grepcent public filings, reorganized for comparison

NNN REIT, INC. (NNN)

CIK: 0000751364. SIC: 6798 Real Estate Investment Trusts. Latest 10-K as of: 2026-02-11.

SIC breadcrumb: Finance, Insurance, And Real Estate > Holding And Other Investment Offices > SIC 6798 Real Estate Investment Trusts

SEC company page: https://www.sec.gov/edgar/browse/?CIK=751364. Latest filing source: 0001193125-26-045617.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-11 · accession 0001193125-26-045617 · source: SEC companyfacts

Revenue
926,213,000 USD verified
Net income
389,777,000 USD verified
Assets
9,379,355,000 USD verified
Net margin
42.08% computed
Operating margin
63.64% computed
Revenue YoY
+6.55% computed
ROE
8.84% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

NNN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6798; per-ratio N printed.NNN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6798; per-ratio N printed.RatioNNNPeer medianPercentileNNet margin42.1%16.8%86149Operating margin63.6%23.2%8566Revenue growth6.6%3.7%64149ROE8.8%5.7%69151ROA4.2%1.5%79155Liabilities / equity1.131.4838151

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6798 Real Estate Investment Trusts, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue926,213,000USD20252026-02-11
Net income389,777,000USD20252026-02-11
Assets9,379,355,000USD20252026-02-11

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000751364.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue533,647,000584,933,000622,661,000670,487,000660,681,000726,407,000773,053,000828,111,000869,266,000926,213,000
Net income239,500,000264,973,000292,447,000299,180,000228,799,000290,113,000334,626,000392,340,000396,835,000389,777,000
Operating income336,251,000374,158,000424,762,000416,519,000374,489,000449,096,000482,537,000555,104,000577,872,000589,486,000
Diluted EPS1.381.451.651.561.221.511.892.162.152.07
Operating cash flow415,337,000421,557,000471,909,000501,727,000450,194,000568,425,000578,355,000612,410,000635,504,000667,131,000
Dividends paid257,007,000277,120,000303,164,000333,692,000356,409,000367,291,000380,538,000404,458,000420,239,000443,202,000
Assets6,334,151,0006,560,534,0007,103,438,0007,434,867,0007,637,844,0007,751,054,0008,146,045,0008,661,968,0008,872,728,0009,379,355,000
Liabilities2,417,223,0002,719,624,0002,948,833,0003,103,185,0003,318,540,0003,849,391,0004,022,543,0004,504,511,0004,510,453,0004,971,053,000
Stockholders' equity3,916,799,0003,840,593,0004,154,250,0004,331,675,0004,319,300,0003,901,662,0004,123,502,0004,157,457,0004,362,275,0004,408,302,000
Cash and cash equivalents294,540,0001,364,000114,267,0001,112,000267,236,000171,322,0002,505,0001,189,0008,731,0005,046,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin44.88%45.30%46.97%44.62%34.63%39.94%43.29%47.38%45.65%42.08%
Operating margin63.01%63.97%68.22%62.12%56.68%61.82%62.42%67.03%66.48%63.64%
Return on equity6.11%6.90%7.04%6.91%5.30%7.44%8.12%9.44%9.10%8.84%
Return on assets3.78%4.04%4.12%4.02%3.00%3.74%4.11%4.53%4.47%4.16%
Liabilities / equity0.620.710.710.720.770.990.981.081.031.13

Industry Peer Context

Each number-line places NNN against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

NNN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 149.NNN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 149.149 SIC peersMin -122.2%Median 16.8%Max 143.8%NNN 42.1%

Operating margin peer context

NNN Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 66.NNN Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 66.66 SIC peersMin -12.9%Median 23.2%Max 77.9%NNN 63.6%

ROE peer context

NNN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 151.NNN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 151.151 SIC peersMin -49.4%Median 5.7%Max 103.0%NNN 8.8%

ROA peer context

NNN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 155.NNN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6798; peer count 155.155 SIC peersMin -34.4%Median 1.5%Max 42.5%NNN 4.2%

Financial Charts

NNN revenue, last 5 periods. Source: SEC companyfacts FY2025.NNN revenue, last 5 periods. Source: SEC companyfacts FY2025.NNN RevenueLatest point: FY2025 = $926.2MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: Revenues. Source concepts: us-gaap:Revenues.

NNN net income, last 5 periods. Source: SEC companyfacts FY2025.NNN net income, last 5 periods. Source: SEC companyfacts FY2025.NNN Net incomeLatest point: FY2025 = $389.8MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

NNN operating income, last 5 periods. Source: SEC companyfacts FY2025.NNN operating income, last 5 periods. Source: SEC companyfacts FY2025.NNN Operating incomeLatest point: FY2025 = $589.5MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

NNN diluted eps, last 5 periods. Source: SEC companyfacts FY2025.NNN diluted eps, last 5 periods. Source: SEC companyfacts FY2025.NNN Diluted EPSLatest point: FY2025 = $2.07/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

NNN operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.NNN operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.NNN Operating cash flowLatest point: FY2025 = $667.1MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

NNN dividends paid, last 5 periods. Source: SEC companyfacts FY2025.NNN dividends paid, last 5 periods. Source: SEC companyfacts FY2025.NNN Dividends paidLatest point: FY2025 = $443.2MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

NNN assets, last 5 periods. Source: SEC companyfacts FY2025.NNN assets, last 5 periods. Source: SEC companyfacts FY2025.NNN AssetsLatest point: FY2025 = $9.4BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: Assets. Source concepts: us-gaap:Assets.

NNN liabilities, last 5 periods. Source: SEC companyfacts FY2025.NNN liabilities, last 5 periods. Source: SEC companyfacts FY2025.NNN LiabilitiesLatest point: FY2025 = $5.0BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

NNN stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.NNN stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.NNN Stockholders' equityLatest point: FY2025 = $4.4BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

NNN cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.NNN cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.NNN Cash and cash equivalentsLatest point: FY2025 = $5.0MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-045617; filed 2026-02-11. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000751364.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-06-300.42reported discrete quarter
2022-Q32022-09-300.50reported discrete quarter
2023-Q12023-03-310.50reported discrete quarter
2023-Q22023-06-30202,640,00098,704,0000.54reported discrete quarter
2023-Q32023-09-30205,132,000106,787,0000.59reported discrete quarter
2023-Q42023-12-31216,231,00096,682,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31215,407,00094,371,0000.52reported discrete quarter
2024-Q22024-06-30216,813,000106,666,0000.58reported discrete quarter
2024-Q32024-09-30218,564,00097,904,0000.53reported discrete quarter
2024-Q42024-12-31218,482,00097,894,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31230,854,00096,458,0000.51reported discrete quarter
2025-Q22025-06-30226,802,000100,529,0000.54reported discrete quarter
2025-Q32025-09-30230,159,00096,839,0000.51reported discrete quarter
2025-Q42025-12-31238,398,00095,951,000derived Q4 = FY annual - nine-month YTD
2026-Q22026-06-30244,266,00097,924,0000.52reported discrete quarter

Quarterly Charts

NNN quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.NNN quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.NNN Quarterly RevenueLatest point: 2026-Q2 = $244.3MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-333967; filed 2026-08-05. Concept: Revenues. Source concepts: us-gaap:Revenues.

NNN quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.NNN quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.NNN Quarterly Net incomeLatest point: 2026-Q2 = $97.9MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-333967; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

NNN quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.NNN quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.NNN Quarterly Diluted EPSLatest point: 2026-Q2 = $0.52/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-333967; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read NNN's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read NNN's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001193125-26-333967.

Extracted from a substantive MD&A body after the formal Item 2 span was a TOC or reference stub. Confidence: high. Filing date: 2026-08-05. Report date: 2026-06-30.

Overview

NNN, a Maryland corporation, is a fully integrated REIT formed in 1984. NNN acquires, owns, invests in and develops high-quality properties that are leased primarily to tenants under long-term, net leases, with minimal ongoing capital expenditures and are primarily held for investment ("Properties" or "Property Portfolio" or individually a "Property").

As of June 30, 2026, NNN owned 3,774 Properties in all 50 states, the District of Columbia and Puerto Rico, with an aggregate gross leasable area of approximately 40,440,000 square feet and a weighted average remaining lease term of 10.1 years. As of June 30, 2026, 99.1 percent of the Properties were leased.

NNN's management team focuses on certain key indicators to evaluate the financial condition and operating performance of NNN. Key indicators include items such as: the composition of the Property Portfolio (such as tenant, line of trade and geographic diversification), the occupancy rate of the Property Portfolio, certain financial performance metrics and profitability measures, industry trends and industry performance compared to that of NNN.

23

NNN evaluates the creditworthiness of its significant current and prospective tenants. This evaluation may include reviewing available financial statements, store level financial performance, press releases, public credit ratings from major credit rating agencies, industry news publications and financial market data (debt and equity pricing). NNN may also evaluate the business and operations of its significant tenants, including past payment history and periodically meeting with senior management of certain tenants.

NNN continues to maintain its diversification by tenant, line of trade and geography. NNN's top line of trade concentrations are the automotive service (18.6%), convenience stores (15.9%) and restaurants (including full and limited service) (14.0%) sectors. NNN's management believes these sectors present attractive investment opportunities. The Property Portfolio is geographically concentrated in regions of historically above-average population growth, including the southeastern (25.4%) and southern (24.2%) United States. Given these concentrations, any financial hardship within these sectors or geographic regions could have a material adverse effect on the financial condition and operating performance of NNN.

Additional information related to NNN and the Property Portfolio is included in NNN's 2025 Annual Report.

Results of Operations

Property Analysis

General. The following table summarizes the Property Portfolio:

June 30, 2026December 31, 2025June 30, 2025
Properties Owned:
Number3,7743,6923,663
Total gross leasable area (square feet)40,440,00039,578,00038,322,000
States(1)505050
Properties:
Leased and unimproved land3,7393,6283,590
Percent of Properties – leased and unimproved land99.1%98.3%98.0%
Weighted average remaining lease term (years)10.110.29.8
Total gross leasable area (square feet) – leased40,080,00038,955,00037,476,000
Total Annualized Base Rent ("ABR")(2)$959,145,000$928,081,000$893,782,000
(1)Plus the District of Columbia and Puerto Rico.
(2)ABR represents the monthly cash base rent for all leases in place as of the end of the period multiplied by 12.

24

The following table summarizes the diversification of the Property Portfolio for the top 20 lines of trade as a percentage of ABR:

Lines of TradeJune 30, 2026December 31, 2025June 30, 2025
1.Automotive service18.6%18.6%18.2%
2.Convenience stores15.9%16.3%16.5%
3.Restaurants – limited service7.7%7.9%8.2%
4.Entertainment7.3%7.2%7.3%
5.Dealerships6.4%6.6%6.7%
6.Restaurants – full service6.3%6.4%7.0%
7.Health and fitness3.8%3.9%4.1%
8.Theaters3.5%3.7%3.8%
9.Automotive parts3.2%3.2%2.4%
10.Equipment rental3.0%3.1%3.1%
11.Wholesale clubs2.2%2.3%2.3%
12.Early childhood education2.2%1.4%1.1%
13.Drug stores1.9%2.0%2.1%
14.Home improvement1.9%1.9%2.0%
15.Discount retail1.9%1.4%1.4%
16.Medical service providers1.7%1.8%1.9%
17.Pet supplies and services1.7%1.7%1.6%
18.Furniture1.2%1.2%1.3%
19.Travel plazas1.1%1.2%1.2%
20.Automobile auctions, wholesale1.1%1.1%1.0%
Other7.4%7.1%6.8%
100.0%100.0%100.0%

Property Acquisitions. The following table summarizes the Property acquisitions (dollars in thousands):

Quarter Ended June 30,Six Months Ended June 30,
2026202520262025
Acquisitions:
Number of Properties8945130127
Gross leasable area (square feet)(1)1,061,0001,399,0001,365,0002,230,000
Weighted average cap rate(2)7.3%7.4%7.4%7.4%
Total dollars invested(3)$291,009$232,536$436,403$464,929
(1)Includes additional square footage from completed construction on existing Properties.
(2)Calculated as the initial cash annual base rent divided by the total purchase price of the Properties.
(3)Includes dollars invested in projects under construction or tenant improvements for each respective period.

NNN typically funds Property acquisitions either through borrowings under NNN's Credit Facility (as defined in "Capital Structure – Line of Credit Payable"), by issuing its debt or equity securities in the capital markets, with undistributed funds from operations or with proceeds from the sale of Properties.

25

Property Dispositions. The following table summarizes the properties sold by NNN (dollars in thousands):

Quarter Ended June 30,Six Months Ended June 30,
2026202520262025
Number of properties(1)26235133
Gross leasable area (square feet)195,000358,000441,000430,000
Net sales proceeds$36,734$51,248$72,561$67,087
Net gain on disposition of real estate$9,105$16,198$21,290$20,011
Weighted average cap rate(2)5.6%6.2%6.6%5.7%
(1)Sold 35 vacant and 16 income producing properties during the six months ended June 30, 2026 compared to 14 vacant and 19 income producing properties sold during the six months ended June 30, 2025.
(2)Calculated as the cash annual base rent divided by the total gross proceeds received for the occupied properties.

NNN typically uses the disposition proceeds to either pay down the Credit Facility or reinvest in real estate.

Analysis of Revenues

The following table summarizes NNN's revenues (dollars in thousands):

Quarter Ended June 30,Six Months Ended June 30,
20262025Change20262025Change
Rental Revenues(1)$237,827$222,110$15,717$471,796$447,166$24,630
Real estate expenses reimbursed from tenants(2)4,8554,38846710,9009,906994
Rental income242,682226,49816,184482,696457,07225,624
Interest and other income from real estate transactions1,5843041,2801,9945841,410
Total revenues$244,266$226,802$17,464$484,690$457,656$27,034
(1)Includes rental income from operating leases, earned income from direct financing leases and percentage rent ("Rental Revenues").
(2)See "Results of Operations – Analysis of Expenses – Real Estate" for additional information.

Rental Income. Rental income increased for the quarter and six months ended June 30, 2026, compared to the same periods in 2025. The increase is primarily due to the Rental Revenues from NNN's recent Property acquisitions (see "Results of Operations – Property Analysis – Property Acquisitions").

26

Analysis of Expenses

The following table summarizes NNN's expenses (dollars in thousands):

Quarter Ended June 30,Six Months Ended June 30,
20262025Change20262025Change
General and administrative$14,057$11,217$2,840$28,163$24,225$3,938
Real estate:
Reimbursed from tenants4,8554,38846710,9009,906994
Non-reimbursed3,4114,450(1,039)7,1658,307(1,142)
Total real estate8,2668,838(572)18,06518,213(148)
Depreciation and amortization71,02568,3492,676141,822132,9668,856
Leasing transaction costs21274138356204152
Impairment losses – real estate, net of recoveries8,0674,5353,53218,7476,04712,700
Retirement and severance costs3681911778022,364(1,562)
Total operating expenses$101,995$93,204$8,791$207,955$184,019$23,936
Interest and other income$(35)$(15)$(20)$(63)$(344)$281
Interest expense53,48749,2824,205106,21397,0059,208
Total other expenses$53,452$49,267$4,185$106,150$96,661$9,489
As a percentage of total revenues:
General and administrative5.8%4.9%5.8%5.3%
Non-reimbursed real estate1.4%2.0%1.5%1.8%

General and Administrative. General and administrative expenses increased in amount and as a percentage of total revenues for the quarter and six months ended June 30, 2026, as compared to the same periods in 2025. The increase was primarily attributable to an increase in compensatio

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001193125-26-045617. The complete FY 2025 MD&A is published at /company/NNN/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-11. Report date: 2025-12-31.

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

This section generally discusses 2025 and 2024 and year-to-year comparisons. Discussions of 2024 and 2023 year-to-year comparisons that are not included in this annual report on Form 10-K can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission ("Commission" or "SEC") on February 11, 2025.

The term "NNN" or the "Company" refers to NNN REIT, Inc. and its consolidated subsidiaries. NNN may elect to treat certain of its subsidiaries as taxable real estate investment trust subsidiaries.

Forward-Looking Statements

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. NNN makes statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this report entitled "Forward-Looking Statements." Certain risks may cause NNN's actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. For a discussion of such risk factors, see "Item 1A. Risk Factors."

Overview

NNN, a Maryland corporation, is a fully integrated real estate investment trust ("REIT") formed in 1984. NNN acquires, owns, invests in and develops high-quality properties that are leased primarily to tenants under long-term, net leases, with minimal ongoing capital expenditures and are primarily held for investment ("Properties" or "Property Portfolio" or individually a "Property").

As of December 31, 2025, NNN owned 3,692 Properties in all 50 states, the District of Columbia and Puerto Rico, with an aggregate gross leasable area of approximately 39,578,000 square feet and a weighted average remaining lease term of 10.2 years. As of December 31, 2025, 98.3 percent of the Properties were leased.

NNN's management team focuses on certain key indicators to evaluate the financial condition and operating performance of NNN. Key indicators include items such as: the composition of the Property Portfolio (such as tenant, line of trade and geographic diversification), the occupancy rate of the Property Portfolio, certain financial performance metrics and profitability measures, industry trends and industry performance compared to that of NNN.

NNN evaluates the creditworthiness of its significant current and prospective tenants. This evaluation may include reviewing available financial statements, store level financial performance, press releases, public credit ratings from major credit rating agencies, industry news publications and financial market data (debt and equity pricing). NNN may also evaluate the business and operations of its significant tenants, including past payment history and periodically meeting with senior management of certain tenants.

NNN continues to maintain its diversification by tenant, line of trade and geography. NNN's top line of trade concentrations are the automotive service (18.6%), convenience stores (16.3%), restaurants (including full and limited service) (14.3%), entertainment (7.2%) and dealerships (6.6%) sectors. NNN's management believes these sectors present attractive investment opportunities. The Property Portfolio is geographically concentrated in regions of historically above-average population growth, including the southeastern (25.3%) and southern (24.6%) United States ("U.S."). Given these concentrations, any financial hardship within these sectors or geographic regions could have a material adverse effect on the financial condition and operating performance of NNN.

25

As of December 31, 2025 and 2024, the Property Portfolio remained at least 98 percent leased and had a weighted average remaining lease term of approximately 10 years. High occupancy levels coupled with a triple-net lease structure provide enhanced probability of achieving consistent operating results.

Critical Accounting Estimates

The preparation of NNN's consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as other disclosures in the financial statements. Estimates are sensitive to evaluations by management about current and future expectations of market and economic conditions. On an ongoing basis, management evaluates its estimates and assumptions; however, actual results may differ from these estimates and assumptions, which in turn could have a material impact on NNN's consolidated financial statements. A summary of NNN's accounting policies and procedures is included in Note 1 of the December 31, 2025 Consolidated Financial Statements. Management believes the following critical accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of NNN's consolidated financial statements.

Real Estate Portfolio. NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of Properties developed or funded by NNN includes direct and indirect costs of construction, property taxes, interest, third-party costs and other miscellaneous costs incurred during the development period until the project is substantially completed and available for occupancy.

Purchase Accounting for Acquisition of Real Estate. In accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 805, Business Combinations, consideration for the real estate acquired is allocated to the acquired tangible assets, consisting of land, building and tenant improvements and, if applicable, to identified intangible assets and liabilities, consisting of the value of above-market and below-market in-place leases and the value of in-place leases, as applicable, based on their respective fair values.

The fair value estimate is sensitive to significant assumptions, such as establishing a range of relevant market assumptions for land, building and rent and where the acquired property falls within that range. These market assumptions for land, building and rent use the most relevant comparable properties for an acquisition. The final value relies upon ranking comparable properties' attributes from most to least similar.

Lease Accounting. NNN records its leases on the Property Portfolio in accordance with FASB ASC Topic 842, Leases ("ASC 842"). NNN's real estate is predominantly leased to tenants under triple-net leases, whereby the tenant is responsible for all operating expenses relating to the Property, including utilities, real estate taxes and assessments, property and liability insurance, maintenance, repairs and capital expenditures.

Substantially all of NNN's Property Portfolio consists of leases accounted for using the operating method. Under the operating method, revenue is recognized as rentals are earned and expenses (including depreciation) are charged to operations as incurred. When scheduled rentals vary during the lease term, income is recognized on a straight-line basis so as to produce a constant periodic rent over the term of the lease. Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis.

Collectability. In accordance with ASC 842, NNN reviews the collectability of its lease payments on an ongoing basis. NNN considers collectability indicators when analyzing accounts receivable (and accrued rent), historical bad debt levels, tenant credit-worthiness and current economic trends, all of which assist in evaluating the probability of outstanding and future rental income collections and the adequacy of the allowance for doubtful accounts. In addition, tenants in bankruptcy are analyzed and considerations are made in connection with the expected recovery of pre-petition and post-petition bankruptcy claims.

26

When NNN deems the collection of rental income from a tenant not probable, uncollected previously recognized rental revenue and any related accrued rent are reversed as a reduction to rental income and, subsequently, rental income is only recognized when cash receipts are received. At this point, a tenant is deemed cash basis for accounting purposes. If NNN subsequently deems the collection of rental income is probable, any related accrued rental income or expense is restored.

NNN includes an allowance for doubtful accounts in rental income on the Consolidated Statements of Income and Comprehensive Income.

Real Estate – Held For Sale. Real estate held for sale is not depreciated and is recorded at the lower of cost or fair value, less cost to sell. On a quarterly basis, the Company evaluates its Properties for held for sale classification based on specific criteria as outlined in FASB ASC Topic 360, Property, Plant and Equipment, including management's intent to commit to a plan to sell the asset. NNN anticipates the disposition of Properties classified as held for sale to occur within 12 months.

Impairment – Real Estate. NNN periodically assesses its long-lived real estate assets for possible impairment whenever certain events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. These indicators include, but are not limited to: changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, properties under contract and/or reclassified as held for sale, persistent vacancies greater than one year and properties leased to tenants in bankruptcy. Management evaluates whether an impairment in carrying value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), and the residual value of the real estate, with the carrying value of the individual asset. The future undiscounted cash flows are driven by estimated future market rents. Future cash flow estimates are sensitive to the assumptions made by management regarding future market rents, which are affected by expectations about future market and economic conditions. If an impairment is indicated, a loss will be recorded for the amount by which the carrying value of the asset exceeds its estimated fair value. NNN's Properties are predominantly leased to tenants under long-term net leases and held for investment. In most cases, NNN's Property leases provide for initial terms of 10 to 20 years, with cash flows provided over the entire term.

Revenue Recognition. Rental revenues for properties under construction commence upon completion of construction and delivery of the leased asset to the tenant. Rental revenues for non-development real estate assets are recognized when earned in accordance with ASC 842, based on the terms of the lease of the leased asset. Lease termination fees are recognized when collected subsequent to the related lease that is cancelled and NNN no longer has continuing involvement with the former tenant with respect to that property.

New Accounting Pronouncements. Refer to Note 1 of the December 31, 2025, Consolidated Financial Statements for a summary and the anticipated impact of each accounting pronouncement on NNN's financial position and results of operations.

27

Results of Operations

Property Analysis

General. The following table summarizes the Property Portfolio as of December 31:

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for NNN

Indicators mapped to this company's SIC classification (industry 6798 Real Estate Investment Trusts) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/NNN.md · JSON record: /company/NNN.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt