primary Sources and Uses of Liquidity and Capital
Our primary sources and uses of liquidity and capital are summarized as follows:
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Sources: | ||||||
| Operating activities, net | $ | 12,596 | $ | 11,639 | ||
| Net change in policyholder account balances | 3,827 | 8,246 | ||||
| Net change in payables for collateral under securities loaned and other transactions | 1,883 | 3,538 | ||||
| Cash received for other transactions with tenors greater than three months | — | 150 | ||||
| Long-term debt issued | 29 | 1,124 | ||||
| Financing element on certain derivative instruments and other derivative related transactions, net | 270 | — | ||||
| Preferred stock issued, net of issuance costs | — | 1,961 | ||||
| Other, net | 22 | 191 | ||||
| Effect of change in foreign currency exchange rates on cash and cash equivalents | — | 163 | ||||
| Total sources | 18,627 | 27,012 | ||||
| Uses: | ||||||
| Investing activities, net | 11,187 | 18,569 | ||||
| Cash paid for other transactions with tenors greater than three months | 100 | 175 | ||||
| Long-term debt repaid | 582 | 99 | ||||
| Collateral financing arrangement repaid | 79 | 148 | ||||
| Financing element on certain derivative instruments and other derivative related transactions, net | — | 46 | ||||
| Treasury stock acquired in connection with share repurchases | 4,303 | 1,151 | ||||
| Redemption of preferred stock | 494 | 989 | ||||
| Preferred stock redemption premium | 6 | 14 | ||||
| Dividends on preferred stock | 195 | 202 | ||||
| Dividends on common stock | 1,647 | 1,657 | ||||
| Effect of change in foreign currency exchange rates on cash and cash equivalents | 478 | — | ||||
| Total uses | 19,071 | 23,050 | ||||
| Net increase (decrease) in cash and cash equivalents | $ | (444) | $ | 3,962 |
Cash Flows from Operations
The principal cash inflows from our insurance activities come from insurance premiums, net investment income, annuity considerations and deposit funds. The principal cash outflows are the result of various life insurance, annuity and pension products, operating expenses and income tax, as well as interest expense.
Cash Flows from Investments
The principal cash inflows from our investment activities come from repayments of principal, proceeds from maturities and sales of investments and settlements of freestanding derivatives. The principal cash outflows relate to purchases of investments, issuances of policy loans and settlements of freestanding derivatives. Additional cash outflows relate to purchases of businesses. We typically have a net cash outflow from investing activities because cash inflows from insurance operations are reinvested in accordance with our ALM discipline to fund insurance liabilities. We closely monitor and manage these risks through our comprehensive investment risk management process.
122
Table of Contents
Cash Flows from Financing
The principal cash inflows from our financing activities come from issuances of debt and other securities, deposits of funds associated with policyholder account balances and lending of securities. The principal cash outflows come from repayments of debt and the collateral financing arrangement, payments of dividends on and repurchases or redemptions of MetLife, Inc.’s securities, withdrawals associated with policyholder account balances and the return of securities on loan.
Liquidity and Capital Sources
In addition to the general description of liquidity and capital sources in “— Summary of the Company’s Primary Sources and Uses of Liquidity and Capital,” the Company’s primary sources of liquidity and capital are set forth below.
Global Funding Sources
Liquidity is provided by a variety of global funding sources, including funding agreements, credit and committed facilities and commercial paper. Capital is provided by a variety of global funding sources, including short-term and long-term debt, the collateral financing arrangement, junior subordinated debt securities, preferred securities, equity securities and equity-linked securities. MetLife, Inc. maintains a shelf registration statement with the SEC that permits the issuance of public debt, equity and hybrid securities. As a “Well-Known Seasoned Issuer” under SEC rules, MetLife, Inc.’s shelf registration statement provides for automatic effectiveness upon filing and has no stated issuance capacity. The diversity of our global funding sources enhances our funding flexibility, limits dependence on any one market or source of funds and generally lowers the cost of funds. Our primary global funding sources include:
Preferred Stock
See Note 16 of the Notes to the Consolidated Financial Statements for information on preferred stock issuances.
Common Stock
See Note 16 of the Notes to the Consolidated Financial Statements.
Commercial Paper, Reported in Short-term Debt
MetLife, Inc. and MetLife Funding each have a commercial paper program that is supported by our unsecured revolving credit facility (see “— Credit and Committed Facilities”). MetLife Funding raises cash from its commercial paper program and uses the proceeds to extend loans through MetLife Credit Corp., another subsidiary of MLIC, to affiliates in order to enhance the financial flexibility and liquidity of these companies.
FHLB Advance Agreements, Reported in Liabilities Held-for-Sale
For the years ended December 31, 2021 and 2020, we borrowed $0 and $2.8 billion, respectively, and repaid $700 million and $2.9 billion, respectively, under advance agreements with the FHLB of Boston. At December 31, 2021 and 2020, total obligations outstanding under these advance agreements were $0 and $700 million, respectively.
Policyholder Account Balances
See Notes 1 and 4 of the Notes to the Consolidated Financial Statements for a description of the components of policyholder account balances. See “— Insurance Liabilities” regarding the source and uncertainties associated with the estimation of the contractual obligations related to future policy benefits and policyholder account balances.
The sum of the estimated cash flows of $248.6 billion ($29.5 billion of which are estimated to occur in one year or less) exceeds the liability amount of $203.5 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions, between the date the liabilities were initially established and the current date; and (iii) liabilities related to accounting conventions, or which are not contractually due, which are excluded.
The estimated cash flows represent cash payments undiscounted as to interest and including assumptions related to the receipt of future premiums and deposits; withdrawals, including unscheduled or partial withdrawals; policy lapses; surrender charges; annuitization; mortality; future interest credited; policy loans and other contingent events as appropriate for the respective product type. Such estimated cash payments are also presented net of estimated future premiums on policies currently in-force and gross of any reinsurance recoverable. For obligations denominated in foreign currencies, cash payments have been estimated using current spot foreign currency rates.
123
Table of Contents
FHLB Funding Agreements, Reported in Policyholder Account Balances
Certain of our U.S. insurance subsidiaries are members of a regional FHLB. For the years ended December 31, 2021 and 2020, we issued $34.0 billion and $35.4 billion, respectively, and repaid $34.5 billion and $34.5 billion, respectively, of funding agreements with certain regional FHLBs. At December 31, 2021 and 2020, total obligations outstanding under these funding agreements were $15.8 billion and $16.3 billion, respectively. See Note 4 of the Notes to the Consolidated Financial Statements.
Special Purpose Entity Funding Agreements, Reported in Policyholder Account Balances
We issue fixed and floating rate funding agreements which are denominated in either U.S. dollars or foreign currencies, to certain unconsolidated special purpose entities that have issued either debt securities or commercial paper for which payment of interest and principal is secured by such funding agreements. For the years ended December 31, 2021 and 2020, we issued $40.8 billion and $40.4 billion, respectively, and repaid $41.2 billion and $36.7 billion, respectively, under such funding agreements. At December 31, 2021 and 2020, total obligations outstanding under these funding agreements were $39.5 billion and $39.9 billion, respectively. See Note 4 of the Notes to the Consolidated Financial Statements.
Federal Agricultural Mortgage Corporation Funding Agreements, Reported in Policyholder Account Balances
We have issued funding agreements to a subsidiary of Farmer Mac which are secured by a pledge of certain eligible agricultural mortgage loans. For the years ended December 31, 2021 and 2020, we issued $425 million and $250 million, respectively, and repaid $750 million and $425 million, respectively, under such funding agreements. At December 31, 2021 and 2020, total obligations outstanding under these funding agreements were $2.1 billion and $2.4 billion, respectively. See Note 4 of the Notes to the Consolidated Financial Statements.
Debt Issuances
See “— Liquidity and Capital Uses — Debt Repurchases, Redemptions and Exchanges” and Note 13 of the Notes to the Consolidated Financial Statements for information on senior note issuances.
Credit and Committed Facilities
See Note 13 of the Notes to the Consolidated Financial Statements for information on credit and committed facilities.
We have no reason to believe that our lending counterparties will be unable to fulfill their respective contractual obligations under these facilities. As commitments under our credit and committed facilities may expire unused, these amounts do not necessarily reflect our actual future cash funding requirements.
Outstanding Debt Under Global Funding Sources
The following table summarizes our outstanding debt excluding long-term debt relating to CSEs at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Short-term debt (1) | $ | 341 | $ | 393 | ||
| Long-term debt (2) | $ | 13,933 | $ | 14,598 | ||
| Collateral financing arrangement | $ | 766 | $ | 845 | ||
| Junior subordinated debt securities | $ | 3,156 | $ | 3,153 |
__________________
(1)Includes $241 million and $293 million of debt that is non-recourse to MetLife, Inc. and MLIC, subject to customary exceptions, at December 31, 2021 and 2020, respectively. Certain subsidiaries have pledged assets to secure this debt.
(2)Includes $482 million and $474 million of debt that is non-recourse to MetLife, Inc. and MLIC, subject to customary exceptions, at December 31, 2021 and 2020, respectively. Certain investment subsidiaries have pledged assets to secure this debt.
124
Table of Contents
Debt and Facility Covenants
Certain of our debt instruments and committed facilities, as well as our unsecured revolving credit facility, contain various administrative, reporting, legal and financial covenants. We believe we were in compliance with all applicable financial covenants at December 31, 2021.
Dispositions
See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
Liquidity and Capital Uses
In addition to the general description of liquidity and capital uses in “— Summary of the Company’s Primary Sources and Uses of Liquidity and Capital” the Company’s primary uses of liquidity and capital are set forth below.
Preferred Stock Redemption
See Note 16 of the Notes to the Consolidated Financial Statements for information about the redemption of Series C preferred stock.
Common Stock Repurchases
See Note 16 of the Notes to the Consolidated Financial Statements for information relating to authorizations by the Board of Directors to repurchase MetLife, Inc. common stock, amounts of common stock repurchased pursuant to such authorizations for the years ended December 31, 2021 and 2020, and the amount remaining under such authorizations at December 31, 2021.
Common stock repurchases are subject to the discretion of our Board of Directors and will depend upon our capital position, liquidity, financial strength and credit ratings, general market conditions, the market price of MetLife, Inc.’s common stock compared to management’s assessment of the stock’s underlying value, applicable regulatory approvals, and other legal and accounting factors. Restrictions on the payment of dividends that may arise under so-called “Dividend Stopper” provisions would also restrict MetLife, Inc.’s ability to repurchase common stock. See “— Dividends” for information about these restrictions. See also “Risk Factors — Capital Risks — We May Not be Able to Pay Dividends or Repurchase Our Stock Due to Legal and Regulatory Restrictions or Cash Buffer Needs.”
Dividends
For the years ended December 31, 2021 and 2020, MetLife, Inc. paid dividends on its preferred stock of $195 million and $202 million, respectively. For the years ended December 31, 2021 and 2020, MetLife, Inc. paid dividends on its common stock of $1.6 billion and $1.7 billion, respectively. See Note 16 of the Notes to the Consolidated Financial Statements for information regarding the calculation and timing of these dividend payments.
The declaration and payment of common stock dividends are subject to the discretion of our Board of Directors, and will depend on MetLife, Inc.’s financial condition, results of operations, cash requirements, future prospects, regulatory restrictions on the payment of dividends by MetLife, Inc.’s insurance subsidiaries and other factors deemed relevant by the Board.
“Dividend Stopper” Provisions in MetLife’s Preferred Stock and Junior Subordinated Debentures
MetLife, Inc.’s preferred stock and junior subordinated debentures contain “dividend stopper” provisions under which MetLife, Inc. may not pay dividends on instruments junior to those instruments if payments have not been made on those instruments. Moreover, MetLife, Inc.’s Series A preferred stock and its junior subordinated debentures contain provisions that would limit the payment of dividends or interest on those instruments if MetLife, Inc. fails to meet certain tests (“Trigger Events”), to an amount not greater than the net proceeds from sales of common stock and other specified instruments during a period preceding the dividend declaration date or the interest payment date, as applicable. If such proceeds were under the circumstances insufficient to make such payments on those instruments, the dividend stopper provisions affecting common stock (and preferred stock, as applicable) would come into effect.
A “Trigger Event” would occur if:
•the RBC ratio of MetLife’s largest U.S. insurance subsidiaries in the aggregate (as defined in the applicable instrument) were to be less than 175% of the company action level based on the subsidiaries’ prior year annual financial statements filed (generally around March 1) with state insurance commissioners; or
125
Table of Contents
•at the end of a quarter (“Final Quarter End Test Date”), consolidated GAAP net income for the four-quarter period ending two quarters before such quarter-end (the “Preliminary Quarter End Test Date”) is zero or a negative amount and the consolidated GAAP stockholders’ equity, minus AOCI (the “adjusted stockholders’ equity amount”), as of the Final Quarter End Test Date and the Preliminary Quarter End Test Date, declined by 10% or more from its level 10 quarters before the Final Quarter End Test Date (the “Benchmark Quarter End Test Date”).
Once a Trigger Event occurs for a Final Quarter End Test Date, the suspension of payments of dividends and interest (in the absence of sufficient net proceeds from the issuance of certain securities during specified periods) would continue until there is no Trigger Event at a subsequent Final Quarter End Test Date, and, if the test in the second paragraph above caused the Trigger Event, the adjusted stockholders’ equity amount is no longer 10% or more below its level at the Benchmark Quarter End Test Date that is associated with the Trigger Event. In the case of successive Trigger Events, the suspension would continue until MetLife satisfies these conditions for each of the Trigger Events.
The junior subordinated debentures further provide that MetLife, Inc. may, at its option and provided that certain conditions are met, elect to defer payment of interest. See Note 15 of the Notes to the Consolidated Financial Statements. Any such elective deferral would trigger the dividend stopper provisions.
Further, MetLife, Inc. is a party to certain replacement capital covenants which limit its ability to eliminate these restrictions through the repayment, redemption or purchase of the junior subordinated debentures by requiring MetLife, Inc., with some limitations, to receive cash proceeds during a specified period from the sale of specified replacement securities prior to any repayment, redemption or purchase. See Note 15 of the Notes to the Consolidated Financial Statements for a description of such covenants.
Debt Repayments
For the years ended December 31, 2021 and 2020, following regulatory approval, MetLife Reinsurance Company of Charleston, a wholly-owned subsidiary of MetLife, Inc., repurchased and canceled $79 million and $148 million, respectively, in aggregate principal amount of its surplus notes, which were reported in collateral financing arrangement on the consolidated balance sheets. See Notes 13 and 14 of the Notes to the Consolidated Financial Statements for further information on long-term and short-term debt and the collateral financing arrangement, respectively.
Debt Repurchases, Redemptions and Exchanges
We may from time to time seek to retire or purchase our outstanding debt through cash purchases, redemptions and/or exchanges for other securities, in open market purchases, privately negotiated transactions or otherwise. Any such repurchases, redemptions, or exchanges will be dependent upon several factors, including our liquidity requirements, contractual restrictions, general market conditions, and applicable regulatory, legal and accounting factors. Whether or not to repurchase or redeem any debt and the size and timing of any such repurchases or redemptions will be determined at our discretion.
See Note 13 of the Notes to the Consolidated Financial Statements for information about the redemption and cancellation of senior notes.
Support Agreements
MetLife, Inc. and several of its subsidiaries (each, an “Obligor”) are parties to various capital support commitments and guarantees with subsidiaries. Under these arrangements, each Obligor has agreed to cause the applicable entity to meet specified capital and surplus levels or has guaranteed certain contractual obligations. We anticipate that in the event these arrangements place demands upon us, there will be sufficient liquidity and capital to enable us to meet such demands. See Note 5 of the Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules. See also “Guarantees” in Note 21 of the Notes to the Consolidated Financial Statements.
126
Table of Contents
Insurance Liabilities
Insurance liabilities include future policy benefits, other policy-related balances, policyholder dividends payable and the policyholder dividend obligation, which are all reported on the consolidated balance sheet and are more fully described in Notes 1 and 4 of the Notes to the Consolidated Financial Statements. The sum of the estimated cash flows of $351.7 billion ($21.3 billion of which are estimated to occur in one year or less) exceeds the liability amounts of $219.6 billion included on the consolidated balance sheet principally due to (i) the time value of money, which accounts for a substantial portion of the difference; (ii) differences in assumptions, most significantly mortality, between the date the liabilities were initially established and the current date; and (iii) liabilities related to accounting conventions, or which are not contractually due, which are excluded.
The estimated cash flows reflect future estimated cash payments and (i) are based on mortality, morbidity, lapse and other assumptions comparable with our experience and expectations of future payment patterns; and (ii) consider future premium receipts on current policies in-force. Estimated cash payments are undiscounted as to interest, net of estimated future premiums on in-force policies and gross of any reinsurance recoverable. Payment of amounts related to policyholder dividends left on deposit are projected based on assumptions of policyholder withdrawal activity.
Actual cash payments may differ significantly from the liabilities as presented on the consolidated balance sheet and the estimated cash payments due to differences between actual experience and the assumptions used in the establishment of these liabilities and the estimation of these cash payments.
For the majority of our insurance operations, estimated contractual obligations for future policy benefits and policyholder account balances are derived from the annual asset adequacy analysis used to develop actuarial opinions of statutory reserve adequacy for state regulatory purposes. These cash flows are materially representative of the cash flows under GAAP. See “— Policyholder Account Balances.”
Liabilities arising from our insurance activities primarily relate to benefit payments under various life insurance, annuity and group pension products, as well as payments for policy surrenders, withdrawals and loans. For annuity or deposit type products, surrender or lapse behavior differs somewhat by segment. In the MetLife Holdings segment, which includes individual annuities, lapses and surrenders tend to occur in the normal course of business. For the years ended December 31, 2021 and 2020, general account surrenders and withdrawals from annuity products were $1.4 billion and $1.3 billion, respectively. In the RIS business within the U.S. segment, which includes pension risk transfers, bank-owned life insurance and other fixed annuity contracts, as well as funding agreements and other capital market products, most of the products offered have fixed maturities or fairly predictable surrenders or withdrawals. With regard to the RIS business products that provide customers with limited rights to accelerate payments, at December 31, 2021, there were funding agreements totaling $113 million that could be put back to the Company.
Pledged Collateral
We pledge collateral to, and have collateral pledged to us by, counterparties in connection with our derivatives. At December 31, 2021 and 2020, we had received pledged cash collateral from counterparties of $7.5 billion and $7.6 billion, respectively. At December 31, 2021 and 2020, we had pledged cash collateral to counterparties of $142 million and $266 million, respectively. See Note 9 of the Notes to the Consolidated Financial Statements for additional information about collateral pledged to us, collateral we pledge and derivatives subject to credit contingent provisions.
We pledge collateral and have had collateral pledged to us, and may be required from time to time to pledge additional collateral or be entitled to have additional collateral pledged to us, in connection with the collateral financing arrangement related to the reinsurance of closed block liabilities. See Note 14 of the Notes to the Consolidated Financial Statements.
We pledge collateral from time to time in connection with funding agreements and advance agreements. See Note 4 of the Notes to the Consolidated Financial Statements.
Securities Lending Transactions and Repurchase Agreements
See “— Investments — Securities Lending Transactions, Repurchase Agreements and Third-Party Custodian Administered Programs.”
127
Table of Contents
Litigation
We establish liabilities for litigation and regulatory loss contingencies when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. For material matters where a loss is believed to be reasonably possible but not probable, no accrual is made but we disclose the nature of the contingency and an aggregate estimate of the reasonably possible range of loss in excess of amounts accrued, when such an estimate can be made. It is not possible to predict the ultimate outcome of all pending investigations and legal proceedings. In some of the matters referred to herein, very large and/or indeterminate amounts, including punitive and treble damages, are sought. Given the large and/or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material adverse effect on our consolidated net income or cash flows in particular quarterly or annual periods. See Note 21 of the Notes to the Consolidated Financial Statements.
Acquisitions
See Note 3 of the Notes to the Consolidated Financial Statements for information regarding the acquisition of Versant Health.
128
Table of Contents
MetLife, Inc.
Liquidity and Capital Management
Liquidity and capital are managed to preserve stable, reliable and cost-effective sources of cash to meet all current and future financial obligations and are provided by a variety of sources, including a portfolio of liquid assets, a diversified mix of short- and long-term funding sources from the wholesale financial markets and the ability to borrow through credit and committed facilities. Liquidity is monitored through the use of internal liquidity risk metrics, including the composition and level of the liquid asset portfolio, timing differences in short-term cash flow obligations, access to the financial markets for capital and debt transactions and exposure to contingent draws on MetLife, Inc.’s liquidity. MetLife, Inc. is an active participant in the global financial markets through which it obtains a significant amount of funding. These markets, which serve as cost-effective sources of funds, are critical components of MetLife, Inc.’s liquidity and capital management. Decisions to access these markets are based upon relative costs, prospective views of balance sheet growth and a targeted liquidity profile and capital structure. A disruption in the financial markets could limit MetLife, Inc.’s access to liquidity.
MetLife, Inc.’s ability to maintain regular access to competitively priced wholesale funds is fostered by its current credit ratings from the major credit rating agencies. We view our capital ratios, credit quality, stable and diverse earnings streams, diversity of liquidity sources and our liquidity monitoring procedures as critical to retaining such credit ratings. See “— The Company — Rating Agencies.”
Liquidity
For a summary of MetLife, Inc.’s liquidity, see “— The Company — Liquidity.”
Capital
For a summary of MetLife, Inc.’s capital, see “— The Company — Capital.” See also “— The Company — Liquidity and Capital Uses — Common Stock Repurchases” for information regarding MetLife, Inc.’s common stock repurchases.
Liquid Assets
At December 31, 2021 and 2020, MetLife, Inc., collectively with other MetLife holding companies, had $5.4 billion and $4.5 billion, respectively, in liquid assets. Of these amounts, $4.2 billion and $3.6 billion were held by MetLife, Inc. and $1.2 billion and $873 million were held by other MetLife holding companies at December 31, 2021 and 2020, respectively. Liquid assets include cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with derivatives and a collateral financing arrangement.
Liquid assets held in non-U.S. holding companies are generated in part through dividends from non-U.S. insurance operations. Such dividends are subject to local insurance regulatory requirements, as discussed in “— Liquidity and Capital Sources — Dividends from Subsidiaries.” As a result of Tax Cuts and Jobs Act of 2017, we expect to repatriate future foreign earnings back to the U.S. with minimal or no additional U.S. tax. See Note 19 of the Notes to the Consolidated Financial Statements and “— Risk Factors — Regulatory and Legal Risks — Changes in Laws or Regulation, or in Supervisory and Enforcement Policies, May Reduce Our Profitability, Limit Our Growth, or Otherwise Adversely Affect Us.”
See “— Executive Summary — Consolidated Company Outlook,” for the targeted level of liquid assets at the holding companies.
129
Table of Contents
MetLife, Inc. and Other MetLife Holding Companies Sources and Uses of Liquid Assets and Sources and Uses of Liquid Assets included in Free Cash Flow
MetLife, Inc.’s sources and uses of liquid assets, as well as sources and uses of liquid assets included in free cash flow are summarized as follows.
| Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | Sources and Uses of Liquid Assets | Sources and Uses of Liquid Assets Included in Free Cash Flow | ||||||||||||
| (In millions) | |||||||||||||||
| MetLife, Inc. (Parent Company Only) | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries (1) | $ | 4,837 | $ | 4,837 | $ | 4,327 | $ | 4,327 | |||||||
| Long-term debt issued (2) | — | — | 990 | 990 | |||||||||||
| Repayments on and (issuances of) loans to subsidiaries and related interest, net (3) | — | — | 50 | 50 | |||||||||||
| Preferred stock issuance, net of redemption of preferred stock and preferred stock redemption premium (2) | — | — | 958 | 458 | |||||||||||
| Other, net (4), (5) | 3,865 | (156) | — | — | |||||||||||
| Total sources | 8,702 | 4,681 | 6,325 | 5,825 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 88 | 88 | 422 | 422 | |||||||||||
| Long-term debt repaid — unaffiliated | 500 | — | — | — | |||||||||||
| Interest paid on debt and financing arrangements — unaffiliated | 795 | 795 | 763 | 763 | |||||||||||
| Dividends on common stock | 1,647 | — | 1,657 | — | |||||||||||
| Treasury stock acquired in connection with share repurchases | 4,303 | — | 1,151 | — | |||||||||||
| Dividends on preferred stock | 195 | 195 | 202 | 202 | |||||||||||
| Issuances of and (repayments on) loans to subsidiaries and related interest, net (3) | 92 | 92 | — | — | |||||||||||
| Redemption of preferred stock and preferred stock redemption premium | 500 | — | — | — | |||||||||||
| Other, net (4), (5) | — | — | 1,539 | (249) | |||||||||||
| Total uses | 8,120 | 1,170 | 5,734 | 1,138 | |||||||||||
| Net increase (decrease) in liquid assets, MetLife, Inc. (Parent Company Only) | 582 | 591 | |||||||||||||
| Liquid assets, beginning of year | 3,595 | 3,004 | |||||||||||||
| Liquid assets, end of year | $ | 4,177 | $ | 3,595 | |||||||||||
| Free Cash Flow, MetLife, Inc. (Parent Company Only) | 3,511 | 4,687 | |||||||||||||
| Net cash provided by operating activities, MetLife, Inc. (Parent Company Only) | $ | 3,757 | $ | 3,479 | |||||||||||
| Other MetLife Holding Companies | |||||||||||||||
| Sources: | |||||||||||||||
| Dividends and returns of capital from subsidiaries | $ | 2,077 | $ | 2,077 | $ | 1,301 | $ | 1,301 | |||||||
| Total sources | 2,077 | 2,077 | 1,301 | 1,301 | |||||||||||
| Uses: | |||||||||||||||
| Capital contributions to subsidiaries | 24 | 24 | 55 | 55 | |||||||||||
| Repayments on and (issuance of) loans to subsidiaries and affiliates and related interest, net | 9 | 9 | 111 | 111 | |||||||||||
| Dividends and returns of capital to MetLife, Inc. | 1,300 | 1,300 | 1,200 | 1,200 | |||||||||||
| Other, net (5) | 379 | 420 | 247 | 612 | |||||||||||
| Total uses | 1,712 | 1,753 | 1,613 | 1,978 | |||||||||||
| Net increase (decrease) in liquid assets, Other MetLife Holding Companies | 365 | (312) | |||||||||||||
| Liquid assets, beginning of year | 873 | 1,185 | |||||||||||||
| Liquid assets, end of year | $ | 1,238 | $ | 873 | |||||||||||
| Free Cash Flow, Other MetLife Holding Companies | 324 | (677) | |||||||||||||
| Net increase (decrease) in liquid assets, All Holding Companies | $ | 947 | $ | 279 | |||||||||||
| Free Cash Flow, All Holding Companies (6) | $ | 3,835 | $ | 4,010 |
130
Table of Contents
__________________
(1)Dividends and returns of capital to MetLife, Inc. included $3.5 billion and $3.1 billion from operating subsidiaries and $1.3 billion and $1.2 billion from other MetLife holding companies for the years ended December 31, 2021 and 2020, respectively.
(2)Included in free cash flow is the portion of long-term debt issued and preferred stock issuance, net of redemption of preferred stock and preferred stock redemption premium that represents incremental debt to be at or below target leverage ratios.
(3)See MetLife, Inc. (Parent Company Only) Condensed Statements of Cash Flows included in Schedule II of the Financial Statement Schedules for information regarding the source of liquid assets from receipts on loans to subsidiaries (excluding interest) and the use of liquid assets related to the issuances of loans to subsidiaries (excluding interest).
(4)Other, net includes ($18) million and $296 million of net receipts (payments) by MetLife, Inc. to and from subsidiaries under a tax sharing agreement and tax payments to tax agencies for the years ended December 31, 2021 and 2020, respectively.
(5)Included in other, net is $3.9 billion from sales of businesses and $1.9 billion to fund business acquisitions for the years ended December 31, 2021 and 2020, respectively.
(6)See “— Non-GAAP and Other Financial Disclosures” for the reconciliation of net cash provided by operating activities of MetLife, Inc. to free cash flow of all holding companies.
Sources and Uses of Liquid Assets of MetLife, Inc.
The primary sources of MetLife, Inc.’s liquid assets are dividends and returns of capital from subsidiaries, issuances of long-term debt, issuances of common and preferred stock, and net receipts from subsidiaries under a tax sharing agreement. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles. See “— Liquidity and Capital Sources — Dividends from Subsidiaries.”
The primary uses of MetLife, Inc.’s liquid assets are principal and interest payments on long-term debt, dividends on and repurchases of common and preferred stock, capital contributions to subsidiaries, funding of business acquisitions, income taxes and operating expenses. MetLife, Inc. is party to various capital support commitments and guarantees with certain of its subsidiaries. See “— Liquidity and Capital Uses — Support Agreements.”
In addition, MetLife, Inc. issues loans to subsidiaries or subsidiaries issue loans to MetLife, Inc. Accordingly, changes in MetLife, Inc. liquid assets include issuances of loans to subsidiaries, proceeds of loans from subsidiaries and the related repayment of principal and payment of interest on such loans. See “— Liquidity and Capital Sources — Affiliated Long-term Debt” and “— Liquidity and Capital Uses — Affiliated Capital and Debt Transactions.”
Sources and Uses of Liquid Assets of Other MetLife Holding Companies
The primary sources of liquid assets of other MetLife holding companies are dividends, returns of capital and remittances from their subsidiaries and branches, principally non-U.S. insurance companies; capital contributions received; receipts of principal and interest on loans to subsidiaries and affiliates and borrowings from subsidiaries and affiliates. MetLife, Inc.’s non-U.S. operations are subject to regulatory restrictions on the payment of dividends imposed by local regulators. See “— Liquidity and Capital Sources — Dividends from Subsidiaries.”
The primary uses of liquid assets of other MetLife holding companies are capital contributions paid to their subsidiaries and branches, principally non-U.S. insurance companies; loans to subsidiaries and affiliates; principal and interest paid on loans from subsidiaries and affiliates; dividends and returns of capital to MetLife, Inc. and the following items, which are reported within other, net: business acquisitions; and operating expenses.
Liquidity and Capital Sources
In addition to the description of liquidity and capital sources in “— The Company — Summary of the Company’s Primary Sources and Uses of Liquidity and Capital” and “— The Company — Liquidity and Capital Sources,” MetLife, Inc.’s primary sources of liquidity and capital are set forth below.
131
Table of Contents
Dividends from Subsidiaries
MetLife, Inc. relies, in part, on dividends from its subsidiaries to meet its cash requirements. MetLife, Inc.’s insurance subsidiaries are subject to regulatory restrictions on the payment of dividends imposed by the regulators of their respective domiciles. See Note 16 of the Notes to the Consolidated Financial Statements. The dividend limitation for U.S. insurance subsidiaries is generally based on the surplus to policyholders at the end of the immediately preceding calendar year and statutory net gain from operations for the immediately preceding calendar year. Statutory accounting practices, as prescribed by insurance regulators of various states in which we conduct business, differ in certain respects from accounting principles used in financial statements prepared in conformity with GAAP. The significant differences relate to the treatment of DAC, certain deferred income tax, required investment liabilities, statutory reserve calculation assumptions, goodwill and surplus notes.
The table below sets forth the dividends permitted to be paid by MetLife, Inc.’s primary U.S. insurance subsidiaries without insurance regulatory approval and the actual dividends paid:
| 2022 | 2021 | 2020 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Company | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | Paid (2) | Permitted Without Approval (1) | |||||||||||||||
| (In millions) | ||||||||||||||||||||
| Metropolitan Life Insurance Company | $ | 3,539 | $ | 3,393 | $ | 3,393 | $ | 2,832 | $ | 3,272 | ||||||||||
| American Life Insurance Company | $ | 554 | $ | 1,135 | $ | 800 | $ | 1,200 | (3) | $ | — | |||||||||
| Metropolitan Property and Casualty Insurance Company | N/A | $ | 35 | (4) | $ | 222 | $ | 250 | $ | 114 | ||||||||||
| Metropolitan Tower Life Insurance Company | $ | 163 | $ | — | $ | 82 | $ | — | $ | 149 |
__________________
(1)Reflects dividend amounts that may be paid during the relevant year without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during such year, some or all of such dividends may require regulatory approval.
(2)Reflects all amounts paid, including those where regulatory approval was obtained as required.
(3)Includes a $341 million non-cash dividend.
(4)Consists of the stock of a subsidiary paid to MetLife, Inc. See Note 3 of the Notes to the Consolidated Financial Statements for information on the Company’s business dispositions.
In addition to the amounts presented in the table above, for the years ended December 31, 2021 and 2020, MetLife, Inc. also received from certain other subsidiaries cash dividends of $302 million and $29 million, respectively, as well as cash returns of capital of $13 million and $16 million, respectively.
The dividend capacity of our non-U.S. operations is subject to similar restrictions established by the local regulators. The non-U.S. regulatory regimes also commonly limit dividend payments to the parent company to a portion of the subsidiary’s prior year statutory income, as determined by the local accounting principles. The regulators of our non-U.S. operations, including the FSA, may also limit or not permit profit repatriations or other transfers of funds to the U.S. if such transfers are deemed to be detrimental to the solvency or financial strength of the non-U.S. operations, or for other reasons. Most of our non-U.S. subsidiaries are second tier subsidiaries which are owned by various non-U.S. holding companies. The capital and rating considerations applicable to our first tier subsidiaries may also impact the dividend flow into MetLife, Inc.
We proactively manage target and excess capital levels and dividend flows and forecast local capital positions as part of the financial planning cycle. The dividend capacity of certain U.S. and non-U.S. subsidiaries is also subject to business targets in excess of the minimum capital necessary to maintain the desired rating or level of financial strength in the relevant market. See “Risk Factors — Capital Risks — Our Subsidiaries May be Unable to Pay Dividends, a Major Component of Holding Company Free Cash Flow” and Note 16 of the Notes to the Consolidated Financial Statements.
Affiliated Long-term Debt
See “Senior Notes — Affiliated” in Note 4 of the Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules for information on affiliated long-term debt.
132
Table of Contents
Collateral Financing Arrangement and Junior Subordinated Debt Securities
For information on MetLife, Inc.’s collateral financing arrangement and junior subordinated debt securities, see Notes 14 and 15 of the Notes to the Consolidated Financial Statements, respectively.
Credit and Committed Facilities
See Note 13 of the Notes to the Consolidated Financial Statements for further information regarding the Company’s unsecured revolving credit facility and certain committed facilities.
Long-term Debt Outstanding
The following table summarizes the outstanding long-term debt of MetLife, Inc. at:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions) | ||||||
| Long-term debt — unaffiliated | $ | 12,814 | $ | 13,463 | ||
| Long-term debt — affiliated (1), (2) | $ | 1,884 | $ | 2,073 | ||
| Junior subordinated debt securities | $ | 2,463 | $ | 2,461 |
__________________
(1)In December 2021, ¥54.6 billion 3.1350% senior unsecured notes issued to various subsidiaries matured and were refinanced with the following senior unsecured notes issued to various subsidiaries: (i) ¥12.2 billion 1.588% due December 2026, (ii) ¥19.1 billion 1.7185% due December 2028 and (iii) ¥23.3 billion 1.850% due December 2031.
(2)In July 2021, ¥53.7 billion 2.9725% senior unsecured notes issued to various subsidiaries matured and were refinanced with the following senior unsecured notes issued to various subsidiaries: (i) ¥13.7 billion 1.610% due July 2026, (ii) ¥14.3 billion 1.755% due July 2028 and (iii) ¥25.7 billion 1.852% due July 2031.
Debt and Facility Covenants
Certain of MetLife, Inc.’s debt instruments and committed facilities, as well as its unsecured revolving credit facility, contain various administrative, reporting, legal and financial covenants. MetLife, Inc. believes it was in compliance with all applicable financial covenants at December 31, 2021.
Dispositions
See Note 3 of the Notes to the Consolidated Financial Statements for information on MetLife, Inc.’s business dispositions.
Liquidity and Capital Uses
The primary uses of liquidity of MetLife, Inc. include debt service, cash dividends on common and preferred stock, capital contributions to subsidiaries, common stock, preferred stock and debt repurchases and/or redemptions, payment of general operating expenses and acquisitions. Based on our analysis and comparison of our current and future cash inflows from the dividends we receive from subsidiaries that are permitted to be paid without prior insurance regulatory approval, our investment portfolio and other cash flows and anticipated access to the capital markets, we believe there will be sufficient liquidity and capital to enable MetLife, Inc. to make payments on debt, pay cash dividends on its common and preferred stock, contribute capital to its subsidiaries, repurchase its common stock and certain of its other securities, pay all general operating expenses and meet its cash needs under current market conditions and reasonably possible stress scenarios.
In addition to the description of liquidity and capital uses in “— The Company — Liquidity and Capital Uses,” MetLife, Inc.’s primary uses of liquidity and capital are set forth below.
Affiliated Capital and Debt Transactions
For the years ended December 31, 2021 and 2020, excluding acquisitions, MetLife, Inc. invested a net amount of $111 million and $425 million, respectively, in various subsidiaries.
MetLife, Inc. lends funds, as necessary, through credit agreements or otherwise to its subsidiaries and affiliates, some of which are regulated, to meet their capital requirements or to provide liquidity. MetLife, Inc. had loans to subsidiaries outstanding of $35 million and $0 at December 31, 2021 and 2020, respectively. In June 2020, a $100 million loan was repaid at maturity.
133
Table of Contents
Debt Repayments
For information on MetLife, Inc.’s debt repayments, see “— The Company — Liquidity and Capital Uses — Debt Repayments.” MetLife, Inc. intends to repay or refinance, in whole or in part, all the debt that is due in 2022.
Maturities of Senior Notes
The following table summarizes MetLife, Inc.’s outstanding senior notes by year of maturity, excluding any premium or discount and unamortized issuance costs, at December 31, 2021:
| Year of Maturity | Principal | Interest Rate | ||||
|---|---|---|---|---|---|---|
| (In millions) | ||||||
| Unaffiliated: | ||||||
| 2023 | $ | 1,000 | 4.37% | |||
| 2024 | $ | 1,000 | 3.60% | |||
| 2024 | $ | 474 | 5.38% | |||
| 2025 | $ | 500 | 3.00% | |||
| 2025 | $ | 500 | 3.60% | |||
| 2026 | $ | 219 | 0.50% | |||
| 2029 - 2046 | $ | 9,198 | Ranging from 0.77% to 6.50% | |||
| Affiliated: | ||||||
| 2023 | $ | 324 | 1.60% | |||
| 2025 | $ | 250 | 2.02% | |||
| 2026 | $ | 139 | 1.64% | |||
| 2026 | $ | 119 | 1.61% | |||
| 2026 | $ | 106 | 1.59% | |||
| 2028 - 2031 | $ | 946 | Ranging from 1.72% to 1.85% |
Support Agreements
MetLife, Inc. is party to various capital support commitments and guarantees with certain of its subsidiaries. See Note 5 of the Notes to the MetLife, Inc. (Parent Company Only) Condensed Financial Information included in Schedule II of the Financial Statement Schedules.
Acquisitions
See Note 3 of the Notes to the Consolidated Financial Statements for information regarding the acquisition of Versant Health.
Adopted Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
Future Adoption of Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements.
134
Table of Contents
Non-GAAP and Other Financial Disclosures
In this report, the Company presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures enhance the understanding for the Company and our investors of our performance by highlighting the results of operations and the underlying profitability drivers of our business. Segment-specific financial measures are calculated using only the portion of consolidated results attributable to that specific segment.
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
| Non-GAAP financial measures: | Comparable GAAP financial measures: | ||
|---|---|---|---|
| (i) | adjusted premiums, fees and other revenues | (i) | premiums, fees and other revenues |
| (ii) | adjusted earnings | (ii) | net income (loss) |
| (iii) | adjusted earnings available to common shareholders | (iii) | net income (loss) available to MetLife, Inc.’s common shareholders |
| (iv) | free cash flow of all holding companies | (iv) | MetLife, Inc. (parent company only) net cash provided by (used in) operating activities |
| (v) | adjusted net investment income | (v) | net investment income |
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period and applied to the comparable prior period (“constant currency basis”).
Reconciliations of these non-GAAP financial measures to the most directly comparable historical GAAP financial measures are included in “— Results of Operations” and “— Investments.” Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable effort to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income.
Our definitions of non-GAAP and other financial measures discussed in this report may differ from those used by other companies.
Adjusted earnings and related measures:
•adjusted earnings;
•adjusted earnings available to common shareholders; and
•adjusted earnings available to common shareholders on a constant currency basis.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also our GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of our performance relative to our business plan and facilitate comparisons to industry results.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted loss is defined as negative adjusted earnings. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends. For information relating to adjusted revenues and adjusted expenses, see “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements.
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
135
Table of Contents
Return on equity, allocated equity and related measures:
•Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, is defined as total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity is defined as adjusted earnings available to common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
•Adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, is defined as adjusted earnings available to common shareholders divided by MetLife, Inc.’s average common stockholders’ equity, excluding AOCI other than FCTA.
•Allocated equity is the portion of MetLife, Inc.’s common stockholders’ equity that management allocates to each of its segments and sub-segments based on local capital requirements and economic capital. See “— Risk Management— Economic Capital.” Allocated equity excludes the impact of AOCI other than FCTA.
The above measures represent a level of equity consistent with the view that, in the ordinary course of business, we do not plan to sell most investments for the sole purpose of realizing gains or losses.
Expense ratio and direct expense ratio:
•Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
•Direct expense ratio: adjusted direct expenses divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third party staffing costs, and general and administrative expenses.
•Direct expense ratio, excluding total notable items related to direct expenses and pension risk transfers: adjusted direct expenses excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding pension risk transfers.
The following additional information is relevant to an understanding of our performance results and outlook:
•We sometimes refer to sales activity for various products. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity. Further, sales statistics for our Latin America, Asia and EMEA segments are on a constant currency basis.
•Near-term represents one to three years.
•We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results.
•Asymmetrical and non-economic accounting refers to: (i) the portion of net derivative gains (losses) on embedded derivatives attributable to the inclusion of our credit spreads in the liability valuations, (ii) hedging activity that generates net derivative gains (losses) and creates fluctuations in net income because hedge accounting cannot be achieved and the item being hedged does not a have an offsetting gain or loss recognized in earnings, (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass through adjustments, and (iv) impact of changes in foreign currency exchange rates on the re-measurement of foreign denominated unhedged funding agreements and financing transactions to the U.S. dollar and the re-measurement of certain liabilities from non-functional currencies to functional currencies. We believe that excluding the impact of asymmetrical and non-economic accounting from total GAAP results enhances investor understanding of our performance by disclosing how these accounting practices affect reported GAAP results.
• Notable items reflect the unexpected impact of events that affect the Company’s results, but that were unknown and that the Company could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife’s results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders.
136
Table of Contents
•The Company uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. The Company defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders. A reconciliation of net cash provided by operating activities of MetLife, Inc. (parent company only) to free cash flow of all holding companies for the years ended December 31, 2021 and 2020 is provided below.
| Reconciliation of Net Cash Provided by Operating Activities of MetLife, Inc. to Free Cash Flow of All Holding Companies | Years Ended December 31, | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (In millions, except ratios) | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 3,757 | $ | 3,479 | ||
| Adjustments from net cash provided by operating activities to free cash flow: | ||||||
| Add: Incremental debt to be at or below target leverage ratios | — | 1,448 | ||||
| Add: Capital contributions to subsidiaries | (88) | (422) | ||||
| Add: Returns of capital from subsidiaries | 7 | 16 | ||||
| Add: Repayments on and (issuances of) loans to subsidiaries, net | (35) | 100 | ||||
| Add: Investment portfolio and derivatives changes and other, net | (130) | 66 | ||||
| MetLife, Inc. (parent company only) free cash flow | 3,511 | 4,687 | ||||
| Other MetLife, Inc. holding companies: | ||||||
| Add: Dividends and returns of capital from subsidiaries | 2,077 | 1,301 | ||||
| Add: Capital contributions to subsidiaries | (24) | (55) | ||||
| Add: Repayments on and (issuances of) loans to subsidiaries, net | (9) | (111) | ||||
| Add: Other expenses | (613) | (644) | ||||
| Add: Dividends and returns of capital to MetLife, Inc. | (1,300) | (1,200) | ||||
| Add: Investment portfolio and derivative changes and other, net | 193 | 32 | ||||
| Total other MetLife, Inc. holding companies free cash flow | 324 | (677) | ||||
| Free cash flow of all holding companies | $ | 3,835 | $ | 4,010 | ||
| Ratio of net cash provided by operating activities to consolidated net income (loss) available to MetLife, Inc.’s common shareholders: | ||||||
| MetLife, Inc. (parent company only) net cash provided by operating activities | $ | 3,757 | $ | 3,479 | ||
| Consolidated net income (loss) available to MetLife, Inc.’s common shareholders | $ | 6,353 | $ | 5,191 | ||
| Ratio of net cash provided by operating activities (parent company only) to consolidated net income (loss) available to MetLife, Inc.'s common shareholders (1) | 59 | % | 67 | % | ||
| Ratio of free cash flow to adjusted earnings available to common shareholders: | ||||||
| Free cash flow of all holding companies (2) | $ | 3,835 | $ | 4,010 | ||
| Consolidated adjusted earnings available to common shareholders (2) | $ | 7,954 | $ | 5,623 | ||
| Ratio of free cash flow of all holding companies to consolidated adjusted earnings available to common shareholders (2) | 48 | % | 71 | % |
__________________
(1)Including the free cash flow of other MetLife, Inc. holding companies of $324 million and ($677) million for the years ended December 31, 2021 and 2020, respectively, in the numerator of the ratio, this ratio, as adjusted, would be 64% and 54%, respectively.
(2)i) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2021, was positively impacted by notable items, related to tax adjustments of $140 million, net of income tax, and litigation reserves and settlement costs of $66 million, net of income tax, offset by actuarial assumption review and other insurance adjustments of $140 million, net of income tax. Excluding these notable items from the denominator of the ratio, the adjusted free cash flow ratio for 2021, would be 49%.
137
Table of Contents
ii) Consolidated adjusted earnings available to common shareholders for the year ended December 31, 2020 was negatively impacted by a notable item related to actuarial assumption review and other insurance adjustments of $203 million, net of income tax. Excluding this notable item from the denominator of the ratio, the adjusted free cash flow ratio for 2020 would be 69%.
Risk Management
We have an integrated process for managing risk, that is supported by a Risk Appetite Statement approved by the Board of Directors. Risk management is overseen and conducted through multiple Board and senior management risk committees (financial and non-financial). The risk committees are established at the enterprise, regional and local levels, as needed, to oversee capital and risk positions, approve ALM strategies and limits, and establish certain corporate risk standards and policies. The risk committees are comprised of senior leaders from the lines of business and corporate functions which ensures comprehensive coverage and sharing of risk reporting. The ERC is responsible for reviewing all material risks to the enterprise and deciding on actions, if necessary, in the event risks exceed desired tolerances, taking into consideration industry best practices and the current environment to resolve or mitigate those risks.
Three Lines of Defense
MetLife operates under the “Three Lines of Defense” model. Under this model, the lines of business and corporate functions are the first and primary line of defense in identifying, measuring, monitoring, managing, and reporting risks. Global Risk Management forms the second line of defense providing strategic advisory services and effective challenge and oversight to the business in the first line of defense. Internal Audit serves as the third line of defense, providing independent assurance and testing over the risk and control environment and related processes and controls.
Global Risk Management
Independent from the lines of business, the centralized Global Risk Management department, led by the CRO, coordinates across all risk committees to ensure that all material risks are properly identified, measured, monitored, managed and reported across the Company. The CRO reports to the CEO and is primarily responsible for maintaining and communicating the Company’s enterprise risk policies and for monitoring and analyzing all material risks.
Global Risk Management considers and monitors a full range of risks relating to the Company’s solvency, liquidity, earnings, business operations and reputation. Global Risk Management’s primary responsibilities consist of:
•implementing an enterprise risk framework, which outlines our enterprise approach for managing financial and non-financial risk;
•developing policies and procedures for identifying, measuring, monitoring, managing and reporting those risks identified in the enterprise risk framework;
•coordinating Own Risk Solvency Assessment for Board, senior management and regulator use;
•establishing appropriate corporate risk tolerance levels;
•measuring capital on an economic basis;
•mitigating compliance risk and establishing controls;
•integrating climate risk into MetLife’s risk management framework and developing impact assessment capabilities; and
•reporting to (i) the Finance and Risk Committee of MetLife, Inc.’s Board of Directors; (ii) the Compensation Committee of MetLife, Inc.’s Board of Directors; and (iii) the financial and non-financial senior management committees on various aspects of risk.
Key Risk Types
MetLife has defined each material risk to which it is exposed and has established individual frameworks to monitor, manage and report on the respective risk.
•Market Risk: is the risk of loss due to potential changes in the value of assets and liabilities arising from fluctuations in financial market, real estate, and other economic factors. Market risk is comprised of interest rate risk, equity risk, foreign currency exchange rate risk, and spread risk.
138
Table of Contents
•Credit Risk: is the risk of loss or credit rating downgrade arising from an obligor or counterparty with a direct or contingent financial obligation to MetLife that is either unable or unwilling to meet its obligation in full and on a timely basis. These risks arise from public fixed income assets, private loans including real estate, derivative transactions, bank deposits, reinsurance treaties and other similar contracts.
•Insurance Risk: is the risk of loss or adverse change in insurance liabilities from changes in the level, trend, and volatility of insurance and policyholder behavior experience varying from best estimate assumptions. These variances can be driven by catastrophic events such as pandemics or can be the result of misestimating base assumptions. Insurance risks to MetLife generally arise from mortality, morbidity, longevity, and policyholder behavior.
•Non-Financial Risk: is the risk of failed or inadequate internal processes, human errors, system errors or external events that may result in financial loss, non-financial damage, and/or non-compliance with applicable laws and regulations. Non-Financial risk captures operational and compliance risks, including risks such as business interruption, customer protection, financial crime, privacy, fraud and theft, and information security risk.
•Liquidity Risk: refers to the risk that MetLife is unable to raise cash necessary to meet current obligations.
Economic Capital
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in our business. Our economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. MetLife’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards. For further information, see “Financial Measures and Segment Accounting Policies” in Note 2 of the Notes to the Consolidated Financial Statements.
Asset/Liability Management
We actively manage our assets using an approach that is liability driven and balances quality, diversification, asset/liability matching, liquidity, concentration and investment return. The goals of the investment process are to optimize, net of income tax, risk-adjusted investment income and risk-adjusted total return while ensuring that the assets and liabilities are reasonably aligned on a cash flow and duration basis. The ALM process is the shared responsibility of the ALM, Global Risk Management, and Investments departments, with the engagement of senior members of the business segments and Finance, and is governed by the ALM Committees. The ALM Committees’ duties include reviewing and approving investment guidelines and limits, approving significant portfolio and ALM strategies and providing oversight of the ALM process. The directives of the ALM Committees are carried out and monitored through ALM Working Groups which are set up to manage risk by geography, product or portfolio type. The ALM Steering Committee oversees the activities of the underlying ALM Committees and Working Groups. The ALM Steering Committee reports to the ERC.
We establish portfolio guidelines that define ranges and limits related to asset allocation, interest rate risk, liquidity, concentration and other risks for each major business segment, legal entity or insurance product group. These guidelines support implementation of investment strategies used to adequately fund our liabilities within acceptable levels of risk. We also establish hedging programs and associated investment portfolios for different blocks of business. The ALM Working Groups monitor these strategies and programs through regular review of portfolio metrics, such as effective duration, yield curve sensitivity, convexity, value at risk, market sensitivities (to interest rates, equity market levels, equity volatility, and foreign currency exchange rates), stress scenario payoffs, liquidity, asset sector concentration and credit quality.
We manage credit risk through in-house fundamental credit analysis of the underlying obligors, issuers, transaction structures and real estate properties. We also manage credit, market valuation and liquidity risk through industry and issuer diversification and asset allocation limits. These risk limits, approved annually by the Investment Risk Committee, promote diversification by asset sector, avoid concentrations in any single issuer and limit overall aggregate credit and equity risk exposure, as measured by our economic capital framework. For real estate assets, we manage credit and market risk through asset allocation limits and by diversifying by geography, property and product type.
139
Table of Contents
Information Security Risk Management
We manage information security risk through MetLife’s Information Security Program (the “Program”), which is overseen by our enterprise Chief Information Security Officer (“CISO”), with collaboration across lines of businesses and corporate functions. The CISO is a senior-level executive responsible for establishing and executing the company’s information security strategy; the CISO regularly reports about information security risk to the ERC, the Audit Committee and the Board. The primary goal of the Program is to protect information and technology assets through physical, technical, and administrative safeguards. This includes monitoring, reporting, managing and remediating cyber threats. The Program aims to prevent data exfiltration, manipulation, and destruction, as well as system and transactional disruption. The Program’s threat-centric and risk-based approach for securing the MetLife environment is based on the cybersecurity framework developed by the U.S. Government’s National Institute of Standards and Technology.
Subsequent Events
See Note 22 of the Notes to the Consolidated Financial Statements.
140
Table of Contents