grepcent public filings, reorganized for comparison

MERCURY SYSTEMS INC (MRCY)

CIK: 0001049521. SIC: 3670 Electronic Components & Accessories. Latest 10-K as of: 2025-08-11.

SIC breadcrumb: Manufacturing > Electronic And Other Electrical Equipment And Components, Except Computer Equipment > SIC 3670 Electronic Components & Accessories

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1049521. Latest filing source: 0001049521-25-000024.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-06-27 · filed 2025-08-11 · accession 0001049521-25-000024 · source: SEC companyfacts

Revenue
912,020,000 USD verified
Net income
-37,904,000 USD verified
Assets
2,434,764,000 USD verified
Free cash flow
119,048,000 USD computed
Net margin
-4.16% computed
Operating margin
-2.15% computed
Revenue YoY
+9.19% computed
ROE
-2.57% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

MRCY ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 36; per-ratio N printed.MRCY ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 36; per-ratio N printed.RatioMRCYPeer medianPercentileNNet margin-4.2%4.4%26135Operating margin-2.2%4.4%25128Revenue growth9.2%10.2%49142FCF margin13.1%8.0%62138ROE-2.6%5.4%33136ROA-1.6%2.7%35143Liabilities / equity0.650.8142138Current ratio3.522.5969144

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 36 Electronic And Other Electrical Equipment And Components, Except Computer Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue912,020,000USD20252025-08-11
Net income-37,904,000USD20252025-08-11
Assets2,434,764,000USD20252025-08-11

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-08-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001049521.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue270,154,000408,588,000493,184,000654,744,000796,610,000923,996,000988,197,000973,882,000835,275,000912,020,000
Net income19,742,00024,875,00040,883,00046,775,00085,712,00062,044,00011,275,000-28,335,000-137,640,000-37,904,000
Operating income23,973,00037,403,00046,985,00076,584,00091,062,00081,001,00031,610,000-21,685,000-147,754,000-19,627,000
Gross profit127,619,000191,543,000225,858,000286,156,000356,844,000385,188,000394,956,000316,728,000195,901,000254,494,000
Diluted EPS0.560.580.860.961.561.120.20-0.50-2.38-0.65
Operating cash flow36,940,00059,146,00043,321,00097,517,000115,184,00097,247,000-18,869,000-21,254,00060,382,000138,851,000
Capital expenditures7,885,00032,844,00015,106,00026,691,00043,294,00045,599,00027,656,00038,796,00034,291,00019,803,000
Share buybacks7,955,0008,766,00015,508,0007,968,00016,249,00066,0008,206,00063,00031,0000.00
Assets736,496,000815,745,0001,064,480,0001,416,977,0001,610,720,0001,955,137,0002,304,415,0002,391,367,0002,378,905,0002,434,764,000
Liabilities263,452,00090,328,000292,589,000132,238,000225,936,000470,991,000767,230,000824,682,000906,130,000961,303,000
Stockholders' equity473,044,000725,417,000771,891,0001,284,739,0001,384,784,0001,484,146,0001,537,185,0001,566,685,0001,472,775,0001,473,461,000
Cash and cash equivalents81,691,00041,637,00066,521,000257,932,000226,838,000113,839,00065,654,00071,563,000180,521,000309,099,000
Free cash flow29,055,00026,302,00028,215,00070,826,00071,890,00051,648,000-46,525,000-60,050,00026,091,000119,048,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin7.31%6.09%8.29%7.14%10.76%6.71%1.14%-2.91%-16.48%-4.16%
Operating margin8.87%9.15%9.53%11.70%11.43%8.77%3.20%-2.23%-17.69%-2.15%
Return on equity4.17%3.43%5.30%3.64%6.19%4.18%0.73%-1.81%-9.35%-2.57%
Return on assets2.68%3.05%3.84%3.30%5.32%3.17%0.49%-1.18%-5.79%-1.56%
Liabilities / equity0.560.120.380.100.160.320.500.530.620.65
Current ratio3.633.384.635.945.044.264.204.024.073.52

Industry Peer Context

Each number-line places MRCY against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

MRCY Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3670; peer count 5.MRCY Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3670; peer count 5.5 SIC peersMin -4.2%Median 1.7%Max 37.2%MRCY -4.2%

Operating margin peer context

MRCY Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3670; peer count 6.MRCY Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3670; peer count 6.6 SIC peersMin -141.9%Median 3.2%Max 38.2%MRCY -2.2%

ROE peer context

MRCY ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3670; peer count 6.MRCY ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3670; peer count 6.6 SIC peersMin -50.9%Median 0.6%Max 23.1%MRCY -2.6%

ROA peer context

MRCY ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3670; peer count 6.MRCY ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3670; peer count 6.6 SIC peersMin -48.0%Median 0.5%Max 12.3%MRCY -1.6%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

MRCY FY2025 income statement bridge from reported figures.MRCY FY2025 income statement bridge from reported figures.MRCY income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount-$250.0M$0.0B$1.0B$912.0MRevenue-$657.5MCost$254.5MGross-$274.1MOpEx-$19.6MOperating-$18.3MOther/tax-$37.9MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001049521-25-000024; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0001049521-25-000024; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001049521-25-000024; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001049521-25-000024; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

MRCY FY2025 free cash flow bridge from reported figures.MRCY FY2025 free cash flow bridge from reported figures.MRCY free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$138.9MOperating cash flow-$19.8MCapex$119.0MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001049521-25-000024; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001049521-25-000024; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001049521-25-000024; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

MRCY revenue, last 5 periods. Source: SEC companyfacts FY2025.MRCY revenue, last 5 periods. Source: SEC companyfacts FY2025.MRCY RevenueLatest point: FY2025 = $912.0MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: Revenues. Source concepts: us-gaap:Revenues.

MRCY net income, last 5 periods. Source: SEC companyfacts FY2025.MRCY net income, last 5 periods. Source: SEC companyfacts FY2025.MRCY Net incomeLatest point: FY2025 = -$37.9MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

MRCY operating income, last 5 periods. Source: SEC companyfacts FY2025.MRCY operating income, last 5 periods. Source: SEC companyfacts FY2025.MRCY Operating incomeLatest point: FY2025 = -$19.6MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

MRCY gross profit, last 5 periods. Source: SEC companyfacts FY2025.MRCY gross profit, last 5 periods. Source: SEC companyfacts FY2025.MRCY Gross profitLatest point: FY2025 = $254.5MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

MRCY diluted eps, last 5 periods. Source: SEC companyfacts FY2025.MRCY diluted eps, last 5 periods. Source: SEC companyfacts FY2025.MRCY Diluted EPSLatest point: FY2025 = -$0.65/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$4.00/share$0.00/share$2.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

MRCY operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.MRCY operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.MRCY Operating cash flowLatest point: FY2025 = $138.9MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

MRCY capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.MRCY capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.MRCY Capital expendituresLatest point: FY2025 = $19.8MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

MRCY share buybacks, last 5 periods. Source: SEC companyfacts FY2025.MRCY share buybacks, last 5 periods. Source: SEC companyfacts FY2025.MRCY Share buybacksLatest point: FY2025 = $0.0BSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

MRCY assets, last 5 periods. Source: SEC companyfacts FY2025.MRCY assets, last 5 periods. Source: SEC companyfacts FY2025.MRCY AssetsLatest point: FY2025 = $2.4BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: Assets. Source concepts: us-gaap:Assets.

MRCY liabilities, last 5 periods. Source: SEC companyfacts FY2025.MRCY liabilities, last 5 periods. Source: SEC companyfacts FY2025.MRCY LiabilitiesLatest point: FY2025 = $961.3MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

MRCY stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.MRCY stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.MRCY Stockholders' equityLatest point: FY2025 = $1.5BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

MRCY cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.MRCY cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.MRCY Cash and cash equivalentsLatest point: FY2025 = $309.1MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

MRCY free cash flow, last 5 periods. Source: SEC companyfacts FY2025.MRCY free cash flow, last 5 periods. Source: SEC companyfacts FY2025.MRCY Free cash flowLatest point: FY2025 = $119.0MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-06-27; accession 0001049521-25-000024; filed 2025-08-11. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

1 tracked difference above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001049521.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2023-Q12022-09-30-0.26reported discrete quarter
2023-Q22022-12-30-0.19reported discrete quarter
2023-Q32023-03-310.09reported discrete quarter
2023-Q42023-06-30253,236,000-8,236,000derived Q4 = FY annual - nine-month YTD
2024-Q12023-09-29180,991,000-36,708,000-0.64reported discrete quarter
2024-Q22023-12-29197,463,000-45,581,000-0.79reported discrete quarter
2024-Q32024-03-29208,258,000-44,574,000-0.77reported discrete quarter
2024-Q42024-06-28248,563,000-10,777,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-09-27204,431,000-17,525,000-0.30reported discrete quarter
2025-Q22024-12-27223,125,000-17,579,000-0.30reported discrete quarter
2025-Q32025-03-28211,358,000-19,170,000-0.33reported discrete quarter
2025-Q42025-06-27273,106,00016,370,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-09-26225,209,000-12,515,000-0.21reported discrete quarter
2026-Q22025-12-26232,872,000-15,095,000-0.26reported discrete quarter
2026-Q32026-03-27235,759,000-2,861,000-0.04reported discrete quarter

Quarterly Charts

MRCY quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.MRCY quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.MRCY Quarterly RevenueLatest point: 2026-Q3 = $235.8MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Revenue$0.0B$250.0M$500.0M2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-27; accession 0001049521-26-000024; filed 2026-05-05. Concept: Revenues. Source concepts: us-gaap:Revenues.

MRCY quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.MRCY quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.MRCY Quarterly Net incomeLatest point: 2026-Q3 = -$2.9MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-27; accession 0001049521-26-000024; filed 2026-05-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

MRCY quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.MRCY quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.MRCY Quarterly Diluted EPSLatest point: 2026-Q3 = -$0.04/shareSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.00/share$0.00/share$0.50/share2023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-27; accession 0001049521-26-000024; filed 2026-05-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read MRCY's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read MRCY's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001049521-26-000024.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-05-05. Report date: 2026-03-27.

ITEM 2.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

From time to time, information provided, statements made by our employees or information included in our filings with the Securities and Exchange Commission (“SEC”) may contain statements that are not historical facts but that are “forward-looking statements,” which involve risks and uncertainties. You can identify these statements by the words “may,” “will,” “could,” “should,” “would,” “plans,” “expects,” “anticipates,” “continue,” “estimate,” “project,” “intend,” “likely,” “forecast,” “probable,” “potential,” and similar expressions. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include, but are not limited to, continued funding of defense programs, the timing and amounts of such funding, general economic and business conditions, including unforeseen weakness in our markets, effects of any U.S. federal government shutdown or extended continuing resolution, effects of increasingly volatile geopolitical events and regional conflicts, competition, changes in technology and methods of marketing, delays in or cost increases related to completing development, engineering and manufacturing programs, changes in customer order patterns, changes in product mix, continued success in technological advances and delivering technological innovations, changes in, or in the U.S. government’s interpretation of, federal export control or procurement rules and regulations, including tariffs, changes in, or in the interpretation or enforcement of, environmental rules and regulations, market acceptance of our products, shortages in or delays in receiving components, supply chain delays or volatility for critical components, production delays or unanticipated expenses including due to quality issues or manufacturing execution issues, failure to meet contractual performance specifications, adherence to required manufacturing standards, capacity underutilization, increases in scrap or inventory write-offs, failure to achieve or maintain manufacturing quality certifications, such as AS9100, failure to achieve or maintain qualified business systems, such as those required by the DFARS, adverse findings in government audits or investigations, the impact of supply chain disruption, inflation and labor shortages, among other things, on program execution and the resulting effect on customer satisfaction, inability to fully realize the expected benefits from acquisitions, restructurings, and operational efficiency initiatives or delays in realizing such benefits, challenges in integrating acquired businesses and achieving anticipated synergies, effects of shareholder activism, increases in interest rates, changes to industrial security and cyber-security regulations and requirements and impacts from any cyber or insider threat events, including the risks from heightened, persistent, and increasingly sophisticated nation-state level cyberattacks and emerging threats associated with agentic AI-enabled cyber tools, changes in tax rates or tax regulations, changes to interest rate swaps or other cash flow hedging arrangements, changes to generally accepted accounting principles, difficulties in retaining key employees and customers, litigation, including the federal securities class action lawsuit and related claims, unanticipated costs under fixed-price service and system integration engagements, and various other factors beyond our control. These risks and uncertainties also include such additional risk factors as are discussed in our filings with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended June 27, 2025. We caution readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made.

OVERVIEW

Mercury Systems is a global technology company that delivers mission-critical processing to the edge to solve the most pressing aerospace and defense challenges.

Combining technologies and expertise developed for more than 40 years, the Mercury Processing Platform offers customers a unique advantage to unleash breakthrough capabilities. It spans the full breadth of signal processing—from RF front end to the human-machine interface—to rapidly convert meaningful data, gathered in the most remote and hostile environments, into critical decisions. The Processing Platform allows Mercury to offer standard products and custom integrated solutions from silicon to system scale, including components, modules, subsystems, and systems.

Mercury’s products and integrated solutions are deployed in more than 300 programs and across 35 countries. The company is headquartered in Andover, Massachusetts, and has more than 20 locations worldwide.

As a leading manufacturer of essential components, products, modules and subsystems, we sell to the top U.S. and European defense prime contractors, the U.S. government and original equipment manufacturers (“OEM”) commercial aerospace companies. Our mission-critical products and solutions are deployed by our customers for a variety of applications including sensor and radar processing, electronic warfare, avionics, weapons, and command, control, communications, and intelligence (“C4I”). Mercury has built a trusted, robust portfolio of proven capabilities, leveraging the most advanced commercial silicon technologies and purpose-built to exceed the performance needs of our defense and commercial customers. Customers add their own applications and algorithms to our specialized, secure and innovative products and pre-integrated solutions. This allows them to complete their full system by integrating with their platform, the sensor technology and, increasingly, the processing from Mercury.

25

Our deep, long-standing relationships with leading high-tech and other commercial companies, coupled with our targeted research and development (“R&D”) investments and industry-leading trusted and secure design and manufacturing capabilities, are the foundational tenets of this highly successful model. We are leading the development and adaptation of commercial technology for aerospace and defense solutions. From chip-scale to system scale and from data, including RF to digital to decision, we make mission-critical technologies safe, secure, affordable and relevant for our customers.

Our capabilities, technology, people and R&D investment strategy combine to differentiate Mercury in our industry. We maintain our technological edge by investing in critical capabilities and intellectual property (“IP” or “building blocks”) in processing, leveraging open standards and open architectures to adapt quickly those building blocks into solutions for highly data-intensive applications, including emerging needs in areas such as artificial intelligence (“AI”).

As of March 27, 2026, we had 2,117 employees. We employ hardware and software architects and design engineers, primarily engaged in engineering and research and product development activities to achieve our objectives to fully capitalize upon and maintain our technological leads in the high-performance, real-time sensor processing industry and in mission computing, platform management and other safety-critical applications. Our talent attraction, engagement and retention is critical to execute on our long-term strategy. We invest in our culture and values to drive employee engagement that turns ideas into action, delivering trusted and secure solutions at the speed of innovation. We believe that our success depends on our ability to foster a company-wide culture that values a broad range of solutions to problems, a wide array of skills and experiences, and multiple perspectives. We are committed to providing an inclusive environment that respects the varied backgrounds and viewpoints of our employees. We believe that the workforce required to grow our business and deliver creative solutions must be rich in diverse thought and experience. Our initiatives focus on building and maintaining the talent that will create cohesive and collaborative teams that drive innovation. By adhering to these values, it will help our employees to realize their full potential at work to provide Innovation That Matters®.

Our consolidated revenues, net loss, diluted net loss per share, adjusted earnings per share (“adjusted EPS”), and adjusted EBITDA for the third quarter ended March 27, 2026 were $235.8 million, $2.9 million, $0.04, $0.27, and $36.1 million, respectively. Our consolidated revenues, net loss, diluted net loss per share, adjusted earnings per share (“adjusted EPS”), and adjusted EBITDA for the nine months ended March 27, 2026 were $693.8 million, $30.5 million, $0.51, $0.68, and $101.7 million, respectively. See the Non-GAAP Financial Measures section for a reconciliation to our most directly comparable GAAP financial measures.

26

RESULTS OF OPERATIONS:

There were 13 weeks included in the results of operations for the third quarters ended March 27, 2026 and March 28, 2025, respectively. There were 39 weeks during the nine months ended March 27, 2026 and March 28, 2025, respectively. The results for the third quarter and nine months ended March 27, 2026 are not necessarily indicative of the results to be expected for the full fiscal year.

The third quarter ended March 27, 2026 compared to the third quarter ended March 28, 2025

The following table sets forth, for the third quarter ended indicated, financial data from the Consolidated Statements of Operations and Comprehensive Income (Loss):

(In thousands)March 27, 2026As a % of Total Net RevenueMarch 28, 2025As a % of Total Net Revenue
Net revenues$235,759100.0%$211,358100.0%
Cost of revenues166,70970.7154,24873.0
Gross margin69,05029.357,11027.0
Operating expenses:
Selling, general and administrative39,13816.543,04420.4
Research and development15,0146.415,9837.6
Amortization of intangible assets9,5614.110,1854.8
Restructuring and other charges(48)4,9312.3
Acquisition costs and other related expenses1550.13110.1
Total operating expenses63,82027.174,45435.2
Income (loss) from operations5,2302.2(17,344)(8.2)
Interest income2,5071.11,2900.6
Interest expense(7,331)(3.1)(8,068)(3.8)
Other (expense) income, net(3,093)(1.3)2,3041.1
Loss before income tax provision (benefit)(2,687)(1.1)(21,818)(10.3)
Income tax provision (benefit)1740.1(2,648)(1.2)
Net Loss$(2,861)(1.2)%$(19,170)(9.1)%

REVENUES

Total revenues increased $24.4 million, or 11.5%, to $235.8 million during the third quarter ended March 27, 2026, as compared to $211.4 million during the third quarter ended March 28, 2025. Revenues increased year over year as we continued to execute on our program base. Point in time revenue and over time revenue represented 52% and 48%, respectively, of total revenues during the third quarter ended March 27, 2026, an increase of $9.8 million and $14.6 million, respectively. Point in time revenue and over time revenue repres

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001049521-25-000024. The complete FY 2025 MD&A is published at /company/MRCY/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2025-08-11. Report date: 2025-06-27.

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

From time to time, information provided, statements made by our employees or information included in our filings with the Securities and Exchange Commission (“SEC”) may contain statements that are not historical facts but that are “forward-looking statements,” which involve risks and uncertainties. You can identify these statements by the words “may,” “will,” “could,” “should,” “would,” “plans,” “expects,” “anticipates,” “continue,” “estimate,” “project,” “intend,” “likely,” “forecast,” “probable,” “potential,” and similar expressions. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include, but are not limited to, continued funding of defense programs, the timing and amounts of such funding, general economic and business conditions, including unforeseen weakness in the Company’s markets, effects of any U.S. federal government shutdown or extended continuing resolution, effects of geopolitical unrest and regional conflicts, competition, changes in technology and methods of marketing, delays in or cost increases related to completing development, engineering and manufacturing programs, changes in customer order patterns, changes in product mix, continued success in technological advances and delivering technological innovations, changes in, or in the U.S. government’s interpretation of, federal export control or procurement rules and regulations, including tariffs, changes in, or in the interpretation or enforcement of, environmental rules and regulations, market acceptance of the Company's products, shortages in or delays in receiving components, supply chain delays or volatility for critical components, production delays or unanticipated expenses including due to quality issues or manufacturing execution issues, adherence to required manufacturing standards, capacity underutilization, increases in scrap or inventory write-offs, failure to achieve or maintain manufacturing quality certifications, such as AS9100, failure to achieve or maintain qualified business systems, such as those required by the DFARS, the impact of supply chain disruption, inflation and labor shortages, among other things, on program execution and the resulting effect on customer satisfaction, inability to fully realize the expected benefits from acquisitions, restructurings, and operational efficiency initiatives or delays in realizing such benefits, challenges in integrating acquired businesses and achieving anticipated synergies, effects of shareholder activism, increases in interest rates, changes to industrial security and cyber-security regulations and requirements and impacts from any cyber or insider threat events, changes in tax rates or tax regulations, changes to interest rate swaps or other cash flow hedging arrangements, changes to generally accepted accounting principles, difficulties in retaining key employees and customers, litigation, including the dispute arising with the former CEO over his resignation, unanticipated costs under fixed-price service and system integration engagements, and various other factors beyond our control. These risks and uncertainties also include such additional risk factors as set forth under Part I-Item 1A (Risk Factors) in this Annual Report on Form 10-K. We caution readers not to place undue reliance upon any such forward-looking statements, which speak only as of the date made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made.

OVERVIEW

Mercury Systems is a technology company that delivers mission-critical processing to the edge to solve the most pressing aerospace and defense challenges. Mercury’s products and solutions are deployed in more than 300 programs and across 35 countries. The Company is headquartered in Andover, Massachusetts, and has over 20 locations worldwide.

The Mercury Processing Platform is the unique advantage we provide to our customers. It comprises the innovative technologies we’ve developed and acquired for more than 40 years that bring integrated, mission-critical processing capabilities to the edge. Our processing platform spans the full breadth of signal processing—from RF front end to the human-machine interface—to rapidly convert meaningful data, gathered in the most remote and hostile environments, into critical decisions. It allows us to offer standard products and custom solutions from silicon to system scale, including components, modules, subsystems, and systems and it embodies the customer-centric approach we take to delivering capabilities that are mission-ready, trusted and secure, software-defined, and open and modular.

As a leading manufacturer of essential components, products, modules and subsystems, we sell to the top U.S. and European defense prime contractors, the U.S. government and original equipment manufacturers (“OEM”) commercial aerospace companies. Our mission-critical products and solutions are deployed by our customers for a variety of applications including sensor and radar processing, electronic warfare, avionics, weapons, and command, control, communications, and intelligence ("C4I"). Mercury has built a trusted, robust portfolio of proven capabilities, leveraging the most advanced commercial silicon technologies and purpose-built to exceed the performance needs of our defense and commercial customers. Customers add their own applications and algorithms to our specialized, secure and innovative products and pre-integrated solutions. This allows them to complete their full system by integrating with their platform, the sensor technology and, increasingly, the processing from Mercury.

29

Table of Contents

Our deep, long-standing relationships with leading high-tech and other commercial companies, coupled with our targeted research and development (“R&D”) investments and industry-leading trusted and secure design and manufacturing capabilities, are the foundational tenets of this highly successful model. We are leading the development and adaptation of commercial technology for aerospace and defense solutions. From chip-scale to system scale and from data, including RF to digital to decision, we make mission-critical technologies safe, secure, affordable and relevant for our customers.

Our capabilities, technology, people and R&D investment strategy combine to differentiate Mercury in our industry. We maintain our technological edge by investing in critical capabilities and intellectual property (“IP” or “building blocks”) in processing, leveraging open standards and open architectures to adapt quickly those building blocks into solutions for highly data-intensive applications, including emerging needs in areas such as artificial intelligence (“AI”).

As of June 27, 2025, we had 2,162 employees. Our consolidated revenues, net loss, diluted net loss per share, adjusted earnings per share, and adjusted EBITDA for fiscal 2025 were $912.0 million, $(37.9) million, $(0.65), $0.64 and $119.4 million, respectively. Our consolidated revenues, net loss, diluted net loss per share, adjusted loss per share and adjusted EBITDA for fiscal 2024 were $835.3 million, $(137.6) million, $(2.38), $(0.69) and $9.4 million, respectively. See the Non-GAAP Financial Measures section for a reconciliation to our most directly comparable GAAP financial measures.

BUSINESS DEVELOPMENTS:

FISCAL 2025

On August 13, 2024, we entered into Amendment No. 6 (“Amendment No. 6”) to our credit agreement dated May 2, 2016, as amended to date. Amendment No. 6 permanently decreased borrowing capacity to $900.0 million, with a temporary reduction in credit availability to $750.0 million until we meet a minimum consolidated EBITDA level of $75.0 million excluding (a) adjustments for cost savings, operating expense reductions and synergies, (b) EAC charges and other non-cash expenses, charges, and losses addbacks and (c) deducts to reverse EAC charges previously added back, in each case for a last twelve-month period. We had $591.5 million in outstanding borrowings both prior to and following the closing of Amendment No. 6. See Note L in the accompanying consolidated financial statements for further discussions of the Revolver.

On January 29, 2025, we executed a workforce reduction that eliminated approximately 145 positions, which resulted in restructuring charges of $4.9 million for employee separation costs, which costs are classified as restructuring and other charges within our statement of operations and other comprehensive income. The headcount savings, primarily within R&D and cost of revenues, are expected to yield annualized savings of approximately $15 million, a portion of which is expected to be reinvested in the business with the remainder supporting improved profitability and operating leverage for our fiscal year 2026.

On March 28, 2025, we announced the departure of our Executive Vice President and Chief Operating Officer, with Mr. Ballhaus, our Chairman and CEO, leading the business operations group, with the group’s senior leaders reporting directly to him. Mr. Farnsworth, our Executive Vice President and Chief Financial Officer, assumed additional responsibilities including leading a rigorous and focused organization-wide management operating system; actioning a robust and aligned technology investment strategy; overseeing execution related customer engagements; and driving operational performance.

On April 15, 2025, we entered into a strategic supply agreement under which Cicor Group acquired the Company's manufacturing operations in Plan-Les-Ouates, Switzerland, and exclusively provides contract manufacturing to supply the Company's international operations with electronic products over the next five years.

On April 30, 2025, we completed an asset acquisition of Star Lab, a subsidiary of Wind River Systems, Inc., that provides anti-tamper and cybersecurity software solutions designed to protect mission-critical processors from advanced attacks.

FISCAL 2024

On July 18, 2023, we executed the planned evolution of our 1MPACT value creation initiative, embedding the processes and execution of 1MPACT into our operations organization. The 1MPACT office concluded its responsibilities, having successfully incorporated the principles behind 1MPACT into how we think about continuous improvement at all levels of the Company.

On August 15, 2023, we announced William L. Ballhaus has been appointed President and Chief Executive Officer.

On August 9, 2023, we approved and initiated a workforce reduction that, together with the consolidation of 1MPACT into our operations organization, eliminated approximately 150 positions resulting in $9.5 million of severance costs. Our plan enacted several immediate cost savings measures that simplified our organizational structure, facilitated clearer accountability, and aligned our priorities, including: (i) embedded the 1MPACT value creation initiatives and execution into the Company’s operations; (ii) streamlined organizational structure and removed areas of redundancy between corporate and divisional organizations; and (iii) reduced selling, general, and administrative headcount and rebalanced discretionary and third party spend to better align with our priority areas.

30

Table of Contents

On November 7, 2023, we entered into Amendment No. 5 (“Amendment No. 5”) to the Company’s Credit Agreement dated May 2, 2016, as amended to date. Due to the uncertainty surrounding a government shutdown or prolonged continuing resolution and the potential impact on the second quarter and fiscal 2024 results, we proactively executed Amendment No. 5 to allow for a temporary increase in the Consolidated Total Net Leverage Ratio covenant requi

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for MRCY

Indicators mapped to this company's SIC classification (industry 3670 Electronic Components & Accessories) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/MRCY.md · JSON record: /company/MRCY.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt