grepcent public filings, reorganized for comparison

MSC INDUSTRIAL DIRECT CO INC (MSM)

CIK: 0001003078. SIC: 5084 Wholesale-Industrial Machinery & Equipment. Latest 10-K as of: 2025-10-23.

SIC breadcrumb: Wholesale Trade > SIC Major Group 50 > SIC 5084 Wholesale-Industrial Machinery & Equipment

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1003078. Latest filing source: 0001003078-25-000123.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-08-30 · filed 2025-10-23 · accession 0001003078-25-000123 · source: SEC companyfacts

Revenue
3,769,521,000 USD verified
Net income
199,328,000 USD verified
Assets
2,462,064,000 USD verified
Free cash flow
240,877,000 USD computed
Net margin
5.29% computed
Operating margin
8.00% computed
Revenue YoY
-1.35% computed
ROE
14.36% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

MSM ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 50; per-ratio N printed.MSM ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 50; per-ratio N printed.RatioMSMPeer medianPercentileNNet margin5.3%2.8%7439Operating margin8.0%5.0%7237Revenue growth-1.3%4.0%1639FCF margin6.4%2.4%8438ROE14.4%9.1%7139ROA8.1%3.9%8439Liabilities / equity0.771.512939Current ratio1.682.213038

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 50 SIC Major Group 50, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue3,769,521,000USD20252025-10-23
Net income199,328,000USD20252025-10-23
Assets2,462,064,000USD20252025-10-23

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-10-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001003078.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue3,203,878,0003,363,817,0003,192,399,0003,243,224,0003,691,893,0004,009,282,0003,820,951,0003,769,521,000
Net income231,216,000231,431,000329,223,000288,865,000251,117,000216,907,000339,786,000343,233,000258,594,000199,328,000
Operating income375,960,000379,000,000420,553,000399,996,000350,740,000301,769,000468,713,000483,733,000390,387,000301,563,000
Gross profit1,288,858,0001,286,247,0001,392,961,0001,432,043,0001,343,322,0001,333,515,0001,558,248,0001,642,965,0001,572,783,0001,536,135,000
Diluted EPS3.774.055.805.204.513.876.066.114.583.57
Operating cash flow401,103,000246,841,000339,658,000328,426,000396,739,000224,462,000246,183,000699,582,000410,696,000333,717,000
Capital expenditures87,930,00046,548,00044,919,00051,773,00046,991,00053,746,00061,373,00092,493,00099,406,00092,840,000
Share buybacks383,798,00049,182,00082,369,00084,611,0003,444,00071,261,00027,359,00095,779,000187,695,00039,317,000
Assets2,064,951,0002,098,912,0002,288,727,0002,311,237,0002,382,430,0002,462,115,0002,729,414,0002,544,134,0002,462,313,0002,462,064,000
Liabilities966,575,000873,772,000901,473,000827,358,0001,061,857,0001,300,243,0001,367,131,0001,051,552,0001,061,031,0001,065,562,000
Stockholders' equity1,098,376,0001,225,140,0001,387,254,0001,478,550,0001,314,945,0001,150,871,0001,350,434,0001,479,164,0001,391,797,0001,388,210,000
Cash and cash equivalents52,890,00016,083,00046,217,00032,286,000125,211,00040,536,00043,537,00050,052,00029,588,00056,228,000
Free cash flow313,173,000200,293,000294,739,000276,653,000349,748,000170,716,000184,810,000607,089,000311,290,000240,877,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin10.28%8.59%7.87%6.69%9.20%8.56%6.77%5.29%
Operating margin13.13%11.89%10.99%9.30%12.70%12.07%10.22%8.00%
Return on equity21.05%18.89%23.73%19.54%19.10%18.85%25.16%23.20%18.58%14.36%
Return on assets11.20%11.03%14.38%12.50%10.54%8.81%12.45%13.49%10.50%8.10%
Liabilities / equity0.880.710.650.560.811.131.010.710.760.77
Current ratio2.051.802.342.683.032.342.132.031.961.68

Industry Peer Context

Each number-line places MSM against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

MSM Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5084; peer count 4.MSM Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5084; peer count 4.4 SIC peersMin -4.4%Median 4.8%Max 5.3%MSM 5.3%

Operating margin peer context

MSM Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5084; peer count 4.MSM Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5084; peer count 4.4 SIC peersMin 1.3%Median 7.5%Max 8.8%MSM 8.0%

ROE peer context

MSM ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5084; peer count 4.MSM ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5084; peer count 4.4 SIC peersMin -80.0%Median 16.1%Max 23.0%MSM 14.4%

ROA peer context

MSM ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5084; peer count 4.MSM ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5084; peer count 4.4 SIC peersMin -6.0%Median 6.7%Max 12.4%MSM 8.1%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

MSM FY2025 income statement bridge from reported figures.MSM FY2025 income statement bridge from reported figures.MSM income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$2.0B$4.0B$3.8BRevenue-$2.2BCost$1.5BGross-$1.2BOpEx$301.6MOperating-$102.2MOther/tax$199.3MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001003078-25-000123; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001003078-25-000123; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001003078-25-000123; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001003078-25-000123; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

MSM FY2025 free cash flow bridge from reported figures.MSM FY2025 free cash flow bridge from reported figures.MSM free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$250.0M$500.0M$333.7MOperating cash flow-$92.8MCapex$240.9MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001003078-25-000123; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001003078-25-000123; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001003078-25-000123; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

MSM revenue, last 5 periods. Source: SEC companyfacts FY2025.MSM revenue, last 5 periods. Source: SEC companyfacts FY2025.MSM RevenueLatest point: FY2025 = $3.8BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

MSM net income, last 5 periods. Source: SEC companyfacts FY2025.MSM net income, last 5 periods. Source: SEC companyfacts FY2025.MSM Net incomeLatest point: FY2025 = $199.3MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

MSM operating income, last 5 periods. Source: SEC companyfacts FY2025.MSM operating income, last 5 periods. Source: SEC companyfacts FY2025.MSM Operating incomeLatest point: FY2025 = $301.6MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

MSM gross profit, last 5 periods. Source: SEC companyfacts FY2025.MSM gross profit, last 5 periods. Source: SEC companyfacts FY2025.MSM Gross profitLatest point: FY2025 = $1.5BSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

MSM diluted eps, last 5 periods. Source: SEC companyfacts FY2025.MSM diluted eps, last 5 periods. Source: SEC companyfacts FY2025.MSM Diluted EPSLatest point: FY2025 = $3.57/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$4.00/share$8.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

MSM operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.MSM operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.MSM Operating cash flowLatest point: FY2025 = $333.7MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

MSM capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.MSM capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.MSM Capital expendituresLatest point: FY2025 = $92.8MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

MSM share buybacks, last 5 periods. Source: SEC companyfacts FY2025.MSM share buybacks, last 5 periods. Source: SEC companyfacts FY2025.MSM Share buybacksLatest point: FY2025 = $39.3MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

MSM assets, last 5 periods. Source: SEC companyfacts FY2025.MSM assets, last 5 periods. Source: SEC companyfacts FY2025.MSM AssetsLatest point: FY2025 = $2.5BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: Assets. Source concepts: us-gaap:Assets.

MSM liabilities, last 5 periods. Source: SEC companyfacts FY2025.MSM liabilities, last 5 periods. Source: SEC companyfacts FY2025.MSM LiabilitiesLatest point: FY2025 = $1.1BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

MSM stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.MSM stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.MSM Stockholders' equityLatest point: FY2025 = $1.4BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

MSM cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.MSM cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.MSM Cash and cash equivalentsLatest point: FY2025 = $56.2MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

MSM free cash flow, last 5 periods. Source: SEC companyfacts FY2025.MSM free cash flow, last 5 periods. Source: SEC companyfacts FY2025.MSM Free cash flowLatest point: FY2025 = $240.9MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-08-30; accession 0001003078-25-000123; filed 2025-10-23. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-01. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001003078.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2023-Q12022-12-031.45reported discrete quarter
2023-Q22023-03-041.41reported discrete quarter
2023-Q32023-06-031.69reported discrete quarter
2023-Q42023-09-021,035,441,00087,599,000derived Q4 = FY annual - nine-month YTD
2024-Q12023-12-02953,969,00069,350,0001.22reported discrete quarter
2024-Q22024-03-02935,348,00061,847,0001.10reported discrete quarter
2024-Q32024-06-01979,350,00071,705,0001.27reported discrete quarter
2024-Q42024-08-31952,284,00055,692,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-11-30928,484,00046,623,0000.83reported discrete quarter
2025-Q22025-03-01891,717,00039,314,0000.70reported discrete quarter
2025-Q32025-05-31971,145,00056,845,0001.02reported discrete quarter
2025-Q42025-08-30978,175,00056,546,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-11-29965,684,00051,804,0000.93reported discrete quarter
2026-Q22026-02-28917,774,00042,484,0000.76reported discrete quarter
2026-Q32026-05-301,047,083,00080,362,0001.44reported discrete quarter

Quarterly Charts

MSM quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.MSM quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.MSM Quarterly RevenueLatest point: 2026-Q3 = $1.0BSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Revenue$0.0B$1.0B$2.0B2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-30; accession 0001003078-26-000080; filed 2026-07-01. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

MSM quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.MSM quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.MSM Quarterly Net incomeLatest point: 2026-Q3 = $80.4MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-30; accession 0001003078-26-000080; filed 2026-07-01. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

MSM quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.MSM quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.MSM Quarterly Diluted EPSLatest point: 2026-Q3 = $1.44/shareSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$1.00/share$2.00/share2023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-30; accession 0001003078-26-000080; filed 2026-07-01. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read MSM's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read MSM's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001003078-26-000080.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-07-01. Report date: 2026-05-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following is intended to update the information contained in MSC Industrial Direct Co., Inc.’s (together with its wholly owned subsidiaries and entities in which it maintains a controlling financial interest, “MSC,” “MSC Industrial,” the “Company,” “we,” “us” or “our”) Annual Report on Form 10-K for the fiscal year ended August 30, 2025 and presumes that readers have access to, and will have read, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of Part II of such Annual Report on Form 10-K.

Our Business

MSC is a leading North American distributor of a broad range of metalworking, maintenance, repair and operations (“MRO”), and production fastener and hardware products and services. We help our customers drive greater productivity, profitability and operational performance with industry-leading inventory management and supply chain solutions and deep expertise from more than 80 years of working with customers across industries. We offer approximately 2.5 million active, saleable stock-keeping units through our E-commerce channels, including our website, www.mscdirect.com (the “MSC website”); our inventory management solutions; our catalogs; our brochures; and our customer care centers, customer fulfillment centers (“CFCs”), regional inventory centers and warehouses. We service our customers from five CFCs, eight regional inventory centers, 37 warehouses, and five manufacturing locations. We continue to implement our strategies to gain market share, generate new customers, increase sales to existing customers and diversify our customer base.

Our business model focuses on providing overall procurement cost reduction and just-in-time delivery to meet our customers’ needs. Many of our products are carried in stock, and orders for these in-stock products are typically fulfilled the day on which the order is received. We focus on offering inventory, process and procurement solutions that reduce supply chain costs and improve plant floor productivity for our customers. We aim to achieve ongoing cost reductions throughout our business by implementing cost-saving strategies and leveraging our existing infrastructure. Additionally, we provide our customers with further procurement cost-saving solutions through technologies such as our Vendor Managed Inventory (“VMI”), Customer Managed Inventory (“CMI”) and vending programs — helping reduce downtime and ensure critical products are available when and where they are needed. Our vending machines in service totaled 30,790 as of May 30, 2026, compared to 28,741 as of May 31, 2025, and our In-Plant programs totaled 426 locations as of May 30, 2026, compared to 399 as of May 31, 2025. Our sales force, which focuses on a more complex and high-touch role, drives value for our customers by enabling them to achieve higher levels of growth, profitability and productivity. Our field sales and service associate headcount was 2,496 as of May 30, 2026, compared to 2,721 as of May 31, 2025.

Highlights

Highlights during the thirty-nine weeks ended May 30, 2026 include:

•We generated $225.5 million of cash from operations, compared to $253.5 million for the same period in the prior fiscal year.

•We had net borrowings of $20.0 million on our credit facilities, compared to net borrowings of $12.5 million for the same period in the prior fiscal year.

•We paid out an aggregate $145.8 million in regular cash dividends, compared to an aggregate $142.3 million in regular cash dividends for the same period in the prior fiscal year.

•We repurchased 162 thousand shares of MSC’s Class A Common Stock, par value $0.001 per share (“Class A Common Stock”) for $13.9 million, excluding excise taxes, compared to 494 thousand shares repurchased for $39.1 million, excluding excise taxes, for the same period in the prior fiscal year.

•We amended our Receivables Purchase Agreement (the “RPA”) which increased the amount available under the facility by $50.0 million. Proceeds from the RPA were utilized to pay down existing debt on our credit facilities.

•We incurred $7.3 million in Restructuring and other costs, compared to $6.4 million for the same period in the prior fiscal year, consisting primarily of current year severance and separation costs associated with the Company’s sales optimization efforts as well as consulting-related costs in the current and prior fis    xcal year.

Our Strategy

The first phase of our Company-wide initiative, referred to as “Mission Critical,” focused on market share capture and improved profitability. We successfully executed on the first phase of Mission Critical initiatives at the end of fiscal year 2023, which included solidifying our market-leading metalworking business, with an emphasis on selling our product portfolio, expanding our solutions, improving our digital and E-commerce capabilities and diversifying our customers and end-markets. The next phase of our Mission Critical journey, which began in fiscal year 2024, is anchored in three pillars:

18

(i) maintaining the momentum of the first phase of the Mission Critical program and our existing growth drivers, (ii) increasing our focus on both core customers and OEM fasteners, and (iii) driving productivity improvements and reducing operating expenses as a percentage of net sales. To accomplish the next phase of our Mission Critical journey, we intend to leverage investments in advanced analytics to improve supply chain performance and upgrade our digital core to unlock productivity within our order-to-cash and procure-to-pay processes. In fiscal year 2024, we completed our web price realignment initiative. In fiscal year 2025, we launched our enhanced marketing efforts, rolled out several E-commerce enhancements and began our sales optimization initiative, which included investment in an enhanced, data-driven territory model to optimize field seller portfolios. During fiscal year 2026, alongside its sales optimization initiative, the Company is focused on enhancing end‑to‑end customer interactions through data‑driven insights and organizational alignment to deliver a more personalized and seamless customer experience.

Our primary objective is to grow sales profitably while offering our customers highly technical and high-touch solutions to solve their most complex challenges on the plant floor. We have experienced success to date as measured by the growth rates of our high-touch programs, such as vending and in-plant programs, and the rate of new customer implementations. Our strategy is to position ourselves as a mission-critical partner to our customers. We intend to selectively pursue strategic acquisitions that expand or complement our business in new and existing markets or further enhance the value and offerings we provide.

Business Environment

The United States economy has experienced various macroeconomic pressures in recent years including pricing pressure from tariffs and inflation, sustained high interest rates, increased fuel costs and general economic and political uncertainty. The impact from tariffs was most significant in the latter half of the Company's fiscal year 2025 and has continued into fiscal year 2026. Furthermore, as a supplier to the United States federal government, the federal government shutdown during the Company’s fiscal first quarter and the partial federal government shut downs during the Company’s fiscal second quarter negatively impacted sales to our public sector end-market. Additionally, increased fuel costs resulting from the conflict within Iran and geopolitical tensions in the region has increased macroeconomic uncertainty generally and may lead to higher freight expense and cost pressure on the products offered by the Company. These pressures have impacted, and may continue to impact in the future, the Company’s business, financial condition and results of operations.

International Emergency Economic Powers Act (“IEEPA”) Tariff Refunds

On February 20, 2026, the United States Supreme Court issued a ruling invalidating certain tariffs originally mandated under IEEPA. As a result, the United States Court of International Trade ordered the United States Customs and Border Patrol to process refunds for tariffs collected under IEEPA. As a distributor, we are not the importer of record for most products we sell. However, during the thirteen-week period ended May 30, 2026, we formally submitted refund claims for tariffs which had previously been paid by the Company as the importer of record and are now disallowed under the United States Supreme Court ruling. As of May 30, 2026, cash refunds received were not significant. The ultimate availability, timing and amount of potential refunds remains uncertain and subject to regulatory, legal and administrative developments. As of May 30, 2026, we have not recorded a receivable related to such tariff refunds due to the aforementioned uncertainty, however we may recognize additional benefits in future periods.

Following the Supreme Court’s ruling on IEEPA tariffs, the United States Executive Branch introduced tariffs under a different statutory authority. There remains significant uncertainty regarding the scope and duration of current and potential tariffs. The Company continues to monitor and evaluate these developments and assess their potential impact on the Company’s business, financial condition and results of operations.

We utilize various indices when evaluating the level of our business activity, including the Industrial Production (“IP”) Index. Through statistical analysis, we have found that trends in our customers’ activity have correlated to changes in the IP Index. The IP Index measures short-term changes in industrial production. Growth in the IP Index compared to the prior quarter indicates growth in the manufacturing, mining and utilities industries. Approximately 67% of our revenues came from sales in the manufacturing sector during both the thirteen- and thirty-nine-week periods ended May 30, 2026. After giving effect to the annual technical revisions to calculations of the IP Index which occurred in November 2025, the

19

IP Index over the three months ended May 2026 and the average for the three- and 12-month periods ended May 2026 were as follows:

PeriodIP Index
March101.6
April102.5
May102.6
Fiscal Year 2026 Q3 Average102.3
12-Month Average101.7

The average IP Index for the three months ended May 2026 was 102.3, an increase compared to the prior quarter average of 102.2 and an increase from an average of 101.0 during the comparative quarter in the prior year.

During fiscal year 2026, the Company has experienced a more constructive demand environment compared to much of fiscal year 2025. The heavy manufacturing industry, which represented 58% of our revenues during the thirteen-week period ended May 30, 2026, showed signs of expansion. Several IP subindexes, including Aerospace, Machinery and Equipment, Primary Metals and Fabricated Metals improved. Non-manufacturing demand, in particular the Company’s public sector end-market, recovered from lower sales as a result of the federal government shutdowns earlier in fiscal year 2026. We will monitor the current economic conditions for the impact on our customers and markets and assess both risks and opportunities that may affect our business and operations.

Thirteen-Week Period Ended May 30, 2026 Compared to the Thirteen-Week Period Ended May 31, 2025

The table below summarizes the Company’s results of operations both in dollars (in thousands) and as a percentage of net sales for the periods indicated:

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001003078-25-000123. The complete FY 2025 MD&A is published at /company/MSM/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2025-10-23. Report date: 2025-08-30.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Overview

MSC is a leading North American distributor of a broad range of metalworking and MRO products and services. We help our customers drive greater productivity, profitability and growth with approximately 2.5 million products, inventory management and other supply chain solutions, and deep expertise from more than 80 years of working with customers across industries. We continue to implement our strategies to gain market share, generate new customers, increase sales to existing customers, and diversify our customer base.

Our experienced team of more than 7,000 associates works with our customers to help drive results for their businesses, from keeping operations running efficiently today to continuously rethinking, retooling and optimizing for a more productive tomorrow. We offer approximately 2.5 million active, saleable SKUs through our catalogs; our brochures; our E-commerce channels, including the MSC website; our inventory management solutions; and our customer care centers, customer fulfillment centers, regional inventory centers and warehouses. We service our customers from five customer fulfillment centers, nine regional inventory centers, 38 warehouses and five manufacturing locations. Many of our products are carried in stock, and orders for these in-stock products are typically fulfilled the day on which the order is received.

Our business model centers on delivering value-added services that address complex procurement challenges for our customers, with a focus on reducing total procurement costs and enabling just-in-time delivery through integrated solutions. We focus on offering inventory, process and procurement solutions that reduce supply chain costs and improve plant floor productivity for our customers. We aim to achieve ongoing cost reductions throughout our business by implementing cost-savings strategies and leveraging our existing infrastructure. Additionally, we support our customers' growth and profitability by ensuring operational efficiency through technologies such as our VMI, CMI and vending programs — helping reduce downtime and ensure critical products are available when and where they are needed. Our vending machines in service totaled 29,611 as of August 30, 2025, compared to 27,003 as of August 31, 2024, and our in-plant programs totaled 411 locations as of August 30, 2025, compared to 342 as of August 31, 2024. Our sales force, which focuses on a more complex and high-touch role, drives value for our customers by enabling them to achieve higher levels of growth, profitability and productivity. Our field sales and service associate headcount was 2,636 at August 30, 2025 compared to 2,697 at August 31, 2024.

24

Table of Contents

The chart below displays a comparison of our net sales from fiscal year 2024 through fiscal year 2025:

1 Both fiscal years 2025 and 2024 had 252 sales days

2 Pricing and other is comprised of changes in customer and product mix, discounting and other items.

3 Individual amounts may not agree to the annual total due to rounding.

Highlights

Highlights during fiscal year 2025 include the following:

•We generated $333.7 million of cash from operations compared to $410.7 million in fiscal year 2024. The decrease was primarily from lower net income and a decline in inventories in the prior year period.

•We had net payments of $21.5 million on our credit facilities and private placement debt compared to net borrowings of $53.5 million in fiscal year 2024.

•We repurchased $39.3 million of Class A Common Stock compared to $187.7 million in fiscal year 2024, excluding excise taxes in both years. The higher share repurchase volume in the prior year included shares purchased to offset the share dilution resulting from the Reclassification.

•We paid out an aggregate $189.7 million in regular cash dividends, compared to an aggregate $187.3 million in regular cash dividends in fiscal year 2024.

•We incurred $11.0 million in restructuring and other costs compared to $14.5 million in fiscal year 2024. Restructuring and other costs primarily consisted of associate severance and separation costs and consulting-related costs.

•We disposed of the Columbus CFC with a sales price of $32.0 million, which resulted in a loss on sale of property of approximately $1.2 million after the settlement of certain closing costs and fees. See Note 7, “Property, Plant and Equipment” in the Notes to Consolidated Financial Statements for additional information.

Our Strategy

The first phase of our Company-wide initiative, referred to as “Mission Critical,” focused on market share capture and improved profitability. We successfully executed on the first phase of Mission Critical initiatives at the end of fiscal year 2023, which included solidifying our market-leading metalworking business, with an emphasis on selling our product portfolio, expanding our solutions, improving our digital and E-commerce capabilities and diversifying our customers and

25

Table of Contents

end-markets. The next phase of our Mission Critical journey, which began in fiscal year 2024, is anchored in three pillars: (i) maintaining the momentum of the first phase of the Mission Critical program and our existing growth drivers, (ii) increasing our focus on both core customers and OEM fasteners, and (iii) driving productivity improvements and reducing operating expenses as a percentage of net sales. To accomplish the next phase of our Mission Critical journey, we intend to leverage investments in advanced analytics to improve supply chain performance and upgrade our digital core to unlock productivity within our order-to-cash and procure-to-pay processes. We completed our web price realignment initiative in fiscal year 2024 and launched our enhanced marketing efforts and rolled out several E-commerce enhancements during fiscal year 2025.

Our primary objective is to grow sales profitably while offering our customers highly technical and high-touch solutions to solve their most complex challenges on the plant floor. We have experienced success to date as measured by the growth rates of our high-touch programs, such as vending and in-plant programs, and the rate of new customer implementations. Our strategy is to position ourselves as a mission-critical partner to our customers. We intend to selectively pursue strategic acquisitions that expand or complement our business in new and existing markets or further enhance the value and offerings we provide.

Business Environment

The United States economy has experienced various macroeconomic pressures in recent years including an elevated inflationary environment, sustained high interest rates and general economic and political uncertainty. These pressures have impacted, and may continue to impact in the future, the Company’s business, financial condition and results of operations. More recently, new and expanded tariffs have contributed to heightened macroeconomic uncertainty. The impact from tariffs was most significant in the Company’s fourth fiscal quarter of 2025, and the Company anticipates increased pressure from tariffs in fiscal year 2026 as the impact from such tariffs continues.

We utilize various indices when evaluating the level of our business activity, including the Industrial Production (“IP”) Index. Approximately 67% of our revenues came from sales in the manufacturing sector during the quarter and year ended August 30, 2025. Through statistical analysis, we have found that trends in our customers’ activity have correlated to changes in the IP Index. The IP Index measures short-term changes in industrial production. Growth in the IP Index from month to month indicates growth in the manufacturing, mining and utilities industries. The IP Index over the three months ended August 30, 2025 and the average for the three- and 12-month periods ended August 30, 2025 were as follows:

PeriodIP Index
June104.2
July103.8
August103.9
Fiscal Year 2025 Q4 Average104.0
12-Month Average103.3

The average IP Index for the 12 months ended August 30, 2025 of 103.3 increased from the average from the prior fiscal year of 102.7. The IP Index for the fourth fiscal quarter of 2025 of 104.0 increased compared to the prior year period of 102.9 and increased slightly compared to the prior quarter of 103.7.

During fiscal year 2025, the Company experienced soft demand for the products and services it offers. This soft demand was felt more acutely in the heavy manufacturing industry, which represented 58% of our revenues during the year ended August 30, 2025. These trends did improve during the fourth quarter, with several subindexes such as Machinery & Equipment, Aerospace, Automotive and Primary Metals indicating expansion. Despite moderate improvement in certain end-markets during the fourth quarter, including our public sector end-market, the demand environment for the Company’s products was softer than the demand environment for the economy as a whole during fiscal year 2025, which we believe is due to the concentration of the Company’s customers in these and other subindex industries, which lagged the IP index as a whole.

We will monitor the current economic conditions for the impact on our customers and markets and assess both risks and opportunities that may affect our business and operations.

26

Table of Contents

Results of Operations

Fiscal Year Ended August 30, 2025 Compared to the Fiscal Year Ended August 31, 2024

The table below summarizes the Company’s results of operations both in dollars (in thousands) and as a percentage of net sales for the periods indicated:

Fiscal Years Ended
August 30, 2025 (52 weeks)August 31, 2024 (52 weeks)Change
$%$%$%
Net sales$3,769,521100.0%$3,820,951100.0%$(51,430)(1.3)%
Cost of goods sold2,233,38659.2%2,248,16858.8%(14,782)(0.7)%
Gross profit1,536,13540.8%1,572,78341.2%(36,648)(2.3)%
Operating expenses1,223,57332.5%1,167,87030.6%55,7034.8%
Restructuring and other costs10,9990.3%14,5260.4%(3,527)(24.3)%
Income from operations301,5638.0%390,38710.2%(88,824)(22.8)%
Total other expense(37,985)(1.0)%(47,638)(1.2)%9,653(20.3)%
Income before provision for income taxes263,5787.0%342,7499.0%(79,171)(23.1)%
Provision for income taxes65,7421.7%86,7922.3%(21,050)(24.3)%
Net income197,8365.2%255,9576.7%(58,121)(22.7)%
Less: Net loss attributable to noncontrolling interest(1,492)0.0%(2,637)(0.1)%1,145(43.4)%
Net income attributable to MSC Industrial$199,3285.3%$258,5946.8%$(59,266)(22.9)%

Net Sales

Net sales in fiscal year 2025 decreased 1.3%, or $51.4 million, from the prior fiscal year. The $51.4 million decrease in net sales was comprised of $88.1 million of lower sales volume and $5.9 million of unfavorable foreign exchange impact, partially offset by $21.6 million from improved pricing, inclusive of changes in customer and product mix, discounting and other items and $21.0 million of net sales from recent acquisitions. Of the $51.4 million decrease in net sales during fiscal year 2025, sales to our core and other customers decreased by $45.5 million, sales to our national account customers decreas

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for MSM

Indicators mapped to this company's SIC classification (industry 5084 Wholesale-Industrial Machinery & Equipment) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/MSM.md · JSON record: /company/MSM.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt