grepcent public filings, reorganized for comparison

M-tron Industries, Inc. (MPTI)

CIK: 0001902314. SIC: 3679 Electronic Components, NEC. Latest 10-K as of: 2026-03-26.

SIC breadcrumb: Manufacturing > Electronic And Other Electrical Equipment And Components, Except Computer Equipment > SIC 3679 Electronic Components, NEC

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1902314. Latest filing source: 0001437749-26-009844.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-26 · accession 0001437749-26-009844 · source: SEC companyfacts

Revenue
54,417,000 USD verified
Net income
8,447,000 USD verified
Assets
68,383,000 USD verified
Free cash flow
8,108,000 USD computed
Net margin
15.52% computed
Operating margin
18.91% computed
Revenue YoY
+11.03% computed
ROE
13.36% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

MPTI ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 36; per-ratio N printed.MPTI ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 36; per-ratio N printed.RatioMPTIPeer medianPercentileNNet margin15.5%4.4%78135Operating margin18.9%4.4%80128Revenue growth11.0%10.2%51142FCF margin14.9%8.0%72138ROE13.4%5.4%66136ROA12.4%2.7%84143Liabilities / equity0.080.811138Current ratio12.522.5997144

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 36 Electronic And Other Electrical Equipment And Components, Except Computer Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue54,417,000USD20252026-03-26
Net income8,447,000USD20252026-03-26
Assets68,383,000USD20252026-03-26

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001902314.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric202020212022202320242025
Revenue26,694,00031,845,00041,168,00049,012,00054,417,000
Net income1,582,0001,798,0003,489,0007,636,0008,447,000
Operating income2,114,0002,875,0004,299,0009,394,00010,291,000
Diluted EPS0.590.671.282.652.62
Operating cash flow2,960,0002,042,0004,405,0007,521,00010,659,000
Capital expenditures1,099,000936,0001,281,0001,898,0002,551,000
Assets20,006,00019,273,00024,305,00036,560,00068,383,000
Liabilities3,157,0004,932,0004,410,0005,288,0005,168,000
Stockholders' equity14,974,00016,849,00014,341,00019,895,00031,272,00063,215,000
Cash and cash equivalents2,635,000926,0003,913,00012,641,00020,891,000
Free cash flow1,861,0001,106,0003,124,0005,623,0008,108,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric202020212022202320242025
Net margin5.93%5.65%8.48%15.58%15.52%
Operating margin7.92%9.03%10.44%19.17%18.91%
Return on equity9.39%12.54%17.54%24.42%13.36%
Return on assets7.91%9.33%14.36%20.89%12.35%
Liabilities / equity0.190.340.220.170.08
Current ratio4.012.954.155.7012.52

Industry Peer Context

Each number-line places MPTI against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

MPTI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3679; peer count 6.MPTI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3679; peer count 6.6 SIC peersMin -8.3%Median 10.6%Max 26.2%MPTI 15.5%

Operating margin peer context

MPTI Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3679; peer count 6.MPTI Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3679; peer count 6.6 SIC peersMin -3.3%Median 13.6%Max 18.9%MPTI 18.9%

ROE peer context

MPTI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3679; peer count 7.MPTI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3679; peer count 7.7 SIC peersMin -171.0%Median 10.9%Max 33.8%MPTI 13.4%

ROA peer context

MPTI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3679; peer count 7.MPTI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3679; peer count 7.7 SIC peersMin -92.1%Median 5.8%Max 15.1%MPTI 12.4%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

MPTI FY2025 free cash flow bridge from reported figures.MPTI FY2025 free cash flow bridge from reported figures.MPTI free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$10.7MOperating cash flow-$2.6MCapex$8.1MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001437749-26-009844; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001437749-26-009844; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001437749-26-009844; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

MPTI revenue, last 5 periods. Source: SEC companyfacts FY2025.MPTI revenue, last 5 periods. Source: SEC companyfacts FY2025.MPTI RevenueLatest point: FY2025 = $54.4MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

MPTI net income, last 5 periods. Source: SEC companyfacts FY2025.MPTI net income, last 5 periods. Source: SEC companyfacts FY2025.MPTI Net incomeLatest point: FY2025 = $8.4MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

MPTI operating income, last 5 periods. Source: SEC companyfacts FY2025.MPTI operating income, last 5 periods. Source: SEC companyfacts FY2025.MPTI Operating incomeLatest point: FY2025 = $10.3MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

MPTI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.MPTI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.MPTI Diluted EPSLatest point: FY2025 = $2.62/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

MPTI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.MPTI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.MPTI Operating cash flowLatest point: FY2025 = $10.7MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

MPTI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.MPTI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.MPTI Capital expendituresLatest point: FY2025 = $2.6MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

MPTI assets, last 5 periods. Source: SEC companyfacts FY2025.MPTI assets, last 5 periods. Source: SEC companyfacts FY2025.MPTI AssetsLatest point: FY2025 = $68.4MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: Assets. Source concepts: us-gaap:Assets.

MPTI liabilities, last 5 periods. Source: SEC companyfacts FY2025.MPTI liabilities, last 5 periods. Source: SEC companyfacts FY2025.MPTI LiabilitiesLatest point: FY2025 = $5.2MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

MPTI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.MPTI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.MPTI Stockholders' equityLatest point: FY2025 = $63.2MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

MPTI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.MPTI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.MPTI Cash and cash equivalentsLatest point: FY2025 = $20.9MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

MPTI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.MPTI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.MPTI Free cash flowLatest point: FY2025 = $8.1MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-009844; filed 2026-03-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001902314.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.19reported discrete quarter
2023-Q12023-03-310.20reported discrete quarter
2023-Q22023-06-300.47reported discrete quarter
2023-Q32023-06-301,277,000reported discrete quarter
2023-Q32023-09-3010,888,0000.57reported discrete quarter
2023-Q42023-12-3110,773,00073,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3111,185,0001,486,0000.53reported discrete quarter
2024-Q22024-06-3011,808,0001,744,0000.63reported discrete quarter
2024-Q32024-09-3013,214,0002,267,0000.81reported discrete quarter
2024-Q42024-12-3112,805,0002,139,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3112,732,0001,630,0000.56reported discrete quarter
2025-Q22025-06-3013,282,0001,560,0000.53reported discrete quarter
2025-Q32025-09-3014,170,0001,832,0000.63reported discrete quarter
2025-Q42025-12-3114,233,0003,425,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3114,686,0002,388,0000.67reported discrete quarter
2026-Q22026-06-3015,109,0001,870,0000.43reported discrete quarter

Quarterly Charts

MPTI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.MPTI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.MPTI Quarterly RevenueLatest point: 2026-Q2 = $15.1MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-027371; filed 2026-08-12. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

MPTI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.MPTI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.MPTI Quarterly Net incomeLatest point: 2026-Q2 = $1.9MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-027371; filed 2026-08-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

MPTI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.MPTI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.MPTI Quarterly Diluted EPSLatest point: 2026-Q2 = $0.43/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-027371; filed 2026-08-12. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read MPTI's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read MPTI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001437749-26-027371.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-12. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the Company's financial condition and results of operations should be read in conjunction with the accompanying unaudited Condensed Consolidated Financial Statements, the notes thereto and the other unaudited financial data included in this Quarterly Report on Form 10-Q. The following discussion should also be read in conjunction with the audited Consolidated Financial Statements and the notes thereto, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K, as filed with the Securities and Exchange Commission (the "SEC") on March 26, 2026. The terms the "Company," "Mtron," "MPTI," "we," "our" or "us" refer to M-tron Industries, Inc. and unless otherwise defined herein, capitalized terms used herein shall have the same meanings as set forth in our Condensed Consolidated Financial Statements and the notes thereto.

Unless otherwise stated, all dollar amounts are in thousands.

In addition to historical data, this discussion contains forward-looking statements about our business, operations and financial performance based on current expectations that involve risks, uncertainties and assumptions. Actual results may differ materially from those discussed in the forward-looking statements as a result of various factors. See the Cautionary Note Concerning Forward-Looking Statements included in this Quarterly Report on Form 10-Q.

Overview

Mtron is engaged in the designing, manufacturing and marketing of highly-engineered, high reliability frequency and spectrum control products used to control the frequency or timing of signals in electronic circuits in various applications. Mtron’s primary markets are aerospace & defense, avionics, industrials, and space.

The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of the Company and all of its majority-owned subsidiaries.

Trends and Uncertainties

We are not aware of any material trends or uncertainties, other than national economic conditions affecting our industry generally, that may reasonably be expected to have a material impact, favorable or unfavorable, on our revenues or income other than the one listed below and the risk factors disclosed in our Annual Report on Form 10-K, as filed with the SEC on March 26, 2026.

Tariffs

The current U.S. federal administration has imposed tariffs on certain products and materials entering the United States imported from other countries. Additionally, foreign governments have imposed retaliatory tariffs on products and materials exported from the United States. Following the Supreme Court’s February 2026 decision striking down certain tariffs, the Trump Administration announced its intention to invoke other laws to collect tariffs and announced new tariffs on imports from all countries. There remains substantial uncertainty regarding the duration of existing and newly announced tariffs, potential changes or pauses to such tariffs, tariff levels, and whether further additional tariffs or other retaliatory actions may be imposed, modified, or suspended, and the impacts of such actions on our business. To date, we have not seen an impact from tariffs on the demand for our products.

19

Table of Contents

Results of Operations

Three months ended June 30, 2026 compared to three months ended June 30, 2025

The following table presents our Condensed Consolidated Statements of Operations for the periods indicated:

Three Months Ended June 30,
(in thousands)20262025$ Change% Change
Revenues$15,109$13,282$1,82713.8%
Costs and expenses:
Manufacturing cost of sales8,8837,4901,39318.6%
Engineering, selling and administrative4,5073,94855914.2%
Total costs and expenses13,39011,4381,95217.1%
Operating income1,7191,844(125)(6.8%)
Other income (expense):
Interest income, net690124566456.5%
Other income (expense), net3427725.9%
Total other income, net724151573379.5%
Income before income taxes2,4431,99544822.5%
Income tax expense57343513831.7%
Net income$1,870$1,560$31019.9%

Total Revenues

Total revenues increased $1,827, or 13.8%, from $13,282 for the three months ended June 30, 2025 to $15,109 for the three months ended June 30, 2026 primarily due to strong aerospace and defense, space, and avionics product shipments.

Total Costs and Expenses

Total costs and expenses increased $1,952, or 17.1%, from $11,438 for the three months ended June 30, 2025 to $13,390 for the three months ended June 30, 2026. The following items contributed to the overall increase:

Column 1Column 2Column 3
a $1,393, or 18.6%, increase in Manufacturing cost of sales from $7,490 for the three months ended June 30, 2025 to $8,883 for the three months ended June 30, 2026 driven by $470 of stock-based compensation related to 2025 bonuses, product mix, and higher revenues partially offset by manufacturing efficiencies; and
Column 1Column 2Column 3
a $559, or 14.2%, increase in Engineering, selling and administrative from $3,948 for the three months ended June 30, 2025 to $4,507 for the three months ended June 30, 2026 from higher research and development investment, higher sales commissions related to an increase in revenues, $511 of stock compensation related to 2025 bonuses, and an increase in administrative and corporate expenses consistent with the overall growth in the business.

Gross Margin

Gross margin (Revenues less Manufacturing cost of sales as a percentage of Revenues) decreased 240 basis points from 43.6% for the three months ended June 30, 2025 to 41.2% for the three months ended June 30, 2026 reflecting $470 of stock-based compensation related to 2025 bonuses and product mix partially offset by higher revenues and manufacturing efficiencies.

Total Other Income, Net

Total Other income, net increased $573, or 379.5%, from $151 for the three months ended June 30, 2025 to $724 for the three months ended June 30, 2026. The increase was primarily due to a $566, or 456.5%, increase in Interest income, net from $124 for the three months ended June 30, 2025 to $690 for the three months ended June 30, 2026 driven by higher balances invested in money market mutual funds.

Income Tax Expense

Income tax expense increased $138, or 31.7%, from $435 for the three months ended June 30, 2025 to $573 for the three months ended June 30, 2026 primarily due to the increase in Income before income taxes driven by the increase in revenues discussed above.

20

Table of Contents

Six months ended June 30, 2026 compared to six months ended June 30, 2025

The following table presents our Condensed Consolidated Statements of Operations for the periods indicated:

Six Months Ended June 30,
(in thousands)20262025$ Change% Change
Revenues$29,795$26,014$3,78114.5%
Costs and expenses:
Manufacturing cost of sales16,97514,8162,15914.6%
Engineering, selling and administrative8,4917,3411,15015.7%
Total costs and expenses25,46622,1573,30914.9%
Operating income4,3293,85747212.2%
Other income (expense):
Interest income, net1,060235825351.1%
Other income, net(88)17(105)(617.6%)
Total other income, net972252720285.7%
Income before income taxes5,3014,1091,19229.0%
Income tax expense1,04391912413.5%
Net income$4,258$3,190$1,06833.5%

Total Revenues

Total revenues increased $3,781, or 14.5%, from $26,014 for the six months ended June 30, 2025 to $29,795 for the six months ended June 30, 2026 primarily due to strong aerospace and defense program and avionics shipments.

Total Costs and Expenses

Total costs and expenses increased $3,309, or 14.9%, from $22,157 for the six months ended June 30, 2025 to $25,466 for the six months ended June 30, 2026. The following items contributed to the overall increase:

Column 1Column 2Column 3
a $2,159, or 14.6%, increase in Manufacturing cost of sales from $14,816 for the six months ended June 30, 2025 to $16,975 for the six months ended June 30, 2026 primarily by higher stock-based compensation, product mix and higher revenues partially offset by manufacturing efficiencies; and
Column 1Column 2Column 3
a $1,150, or 15.7%, increase in Engineering, selling and administrative from $7,341 for the six months ended June 30, 2025 to $8,491 for the six months ended June 30, 2026 from higher research and development investment, higher sales commissions related to an increase in revenues, $982 of stock-based compensation related to 2025 bonuses, and an increase in administrative and corporate expenses consistent with the overall growth in the business.

Gross Margin

Gross margin (Revenues less Manufacturing cost of sales as a percentage of Revenues) remained flat at 43.0% for the six months ended June 30, 2026 and 2025.

Total Other Income (Expense), Net

Total Other income (expense), net increased $720, or 285.7%, from $252 for the six months ended June 30, 2025 to $972 for the six months ended June 30, 2026. The increase was primarily due to a $825, or 351.1%, increase in Interest income, net from $235 for the six months ended June 30, 2025 to $1,060 for the six months ended June 30, 2026 primarily due to higher balances invested in money market mutual funds.

The increase was partially offset by a $105, or 617.6%, decrease in Other income (expense), net from $17 for the six months ended June 30, 2025 to ($88) for the six months ended June 30, 2026 primarily due to unfavorable currency movements.

Income Tax Expense

Income tax expense increased $124, or 13.5%, from $919 for the six months ended June 30, 2025 to $1,043 for the six months ended June 30, 2026 primarily due to the increase in Income before income taxes driven by the increase in revenues discussed above.

Backlog

As of June 30, 2026, our order backlog was $83,968, an increase of $7,543, or 9.9%, from $76,425 as of December 31, 2025 and an increase of $22,769, or 37.2%, from $61,199 as of June 30, 2025. The increase in backlog from December 31, 2025 reflects the continued strength of our aerospace & defense and avionics customer orders.

21

Table of Contents

Non-GAAP Financial Measures

To supplement our Condensed Consolidated Financial Statements presented on a GAAP basis, the Company presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements the Company uses are "Non-GAAP financial measures" under SEC rules and regulations. The non-GAAP financial measures the Company pre

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001437749-26-009844. The complete FY 2025 MD&A is published at /company/MPTI/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-03-26. Report date: 2025-12-31.

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis together with our audited consolidated financial statements and the accompanying notes. This discussion contains forward-looking statements, including statements regarding our expected financial position, business and financing plans. These statements involve risks and uncertainties. Our actual results could differ materially from the results described in or implied by these forward-looking statements as a result of various factors, including those discussed below and elsewhere in this Report, particularly under the headings "Cautionary Statement Concerning Forward-Looking Statements" and "Risk Factors."

Unless otherwise stated, all dollar amounts are in thousands.

Overview

Mtron is engaged in the designing, manufacturing and marketing of highly-engineered, high reliability frequency and spectrum control products used to control the frequency or timing of signals in electronic circuits in various applications. Mtron’s primary markets are aerospace and defense, space, and avionics.

The accompanying consolidated financial statements include the accounts of the Company and all of its majority-owned subsidiaries.

For a discussion of the year ended December 31, 2024 compared to the year ended December 31, 2023, refer to Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 27, 2025, which is available free of charge on the SEC's website at https://www.sec.gov and on our website at ir.mtron.com.

Trends and Uncertainties

We are not aware of any material trends or uncertainties, other than the global economic conditions affecting our industry generally, that may reasonably be expected to have a material impact, favorable or unfavorable, on our revenues or income other than those listed in Part I, Item 1A, Risk Factors, of this Annual Report on Form 10-K.

16

Table of Contents

Results of Operations

The following table presents our Consolidated Statements of Operations for the periods indicated:

Year Ended December 31,
(in thousands)20252024$ Change% Change
Revenues$54,417$49,012$5,40511.0%
Costs and expenses:
Manufacturing cost of sales30,26926,3723,89714.8%
Engineering, selling and administrative13,85713,2466114.6%
Total costs and expenses44,12639,6184,50811.4%
Operating income10,2919,3948979.5%
Other income:
Interest income, net539243296121.8%
Other income, net124138(14)-10.1%
Total other income, net66338128274.0%
Income before income taxes10,9549,7751,17912.1%
Income tax expense2,5072,13936817.2%
Net income$8,447$7,636$81110.6%

2025 compared to 2024

Total Revenues

Total revenues increased $5,405, or 11.0%, from $49,012 in 2024 to $54,417 in 2025 primarily due to strong defense program product and solution shipments, as well as an increase in shipments in the avionics and industrials sectors.

Total Costs and Expenses

Total costs and expenses increased $4,508, or 11.4%, from $39,618 in 2024 to $44,126 in 2025 primarily due to:

Column 1Column 2Column 3
a $3,897, or 14.8%, increase in Manufacturing cost of sales from $26,372 in 2024 to $30,269 in 2025 driven by the increase in production of several new products, which result in higher initial manufacturing costs, as well as the impact of tariffs; and
Column 1Column 2Column 3
a $611, or 4.6%, increase in Engineering, selling and administrative from $13,246 in 2024 to $13,857 in 2025 driven by continued investment in research and development; higher sales commissions consistent with the growth in revenues; higher stock-based compensation; higher sales and marketing costs; and an increase in administrative and corporate expenses consistent with the overall growth in the business.

The Company's total costs and expenses for 2024 included bonus expense of approximately $1.5 million, or 3.0% of revenues, which was not incurred in 2025.

Gross Margin

Gross margin (Revenues less Manufacturing cost of sales as a percentage of Revenues) decreased 180 basis points from 46.2% in 2024 to 44.4% in 2025 reflecting product mix and higher tariff-related costs.

Total Other Income, Net

Total other income, net increased $282, or 74.0%, from $381 in 2024 to $663 in 2025 primarily due to a $296 increase in Interest income, net from $243 in 2024 to $539 in 2025 driven by higher average balances invested in money market mutual funds.

Income Tax Expense

Income tax expense
increased
$368, or
17.2%, from
$2,139 in
2024 to
$2,507 in
2025 primarily due to the increase in Income before income taxes discussed above.

Backlog

As of December 31, 2025, our order backlog was $76,425, an increase of $29,186, or 61.8%, from $47,239 as of December 31, 2024. The increase in backlog from December 31, 2024 reflects the nature of a program centric business model, which can materially affect backlog based on the timing and size of these orders.

The backlog of unfilled orders includes amounts based on signed contracts and purchase orders, which are likely to be fulfilled substantially within the next 12 to 24 months. Order backlog is adjusted quarterly to reflect project cancellations, deferrals, revised project scope and cost. We expect to fill the vast majority of our order backlog as of December 31, 2025 during 2026 and 2027, but cannot provide assurances as to what portion of the order backlog will be fulfilled in any given year.

17

Table of Contents

Non-GAAP Financial Measures

To supplement our Consolidated Financial Statements presented on a U.S. GAAP basis, the Company presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements the Company uses are "Non-GAAP financial measures" under SEC rules and regulations. The non-GAAP financial measures the Company presents are listed below and may not be comparable to similarly-named measures reported by other companies. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net earnings or diluted earnings per share prepared in accordance with U.S. GAAP.

The Company uses the following operating performance measure because the Company believes it provides both management and investors with a more complete understanding of the underlying operational results and trends and our marketplace performance as well as a more accurate view of the Company's ability to generate profits:

Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization ("EBITDA") is derived by excluding the items set forth below from Income before income taxes. Excluded items include the following:

Column 1Column 2Column 3
Interest income
Column 1Column 2Column 3
Interest expense
Column 1Column 2Column 3
Depreciation
Column 1Column 2Column 3
Amortization
Column 1Column 2Column 3
Non-cash stock-based compensation
Column 1Column 2Column 3
Other discrete items that might have a significant impact on comparable GAAP measures and could distort the evaluation of our normal operating performance.

Reconciliation of GAAP Income Before Income Taxes to EBITDA and Non-GAAP Adjusted EBITDA

The following table presents a reconciliation of income before income taxes to Adjusted EBITDA, a non-GAAP measure:

Three Months Ended December 31,Year Ended December 31,
(in thousands, except share data)2025202420252024
Income before income taxes$4,082$2,758$10,954$9,775
Adjustments:
Interest income, net(161)(104)(539)(243)
Depreciation2862511,086968
Amortization5
Total adjustments125147547730
EBITDA4,2072,90511,50110,505
Non-cash stock compensation2781511,081636
Adjusted EBITDA$4,485$3,056$12,582$11,141

Three months ended December 31, 2025 compared to three months ended December 31, 2024

Adjusted EBITDA increased $1,429 from $3,056 for the three months ended December 31, 2024 to $4,485 for the three months ended December 31, 2025. The increase was primarily due to higher revenues and lower engineering, selling and administrative expenses partially offset by lower gross margin discussed above.

Year ended 2025 compared to Year ended 2024

Adjusted EBITDA increased $1,441 from $11,141 in 2024 to $12,582 in 2025. The increase was primarily due to higher revenues discussed above, continued operating leverage, and lower incentive compensation partially offset by lower gross margin discussed above. Adjusted EBITDA in 2024 included bonus expense of approximately 3.0% of revenues, which was not incurred in 2025.

18

Table of Contents

Liquidity and Capital Resources

Overview

Liquidity refers to our ability to access sufficient sources of cash to meet the requirements of our operating, investing and financing activities.

Capital refers to our long-term financial resources available to support business operations and future growth.

Our ability to generate and maintain sufficient liquidity and capital depends on the profitability of the business, timing of cash flows, general economic conditions and access to the capital markets and the other sources of liquidity and capital described herein.

As of December 31, 2025 and 2024, Cash and cash equivalents were $20,891 and $12,641, respectively.

Cash Flow Activity

The following table presents the cash flow activity for the period indicated:

As of December 31,
(in thousands)20252024
Cash and cash equivalents, beginning of year$12,641$3,913
Cash provided by operating activities10,6597,521
Cash used in investing activities(2,551)(1,898)
Cash provided by financing activities1423,105
Net change in cash and cash equivalents8,2508,728
Cash and cash equivalents, end of year$20,891$12,641

Operating Activities

Cash provided by operating activities was $10,659 in 2025 compared to $7,521 in 2024, an increase of $3,138 primarily due to the following:

Column 1Column 2Column 3
Higher net income;
Column 1Column 2Column 3
Higher non-cash adjustments, including:
Column 1Column 2Column 3Column 4
Stock-based compensation expense, which increased $445 from $636 in 2024 to $1,081 in 2025;

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for MPTI

Indicators mapped to this company's SIC classification (industry 3679 Electronic Components, NEC) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/MPTI.md · JSON record: /company/MPTI.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt