NRG ENERGY, INC. (NRG)
SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Electric, Gas, And Sanitary Services > SIC 4911 Electric Services
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1013871. Latest filing source: 0001013871-26-000004.
Informational only - descriptive public-record data, not investment advice.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 30,713,000,000 | USD | 2025 | 2026-02-24 |
| Net income | 864,000,000 | USD | 2025 | 2026-02-24 |
| Assets | 29,140,000,000 | USD | 2025 | 2026-02-24 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-24. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001013871.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,915,000,000 | 9,074,000,000 | 9,478,000,000 | 9,821,000,000 | 9,093,000,000 | 26,989,000,000 | 31,543,000,000 | 28,823,000,000 | 28,130,000,000 | 30,713,000,000 |
| Net income | -774,000,000 | -2,153,000,000 | 268,000,000 | 4,438,000,000 | 510,000,000 | 2,187,000,000 | 1,221,000,000 | -202,000,000 | 1,125,000,000 | 864,000,000 |
| Operating income | 33,000,000 | -741,000,000 | 982,000,000 | 1,290,000,000 | 1,105,000,000 | 3,341,000,000 | 2,018,000,000 | 384,000,000 | 2,424,000,000 | 1,845,000,000 |
| Diluted EPS | -2.22 | -6.79 | 0.87 | 16.81 | 2.07 | 8.93 | 5.17 | -1.12 | 4.99 | 4.01 |
| Operating cash flow | 1,908,000,000 | 1,610,000,000 | 1,377,000,000 | 1,413,000,000 | 1,837,000,000 | 493,000,000 | 360,000,000 | -221,000,000 | 2,306,000,000 | 1,913,000,000 |
| Capital expenditures | 544,000,000 | 254,000,000 | 388,000,000 | 228,000,000 | 230,000,000 | 269,000,000 | 367,000,000 | 598,000,000 | 472,000,000 | 1,147,000,000 |
| Dividends paid | 76,000,000 | 38,000,000 | 37,000,000 | 32,000,000 | 295,000,000 | 319,000,000 | 332,000,000 | 381,000,000 | 405,000,000 | 411,000,000 |
| Share buybacks | 0.00 | 0.00 | 1,250,000,000 | 1,440,000,000 | 229,000,000 | 48,000,000 | 600,000,000 | 1,150,000,000 | 935,000,000 | 1,311,000,000 |
| Assets | 30,682,000,000 | 23,355,000,000 | 10,628,000,000 | 12,531,000,000 | 14,902,000,000 | 23,182,000,000 | 29,146,000,000 | 26,038,000,000 | 24,022,000,000 | 29,140,000,000 |
| Liabilities | 26,190,000,000 | 21,309,000,000 | 11,843,000,000 | 10,853,000,000 | 13,222,000,000 | 19,582,000,000 | 25,318,000,000 | 23,132,000,000 | 21,544,000,000 | 27,459,000,000 |
| Stockholders' equity | 4,446,000,000 | 1,968,000,000 | -1,234,000,000 | 1,658,000,000 | 1,680,000,000 | 3,600,000,000 | 3,828,000,000 | 2,906,000,000 | 2,478,000,000 | 1,681,000,000 |
| Cash and cash equivalents | 591,000,000 | 770,000,000 | 563,000,000 | 345,000,000 | 3,905,000,000 | 250,000,000 | 430,000,000 | 541,000,000 | 966,000,000 | 4,708,000,000 |
| Free cash flow | 1,364,000,000 | 1,356,000,000 | 989,000,000 | 1,185,000,000 | 1,607,000,000 | 224,000,000 | -7,000,000 | -819,000,000 | 1,834,000,000 | 766,000,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | -8.68% | -23.73% | 2.83% | 45.19% | 5.61% | 8.10% | 3.87% | -0.70% | 4.00% | 2.81% |
| Operating margin | 0.37% | -8.17% | 10.36% | 13.14% | 12.15% | 12.38% | 6.40% | 1.33% | 8.62% | 6.01% |
| Return on equity | -17.41% | -109.40% | 267.67% | 30.36% | 60.75% | 31.90% | -6.95% | 45.40% | 51.40% | |
| Return on assets | -2.52% | -9.22% | 2.52% | 35.42% | 3.42% | 9.43% | 4.19% | -0.78% | 4.68% | 2.96% |
| Liabilities / equity | 5.89 | 10.83 | 6.55 | 7.87 | 5.44 | 6.61 | 7.96 | 8.69 | 16.33 | |
| Current ratio | 1.43 | 1.32 | 1.50 | 1.31 | 3.15 | 1.37 | 1.25 | 1.02 | 1.02 | 1.64 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001013871.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 2.16 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.29 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | -5.82 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 6,348,000,000 | 308,000,000 | 1.25 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 7,946,000,000 | 343,000,000 | 1.41 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 6,807,000,000 | 482,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 7,429,000,000 | 511,000,000 | 2.31 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 6,659,000,000 | 738,000,000 | 3.37 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 7,223,000,000 | -767,000,000 | -3.79 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 6,819,000,000 | 643,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 8,585,000,000 | 750,000,000 | 3.61 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 6,740,000,000 | -104,000,000 | -0.62 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 7,635,000,000 | 152,000,000 | 0.69 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 7,753,000,000 | 66,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 10,256,000,000 | 125,000,000 | 0.52 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001013871-26-000012.
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The discussion and analysis below has been organized as follows:
•Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
•Known trends that may affect NRG’s results of operations and financial condition in the future;
•Results of operations; and
•Liquidity and capital resources including liquidity position, financial condition addressing credit ratings, material cash requirements and commitments, and other obligations.
As you read this discussion and analysis, refer to NRG’s condensed consolidated statements of operations to this Form 10-Q, which present the results of operations for the three months ended March 31, 2026 and 2025. Also refer to NRG’s 2025 Form 10-K, which includes detailed discussions of various items impacting the Company’s business, results of operations and financial condition, including: General section; Strategy section; Business Overview section, including how regulation, weather, and other factors affect NRG’s business; and Critical Accounting Estimates section.
Executive Summary
Introduction and Overview
NRG Energy, Inc., or NRG or the Company, provides electricity, natural gas, and smart-home technology solutions to approximately 8 million residential customers (comprised of 6 million retail energy and 2 million smart home), in addition to large commercial and industrial, data center and wholesale customers. Across North America, NRG is redefining customer’s experience with energy under brand names such as NRG, Reliant, Direct Energy, Green Mountain Energy, and Vivint. As of March 31, 2026, the Company’s core power and natural gas business consists of approximately 25 GW of competitive power generation, including approximately 13 GW from the LSP portfolio, and a natural gas portfolio that serves approximately 1,900 MMDth annually.
Strategy
NRG’s strategy is to maximize shareholder value by delivering integrated energy and smart home solutions, supported by an owned generation fleet and a diversified supply strategy. The Company generates power and sells electricity and natural gas to residential, commercial, industrial, and wholesale customers in the markets it serves. The Company also provides smart home security and automation services that deepen customer relationships and support long-term engagement. NRG operates a customer-first platform that promotes reliability and affordability amid rapid transformation in the energy sector. The Company is advancing opportunities to meet growing demand, including from data centers, other large load customers, and electrification. This includes (i) demand response and virtual power plants (“VPP”), which help manage costs and improve affordability for customers, (ii) completing the Texas Development Projects, (iii) long-term, contract-backed generation and related infrastructure, supported by strategic partnerships with equipment manufacturers and engineering, procurement, and construction companies, and (iv) increasing capacity at existing facilities. The Company’s differentiated model is built to meet North America’s evolving needs while delivering affordable, reliable solutions for customers and long-term growth for shareholders. This strategy is intended to generate recurring cash flow, strengthen earnings and cost competitiveness, and reduce risk and volatility.
To effectuate the Company’s strategy, NRG is focused on: (i) serving the energy needs of residential, commercial and industrial, and wholesale counterparties in competitive markets and optimizing on additional revenue opportunities through its multiple brands and channels; (ii) offering a variety of energy products and smart home products and services that are differentiated by innovative, value-additive features, premium service, integrated platforms, sustainability, loyalty/affinity programs, and affordability; (iii) excellence in operating performance of its assets; (iv) achieving the optimal mix of supply to serve its customer load requirements through a diversified supply strategy, including expanding its operational capacity to meet growing retail power supply needs; and (v) engaging in disciplined and transparent capital allocation.
In the first quarter of 2026, the operations acquired from LS Power were integrated into the Company’s existing segment structure, enhancing scale and portfolio optimization across the platform. In Texas, the Company’s generation portfolio is fully integrated with its retail load and in early 2026, the Company adopted an integrated strategy in the East, expanding this model across a broader geographic footprint. The integrated model strategically aligns generation and retail, enabling the Company to supply a portion of its retail customers with electricity from Company-owned assets, thereby reducing reliance to procure electricity from other institutions and intermediaries and supporting more stable earnings and cash flows, lower transaction costs, and reduced credit exposure. The integrated model also results in a reduction in actual and contingent collateral requirements, improving capital efficiency and further limiting transactions with third parties.
47
Energy Regulatory Matters
The Company’s regulatory matters are described in the Company’s 2025 Form 10-K in Item 1, Business — Regulatory Matters. These matters have been updated below and in Note 15, Regulatory Matters.
As participants in wholesale and retail energy markets and owners and operators of power plants, certain NRG entities are subject to regulation by various federal and state government agencies. These include the CFTC, FERC and the PUCT, as well as other public utility commissions in certain states where NRG’s generation or distributed generation assets are located. In addition, NRG is subject to the market rules, procedures and protocols of the various ISO and RTO markets in which it participates. Likewise, certain NRG entities participating in the retail markets are subject to rules and regulations established by the states and provinces in which NRG entities are licensed to sell at retail. NRG must also comply with the mandatory reliability requirements imposed by NERC and the regional reliability entities in the regions where NRG operates.
NRG’s operations within the ERCOT footprint are not subject to rate regulation by FERC, as they are deemed to operate solely within the ERCOT market and not in interstate commerce. These operations are subject to regulation by the PUCT.
State and Provincial Energy Regulation
Maryland Legislation — On May 9, 2024, Maryland Governor Wes Moore signed Senate Bill (“SB”) 1 into law, which restricts the competitive retail electric and natural gas market in Maryland, affecting residential customers but not commercial and industrial customers. Key provisions of the law took effect on January 1, 2025. The legislation imposes a price cap on residential contracts tied to a trailing 12-month historical average of utility rates, with only a limited exception for renewable power products. Renewable products must now have their price pre-approved by the Maryland Public Service Commission and source their renewable electricity certificates from within the PJM region. The law also requires that any variable-price contract not contain a change in price more than once a year, except time-of-use contracts, and limits contract terms to 12 months. It requires affirmative consent for the renewal of customer contracts for renewable power products. The law also imposes licensing requirements on energy salespeople. While the law states that it does not impair existing contracts, the Maryland Public Service Commission has ruled that grandfathering of existing contracts will end as of December 31, 2025, and that suppliers must issue separate bills for their charges for all new and renewing contracts as of January 1, 2026. On October 1, 2024, Green Mountain Energy Company, NRG’s renewable electricity provider, along with a retail trade association to which NRG belongs, filed a lawsuit in federal court challenging the constitutionality of SB 1. On November 18, 2024, the trial court denied the plaintiffs’ motion for a preliminary injunction. The plaintiffs, including Green Mountain, filed an appeal to this denial in the Court of Appeals for the Fourth Circuit and oral argument occurred on October 24, 2025. The appeal is pending.
Regional Regulatory Developments
NRG is affected by rule/tariff changes that occur in the ISO regions. For further discussion on regulatory developments, see Item 1 — Note 15, Regulatory Matters, to the condensed consolidated financial statements.
ERCOT/PUCT
PUCT’s Actions with Respect to Wholesale Pricing and Market Design — The PUCT continues to analyze and implement multiple options for promoting increased reliability in the wholesale electric market, including the adoption of a reliability standard for resource adequacy and market-based mechanisms to achieve this standard. The Commission adopted a reliability standard that became effective in September 2024.
In 2023, the Texas Legislature authorized implementation of the Performance Credit Mechanism (“PCM”), which will measure real-time contribution to system reliability and provide compensation for resources to be available, subject to certain “guardrails” such as an absolute annual net cost cap, as part of its adoption of the PUCT Sunset Bill (House Bill 1500). In December 2024, the PUCT decided to shelve implementation of the PCM indefinitely. The Texas Legislature also directed the PUCT to implement a new ancillary service called Dispatchable Reliability Reserve Service (“DRRS”) to further increase ERCOT’s capability to manage net load variability and firming requirements for new generation resources which penalize poor performance during periods of low grid reserves. In November 2025, ERCOT published an updated design proposal for DRRS that includes the ability for the PUCT to configure it to support resource adequacy through stronger financial incentives for dispatchable thermal generation. The PUCT will evaluate the final design of DRRS as part of the review of the reliability standard in 2026. The PUCT adopted a final rule to implement the firming requirement in December 2025, which requires new generation resources with signed interconnection agreements on or after January 1, 2027, to acquire additional capacity to meet a minimum requirement during low reserve hours on the ERCOT system.
Texas Energy Fund — Through SB 2627, the Texas Legislature created the TEF, to provide grants and low-interest loans (3%) to incentivize the development of more dispatchable generation and smaller backup generation in ERCOT. The PUCT also adopted a rule for the completion bonus grant program in April 2024, which provides for opportunities for grants of $120,000 per MW for dispatchable generation projects interconnected before June 1, 2026, or $80,000 per MW for dispatchable generation projects interconnected on or after June 1, 2026 but before June 1, 2029, subject to performance requirements. The
48
89th Texas Legislature passed SB 2268, which separated the 10,000 MW collective cap on the ERCOT loan and grant programs resulting in a 10,000 MW cap for the loan program and a separate 10,000 MW cap for the completion bonus grant program.
NRG, through its subsidiaries, filed and received approval from the PUCT for loan proceeds for three separate projects, totaling more than 1,500 MWs of capacity. Specifically, on July 31, 2025, the Company entered into a $216 million loan agreement with the PUCT under the TEF to support the development of T.H. Wharton, a 415 MW facility. On December 12, 2025, the PUCT approved the notice of eligibility for the completion bonus grant for T.H. Wharton. On September 26, 2025, the Com
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis below has been organized as follows:
•Executive Summary, including the business environment in which the Company operates, a discussion of regulation, weather, competition and other factors that affect the business, and other significant events that are important to understanding the results of operations and financial condition;
•Results of operations for the years ended December 31, 2025 and December 31, 2024, including an explanation of significant differences between the periods in the specific line items of NRG's Consolidated Statements of Operations;
•Liquidity and capital resources including liquidity position, financial condition addressing credit ratings, material cash requirements and commitments, and other obligations; and
•Critical accounting estimates that are most important to both the portrayal of the Company's financial condition and results of operations, and require management's most difficult, subjective, or complex judgments.
As you read this discussion and analysis, refer to NRG's Consolidated Statements of Operations in this Annual Report on Form 10-K, which present the results of the Company's operations for the years ended December 31, 2025 and 2024, and also refer to Item 1 — Business to this Annual Report on Form 10-K for more detail discussion about the Company's business. A discussion and analysis of fiscal year 2023 may be found in Part II, Item 7 — Management's Discussion and Analysis of
44
Financial Condition and Results of Operations of the Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
The following discussion and analysis also contains forward-looking statements, including, without limitation, statements relating to NRG’s plans, strategies, objectives, expectations, intentions, and resources. Such forward-looking statements should be read in conjunction with the disclosures under Item 1A — Risk Factors of this Annual Report on Form 10-K.
Executive Summary
NRG Energy, Inc., or NRG or the Company, serves electricity, natural gas, and smart-home technology solutions to approximately 8 million residential customers (comprised of 6 million retail energy and 2 million smart home), in addition to large commercial and industrial, data center, and wholesale customers. Across North America, NRG is redefining customers’ experience with energy under brand names such as NRG, Reliant, Direct Energy, Green Mountain Energy, and Vivint. As of December 31, 2025 the Company’s core power and natural gas business consists of approximately 12 GW of competitive power generation, primarily in Texas, and a natural gas portfolio that serves approximately 1,900 MMDth annually.
Business Environment
The industry dynamics and external influences affecting the Company, its businesses, and the retail energy and power generation industry in 2025 and for the future medium term include:
Market Dynamics — The price of natural gas plays an important role in setting the price of electricity in many of the regions where NRG operates. Natural gas prices are driven by variables including demand from the industrial, residential, and electric sectors, productivity across natural gas supply basins, costs of natural gas production, changes in pipeline infrastructure, global liquified natural gas demand, exports of natural gas, and the financial and hedging profile of natural gas customers and producers. In 2025, the average natural gas price at Henry Hub was $3.43 per MMBtu compared to $2.27 per MMBtu in 2024, representing an increase of 51%.
NRG may experience impacts to gross margins due to significant, rapid changes in current natural gas prices, the impact those prices have on power prices, and the lag in its ability to make a corresponding adjustment to the retail rates it charges customers on term and month to month contracts. The Company hedges its load commitments in order to mitigate the impact of changes in commodity prices, and as a result, these gross margin impacts would be realized in future periods until it is able to make the corresponding adjustments to the retail customer rates.
The relative price of natural gas as compared to coal and prevailing power prices are the primary driver of coal demand. Coal commodity prices increased slightly in 2025.
Electricity Prices — The price of electricity is a key determinant of the profitability of the Company. Many variables such as the price of different fuels, weather, load growth and unit availability all coalesce to impact the final price for electricity and the Company's profitability. An increase in supply cost volatility in the competitive retail markets may result in smaller companies choosing to exit the market, which may result in further consolidation in the competitive retail space. The following table summarizes average on-peak power prices for each of the major markets in which NRG operates.
| Average On-Peak Power Price ($/MWh) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | 2025 vs 2024 | |||||||||
| Region | 2025 | 2024 | Change % | |||||||
| Texas | ||||||||||
| ERCOT - Houston(a) | $ | 38.04 | $ | 32.05 | 19 | % | ||||
| ERCOT - North(a) | 36.21 | 30.71 | 18 | % | ||||||
| East | ||||||||||
| NY J/NYC(b) | 76.55 | 45.25 | 69 | % | ||||||
| NEPOOL(b) | 75.58 | 46.59 | 62 | % | ||||||
| COMED (PJM)(b) | 46.24 | 31.86 | 45 | % | ||||||
| PJM West Hub(b) | 60.09 | 40.75 | 47 | % | ||||||
| West | ||||||||||
| CAISO - SP15(b) | 28.56 | 29.95 | (5) | % | ||||||
| MISO - Louisiana Hub(b) | 44.05 | 30.26 | 46 | % |
(a)Average on-peak power prices based on real time settlement prices as published by the respective ISOs
(b)Average on-peak power prices based on day-ahead settlement prices as published by the respective ISOs
45
Load Growth — The electric industry is expected to experience a surge in demand driven primarily by new manufacturing, industrial and data center facilities (inclusive of GenAI). The U.S. Energy Information Administration's 2023 Annual Energy Outlook, combined with external forecasts of GenAI, shows the potential for 500 TWh of incremental load across the U.S. through 2030, as compared to 2023. ERCOT's current long term load forecast shows peak demand increasing from 86 GW in 2024 to 139 GW in 2030. This load growth will require significant planning and construction of new generation and transmission.
Affordability — Rising customer bills, driven by rising regulated transmission and distribution charges along with load growth, have heightened customer and regulatory focus on energy affordability, eliciting evolving discussions regarding market design and frameworks. NRG is monitoring and seeking to address these developments through its customer-focused business strategy and public policy advocacy efforts.
Tariffs — NRG’s business is affected by various macroeconomic factors, including tariffs. The U.S. has implemented, or is considering implementing, higher tariffs on imports into the U.S. Any potential increases in capital and operational expenditures may impact the Company’s procurement and sourcing strategies.
Increased Awareness of, and Action to Combat, Climate Change — Diverse groups of stakeholders, including investors, asset managers, financial institutions, non-government organizations, industry coalitions, individual companies, consumer groups and academic institutions, are increasingly engaged in efforts to limit global warming in the post-industrial era to 1.5 degrees Celsius. Although federal policy in the U.S. has recently shifted towards prioritizing domestic energy production and reducing climate-related regulatory requirements, policymakers and regulators at regional, national, sub-national and local levels of government, both in the U.S. and other parts of the world, remain focused on actions to combat climate change.
NRG actively monitors climate change related developments that could impact its business and regularly engages with a diverse set of stakeholders on these issues. Such engagement helps the Company identify and pursue potential opportunities both to decarbonize its business and better serve its customers. NRG is committed to providing transparent disclosures of its climate risks and opportunities to stakeholders.
Lower Carbon Infrastructure Development — Policy mechanisms at the state and federal level, including production and investment tax credits, cash grants, loan guarantees, accelerated depreciation tax benefits, RPS, and carbon trading plans, have supported and continue to support the development of renewable generation, demand-side and smart grid, and other lower carbon infrastructure technologies. According to ERCOT, 46% of 2025 energy consumption in the ERCOT market was generated from carbon emission-free resources, with wind power contributing 24%. In addition, subsidies and incentives may contribute to increases in renewable power sources, customer awareness and preferences are shifting toward sustainable solutions. Any increase in demand for sustainable energy products from both residential and commercial customers creates opportunities for diversified product offerings in competitive retail markets.
Digitization and Customization — The electric industry is experiencing major technological changes in the way power is distributed and consumed by end-use customers. The electric grid is shifting from a centralized analog system, where power is generated from limited sources and flows in one direction, to a decentralized multidirectional system, where power can be generated from a number of distributed resources and stored or dispatched on an as-needed basis. In addition, customers are seeking new ways to engage with their power providers. Technologies like smart thermostats, smart appliances and electric vehicles are giving individuals more choice and control over their electricity usage. Power providers are starting to engage with customers who have transitioned to smart homes with new offerings, including but not limited to behind-the-meter demand response, or virtual power plant products. Companies with large customer bases in competitive marketplaces are poised to create additional engagement with customers to help further integrate their smart home into their daily lives.
Weather — Weather conditions in the regions of the U.S. in which NRG conducts business influence the Company's financial results. Weather conditions can affect the supply and demand for electricity and fuels and may also impact the availability of the Company's generating assets. Changes in energy supply and demand may impact the price of these energy commodities in both the spot and forward markets, which may affect the Company's results in any given period. Typically, demand for and the price of electricity is higher in the summer and the winter seasons, when temperatures and resultant demand are more extreme. The demand for and price of natural gas is also generally higher in the winter. However, all regions of the U.S. typically do not experience extreme weather conditions at the same time, thus NRG's operations are typically not exposed to the effects of extreme weather in all parts of its business at once.
46
Other Factors — A number of other factors significantly influence the level and volatility of prices for energy commodities and related derivative products for NRG's business. These factors include:
•seasonal, daily and hourly changes in demand;
•extreme peak demands;
•performance of renewable generation;
•available supply resources;
•transportation and transmission availability and reliability within and between regions;
•location of NRG's generating facilities relative to the location of its load-serving opportunities;
•procedures used to maintain the integrity of the physical electricity system during extreme conditions; and
•changes in the nature and extent of federal and state regulations.
These factors can affect energy commodity and derivative prices in different ways and to different degrees. These effects may vary throughout the country as a result of regional differences in:
•weather conditions;
•market liquidity;
•capability and reliability of the physical electricity and gas systems;
•local transportation systems; and
•the nature and extent of electricity deregulation.
Environmental Matters, Regulatory Matters and Legal Proceedings — Details of environmental matters are presented in Item 15 — Note 24, Environmental Matters, to the Consolidated Financial Statements and Item 1 — Business, Environmental Matters. Details of regulatory matters are presented in Item 15 — Note 23, Regulatory Matters, to the Consolidated Financial Statements and Item 1 — Business, Regulatory Matters. Details of legal proceedings are presented in Item 15 — Note 22, Commitments and Contingencies, to the Consolidated Financial Statements. Some of this information relates to costs that may be material to the Company's financial results.
Significant Events
The following significant events occurred during 2025 and through the filing date, as further described within this Management's Discussion and Analysis and the Consolidated Financial Statements:
Acquisition of LSP Portfolio
On January 30, 2026, NRG completed the acquisition of the LSP Portfolio from LS Power, pursuant to the Purchase Agreement dated as of May 12, 2025. The acquisition doubles NRG’s generation capacity with the addition of 18 natural gas-fired and dual fuel facilities totaling approximately 13 GW. In addition, NRG acquired CPower, a leading demand response platform, which operates in all the country’s deregulated energy markets and has more than 2,000 commercial and industrial customers. The consideration consisted of 24.25 million shares of NRG common stock and $6.4 billion in cash, plus preliminary working capital and certain other adjustments of $479 million. The Company funded the cash consideration using a portion of the net proceeds of $4.4 billion from the New Unsecured Notes and the New Secured Notes and proceeds of $2.5 billion from the Company’s Revolving Credit Facility. As part of the transaction, NRG also assumed approximately $3.2 billion of debt. For further discussion, see Item 15 — Note 4, Acquisitions and Dispositions.
Acquisition of Texas Generation Portfolio
On April 10, 2025, the Company acquired all of the ownership interests of six power generation facilities from Rockland Capital, LLC, adding 738 MW of natural gas-fired assets in Texas to its portfolio for $560 million in consideration, less $2 million in working capital adjustments. For further discussion, see Item 15 — Note 4, Acquisitions and Dispositions.
Capital Allocation
The Company is actively repurchasing shares under its existing $3.7 billion share repurchase program, which began in 2023. During the year ended December 31, 2025, the Company completed $1.3 billion of share repurchases at an average price of $129.23 per share. On October 16, 2025, the Board of Directors authorized an additional share repurchase program of up to $3.0 billion, to be executed through 2028. For further information regarding share repurchases, see Item 15 — Note 15, Capital Structure.
In the first quarter of 2025, NRG increased the annual common stock dividend to $1.76 from $1.63 per share, representing an 8% increase from 2024. Beginning in the first quarter of 2026, NRG increased the annual common stock dividend by 8% to
47
$1.90 per share. The Company expects to target an annual common stock dividend growth rate of 7-9% per share in subsequent years.
Issuance of Unsecured Notes and Secured Notes
On October 8, 2025, the Company issued $3.65 billion and $1.25 billion in aggregate principal amount of the New Unsecured Notes and New Secured Notes, respectively. The New Unsecured Notes are senior unsecured obligations of the Company and are guaranteed by its wholly-owned U.S. subsidiaries that guarantee the term loans under the Senior Credit Facility. The New Secured Notes are senior secured obligations of the Company and are guaranteed by its wholly-owned U.S. subsidiaries that guarantee the term loans under the Senior Credit Facility. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
Operations
Texas Development Projects
On November 20, 2025, the Company entered into the Third TEF Loan to support the development of Greens Bayou 6, which is currently under construction. Commercial operation of the 443 MW facility is expected mid-2028.
On September 26, 2025, the Company entered into the Second TEF Loan to support the development of Cedar Bayou 5, which is currently under construction. Commercial operation of the 689 MW combined cycle facility is expected mid-2028.
On July 31, 2025, the Company entered into the First TEF Loan to support the development of T.H. Wharton, which is currently under construction. Commercial operation of the 415 MW facility is expected in June 2026.
Site Development Updates
On February 13, 2025, NRG signed a strategic Project Development Agreement with GE Vernova (“GEV”) and Kiewit’s subsidiary, TIC, to develop and construct up to 5.4 GW of new gas-fired, combined cycle generation projects. The generation facilities will be owned and operated by NRG. Additionally, NRG has entered into slot reservation agreements with GEV for the procurement of 3.6 GW of 7HA gas turbines. The first projects under this comprehensive development agreement are expected to commence operations by the end of 2029.
48
Consolidated Results of Operations for the years ended December 31, 2025 and 2024
The following table provides selected financial information for the Company:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2025 | 2024 | Change | |||||||
| Revenue | ||||||||||
| Retail revenue | $ | 29,543 | $ | 27,149 | $ | 2,394 | ||||
| Energy revenue(a) | 590 | 500 | 90 | |||||||
| Capacity revenue(a) | 280 | 177 | 103 | |||||||
| Mark-to-market for economic hedging activities | 12 | (3) | 15 | |||||||
| Contract amortization | (6) | (29) | 23 | |||||||
| Other revenues(a)(b) | 294 | 336 | (42) | |||||||
| Total revenue | 30,713 | 28,130 | 2,583 | |||||||
| Operating Costs and Expenses | ||||||||||
| Cost of fuel | 1,195 | 890 | (305) | |||||||
| Purchased energy and other cost of sales(c) | 21,194 | 19,371 | (1,823) | |||||||
| Mark-to-market for economic hedging activities | 358 | (209) | (567) | |||||||
| Contract and emissions credit amortization(c) | 53 | 49 | (4) | |||||||
| Operations and maintenance | 1,568 | 1,607 | 39 | |||||||
| Other cost of operations | 393 | 392 | (1) | |||||||
| Cost of operations (excluding depreciation and amortization shown below) | 24,761 | 22,100 | (2,661) | |||||||
| Depreciation and amortization | 1,406 | 1,403 | (3) | |||||||
| Impairment losses | — | 36 | 36 | |||||||
| Selling, general and administrative costs (excluding amortization of customer acquisition costs of $295, and $204, respectively, which are included in depreciation and amortization shown separately above) | 2,602 | 2,345 | (257) | |||||||
| Acquisition-related transaction and integration costs | 74 | 30 | (44) | |||||||
| Total operating costs and expenses | 28,843 | 25,914 | (2,929) | |||||||
| (Loss)/Gain on sale of assets | (25) | 208 | (233) | |||||||
| Operating Income | 1,845 | 2,424 | (579) | |||||||
| Other Income/(Expense) | ||||||||||
| Equity in earnings of unconsolidated affiliates | 11 | 20 | (9) | |||||||
| Impairment losses on investments | (39) | (7) | (32) | |||||||
| Other income, net | 68 | 44 | 24 | |||||||
| Loss on debt extinguishment | (10) | (382) | 372 | |||||||
| Interest expense | (741) | (651) | (90) | |||||||
| Total other expenses | (711) | (976) | 265 | |||||||
| Income Before Income Taxes | 1,134 | 1,448 | (314) | |||||||
| Income tax expense | 270 | 323 | (53) | |||||||
| Net Income | $ | 864 | $ | 1,125 | $ | (261) |
(a)Includes realized gains and losses from financially settled transactions
(b)Includes trading gains and losses and ancillary revenues
(c)Includes amortization of SO2 and NOx credits and excludes amortization of RGGI credits
Gross Margin
The Company calculates gross margin in order to evaluate operating performance as revenues less cost of fuel, purchased energy and other costs of sales, mark-to-market for economic hedging activities, contract and emission credit amortization and depreciation and amortization.
49
Economic Gross Margin
In addition to gross margin, the Company evaluates its operating performance using the measure of economic gross margin, which is not a GAAP measure and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Economic gross margin should be viewed as a supplement to and not a substitute for the Company's presentation of gross margin, which is the most directly comparable GAAP measure. Economic gross margin is not intended to represent gross margin. The Company believes that economic gross margin is useful to investors as it is a key operational measure reviewed by the Company's management. Economic gross margin is defined as the sum of retail revenue, energy revenue, capacity revenue and other revenue, less cost of fuels, purchased energy and other cost of sales. Economic gross margin does not include mark-to-market gains or losses on economic hedging activities, contract amortization, emission credit amortization, depreciation and amortization, operations and maintenance, or other costs of operations.
The following tables present the composition and reconciliation of gross margin and economic gross margin for the years ended December 31, 2025 and 2024:
| Year Ended December 31, 2025 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Other | Vivint Smart Home | Corporate/Eliminations | Total | ||||||||||||||||||
| Retail revenue | $ | 10,896 | $ | 13,467 | $ | 3,054 | $ | 2,144 | $ | (18) | $ | 29,543 | ||||||||||||
| Energy revenue | 49 | 441 | 101 | — | (1) | 590 | ||||||||||||||||||
| Capacity revenue | — | 267 | 14 | — | (1) | 280 | ||||||||||||||||||
| Mark-to-market for economic hedging activities | — | 7 | 10 | — | (5) | 12 | ||||||||||||||||||
| Contract amortization | — | (6) | — | — | — | (6) | ||||||||||||||||||
| Other revenue(a) | 194 | 87 | 23 | — | (10) | 294 | ||||||||||||||||||
| Total revenue | 11,139 | 14,263 | 3,202 | 2,144 | (35) | 30,713 | ||||||||||||||||||
| Cost of fuel | (858) | (256) | (80) | — | (1) | (1,195) | ||||||||||||||||||
| Purchased energy and other costs of sales(b)(c)(d) | (6,409) | (11,899) | (2,693) | (201) | 8 | (21,194) | ||||||||||||||||||
| Mark-to-market for economic hedging activities | (370) | 1 | 6 | — | 5 | (358) | ||||||||||||||||||
| Contract and emissions credit amortization | (13) | (31) | (9) | — | — | (53) | ||||||||||||||||||
| Depreciation and amortization | (374) | (148) | (32) | (810) | (42) | (1,406) | ||||||||||||||||||
| Gross margin | $ | 3,115 | $ | 1,930 | $ | 394 | $ | 1,133 | $ | (65) | $ | 6,507 | ||||||||||||
| Less: Mark-to-market for economic hedging activities, net | (370) | 8 | 16 | — | — | (346) | ||||||||||||||||||
| Less: Contract and emissions credit amortization, net | (13) | (37) | (9) | — | — | (59) | ||||||||||||||||||
| Less: Depreciation and amortization | (374) | (148) | (32) | (810) | (42) | (1,406) | ||||||||||||||||||
| Economic gross margin | $ | 3,872 | $ | 2,107 | $ | 419 | $ | 1,943 | $ | (23) | $ | 8,318 | ||||||||||||
| (a)Includes trading gains and losses and ancillary revenues | ||||||||||||||||||||||||
| (b)Includes capacity and emissions credits | ||||||||||||||||||||||||
| (c)Includes $3.5 billion, $247 million and $1.1 billion of TDSP expense in Texas, East, and West/Other, respectively | ||||||||||||||||||||||||
| (d)Excludes depreciation and amortization shown separately |
50
| Year Ended December 31, 2025 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Business Metrics | Texas | East | West/Other | Vivint Smart Home | Corporate/Eliminations | Total | ||||||||||||
| Home electricity sales volume (GWh) | 38,817 | 15,408 | 2,542 | — | — | 56,767 | ||||||||||||
| Business electricity sales volume (GWh) | 39,278 | 45,342 | 12,613 | — | — | 97,233 | ||||||||||||
| Home natural gas retail sales volumes (MDth) | — | 51,028 | 73,926 | — | — | 124,954 | ||||||||||||
| Business natural gas retail sales volumes (MDth) | — | 1,549,286 | 182,581 | — | — | 1,731,867 | ||||||||||||
| Average retail Home customer count (in thousands)(a) | 2,899 | 2,159 | 650 | — | — | 5,708 | ||||||||||||
| Ending retail Home customer count (in thousands)(a) | 2,860 | 2,122 | 650 | — | — | 5,632 | ||||||||||||
| Average Vivint Smart Home customer count (in thousands)(b) | — | — | — | 2,327 | — | 2,327 | ||||||||||||
| Ending Vivint Smart Home customer count (in thousands)(b)(c) | — | — | — | 2,419 | — | 2,419 | ||||||||||||
| GWh sold | 28,728 | 5,970 | 2,118 | — | — | 36,816 | ||||||||||||
| GWh generated (d) | 28,728 | 3,722 | 2,118 | — | — | 34,568 | ||||||||||||
| (a)Home customer count includes recurring residential customers and community choice | ||||||||||||||||||
| (b)Vivint Smart Home includes customers that also purchase other NRG products such as electricity | ||||||||||||||||||
| (c) Vivint Smart Home includes 67 thousand Home Protection (non-Vivint) customers | ||||||||||||||||||
| (d) Includes owned and leased generation, excludes tolled generation and equity investments. Cottonwood lease ended in May 2025 |
51
| Year Ended December 31, 2024 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Other | Vivint Smart Home | Corporate/Eliminations | Total | ||||||||||||||||||
| Retail revenue | $ | 10,400 | $ | 11,247 | $ | 3,528 | $ | 1,991 | $ | (17) | $ | 27,149 | ||||||||||||
| Energy revenue | 41 | 242 | 229 | — | (12) | 500 | ||||||||||||||||||
| Capacity revenue | — | 156 | 24 | — | (3) | 177 | ||||||||||||||||||
| Mark-to-market for economic hedging activities | — | (23) | 16 | — | 4 | (3) | ||||||||||||||||||
| Contract amortization | — | (27) | (2) | — | — | (29) | ||||||||||||||||||
| Other revenue(a) | 210 | 114 | 24 | — | (12) | 336 | ||||||||||||||||||
| Total revenue | 10,651 | 11,709 | 3,819 | 1,991 | (40) | 28,130 | ||||||||||||||||||
| Cost of fuel | (647) | (135) | (108) | — | — | (890) | ||||||||||||||||||
| Purchased energy and other costs of sales(b)(c)(d) | (6,583) | (9,579) | (3,080) | (151) | 22 | (19,371) | ||||||||||||||||||
| Mark-to-market for economic hedging activities | (684) | 1,083 | (186) | — | (4) | 209 | ||||||||||||||||||
| Contract and emissions credit amortization | (9) | (31) | (9) | — | — | (49) | ||||||||||||||||||
| Depreciation and amortization | (323) | (158) | (99) | (782) | (41) | (1,403) | ||||||||||||||||||
| Gross margin | $ | 2,405 | $ | 2,889 | $ | 337 | $ | 1,058 | $ | (63) | $ | 6,626 | ||||||||||||
| Less: Mark-to-market for economic hedging activities, net | (684) | 1,060 | (170) | — | — | 206 | ||||||||||||||||||
| Less: Contract and emissions credit amortization, net | (9) | (58) | (11) | — | — | (78) | ||||||||||||||||||
| Less: Depreciation and amortization | (323) | (158) | (99) | (782) | (41) | (1,403) | ||||||||||||||||||
| Economic gross margin | $ | 3,421 | $ | 2,045 | $ | 617 | $ | 1,840 | $ | (22) | $ | 7,901 | ||||||||||||
| (a)Includes trading gains and losses and ancillary revenues | ||||||||||||||||||||||||
| (b)Includes capacity and emissions credits | ||||||||||||||||||||||||
| (c)Includes $3.3 billion, $278 million and $1.2 billion of TDSP expense in Texas, East, and West/Other, respectively | ||||||||||||||||||||||||
| (d)Excludes depreciation and amortization shown separately | ||||||||||||||||||||||||
| Business Metrics | Texas | East | West/Other | Vivint Smart Home | Corporate/Eliminations | Total | ||||||||||||||||||
| Home electricity sales volume (GWh) | 39,353 | 15,229 | 2,355 | — | — | 56,937 | ||||||||||||||||||
| Business electricity sales volume (GWh) | 40,274 | 46,724 | 10,513 | — | — | 97,511 | ||||||||||||||||||
| Home natural gas retail sales volumes (MDth) | — | 49,927 | 75,898 | — | — | 125,825 | ||||||||||||||||||
| Business natural gas retail sales volumes (MDth) | — | 1,525,094 | 181,972 | — | — | 1,707,066 | ||||||||||||||||||
| Average retail Home customer count (in thousands)(a) | 2,940 | 2,165 | 677 | — | — | 5,782 | ||||||||||||||||||
| Ending retail Home customer count (in thousands)(a) | 2,909 | 2,191 | 648 | — | — | 5,748 | ||||||||||||||||||
| Average Vivint Smart Home customer count (in thousands)(b) | — | — | — | 2,171 | — | 2,171 | ||||||||||||||||||
| Ending Vivint Smart Home customer count (in thousands)(b)(c) | — | — | — | 2,226 | — | 2,226 | ||||||||||||||||||
| GWh sold | 23,350 | 4,442 | 5,977 | — | — | 33,769 | ||||||||||||||||||
| GWh generated(d) | 23,350 | 2,372 | 5,977 | — | — | 31,699 | ||||||||||||||||||
| (a)Home customer count includes recurring residential customers and community choice | ||||||||||||||||||||||||
| (b)Vivint Smart Home includes customers that also purchase other NRG products such as electricity | ||||||||||||||||||||||||
| (c) Vivint Smart Home includes 72 thousand Home Protection (non-Vivint) customers | ||||||||||||||||||||||||
| (d) Includes owned and leased generation, excludes tolled generation and equity investments |
52
The following table represents the weather metrics for 2025 and 2024:
| Year ended December 31, | Quarter ended December 31, | Quarter ended September 30, | Quarter ended June 30, | Quarter ended March 31, | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weather Metrics | Texas | East | West/Other(a) | Texas | East | West/Other(a) | Texas | East | West/Other(a) | Texas | East | West/Other(a) | Texas | East | West/Other(a) | ||||||||||||||||||||||||||||
| 2025 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs(b) | 3,369 | 1,256 | 1,988 | 456 | 72 | 208 | 1,659 | 773 | 1,123 | 1,102 | 379 | 592 | 152 | 32 | 65 | ||||||||||||||||||||||||||||
| HDDs(b) | 1,513 | 4,840 | 2,039 | 450 | 1,836 | 660 | — | 33 | 3 | 49 | 482 | 195 | 1,014 | 2,489 | 1,181 | ||||||||||||||||||||||||||||
| 2024 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 3,464 | 1,360 | 2,132 | 461 | 83 | 251 | 1,714 | 814 | 1,194 | 1,173 | 431 | 638 | 116 | 32 | 49 | ||||||||||||||||||||||||||||
| HDDs | 1,309 | 4,236 | 1,968 | 393 | 1,560 | 658 | — | 28 | 11 | 31 | 435 | 200 | 885 | 2,213 | 1,099 | ||||||||||||||||||||||||||||
| 10-year average | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 3,169 | 1,342 | 1,988 | 318 | 91 | 177 | 1,719 | 847 | 1,195 | 1,014 | 362 | 563 | 118 | 42 | 53 | ||||||||||||||||||||||||||||
| HDDs | 1,603 | 4,575 | 2,039 | 610 | 1,605 | 747 | 5 | 45 | 9 | 56 | 525 | 196 | 932 | 2,400 | 1,087 |
(a)The West/Other weather metrics are comprised of the average of the CDD and HDD regional results for the West - California and West - South Central regions
(b)National Oceanic and Atmospheric Administration-Climate Prediction Center - A CDD represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A HDD represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period
Gross margin and economic gross margin
Gross margin decreased $119 million and economic gross margin increased $417 million, both of which include intercompany sales, during the year ended December 31, 2025, compared to the same period in 2024. The detail by segment is as follows:
Texas
| (In millions) | ||
|---|---|---|
| Higher gross margin due to the following: •an increase in net revenue of $388 million, primarily driven by changes in customer term, product and mix•a 3%, or $97 million decrease in cost to serve the retail load, driven by lower realized power prices associated with the Company’s diversified supply strategy | $ | 485 |
| Lower gross margin due to a decrease in load of 1.9 TWhs, or $63 million, driven by changes in customer mix and attrition, partially offset by an increase in load of 0.4 TWhs, or $25 million attributed to weather | (38) | |
| Other | 4 | |
| Increase in economic gross margin | $ | 451 |
| Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | 314 | |
| Increase in contract and emissions credit amortization | (4) | |
| Increase in depreciation and amortization | (51) | |
| Increase in gross margin | $ | 710 |
53
East
| (In millions) | ||
|---|---|---|
| Lower gross margin due to the deactivation of Indian River Unit 4 in February 2025 | $ | (52) |
| Higher natural gas gross margin including the impact of transportation and storage contract optimization, resulting in higher net revenue rates of $1.00 per Dth, or $1.62 billion, from changes in customer term, product and mix, partially offset by higher supply cost of $0.90 per Dth, or $1.47 billion, driven by an increase in gas costs | 151 | |
| Lower electric gross margin due to higher supply costs of $12.95 per MWh, or $782 million driven primarily by increases in power prices, partially offset by higher net revenue rates as a result of changes in customer term, product and mix of $10.60 per MWh, or $620 million | (162) | |
| Higher gross margin due to an increase in generation volumes as a result of spark spread expansion in NYISO, partially offset by a decrease in average realized prices at Midwest Generation | 25 | |
| Higher gross margin due to a 159% increase in PJM capacity prices and a 20% increase in NYISO capacity prices | 81 | |
| Higher gross margin from demand response activities due to higher PJM auction clearing prices and curtailment events in 2025 | 17 | |
| Other | 2 | |
| Increase in economic gross margin | $ | 62 |
| Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | (1,052) | |
| Decrease in contract amortization | 21 | |
| Decrease in depreciation and amortization | 10 | |
| Decrease in gross margin | $ | (959) |
West/Other
| (In millions) | ||
|---|---|---|
| Lower gross margin due to the disposition of Services businesses | $ | (123) |
| Higher electric gross margin due to lower supply costs of $11.50 per MWh, or $174 million and customer mix of $35 million, partially offset by lower revenue rates of $9.15 per MWh, or $135 million | 74 | |
| Higher natural gas gross margin due to higher revenue rates of $0.15 per Dth, or $34 million, partially offset by higher supply costs of $0.10 per Dth, or $24 million | 10 | |
| Lower gross margin at Cottonwood driven by the termination of the facility lease in May 2025 | (142) | |
| Lower gross margin at Cottonwood is driven by spark spread contraction, partially offset by favorable capacity pricing | (12) | |
| Other | (5) | |
| Decrease in economic gross margin | $ | (198) |
| Increase in mark-to-market for economic hedges primarily due to net unrealized gains/losses on open positions related to economic hedges | 186 | |
| Decrease in contract amortization | 2 | |
| Decrease in depreciation and amortization | 67 | |
| Increase in gross margin | $ | 57 |
54
Vivint Smart Home
| (In millions) | ||
|---|---|---|
| Higher gross margin driven by growth in customers of $112 million and higher monthly revenue rates of $0.72 per customer, or $20 million | $ | 132 |
| Lower gross margin due to a decrease in non-recurring sales revenue | (30) | |
| Higher gross margin primarily due to an increase in home protection plan sales | 14 | |
| Lower gross margin due to an increase in personnel and related support costs | (8) | |
| Other | (5) | |
| Increase in economic gross margin | $ | 103 |
| Increase in depreciation and amortization | (28) | |
| Increase in gross margin | $ | 75 |
Mark-to-market for Economic Hedging Activities
Mark-to-market for economic hedging activities includes asset-backed hedges that have not been designated as cash flow hedges. Total net mark-to-market results decreased by $552 million during the year ended December 31, 2025, compared to the same period in 2024.
The breakdown of gains and losses included in revenues and operating costs and expenses by segment is as follows:
| Year Ended December 31, 2025 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges | $ | — | $ | (17) | $ | 6 | $ | — | $ | (11) | ||||||||
| Reversal of acquired gain positions related to economic hedges | — | (1) | — | — | (1) | |||||||||||||
| Net unrealized gains on open positions related to economic hedges | — | 25 | 4 | (5) | 24 | |||||||||||||
| Total mark-to-market gains in revenues | $ | — | $ | 7 | $ | 10 | $ | (5) | $ | 12 | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges(a) | $ | (504) | $ | (81) | $ | 164 | $ | — | $ | (421) | ||||||||
| Reversal of acquired loss/(gain) positions related to economic hedges | 51 | (3) | — | — | 48 | |||||||||||||
| Net unrealized gains/(losses) on open positions related to economic hedges | 83 | 85 | (158) | 5 | 15 | |||||||||||||
| Total mark-to-market (losses)/gains in operating costs and expenses | $ | (370) | $ | 1 | $ | 6 | $ | 5 | $ | (358) |
(a)Includes $(286) million, within the Texas segment, related to derivative contracts that were elected as NPNS on October 1, 2024 and are no longer valued at fair value on a recurring basis. For further discussion, see Item 15 — Note 6, Accounting for Derivative Instruments and Hedging Activities
55
| Year Ended December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized gains on settled positions related to economic hedges | $ | — | $ | (33) | $ | (1) | $ | 4 | $ | (30) | ||||||||
| Reversal of acquired gain positions related to economic hedges | — | (1) | — | — | (1) | |||||||||||||
| Net unrealized gains on open positions related to economic hedges | — | 11 | 17 | — | 28 | |||||||||||||
| Total mark-to-market (losses)/gains in revenues | $ | — | $ | (23) | $ | 16 | $ | 4 | $ | (3) | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges(a) | $ | (663) | $ | 740 | $ | 63 | $ | (4) | $ | 136 | ||||||||
| Reversal of acquired loss/(gain) positions related to economic hedges | 9 | (5) | 2 | — | 6 | |||||||||||||
| Net unrealized (losses)/gains on open positions related to economic hedges | (30) | 348 | (251) | — | 67 | |||||||||||||
| Total mark-to-market (losses)/gains in operating costs and expenses | $ | (684) | $ | 1,083 | $ | (186) | $ | (4) | $ | 209 |
(a)Includes $37 million, within the Texas segment, related to derivative contracts that were elected as NPNS on October 1, 2024 and are no longer valued at fair value on a recurring basis. For further discussion, see Item 15 — Note 6, Accounting for Derivative Instruments and Hedging Activities
Mark-to-market results consist of unrealized gains and losses on contracts that are yet to be settled. The settlement of these transactions is reflected in the same revenue or cost caption as the items being hedged.
The reversals of acquired gain or loss positions were valued based upon the forward prices on the acquisition date.
For the year ended December 31, 2025, the $12 million gain in revenues from economic hedge positions was driven primarily by an increase in the value of open positions as a result of decreases in natural gas prices, partially offset by the reversal of previously recognized unrealized gains on contracts that settled during the period. The $358 million loss in operating costs and expenses from economic hedge positions was driven primarily by the reversal of previously recognized unrealized gains on contracts that settled during the period and a decrease in the value of open positions as a result of decreases in CAISO power prices. This was partially offset by an increase in the value of open positions as a result of increases in Northeast and ERCOT power prices.
For the year ended December 31, 2024, the $3 million loss in revenues from economic hedge positions was driven by the reversal of previously recognized unrealized gains on contracts that settled during the period, largely offset by an increase in the value of open positions as a result of decreases in New York capacity and MISO power prices. The $209 million gain in operating costs and expenses from economic hedge positions was driven primarily by the reversal of previously recognized unrealized losses on contracts that settled during the period, as well as an increase in the value of open positions as a result of increases in natural gas and Northeast power prices. This was partially offset by a decrease in the value of open positions as a result of decreases in CAISO and Alberta power prices.
In accordance with ASC 815, the following table represents the results of the Company's financial and physical trading of energy commodities for the years ended December 31, 2025 and 2024. The realized and unrealized financial and physical trading results are included in revenue. The Company's trading activities are subject to limits within the Company's Risk Management Policy.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2025 | 2024 | ||||
| Trading gains | ||||||
| Realized | $ | 29 | $ | 31 | ||
| Unrealized | 5 | 1 | ||||
| Total trading gains | $ | 34 | $ | 32 |
56
Operations and Maintenance Expenses
Operations and maintenance expenses are comprised of the following:
| (In millions) | Texas | East | West/Other | Vivint Smart Home | Corporate | Eliminations | Total | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2025 | $ | 790 | $ | 421 | $ | 81 | $ | 263 | $ | 18 | $ | (5) | $ | 1,568 | ||||||||||||
| Year Ended December 31, 2024 | 783 | 364 | 204 | 254 | 7 | (5) | 1,607 |
Operations and maintenance expenses decreased by $39 million for the year ended December 31, 2025, compared to the same period in 2024, due to the following:
| (In millions) | ||
|---|---|---|
| Decrease due to the final property insurance claim for the extended outage at W.A. Parish received in 2025 | $ | (100) |
| Decrease driven by the expiration of the Cottonwood facility lease in May 2025 | (57) | |
| Decrease due to the disposition of Services businesses | (53) | |
| Decrease driven by a favorable resolution of a regulatory matter in 2025 | (21) | |
| Increase in planned major maintenance expenditures associated with the scope of outages primarily in Texas and at Powerton | 106 | |
| Increase driven by higher retail operations costs | 27 | |
| Increase due to the acquisition of the Texas Generation Portfolio facilities in April 2025 | 22 | |
| Increase in variable operations and maintenance expenditures driven by higher generation at Powerton | 13 | |
| Increase due to deactivation and site preparation costs associated with future development projects | 11 | |
| Increase driven by higher Vivint Smart Home operations costs to support customer growth | 7 | |
| Other | 6 | |
| Decrease in operations and maintenance expense | $ | (39) |
Other Cost of Operations
Other Cost of operations are comprised of the following:
| (In millions) | Texas | East | West/Other | Vivint Smart Home | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2025 | $ | 246 | $ | 135 | $ | 7 | $ | 5 | $ | 393 | ||||||||||
| Year Ended December 31, 2024 | 236 | 136 | 14 | 6 | 392 |
Other cost of operations increased by $1 million for the year ended December 31, 2025, compared to the same period in 2024, due to the following:
| (In millions) | ||
|---|---|---|
| Increase in current year ARO cost estimates at Jewett Mine | $ | 7 |
| Decrease in property taxes driven by the expiration of the Cottonwood facility lease in May 2025 | (5) | |
| Other | (1) | |
| Increase in other cost of operations | $ | 1 |
Depreciation and Amortization
Depreciation and amortization expenses are comprised of the following:
| (In millions) | Texas | East | West/Other | Vivint Smart Home | Corporate | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2025 | $ | 374 | $ | 148 | $ | 32 | $ | 810 | $ | 42 | $ | 1,406 | ||||||||||
| Year Ended December 31, 2024 | 323 | 158 | 99 | 782 | 41 | 1,403 |
57
Depreciation and amortization expense increased by $3 million for the year ended December 31, 2025, compared to the same period in 2024, due to the following:
| (In millions) | ||
|---|---|---|
| Increase in amortization of capitalized contract costs primarily in the Vivint Smart Home segment | $ | 178 |
| Decrease in amortization driven by the expected roll off of the acquired Vivint Smart Home intangibles | (121) | |
| Decrease in amortization due to the disposition of Services businesses | (37) | |
| Decrease in amortization primarily due to the roll off of intangibles in Texas, East and West | (30) | |
| Other | 13 | |
| Increase in depreciation and amortization | $ | 3 |
Impairment Losses
During the year ended December 31, 2024, the Company recorded impairment losses related to property plant and equipment and other assets of $7 million, and $29 million in the Texas and West/Other segments, respectively. Refer to Item 15 — Note 10, Asset Impairments, to the Consolidated Financial Statements for further discussion.
Selling, General and Administrative Costs
Selling, general and administrative costs are comprised of the following:
| (In millions) | Texas | East | West/Other | Vivint Smart Home | Corporate/ Eliminations | Total | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2025 | $ | 948 | $ | 668 | $ | 150 | $ | 809 | $ | 27 | $ | 2,602 | |||||||||||
| Year Ended December 31, 2024 | 841 | 586 | 215 | 663 | 40 | 2,345 |
Selling, general and administrative costs increased by $257 million for the year ended December 31, 2025 compared to the same period in 2024, due to the following:
| (In millions) | ||
|---|---|---|
| Increase due to legal matters in 2025 | $ | 191 |
| Increase in equity linked compensation | 60 | |
| Increase in personnel costs | 59 | |
| Increase in marketing and media expenses | 16 | |
| Decrease in provision for credit losses primarily due to improved customer payment behavior | (42) | |
| Decrease due to the disposition of Services businesses | (38) | |
| Other | 11 | |
| Increase in selling, general and administrative costs | $ | 257 |
Acquisition-Related Transaction and Integration Costs
Acquisition-related transaction and integration costs of $74 million and $30 million for the years ended December 31, 2025 and 2024, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2025 | 2024 | ||||
| LSP Portfolio acquisition costs | $ | 32 | $ | — | ||
| Vivint Smart Home integration costs | 29 | 23 | ||||
| Texas Generation Portfolio acquisition costs | 5 | — | ||||
| Other | 8 | 7 | ||||
| Acquisition-related transaction and integration costs | $ | 74 | $ | 30 |
58
(Loss)/Gain on Sale of Assets
The (loss)/gain on sale of assets of $(25) million and $208 million recorded for the years ended December 31, 2025 and 2024, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2025 | 2024 | ||||
| Sale of the Airtron business unit | $ | — | $ | 204 | ||
| Loss due to the resolution of a tax matter in connection with STP sales agreement | (18) | — | ||||
| Other asset sales | (7) | 4 | ||||
| (Loss)/Gain on sale of assets | $ | (25) | $ | 208 |
Impairment Losses on Investments
During the years ended December 31, 2025 and 2024, the Company recorded impairment losses of $39 million and $7 million, respectively, on the Company's equity method investment in Gladstone generation facility.
Other Income, net
Other income, net of $68 million and $44 million recorded for the years ended December 31, 2025, and 2024, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2025 | 2024 | ||||
| Interest income | $ | 83 | $ | 56 | ||
| Derivative losses on the Consumer Financing Program | (21) | (14) | ||||
| Other | 6 | 2 | ||||
| Other Income, net | $ | 68 | $ | 44 |
Loss on Debt Extinguishment
The loss on debt extinguishment of $10 million and $382 million recorded for the years ended December 31, 2025, and 2024, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2025 | 2024 | ||||
| Repurchase of a portion of the Convertible Senior Notes | $ | — | $ | (260) | ||
| Exchange offer for the Vivint 5.750% Senior Notes, due 2029 | — | (90) | ||||
| Repayment of the Vivint Senior Secured Term Loan B | — | (18) | ||||
| Redemption of the Vivint 6.750% Senior Secured Notes, due 2027 | — | (13) | ||||
| Redemption of the 6.625% Senior Notes, due 2027 | — | (1) | ||||
| Other | (10) | — | ||||
| Loss on Debt Extinguishment | $ | (10) | $ | (382) |
Interest Expense
Interest expense increased by $90 million for the year ended December 31, 2025, compared to the same period in 2024, primarily due to the impact of New Unsecured Notes and the New Secured Notes to partially fund acquisition of the LSP Portfolio and a realized loss on the treasury locks in the 2025 period.
Income Tax Expense
For the year ended December 31, 2025, NRG recorded an income tax expense of $270 million on pre-tax income of $1.1 billion. For the same period in 2024, NRG recorded income tax expense of $323 million on a pre-tax income of $1.4 billion. The effective tax rate was 23.8% and 22.3% for the years ended December 31, 2025 and 2024, respectively.
For the year ended December 31, 2025, NRG's overall effective tax rate was higher than the federal statutory tax rate of 21%, primarily due to the state tax expense, partially offset by favorable permanent differences. For the same period in 2024, NRG's overall effective tax rate was higher than the federal statutory tax rate of 21%, primarily due to permanent differences and state tax expense, partially offset by tax benefits from the revaluation of deferred tax assets and decrease of certain state valuation allowances. Refer to Item 15 — Note 19, Income Taxes, to the Consolidated Financial Statements for further discussion.
59
The effective income tax rate may vary from period to period depending on, among other factors, the geographic and business mix of earnings and losses and changes in valuation allowances in accordance with ASC 740, Income Taxes ("ASC 740"). These factors and others, including the Company's history of pre-tax earnings and losses, are taken into account in assessing the ability to realize deferred tax assets.
Liquidity and Capital Resources
Liquidity Position
As of January 31, 2026, December 31, 2025 and 2024, NRG's liquidity, excluding collateral funds deposited by counterparties, was approximately $3.0 billion, $9.6 billion and $5.4 billion, respectively, comprised of the following:
| As of January 31, | As of December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2026 | 2025 | 2024 | |||||||
| Cash and cash equivalents | $ | 319 | $ | 4,708 | $ | 966 | ||||
| Restricted cash - operating | 12 | 12 | 4 | |||||||
| Restricted cash - reserves (a) | 21 | 18 | 4 | |||||||
| Total | 352 | 4,738 | 974 | |||||||
| Total availability under Revolving Credit Facility and collective collateral facilities(b) | 2,688 | 4,890 | 4,469 | |||||||
| Total liquidity, excluding collateral funds deposited by counterparties | $ | 3,040 | $ | 9,628 | $ | 5,443 |
(a)Includes reserves primarily for capital expenditures
(b)Total capacity of Revolving Credit Facility and collective collateral facilities was $8.9 billion, $7.7 billion and $7.3 billion as of January 31, 2026, December 31, 2025 and December 31, 2024, respectively
As of December 31, 2025, total liquidity, excluding collateral funds deposited by counterparties, increased by $4.2 billion from December 31, 2024. The increase was driven by $4.9 billion of newly-issued secured and unsecured corporate debt to partially fund the acquisition of the LSP Portfolio on January 30, 2026 and to repay the $500 million aggregate principal amount of 2.000% senior secured first lien notes. As of January 31, 2026, NRG had $3.0 billion of liquidity available to continue to support its operations. Changes in cash and cash equivalent balances are further discussed under the heading Cash Flow Discussion. Cash and cash equivalents at December 31, 2025, were predominantly held in bank deposits.
Management believes that the Company's liquidity position and cash flows from operations will be adequate to finance operating and maintenance capital expenditures, to fund dividends, and to fund other liquidity commitments in the short and long-term. Management continues to regularly monitor the Company's ability to finance the needs of its operating, financing and investing activity within the dictates of prudent balance sheet management.
The consolidated statement of cash flows includes certain draws from, and payments to, the revolving credit facility and other credit facilities which are not eligible for net reporting. These transactions are for short term liquidity purposes.
Credit Ratings
On May 12, 2025, S&P affirmed the Company's issuer credit rating of BB and changed the rating outlook from Positive to Stable.
The following table summarizes the Company's current credit ratings:
| S&P | Moody's | Fitch | |||
|---|---|---|---|---|---|
| NRG Energy, Inc. | BB Stable | Ba1 Stable | BB+ Stable | ||
| Senior Secured Debt | BBB- | Baa3 | BBB- | ||
| Senior Unsecured Debt | BB | Ba2 | BB+ | ||
| Preferred Stock | B | Ba3 | BB- |
Liquidity
The principal sources of liquidity for NRG's operating and capital expenditures are expected to be derived from cash on hand, cash flows from operations and financing arrangements. As described in Item 15 — Note 12, Long-term Debt and Finance Leases, to the Consolidated Financial Statements, the Company's financing arrangements consist mainly of the Senior Notes, Senior Secured First Lien Notes, Senior Credit Facility, Receivables Facility, tax-exempt bonds and TEF loans. The Company also issues letters of credit through bilateral letter of credit facilities and the pre-capitalized trust securities facility.
60
The Company's requirements for liquidity and capital resources, other than for operating its facilities, can generally be categorized by the following: (i) market operations activities; (ii) debt service obligations, as described in Item 15 — Note 12, Long-term Debt and Finance Leases, to the Consolidated Financial Statements; (iii) capital expenditures, including maintenance, environmental, and investments and integration; and (iv) allocations in connection with acquisition opportunities, debt repayments, share repurchases and dividend payments to stockholders, as described in Item 15 — Note 15, Capital Structure, to the Consolidated Financial Statements.
Acquisition of Texas Generation Portfolio
On April 10, 2025, the Company acquired all of the ownership interests of six power generation facilities from Rockland Capital, LLC, adding 738 MW of natural gas-fired assets in Texas to its portfolio for $560 million in consideration, less $2 million in working capital adjustments. For further discussion, see Item 15 — Note 4, Acquisitions and Dispositions.
Issuance of Unsecured Notes and Secured Notes
On October 8, 2025, the Company issued $3.65 billion in aggregate principal amount of senior unsecured notes, consisting of (i) $1.25 billion aggregate principal amount of 5.750% senior notes due 2034 (the “2034 Notes”) and (ii) $2.4 billion aggregate principal amount of 6.000% senior notes due 2036 (the “2036 Notes” and, together with the 2034 Notes, the “New Unsecured Notes”). On October 8, 2025, the Company also issued $1.25 billion in aggregate principal amount of senior secured first lien notes, consisting of (i) $625 million aggregate principal amount of 4.734% senior secured first lien notes due 2030 (the “2030 Notes”) and (ii) $625 million aggregate principal amount of 5.407% senior secured first lien notes due 2035 (the “2035 Notes” and, together with the 2030 Notes, the “New Secured Notes”).
The Company used a portion of the net proceeds from the 2035 Notes to repay in full its $500 million aggregate principal amount of 2.000% senior secured notes on the maturity date of December 2, 2025. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
Acquisition of LSP Portfolio
On January 30, 2026, NRG completed the acquisition of the LSP Portfolio from LS Power, pursuant to the Purchase Agreement dated as of May 12, 2025. The consideration consisted of 24.25 million shares of NRG common stock and $6.4 billion in cash, plus preliminary working capital and certain other adjustments of $479 million. The Company funded the cash consideration using a portion of the net proceeds from the New Unsecured Notes and the New Secured Notes of $4.4 billion and proceeds of $2.5 billion from the Company’s Revolving Credit Facility. As part of the transaction, NRG also assumed approximately $3.2 billion of debt. For further discussion, see Item 15 — Note 4, Acquisitions and Dispositions and Item 15 — Note 12, Long-term Debt and Finance Leases.
Amendment to Term Loan
On July 22, 2025, the Company and APX Group LLC, as borrowers, and certain subsidiaries of the Company, as guarantors, entered into the Fifteenth Amendment to the Second Amended and Restated Credit Agreement (the “Fifteenth Amendment”) with, among others, Citicorp North America, Inc., as administrative agent and as collateral agent (the “Agent”), and certain financial institutions, as lenders, which amended the Company’s Second Amended and Restated Credit Agreement, dated as of June 30, 2016 (the “Credit Agreement”) by adding a new incremental Term Loan B in an aggregate principal amount of $1.0 billion. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
Revolving Credit Facility
On May 27, 2025, the Company, as borrower, and certain of its subsidiaries, as guarantors, entered into the Fourteenth Amendment to the Credit Agreement in order to increase the commitments under the Revolving Credit Facility by $390 million (the “Incremental Commitments”) to an aggregate amount equal to $4.6 billion. As of January 31, 2026, $2.8 billion of borrowings were outstanding. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
Convertible Senior Notes Redemption
On July 8, 2025 (the “Redemption Date”), the Company used cash on hand to redeem $12 million in aggregate principal amount of the Convertible Senior Notes, at a redemption price equal to 100.000%. The holders of the remaining outstanding Convertible Senior Notes elected to convert their Convertible Senior Notes prior to the Redemption Date and received $220 million in cash with respect to the remaining principal amount of the Convertible Senior Notes and a total of 3,986,335 shares for the conversion premium. See Item 15 — Note 12, Long-term Debt and Finance Leases.
61
Capped Call Options
During the second quarter of 2024, the Company entered into privately negotiated capped call transactions with certain counterparties (the “Capped Calls”) to mitigate the impact of potential dilution of the Convertible Senior Notes. Upon the exercise and settlement of the Capped Calls on July 8, 2025, the Company paid a total amount of $292 million. For further discussion, see Item 15 — Note 15, Capital Structure.
Receivables Facility
On June 20, 2025, NRG Receivables amended its existing Receivables Facility to extend the scheduled termination date to June 18, 2026.
Texas Development Projects
On July 31, 2025, NRG THW GT LLC, an indirect wholly-owned subsidiary of the Company, entered into the First TEF Loan to support the development of T.H. Wharton, which is currently under construction. The loan bears interest at a fixed rate of 3.000% per annum and has a final maturity date of July 31, 2045. As January 31, 2026, $187 million of disbursements for the First TEF Loan have occurred.
On September 26, 2025, NRG Cedar Bayou 5 LLC, an indirect wholly-owned subsidiary of the Company, entered into the Second TEF Loan to support the development of Cedar Bayou 5, which is currently under construction. The loan bears interest at a fixed rate of 3.000% per annum and has a final maturity date of September 26, 2045. As of January 31, 2026, $269 million of disbursements for the Second TEF Loan have occurred.
On November 20, 2025, NRG Greens Bayou 6 LLC, an indirect wholly-owned subsidiary of the Company, entered into the Third TEF Loan to support the development of Greens Bayou 6, which is currently under construction. The loan bears interest at a fixed rate of 3.000% per annum and has a final maturity date of November 20, 2045. As of January 31, 2026, $95 million of disbursements for the Third TEF Loan have occurred.
Indian River Bonds
On October 23, 2025, the Company remarketed $57 million aggregate principal amount of NRG Indian River 2020 4.000% tax-exempt refinancing bonds due 2040 (the “IR 2040 Bonds”) and $190 million aggregate principal amount of NRG Indian River Power 2020 4.000% tax-exempt refinancing bonds due 2045 (the “IR 2045 Bonds” and, together with the IR 2040 Bonds, the “IR Bonds”). For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
Bilateral Letter of Credit Facilities
In January and February 2026, the Company and certain of its subsidiaries, as guarantors, entered into amendments to its existing bilateral letter of credit facilities to increase the size of its bilateral credit facilities by $410 million and $90 million, respectively, to provide additional liquidity. As of January 31, 2026, $1.0 billion was issued under these facilities.
Liability Management
The Company executed $310 million in liability management in 2025 and remains committed to maintaining a strong balance sheet and achieving its targeted credit metrics.
Pension and Other Postretirement Benefit Contributions
As of December 31, 2025, the Company’s estimated pension minimum funding requirements for the next 5 years were $96 million, of which $32 million are required to be made within the next 12 months. As of December 31, 2025, the Company’s estimated other postretirement benefits minimum funding requirements for the next 5 years were $21 million, of which $4 million are required to be made within the next 12 months. These amounts represent estimates based on assumptions that are subject to change. For further discussion, see Item 15 — Note 14, Benefit Plans and Other Postretirement Benefits, to the Consolidated Financial Statements.
62
Debt Service Obligations
Principal payments on debt and finance leases as of December 31, 2025, are due in the following periods:
| (In millions) | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | Total | |||||||||||||||||||
| Recourse Debt: | ||||||||||||||||||||||||||
| 5.750% Senior Notes, due 2028 | $ | — | $ | — | $ | 821 | $ | — | $ | — | $ | — | $ | 821 | ||||||||||||
| 5.250% Senior Notes, due 2029 | — | — | — | 733 | — | — | 733 | |||||||||||||||||||
| 3.375% Senior Notes, due 2029 | — | — | — | 500 | — | — | 500 | |||||||||||||||||||
| 5.750% Senior Notes, due 2029 | — | — | — | 798 | — | — | 798 | |||||||||||||||||||
| 3.625% Senior Notes, due 2031 | — | — | — | — | — | 1,030 | 1,030 | |||||||||||||||||||
| 3.875% Senior Notes, due 2032 | — | — | — | — | — | 480 | 480 | |||||||||||||||||||
| 6.000% Senior Notes, due 2033 | — | — | — | — | — | 925 | 925 | |||||||||||||||||||
| 6.250% Senior Notes, due 2034 | — | — | — | — | — | 950 | 950 | |||||||||||||||||||
| 5.750% Senior Notes, due 2034 | — | — | — | — | — | 1,250 | 1,250 | |||||||||||||||||||
| 6.000% Senior Notes, due 2036 | — | — | — | — | — | 2,400 | 2,400 | |||||||||||||||||||
| 2.450% Senior Secured Notes, due 2027 | — | 900 | — | — | — | — | 900 | |||||||||||||||||||
| 4.450% Senior Secured Notes, due 2029 | — | — | — | 500 | — | — | 500 | |||||||||||||||||||
| 4.734% Senior Secured Notes, due 2030 | — | — | — | — | 625 | — | 625 | |||||||||||||||||||
| 7.000% Senior Secured Notes, due 2033 | — | — | — | — | — | 740 | 740 | |||||||||||||||||||
| 5.407% Senior Secured Notes, due 2035 | — | — | — | — | — | 625 | 625 | |||||||||||||||||||
| Term Loan B, due 2031 | 23 | 23 | 23 | 23 | 23 | 2,184 | 2,299 | |||||||||||||||||||
| Tax-exempt bonds | — | — | 59 | — | — | 407 | 466 | |||||||||||||||||||
| 3.000% T.H. Wharton TEF loan, due 2045 | — | — | — | 8 | 10 | 171 | 189 | |||||||||||||||||||
| 3.000% Cedar Bayou 5 TEF loan, due 2045 | — | — | — | — | 3 | 252 | 255 | |||||||||||||||||||
| 3.000% Greens Bayou 6 TEF loan, due 2045 | — | — | — | — | — | 90 | 90 | |||||||||||||||||||
| Subtotal Recourse Debt | 23 | 923 | 903 | 2,562 | 661 | 11,504 | 16,576 | |||||||||||||||||||
| Finance Leases: | ||||||||||||||||||||||||||
| Finance leases | 8 | 7 | 4 | 3 | 2 | — | 24 | |||||||||||||||||||
| Total Debt and Finance Leases | $ | 31 | $ | 930 | $ | 907 | $ | 2,565 | $ | 663 | $ | 11,504 | $ | 16,600 | ||||||||||||
| Interest Payments | $ | 905 | $ | 890 | $ | 794 | $ | 709 | $ | 652 | $ | 2,088 | $ | 6,038 |
For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
Market Operations
The Company's market operations activities require a significant amount of liquidity and capital resources. These liquidity requirements are primarily driven by: (i) margin and collateral posted with counterparties; (ii) margin and collateral required to participate in physical markets and commodity exchanges; (iii) timing of disbursements and receipts (e.g. buying energy before receiving retail revenues); and (iv) initial collateral for large structured transactions. As of December 31, 2025, market operations had total cash collateral outstanding of $365 million and $2.8 billion outstanding in letters of credit to third parties primarily to support its market activities. As of December 31, 2025, total funds deposited by counterparties were $260 million in cash and $621 million of letters of credit.
The Company has entered into long-term contractual arrangements related to energy purchases, gas transportation and storage, and fuel and transportation services and generation projects. As of December 31, 2025, the Company had minimum payment obligations under such outstanding agreements of $10.2 billion, with $2.8 billion payable within the next 12 months and an additional $1.4 billion of short-term purchase energy commitments. For further discussion, see Item 15 — Note 22, Commitments and Contingencies.
Future liquidity requirements may change based on the Company's hedging activities and structures, fuel purchases, and future market conditions, including forward prices for energy and fuel and market volatility. In addition, liquidity requirements are dependent on the Company's credit ratings and general perception of its creditworthiness.
63
First Lien Structure
NRG has the capacity to grant first liens to certain counterparties on a substantial portion of the Company's assets, subject to various exclusions including NRG's assets that have project-level financing and the assets of certain non-guarantor subsidiaries, to reduce the amount of cash collateral and letters of credit that it would otherwise be required to post from time to time to support its obligations under out-of-the-money hedge agreements. The first lien program does not limit the volume that can be hedged, or the value of underlying out-of-the-money positions. The first lien program also does not require NRG to post collateral above any threshold amount of exposure. The first lien structure is not subject to unwind or termination upon a ratings downgrade of a counterparty and has no stated maturity date.
As of December 31, 2025, counterparties’ net exposure to NRG of approximately $5 million on out-of-the-money hedges was secured by the first lien structure.
Capital Expenditures
The following table summarizes the Company's capital expenditures for maintenance, environmental and investments and integration for the year ended December 31, 2025:
| (In millions) | Maintenance | Environmental | Investments and Integration | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Texas | $ | 256 | $ | 38 | $ | 682 | $ | 976 | ||||||
| East | 17 | — | — | 17 | ||||||||||
| West/Other | 7 | — | 2 | 9 | ||||||||||
| Vivint Smart Home | 17 | — | 7 | 24 | ||||||||||
| Corporate | 32 | — | 89 | 121 | ||||||||||
| Total cash capital expenditures for 2025(a) | 329 | 38 | 780 | 1,147 | ||||||||||
| Integration operating expenses and cost to achieve | — | — | 45 | 45 | ||||||||||
| Investments | — | — | 203 | 203 | ||||||||||
| Total cash capital expenditures and investments for the year ended December 31, 2025 | $ | 329 | $ | 38 | $ | 1,028 | $ | 1,395 |
(a)Capital expenditures exclude W.A. Parish insurance proceeds of $100 million
Investments and Integration for the year ended December 31, 2025 include growth expenditures, integration, small book acquisitions and other investments.
Environmental Capital Expenditures Estimate
NRG estimates that environmental capital expenditures from 2026 through 2029 required to comply with environmental laws will be approximately $34 million, primarily driven by the cost of complying with ELG at the Company's coal units in Texas.
The table below summarizes the status of NRG's coal fleet with respect to air quality controls as of December 31, 2025. NRG uses an integrated approach to fuels, controls and emissions markets to meet environmental requirements.
| SO2 | NOx | Mercury | Particulate | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Units | State | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | |||||||||
| Limestone 1-2 | TX | FGD | 1985-86 | LNBOFA | 2002/2003 | ACI | 2015 | ESP | 1985-1986 | |||||||||
| Powerton 5 | IL | DSI | 2016 | OFA/SNCR | 2003/2012 | ACI | 2009 | ESP/upgrade | 1973/2016 | |||||||||
| Powerton 6 | IL | DSI | 2014 | OFA/SNCR | 2002/2012 | ACI | 2009 | ESP/upgrade | 1976/2014 | |||||||||
| W.A. Parish 5, 6, 7 | TX | FF co-benefit | 1988 | SCR | 2004 | ACI | 2015 | FF | 1988 | |||||||||
| W.A. Parish 8 | TX | FGD | 1982 | SCR | 2004 | ACI | 2015 | FF | 1988 |
| Column 1 | Column 2 |
|---|---|
| ACI - Activated Carbon InjectionDSI - Dry Sorbent Injection with TronaESP - Electrostatic PrecipitatorFGD - Flue Gas Desulfurization (wet) | FF- Fabric FilterLNBOFA - Low NOx Burner with Overfire AirOFA - Overfire AirSCR - Selective Catalytic ReductionSNCR - Selective Non-Catalytic Reduction |
64
The following table summarizes the estimated environmental capital expenditures by year:
| (In millions) | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2026 | $ | 15 | |||||||
| 2027 | 13 | ||||||||
| 2028 | 3 | ||||||||
| 2029 | 3 | ||||||||
| Total | $ | 34 |
Share Repurchases
During the year ended December 31, 2025, the Company completed $1.3 billion of share repurchases at an average price of $129.23 per share. See Item 15 — Note 15, Capital Structure for additional discussion.
On October 16, 2025, the Board of Directors authorized an additional share repurchase program of up to $3.0 billion, to be executed through 2028.
Dividend Increase on Common Stock
During the first quarter of 2025, NRG increased the annual dividend on its common stock to $1.76 from $1.63 per share. The Company returned $350 million of capital to common shareholders in the year ended 2025 through a $1.76 dividend per common share. Beginning in the first quarter of 2026, NRG increased the annual common stock dividend to $1.90 per share, representing an 8% increase from 2025. The Company expects to target an annual common stock dividend growth rate of 7-9% per share in subsequent years.
On January 23, 2026, NRG declared a quarterly dividend on the Company's common stock of $0.475 per share, or $1.90 per share on an annualized basis, payable on February 17, 2026, to stockholders of record as of February 2, 2026. The Company's common stock dividends are subject to available capital, market conditions, and compliance with associated laws and regulations.
Series A Preferred Stock Dividends
In March and September 2025, the Company declared and paid semi-annual dividends of $51.25 per share on its outstanding Series A Preferred Stock, each totaling $33 million.
Additional Material Cash Requirements Not Discussed Above
Operating leases — The Company leases generating facilities, land, office and equipment, railcars, fleet vehicles and storefront space at retail stores. As of December 31, 2025, the Company had lease payment obligations of $283 million, of which $50 million is payable within the next 12 months. For further discussion, see Item 15 — Note 9, Leases.
Other liabilities — Other liabilities includes water right agreements, service and maintenance agreements, stadium naming rights, stadium sponsorships, long-term service agreements and other contractual obligations. As of December 31, 2025, the Company had total of $346 million under such commitments, of which $76 million are payable within the next 12 months.
Contingent obligations for guarantees — NRG and its subsidiaries enter into various contracts that include indemnifications and guarantee provisions as a routine part of the Company’s business activities. For further discussion, see Item 15 —Note 26, Guarantees.
Obligations Arising Out of a Variable Interest in an Unconsolidated Entity
Variable Interest in Equity investments — NRG's investment in Ivanpah is a variable interest entity for which NRG is not the primary beneficiary. NRG's pro-rata share of non-recourse debt was approximately $462 million as of December 31, 2025. This indebtedness may restrict the ability of Ivanpah to issue dividends or distributions to NRG.
65
Cash Flow Discussion
2025 compared to 2024
The following table reflects the changes in cash flows for the comparative years:
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2025 | 2024 | Change | |||||||
| Cash provided by operating activities | $ | 1,913 | $ | 2,306 | $ | (393) | ||||
| Cash used by investing activities | (1,638) | (24) | (1,614) | |||||||
| Cash provided/(used) by financing activities | 3,546 | (1,755) | 5,301 |
Cash (used)/provided by operating activities
Changes to cash (used)/provided by operating activities were driven by:
| (In millions) | ||
|---|---|---|
| Decrease in working capital primarily related to accounts receivable due to increased rates | $ | (453) |
| Increase in working capital primarily driven by deferred revenues and changes in ARO cost estimates | 428 | |
| Increase in operating income adjusted for other non-cash items | 312 | |
| Changes in cash collateral in support of risk management activities due to change in commodity prices | (238) | |
| Decrease in working capital due to the payment of the CPI Security Systems, Inc. legal matter | (224) | |
| Decrease in working capital primarily due to timing of prepayments related to broker fees and insurance | (218) | |
| $ | (393) |
Cash (used)/provided by investing activities
Changes to cash (used)/provided by investing activities were driven by:
| (In millions) | ||
|---|---|---|
| Increase in capital expenditures | $ | (675) |
| Increase in cash paid for acquisitions primarily due to the acquisition of the Texas Generation Portfolio in April 2025 | (558) | |
| Decrease in proceeds from sale of assets primarily due to the sale of the Airtron business unit in 2024 | (495) | |
| Increase in insurance proceeds for property, plant and equipment, net | 97 | |
| Increase due to fewer purchases of emissions allowances, net of sales | 17 | |
| $ | (1,614) |
Cash provided/(used) by financing activities
Changes in cash provided/(used) by financing activities were driven by:
| (In millions) | ||
|---|---|---|
| Increase in proceeds from issuance of long-term debt in 2025 | $ | 3,476 |
| Increase due to lower repayments of long-term debt and finance leases | 2,250 | |
| Decrease primarily due to higher payments for share repurchase activity in 2025 | (418) | |
| Decrease due to payment for settlement of capped call options in 2025 | (292) | |
| Increase primarily due to debt extinguishment costs in 2024 | 229 | |
| Increase in net receipts from settlement of acquired derivatives | 62 | |
| Other | (6) | |
| $ | 5,301 |
66
NOLs, Deferred Tax Assets and Uncertain Tax Position Implications
For the year ended December 31, 2025, the Company had domestic pre-tax book income of $1.1 billion and foreign pre-tax book income of $47 million. For the year ended December 31, 2025, the Company utilized U.S. federal NOLs of $247 million, and foreign NOLs of $25 million. As of December 31, 2025, the Company has cumulative U.S. federal NOL carryforwards of $6.6 billion, of which $5.1 billion do not have an expiration date, and cumulative state NOL carryforwards of $6.1 billion for financial statement purposes. NRG also has cumulative foreign NOL carryforwards of $392 million, most of which have no expiration date. In addition to the above NOLs, NRG has a $58 million indefinite carryforward for interest deductions, as well as $288 million of tax credits, inclusive of $92 million of CAMT credits to be utilized in future years. As a result of the Company's tax position, including the utilization of federal and state NOLs, and based on current forecasts, the Company anticipates income tax payments, of up to $90 million in 2026. As of December 31, 2025, NRG as an applicable corporation is subject to the CAMT, however, there is no impact on the Company’s provision for income taxes from the CAMT as of December 31, 2025.
As of December 31, 2025, the Company has $53 million of tax effected uncertain federal, state and foreign tax benefits for which the Company has recorded a non-current tax liability of $59 million (inclusive of accrued interest) until such final resolution with the related taxing authority.
On December 31, 2021, the OECD released rules which set forth a common approach to a global minimum tax at 15% for multinational companies, which has been enacted into law by certain countries effective for 2024. The Company's preliminary analysis indicates that there is no material impact to the Company's financial statements from these rules.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2022. With few exceptions, state and Canadian income tax examinations are no longer open for years before 2015.
On July 4, 2025, H.R.1 - One Big Beautiful Bill Act (“OBBB”) was enacted into law. The OBBB includes changes to U.S. tax law applicable to NRG beginning in 2025, such as the permanent extension of certain expiring provisions of the TCJA, modifications to the international tax framework and the restoration of favorable tax treatment for certain business provisions. The impact of the OBBB on the Company’s consolidated financial statements has been reflected in its current and deferred taxes, however, there is no material impact to income tax expense for the year ended December 31, 2025.
Guarantor Financial Information
As of December 31, 2025, the Company's outstanding registered senior notes consisted of $821 million of the 2028 Senior Notes as shown in Item 15 — Note 12, Long-term Debt and Finance Leases. These Senior Notes are guaranteed by certain of NRG's current and future 100% owned domestic subsidiaries, or guarantor subsidiaries (the “Guarantors”). See Exhibit 22.1 to this Annual Report on Form 10-K for a listing of the Guarantors. These guarantees are both joint and several.
NRG conducts much of its business through and derives much of its income from its subsidiaries. Therefore, the Company's ability to make required payments with respect to its indebtedness and other obligations depends on the financial results and condition of its subsidiaries and NRG's ability to receive funds from its subsidiaries. There are no restrictions on the ability of any of the Guarantors to transfer funds to NRG. Other subsidiaries of the Company do not guarantee the registered debt securities of either NRG Energy, Inc. or the Guarantors (such subsidiaries are referred to as the “Non-Guarantors”). The Non-Guarantors include all of NRG's foreign subsidiaries and certain domestic subsidiaries.
The following tables present summarized financial information of NRG Energy, Inc. and the Guarantors in accordance with Rule 3-10 under the SEC's Regulation S-X. The financial information may not necessarily be indicative of the results of operations or financial position of NRG Energy, Inc. and the Guarantors in accordance with U.S. GAAP.
The following table presents the summarized statement of operations:
| (In millions) | For the Year Ended December 31, 2025 | |
|---|---|---|
| Revenue(a) | $ | 28,117 |
| Operating income(b) | 1,605 | |
| Total other expense | (641) | |
| Income before income taxes | 964 | |
| Net Income | 700 |
(a)Intercompany transactions with Non-Guarantors of $53 million during the year ended December 31, 2025
(b)Intercompany transactions with Non-Guarantors including cost of operations of $136 million and selling, general and administrative of $440 million during the year ended December 31, 2025
67
The following table presents the summarized balance sheet information:
| (In millions) | As of December 31, 2025 | |
|---|---|---|
| Current assets(a) | $ | 9,745 |
| Property, plant and equipment, net | 1,531 | |
| Non-current assets | 15,424 | |
| Current liabilities(b) | 7,347 | |
| Non-current liabilities | 18,584 |
(a)Includes intercompany receivables due from Non-Guarantors of $152 million as of December 31, 2025
(b)Includes intercompany payables due to Non-Guarantors of $6 million as of December 31, 2025
Fair Value of Derivative Instruments
NRG may enter into energy purchase and sales contracts, fuel purchase contracts and other energy-related financial instruments to mitigate variability in earnings due to fluctuations in spot market prices and to hedge fuel requirements at power plants or retail load obligations. In order to mitigate interest risk associated with the issuance of the Company's debt, NRG enters into interest rate derivatives. In addition, in order to mitigate foreign exchange rate risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, NRG enters into foreign exchange contract agreements.
Under the Flex Pay plan (“Flex Pay”), offered by Vivint Smart Home, customers pay for smart home products by obtaining financing from a third-party financing provider (“Consumer Financing Program” or “CFP”). Vivint Smart Home pays certain fees to the financing providers and shares in credit losses on some of the loans.
NRG's trading activities are subject to limits in accordance with the Company's Risk Management Policy. These contracts are recognized on the balance sheet at fair value and changes in the fair value of these derivative financial instruments are recognized in earnings.
The tables below disclose the activities that include both exchange and non-exchange traded contracts accounted for at fair value in accordance with ASC 820, Fair Value Measurements and Disclosures ("ASC 820"). Specifically, these tables disaggregate realized and unrealized changes in fair value; disaggregate estimated fair values at December 31, 2025, based on their level within the fair value hierarchy defined in ASC 820; and indicate the maturities of contracts at December 31, 2025. For a full discussion of the Company's valuation methodology of its contracts, see Derivative Fair Value Measurements in Item 15 — Note 5, Fair Value of Financial Instruments, to the Consolidated Financial Statements.
| Derivative Activity Gains/(Losses) | (In millions) | |
|---|---|---|
| Fair value of contracts as of December 31, 2024(a) | $ | 992 |
| Contracts realized or otherwise settled during the period | (338) | |
| Texas Generation Portfolio contracts acquired during the period | (83) | |
| Other changes in fair value | (174) | |
| Fair value of contracts as of December 31, 2025(a) | $ | 397 |
(a)As of December 31, 2024 and 2025, respectively, includes $770 million and $484 million of derivative contracts that were elected as NPNS on October 1, 2024 and are no longer valued at fair value on a recurring basis. For further discussion, see Item 15 — Note 6, Accounting for Derivative Instruments and Hedging Activities
| Fair Value of Contracts as of December 31, 2025 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Maturity | |||||||||||||||||
| Fair Value Hierarchy (Losses)/Gains(a) | 1 Year or Less | Greater Than 1 Year to 3 Years | Greater Than 3 Years to 5 Years | Greater Than5 Years | Total FairValue | |||||||||||||
| Level 1 | $ | (58) | $ | (26) | $ | — | $ | (1) | $ | (85) | ||||||||
| Level 2 | (7) | 150 | 26 | 2 | 171 | |||||||||||||
| Level 3 | (128) | (75) | 6 | 24 | (173) | |||||||||||||
| Total | $ | (193) | $ | 49 | $ | 32 | $ | 25 | $ | (87) |
(a)Excludes $484 million of derivative contracts that were elected as NPNS on October 1, 2024 and are no longer valued at fair value on a recurring basis. For further discussion, see Item 15 — Note 6, Accounting for Derivative Instruments and Hedging Activities
The Company has elected to disclose derivative assets and liabilities on a trade-by-trade basis and does not offset amounts at the counterparty master agreement level. Also, collateral received or posted on the Company's derivative assets or liabilities are recorded on a separate line item on the balance sheet. Consequently, the magnitude of the changes in individual current and
68
non-current derivative assets or liabilities is higher than the underlying credit and market risk of the Company's portfolio. As discussed in Item 7A — Quantitative and Qualitative Disclosures About Market Risk, Commodity Price Risk, NRG measures the sensitivity of the Company's portfolio to potential changes in market prices using VaR, a statistical model which attempts to predict risk of loss based on market price and volatility. NRG's risk management policy places a limit on one-day holding period VaR, which limits the Company's net open position. As the Company's trade-by-trade derivative accounting results in a gross-up of the Company's derivative assets and liabilities, the net derivative assets and liability position is a better indicator of NRG's hedging activity. As of December 31, 2025, NRG's net derivative asset was $397 million, a decrease of $595 million to total fair value as compared to December 31, 2024. This decrease was driven by the roll-off of trades that settled during the period, losses in fair value and the Texas Generation Portfolio contracts acquired.
Based on a sensitivity analysis using simplified assumptions, the impact of a $0.50 per MMBtu increase or decrease in natural gas prices across the term of the derivative contracts would result in a change of approximately $1.1 billion in the net value of derivatives as of December 31, 2025.
Critical Accounting Estimates
The Company's discussion and analysis of the financial condition and results of operations are based upon the Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements and related disclosures in compliance with GAAP requires the application of appropriate technical accounting rules and guidance as well as the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. The application of appropriate technical accounting rules and guidance involves judgments regarding future events, including the likelihood of success of particular projects, legal and regulatory challenges, and the fair value of certain assets and liabilities. These judgments, in and of themselves, could materially affect the financial statements and disclosures based on varying assumptions, which may be appropriate to use. In addition, the financial and operating environment may also have a significant effect, not only on the operation of the business, but on the results reported through the application of accounting measures used in preparing the financial statements and related disclosures, even if the accounting guidance has not changed.
NRG evaluates these estimates, on an ongoing basis, utilizing historic experience, consultation with experts and other methods the Company considers reasonable. In any event, actual results may differ substantially from the Company's estimates. Any effects on the Company's business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the information that gives rise to the revision becomes known.
The Company identifies its most critical accounting estimates as those that are the most pervasive and important to the portrayal of the Company's financial position and results of operations, and require the most difficult, subjective, and/or complex judgments by management about matters that are inherently uncertain.
69
Such accounting estimates include:
| Accounting Estimate | Judgments/Uncertainties Affecting Application |
|---|---|
| Derivative Instruments | Assumptions used in valuation techniques |
| Market maturity and economic conditions | |
| Contract interpretation | |
| Market conditions in the energy industry, especially the effects of price volatility on contractual commitments | |
| Income Taxes and Valuation Allowance for Deferred Tax Assets | Interpret existing tax statute and regulations upon application to transactions |
| Ability to utilize tax benefits through carry backs to prior periods and carry forwards to future periods | |
| Judgment about future realization of deferred tax assets | |
| Evaluation of Assets for Impairment | Regulatory and political environments and requirements |
| Estimated useful lives of assets | |
| Environmental obligations and operational limitations | |
| Estimates of future cash flows | |
| Estimates of fair value | |
| Judgment about impairment triggering events | |
| Goodwill and Other Intangible Assets | Estimated useful lives for finite-lived intangible assets |
| Judgment about impairment triggering events | |
| Estimates of reporting unit's fair value | |
| Fair value estimate of intangible assets acquired in business combinations | |
| Business Combinations | Fair value of assets acquired and liabilities assumed in business combinations |
| Estimated future cash flow | |
| Estimated useful lives of assets | |
| Contingencies | Estimated financial impact of event(s) |
| Judgment about likelihood of event(s) occurring | |
| Regulatory and political environments and requirements |
Derivative Instruments
The Company follows the guidance of ASC 815, Derivatives and Hedging "(ASC 815"), to account for derivative instruments. ASC 815 requires the Company to mark-to-market all derivative instruments on the balance sheet and recognize fair value change in earnings, unless they qualify for the NPNS exception. ASC 815 applies to NRG's energy related commodity contracts, interest rate swaps, foreign exchange contracts and Consumer Financing Program.
Energy-Related Commodities
As of December 31, 2025 and 2024, for purposes of measuring the fair value of derivative instruments, the Company primarily used quoted exchange prices and consensus pricing. Consensus pricing is provided by independent pricing services which are compiled from market makers with longer dated tenors as compared to broker quotes. When external prices are not available, NRG uses internal models to determine the fair value. These internal models include assumptions of the future prices of energy commodities based on the specific market in which the energy commodity is being purchased or sold, using externally available forward market pricing curves for all periods possible under the pricing model. These estimations are considered to be critical accounting estimates.
Interest Rate Derivatives
NRG is exposed to changes in interest rates through the Company's issuance of debt. To manage the Company's interest rate risk, NRG enters into interest rate swap agreements and treasury locks. In order to qualify the derivative instruments for hedged transactions, NRG estimates the forecasted borrowings for interest rate swaps occurring within a specified time period.
70
Foreign Exchange Contracts
In order to mitigate foreign exchange risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, the Company enters into foreign exchange contract agreements.
Consumer Financing Program
The derivative positions for the Company's Consumer Financing Program are valued using a discounted cash flow model, with inputs consisting of available market data, such as market yield discount rates, as well as unobservable internally derived assumptions, such as collateral prepayment rates, collateral default rates and credit loss rates. In summary, the fair value represents an estimate of the present value of the cash flows Vivint Smart Home will be obligated to pay to the third-party financing provider for each component of the derivative.
Certain derivative instruments that meet the criteria for derivative accounting treatment also qualify for a scope exception to derivative accounting, as they are considered to be NPNS. The availability of this exception is based upon the assumption that the Company has the ability and it is probable to deliver or take delivery of the underlying item. These assumptions are based on expected load requirements, internal forecasts of sales and generation and historical physical delivery on contracts. Derivatives that are considered to be NPNS are exempt from derivative accounting treatment and are accounted for under accrual accounting. If it is determined that a transaction designated as NPNS no longer meets the scope exception due to changes in estimates, the related contract would be recorded on the balance sheet at fair value combined with the immediate recognition through earnings.
Income Taxes and Valuation Allowance for Deferred Tax Assets
As of December 31, 2025, NRG’s deferred tax assets were primarily the result of U.S. federal and state NOLs, the difference between book and tax basis in property, plant, and equipment, deferred revenues and tax credit carryforwards. The realization of deferred tax assets is dependent upon the Company's ability to generate sufficient future taxable income during the periods in which those temporary differences become deductible, prior to the expiration of the tax attributes. The evaluation of deferred tax assets requires judgment in assessing the likely future tax consequences of events that have been recognized in the Company's financial statements or tax returns and forecasting future profitability by tax jurisdiction.
The Company evaluates its deferred tax assets on a jurisdictional basis to determine whether adjustments to the valuation allowance are appropriate considering changes in facts or circumstances. As of each reporting date, management considers new evidence, both positive and negative, when determining the future realization of the Company’s deferred tax assets. Given the Company’s current level of pre-tax earnings and forecasted future pre-tax earnings, the Company expects to generate income before taxes in the U.S. in future periods at a level that would fully utilize its U.S. federal NOL carryforwards and the majority of its state NOL carryforwards prior to their expiration.
The Company continues to maintain a valuation allowance of $150 million as of December 31, 2025 against deferred tax assets consisting of state NOL carryforwards and foreign NOL, and capital loss carryforwards in jurisdictions where the Company does not currently believe that the realization of deferred tax assets is more likely than not. As of December 31, 2024, the Company's valuation allowance balance was $144 million.
Considerable judgment is required to determine the tax treatment of a particular item that involves interpretations of complex tax laws. The Company is subject to examination by taxing authorities for income tax returns filed in the U.S. federal jurisdiction and various state and foreign jurisdictions, including operations located in Australia and Canada. The Company continues to be under audit for multiple years by taxing authorities in various jurisdictions.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2022. With few exceptions, state and Canadian income tax examinations are no longer open for years before 2015.
NRG does not intend, nor currently foresee a need, to repatriate funds held at its international operations into the U.S. These funds are deemed to be indefinitely reinvested in its foreign operations and the Company has not changed its assertion with respect to distributions of funds that would require the accrual of U.S. income tax.
71
Evaluation of Assets for Impairment
In accordance with ASC 360, Property, Plant, and Equipment ("ASC 360"), the Company evaluates property, plant and equipment and certain intangible assets for impairment whenever indicators of impairment exist. Examples of such indicators or events include:
•Significant decrease in the market price of a long-lived asset;
•Significant adverse change in the manner an asset is being used or its physical condition;
•Adverse business climate;
•Accumulation of costs significantly in excess of the amounts originally expected for the construction or acquisition of an asset;
•Current period loss combined with a history of losses or the projection of future losses; and
•Change in the Company's intent about an asset from an intent to hold to a greater than 50% likelihood that an asset will be sold, or disposed of before the end of its previously estimated useful life.
For assets to be held and used, recoverability is measured by a comparison of the carrying amount of the assets to the undiscounted future net cash flows expected to be generated by the asset, through considering project specific assumptions for long-term power and natural gas prices, escalated future project operating costs and expected plant operations. If the Company determines that the undiscounted cash flows from the asset are less than the carrying amount of the asset, NRG must estimate fair value to determine the amount of any impairment loss. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets, factoring in the different courses of action available to the Company. Generally, fair value will be determined using valuation techniques, such as the present value of expected future cash flows. NRG uses its best estimates in making these evaluations and considers various factors, including forward price curves for energy, fuel and operating costs. However, actual future market prices and project costs could vary from the assumptions used in the Company's estimates and the impact of such variations could be material.
Assets held-for-sale are reported at the lower of the carrying amount or fair value less the cost to sell. The estimation of fair value, whether in conjunction with an asset to be held and used or with an asset held-for-sale, and the evaluation of asset impairment are, by their nature, subjective. The Company considers quoted market prices in active markets to the extent they are available. In the absence of such information, NRG may consider prices of similar assets, consult with brokers or employ other valuation techniques. The Company will also discount the estimated future cash flows associated with the asset using a single interest rate representative of the risk involved with such an investment or asset. The use of these methods involves the same inherent uncertainty of future cash flows as previously discussed with respect to undiscounted cash flows. Actual future market prices and project costs could vary from those used in NRG's estimates and the impact of such variations could be material.
Annually, during the fourth quarter, the Company revises its views of power and fuel prices including the Company's fundamental view for long-term prices, forecasted generation and operating and capital expenditures, in connection with the preparation of its annual budget. Changes to the Company's views of long-term power and fuel prices impact the Company’s projections of profitability, based on management's estimate of supply and demand within the sub-markets for its operations and the physical and economic characteristics of each of its businesses.
For further discussion, see Item 15 — Note 10, Asset Impairments.
Goodwill and Other Intangible Assets
At December 31, 2025, the Company reported goodwill of $5.0 billion, consisting of $3.5 billion from the acquisition of Vivint in 2023, $1.2 billion from the acquisition of Direct Energy in 2021 and $300 million from other retail acquisitions.
The Company applies ASC 805, Business Combinations ("ASC 805"), and ASC 350, Intangibles-Goodwill and Other ("ASC 350") to account for its goodwill and intangible assets. Under these standards, the Company amortizes all finite-lived intangible assets over their respective estimated weighted-average useful lives. Goodwill has an indefinite life and is not amortized. Goodwill is tested for impairment at least annually, or more frequently whenever an event or change in circumstances occurs that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company tests goodwill for impairment at the reporting unit level, which is identified by assessing whether the components of the Company's operating segments constitute businesses for which discrete financial information is available and whether segment management regularly reviews the operating results of those components. The Company performs the annual goodwill impairment assessment as of December 31 or when events or changes in circumstances indicate that the fair value of the reporting unit may be below the carrying amount. The Company may first assess qualitative factors to determine whether it is more likely than not that an impairment has occurred. In the absence of sufficient qualitative factors, the Company performs a
72
quantitative assessment by determining the fair value of the reporting unit and comparing to its book value. If it is determined that the fair value of a reporting unit is below its carrying amount, the Company's goodwill will be impaired at that time.
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. As a result, there can be no assurance that the estimates and assumptions made for purposes of the annual goodwill impairment test will prove to be accurate predictions of the future.
For further discussion, see Evaluation of Assets for Impairment caption above, and Item 15 — Note 10, Asset Impairments.
Business Combinations
NRG accounts for business acquisitions using the acquisition method of accounting prescribed under ASC 805. Under this method, the Company is required to record on its Consolidated Balance Sheets the estimated fair values of the acquired company’s assets and liabilities assumed at the acquisition date. The excess of the consideration transferred over the fair value of the net identifiable assets acquired and liabilities assumed is recorded as goodwill. Determining fair values of assets acquired and liabilities assumed requires significant estimates and judgments. Fair value is determined based on the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
The acquired assets and assumed liabilities from the Texas Generation Portfolio acquisition that involved the most subjectivity in determining fair value consisted of property, plant, and equipment and derivative instruments. The fair values of the property, plant and equipment were measured using income-based valuation methodologies, which included certain assumptions, such as forecasted future cash flows, discount rates, market prices and asset lives. The derivative instruments were measured using an income-based valuation approach, which included available market data, such as consensus pricing, as well as unobservable internally derived assumptions, such as volatility factors and credit exposure.
NRG describes in detail its acquisitions in Item 15 — Note 4, Acquisitions and Dispositions, to the Consolidated Financial Statements.
Contingencies
NRG records reserves for estimated losses from contingencies when information available indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. Gain contingencies are not recorded until management determines it is certain that the future event will become or does become a reality. Such determinations are subject to interpretations of current facts and circumstances, forecasts of future events, and estimates of the financial impacts of such events. NRG describes in detail its contingencies in Item 15 — Note 22, Commitments and Contingencies, Note 23, Regulatory Matters, and Note 24, Environmental Matters to the Consolidated Financial Statements.
Recent Accounting Developments
See Item 15 — Note 2, Summary of Significant Accounting Policies, to the Consolidated Financial Statements for a discussion of recent accounting developments.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001013871-25-000006.
Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis below has been organized as follows:
•Executive Summary, including the business environment in which the Company operates, a discussion of regulation, weather, competition and other factors that affect the business, and other significant events that are important to understanding the results of operations and financial condition;
•Results of operations for the years ended December 31, 2024 and December 31, 2023, including an explanation of significant differences between the periods in the specific line items of NRG's Consolidated Statements of Operations;
•Liquidity and capital resources including liquidity position, financial condition addressing credit ratings, material cash requirements and commitments, and other obligations; and
•Critical accounting estimates that are most important to both the portrayal of the Company's financial condition and results of operations, and require management's most difficult, subjective, or complex judgments.
As you read this discussion and analysis, refer to NRG's Consolidated Statements of Operations in this Annual Report on Form 10-K, which present the results of the Company's operations for the years ended December 31, 2024 and 2023, and also refer to Item 1 — Business to this Annual Report on Form 10-K for more detail discussion about the Company's business.
Beginning in the third quarter of 2024, the Company is recording the amortization of capitalized contracts costs within depreciation and amortization. This change, along with additional financial statement disclosures, is meant to address investor inquiries by enhancing transparency to easier match expenses with revenues. The Company previously recorded amortization of capitalized contract costs related to fulfillment in cost of operations and amortization of capitalized contract costs related to customer acquisition primarily in selling, general and administrative costs in the consolidated statements of operations. Amounts for prior years were adjusted for comparative purposes. See Item 15 — Note 2 , Summary of Significant Accounting Policies for further detail. The adjustments had no impact on the Company’s total operating costs and expenses, and total cash flows.
The Company has elected to omit discussion of the earliest of the three years covered by the consolidated financial statements presented. A discussion and analysis of fiscal year 2022 may be found in Part II, Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations of the Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 28, 2024, and is not materially impacted by the adjustments noted above.
The following discussion and analysis also contains forward-looking statements, including, without limitation, statements relating to NRG’s plans, strategies, objectives, expectations, intentions, and resources. Such forward-looking statements should be read in conjunction with the disclosures under Item 1A — Risk Factors of this Annual Report on Form 10-K.
Executive Summary
NRG Energy, Inc., or NRG or the Company, is a leading energy and smart home company fueled by market-leading brands, proprietary technologies and complementary sales channels. Across the U.S. and Canada, NRG delivers innovative, sustainable solutions, predominately under the brand names such as NRG, Reliant, Direct Energy, Green Mountain Energy, and Vivint, while also advocating for competitive energy markets and customer choice. The Company has a customer base that includes approximately 8 million residential customers (comprised of 6 million retail energy customers and 2 million smart home customers) in addition to commercial, industrial, and wholesale customers, supported by approximately 13 GW of generation as of December 31, 2024.
Business Environment
The industry dynamics and external influences affecting the Company, its businesses, and the retail energy and power generation industry in 2024 and for the future medium term include:
Market Dynamics — The price of natural gas plays an important role in setting the price of electricity in many of the regions where NRG operates. Natural gas prices are driven by variables including demand from the industrial, residential, and electric sectors, productivity across natural gas supply basins, costs of natural gas production, changes in pipeline infrastructure, global liquified natural gas demand, exports of natural gas, and the financial and hedging profile of natural gas customers and producers. In 2024, the average natural gas price at Henry Hub was $2.27 per MMBtu compared to $2.74 per MMBtu in 2023, representing a decrease of 17%.
NRG may experience impacts to gross margins due to significant, rapid changes in current natural gas prices, the impact those prices have on power prices, and the lag in its ability to make a corresponding adjustment to the retail rates it charges customers on term and month to month contracts. The Company hedges its load commitments in order to mitigate the impact of changes in commodity prices, and as a result, these gross margin impacts would be realized in future periods until it is able to make the corresponding adjustments to the retail customer rates.
46
The relative price of natural gas as compared to coal and prevailing power prices are the primary driver of coal demand. Coal commodity prices remained relatively flat in 2024.
Electricity Prices — The price of electricity is a key determinant of the profitability of the Company. Many variables such as the price of different fuels, weather, load growth and unit availability all coalesce to impact the final price for electricity and the Company's profitability. An increase in supply cost volatility in the competitive retail markets may result in smaller companies choosing to exit the market, which may result in further consolidation in the competitive retail space. The following table summarizes average on-peak power prices for each of the major markets in which NRG operates.
| Average On-Peak Power Price ($/MWh) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | 2024 vs 2023 | |||||||||
| Region | 2024 | 2023 | Change % | |||||||
| Texas | ||||||||||
| ERCOT - Houston(a) | $ | 32.05 | $ | 74.32 | (57) | % | ||||
| ERCOT - North(a) | 30.71 | 72.89 | (58) | % | ||||||
| East | ||||||||||
| NY J/NYC(b) | 45.25 | 38.95 | 16 | % | ||||||
| NEPOOL(b) | 46.59 | 41.36 | 13 | % | ||||||
| COMED (PJM)(b) | 31.86 | 32.72 | (3) | % | ||||||
| PJM West Hub(b) | 40.75 | 39.34 | 4 | % | ||||||
| West | ||||||||||
| CAISO - SP15(b) | 29.95 | 60.17 | (50) | % | ||||||
| MISO - Louisiana Hub(b) | 30.26 | 33.64 | (10) | % |
(a)Average on-peak power prices based on real time settlement prices as published by the respective ISOs
(b)Average on-peak power prices based on day-ahead settlement prices as published by the respective ISOs
Load Growth — The electric industry is expected to experience a surge in demand driven primarily by new manufacturing, industrial and data center facilities (inclusive of GenAI). The U.S. Energy Information Administration's 2023 Annual Energy Outlook, combined with external forecasts of GenAI, shows the potential for 500 TWh of incremental load across the U.S. through 2030, as compared to 2023. ERCOT's current long term load forecast shows peak demand increasing from 86 GW in 2024 to 137 GW in 2028. This load growth will require significant planning and construction of new generation and transmission.
Increased Awareness of, and Action to Combat, Climate Change — Diverse groups of stakeholders, including investors, asset managers, financial institutions, non-government organizations, industry coalitions, individual companies, consumer groups and academic institutions, are increasingly engaged in efforts to limit global warming in the post-industrial era to 1.5 degrees Celsius. As a result, policymakers and regulators at regional, national, sub-national and local levels of government, both in the U.S. and other parts of the world, are increasingly focused on actions to combat climate change.
NRG actively monitors climate change related developments that could impact its business and regularly engages with a diverse set of stakeholders on these issues. Such engagement helps the Company identify and pursue potential opportunities both to decarbonize its business and better serve its customers. NRG is committed to providing transparent disclosures of its climate risks and opportunities to stakeholders.
Lower Carbon Infrastructure Development — Policy mechanisms at the state and federal level, including production and investment tax credits, cash grants, loan guarantees, accelerated depreciation tax benefits, RPS, and carbon trading plans, have supported and continue to support the development of renewable generation, demand-side and smart grid, and other lower carbon infrastructure technologies. According to ERCOT, 43% of 2024 energy consumption in the ERCOT market was generated from carbon emission-free resources, with wind power contributing 24%. In addition, as subsidies and incentives contribute to increases in renewable power sources, customer awareness and preferences are shifting toward sustainable solutions. Increased demand for sustainable energy products from both residential and commercial customers creates opportunities for diversified product offerings in competitive retail markets.
Digitization and Customization — The electric industry is experiencing major technological changes in the way power is distributed and consumed by end-use customers. The electric grid is shifting from a centralized analog system, where power is generated from limited sources and flows in one direction, to a decentralized multidirectional system, where power can be generated from a number of distributed resources and stored or dispatched on an as-needed basis. In addition, customers are seeking new ways to engage with their power providers. Technologies like smart thermostats, smart appliances and electric vehicles are giving individuals more choice and control over their electricity usage. Power providers are starting to engage with
47
customers who have transitioned to smart homes with new offerings, including but not limited to behind-the-meter demand response, or virtual power plant products. Companies with large customer bases in competitive marketplaces are poised to create additional engagement with customers to help further integrate their smart home into their daily lives.
Weather — Weather conditions in the regions of the U.S. in which NRG conducts business influence the Company's financial results. Weather conditions can affect the supply and demand for electricity and fuels and may also impact the availability of the Company's generating assets. Changes in energy supply and demand may impact the price of these energy commodities in both the spot and forward markets, which may affect the Company's results in any given period. Typically, demand for and the price of electricity is higher in the summer and the winter seasons, when temperatures and resultant demand are more extreme. The demand for and price of natural gas is also generally higher in the winter. However, all regions of the U.S. typically do not experience extreme weather conditions at the same time, thus NRG's operations are typically not exposed to the effects of extreme weather in all parts of its business at once.
Other Factors — A number of other factors significantly influence the level and volatility of prices for energy commodities and related derivative products for NRG's business. These factors include:
•seasonal, daily and hourly changes in demand;
•extreme peak demands;
•performance of renewable generation;
•available supply resources;
•transportation and transmission availability and reliability within and between regions;
•location of NRG's generating facilities relative to the location of its load-serving opportunities;
•procedures used to maintain the integrity of the physical electricity system during extreme conditions; and
•changes in the nature and extent of federal and state regulations.
These factors can affect energy commodity and derivative prices in different ways and to different degrees. These effects may vary throughout the country as a result of regional differences in:
•weather conditions;
•market liquidity;
•capability and reliability of the physical electricity and gas systems;
•local transportation systems; and
•the nature and extent of electricity deregulation.
Environmental Matters, Regulatory Matters and Legal Proceedings — Details of environmental matters are presented in Item 15 — Note 24, Environmental Matters, to the Consolidated Financial Statements and Item 1 — Business, Environmental Matters. Details of regulatory matters are presented in Item 15 — Note 23, Regulatory Matters, to the Consolidated Financial Statements and Item 1 — Business, Regulatory Matters. Details of legal proceedings are presented in Item 15 — Note 22, Commitments and Contingencies, to the Consolidated Financial Statements. Some of this information relates to costs that may be material to the Company's financial results.
Significant Events
The following significant events occurred during 2024 and through the filing date, as further described within this Management's Discussion and Analysis and the Consolidated Financial Statements:
Dispositions
On September 16, 2024, the Company closed on the sale of its 100% ownership in the Airtron business unit. Proceeds of $500 million were reduced by working capital and other adjustments of $20 million, resulting in net proceeds of $480 million. The Company recorded a gain on the sale of $204 million within the West/Services/Other region of operations.
Capital Allocation
In October 2024, the Board of Directors authorized an additional $1.0 billion for share repurchases as part of the existing share repurchase authorization, for a total of $3.7 billion. As of January 31, 2025, $1.5 billion is remaining under the $3.7 billion authorization.
In the first quarter of 2024, NRG increased the annual common stock dividend to $1.63 from $1.51 per share, representing an 8% increase from 2023. Beginning in the first quarter of 2025, NRG increased the annual common stock dividend by 8% to $1.76 per share. The Company expects to target an annual common stock dividend growth rate of 7-9% per share in subsequent years.
48
On April 16, 2024, the Company, as borrower, and certain of its subsidiaries, as guarantors, entered into the Eighth Amendment to the Second Amended and Restated Credit Agreement (the “Eighth Amendment”) with, among others, Citicorp North America, Inc., as administrative agent (the “Agent”) and as collateral agent, and certain financial institutions, as lenders, which amended the Company’s Second Amended and Restated Credit Agreement, dated as of June 30, 2016 (as amended, restated, supplemented and/or otherwise modified from time to time, the “Credit Agreement”), in order to (i) establish a new Term Loan Facility with borrowings of $875 million in aggregate principal amount (the “Existing Term Loan B Facility” and the loans thereunder, the “Existing Term Loans”) and (ii) make certain other modifications to the Credit Agreement as set forth therein. The proceeds from the Existing Term Loans were used to repay a portion of the Company’s Convertible Senior Notes, all of the Company's 3.750% senior secured first lien notes due 2024 and for general corporate purposes. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
On April 22, 2024, the Company, as borrower, and certain of its subsidiaries, as guarantors, entered into the Ninth Amendment to the Second Amended and Restated Credit Agreement (the “Ninth Amendment”) to the Credit Agreement to its Revolving Credit Facility to extend the maturity date of a portion of the revolving commitments thereunder to February 14, 2028. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
During the year ended December 31, 2024, the Company repurchased $343 million in aggregate principal amount of its Convertible Senior Notes, for $603 million, which included the payment of $3 million of accrued interest, using cash on hand and a portion of the proceeds from the Existing Term Loans. For the year ended December 31, 2024, a $260 million loss on debt extinguishment was recorded in connection with the repurchases. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
During the second quarter of 2024, the Company entered into privately negotiated capped call transactions with certain counterparties to effectively lock in a conversion premium of $257 million on the remaining $232 million of the Convertible Senior Notes. The option price of $257 million was incurred when the Company entered into the capped call transactions, which will be payable upon the earlier of settlement and expiration of the applicable Capped Call. For further discussion see Item 15 — Note 15, Capital Structure.
On June 21, 2024, NRG Receivables, amended its existing Receivables Facility to, among other things, (i) extend the scheduled termination date to June 20, 2025, (ii) increase the aggregate commitments from $1.4 billion to $2.3 billion (adjusted seasonally) and (iii) add a new originator. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
During the second quarter of 2024, the Company repaid $600 million in aggregate principal amount of its 3.750% Senior Secured First Lien Notes due 2024.
Debt Refinancing Transactions
In the fourth quarter of 2024, the Company entered into the following debt transactions:
| Sources | Uses | |||||
|---|---|---|---|---|---|---|
| Issuance by NRG of 6.000% Senior Notes due 2033 | $925 million | Repayment of the Vivint Senior Secured Term Loan B | $1.310 billion | |||
| Issuance by NRG of 6.250% Senior Notes due 2034 | $950 million | Cash tender offer for Vivint 6.750% Senior Secured Notes due 2027(a) | $600 million | |||
| Exchange offer for New NRG 5.750% Senior Notes due 2029 | $798 million | Exchange offer for Vivint 5.750% Senior Notes due 2029(b) | $798 million | |||
| Incremental Term Loan B issued by NRG | $450 million | Repayment of NRG 6.625% Senior Notes due 2027 | $375 million | |||
| Transactions fees, expenses and premiums | $40 million | |||||
| Total | $3.123 billion | Total | $3.123 billion |
(a)On October 15, 2024, APX Group, Inc. launched the Cash Tender Offer for the Vivint 6.750% Senior Secured Notes due 2027 and on October 30, 2024, delivered a notice of redemption with respect to the $11 million of the Vivint 6.750% Senior Secured Notes due 2027 that remained outstanding
(b)On October 15, 2024, APX Group, Inc. launched an Exchange Offer for the Vivint 5.750% Senior Notes due 2029 and on November 4, 2024, delivered a notice of redemption with respect to the $2 million of the Vivint 5.750% Senior Notes due 2029 that remained outstanding following the Exchange Offer
As part of the above transactions, the Company entered into the Tenth and Eleventh Amendments to the Second Amended and Restated Credit Agreement (the “Tenth and Eleventh Amendments”) to the Credit Agreement to (i) include an incremental term loan B in an aggregate principal amount of $450 million (the “Incremental Term Loan B Facility” and the loans thereunder, the “Incremental Term Loans”), (ii) extend the maturity date of its revolving credit facility to October 30, 2029 and (iii) make certain other amendments to the Credit Agreement.
49
On November 26, 2024, the Company, as borrower, entered into the Twelfth Amendment to the Second Amended and Restated Credit Agreement (the “Twelfth Amendment”) to the Credit Agreement to (i) reprice both the Existing Term Loan B Facility and the Incremental Term Loan B Facility and (ii) make certain other modifications to the Credit Agreement as set forth therein.
On December 20, 2024, the Company, as borrower, entered into the Thirteenth Amendment to the Second Amended and Restated Credit Agreement (the “Thirteenth Amendment”) to the Credit Agreement to (i) add APX Group, Inc. as an additional borrower of the loans under the Credit Agreement on a joint and several basis with the Company and (ii) make certain other modifications to the Credit Agreement as set forth therein.
In connection with the above transactions, a $122 million loss on debt extinguishment was recorded, which included the write-off of discounts and previously deferred financing costs and other fees. For further discussion on these amendments and the debt transactions in the table above, see Item 15 — Note 12, Long-term Debt and Finance Leases.
Operations
In 2024, NRG entered into a definitive partnership agreement with Renew Home, a VPP platform formed by the combination of Google’s Nest Renew and OhmConnect. Leveraging Google Cloud’s AI and cloud platforms, NRG and Renew Home plan to develop a VPP portfolio of up to 1 GW of load management capacity, with instantaneous dispatch value during peak events and tight supply conditions.
The Company's strategy is to procure mid to long-term renewable generation through power purchase agreements. NRG has entered into Renewable PPAs totaling approximately 1.9 GW with third-party project developers and other counterparties, of which all are operational as of December 31, 2024. The remaining average tenure of these agreements is nine years. The Company expects to continue evaluating and executing similar agreements that support the needs of the business. The total GW entered into through Renewable PPAs may be impacted by contract terminations when they occur.
Site Development Updates
On February 13, 2025, NRG signed a strategic Project Development Agreement with GE Vernova (“GEV”) and Kiewit’s subsidiary, TIC, to develop and construct up to 5.4 GW of new gas-fired, combined cycle generation projects. The generation facilities will be owned and operated by NRG. Additionally, NRG has entered into a slot reservation agreement with GEV for the procurement of 1.2 GW of 7HA gas turbines. The first projects under this comprehensive development agreement are expected to commence operations by the end of 2029.
50
Consolidated Results of Operations for the years ended December 31, 2024 and 2023
The following table provides selected financial information for the Company:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2024 | 2023 | Change | |||||||
| Revenue | ||||||||||
| Retail revenue | $ | 27,149 | $ | 27,467 | $ | (318) | ||||
| Energy revenue(a) | 500 | 553 | (53) | |||||||
| Capacity revenue(a) | 177 | 197 | (20) | |||||||
| Mark-to-market for economic hedging activities | (3) | 144 | (147) | |||||||
| Contract amortization | (29) | (32) | 3 | |||||||
| Other revenues(a)(b) | 336 | 494 | (158) | |||||||
| Total revenue | 28,130 | 28,823 | (693) | |||||||
| Operating Costs and Expenses | ||||||||||
| Cost of fuel | 890 | 992 | 102 | |||||||
| Purchased energy and other cost of sales(c) | 19,371 | 20,610 | 1,239 | |||||||
| Mark-to-market for economic hedging activities | (209) | 3,007 | 3,216 | |||||||
| Contract and emissions credit amortization(c) | 49 | 93 | 44 | |||||||
| Operations and maintenance | 1,607 | 1,391 | (216) | |||||||
| Other cost of operations | 392 | 390 | (2) | |||||||
| Cost of operations (excluding depreciation and amortization shown below) | 22,100 | 26,483 | 4,383 | |||||||
| Depreciation and amortization | 1,403 | 1,295 | (108) | |||||||
| Impairment losses | 36 | 26 | (10) | |||||||
| Selling, general and administrative costs (excluding amortization of customer acquisition costs of $204, and $125, respectively, which are included in depreciation and amortization shown separately above) | 2,031 | 1,843 | (188) | |||||||
| Provision for credit losses | 314 | 251 | (63) | |||||||
| Acquisition-related transaction and integration costs | 30 | 119 | 89 | |||||||
| Total operating costs and expenses | 25,914 | 30,017 | 4,103 | |||||||
| Gain on sale of assets | 208 | 1,578 | (1,370) | |||||||
| Operating Income | 2,424 | 384 | 2,040 | |||||||
| Other Income/(Expense) | ||||||||||
| Equity in earnings of unconsolidated affiliates | 20 | 16 | 4 | |||||||
| Impairment losses on investments | (7) | (102) | 95 | |||||||
| Other income, net | 44 | 47 | (3) | |||||||
| (Loss)/Gain on debt extinguishment | (382) | 109 | (491) | |||||||
| Interest expense | (651) | (667) | 16 | |||||||
| Total other expenses | (976) | (597) | (379) | |||||||
| Income/(Loss) Before Income Taxes | 1,448 | (213) | 1,661 | |||||||
| Income tax expense/(benefit) | 323 | (11) | 334 | |||||||
| Net Income/(Loss) | $ | 1,125 | $ | (202) | $ | 1,327 |
(a)Includes realized gains and losses from financially settled transactions
(b)Includes trading gains and losses and ancillary revenues
(c)Includes amortization of SO2 and NOx credits and excludes amortization of RGGI credits
Gross Margin
The Company calculates gross margin in order to evaluate operating performance as revenues less cost of fuel, purchased energy and other costs of sales, mark-to-market for economic hedging activities, contract and emission credit amortization and depreciation and amortization.
51
Economic Gross Margin
In addition to gross margin, the Company evaluates its operating performance using the measure of economic gross margin, which is not a GAAP measure and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Economic gross margin should be viewed as a supplement to and not a substitute for the Company's presentation of gross margin, which is the most directly comparable GAAP measure. Economic gross margin is not intended to represent gross margin. The Company believes that economic gross margin is useful to investors as it is a key operational measure reviewed by the Company's management. Economic gross margin is defined as the sum of retail revenue, energy revenue, capacity revenue and other revenue, less cost of fuels, purchased energy and other cost of sales. Economic gross margin does not include mark-to-market gains or losses on economic hedging activities, contract amortization, emission credit amortization, depreciation and amortization, operations and maintenance, or other costs of operations.
The following tables present the composition and reconciliation of gross margin and economic gross margin for the years ended December 31, 2024 and 2023:
| Year Ended December 31, 2024 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Services/Other | Vivint Smart Home | Corporate/Eliminations | Total | ||||||||||||||||||
| Retail revenue | $ | 10,400 | $ | 11,247 | $ | 3,595 | $ | 1,932 | $ | (25) | $ | 27,149 | ||||||||||||
| Energy revenue | 41 | 242 | 229 | — | (12) | 500 | ||||||||||||||||||
| Capacity revenue | — | 156 | 24 | — | (3) | 177 | ||||||||||||||||||
| Mark-to-market for economic hedging activities | — | (23) | 16 | — | 4 | (3) | ||||||||||||||||||
| Contract amortization | — | (27) | (2) | — | — | (29) | ||||||||||||||||||
| Other revenue(a) | 212 | 112 | 24 | — | (12) | 336 | ||||||||||||||||||
| Total revenue | 10,653 | 11,707 | 3,886 | 1,932 | (48) | 28,130 | ||||||||||||||||||
| Cost of fuel | (647) | (135) | (108) | — | — | (890) | ||||||||||||||||||
| Purchased energy and other costs of sales(b)(c)(d) | (6,585) | (9,577) | (3,090) | (144) | 25 | (19,371) | ||||||||||||||||||
| Mark-to-market for economic hedging activities | (684) | 1,083 | (186) | — | (4) | 209 | ||||||||||||||||||
| Contract and emissions credit amortization | (9) | (31) | (9) | — | — | (49) | ||||||||||||||||||
| Depreciation and amortization | (323) | (158) | (114) | (767) | (41) | (1,403) | ||||||||||||||||||
| Gross margin | $ | 2,405 | $ | 2,889 | $ | 379 | $ | 1,021 | $ | (68) | $ | 6,626 | ||||||||||||
| Less: Mark-to-market for economic hedging activities, net | (684) | 1,060 | (170) | — | — | 206 | ||||||||||||||||||
| Less: Contract and emissions credit amortization, net | (9) | (58) | (11) | — | — | (78) | ||||||||||||||||||
| Less: Depreciation and amortization | (323) | (158) | (114) | (767) | (41) | (1,403) | ||||||||||||||||||
| Economic gross margin | $ | 3,421 | $ | 2,045 | $ | 674 | $ | 1,788 | $ | (27) | $ | 7,901 | ||||||||||||
| (a)Includes trading gains and losses and ancillary revenues | ||||||||||||||||||||||||
| (b)Includes capacity and emissions credits | ||||||||||||||||||||||||
| (c)Includes $3.3 billion, $278 million and $1.2 billion of TDSP expense in Texas, East, and West/Services/Other, respectively | ||||||||||||||||||||||||
| (d)Excludes depreciation and amortization shown separately |
52
| Year Ended December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Business Metrics | Texas | East | West/Services/Other | Vivint Smart Home | Corporate/Eliminations | Total | ||||||||||||
| Home electricity sales volume (GWh) | 39,353 | 15,229 | 2,355 | — | — | 56,937 | ||||||||||||
| Business electricity sales volume (GWh) | 40,274 | 46,724 | 10,513 | — | — | 97,511 | ||||||||||||
| Home natural gas retail sales volumes (MDth) | — | 49,927 | 75,898 | — | — | 125,825 | ||||||||||||
| Business natural gas retail sales volumes (MDth) | — | 1,525,094 | 181,972 | — | — | 1,707,066 | ||||||||||||
| Average retail Home customer count (in thousands)(a) | 2,940 | 2,165 | 748 | — | — | 5,853 | ||||||||||||
| Ending retail Home customer count (in thousands)(a) | 2,909 | 2,191 | 720 | — | — | 5,820 | ||||||||||||
| Average Vivint Smart Home subscriber count (in thousands)(b) | — | — | — | 2,100 | — | 2,100 | ||||||||||||
| Ending Vivint Smart Home subscriber count (in thousands)(b) | — | — | — | 2,154 | — | 2,154 | ||||||||||||
| GWh sold | 23,350 | 4,442 | 5,977 | — | — | 33,769 | ||||||||||||
| GWh generated (c) | 23,350 | 2,372 | 5,977 | — | — | 31,699 | ||||||||||||
| (a)Home customer count includes recurring residential customers, services customers and community choice | ||||||||||||||||||
| (b)Vivint Smart Home includes customers that also purchase other NRG products | ||||||||||||||||||
| (c) Includes owned and leased generation, excludes tolled generation and equity investments |
53
| Year Ended December 31, 2023 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Corporate/Eliminations | Total | ||||||||||||||||||
| Retail revenue | $ | 10,030 | $ | 11,946 | $ | 3,943 | $ | 1,549 | $ | (1) | $ | 27,467 | ||||||||||||
| Energy revenue | 77 | 291 | 185 | — | — | 553 | ||||||||||||||||||
| Capacity revenue | — | 197 | 2 | — | (2) | 197 | ||||||||||||||||||
| Mark-to-market for economic hedging activities | — | 57 | 103 | — | (16) | 144 | ||||||||||||||||||
| Contract amortization | — | (32) | — | — | — | (32) | ||||||||||||||||||
| Other revenue(b) | 369 | 88 | 48 | — | (11) | 494 | ||||||||||||||||||
| Total revenue | 10,476 | 12,547 | 4,281 | 1,549 | (30) | 28,823 | ||||||||||||||||||
| Cost of fuel | (760) | (112) | (120) | — | — | (992) | ||||||||||||||||||
| Purchased energy and other costs of sales(c)(d)(e) | (6,288) | (10,683) | (3,532) | (116) | 9 | (20,610) | ||||||||||||||||||
| Mark-to-market for economic hedging activities | 315 | (2,471) | (867) | — | 16 | (3,007) | ||||||||||||||||||
| Contract and emissions credit amortization | (11) | (68) | (14) | — | — | (93) | ||||||||||||||||||
| Depreciation and amortization | (348) | (167) | (99) | (645) | (36) | (1,295) | ||||||||||||||||||
| Gross margin | $ | 3,384 | $ | (954) | $ | (351) | $ | 788 | $ | (41) | $ | 2,826 | ||||||||||||
| Less: Mark-to-market for economic hedging activities, net | 315 | (2,414) | (764) | — | — | (2,863) | ||||||||||||||||||
| Less: Contract and emissions credit amortization, net | (11) | (100) | (14) | — | — | (125) | ||||||||||||||||||
| Less: Depreciation and amortization | (348) | (167) | (99) | (645) | (36) | (1,295) | ||||||||||||||||||
| Economic gross margin | $ | 3,428 | $ | 1,727 | $ | 526 | $ | 1,433 | $ | (5) | $ | 7,109 | ||||||||||||
| (a)Includes results of operations following the acquisition date of March 10, 2023 | ||||||||||||||||||||||||
| (b)Includes trading gains and losses and ancillary revenues | ||||||||||||||||||||||||
| (c)Includes capacity and emissions credits | ||||||||||||||||||||||||
| (d)Includes $3.1 billion, $244 million and $1.1 billion of TDSP expense in Texas, East, and West/Services/Other, respectively | ||||||||||||||||||||||||
| (e) Excludes depreciation and amortization shown separately | ||||||||||||||||||||||||
| Business Metrics | Texas | East | West/Services/Other | Vivint Smart Home | Corporate/Eliminations | Total | ||||||||||||||||||
| Home electricity sales volume (GWh) | 40,032 | 12,838 | 2,243 | — | — | 55,113 | ||||||||||||||||||
| Business electricity sales volume (GWh) | 40,250 | 46,438 | 10,393 | — | — | 97,081 | ||||||||||||||||||
| Home natural gas retail sales volumes (MDth) | — | 49,990 | 75,150 | — | — | 125,140 | ||||||||||||||||||
| Business natural gas retail sales volumes (MDth) | — | 1,587,052 | 179,888 | — | — | 1,766,940 | ||||||||||||||||||
| Average retail Home customer count (in thousands)(a) | 2,878 | 1,856 | 774 | — | — | 5,508 | ||||||||||||||||||
| Ending retail Home customer count (in thousands)(a) | 2,928 | 2,137 | 762 | — | — | 5,827 | ||||||||||||||||||
| Average Vivint Smart Home subscriber count (in thousands)(b) | — | — | — | 2,008 | — | 2,008 | ||||||||||||||||||
| Ending Vivint Smart Home subscriber count (in thousands)(b) | — | — | — | 2,043 | — | 2,043 | ||||||||||||||||||
| GWh sold | 30,776 | 5,396 | 5,903 | — | — | 42,075 | ||||||||||||||||||
| GWh generated(c) | 30,776 | 2,016 | 5,903 | — | — | 38,695 | ||||||||||||||||||
| (a)Home customer count includes recurring residential customers, services customers and community choice | ||||||||||||||||||||||||
| (b)Vivint Smart Home includes customers that also purchase other NRG products | ||||||||||||||||||||||||
| (c) Includes owned and leased generation, excludes tolled generation and equity investments |
54
The following table represents the weather metrics for 2024 and 2023:
| Year ended December 31, | Quarter ended December 31, | Quarter ended September 30, | Quarter ended June 30, | Quarter ended March 31, | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weather Metrics | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | ||||||||||||||||||||||||||||
| 2024 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs(b) | 3,464 | 1,360 | 2,132 | 461 | 83 | 251 | 1,714 | 814 | 1,194 | 1,173 | 431 | 638 | 116 | 32 | 49 | ||||||||||||||||||||||||||||
| HDDs(b) | 1,309 | 4,236 | 1,968 | 393 | 1,560 | 658 | — | 28 | 11 | 31 | 435 | 200 | 885 | 2,213 | 1,099 | ||||||||||||||||||||||||||||
| 2023 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 3,468 | 1,229 | 2,024 | 285 | 85 | 158 | 2,039 | 817 | 1,291 | 978 | 273 | 502 | 166 | 54 | 73 | ||||||||||||||||||||||||||||
| HDDs | 1,469 | 4,139 | 2,105 | 613 | 1,520 | 688 | — | 48 | 4 | 57 | 479 | 254 | 799 | 2,092 | 1,159 | ||||||||||||||||||||||||||||
| 10-year average | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 3,109 | 1,315 | 1,966 | 298 | 90 | 169 | 1,710 | 833 | 1,192 | 989 | 350 | 554 | 112 | 42 | 51 | ||||||||||||||||||||||||||||
| HDDs | 1,676 | 4,705 | 2,058 | 636 | 1,616 | 752 | 3 | 49 | 8 | 59 | 538 | 192 | 978 | 2,502 | 1,106 |
(a)The West/Services/Other weather metrics are comprised of the average of the CDD and HDD regional results for the West - California and West - South Central regions
(b)National Oceanic and Atmospheric Administration-Climate Prediction Center - A CDD represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A HDD represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period
Gross margin and economic gross margin
Gross margin increased $3.8 billion and economic gross margin increased $792 million, both of which include intercompany sales, during the year ended December 31, 2024, compared to the same period in 2023. The detail by segment is as follows:
Texas
| (In millions) | ||
|---|---|---|
| Higher gross margin due to the net effect of: •an increase in net revenue of $178 million, primarily driven by changes in customer term, product and mix•a 5%, or $144 million increase in cost to serve the retail load driven by higher realized power prices associated with the Company’s diversified supply strategy including asset sales in 2023 | $ | 34 |
| Lower gross margin due to a decrease in load of 1.4 TWhs, or $46 million, due to weather, partially offset by an increase in load of 7 GWhs, or $8 million, driven by an increase in average customer counts | (38) | |
| Other | (3) | |
| Decrease in economic gross margin | $ | (7) |
| Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | (999) | |
| Decrease in contract and emissions credit amortization | 2 | |
| Decrease in depreciation and amortization | 25 | |
| Decrease in gross margin | $ | (979) |
55
East
| (In millions) | ||
|---|---|---|
| Lower gross margin due to a decrease in generation and capacity as a result of the Joliet and Astoria asset retirements | $ | (20) |
| Higher electric gross margin due to higher net revenue rates as a result of changes in customer term, product and mix of $2.00 per MWh, or $127 million as well as lower supply costs of $0.75 per MWh, or $54 million driven primarily by decreases in realized power prices | 181 | |
| Higher electric gross margin due to an increase in customer count and change in customer mix | 29 | |
| Higher natural gas gross margin including the impact of transportation and storage contract optimization, resulting in lower supply costs of $0.60 per Dth, or $992 million, driven by a decrease in gas costs, partially offset by lower net revenue rates of $0.55 per Dth, or $873 million, from changes in customer term, product and mix | 119 | |
| Lower natural gas gross margin from a decrease in load due to a lower customer count and change in customer mix | (14) | |
| Lower gross margin due to a reduction in capacity prices along with a prior year reduction in capacity performance penalties resulting from Winter Storm Elliott in December 2022 | (15) | |
| Higher gross margin due to an increase in average realized price at Midwest Generation and toll facilities, partially offset by higher supply costs | 45 | |
| Other | (7) | |
| Increase in economic gross margin | $ | 318 |
| Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | 3,474 | |
| Decrease in contract amortization | 42 | |
| Decrease in depreciation and amortization | 9 | |
| Increase in gross margin | $ | 3,843 |
West/Services/Other
| (In millions) | ||
|---|---|---|
| Higher electric gross margin due to lower supply costs of $18.25 per MWh, or $236 million, partially offset by lower revenue rates of $9.75 per MWh, or $124 million | $ | 112 |
| Higher natural gas gross margin due to lower supply costs of $1.10 per Dth, or $284 million and changes in customer mix of $1 million, partially offset by lower revenue rates of $1.05 per Dth, or $272 million | 13 | |
| Higher gross margin at Cottonwood driven by spark spread expansion, favorable current year capacity pricing and a prior year reduction in capacity performance bonus payments resulting from Winter Storm Elliott in December 2022 | 74 | |
| Lower gross margin primarily due to the Sale of Airtron in September 2024 | (28) | |
| Lower gross margin from market optimization activities | (25) | |
| Other | 2 | |
| Increase in economic gross margin | $ | 148 |
| Increase in mark-to-market for economic hedges primarily due to net unrealized gains/losses on open positions related to economic hedges | 594 | |
| Decrease in contract amortization | 3 | |
| Increase in depreciation and amortization | (15) | |
| Increase in gross margin | $ | 730 |
56
Vivint Smart Home(a)
| (In millions) | ||
|---|---|---|
| Increase due to the acquisition of Vivint Smart Home | $ | 289 |
| Higher gross margin driven by growth in subscribers, or $77 million, higher revenue rates of $1.55 per subscriber or $33 million, partially offset by lower non-recurring sales revenue of $37 million | 73 | |
| Lower gross margin due to recognition of fees associated with licensing products and services | (10) | |
| Other | 3 | |
| Increase in economic gross margin | $ | 355 |
| Increase in depreciation and amortization | (122) | |
| Increase in gross margin | $ | 233 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Mark-to-market for Economic Hedging Activities
Mark-to-market for economic hedging activities includes asset-backed hedges that have not been designated as cash flow hedges. Total net mark-to-market results increased by $3.1 billion during the year ended December 31, 2024, compared to the same period in 2023.
The breakdown of gains and losses included in revenues and operating costs and expenses by segment is as follows:
| Year Ended December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Services/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains) on settled positions related to economic hedges | $ | — | $ | (33) | $ | (1) | $ | 4 | $ | (30) | ||||||||
| Reversal of acquired (gain) positions related to economic hedges | — | (1) | — | — | (1) | |||||||||||||
| Net unrealized gains on open positions related to economic hedges | — | 11 | 17 | — | 28 | |||||||||||||
| Total mark-to-market (losses)/gains in revenues | $ | — | $ | (23) | $ | 16 | $ | 4 | $ | (3) | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges(a) | $ | (663) | $ | 740 | $ | 63 | $ | (4) | $ | 136 | ||||||||
| Reversal of acquired loss/(gain) positions related to economic hedges | 9 | (5) | 2 | — | 6 | |||||||||||||
| Net unrealized (losses)/gains on open positions related to economic hedges | (30) | 348 | (251) | — | 67 | |||||||||||||
| Total mark-to-market (losses)/gains in operating costs and expenses | $ | (684) | $ | 1,083 | $ | (186) | $ | (4) | $ | 209 |
(a)Includes $37 million, within the Texas segment, related to derivative contracts that were elected as NPNS on October 1, 2024 and are no longer valued at fair value on a recurring basis. For further discussion, see Item 15 — Note 6, Accounting for Derivative Instruments and Hedging Activities
57
| Year Ended December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Services/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges | $ | — | $ | (25) | $ | 56 | $ | (12) | $ | 19 | ||||||||
| Reversal of acquired (gain) positions related to economic hedges | — | (2) | — | — | (2) | |||||||||||||
| Net unrealized gains on open positions related to economic hedges | — | 84 | 47 | (4) | 127 | |||||||||||||
| Total mark-to-market gains in revenues | $ | — | $ | 57 | $ | 103 | $ | (16) | $ | 144 | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains) on settled positions related to economic hedges | $ | (473) | $ | (812) | $ | (480) | $ | 12 | $ | (1,753) | ||||||||
| Reversal of acquired loss/(gain) positions related to economic hedges | 17 | 11 | (6) | — | 22 | |||||||||||||
| Net unrealized gains/(losses) on open positions related to economic hedges | 771 | (1,670) | (381) | 4 | (1,276) | |||||||||||||
| Total mark-to-market gains/(losses) in operating costs and expenses | $ | 315 | $ | (2,471) | $ | (867) | $ | 16 | $ | (3,007) |
Mark-to-market results consist of unrealized gains and losses on contracts that are yet to be settled. The settlement of these transactions is reflected in the same revenue or cost caption as the items being hedged.
The reversals of acquired gain or loss positions were valued based upon the forward prices on the acquisition date.
For the year ended December 31, 2024, the $3 million loss in revenues from economic hedge positions was driven by the reversal of previously recognized unrealized gains on contracts that settled during the period, largely offset by an increase in the value of open positions as a result of decreases in New York capacity and MISO power prices. The $209 million gain in operating costs and expenses from economic hedge positions was driven primarily by the reversal of previously recognized unrealized losses on contracts that settled during the period, as well as an increase in the value of open positions as a result of increases in natural gas and Northeast power prices. This was partially offset by a decrease in the value of open positions as a result of decreases in CAISO and Alberta power prices.
For the year ended December 31, 2023, the $144 million gain in revenues from economic hedge positions was driven by an increase in the value of open positions as a result of decreases in power prices. The $3.0 billion loss in operating costs and expenses from economic hedge positions was driven primarily by the reversal of previously recognized unrealized gains on contracts that settled during the period, as well as a decrease in the value of East and West/Other open positions as a result of decreases in natural gas and power prices. This was partially offset by an increase in the value of Texas open positions as a result of increases in ERCOT power prices.
In accordance with ASC 815, the following table represents the results of the Company's financial and physical trading of energy commodities for the years ended December 31, 2024 and 2023. The realized and unrealized financial and physical trading results are included in revenue. The Company's trading activities are subject to limits within the Company's Risk Management Policy.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2024 | 2023 | ||||
| Trading gains | ||||||
| Realized | $ | 31 | $ | 11 | ||
| Unrealized | 1 | 38 | ||||
| Total trading gains | $ | 32 | $ | 49 |
58
Operations and Maintenance Expenses
Operations and maintenance expenses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Corporate | Eliminations | Total | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2024 | $ | 783 | $ | 364 | $ | 216 | $ | 247 | $ | 7 | $ | (10) | $ | 1,607 | ||||||||||||
| Year Ended December 31, 2023 | 620 | 343 | 245 | 187 | — | (4) | 1,391 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Operations and maintenance expenses increased by $216 million for the year ended December 31, 2024, compared to the same period in 2023, due to the following:
| (In millions) | ||
|---|---|---|
| Increase primarily due to the prior year partial property insurance claim for the extended outage at W.A. Parish | $ | 164 |
| Increase in planned major maintenance expenditures associated with the scope and duration of outages at the Texas coal and gas facilities, and Powerton | 154 | |
| Increase due to the acquisition of Vivint Smart Home in March 2023 | 36 | |
| Increase driven by higher Vivint Smart Home operations costs | 24 | |
| Increase driven by higher retail operations costs | 16 | |
| Decrease primarily due to the sale of STP in November 2023 | (125) | |
| Decrease driven by a reduction in deactivation and asset retirement expenditures primarily in the East | (33) | |
| Decrease due to the sale of Airtron in September 2024 | (15) | |
| Other | (5) | |
| Increase in operations and maintenance expense | $ | 216 |
Other Cost of Operations
Other Cost of operations are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2024 | $ | 236 | $ | 136 | $ | 14 | $ | 6 | $ | 392 | ||||||||||
| Year Ended December 31, 2023 | 243 | 131 | 13 | 3 | 390 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Other cost of operations increased by $2 million for the year ended December 31, 2024, compared to the same period in 2023, due to the following:
| (In millions) | ||
|---|---|---|
| Increase in retail gross receipt taxes in Texas and East | $ | 9 |
| Increase due to changes in current year ARO cost estimates at Midwest Generation and Jewett Mine | 6 | |
| Increase due to higher insurance premiums | 6 | |
| Decrease primarily due to the sale of STP in November 2023 | (21) | |
| Other | 2 | |
| Increase in other cost of operations | $ | 2 |
Depreciation and Amortization
Depreciation and amortization expenses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Corporate | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2024 | $ | 323 | $ | 158 | $ | 114 | $ | 767 | $ | 41 | $ | 1,403 | ||||||||||
| Year Ended December 31, 2023 | 348 | 167 | 99 | 645 | 36 | 1,295 |
(a) Includes results of operations following the acquisition date of March 10, 2023
59
Depreciation and amortization expense increased by $108 million for the year ended December 31, 2024, compared to the same period in 2023, primarily due to an increase in amortization of capitalized contract costs, partially offset by a decrease in amortization driven by the expected roll of the acquired Vivint Smart Home intangibles.
Impairment Losses
During the year ended December 31, 2024, the Company recorded impairment losses related to property plant and equipment and other assets of $7 million, and $29 million in the Texas and West/Services/Other segments, respectively.
During the year ended December 31, 2023, the Company recorded impairment losses related to property plant and equipment and leases of $2 million, $4 million and $20 million in the Texas, East and West/Services/Other segments, respectively.
Refer to Item 15 — Note 10, Asset Impairments, to the Consolidated Financial Statements for further discussion.
Selling, General and Administrative Costs
Selling, general and administrative costs are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Corporate/ Eliminations | Total | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2024 | $ | 638 | $ | 561 | $ | 201 | $ | 591 | $ | 40 | $ | 2,031 | |||||||||||
| Year Ended December 31, 2023 | 587 | 524 | 198 | 477 | 57 | 1,843 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Selling, general and administrative costs increased by $188 million for the year ended December 31, 2024 compared to the same period in 2023, due to the following:
| (In millions) | ||
|---|---|---|
| Increase due to the acquisition of Vivint Smart Home in March 2023 | $ | 87 |
| Increase due to reserves for legal matters in 2024 and partially offset by the favorable resolution of legal matters in 2023 | 58 | |
| Increase in personnel costs primarily driven by an increase in accruals as part of the Company's annual incentive plan reflecting financial outperformance for the year | 46 | |
| Increase in equity linked compensation primarily driven by a higher share price in 2024 | 33 | |
| Increase in marketing and media expenses | 24 | |
| Decrease in consulting and legal expenses | (36) | |
| Decrease driven by the sale of STP in November 2023 | (10) | |
| Other | (14) | |
| Increase in selling, general and administrative costs | $ | 188 |
Provision for Credit Losses
Provision for credit losses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2024 | $ | 203 | $ | 25 | $ | 48 | $ | 38 | $ | 314 | |||||||||||
| Year Ended December 31, 2023 | 159 | 28 | 30 | 34 | 251 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Provision for credit losses increased by $63 million for the year ended December 31, 2024, compared to the same period in 2023, due to the following:
| (In millions) | ||
|---|---|---|
| Increase primarily due to higher Texas Home retail revenues and customer payment behavior | $ | 54 |
| Increase due to the acquisition of Vivint Smart Home in March 2023 | 9 | |
| Increase in provision for credit losses | $ | 63 |
60
Acquisition-Related Transaction and Integration Costs
Acquisition-related transaction and integration costs were $30 million and $119 million for the years ended December 31, 2024 and 2023, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2024 | 2023 | ||||
| Vivint Smart Home integration costs | $ | 23 | $ | 52 | ||
| Vivint Smart Home acquisition costs | — | 38 | ||||
| Other integration costs, primarily related to Direct Energy | 7 | 29 | ||||
| Acquisition-related transaction and integration costs | $ | 30 | $ | 119 |
Gain on Sale of Assets
The gain on sale of assets of $208 million and $1.6 billion recorded for the years ended December 31, 2024 and 2023, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2024 | 2023 | ||||
| Sale of the Company's 44% equity interest in STP | $ | — | $ | 1,236 | ||
| Sale of the Airtron business unit | 204 | — | ||||
| Sale of Astoria land and related assets | — | 199 | ||||
| Sale of the Company's 100% ownership in the Gregory natural gas generating facility | — | 82 | ||||
| Sale of land and structures at the Company's deactivated Norwalk Harbor, LLC site | — | 38 | ||||
| Sale of land at the Company's Indian River Power, LLC site | — | 19 | ||||
| Other asset sales | 4 | 4 | ||||
| Gain on sale of assets | $ | 208 | $ | 1,578 |
Impairment Losses on Investments
During the years ended December 31, 2024 and 2023, the Company recorded impairment losses of $7 million and $102 million, respectively, on the Company's equity method investment in Gladstone generation facility, as further described in Item 15 — Note 10, Asset Impairments, to the Consolidated Financial Statements.
(Loss)/Gain on Debt Extinguishment
The (loss)/gain on debt extinguishment of $(382) million and $109 million recorded for the years ended December 31, 2024, and 2023, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2024 | 2023 | ||||
| Repurchase of a portion of the Convertible Senior Notes | $ | (260) | $ | — | ||
| Exchange offer for the Vivint 5.750% Senior Notes, due 2029 | (90) | — | ||||
| Repayment of the Vivint Senior Secured Term Loan B | (18) | — | ||||
| Redemption of the Vivint 6.750% Senior Secured Notes, due 2027 | (13) | — | ||||
| Redemption of the 6.625% Senior Notes, due 2027 | (1) | — | ||||
| Partial redemption of the 3.875% Senior Notes, due 2032 | — | 109 | ||||
| (Loss)/Gain on Debt Extinguishment | $ | (382) | $ | 109 |
Refer to Item 15 — Note 12, Long-term Debt and Finance Leases, to the Consolidated Financial Statements for further discussion.
61
Income Tax Expense/(Benefit)
For the year ended December 31, 2024, NRG recorded an income tax expense of $323 million on pre-tax income of $1.4 billion. For the same period in 2023, NRG recorded income tax benefit of $11 million on a pre-tax loss of $213 million. The effective tax rate was 22.3% and 5.2% for the years ended December 31, 2024 and 2023, respectively.
For the year ended December 31, 2024, NRG's overall effective tax rate was higher than the federal statutory tax rate of 21%, primarily due to permanent differences and state tax expense partially offset by tax benefits from the revaluation of deferred tax assets and decrease of certain state valuation allowances.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions, except effective income tax rate) | 2024 | 2023 | ||||
| Income/(Loss) before income taxes | $ | 1,448 | $ | (213) | ||
| Tax at federal statutory tax rate | 304 | (45) | ||||
| State taxes | 92 | (22) | ||||
| Foreign rate differential | 1 | (10) | ||||
| Changes in state valuation allowances | (110) | 42 | ||||
| Nondeductible loss on Convertible Senior Notes repurchases | 56 | — | ||||
| Permanent differences | 23 | 31 | ||||
| Stock compensation | (19) | — | ||||
| Recognition of uncertain tax benefits | 1 | 12 | ||||
| Deferred impact of state tax rate changes | (24) | 3 | ||||
| Foreign tax refunds | — | (17) | ||||
| Return to provision adjustments | (1) | (5) | ||||
| Income tax expense/(benefit) | $ | 323 | $ | (11) | ||
| Effective income tax rate | 22.3 | % | 5.2 | % |
The effective income tax rate may vary from period to period depending on, among other factors, the geographic and business mix of earnings and losses and changes in valuation allowances in accordance with ASC 740, Income Taxes ("ASC 740"). These factors and others, including the Company's history of pre-tax earnings and losses, are taken into account in assessing the ability to realize deferred tax assets.
Liquidity and Capital Resources
Liquidity Position
As of December 31, 2024 and 2023, NRG's liquidity, excluding collateral funds deposited by counterparties, was approximately $5.4 billion and $4.8 billion, respectively, comprised of the following:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2024 | 2023 | ||||
| Cash and cash equivalents | $ | 966 | $ | 541 | ||
| Restricted cash - operating | 4 | 21 | ||||
| Restricted cash - reserves (a) | 4 | 3 | ||||
| Total | 974 | 565 | ||||
| Total availability under Revolving Credit Facility and collective collateral facilities(b) | 4,469 | 4,278 | ||||
| Total liquidity, excluding collateral funds deposited by counterparties | $ | 5,443 | $ | 4,843 |
(a)Includes reserves primarily for debt service, performance obligations and capital expenditures
(b)Total capacity of Revolving Credit Facility and collective collateral facilities was $7.3 billion and $7.4 billion as of December 31, 2024 and December 31, 2023, respectively
As of December 31, 2024, total liquidity, excluding collateral funds deposited by counterparties, increased by $600 million. Changes in cash and cash equivalent balances are further discussed under the heading Cash Flow Discussion. Cash and cash equivalents at December 31, 2024, were predominantly held in bank deposits.
62
Management believes that the Company's liquidity position and cash flows from operations will be adequate to finance operating and maintenance capital expenditures, to fund dividends, and to fund other liquidity commitments in the short and long-term. Management continues to regularly monitor the Company's ability to finance the needs of its operating, financing and investing activity within the dictates of prudent balance sheet management.
The consolidated statement of cash flows includes certain draws from, and payments to, the revolving credit facility and other credit facilities which are not eligible for net reporting. These transactions are for short term liquidity purposes.
Credit Ratings
On March 18, 2024, S&P affirmed the Company's issuer credit rating of BB and changed the rating outlook from Stable to Positive.
The following table summarizes the Company's current credit ratings:
| S&P | Moody's | Fitch | |||
|---|---|---|---|---|---|
| NRG Energy, Inc. | BB Positive | Ba1 Stable | BB+ Stable | ||
| Senior Secured Debt | BBB- | Baa3 | BBB- | ||
| Senior Unsecured Debt | BB | Ba2 | BB+ | ||
| Preferred Stock | B | Ba3 | BB- |
Liquidity
The principal sources of liquidity for NRG's operating and capital expenditures are expected to be derived from cash on hand, cash flows from operations and financing arrangements. As described in Item 15 — Note 12, Long-term Debt and Finance Leases, to the Consolidated Financial Statements, the Company's financing arrangements consist mainly of the Senior Notes, Convertible Senior Notes, Senior Secured First Lien Notes, Revolving Credit Facility, the Receivables Securitization Facilities and tax-exempt bonds. The Company also issues letters of credit through bilateral letter of credit facilities and the pre-capitalized trust securities facility.
The Company's requirements for liquidity and capital resources, other than for operating its facilities, can generally be categorized by the following: (i) market operations activities; (ii) debt service obligations, as described more fully in Item 15 — Note 12, Long-term Debt and Finance Leases, to the Consolidated Financial Statements; (iii) capital expenditures, including maintenance, environmental, and investments and integration; and (iv) allocations in connection with acquisition opportunities, debt repayments, share repurchases and dividend payments to stockholders, as described in Item 15 — Note 15, Capital Structure, to the Consolidated Financial Statements.
Sale of Airtron
On September 16, 2024, the Company closed on the sale of its 100% ownership in the Airtron business unit. Proceeds of $500 million were reduced by working capital and other adjustments of $20 million, resulting in net proceeds of $480 million.
Senior Credit Facility
On April 16, 2024, the Company, as borrower, and certain of its subsidiaries, as guarantors, entered into the Eighth Amendment, which amended the Credit Agreement, in order to (i) establish the Existing Term Loan B Facility with borrowings of $875 million in aggregate principal amount and the Existing Term Loans and (ii) make certain other modifications to the Credit Agreement as set forth therein. The proceeds from the Existing Term Loans were used to repay a portion of the Company’s Convertible Senior notes, all of the Company’s 3.750% senior secured first lien notes due 2024 and for general corporate purposes.
On April 22, 2024, the Company, as borrower, and certain of its subsidiaries, as guarantors, entered into the Ninth Amendment to its Revolving Credit Facility to extend the maturity date of a portion of the revolving commitments thereunder to February 14, 2028. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
63
Debt Refinancing Transactions
In the fourth quarter of 2024, the Company entered into the following debt transactions:
| Sources | Uses | |||||
|---|---|---|---|---|---|---|
| Issuance by NRG of 6.000% Senior Notes due 2033 | $925 million | Repayment of the Vivint Senior Secured Term Loan B | $1.310 billion | |||
| Issuance by NRG of 6.250% Senior Notes due 2034 | $950 million | Cash tender offer for Vivint 6.750% Senior Secured Notes due 2027(a) | $600 million | |||
| Exchange offer for New NRG 5.750% Senior Notes due 2029 | $798 million | Exchange offer for Vivint 5.750% Senior Notes due 2029(b) | $798 million | |||
| Incremental Term Loan B issued by NRG | $450 million | Repayment of NRG 6.625% Senior Notes due 2027 | $375 million | |||
| Transactions fees, expenses and premiums | $40 million | |||||
| Total | $3.123 billion | Total | $3.123 billion |
(a)On October 15, 2024, APX Group, Inc. launched the Cash Tender Offer for the Vivint 6.750% Senior Secured Notes due 2027 and on October 30, 2024, delivered a notice of redemption with respect to the $11 million of the Vivint 6.750% Senior Secured Notes due 2027 that remained outstanding
(b)On October 15, 2024, APX Group, Inc. launched an Exchange Offer for the Vivint 5.750% Senior Notes due 2029 and on November 4, 2024, delivered a notice of redemption with respect to the $2 million of the Vivint 5.750% Senior Notes due 2029 that remained outstanding following the Exchange Offer
As part of the above transactions, the Company entered into the Tenth and Eleventh Amendments to the Credit Agreement to (i) include the Incremental Term Loan B Facility in an aggregate principal amount of $450 million and the Incremental Term Loans, (ii) extend the maturity date of its revolving credit facility to October 30, 2029 and (iii) make certain other amendments to the Credit Agreement.
On November 26, 2024, the Company, as borrower, entered into the Twelfth Amendment to the Credit Agreement to (i) reprice both the Existing Term Loan B Facility and the Incremental Term Loan B Facility and (ii) make certain other modifications to the Credit Agreement as set forth therein.
On December 20, 2024, the Company, as borrower, entered into the Thirteenth Amendment to the Credit Agreement to (i) add APX Group, Inc. as an additional borrower of the loans under the Credit Agreement on a joint and several basis with the Company and (ii) make certain other modifications to the Credit Agreement as set forth therein. For further discussion on these amendments and the debt transactions in the table above, see Item 15 — Note 12, Long-term Debt and Finance Leases.
Convertible Senior Notes
As of January 1, 2025, the Company’s Convertible Senior Notes are convertible during the quarterly period ending March 31, 2025 due to the satisfaction of the Common Stock Sale Price Condition. In addition, the Convertible Senior Notes are also convertible from December 1, 2024 until the close of business on the second scheduled trading day immediately before June 1, 2025. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
During the year ended December 31, 2024, the Company completed repurchases of a portion of the Convertible Senior Notes using cash on hand and a portion of the proceeds from the Existing Term Loans, as detailed in the table below. For the year ended December 31, 2024, a $260 million loss on debt extinguishment was recorded.
| (In millions, except percentages) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Settlement Period | Principal Repurchased | Cash Paid(a) | Average Repurchase Percentage | |||||||
| March 2024 | $ | 92 | $ | 151 | 162.356% | |||||
| April 2024 | 251 | 452 | 179.454% | |||||||
| Total Repurchases | $ | 343 | $ | 603 |
(a)Includes accrued interest of $1 million and $2 million for the March and April repurchases, respectively
During the second quarter of 2024, the Company entered into privately negotiated capped call transactions with certain counterparties. The Capped Calls have a cap price of $249.00 per share, subject to certain adjustments, and effectively lock in a conversion premium of $257 million on the remaining $232 million balance of the Convertible Senior Notes. The option price of $257 million was incurred when the Company entered into the Capped Calls, which will be payable upon the earlier of settlement and expiration of the applicable Capped Calls. For further discussion, see Item 15 - Note 15, Capital Structure, to the Consolidated Financial Statements for additional discussion.
64
Receivables Securitization Facilities
On June 21, 2024, NRG Receivables, amended its existing Receivables Facility to, among other things, (i) extend the scheduled termination date to June 20, 2025, (ii) increase the aggregate commitments from $1.4 billion to $2.3 billion (adjusted seasonally) and (iii) add a new originator. As of December 31, 2024, there were no outstanding borrowings and there were $1.4 billion in letters of credit issued.
Also on June 21, 2024, the Additional Originator entered into the Joinder Agreement to join as Additional Originator to the Receivables Sale Agreement, dated as of September 22, 2020, among Direct Energy, LP, Direct Energy Business, LLC, Green Mountain Energy Company, NRG Business Marketing, LLC, Reliant Energy Northeast LLC, Reliant Energy Retail Services, LLC, Stream SPE, Ltd., US Retailers LLC and XOOM Energy Texas, LLC, as Originators, NRG Retail, as the servicer, and the Receivables Sale Agreement. Pursuant to the Joinder Agreement, the Additional Originator agrees to be bound by the terms of the Receivables Sale Agreement, will sell to NRG Receivables substantially all of its Receivables and in connection therewith have transferred to NRG Receivables the deposit accounts into which the proceeds of such Receivables are paid.
Concurrently with the amendments to the Receivables Facility, the Company and the originators thereunder terminated the existing uncommitted Repurchase Facility.
Senior Secured First Lien Note Repayment
During the second quarter of 2024, the Company repaid $600 million in aggregate principal amount of its 3.750% Senior Secured First Lien Notes due 2024.
Vivint Term Loan
On April 10, 2024, the Company’s wholly-owned indirect subsidiary, Vivint, entered into Amendment No. 2 (the “Second Amendment”) to the Second Amended and Restated Credit Agreement dated as of June 9, 2021 (the “Vivint Credit Agreement”) with, among others, Bank of America, N.A. as administrative agent (the “Vivint Agent”), and certain financial institutions, as lenders, which amended the Vivint Credit Agreement in order to (i) reprice its term loan B facility (the term loans thereunder, the “Vivint Term Loans”) and (ii) make certain other modifications to the Vivint Credit Agreement as set forth therein.
On October 30, 2024, the Company repaid in full the outstanding Vivint Term Loans of approximately $1.3 billion and terminated the revolving credit facility under the Vivint Credit Agreement.
Liability Management
The Company executed $342 million in liability management in 2024 and achieved its targeted credit metrics. The Company intends to spend approximately $270 million from cash from operations during 2025. The Company remains committed to maintaining a strong balance sheet and its targeted credit metrics.
Pension and Other Postretirement Benefit Contributions
As of December 31, 2024, the Company’s estimated pension minimum funding requirements for the next 5 years were $108 million, of which $16 million are required to be made within the next 12 months. As of December 31, 2024, the Company’s estimated other postretirement benefits minimum funding requirements for the next 5 years were $24 million, of which $5 million are required to be made within the next 12 months. These amounts represent estimates based on assumptions that are subject to change. For further discussion, see Item 15 — Note 14, Benefit Plans and Other Postretirement Benefits, to the Consolidated Financial Statements.
65
Debt Service Obligations
Principal payments on debt and finance leases as of December 31, 2024, are due in the following periods:
| (In millions) | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | Total | |||||||||||||||||||
| Recourse Debt: | ||||||||||||||||||||||||||
| 5.750% Senior Notes, due 2028 | $ | — | $ | — | $ | — | $ | 821 | $ | — | $ | — | $ | 821 | ||||||||||||
| 5.250% Senior Notes, due 2029 | — | — | — | — | 733 | — | 733 | |||||||||||||||||||
| 3.375% Senior Notes, due 2029 | — | — | — | — | 500 | — | 500 | |||||||||||||||||||
| 5.750% Senior Notes, due 2029 | — | — | — | — | 798 | — | 798 | |||||||||||||||||||
| 3.625% Senior Notes, due 2031 | — | — | — | — | — | 1,030 | 1,030 | |||||||||||||||||||
| 3.875% Senior Notes, due 2032 | — | — | — | — | — | 480 | 480 | |||||||||||||||||||
| 6.000% Senior Notes, due 2033 | — | — | — | — | — | 925 | 925 | |||||||||||||||||||
| 6.250% Senior Notes, due 2034 | — | — | — | — | — | 950 | 950 | |||||||||||||||||||
| 2.750% Convertible Senior Notes, due 2048 | 232 | — | — | — | — | — | 232 | |||||||||||||||||||
| 2.000% Senior Secured Notes, due 2025 | 500 | — | — | — | — | — | 500 | |||||||||||||||||||
| 2.450% Senior Secured Notes, due 2027 | — | — | 900 | — | — | — | 900 | |||||||||||||||||||
| 4.450% Senior Secured Notes, due 2029 | — | — | — | — | 500 | — | 500 | |||||||||||||||||||
| 7.00% Senior Secured Notes, due 2033 | — | — | — | — | — | 740 | 740 | |||||||||||||||||||
| Tax-exempt bonds | 247 | — | — | 59 | — | 160 | 466 | |||||||||||||||||||
| Term Loan B, due 2031 | 11 | 14 | 13 | 13 | 13 | 1,253 | 1,317 | |||||||||||||||||||
| Subtotal Recourse Debt | 990 | 14 | 913 | 893 | 2,544 | 5,538 | 10,892 | |||||||||||||||||||
| Finance Leases: | ||||||||||||||||||||||||||
| Finance leases | 6 | 4 | 3 | 1 | — | — | 14 | |||||||||||||||||||
| Total Debt and Finance Leases | $ | 996 | $ | 18 | $ | 916 | $ | 894 | $ | 2,544 | $ | 5,538 | $ | 10,906 | ||||||||||||
| Interest Payments | $ | 598 | $ | 578 | $ | 565 | $ | 486 | $ | 408 | $ | 877 | $ | 3,512 |
For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
Market Operations
The Company's market operations activities require a significant amount of liquidity and capital resources. These liquidity requirements are primarily driven by: (i) margin and collateral posted with counterparties; (ii) margin and collateral required to participate in physical markets and commodity exchanges; (iii) timing of disbursements and receipts (e.g. buying power before receiving retail revenues); and (iv) initial collateral for large structured transactions. As of December 31, 2024, market operations had total cash collateral outstanding of $309 million and $2.9 billion outstanding in letters of credit to third parties primarily to support its market activities. As of December 31, 2024, total funds deposited by counterparties were $199 million in cash and $377 million of letters of credit.
The Company has entered into long-term contractual arrangements related to energy purchases, gas transportation and storage, and fuel and transportation services and generation projects. As of December 31, 2024, the Company had minimum payment obligations under such outstanding agreements of $9.0 billion, with $2.4 billion payable within the next 12 months and an additional $1.5 billion of short-term purchase energy commitments. For further discussion, see Item 15 — Note 22, Commitments and Contingencies.
Future liquidity requirements may change based on the Company's hedging activities and structures, fuel purchases, and future market conditions, including forward prices for energy and fuel and market volatility. In addition, liquidity requirements are dependent on the Company's credit ratings and general perception of its creditworthiness.
First Lien Structure
NRG has the capacity to grant first liens to certain counterparties on a substantial portion of the Company's assets, subject to various exclusions including NRG's assets that have project-level financing and the assets of certain non-guarantor subsidiaries, to reduce the amount of cash collateral and letters of credit that it would otherwise be required to post from time to time to support its obligations under out-of-the-money hedge agreements. The first lien program does not limit the volume that
66
can be hedged or the value of underlying out-of-the-money positions. The first lien program also does not require NRG to post collateral above any threshold amount of exposure. The first lien structure is not subject to unwind or termination upon a ratings downgrade of a counterparty and has no stated maturity date.
The Company's first lien counterparties may have a claim on its assets to the extent market prices exceed the hedged prices. As of December 31, 2024, all hedges under the first liens were in-the-money on a counterparty aggregate basis.
Capital Expenditures
The following table summarizes the Company's capital expenditures for maintenance, environmental and investments and integration for the year ended December 31, 2024:
| (In millions) | Maintenance | Environmental | Investments and Integration | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Texas | $ | 191 | $ | 18 | $ | 160 | $ | 369 | ||||||
| East | — | 3 | — | 3 | ||||||||||
| West/Services/Other | 15 | — | 1 | 16 | ||||||||||
| Vivint Smart Home | 18 | — | 5 | 23 | ||||||||||
| Corporate | 19 | — | 42 | 61 | ||||||||||
| Total cash capital expenditures for 2024 | 243 | 21 | 208 | 472 | ||||||||||
| Integration operating expenses and cost to achieve | — | — | 60 | 60 | ||||||||||
| Investments | — | — | 180 | 180 | ||||||||||
| Total cash capital expenditures and investments for the year ended December 31, 2024 | $ | 243 | $ | 21 | $ | 448 | $ | 712 |
Investments and Integration for the year ended December 31, 2024 include growth expenditures, integration, small book acquisitions and other investments.
Environmental Capital Expenditures Estimate
NRG estimates that environmental capital expenditures from 2025 through 2029 required to comply with environmental laws will be approximately $73 million, primarily driven by the cost of complying with ELG at the Company's coal units in Texas.
The table below summarizes the status of NRG's coal fleet with respect to air quality controls as of December 31, 2024. NRG uses an integrated approach to fuels, controls and emissions markets to meet environmental requirements.
| SO2 | NOx | Mercury | Particulate | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Units | State | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | |||||||||
| Indian River 4(a) | DE | CDS | 2011 | LNBOFA/SCR | 1999/2011 | ACI/CDS/FF | 2008/2011 | ESP/FF | 1980/2011 | |||||||||
| Limestone 1-2 | TX | FGD | 1985-86 | LNBOFA | 2002/2003 | ACI | 2015 | ESP | 1985-1986 | |||||||||
| Powerton 5 | IL | DSI | 2016 | OFA/SNCR | 2003/2012 | ACI | 2009 | ESP/upgrade | 1973/2016 | |||||||||
| Powerton 6 | IL | DSI | 2014 | OFA/SNCR | 2002/2012 | ACI | 2009 | ESP/upgrade | 1976/2014 | |||||||||
| W.A. Parish 5, 6, 7 | TX | FF co-benefit | 1988 | SCR | 2004 | ACI | 2015 | FF | 1988 | |||||||||
| W.A. Parish 8 | TX | FGD | 1982 | SCR | 2004 | ACI | 2015 | FF | 1988 |
(a) Indian River Unit 4 retired on February 23, 2025
| Column 1 | Column 2 |
|---|---|
| ACI - Activated Carbon InjectionCDS - Circulating Dry ScrubberDSI - Dry Sorbent Injection with TronaESP - Electrostatic PrecipitatorFGD - Flue Gas Desulfurization (wet) | FF- Fabric FilterLNBOFA - Low NOx Burner with Overfire AirOFA - Overfire AirSCR - Selective Catalytic ReductionSNCR - Selective Non-Catalytic Reduction |
67
The following table summarizes the estimated environmental capital expenditures by year:
| (In millions) | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | $ | 40 | |||||||
| 2026 | 16 | ||||||||
| 2027 | 11 | ||||||||
| 2028 | 3 | ||||||||
| 2029 | 3 | ||||||||
| Total | $ | 73 |
Share Repurchases
During the year ended December 31, 2024, the Company completed $925 million of open market share repurchases at an average price of $87.57 per share. See Item 15 — Note 15, Capital Structure for additional discussion.
In October 2024, the Board of Directors authorized an additional $1.0 billion for share repurchases as part of the existing share repurchase authorization, for a total of $3.7 billion. As of January 31, 2025, $1.5 billion is remaining under the $3.7 billion authorization.
Dividend Increase on Common Stock
During the first quarter of 2024, NRG increased the annual dividend on its common stock to $1.63 from $1.51 per share. The Company returned $343 million of capital to common shareholders in the year ended 2024 through a $1.63 dividend per common share. Beginning in the first quarter of 2025, NRG increased the annual common stock dividend to $1.76 per share, representing an 8% increase from 2024. The Company expects to target an annual common stock dividend growth rate of 7-9% per share in subsequent years.
On January 22, 2025, NRG declared a quarterly dividend on the Company's common stock of $0.44 per share, or $1.76 per share on an annualized basis, payable on February 18, 2025, to stockholders of record as of February 3, 2025. The Company's common stock dividends are subject to available capital, market conditions, and compliance with associated laws and regulations.
Series A Preferred Stock Dividends
In March and September 2024, the Company declared and paid semi-annual dividends of $51.25 per share on its outstanding Series A Preferred Stock, each totaling $33 million.
Additional Material Cash Requirements Not Discussed Above
Operating leases — The Company leases generating facilities, land, office and equipment, railcars, fleet vehicles and storefront space at retail stores. As of December 31, 2024, the Company had lease payment obligations of $292 million, of which $85 million is payable within the next 12 months. For further discussion, see Item 15 — Note 9, Leases.
Other liabilities — Other liabilities includes water right agreements, service and maintenance agreements, stadium naming rights, stadium sponsorships, long-term service agreements and other contractual obligations. As of December 31, 2024, the Company had total of $270 million under such commitments, of which $49 million are payable within the next 12 months.
Contingent obligations for guarantees — NRG and its subsidiaries enter into various contracts that include indemnifications and guarantee provisions as a routine part of the Company’s business activities. For further discussion, see Item 15 —Note 26, Guarantees.
Obligations Arising Out of a Variable Interest in an Unconsolidated Entity
Variable Interest in Equity investments — NRG's investment in Ivanpah is a variable interest entity for which NRG is not the primary beneficiary. See also Item 15 — Note 16, Investments Accounted for by the Equity Method and Variable Interest Entities, to the Consolidated Financial Statements for additional discussion. NRG's pro-rata share of non-recourse debt was approximately $461 million as of December 31, 2024. This indebtedness may restrict the ability of Ivanpah to issue dividends or distributions to NRG.
68
Cash Flow Discussion
2024 compared to 2023
The following table reflects the changes in cash flows for the comparative years:
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2024 | 2023 | Change | |||||||
| Cash provided/(used) by operating activities | $ | 2,306 | $ | (221) | $ | 2,527 | ||||
| Cash used by investing activities | (24) | (910) | 886 | |||||||
| Cash used by financing activities | (1,755) | (400) | (1,355) |
Cash provided/(used) by operating activities
Changes to cash provided/(used) by operating activities were driven by:
| (In millions) | ||
|---|---|---|
| Changes in cash collateral in support of risk management activities due to change in commodity prices | $ | 2,051 |
| Increase in operating income adjusted for other non-cash items | 645 | |
| Increase in working capital primarily due to lower gas pricing coupled with lower gas sales volumes | 341 | |
| Decrease in working capital primarily driven by capitalized contract costs and deferred revenues | (396) | |
| Decrease in working capital primarily related to the payout of the Company's annual incentive plan in 2024 reflecting financial outperformance for 2023 | (114) | |
| $ | 2,527 |
Cash used by investing activities
Changes to cash provided/(used) by investing activities were driven by:
| (In millions) | ||
|---|---|---|
| Decrease in cash paid for acquisitions primarily due to the acquisition of Vivint Smart Home in March 2023 | $ | 2,485 |
| Decrease in proceeds from the sale of assets primarily due to the sale of the Company's 44% equity interest in STP in November 2023 | (1,506) | |
| Decrease in insurance proceeds for property, plant and equipment, net | (237) | |
| Decrease in capital expenditures | 126 | |
| Other | 18 | |
| $ | 886 |
Cash (used)/provided by financing activities
Changes in cash (used)/provided by financing activities were driven by:
| (In millions) | ||
|---|---|---|
| Decrease due to repayments of long-term debt and finance leases | $ | (2,732) |
| Increase in proceeds due to the issuance of long-term debt in 2024 | 2,469 | |
| Decrease in proceeds due to the issuance of preferred stock in 2023 | (635) | |
| Decrease in net receipts from settlement of acquired derivatives | (345) | |
| Decrease primarily due to debt extinguishment costs in 2024 | (275) | |
| Increase due to less payments for share repurchase activity in 2024 | 187 | |
| Increase in payments of dividends primarily due to preferred stock | (24) | |
| $ | (1,355) |
69
NOLs, Deferred Tax Assets and Uncertain Tax Position Implications
For the year ended December 31, 2024, the Company had domestic pre-tax book income of $1.5 billion and foreign pre-tax book loss of $37 million. For the year ended December 31, 2024, the Company utilized U.S. federal NOLs of $1.4 billion, and tax credits of $103 million. As of December 31, 2024, the Company has cumulative U.S. federal NOL carryforwards of $7 billion, of which $5.3 billion do not have an expiration date, and cumulative state NOL carryforwards of $6.1 billion for financial statement purposes. NRG also has cumulative foreign NOL carryforwards of $394 million, most of which have no expiration date. In addition to the above NOLs, NRG has a $274 million indefinite carryforward for interest deductions, as well as $269 million of tax credits, inclusive of $61 million of CAMT credits to be utilized in future years. As a result of the Company's tax position, including the utilization of federal and state NOLs, and based on current forecasts, the Company anticipates income tax payments, due to federal, state and foreign jurisdictions, of up to $125 million in 2025, excluding the impact of the proposed CAMT regulations. As of December 31, 2024, NRG as an applicable corporation is subject to the CAMT, and has reflected the impact in its current and deferred taxes. There is no impact on the Company’s provision for income taxes from the CAMT as of December 31, 2024.
The Company has $57 million of tax effected uncertain federal, state and foreign tax benefits for which the Company has recorded a non-current tax liability of $62 million (inclusive of accrued interest) until such final resolution with the related taxing authority.
On December 31, 2021, the OECD released rules which set forth a common approach to a global minimum tax at 15% for multinational companies, which has been enacted into law by certain countries effective for 2024. The Company's preliminary analysis indicates that there is no material impact to the Company's financial statements from these rules.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2021. With few exceptions, state and Canadian income tax examinations are no longer open for years before 2015.
Guarantor Financial Information
As of December 31, 2024, the Company's outstanding registered senior notes consisted of $821 million of the 2028 Senior Notes as shown in Note 12, Long-term Debt and Finance Leases. These Senior Notes are guaranteed by certain of NRG's current and future 100% owned domestic subsidiaries, or guarantor subsidiaries (the “Guarantors”). See Exhibit 22.1 to this Annual Report on Form 10-K for a listing of the Guarantors. These guarantees are both joint and several.
NRG conducts much of its business through and derives much of its income from its subsidiaries. Therefore, the Company's ability to make required payments with respect to its indebtedness and other obligations depends on the financial results and condition of its subsidiaries and NRG's ability to receive funds from its subsidiaries. There are no restrictions on the ability of any of the Guarantors to transfer funds to NRG. Other subsidiaries of the Company do not guarantee the registered debt securities of either NRG Energy, Inc. or the Guarantors (such subsidiaries are referred to as the “Non-Guarantors”). The Non-Guarantors include all of NRG's foreign subsidiaries and certain domestic subsidiaries.
The following tables present summarized financial information of NRG Energy, Inc. and the Guarantors in accordance with Rule 3-10 under the SEC's Regulation S-X. The financial information may not necessarily be indicative of the results of operations or financial position of NRG Energy, Inc. and the Guarantors in accordance with U.S. GAAP.
The following table presents the summarized statement of operations:
| (In millions) | For the Year Ended December 31, 2024 | |
|---|---|---|
| Revenue(a) | $ | 23,553 |
| Operating income(b) | 2,382 | |
| Total other expense | (635) | |
| Income before income taxes | 1,747 | |
| Net Income | 1,411 |
(a)Intercompany transactions with Non-Guarantors of $5 million during the year ended December 31, 2024
(b)Intercompany transactions with Non-Guarantors including cost of operations of $26 million and selling, general and administrative of $349 million during the year ended December 31, 2024
70
The following table presents the summarized balance sheet information:
| (In millions) | As of December 31, 2024 | |
|---|---|---|
| Current assets(a) | $ | 6,090 |
| Property, plant and equipment, net | 1,318 | |
| Non-current assets | 15,208 | |
| Current liabilities(b) | 8,181 | |
| Non-current liabilities | 12,481 |
(a)Includes intercompany receivables due from Non-Guarantors of $30 million as of December 31, 2024
(b)Includes intercompany payables due to Non-Guarantors that were de minimis as of December 31, 2024
Fair Value of Derivative Instruments
NRG may enter into energy purchase and sales contracts, fuel purchase contracts and other energy-related financial instruments to mitigate variability in earnings due to fluctuations in spot market prices and to hedge fuel requirements at power plants or retail load obligations. In order to mitigate interest risk associated with the issuance of the Company's variable rate debt, NRG enters into interest rate swap agreements. In addition, in order to mitigate foreign exchange rate risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, NRG enters into foreign exchange contract agreements.
Under Flex Pay, offered by Vivint Smart Home, customers pay for smart home products by obtaining financing from a third-party financing provider under the Consumer Financing Program. Vivint Smart Home pays certain fees to the financing providers and shares in credit losses depending on the credit quality of the customer.
NRG's trading activities are subject to limits in accordance with the Company's Risk Management Policy. These contracts are recognized on the balance sheet at fair value and changes in the fair value of these derivative financial instruments are recognized in earnings.
The tables below disclose the activities that include both exchange and non-exchange traded contracts accounted for at fair value in accordance with ASC 820, Fair Value Measurements and Disclosures ("ASC 820"). Specifically, these tables disaggregate realized and unrealized changes in fair value; disaggregate estimated fair values at December 31, 2024, based on their level within the fair value hierarchy defined in ASC 820; and indicate the maturities of contracts at December 31, 2024. For a full discussion of the Company's valuation methodology of its contracts, see Derivative Fair Value Measurements in Item 15 — Note 5, Fair Value of Financial Instruments, to the Consolidated Financial Statements.
| Derivative Activity Gains | (In millions) | |
|---|---|---|
| Fair value of contracts as of December 31, 2023 | $ | 648 |
| Contracts realized or otherwise settled during the period | 165 | |
| Other changes in fair value | 179 | |
| Fair value of contracts as of December 31, 2024(a) | $ | 992 |
(a)Includes $770 million of derivative contracts that were elected as NPNS on October 1, 2024 and are no longer valued at fair value on a recurring basis. For further discussion, see Item 15 — Note 6, Accounting for Derivative Instruments and Hedging Activities
| Fair Value of Contracts as of December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Maturity | |||||||||||||||||
| Fair Value Hierarchy Gains/(Losses)(a) | 1 Year or Less | Greater Than 1 Year to 3 Years | Greater Than 3 Years to 5 Years | Greater Than5 Years | Total FairValue | |||||||||||||
| Level 1 | $ | 92 | $ | 7 | $ | (1) | $ | (2) | $ | 96 | ||||||||
| Level 2 | 118 | 143 | 22 | 7 | 290 | |||||||||||||
| Level 3 | (107) | (50) | (9) | 2 | (164) | |||||||||||||
| Total | $ | 103 | $ | 100 | $ | 12 | $ | 7 | $ | 222 |
(a)Excludes $770 million of derivative contracts that were elected as NPNS on October 1, 2024 and are no longer valued at fair value on a recurring basis. For further discussion, see Item 15 — Note 6, Accounting for Derivative Instruments and Hedging Activities
The Company has elected to disclose derivative assets and liabilities on a trade-by-trade basis and does not offset amounts at the counterparty master agreement level. Also, collateral received or posted on the Company's derivative assets or liabilities are recorded on a separate line item on the balance sheet. Consequently, the magnitude of the changes in individual current and non-current derivative assets or liabilities is higher than the underlying credit and market risk of the Company's portfolio. As discussed in Item 7A — Quantitative and Qualitative Disclosures About Market Risk, Commodity Price Risk, NRG measures
71
the sensitivity of the Company's portfolio to potential changes in market prices using VaR, a statistical model which attempts to predict risk of loss based on market price and volatility. NRG's risk management policy places a limit on one-day holding period VaR, which limits the Company's net open position. As the Company's trade-by-trade derivative accounting results in a gross-up of the Company's derivative assets and liabilities, the net derivative assets and liability position is a better indicator of NRG's hedging activity. As of December 31, 2024, NRG's net derivative asset was $992 million, an increase to total fair value of $344 million as compared to December 31, 2023. This increase was primarily driven by gains in fair value and roll-off of trades that settled during the period.
Based on a sensitivity analysis using simplified assumptions, the impact of a $0.50 per MMBtu increase or decrease in natural gas prices across the term of the derivative contracts would result in a change of approximately $1.0 billion in the net value of derivatives as of December 31, 2024.
Critical Accounting Estimates
The Company's discussion and analysis of the financial condition and results of operations are based upon the Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements and related disclosures in compliance with GAAP requires the application of appropriate technical accounting rules and guidance as well as the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. The application of appropriate technical accounting rules and guidance involves judgments regarding future events, including the likelihood of success of particular projects, legal and regulatory challenges, and the fair value of certain assets and liabilities. These judgments, in and of themselves, could materially affect the financial statements and disclosures based on varying assumptions, which may be appropriate to use. In addition, the financial and operating environment may also have a significant effect, not only on the operation of the business, but on the results reported through the application of accounting measures used in preparing the financial statements and related disclosures, even if the accounting guidance has not changed.
NRG evaluates these estimates, on an ongoing basis, utilizing historic experience, consultation with experts and other methods the Company considers reasonable. In any event, actual results may differ substantially from the Company's estimates. Any effects on the Company's business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the information that gives rise to the revision becomes known.
The Company identifies its most critical accounting estimates as those that are the most pervasive and important to the portrayal of the Company's financial position and results of operations, and require the most difficult, subjective, and/or complex judgments by management about matters that are inherently uncertain.
72
Such accounting estimates include:
| Accounting Estimate | Judgments/Uncertainties Affecting Application |
|---|---|
| Derivative Instruments | Assumptions used in valuation techniques |
| Market maturity and economic conditions | |
| Contract interpretation | |
| Market conditions in the energy industry, especially the effects of price volatility on contractual commitments | |
| Income Taxes and Valuation Allowance for Deferred Tax Assets | Interpret existing tax statute and regulations upon application to transactions |
| Ability to utilize tax benefits through carry backs to prior periods and carry forwards to future periods | |
| Judgement about future realization of deferred tax assets | |
| Evaluation of Assets for Impairment | Regulatory and political environments and requirements |
| Estimated useful lives of assets | |
| Environmental obligations and operational limitations | |
| Estimates of future cash flows | |
| Estimates of fair value | |
| Judgment about impairment triggering events | |
| Goodwill and Other Intangible Assets | Estimated useful lives for finite-lived intangible assets |
| Judgment about impairment triggering events | |
| Estimates of reporting unit's fair value | |
| Fair value estimate of intangible assets acquired in business combinations | |
| Business Combinations | Fair value of assets acquired and liabilities assumed in business combinations |
| Estimated future cash flow | |
| Estimated useful lives of assets | |
| Contingencies | Estimated financial impact of event(s) |
| Judgment about likelihood of event(s) occurring | |
| Regulatory and political environments and requirements |
Derivative Instruments
The Company follows the guidance of ASC 815, Derivatives and Hedging "(ASC 815"), to account for derivative instruments. ASC 815 requires the Company to mark-to-market all derivative instruments on the balance sheet and recognize fair value change in earnings, unless they qualify for the NPNS exception. ASC 815 applies to NRG's energy related commodity contracts, interest rate swaps, foreign exchange contracts and Consumer Financing Program.
Energy-Related Commodities
As of December 31, 2024 and 2023, for purposes of measuring the fair value of derivative instruments, the Company primarily used quoted exchange prices and consensus pricing. Consensus pricing is provided by independent pricing services which are compiled from market makers with longer dated tenors as compared to broker quotes. Prior to the fourth quarter of 2023, the Company valued derivatives based on price quotes from brokers in active markets who regularly facilitate those transactions. The Company started using consensus pricing as it offers data from more market makers and for longer dated tenors as compared to broker quotes, enhances data integrity, and increases transparency. When external prices are not available, NRG uses internal models to determine the fair value. These internal models include assumptions of the future prices of energy commodities based on the specific market in which the energy commodity is being purchased or sold, using externally available forward market pricing curves for all periods possible under the pricing model. These estimations are considered to be critical accounting estimates.
Interest Rate Swaps
NRG is exposed to changes in interest rate through the Company's issuance of variable rate debt. To manage the Company's interest rate risk, NRG enters into interest rate swap agreements. In order to qualify the derivative instruments for hedged transactions, NRG estimates the forecasted borrowings for interest rate swaps occurring within a specified time period.
73
Foreign Exchange Contracts
In order to mitigate foreign exchange risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, the Company enters into foreign exchange contract agreements.
Consumer Financing Program
The derivative positions for the Company's Consumer Financing Program are valued using a discounted cash flow model, with inputs consisting of available market data, such as market yield discount rates, as well as unobservable internally derived assumptions, such as collateral prepayment rates, collateral default rates and credit loss rates. In summary, the fair value represents an estimate of the present value of the cash flows Vivint Smart Home will be obligated to pay to the third-party financing provider for each component of the derivative.
Certain derivative instruments that meet the criteria for derivative accounting treatment also qualify for a scope exception to derivative accounting, as they are considered to be NPNS. The availability of this exception is based upon the assumption that the Company has the ability and it is probable to deliver or take delivery of the underlying item. These assumptions are based on expected load requirements, internal forecasts of sales and generation and historical physical delivery on contracts. Derivatives that are considered to be NPNS are exempt from derivative accounting treatment and are accounted for under accrual accounting. If it is determined that a transaction designated as NPNS no longer meets the scope exception due to changes in estimates, the related contract would be recorded on the balance sheet at fair value combined with the immediate recognition through earnings.
Income Taxes and Valuation Allowance for Deferred Tax Assets
As of December 31, 2024, NRG’s deferred tax assets were primarily the result of U.S. federal and state NOLs, the difference between book and tax basis in property, plant, and equipment, deferred revenues and tax credit carryforwards. The realization of deferred tax assets is dependent upon the Company's ability to generate sufficient future taxable income during the periods in which those temporary differences become deductible, prior to the expiration of the tax attributes. The evaluation of deferred tax assets requires judgment in assessing the likely future tax consequences of events that have been recognized in the Company's financial statements or tax returns and forecasting future profitability by tax jurisdiction.
The Company evaluates its deferred tax assets on a jurisdictional basis to determine whether adjustments to the valuation allowance are appropriate considering changes in facts or circumstances. As of each reporting date, management considers new evidence, both positive and negative, when determining the future realization of the Company’s deferred tax assets. Given the Company’s current level of pre-tax earnings and forecasted future pre-tax earnings, the Company expects to generate income before taxes in the U.S. in future periods at a level that would fully utilize its U.S. federal NOL carryforwards and the majority of its state NOL carryforwards prior to their expiration.
The Company continues to maintain a valuation allowance of $144 million as of December 31, 2024 against deferred tax assets consisting of state NOL carryforwards and foreign NOL carryforwards in jurisdictions where the Company does not currently believe that the realization of deferred tax assets is more likely than not. As of December 31, 2023, the Company's valuation allowance balance was $275 million.
Considerable judgment is required to determine the tax treatment of a particular item that involves interpretations of complex tax laws. The Company is subject to examination by taxing authorities for income tax returns filed in the U.S. federal jurisdiction and various state and foreign jurisdictions, including operations located in Australia and Canada. The Company continues to be under audit for multiple years by taxing authorities in various jurisdictions.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2021. With few exceptions, state and Canadian income tax examinations are no longer open for years before 2015.
NRG does not intend, nor currently foresee a need, to repatriate funds held at its international operations into the U.S. These funds are deemed to be indefinitely reinvested in its foreign operations and the Company has not changed its assertion with respect to distributions of funds that would require the accrual of U.S. income tax.
74
Evaluation of Assets for Impairment
In accordance with ASC 360, Property, Plant, and Equipment ("ASC 360"), the Company evaluates property, plant and equipment and certain intangible assets for impairment whenever indicators of impairment exist. Examples of such indicators or events include:
•Significant decrease in the market price of a long-lived asset;
•Significant adverse change in the manner an asset is being used or its physical condition;
•Adverse business climate;
•Accumulation of costs significantly in excess of the amounts originally expected for the construction or acquisition of an asset;
•Current period loss combined with a history of losses or the projection of future losses; and
•Change in the Company's intent about an asset from an intent to hold to a greater than 50% likelihood that an asset will be sold, or disposed of before the end of its previously estimated useful life.
For assets to be held and used, recoverability is measured by a comparison of the carrying amount of the assets to the undiscounted future net cash flows expected to be generated by the asset, through considering project specific assumptions for long-term power and natural gas prices, escalated future project operating costs and expected plant operations. If the Company determines that the undiscounted cash flows from the asset are less than the carrying amount of the asset, NRG must estimate fair value to determine the amount of any impairment loss. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying amount of the assets exceeds the fair value of the assets, factoring in the different courses of action available to the Company. Generally, fair value will be determined using valuation techniques, such as the present value of expected future cash flows. NRG uses its best estimates in making these evaluations and considers various factors, including forward price curves for energy, fuel and operating costs. However, actual future market prices and project costs could vary from the assumptions used in the Company's estimates and the impact of such variations could be material.
Assets held-for-sale are reported at the lower of the carrying amount or fair value less the cost to sell. The estimation of fair value, whether in conjunction with an asset to be held and used or with an asset held-for-sale, and the evaluation of asset impairment are, by their nature, subjective. The Company considers quoted market prices in active markets to the extent they are available. In the absence of such information, NRG may consider prices of similar assets, consult with brokers or employ other valuation techniques. The Company will also discount the estimated future cash flows associated with the asset using a single interest rate representative of the risk involved with such an investment or asset. The use of these methods involves the same inherent uncertainty of future cash flows as previously discussed with respect to undiscounted cash flows. Actual future market prices and project costs could vary from those used in NRG's estimates and the impact of such variations could be material.
Annually, during the fourth quarter, the Company revises its views of power and fuel prices including the Company's fundamental view for long-term prices, forecasted generation and operating and capital expenditures, in connection with the preparation of its annual budget. Changes to the Company's views of long-term power and fuel prices impact the Company’s projections of profitability, based on management's estimate of supply and demand within the sub-markets for its operations and the physical and economic characteristics of each of its businesses.
For further discussion, see Item 15 — Note 10, Asset Impairments.
Goodwill and Other Intangible Assets
At December 31, 2024, the Company reported goodwill of $5.0 billion, consisting of $3.5 billion from the acquisition of Vivint in 2023, $1.2 billion from the acquisition of Direct Energy in 2021 and $0.3 billion from other retail acquisitions.
The Company applies ASC 805, Business Combinations ("ASC 805"), and ASC 350, Intangibles-Goodwill and Other ("ASC 350") to account for its goodwill and intangible assets. Under these standards, the Company amortizes all finite-lived intangible assets over their respective estimated weighted-average useful lives. Goodwill has an indefinite life and is not amortized. Goodwill is tested for impairment at least annually, or more frequently whenever an event or change in circumstances occurs that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company tests goodwill for impairment at the reporting unit level, which is identified by assessing whether the components of the Company's operating segments constitute businesses for which discrete financial information is available and whether segment management regularly reviews the operating results of those components. The Company performs the annual goodwill impairment assessment as of December 31 or when events or changes in circumstances indicate that the fair value of the reporting unit may be below the carrying amount. The Company may first assess qualitative factors to determine whether it is more likely than not that an impairment has occurred. In the absence of sufficient qualitative factors, the Company performs a
75
quantitative assessment by determining the fair value of the reporting unit and comparing to its book value. If it is determined that the fair value of a reporting unit is below its carrying amount, the Company's goodwill will be impaired at that time.
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. As a result, there can be no assurance that the estimates and assumptions made for purposes of the annual goodwill impairment test will prove to be accurate predictions of the future.
For further discussion, see Evaluation of Assets for Impairment caption above, and Item 15 — Note 10, Asset Impairments.
Business Combinations
NRG accounts for business acquisitions using the acquisition method of accounting prescribed under ASC 805. Under this method, the Company is required to record on its Consolidated Balance Sheets the estimated fair values of the acquired company’s assets and liabilities assumed at the acquisition date. The excess of the consideration transferred over the fair value of the net identifiable assets acquired and liabilities assumed is recorded as goodwill. Determining fair values of assets acquired and liabilities assumed requires significant estimates and judgments. Fair value is determined based on the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The acquired assets and assumed liabilities from the Vivint Smart Home acquisition that involved the most subjectivity in determining fair value consisted of customer relationships, developed technology, trade names, acquired debt and derivative instruments. NRG describes in detail its acquisitions in Item 15 — Note 4, Acquisitions and Dispositions, to the Consolidated Financial Statements.
The fair value of the customer relationships, technology and trade names are measured using income-based valuation methodologies, which include certain assumptions such as forecasted future cash flows, customer attrition rates, royalty rates and discount rates. Customer relationships and technology are amortized to depreciation and amortization, ratably based on discounted future cash flows. Trade names are amortized to depreciation and amortization, on a straight line basis.
The acquired Vivint Smart Home debt was measured at fair value using observable market inputs based on interest rates at the acquisition closing date. The difference between the fair value at the acquisition closing date and the principal outstanding was being amortized through interest expense over the remaining term of the debt. On October 30, 2024, the Company repaid in full the outstanding Vivint Term Loans and terminated the revolving credit facility under the Vivint Credit Agreement. For further discussion, see Item 15 — Note 12, Long-term Debt and Finance Leases.
The derivative liabilities in connection with the contractual future payment obligations with the financing providers under Vivint Smart Home’s Consumer Financing Program were measured at fair value at the acquisition closing date using a discounted cash flow model, with inputs consisting of available market data, such as market yield discount rates, as well as unobservable internally derived assumptions, such as collateral prepayment rates, collateral default rates and credit loss rates. Changes to the fair value are recorded each period through other income, net in the consolidated statement of operations.
Contingencies
NRG records reserves for estimated losses from contingencies when information available indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. Gain contingencies are not recorded until management determines it is certain that the future event will become or does become a reality. Such determinations are subject to interpretations of current facts and circumstances, forecasts of future events, and estimates of the financial impacts of such events. NRG describes in detail its contingencies in Item 15 — Note 22, Commitments and Contingencies, to the Consolidated Financial Statements.
Recent Accounting Developments
See Item 15 — Note 2, Summary of Significant Accounting Policies, to the Consolidated Financial Statements for a discussion of recent accounting developments.
76
FY 2023 10-K MD&A
SEC filing source: 0001013871-24-000005.
Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis below has been organized as follows:
•Executive Summary, including the business environment in which the Company operates, a discussion of regulation, weather, competition and other factors that affect the business, and other significant events that are important to understanding the results of operations and financial condition;
•Results of operations for the years ended December 31, 2023 and December 31, 2022, including an explanation of significant differences between the periods in the specific line items of NRG's Consolidated Statements of Operations;
•Liquidity and capital resources including liquidity position, financial condition addressing credit ratings, material cash requirements and commitments, and other obligations; and
•Critical accounting estimates that are most important to both the portrayal of the Company's financial condition and results of operations, and require management's most difficult, subjective, or complex judgments.
As you read this discussion and analysis, refer to NRG's Consolidated Statements of Operations in this Form 10-K, which present the results of the Company's operations for the years ended December 31, 2023 and 2022, and also refer to Item 1 — Business to this Form 10-K for more detail discussion about the Company's business. A discussion and analysis of fiscal year 2021 may be found in Part II, Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations of the Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Executive Summary
NRG Energy, Inc., or NRG or the Company, sits at the intersection of energy and home services. NRG is a leading energy and home services company fueled by market-leading brands, proprietary technologies and complementary sales channels. Across the U.S. and Canada, NRG delivers innovative, sustainable solutions, predominately under the brand names such as NRG, Reliant, Direct Energy, Green Mountain Energy, and Vivint, while also advocating for competitive energy markets and customer choice. The Company has a customer base that includes approximately 8 million residential consumers in addition to commercial, industrial, and wholesale customers, supported by approximately 13 GW of generation as of December 31, 2023.
Business Environment
The industry dynamics and external influences affecting the Company, its businesses, and the retail energy and power generation industry in 2023 and for the future medium term include:
Market Dynamics — The price of natural gas plays an important role in setting the price of electricity in many of the regions where NRG operates. Natural gas prices are driven by variables including demand from the industrial, residential, and electric sectors, productivity across natural gas supply basins, costs of natural gas production, changes in pipeline infrastructure, global LNG demand, exports of natural gas, and the financial and hedging profile of natural gas customers and producers. In 2023, the average natural gas price at Henry Hub was $2.74 per MMBtu compared to $6.64 per MMBtu in 2022, representing a decrease of 59%.
NRG may experience impacts to gross margins due to significant, rapid changes in current natural gas prices, the impact those prices have on power prices, and the lag in its ability to make a corresponding adjustment to the retail rates it charges customers on term and month to month contracts. The Company hedges its load commitments in order to mitigate the impact of changes in commodity prices, and as a result, these gross margin impacts would be realized in future periods until it is able to make the corresponding adjustments to the retail customer rates.
The relative price of natural gas as compared to coal and prevailing power prices are the primary driver of coal demand. Coal commodity prices decreased slightly in 2023.
44
Electricity Prices — The price of electricity is a key determinant of the profitability of the Company. Many variables such as the price of different fuels, weather, load growth and unit availability all coalesce to impact the final price for electricity and the Company's profitability. An increase in supply cost volatility in the competitive retail markets may result in smaller companies choosing to exit the market, which may result in further consolidation in the competitive retail space. The following table summarizes average on-peak power prices for each of the major markets in which NRG operates. For the year ended December 31, 2023, as compared to the same period in 2022, Texas, East and West average on-peak power prices decreased as a result of lower natural gas prices.
| Average On-Peak Power Price ($/MWh) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | 2023 vs 2022 | |||||||||
| Region | 2023 | 2022 | Change % | |||||||
| Texas | ||||||||||
| ERCOT - Houston(a) | $ | 74.32 | $ | 90.62 | (18) | % | ||||
| ERCOT - North(a) | 72.89 | 78.34 | (7) | % | ||||||
| East | ||||||||||
| NY J/NYC(b) | 38.95 | 93.58 | (58) | % | ||||||
| NEPOOL(b) | 41.36 | 92.42 | (55) | % | ||||||
| COMED (PJM)(b) | 32.72 | 71.86 | (54) | % | ||||||
| PJM West Hub(b) | 39.34 | 83.48 | (53) | % | ||||||
| West | ||||||||||
| CAISO - SP15(b) | 60.17 | 87.67 | (31) | % | ||||||
| MISO - Louisiana Hub(b) | 33.64 | 71.12 | (53) | % |
(a)Average on-peak power prices based on real time settlement prices as published by the respective ISOs
(b)Average on-peak power prices based on day-ahead settlement prices as published by the respective ISOs
Increased Awareness of, and Action to Combat, Climate Change —Diverse groups of stakeholders, including investors, asset managers, financial institutions, non-government organizations, industry coalitions, individual companies, consumer groups and academic institutions, are increasingly engaged in efforts to limit global warming in the post-industrial era to 1.5 degrees Celsius. As a result, policymakers and regulators at regional, national, sub-national and local levels of government, both in the U.S. and other parts of the world, are increasingly focused on actions to combat climate change.
NRG actively monitors climate change related developments that could impact its business and regularly engages with a diverse set of stakeholders on these issues. Such engagement helps the Company identify and pursue potential opportunities both to decarbonize its business and better serve its customers. NRG is committed to providing transparent disclosures of its climate risks and opportunities to stakeholders. The Company was an early supporter of the Task Force on Climate-related Financial Disclosures ("TCFD") recommendations after they were issued in 2017, published a TCFD mapping disclosure in December 2020 and issued a stand-alone TCFD report in December 2021.
Lower Carbon Infrastructure Development — Policy mechanisms at the state and federal level, including production and investment tax credits, cash grants, loan guarantees, accelerated depreciation tax benefits, RPS, and carbon trading plans, have supported and continue to support the development of renewable generation, demand-side and smart grid, and other lower carbon infrastructure technologies. The U.S. Inflation Reduction Act, signed into law in August 2022, is intended to further support the deployment of lower carbon energy technologies. As costs associated with the development of lower carbon infrastructure, such as wind and solar generating facilities, continue to evolve and impact the development of lower carbon infrastructure in the markets where the Company participates, it may impact the ability of the Company's generating facilities to participate in those markets. According to ERCOT, 41% of 2023 energy consumption in the ERCOT market was generated from carbon emission-free resources, with wind power contributing 24%. In addition, as subsidies and incentives contribute to increases in renewable power sources, customer awareness and preferences are shifting toward sustainable solutions. Increased demand for sustainable energy products from both residential and commercial customers creates opportunities for diversified product offerings in competitive retail markets.
Digitization and Customization — The electric industry is experiencing major technological changes in the way power is distributed and consumed by end-use customers. The electric grid is shifting from a centralized analog system, where power is generated from limited sources and flows in one direction, to a decentralized multidirectional system, where power can be generated from a number of distributed resources and stored or dispatched on an as-needed basis. In addition, customers are seeking new ways to engage with their power providers. Technologies like smart thermostats, smart appliances and electric vehicles are giving individuals more choice and control over their electricity usage. Power providers are starting to engage with customers who have transitioned to smart homes with new offerings, including but not limited to behind-the-meter demand
45
response, or virtual power plant products. Companies with large customer bases in competitive market places are poised to create further engagement with their customer bases and help their customers further integrate their smart home into their daily lives.
Weather — Weather conditions in the regions of the U.S. in which NRG conducts business influence the Company's financial results. Weather conditions can affect the supply and demand for electricity and fuels and may also impact the availability of the Company's generating assets. Changes in energy supply and demand may impact the price of these energy commodities in both the spot and forward markets, which may affect the Company's results in any given period. Typically, demand for and the price of electricity is higher in the summer and the winter seasons, when temperatures and resultant demand are more extreme. The demand for and price of natural gas is also generally higher in the winter. However, all regions of the U.S. typically do not experience extreme weather conditions at the same time, thus NRG's operations are typically not exposed to the effects of extreme weather in all parts of its business at once.
Other Factors — A number of other factors significantly influence the level and volatility of prices for energy commodities and related derivative products for NRG's business. These factors include:
•seasonal, daily and hourly changes in demand;
•extreme peak demands;
•performance of renewable generation;
•available supply resources;
•transportation and transmission availability and reliability within and between regions;
•location of NRG's generating facilities relative to the location of its load-serving opportunities;
•procedures used to maintain the integrity of the physical electricity system during extreme conditions; and
•changes in the nature and extent of federal and state regulations.
These factors can affect energy commodity and derivative prices in different ways and to different degrees. These effects may vary throughout the country as a result of regional differences in:
•weather conditions;
•market liquidity;
•capability and reliability of the physical electricity and gas systems;
•local transportation systems; and
•the nature and extent of electricity deregulation.
Environmental Matters, Regulatory Matters and Legal Proceedings — Details of environmental matters are presented in Item 15 — Note 25, Environmental Matters, to the Consolidated Financial Statements and Item 1 — Business, Environmental Matters. Details of regulatory matters are presented in Item 15 — Note 24, Regulatory Matters, to the Consolidated Financial Statements and Item 1 — Business, Regulatory Matters. Details of legal proceedings are presented in Item 15 — Note 23, Commitments and Contingencies, to the Consolidated Financial Statements. Some of this information relates to costs that may be material to the Company's financial results.
Significant Events
The following significant events occurred during 2023 and through the filing date, as further described within this Management's Discussion and Analysis and the Consolidated Financial Statements:
Vivint Smart Home Acquisition and related financings
On March 10, 2023, the Company completed the acquisition of Vivint Smart Home. The Company paid $12 per share, or $2.6 billion in cash. See Item 15 — Note 4, Acquisitions and Dispositions, to the Consolidated Financial Statements for further discussion.
On March 9, 2023, the Company issued 650,000 shares of 10.25% Series A Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock. The proceeds, net of issuance costs, of $635 million were used to partially fund the Vivint Smart Home acquisition.
On March 9, 2023, the Company issued $740 million of aggregate principal amount of 7.000% senior secured first lien notes due 2033. The net proceeds of $724 million, net of issuance costs, were used to partially fund the Vivint Smart Home acquisition.
46
Dispositions
On November 1, 2023, the Company closed on the previously announced sale of its 44% equity interest in STP to Constellation. Proceeds of $1.75 billion were reduced by working capital and other adjustments of $96 million, resulting in net proceeds of $1.654 billion.
On October 2, 2023, the Company closed on the sale of its 100% ownership in the Gregory natural gas generating facility in Texas for $102 million.
On January 6, 2023, NRG closed on the sale of land and related assets from the Astoria site, within the East region of operations, for proceeds of $212 million subject to transaction fees of $3 million and certain indemnifications. NRG recognized a gain on the sale of $199 million. As part of the transaction, NRG entered into an agreement to lease the land back for the purpose of operating the Astoria gas turbines. Decommissioning was completed in December 2023 and the lease agreement has been terminated.
Operations
In May 2022, W.A. Parish Unit 8 came offline as a result of damage to the steam turbine/generator. The extended forced outage ended in September 2023 and the unit has returned to service.
During the second quarter of 2022, the Company announced the planned retirement of the Joliet generating facility in 2023. On September 1, 2023, the Joliet generating facility fully retired.
The Company's strategy is to procure mid to long-term renewable generation through power purchase agreements. As of December 31, 2023, NRG has entered into Renewable PPAs totaling approximately 1.9 GW with third-party project developers and other counterparties, of which approximately 1.1 GW are operational. The average tenor of these agreements is eleven years. The Company expects to continue evaluating and executing similar agreements that support the needs of the business. The total GW entered into through Renewable PPAs may be impacted by contract terminations when they occur.
Capital Allocation
In June 2023, NRG revised its long-term capital allocation policy to target allocating approximately 80% of cash available for allocation after debt reduction to be returned to shareholders. As part of the revised capital allocation framework, the Company announced an increase to its share repurchase authorization to $2.7 billion, to be executed through 2025.
On November 6, 2023, the Company executed Accelerated Share Repurchase agreements to repurchase a total of $950 million of NRG's outstanding common stock. Under the ASR, the Company paid a total of $950 million and will receive shares of NRG's common stock on specified settlement dates.
During the year ended December 31, 2023, the Company completed $1.2 billion of share repurchases, including the $950 million ASR and $200 million of open market repurchases, under the $2.7 billion authorization. See Item 15 - Note 16, Capital Structure, to the Consolidated Financial Statements for additional discussion.
In the first quarter of 2023, NRG increased the annual dividend on its common stock to $1.51 from $1.40 per share, representing an 8% increase from 2022. Beginning in the first quarter of 2024, NRG increased the annual dividend by 8% to $1.63 per share. The Company expects to target an annual dividend growth rate of 7-9% per share in subsequent years.
During 2023, the Company reduced its debt by $900 million using funds from cash from operations. Additionally, the Company redeemed $620 million in aggregate principal amount of its 3.875% Senior Notes, due 2032, for $502 million using a portion of the proceeds from the sale of STP.
The Company intends to spend approximately $500 million reducing debt during 2024 to maintain its targeted credit metrics. The Company intends to fund the debt reduction from cash from operations.
47
Consolidated Results of Operations for the years ended December 31, 2023 and 2022
The following table provides selected financial information for the Company:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | Change | |||||||
| Revenue | ||||||||||
| Retail revenue | $ | 27,467 | $ | 29,722 | $ | (2,255) | ||||
| Energy revenue(a) | 553 | 1,250 | (697) | |||||||
| Capacity revenue(a) | 197 | 272 | (75) | |||||||
| Mark-to-market for economic hedging activities | 144 | (83) | 227 | |||||||
| Contract amortization | (32) | (39) | 7 | |||||||
| Other revenues(a)(b) | 494 | 421 | 73 | |||||||
| Total revenue | 28,823 | 31,543 | (2,720) | |||||||
| Operating Costs and Expenses | ||||||||||
| Cost of fuel | 992 | 1,919 | 927 | |||||||
| Purchased energy and other cost of sales(c) | 20,647 | 24,984 | 4,337 | |||||||
| Mark-to-market for economic hedging activities | 3,007 | (1,331) | (4,338) | |||||||
| Contract and emissions credit amortization(c) | 93 | 111 | 18 | |||||||
| Operations and maintenance | 1,397 | 1,352 | (45) | |||||||
| Other cost of operations | 390 | 411 | 21 | |||||||
| Cost of operations (excluding depreciation and amortization shown below) | 26,526 | 27,446 | 920 | |||||||
| Depreciation and amortization | 1,127 | 634 | (493) | |||||||
| Impairment losses | 26 | 206 | 180 | |||||||
| Selling, general and administrative costs | 1,968 | 1,228 | (740) | |||||||
| Provision for credit losses | 251 | 11 | (240) | |||||||
| Acquisition-related transaction and integration costs | 119 | 52 | (67) | |||||||
| Total operating costs and expenses | 30,017 | 29,577 | (440) | |||||||
| Gain on sale of assets | 1,578 | 52 | 1,526 | |||||||
| Operating Income | 384 | 2,018 | (1,634) | |||||||
| Other Income/(Expense) | ||||||||||
| Equity in earnings of unconsolidated affiliates | 16 | 6 | 10 | |||||||
| Impairment losses on investments | (102) | — | (102) | |||||||
| Other income, net | 47 | 56 | (9) | |||||||
| Gain on debt extinguishment | 109 | — | 109 | |||||||
| Interest expense | (667) | (417) | (250) | |||||||
| Total other expenses | (597) | (355) | (242) | |||||||
| (Loss)/Income Before Income Taxes | (213) | 1,663 | (1,876) | |||||||
| Income tax (benefit)/expense | (11) | 442 | (453) | |||||||
| Net (Loss)/Income | $ | (202) | $ | 1,221 | $ | (1,423) |
(a)Includes realized gains and losses from financially settled transactions
(b)Includes trading gains and losses and ancillary revenues
(c)Includes amortization of SO2 and NOx credits and excludes amortization of RGGI credits
Gross Margin
The Company calculates gross margin in order to evaluate operating performance as revenues less cost of fuel, purchased energy and other costs of sales, mark-to-market for economic hedging activities, contract and emission credit amortization and depreciation and amortization.
Economic Gross Margin
In addition to gross margin, the Company evaluates its operating performance using the measure of economic gross margin, which is not a GAAP measure and may not be comparable to other companies’ presentations or deemed more useful
48
than the GAAP information provided elsewhere in this report. Economic gross margin should be viewed as a supplement to and not a substitute for the Company's presentation of gross margin, which is the most directly comparable GAAP measure. Economic gross margin is not intended to represent gross margin. The Company believes that economic gross margin is useful to investors as it is a key operational measure reviewed by the Company's chief operating decision maker. Economic gross margin is defined as the sum of retail revenue, energy revenue, capacity revenue and other revenue, less cost of fuels, purchased energy and other cost of sales. Economic gross margin does not include mark-to-market gains or losses on economic hedging activities, contract amortization, emission credit amortization, depreciation and amortization, operations and maintenance, or other costs of operations.
The following tables present the composition and reconciliation of gross margin and economic gross margin for the years ended December 31, 2023 and 2022:
| Year Ended December 31, 2023 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Services/Other | Vivint Smart Home | Corporate/Eliminations | Total | ||||||||||||||||||
| Retail revenue | $ | 10,030 | $ | 11,946 | $ | 3,943 | $ | 1,549 | $ | (1) | $ | 27,467 | ||||||||||||
| Energy revenue | 77 | 291 | 185 | — | — | 553 | ||||||||||||||||||
| Capacity revenue | — | 197 | 2 | — | (2) | 197 | ||||||||||||||||||
| Mark-to-market for economic hedging activities | — | 57 | 103 | — | (16) | 144 | ||||||||||||||||||
| Contract amortization | — | (32) | — | — | — | (32) | ||||||||||||||||||
| Other revenue(a) | 369 | 88 | 48 | — | (11) | 494 | ||||||||||||||||||
| Total revenue | 10,476 | 12,547 | 4,281 | 1,549 | (30) | 28,823 | ||||||||||||||||||
| Cost of fuel | (760) | (112) | (120) | — | — | (992) | ||||||||||||||||||
| Purchased energy and other costs of sales(b)(c)(d) | (6,288) | (10,683) | (3,532) | (153) | 9 | (20,647) | ||||||||||||||||||
| Mark-to-market for economic hedging activities | 315 | (2,471) | (867) | — | 16 | (3,007) | ||||||||||||||||||
| Contract and emissions credit amortization | (11) | (68) | (14) | — | — | (93) | ||||||||||||||||||
| Depreciation and amortization | (294) | (116) | (95) | (586) | (36) | (1,127) | ||||||||||||||||||
| Gross margin | $ | 3,438 | $ | (903) | $ | (347) | $ | 810 | $ | (41) | $ | 2,957 | ||||||||||||
| Less: Mark-to-market for economic hedging activities, net | 315 | (2,414) | (764) | — | — | (2,863) | ||||||||||||||||||
| Less: Contract and emissions credit amortization, net | (11) | (100) | (14) | — | — | (125) | ||||||||||||||||||
| Less: Depreciation and amortization | (294) | (116) | (95) | (586) | (36) | (1,127) | ||||||||||||||||||
| Economic gross margin | $ | 3,428 | $ | 1,727 | $ | 526 | $ | 1,396 | $ | (5) | $ | 7,072 | ||||||||||||
| (a)Includes trading gains and losses and ancillary revenues | ||||||||||||||||||||||||
| (b)Includes capacity and emissions credits | ||||||||||||||||||||||||
| (c)Includes $3.1 billion, $244 million and $1.1 billion of TDSP expense in Texas, East, and West/Services/Other respectively | ||||||||||||||||||||||||
| (d)Excludes depreciation and amortization shown separately |
49
| Year Ended December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Business Metrics | Texas | East | West/Services/Other | Vivint Smart Home | Corporate/Eliminations | Total | ||||||||||||
| Home electricity sales volume (GWh) | 40,032 | 12,838 | 2,243 | — | — | 55,113 | ||||||||||||
| Business electricity sales volume (GWh) | 40,250 | 46,438 | 10,393 | — | — | 97,081 | ||||||||||||
| Home natural gas retail sales volumes (MDth) | — | 49,990 | 75,150 | — | — | 125,140 | ||||||||||||
| Business natural gas retail sales volumes (MDth) | — | 1,587,052 | 179,888 | — | — | 1,766,940 | ||||||||||||
| Average retail Home customer count (in thousands)(a) | 2,878 | 1,856 | 774 | — | — | 5,508 | ||||||||||||
| Ending retail Home customer count (in thousands)(a) | 2,928 | 2,137 | 762 | — | — | 5,827 | ||||||||||||
| Average Vivint Smart Home subscriber count (in thousands)(b) | — | — | — | 2,008 | — | 2,008 | ||||||||||||
| Ending Vivint Smart Home subscriber count (in thousands)(b) | — | — | — | 2,043 | — | 2,043 | ||||||||||||
| GWh sold | 30,776 | 5,396 | 5,903 | — | — | 42,075 | ||||||||||||
| GWh generated (c) | 30,776 | 2,016 | 5,903 | — | — | 38,695 | ||||||||||||
| (a)Home customer count includes recurring residential customers, services customers and community choice. | ||||||||||||||||||
| (b)Vivint Smart Home subscribers includes customers that also purchase other NRG products | ||||||||||||||||||
| (c) Includes owned and leased generation, excludes tolled generation and equity investments |
| Year Ended December 31, 2022 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Services/Other | Corporate/Eliminations | Total | |||||||||||||||
| Retail revenue | $ | 9,617 | $ | 15,856 | $ | 4,250 | $ | (1) | $ | 29,722 | ||||||||||
| Energy revenue | 111 | 641 | 466 | 32 | 1,250 | |||||||||||||||
| Capacity revenue | — | 232 | 40 | — | 272 | |||||||||||||||
| Mark-to-market for economic hedging activities | 2 | (30) | (56) | 1 | (83) | |||||||||||||||
| Contract amortization | — | (40) | 1 | — | (39) | |||||||||||||||
| Other revenue(a) | 327 | 104 | 5 | (15) | 421 | |||||||||||||||
| Total revenue | 10,057 | 16,763 | 4,706 | 17 | 31,543 | |||||||||||||||
| Cost of fuel | (1,213) | (376) | (330) | — | (1,919) | |||||||||||||||
| Purchased energy and other costs of sales(b)(c)(d) | (6,379) | (14,782) | (3,804) | (19) | (24,984) | |||||||||||||||
| Mark-to-market for economic hedging activities | 611 | 218 | 503 | (1) | 1,331 | |||||||||||||||
| Contract and emissions credit amortization | — | (91) | (20) | — | (111) | |||||||||||||||
| Depreciation and amortization | (310) | (208) | (85) | (31) | (634) | |||||||||||||||
| Gross margin | $ | 2,766 | $ | 1,524 | $ | 970 | $ | (34) | $ | 5,226 | ||||||||||
| Less: Mark-to-market for economic hedging activities, net | 613 | 188 | 447 | — | 1,248 | |||||||||||||||
| Less: Contract and emissions credit amortization, net | — | (131) | (19) | — | (150) | |||||||||||||||
| Less: Depreciation and amortization | (310) | (208) | (85) | (31) | (634) | |||||||||||||||
| Economic gross margin | $ | 2,463 | $ | 1,675 | $ | 627 | $ | (3) | $ | 4,762 | ||||||||||
| (a)Includes trading gains and losses and ancillary revenues | ||||||||||||||||||||
| (b)Includes capacity and emissions credits | ||||||||||||||||||||
| (c)Includes $3.0 billion, $120 million and $1.1 billion of TDSP expense in Texas, East, and West/Services/Other respectively | ||||||||||||||||||||
| (d)Excludes depreciation and amortization shown separately |
50
| Year Ended December 31, 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Business Metrics | Texas | East | West/Services/Other | Corporate/Eliminations | Total | ||||||||||
| Home electricity sales volume (GWh) | 43,155 | 13,269 | 2,250 | — | 58,674 | ||||||||||
| Business electricity sales volume (GWh) | 38,447 | 47,724 | 10,231 | — | 96,402 | ||||||||||
| Home natural gas retail sales volumes (MDth) | — | 53,051 | 92,035 | — | 145,086 | ||||||||||
| Business natural gas retail sales volumes (MDth) | — | 1,618,946 | 154,074 | — | 1,773,020 | ||||||||||
| Average retail Home customer count (in thousands)(a) | 2,961 | 1,783 | 799 | — | 5,543 | ||||||||||
| Ending retail Home customer count (in thousands)(a) | 2,859 | 1,761 | 786 | — | 5,406 | ||||||||||
| GWh sold | 37,275 | 10,832 | 6,676 | — | 54,783 | ||||||||||
| GWh generated(b) | 37,275 | 7,282 | 6,676 | — | 51,233 | ||||||||||
| (a)Home customer count includes recurring residential customers, services customers and community choice | |||||||||||||||
| (b)Includes owned and leased generation, excludes tolled generation and equity investments |
The following table represents the weather metrics for 2023 and 2022:
| Year ended December 31, | Quarter ended December 31, | Quarter ended September 30, | Quarter ended June 30, | Quarter ended March 31, | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weather Metrics | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | ||||||||||||||||||||||||||||
| 2023 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs(b) | 3,468 | 1,229 | 2,024 | 285 | 85 | 158 | 2,039 | 817 | 1,291 | 978 | 273 | 502 | 166 | 54 | 73 | ||||||||||||||||||||||||||||
| HDDs(b) | 1,469 | 4,139 | 2,105 | 613 | 1,520 | 688 | — | 48 | 4 | 57 | 479 | 254 | 799 | 2,092 | 1,159 | ||||||||||||||||||||||||||||
| 2022 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 3,417 | 1,340 | 2,133 | 277 | 72 | 160 | 1,789 | 874 | 1,268 | 1,283 | 352 | 674 | 68 | 42 | 31 | ||||||||||||||||||||||||||||
| HDDs | 1,935 | 4,627 | 2,232 | 734 | 1,683 | 884 | — | 54 | 3 | 24 | 486 | 194 | 1,177 | 2,404 | 1,151 | ||||||||||||||||||||||||||||
| 10-year average | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 3,051 | 1,311 | 1,939 | 290 | 91 | 163 | 1,673 | 824 | 1,173 | 986 | 356 | 557 | 102 | 40 | 46 | ||||||||||||||||||||||||||||
| HDDs | 1,715 | 4,766 | 2,064 | 665 | 1,642 | 774 | 5 | 52 | 9 | 67 | 547 | 188 | 978 | 2,525 | 1,093 |
(a)The West/Services/Other weather metrics are comprised of the average of the CDD and HDD regional results for the West - California and West - South Central regions
(b)National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day ("CDD"), represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day ("HDD"), represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period
51
Gross margin and economic gross margin
Gross margin decreased $2.3 billion and economic gross margin increased $2.3 billion, both of which include intercompany sales, during the year ended December 31, 2023, compared to the same period in 2022. The detail by segment is as follows:
Texas
| (In millions) | ||
|---|---|---|
| Higher gross margin due to the net effect of: •a 15%, or $548 million, decrease in cost to serve the retail load, primarily driven by lower supply costs which were a result of lower realized power pricing, the diversified supply strategy and improved plant performance coupled with the 2022 impact of the W.A. Parish Unit 8 extended outage that began in May 2022, net of business interruption insurance proceeds; and•increased net revenue rates of $5.45 per MWh, or $523 million, partially offset by changes in customer term, product and mix of $61 million | $ | 1,010 |
| Lower gross margin due to a decrease in load of 1.5 TWhs from weather | (58) | |
| Higher gross margin from market optimization activities | 33 | |
| Other | (20) | |
| Increase in economic gross margin | $ | 965 |
| Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | (298) | |
| Increase in contract and emissions credit amortization | (11) | |
| Decrease in depreciation and amortization | 16 | |
| Increase in gross margin | $ | 672 |
East
| (In millions) | ||
|---|---|---|
| Lower gross margin due to a decrease in generation and capacity as a result of asset retirements | $ | (116) |
| Lower natural gas gross margin including the impact of transportation and storage contract optimization, reflects lower net revenue rates from changes in customer term, product and mix of $2.35 per Dth, or $3.86 billion, partially offset by lower supply costs of $2.30 per Dth, or $3.78 billion | (82) | |
| Lower gross margin from the sales of NOx emissions credits | (24) | |
| Lower natural gas gross margin from a decrease in load of 6.9 MMDth due to weather and changes in customer mix | (16) | |
| Lower electric gross margin from a decrease in load of 686 GWhs primarily due to weather | (16) | |
| Higher electric gross margin due to higher net revenue rates as a result of changes in customer term, product and mix of $2.50 per MWh, or $155 million, as well as lower supply costs of $1.50 per MWh, or $86 million driven primarily by decreases in power prices | 241 | |
| Higher gross margin due to an increase in average realized pricing and a decrease in supply costs at Midwest Generation, offset by lower gross margin as a result of a 74% decrease in generation volumes due to dark spread contractions | 56 | |
| Higher gross margin primarily due to net capacity performance penalties resulting from Winter Storm Elliott in 2022 and an increase in NYISO capacity pricing, partially offset by a decrease in PJM capacity prices | 16 | |
| Other | (7) | |
| Increase in economic gross margin | $ | 52 |
| Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | (2,602) | |
| Decrease in contract amortization | 31 | |
| Decrease in depreciation and amortization | 92 | |
| Decrease in gross margin | $ | (2,427) |
52
West/Services/Other
| (In millions) | ||
|---|---|---|
| Lower gross margin at Cottonwood driven by lower average realized power prices, planned outages in 2023 and capacity performance bonus resulting from PJM Winter Storm Elliott in 2022 | $ | (76) |
| Lower gross margin primarily due to lower Services sales | (51) | |
| Lower electric gross margin due to an increase in supply costs of $6.50 per MWh, or $82 million, partially offset by higher revenue rates of $5.25 per MWh, or $64 million, and changes in customer mix of $2 million | (16) | |
| Higher gross margin from market optimization activities | 28 | |
| Higher natural gas gross margin due to a decrease in supply costs of $0.90 per Dth, or $228 million, and changes in customer mix of $4 million, partially offset by lower revenue rates of $0.85 per Dth, or $218 million | 14 | |
| Decrease in economic gross margin | $ | (101) |
| Decrease in mark-to-market for economic hedges primarily due to net unrealized gains/losses on open positions related to economic hedges | (1,211) | |
| Decrease in contract amortization | 5 | |
| Increase in depreciation and amortization | (10) | |
| Decrease in gross margin | $ | (1,317) |
Vivint Smart Home(a)
| (In millions) | ||
|---|---|---|
| Increase due to the acquisition of Vivint Smart Home | $ | 1,396 |
| Increase in economic gross margin | $ | 1,396 |
| Increase in depreciation and amortization | (586) | |
| Increase in gross margin | $ | 810 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Mark-to-market for Economic Hedging Activities
Mark-to-market for economic hedging activities includes asset-backed hedges that have not been designated as cash flow hedges. Total net mark-to-market results decreased by $4.1 billion during the year ended December 31, 2023, compared to the same period in 2022.
The breakdown of gains and losses included in revenues and operating costs and expenses by segment is as follows:
| Year Ended December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Services/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges | $ | — | $ | (25) | $ | 56 | $ | (12) | $ | 19 | ||||||||
| Reversal of acquired (gain) positions related to economic hedges | — | (2) | — | — | (2) | |||||||||||||
| Net unrealized gains on open positions related to economic hedges | — | 84 | 47 | (4) | 127 | |||||||||||||
| Total mark-to-market gains in revenues | $ | — | $ | 57 | $ | 103 | $ | (16) | $ | 144 | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains) on settled positions related to economic hedges | $ | (473) | $ | (812) | $ | (480) | $ | 12 | $ | (1,753) | ||||||||
| Reversal of acquired loss/(gain) positions related to economic hedges | 17 | 11 | (6) | — | 22 | |||||||||||||
| Net unrealized gains/(losses) on open positions related to economic hedges | 771 | (1,670) | (381) | 4 | (1,276) | |||||||||||||
| Total mark-to-market gains/(losses) in operating costs and expenses | $ | 315 | $ | (2,471) | $ | (867) | $ | 16 | $ | (3,007) |
53
| Year Ended December 31, 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Services/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges | $ | 2 | $ | (5) | $ | 40 | $ | (8) | $ | 29 | ||||||||
| Reversal of acquired (gain) positions related to economic hedges | — | (3) | — | — | (3) | |||||||||||||
| Net unrealized (losses) on open positions related to economic hedges | — | (22) | (96) | 9 | (109) | |||||||||||||
| Total mark-to-market gains/(losses) in revenues | $ | 2 | $ | (30) | $ | (56) | $ | 1 | $ | (83) | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains) on settled positions related to economic hedges | $ | (366) | $ | (738) | $ | (165) | $ | 8 | $ | (1,261) | ||||||||
| Reversal of acquired loss/(gain) positions related to economic hedges | 29 | (5) | (19) | — | 5 | |||||||||||||
| Net unrealized gains on open positions related to economic hedges | 948 | 961 | 687 | (9) | 2,587 | |||||||||||||
| Total mark-to-market gains in operating costs and expenses | $ | 611 | $ | 218 | $ | 503 | $ | (1) | $ | 1,331 |
Mark-to-market results consist of unrealized gains and losses on contracts that are yet to be settled. The settlement of these transactions is reflected in the same revenue or cost caption as the items being hedged.
The reversals of acquired gain or loss positions were valued based upon the forward prices on the acquisition date.
For the year ended December 31, 2023, the $144 million gain in revenues from economic hedge positions was driven by an increase in the value of open positions as a result of decreases in power prices. The $3.0 billion loss in operating costs and expenses from economic hedge positions was driven primarily by the reversal of previously recognized unrealized gains on contracts that settled during the period, as well as a decrease in the value of East and West/Other open positions as a result of decreases in natural gas and power prices. This was partially offset by an increase in the value of Texas open positions as a result of increases in ERCOT power prices.
For the year ended December 31, 2022, the $83 million loss in revenues from economic hedge positions was driven by a decrease in the value of open positions as a result of increases in power prices across all segments, partially offset by the reversal of previously recognized unrealized losses on contracts that settled during the period. The $1.3 billion gain in operating costs and expenses from economic hedge positions was driven primarily by an increase in the value of open positions as a result of increases in natural gas and power prices across all segments partially offset by the reversal of previously recognized unrealized gains on contracts that settled during the period.
In accordance with ASC 815, the following table represents the results of the Company's financial and physical trading of energy commodities for the years ended December 31, 2023 and 2022. The realized and unrealized financial and physical trading results are included in revenue. The Company's trading activities are subject to limits within the Company's Risk Management Policy.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | ||||
| Trading gains/(losses) | ||||||
| Realized | $ | 11 | $ | 6 | ||
| Unrealized | 38 | (4) | ||||
| Total trading gains | $ | 49 | $ | 2 |
54
Operations and Maintenance Expenses
Operations and maintenance expenses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Corporate | Eliminations | Total | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | $ | 624 | $ | 345 | $ | 245 | $ | 187 | $ | — | $ | (4) | $ | 1,397 | ||||||||||||
| Year Ended December 31, 2022 | 749 | 391 | 214 | — | 1 | (3) | 1,352 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Operations and maintenance expenses increased by $45 million for the year ended December 31, 2023, compared to the same period in 2022, due to the following:
| (In millions) | ||
|---|---|---|
| Increase due to the acquisition of Vivint Smart Home | $ | 187 |
| Increase in retail operation personnel costs primarily driven by an increase in accruals as part of the Company's annual incentive plan reflecting financial outperformance for the year | 48 | |
| Increase in major maintenance expenditures associated with the scope and duration of outages at the Texas gas facilities and Cottonwood, partially offset by the Texas coal facilities (excluding W.A. Parish Unit 8 included below) | 21 | |
| Decrease due to the current year partial property insurance claim for the extended outage at W.A. Parish Unit 8, as well as restoration expenses incurred in 2022, partially offset by the prior year Limestone property insurance claim | (124) | |
| Decrease driven by the disposition of STP and Gregory in 2023 | (28) | |
| Decrease in variable operation and maintenance expense due to a reduction in PJM generation volumes in 2023 | (26) | |
| Decrease due to change in estimates of environmental remediation costs at deactivated sites in the East in 2022 | (23) | |
| Decrease driven primarily by East asset retirements, partially offset by an increase in deactivation costs in the West | (8) | |
| Other | (2) | |
| Increase in operations and maintenance expense | $ | 45 |
Other Cost of Operations
Other Cost of operations are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Total | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | $ | 243 | $ | 131 | $ | 13 | $ | 3 | $ | 390 | ||||||||||
| Year Ended December 31, 2022 | 246 | 149 | 16 | — | 411 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Other cost of operations decreased by $21 million for the year ended December 31, 2023, compared to the same period in 2022, due to the following:
| (In millions) | ||
|---|---|---|
| Decrease due to changes in current year ARO cost estimates, primarily at Jewett Mine | $ | (28) |
| Decrease in retail gross receipt taxes due to lower revenue in the East offset by higher revenues in Texas | (10) | |
| Decrease driven by the disposition of STP and Gregory in 2023 | (5) | |
| Increase due to higher property insurance premiums | 18 | |
| Other | 4 | |
| Decrease in other cost of operations | $ | (21) |
55
Depreciation and Amortization
Depreciation and amortization expenses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Corporate | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | $ | 294 | $ | 116 | $ | 95 | $ | 586 | $ | 36 | $ | 1,127 | ||||||||||
| Year Ended December 31, 2022 | 310 | 208 | 85 | — | 31 | 634 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Depreciation and amortization expense increased by $493 million for the year ended December 31, 2023, compared to the same period in 2022, primarily due to higher amortization of intangible assets due to the acquisition of Vivint Smart Home in March 2023, partially offset by lower depreciation at Midwest Generation as a result of asset impairments and retirements in 2022.
Impairment Losses
During the year ended December 31, 2023, the Company recorded impairment losses related to property plant and equipment and leases of $2 million, $4 million and $20 million in the Texas, East and West/Services/Other segments, respectively.
During the year ended December 31, 2022, the Company recorded impairment losses of $206 million, of which $150 million were related to the decline in PJM capacity prices and the near-term retirement date of the Joliet facility, $43 million related to the purchase and sale agreement for the sale of the land and related assets at the Astoria generating site and the planned withdrawal and cancellation of its proposed Astoria redevelopment project, and an additional $13 million in the East segment.
Refer to Item 15 — Note 11, Asset Impairments, to the Consolidated Financial Statements for further discussion.
Selling, General and Administrative Costs
Selling, general and administrative costs are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Corporate/ Eliminations | Total | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | $ | 637 | $ | 573 | $ | 202 | $ | 499 | $ | 57 | $ | 1,968 | |||||||||||
| Year Ended December 31, 2022 | 559 | 428 | 202 | — | 39 | 1,228 |
(a) Includes results of operations following the acquisition date of March 10, 2023
Selling, general and administrative costs increased by $740 million for the year ended December 31, 2023 compared to the same period in 2022, due to the following:
| (In millions) | ||
|---|---|---|
| Increase due to the acquisition of Vivint Smart Home | $ | 499 |
| Increase in personnel costs primarily driven by an increase in accruals as part of the Company's annual incentive plan reflecting financial outperformance for the year | 140 | |
| Increase in broker fee and commissions expenses | 49 | |
| Increase in marketing and media expenses | 28 | |
| Increase in consulting and legal expenses | 17 | |
| Other | 7 | |
| Increase in selling, general and administrative costs | $ | 740 |
Provision for Credit Losses
Provision for credit losses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Vivint Smart Home(a) | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2023 | $ | 159 | $ | 28 | $ | 30 | $ | 34 | $ | 251 | |||||||||||
| Year Ended December 31, 2022 | (40) | 28 | 23 | — | 11 |
(a) Includes results of operations following the acquisition date of March 10, 2023
56
Provision for credit losses increased by $240 million for the year ended December 31, 2023, compared to the same period in 2022, due to the following:
| (In millions) | ||
|---|---|---|
| Increase due to Winter Storm Uri loss mitigation recognized as income in 2022 | $ | 126 |
| Increase due to higher Home retail revenues, deteriorated customer payment behavior and the longer duration of the Texas disconnect moratorium in 2023 as compared to 2022 | 80 | |
| Increase due to the acquisition of Vivint Smart Home | 34 | |
| Increase in provision for credit losses | $ | 240 |
Acquisition-Related Transaction and Integration Costs
Acquisition-related transaction and integration costs were $119 million and $52 million for the years ended December 31, 2023 and 2022, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | ||||
| Vivint Smart Home acquisition costs | $ | 38 | $ | 17 | ||
| Vivint Smart Home integration costs | 52 | — | ||||
| Other integration costs, primarily related to Direct Energy | 29 | 35 | ||||
| Acquisition-related transaction and integration costs | $ | 119 | $ | 52 |
Gain on Sale of Assets
The gain on sale of assets of $1.6 billion and $52 million recorded for the years ended December 31, 2023 and 2022, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | ||||
| Sale of the Company's 44% equity interest in STP | $ | 1,236 | $ | — | ||
| Sale of Astoria land and related assets | 199 | — | ||||
| Sale of the Company's 100% ownership in the Gregory natural gas generating facility | 82 | — | ||||
| Sale of the Company's 49% ownership in the Watson natural gas generating facility | — | 46 | ||||
| Sale of land and structures at the Company's deactivated Norwalk Harbor, LLC site | 38 | — | ||||
| Sale of the Company's 50% ownership in Petra Nova | — | 22 | ||||
| Sale of land at the Company's Indian River Power, LLC site | 19 | — | ||||
| Other asset sales | 4 | (16) | ||||
| Gain on sale of assets | $ | 1,578 | $ | 52 |
Impairment Losses on Investments
During the year ended December 31, 2023, the Company recorded other-than-temporary impairment losses of $102 million on the Company's equity method investment in Gladstone generation facility in Queensland, Australia, as further described in Item 15 — Note 11, Asset Impairments, to the Consolidated Financial Statements.
Gain on Debt Extinguishment
A gain on debt extinguishment of $109 million was recorded for the year ended December 31, 2023, driven by a partial redemption of the 3.875% Senior Notes, due 2032, as further discussed in Item 15 — Note 13, Long-term Debt and Finance Leases, to the Consolidated Financial Statements.
Interest Expense
Interest expense increased by $250 million for the year ended December 31, 2023, compared to the same period in 2022, primarily due to the Vivint Smart Home acquisition including the impact of newly issued Senior Secured First Lien Notes, the acquired debt of Vivint Smart Home, the borrowings on the Revolving Credit Facility and the Receivables Securitization Facilities, as well as the write-off of the deferred financing costs associated with the cancellation of the bridge facility.
57
Income Tax Expense
For the year ended December 31, 2023, NRG recorded an income tax benefit of $11 million on a pre-tax loss of $213 million. For the same period in 2022, NRG recorded income tax expense of $442 million on pre-tax income of $1.7 billion. The effective tax rate was 5.2% and 26.6% for the years ended December 31, 2023 and 2022, respectively.
For the year ended December 31, 2023, NRG's overall effective tax rate was lower than the federal statutory tax rate of 21%, primarily due to permanent differences and changes in state valuation allowances.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions, except effective income tax rate) | 2023 | 2022 | ||||
| (Loss)/Income before income taxes | $ | (213) | $ | 1,663 | ||
| Tax at federal statutory tax rate | (45) | 349 | ||||
| State taxes | (22) | 69 | ||||
| Foreign rate differential | (10) | 7 | ||||
| Changes in state valuation allowances | 42 | (3) | ||||
| Permanent differences | 31 | 17 | ||||
| Recognition of uncertain tax benefits | 12 | 8 | ||||
| Deferred impact of state tax rate changes | 3 | 14 | ||||
| Foreign tax refunds | (17) | — | ||||
| Return to provision adjustments | (5) | — | ||||
| Carbon capture tax credits | — | (19) | ||||
| Income tax (benefit)/expense | $ | (11) | $ | 442 | ||
| Effective income tax rate | 5.2 | % | 26.6 | % |
The effective income tax rate may vary from period to period depending on, among other factors, the geographic and business mix of earnings and losses and changes in valuation allowances in accordance with ASC 740, Income Taxes ("ASC 740"). These factors and others, including the Company's history of pre-tax earnings and losses, are taken into account in assessing the ability to realize deferred tax assets.
Liquidity and Capital Resources
Liquidity Position
As of December 31, 2023 and 2022, NRG's liquidity, excluding collateral funds deposited by counterparties, was approximately $4.8 billion and $2.8 billion, respectively, comprised of the following:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | ||||
| Cash and cash equivalents | $ | 541 | $ | 430 | ||
| Restricted cash - operating | 21 | 5 | ||||
| Restricted cash - reserves (a) | 3 | 35 | ||||
| Total | 565 | 470 | ||||
| Total availability under Revolving Credit Facility and collective collateral facilities(b) | 4,278 | 2,324 | ||||
| Total liquidity, excluding collateral funds deposited by counterparties | $ | 4,843 | $ | 2,794 |
(a)Includes reserves primarily for debt service, performance obligations and capital expenditures
(b)Total capacity of Revolving Credit Facility and collective collateral facilities was $7.4 billion and $6.4 billion as of December 31, 2023 and December 31, 2022, respectively
As of December 31, 2023, total liquidity, excluding collateral funds deposited by counterparties, increased by $2.0 billion. Changes in cash and cash equivalent balances are further discussed under the heading Cash Flow Discussion. Cash and cash equivalents at December 31, 2023, were predominantly held in bank deposits.
Management believes that the Company's liquidity position and cash flows from operations will be adequate to finance operating and maintenance capital expenditures, to fund dividends, and to fund other liquidity commitments in the short and long-term. Management continues to regularly monitor the Company's ability to finance the needs of its operating, financing and investing activity within the dictates of prudent balance sheet management.
58
The consolidated statement of cash flows includes certain draws from, and payments to, the revolving credit facility and other credit facilities which are not eligible for net reporting. These transactions are for short term liquidity purposes.
Credit Ratings
On March 1, 2023, following the Vivint Smart Home acquisition financing launch, Standard and Poor's downgraded the Company's issuer credit to BB with a Stable outlook from BB+. There was no change to Moody's and Fitch ratings at the time.
The following table summarizes the Company's current credit ratings:
| S&P | Moody's | Fitch | |||
|---|---|---|---|---|---|
| NRG Energy, Inc. | BB Stable | Ba1 Stable | BB+ Stable | ||
| 3.75% Senior Secured Notes, due 2024 | BBB- | Baa3 | BBB- | ||
| 2.00% Senior Secured Notes, due 2025 | BBB- | Baa3 | BBB- | ||
| 2.45% Senior Secured Notes, due 2027 | BBB- | Baa3 | BBB- | ||
| 6.625% Senior Notes, due 2027 | BB | Ba2 | BB+ | ||
| 6.75% Vivint Smart Home Senior Secured Notes, due 2027 | BB | Ba2 | n/a | ||
| 5.75% Senior Notes, due 2028 | BB | Ba2 | BB+ | ||
| 3.375% Senior Notes, due 2029 | BB | Ba2 | BB+ | ||
| 4.45% Senior Secured Notes, due 2029 | BBB- | Baa3 | BBB- | ||
| 5.25% Senior Notes, due 2029 | BB | Ba2 | BB+ | ||
| 5.75% Vivint Smart Home Senior Notes, due 2029 | B | Ba3 | n/a | ||
| 3.625% Senior Notes, due 2031 | BB | Ba2 | BB+ | ||
| 3.875% Senior Notes, due 2032 | BB | Ba2 | BB+ | ||
| 7.00% Senior Secured Notes, due 2033 | BBB- | Baa3 | BBB- | ||
| Revolving Credit Facility, due 2028 | BBB- | Baa3 | BBB- | ||
| Vivint Smart Home Senior Secured Term Loan, due 2028 | BB | Ba2 | n/a |
Liquidity
The principal sources of liquidity for NRG's operating and capital expenditures are expected to be derived from cash on hand, cash flows from operations and financing arrangements. As described in Item 15 — Note 13, Long-term Debt and Finance Leases, to the Consolidated Financial Statements, the Company's financing arrangements consist mainly of the Senior Notes, Convertible Senior Notes, Senior Secured First Lien Notes, Revolving Credit Facility, the Receivables Securitization Facilities and tax-exempt bonds. The Company also issues letters of credit through bilateral letter of credit facilities and the P-Caps letter of credit facility. As part of the acquisition of Vivint Smart Home on March 10, 2023, NRG acquired Vivint Smart Home's existing debt, which includes senior secured notes, senior notes and a senior secured term-loan.
The Company's requirements for liquidity and capital resources, other than for operating its facilities, can generally be categorized by the following: (i) market operations activities; (ii) debt service obligations, as described more fully in Item 15 — Note 13, Long-term Debt and Finance Leases, to the Consolidated Financial Statements; (iii) capital expenditures, including maintenance, environmental, and investments and integration; and (iv) allocations in connection with acquisition opportunities, debt repayments, share repurchases and dividend payments to stockholders, as described in Item 15 — Note 16, Capital Structure, to the Consolidated Financial Statements.
The Company remains committed to maintaining a strong balance sheet and continues to work to achieve investment grade credit metrics over time primarily through debt reduction and the realization of growth initiatives.
Sale of the 44% equity interest in STP
On November 1, 2023, the Company closed on the sale of its 44% equity interest in STP to Constellation. Proceeds of $1.75 billion were reduced by working capital and other adjustments of $96 million, resulting in net proceeds of $1.654 billion.
Sale of Gregory
On October 2, 2023, the Company closed on the sale of its 100% ownership in the Gregory natural gas generating facility in Texas for $102 million.
59
Debt Reduction
During 2023, the Company reduced its debt by $900 million using funds from cash from operations. Additionally, the Company redeemed $620 million in aggregate principal amount of its 3.875% Senior Notes, due 2032, for $502 million using a portion of the proceeds from the sale of STP.
The Company intends to spend approximately $500 million reducing debt during 2024 to maintain its targeted credit metrics. The Company intends to fund the debt reduction from cash from operations.
Vivint Smart Home Acquisition
On March 10, 2023, the Company completed the acquisition of Vivint Smart Home. The Company paid $12 per share, or $2.6 billion in cash. The Company funded the acquisition using a combination of $740 million in newly-issued secured corporate debt, $650 million in newly-issued preferred stock, $900 million drawn from its Revolving Credit Facility and Receivables Facilities, and cash on hand.
Issuance of 2033 Senior Notes
On March 9, 2023, the Company issued $740 million of aggregate principal amount of 7.000% senior notes due 2033. The 2033 Senior Notes are senior secured obligations of NRG and are guaranteed by certain of its subsidiaries. Interest is paid semi-annually beginning on September 15, 2023 until the maturity date of March 15, 2033. For further discussion, see Note 13, Long-term Debt and Finance Leases.
Series A Preferred Stock
On March 9, 2023, the Company issued 650,000 shares of 10.25% Series A Fixed-Rate Reset Cumulative Redeemable Perpetual Preferred Stock. For further discussion, see Note 16, Capital Structure.
Revolving Credit Facility
On February 14, 2023, the Company amended its Revolving Credit Facility to: (i) increase the existing revolving commitments thereunder by $600 million, (ii) extend the maturity date of a portion of the revolving commitments thereunder to February 14, 2028, (iii) transition the benchmark rate applicable to revolving loans from LIBOR to SOFR and (iv) make certain other amendments to the terms of the Revolving Credit Facility for purposes of, among other things, providing additional flexibility.
On March 13, 2023, the Company further amended its Revolving Credit Facility to increase the existing revolving commitments by an additional $45 million. As of December 31, 2023, there were no outstanding borrowings and there were $883 million in letters of credit issued under the Revolving Credit Facility.
Receivables Securitization Facilities
On June 22, 2023, NRG Receivables amended its existing Receivables Facility to, among other things, (i) extend the scheduled termination date to June 21, 2024, (ii) increase the aggregate commitments from $1.0 billion to $1.4 billion (adjusted seasonally) and (iii) add a new originator. On October 6, 2023, the Receivables Facility was further amended to replace the benchmark interest rate of the Receivable Facility's subordinated note from LIBOR to SOFR. As of December 31, 2023, there were no outstanding borrowings and there were $1.0 billion in letters of credit issued.
In addition, in connection with the amendments to the Receivables Facility, on June 22, 2023, the Company and the originators thereunder renewed the existing uncommitted Repurchase Facility that provides short-term financing secured by a subordinated note issued by NRG Receivables LLC. Such renewal, among other things, extends the maturity date to June 21, 2024 and joins an additional originator to the Repurchase Facility. On October 6, 2023, the Repurchase Facility was further amended to reflect the concurrent amendment to the Receivables Facility's subordinated note. As of December 31, 2023, there were no outstanding borrowings.
Bilateral Letter of Credit Facilities
On May 19, 2023, May 30, 2023 and October 17, 2023 the Company increased the size of its bilateral letter of credit facilities by $25 million, $100 million and $50 million, respectively, to provide additional liquidity, allowing for the issuance of up to $850 million of letters of credit. These facilities are uncommitted. As of December 31, 2023, $671 million was issued under these facilities.
Pre-Capitalized Trust Securities Facility
On August 29, 2023, the Company entered into a Facility Agreement with the Trust, in connection with the sale by the Trust of $500 million P-Caps. The P-Caps are to be redeemed by the Trust on July 31, 2028 or earlier upon an early redemption of the P-Caps Secured Notes. The P-Caps replaced the Company’s existing pre-capitalized trust securities redeemable 2023 issued by Alexander Funding Trust, which matured on November 15, 2023.
60
The Facility Agreements allows for the issuance of the P-Caps Secured Notes by the Company to the Trust. In addition, the Company entered into a LC Agreement for the issuance of letters of credit in an aggregate amount not to exceed $485 million.
Sale of Astoria
On January 6, 2023, the Company closed on the sale of land and related assets from the Astoria site, within the East region of operations, for proceeds of $212 million, subject to transactions fees of $3 million and certain indemnifications. As part of the transaction, NRG entered into an agreement to lease the land back for the purpose of operating the Astoria gas turbines. Decommissioning was completed in December 2023 and the lease agreement has been terminated.
Pension and Other postretirement benefit contributions
As of December 31, 2023, the Company’s estimated pension minimum funding requirements for the next 5 years were $142 million, of which $43 million are required to be made within the next 12 months. As of December 31, 2023, the Company’s estimated other postretirement benefits minimum funding requirements for the next 5 years were $28 million, of which $6 million are required to be made within the next 12 months. These amounts represent estimates based on assumptions that are subject to change. For further discussion, see Item 15 — Note 15, Benefit Plans and Other Postretirement Benefits, to the Consolidated Financial Statements.
Debt Service Obligations
Principal payments on debt and finance leases as of December 31, 2023, are due in the following periods:
| (In millions) | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | Total | |||||||||||||||||||
| Recourse Debt: | ||||||||||||||||||||||||||
| Senior Notes, due 2027 | $ | — | $ | — | $ | — | $ | 375 | $ | — | $ | — | $ | 375 | ||||||||||||
| Senior Notes, due 2028 | — | — | — | — | 821 | — | 821 | |||||||||||||||||||
| Senior Notes, due 2029 | — | — | — | — | — | 733 | 733 | |||||||||||||||||||
| Senior Notes, due 2029 | — | — | — | — | — | 500 | 500 | |||||||||||||||||||
| Senior Notes, due 2031 | — | — | — | — | — | 1,030 | 1,030 | |||||||||||||||||||
| Senior Notes, due 2032 | — | — | — | — | — | 480 | 480 | |||||||||||||||||||
| Convertible Senior Notes, due 2048 | — | — | — | — | — | 575 | 575 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2024 | 600 | — | — | — | — | — | 600 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2025 | — | 500 | — | — | — | — | 500 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2027 | — | — | — | 900 | — | — | 900 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2029 | — | — | — | — | — | 500 | 500 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2033 | — | 740 | 740 | |||||||||||||||||||||||
| Tax-exempt bonds | — | 247 | — | — | 59 | 160 | 466 | |||||||||||||||||||
| Subtotal Recourse Debt | 600 | 747 | — | 1,275 | 880 | 4,718 | 8,220 | |||||||||||||||||||
| Non-Recourse Debt: | ||||||||||||||||||||||||||
| Vivint Smart Home Senior Secured Notes, due 2027 | — | — | — | 600 | — | — | 600 | |||||||||||||||||||
| Vivint Smart Home Senior Notes, due 2029 | — | — | — | — | — | 800 | 800 | |||||||||||||||||||
| Vivint Smart Home Senior Secured Term Loan, due 2028 | 14 | 14 | 14 | 14 | 1,264 | — | 1,320 | |||||||||||||||||||
| Subtotal Vivint Smart Home Non-Recourse Debt | 14 | 14 | 14 | 614 | 1,264 | 800 | 2,720 | |||||||||||||||||||
| Subtotal Debt | 614 | 761 | 14 | 1,889 | 2,144 | 5,518 | 10,940 | |||||||||||||||||||
| Finance Leases: | ||||||||||||||||||||||||||
| Finance leases | 6 | 8 | 2 | 1 | 1 | 1 | 19 | |||||||||||||||||||
| Total Debt and Finance Leases | $ | 620 | $ | 769 | $ | 16 | $ | 1,890 | $ | 2,145 | $ | 5,519 | $ | 10,959 | ||||||||||||
| Interest Payments | $ | 609 | $ | 595 | $ | 587 | $ | 521 | $ | 403 | $ | 806 | $ | 3,521 |
For further discussion, see Item 15 — Note 13, Long-term Debt and Finance Leases.
61
Market Operations
The Company's market operations activities require a significant amount of liquidity and capital resources. These liquidity requirements are primarily driven by: (i) margin and collateral posted with counterparties; (ii) margin and collateral required to participate in physical markets and commodity exchanges; (iii) timing of disbursements and receipts (e.g. buying power before receiving retail revenues); and (iv) initial collateral for large structured transactions. As of December 31, 2023, market operations had total cash collateral outstanding of $441 million and $3.1 billion outstanding in letters of credit to third parties primarily to support its market activities. As of December 31, 2023, total funds deposited by counterparties were $84 million in cash and $478 million of letters of credit.
The Company has entered into long-term contractual arrangements related to energy purchases, gas transportation and storage, and fuel and transportation services. As of December 31, 2023, the Company had minimum payment obligations under such outstanding agreements of $3.4 billion, with $573 million payable within the next 12 months and an additional $978 million of short-term purchase energy commitments. For further discussion, see Item 15 — Note 23, Commitments and Contingencies.
Future liquidity requirements may change based on the Company's hedging activities and structures, fuel purchases, and future market conditions, including forward prices for energy and fuel and market volatility. In addition, liquidity requirements are dependent on the Company's credit ratings and general perception of its creditworthiness.
First Lien Structure
NRG has the capacity to grant first liens to certain counterparties on a substantial portion of the Company's assets, subject to various exclusions including NRG's assets that have project-level financing and the assets of certain non-guarantor subsidiaries, to reduce the amount of cash collateral and letters of credit that it would otherwise be required to post from time to time to support its obligations under out-of-the-money hedge agreements. The first lien program does not limit the volume that can be hedged or the value of underlying out-of-the-money positions. The first lien program also does not require NRG to post collateral above any threshold amount of exposure. The first lien structure is not subject to unwind or termination upon a ratings downgrade of a counterparty and has no stated maturity date.
The Company's first lien counterparties may have a claim on its assets to the extent market prices exceed the hedged prices. As of December 31, 2023, all hedges under the first liens were in-the-money on a counterparty aggregate basis.
Capital Expenditures
The following table summarizes the Company's capital expenditures for maintenance, environmental and growth investments for the year ended December 31, 2023:
| (In millions) | Maintenance | Environmental | Investments and Integration | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Texas | $ | 455 | $ | 3 | $ | 37 | $ | 495 | ||||||
| East | 4 | — | 1 | 5 | ||||||||||
| West/Services/Other | 21 | — | 6 | 27 | ||||||||||
| Vivint Smart Home(a) | 17 | — | 1 | 18 | ||||||||||
| Corporate | 19 | — | 34 | 53 | ||||||||||
| Total cash capital expenditures for 2023 | 516 | 3 | 79 | 598 | ||||||||||
| Integration operating expenses and cost to achieve | — | — | 81 | 81 | ||||||||||
| Investments | — | — | 164 | 164 | ||||||||||
| Total cash capital expenditures and investments for the year ended December 31, 2023 | $ | 516 | $ | 3 | $ | 324 | $ | 843 |
(a)Includes expenditures following the acquisition date of March 10, 2023
Investments and Integration for the year ended December 31, 2023, include growth expenditures, integration, small book acquisitions and other investments.
Environmental Capital Expenditures Estimate
NRG estimates that environmental capital expenditures from 2024 through 2028 required to comply with environmental laws will be approximately $66 million. The largest component is the cost of complying with ELG at the Company's coal units in Texas.
62
The table below summarizes the status of NRG's coal fleet with respect to air quality controls. NRG uses an integrated approach to fuels, controls and emissions markets to meet environmental requirements.
| SO2 | NOx | Mercury | Particulate | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Units | State | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | |||||||||
| Indian River 4 | DE | CDS | 2011 | LNBOFA/SCR | 1999/2011 | ACI/CDS/FF | 2008/2011 | ESP/FF | 1980/2011 | |||||||||
| Limestone 1-2 | TX | FGD | 1985-86 | LNBOFA | 2002/2003 | ACI | 2015 | ESP | 1985-1986 | |||||||||
| Powerton 5 | IL | DSI | 2016 | OFA/SNCR | 2003/2012 | ACI | 2009 | ESP/upgrade | 1973/2016 | |||||||||
| Powerton 6 | IL | DSI | 2014 | OFA/SNCR | 2002/2012 | ACI | 2009 | ESP/upgrade | 1976/2014 | |||||||||
| W.A. Parish 5, 6, 7 | TX | FF co-benefit | 1988 | SCR | 2004 | ACI | 2015 | FF | 1988 | |||||||||
| W.A. Parish 8 | TX | FGD | 1982 | SCR | 2004 | ACI | 2015 | FF | 1988 |
| Column 1 | Column 2 |
|---|---|
| ACI - Activated Carbon InjectionCDS - Circulating Dry ScrubberDSI - Dry Sorbent Injection with TronaESP - Electrostatic PrecipitatorFGD - Flue Gas Desulfurization (wet) | FF- Fabric FilterLNBOFA - Low NOx Burner with Overfire AirOFA - Overfire AirSCR - Selective Catalytic ReductionSNCR - Selective Non-Catalytic Reduction |
The following table summarizes the estimated environmental capital expenditures by year:
| (In millions) | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | $ | 28 | |||||||
| 2025 | 26 | ||||||||
| Thereafter | 12 | ||||||||
| Total | $ | 66 |
Share Repurchases
In June 2023, NRG revised its long-term capital allocation policy to target allocating approximately 80% of cash available for allocation after debt reduction to be returned to shareholders. As part of the revised capital allocation framework, the Company announced an increase to its share repurchase authorization to $2.7 billion, to be executed through 2025.
On November 6, 2023, the Company executed Accelerated Share Repurchase agreements to repurchase a total of $950 million of NRG's outstanding common stock. Under the ASR, the Company paid a total of $950 million and will receive shares of NRG's common stock on specified settlement dates.
During the year ended December 31, 2023, the Company completed $1.2 billion of share repurchases, including the $950 million ASR and $200 million of open market repurchases, under the $2.7 billion authorization. See Item 15 - Note 16, Capital Structure, to the Consolidated Financial Statements for additional discussion.
Dividend Increase on Common Stock
In the first quarter of 2023, NRG increased the annual dividend on its common stock to $1.51 from $1.40 per share. The Company returned $352 million of capital to shareholders in the year ended 2023 through a $1.51 dividend per common share. In 2024, NRG further increased the annual dividend to $1.63 per share, representing an 8% increase from 2023. The Company expects to target an annual dividend growth rate of 7-9% per share in subsequent years.
On January 19, 2024, NRG declared a quarterly dividend on the Company's common stock of $0.4075 per share, or $1.63 per share on an annualized basis, payable on February 15, 2024, to stockholders of record as of February 1, 2024. The Company's common stock dividends are subject to available capital, market conditions, and compliance with associated laws and regulations.
Series A Preferred Stock Dividends
In September 2023, the Company declared and paid a semi-annual dividend of $52.96 per share on its outstanding Series A Preferred Stock, totaling $34 million. Cumulative cash dividends on the Series A Preferred Stock are payable semiannually, in arrears, on each March 15 and September 15, when, as and if declared by the Board of Directors.
63
Additional Material Cash Requirements Not Discussed Above
Operating leases — The Company leases generating facilities, land, office and equipment, railcars, fleet vehicles and storefront space at retail stores. As of December 31, 2023, the Company had lease payment obligations of $311 million, of which $118 million is payable within the next 12 months. For further discussion, see Item 15 — Note 10, Leases.
Other liabilities — Other liabilities includes water right agreements, service and maintenance agreements, stadium naming rights, stadium sponsorships, long-term service agreements and other contractual obligations. As of December 31, 2023, the Company had total of $213 million under such commitments, of which $40 million are payable within the next 12 months.
Contingent obligations for guarantees — NRG and its subsidiaries enter into various contracts that include indemnifications and guarantee provisions as a routine part of the Company’s business activities. For further discussion, see Item 15 —Note 27, Guarantees.
Obligations Arising Out of a Variable Interest in an Unconsolidated Entity
Variable interest in Equity investments — NRG's investment in Ivanpah is a variable interest entity for which NRG is not the primary beneficiary. See also Item 15 — Note 17, Investments Accounted for by the Equity Method and Variable Interest Entities, to the Consolidated Financial Statements for additional discussion. NRG's pro-rata share of non-recourse debt was approximately $461 million as of December 31, 2023. This indebtedness may restrict the ability of Ivanpah to issue dividends or distributions to NRG.
Cash Flow Discussion
2023 compared to 2022
The following table reflects the changes in cash flows for the comparative years:
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2023 | 2022 | Change | |||||||
| Cash (used)/provided by operating activities | $ | (221) | $ | 360 | $ | (581) | ||||
| Cash used by investing activities | (910) | (332) | (578) | |||||||
| Cash (used)/provided by financing activities | (400) | 1,043 | (1,443) |
Cash (used)/provided by operating activities
Changes to cash (used)/provided by operating activities were driven by:
| (In millions) | ||
|---|---|---|
| Increase in operating income adjusted for other non-cash items | $ | 2,892 |
| Changes in cash collateral in support of risk management activities due to change in commodity prices | (2,702) | |
| Decrease due to receipt of uplift securitization proceeds from ERCOT in 2022 | (689) | |
| Decrease in working capital primarily driven by Vivint Smart Home capitalized contract costs partially offset by deferred revenues | (361) | |
| Increase in working capital related to accrued personnel costs primarily due to the Company's annual incentive plan reflecting financial outperformance for 2023 | 188 | |
| Increase in working capital related to accounts receivable and inventory primarily due to lower gas and power market pricing coupled with lower gas volumes, partially offset by a decrease in accounts payable | 91 | |
| $ | (581) |
64
Cash used by investing activities
Changes to cash (used)/provided by investing activities were driven by:
| (In millions) | ||
|---|---|---|
| Increase in cash paid for acquisitions primarily due to the acquisition of Vivint Smart Home in March 2023 | $ | (2,461) |
| Increase in proceeds from the sale of assets primarily due to the sale of the Company's 44% equity interest in STP in November 2023 | 1,898 | |
| Increase from insurance proceeds for property, plant and equipment, net, in 2023 | 240 | |
| Increase in capital expenditures | (231) | |
| Decrease in proceeds from sales of emissions allowances, net of purchases | (18) | |
| Increase due to fewer purchases of investments in nuclear decommissioning trust fund securities, net of sales | (6) | |
| $ | (578) |
Cash (used)/provided by financing activities
Changes in cash (used)/provided by financing activities were driven by:
| (In millions) | ||
|---|---|---|
| Decrease in net receipts from settlement of acquired derivatives | $ | (1,653) |
| Increase in proceeds from issuance of long-term debt in 2023 | 731 | |
| Increase in proceeds from issuance of preferred stock in 2023 | 635 | |
| Increase in share repurchase activity | (566) | |
| Increase of repayments of long-term debt and finance leases | (518) | |
| Increase in payments of dividends primarily due to preferred stock issued in 2023 | (49) | |
| Increase in payments of deferred issuance costs | (23) | |
| $ | (1,443) |
NOLs, Deferred Tax Assets and Uncertain Tax Position Implications
For the year ended December 31, 2023, the Company had domestic pre-tax book income of $261 million and foreign pre-tax book loss of $474 million. For the year ended December 31, 2023, the Company utilized U.S. federal NOLs of $1.9 billion, and tax credits of $73 million. As of December 31, 2023, the Company has cumulative U.S. federal NOL carryforwards of $8.4 billion, of which $6.4 billion do not have an expiration date, and cumulative state NOL carryforwards of $6.4 billion for financial statement purposes. NRG also has cumulative foreign NOL carryforwards of $411 million, most of which have no expiration date. In addition to the above NOLs, NRG has a $517 million indefinite carryforward for interest deductions, as well as $317 million of tax credits to be utilized in future years. As a result of the Company's tax position, including the utilization of federal and state NOLs, and based on current forecasts, the Company anticipates income tax payments, due to federal, state and foreign jurisdictions, of up to $160 million in 2024. There is no impact on the Company's provision for income taxes from the CAMT for the year ended December 31, 2023.
The Company has $73 million of tax effected uncertain federal, state and foreign tax benefits for which the Company has recorded a non-current tax liability of $76 million (inclusive of accrued interest) until such final resolution with the related taxing authority.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2020. With few exceptions, state and Canadian income tax examinations are no longer open for years before 2015.
Guarantor Financial Information
As of December 31, 2023, the Company's outstanding registered senior notes consisted of $375 million of the 2027 Senior Notes and $821 million of the 2028 Senior Notes, as shown in Note 13, Long-term Debt and Finance Leases. These Senior Notes are guaranteed by certain of NRG's current and future 100% owned domestic subsidiaries, or guarantor subsidiaries (the “Guarantors”). See Exhibit 22.1 for a listing of the Guarantors. These guarantees are both joint and several.
NRG conducts much of its business through and derives much of its income from its subsidiaries. Therefore, the Company's ability to make required payments with respect to its indebtedness and other obligations depends on the financial results and condition of its subsidiaries and NRG's ability to receive funds from its subsidiaries. There are no restrictions on the ability of any of the Guarantors to transfer funds to NRG. Other subsidiaries of the Company do not guarantee the registered
65
debt securities of either NRG Energy, Inc. or the Guarantors (such subsidiaries are referred to as the “Non-Guarantors”). The Non-Guarantors include all of NRG's foreign subsidiaries and certain domestic subsidiaries.
The tables below present summarized financial information of NRG Energy, Inc. and the Guarantors in accordance with Rule 3-10 under the SEC's Regulation S-X. The financial information may not necessarily be indicative of results of operations or financial position of NRG Energy, Inc. and the Guarantors in accordance with U.S. GAAP.
The following table presents the summarized statement of operations:
| (In millions) | For the Year Ended December 31, 2023 | |
|---|---|---|
| Revenue(a) | $ | 24,202 |
| Operating income(b) | 600 | |
| Total other expense | (286) | |
| Income before income taxes | 314 | |
| Net Income | 182 |
(a)Intercompany transactions with Non-Guarantors include revenue of $9 million during the year ended December 31, 2023
(b)Intercompany transactions with Non-Guarantors including cost of operations of $50 million and selling, general and administrative of $209 million during the year ended December 31, 2023
The following table presents the summarized balance sheet information:
| (In millions) | December 31, 2023 | |
|---|---|---|
| Current assets(a) | $ | 7,239 |
| Property, plant and equipment, net | 1,217 | |
| Non-current assets | 11,843 | |
| Current liabilities(b) | 7,997 | |
| Non-current liabilities | 9,706 |
(a)Includes intercompany receivables due from Non-Guarantors of $92 million as of December 31, 2023
(b)Includes intercompany payables due to Non-Guarantors of $4 million as of December 31, 2023
Fair Value of Derivative Instruments
NRG may enter into energy purchase and sales contracts, fuel purchase contracts and other energy-related financial instruments to mitigate variability in earnings due to fluctuations in spot market prices and to hedge fuel requirements at power plants or retail load obligations. In order to mitigate interest risk associated with the issuance of the Company's variable rate debt, NRG enters into interest rate swap agreements. In addition, in order to mitigate foreign exchange rate risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, NRG enters into foreign exchange contract agreements.
Under Flex Pay, offered by Vivint Smart Home, subscribers pay for smart home products by obtaining financing from a third-party financing provider under the Consumer Financing Program. Vivint Smart Home pays certain fees to the financing providers and shares in credit losses depending on the credit quality of the subscriber.
NRG's trading activities are subject to limits in accordance with the Company's Risk Management Policy. These contracts are recognized on the balance sheet at fair value and changes in the fair value of these derivative financial instruments are recognized in earnings.
66
The tables below disclose the activities that include both exchange and non-exchange traded contracts accounted for at fair value in accordance with ASC 820, Fair Value Measurements and Disclosures ("ASC 820"). Specifically, these tables disaggregate realized and unrealized changes in fair value; disaggregate estimated fair values at December 31, 2023, based on their level within the fair value hierarchy defined in ASC 820; and indicate the maturities of contracts at December 31, 2023. For a full discussion of the Company's valuation methodology of its contracts, see Derivative Fair Value Measurements in Item 15 — Note 5, Fair Value of Financial Instruments, to the Consolidated Financial Statements.
| Derivative Activity Gains/(Losses) | (In millions) | |
|---|---|---|
| Fair value of contracts as of December 31, 2022 | $ | 3,553 |
| Contracts realized or otherwise settled during the period | (1,629) | |
| Vivint Smart Home contracts acquired during the period | (112) | |
| Other changes in fair value | (1,164) | |
| Fair value of contracts as of December 31, 2023 | $ | 648 |
| Fair Value of Contracts as of December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Maturity | |||||||||||||||||
| Fair Value Hierarchy (Losses)/Gains | 1 Year or Less | Greater Than 1 Year to 3 Years | Greater Than 3 Years to 5 Years | Greater Than5 Years | Total FairValue | |||||||||||||
| Level 1 | $ | (120) | $ | 45 | $ | (5) | $ | 1 | $ | (79) | ||||||||
| Level 2 | (2) | 424 | 172 | 148 | 742 | |||||||||||||
| Level 3 | (35) | 19 | (3) | 4 | (15) | |||||||||||||
| Total | $ | (157) | $ | 488 | $ | 164 | $ | 153 | $ | 648 |
The Company has elected to disclose derivative assets and liabilities on a trade-by-trade basis and does not offset amounts at the counterparty master agreement level. Also, collateral received or posted on the Company's derivative assets or liabilities are recorded on a separate line item on the balance sheet. Consequently, the magnitude of the changes in individual current and non-current derivative assets or liabilities is higher than the underlying credit and market risk of the Company's portfolio. As discussed in Item 7A — Quantitative and Qualitative Disclosures About Market Risk, Commodity Price Risk, NRG measures the sensitivity of the Company's portfolio to potential changes in market prices using VaR, a statistical model which attempts to predict risk of loss based on market price and volatility. NRG's risk management policy places a limit on one-day holding period VaR, which limits the Company's net open position. As the Company's trade-by-trade derivative accounting results in a gross-up of the Company's derivative assets and liabilities, the net derivative assets and liability position is a better indicator of NRG's hedging activity. As of December 31, 2023, NRG's net derivative asset was $648 million, a decrease to total fair value of $2.9 billion as compared to December 31, 2022. This decrease was primarily driven by roll-off of trades that settled during the period, losses in fair value, and Vivint Smart Home contracts acquired during the period.
Based on a sensitivity analysis using simplified assumptions, the impact of a $0.50 per MMBtu increase or decrease in natural gas prices across the term of the derivative contracts would result in a change of approximately $2.0 billion in the net value of derivatives as of December 31, 2023.
Critical Accounting Estimates
The Company's discussion and analysis of the financial condition and results of operations are based upon the Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements and related disclosures in compliance with GAAP requires the application of appropriate technical accounting rules and guidance as well as the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. The application of appropriate technical accounting rules and guidance involves judgments regarding future events, including the likelihood of success of particular projects, legal and regulatory challenges, and the fair value of certain assets and liabilities. These judgments, in and of themselves, could materially affect the financial statements and disclosures based on varying assumptions, which may be appropriate to use. In addition, the financial and operating environment may also have a significant effect, not only on the operation of the business, but on the results reported through the application of accounting measures used in preparing the financial statements and related disclosures, even if the accounting guidance has not changed.
NRG evaluates these estimates, on an ongoing basis, utilizing historic experience, consultation with experts and other methods the Company considers reasonable. In any event, actual results may differ substantially from the Company's estimates. Any effects on the Company's business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the information that gives rise to the revision becomes known.
67
The Company identifies its most critical accounting estimates as those that are the most pervasive and important to the portrayal of the Company's financial position and results of operations, and require the most difficult, subjective, and/or complex judgments by management about matters that are inherently uncertain.
Such accounting estimates include:
| Accounting Estimate | Judgments/Uncertainties Affecting Application |
|---|---|
| Derivative Instruments | Assumptions used in valuation techniques |
| Market maturity and economic conditions | |
| Contract interpretation | |
| Market conditions in the energy industry, especially the effects of price volatility on contractual commitments | |
| Income Taxes and Valuation Allowance for Deferred Tax Assets | Interpret existing tax statute and regulations upon application to transactions |
| Ability to utilize tax benefits through carry backs to prior periods and carry forwards to future periods | |
| Evaluation of Assets for Impairment | Regulatory and political environments and requirements |
| Estimated useful lives of assets | |
| Environmental obligations and operational limitations | |
| Estimates of future cash flows | |
| Estimates of fair value | |
| Judgment about impairment triggering events | |
| Goodwill and Other Intangible Assets | Estimated useful lives for finite-lived intangible assets |
| Judgment about impairment triggering events | |
| Estimates of reporting unit's fair value | |
| Fair value estimate of intangible assets acquired in business combinations | |
| Business Combinations | Fair value of assets acquired and liabilities assumed in business combinations |
| Estimated future cash flow | |
| Estimated useful lives of assets | |
| Contingencies | Estimated financial impact of event(s) |
| Judgment about likelihood of event(s) occurring | |
| Regulatory and political environments and requirements |
Derivative Instruments
The Company follows the guidance of ASC 815, Derivatives and Hedging "(ASC 815"), to account for derivative instruments. ASC 815 requires the Company to mark-to-market all derivative instruments on the balance sheet and recognize fair value change in earnings, unless they qualify for the NPNS exception. ASC 815 applies to NRG's energy related commodity contracts, interest rate swaps, foreign exchange contracts and Consumer Financing Program.
Energy-Related Commodities
As of December 31, 2023, for purposes of measuring the fair value of derivative instruments, the Company primarily uses quoted exchange prices and consensus pricing. Consensus pricing is provided by independent pricing services which are compiled from market makers with longer dated tenors as compared to broker quotes. Prior to the fourth quarter of 2023, the Company valued derivatives based on price quotes from brokers in active markets who regularly facilitate those transactions. The Company started using consensus pricing as it offers data from more market makers and for longer dated tenors as compared to broker quotes, enhances data integrity, and increases transparency. When external prices are not available, NRG uses internal models to determine the fair value. These internal models include assumptions of the future prices of energy commodities based on the specific market in which the energy commodity is being purchased or sold, using externally available forward market pricing curves for all periods possible under the pricing model. These estimations are considered to be critical accounting estimates.
68
Interest Rate Swaps
NRG is exposed to changes in interest rate through the Company's issuance of variable rate debt. To manage the Company's interest rate risk, NRG enters into interest rate swap agreements. In order to qualify the derivative instruments for hedged transactions, NRG estimates the forecasted borrowings for interest rate swaps occurring within a specified time period.
Foreign Exchange Contracts
In order to mitigate foreign exchange risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, the Company enters into foreign exchange contract agreements.
Consumer Financing Program
The derivative positions for the Company's Consumer Financing Program are valued using a discounted cash flow model, with inputs consisting of available market data, such as market yield discount rates, as well as unobservable internally derived assumptions, such as collateral prepayment rates, collateral default rates and credit loss rates. In summary, the fair value represents an estimate of the present value of the cash flows Vivint Smart Home will be obligated to pay to the third-party financing provider for each component of the derivative.
Certain derivative instruments that meet the criteria for derivative accounting treatment also qualify for a scope exception to derivative accounting, as they are considered to be NPNS. The availability of this exception is based upon the assumption that the Company has the ability and it is probable to deliver or take delivery of the underlying item. These assumptions are based on expected load requirements, internal forecasts of sales and generation and historical physical delivery on contracts. Derivatives that are considered to be NPNS are exempt from derivative accounting treatment and are accounted for under accrual accounting. If it is determined that a transaction designated as NPNS no longer meets the scope exception due to changes in estimates, the related contract would be recorded on the balance sheet at fair value combined with the immediate recognition through earnings.
Income Taxes and Valuation Allowance for Deferred Tax Assets
As of December 31, 2023, NRG’s deferred tax assets were primarily the result of U.S. federal and state NOLs, the difference between book and tax basis in property, plant, and equipment, deferred revenues and tax credit carryforwards. The realization of deferred tax assets is dependent upon the Company's ability to generate sufficient future taxable income during the periods in which those temporary differences become deductible, prior to the expiration of the tax attributes. The evaluation of deferred tax assets requires judgment in assessing the likely future tax consequences of events that have been recognized in the Company's financial statements or tax returns and forecasting future profitability by tax jurisdiction.
The Company evaluates its deferred tax assets quarterly on a jurisdictional basis to determine whether adjustments to the valuation allowance are appropriate considering changes in facts or circumstances. As of each reporting date, management considers new evidence, both positive and negative, when determining the future realization of the Company’s deferred tax assets. Given the Company’s current level of pre-tax earnings and forecasted future pre-tax earnings, the Company expects to generate income before taxes in the U.S. in future periods at a level that would fully utilize its U.S. federal NOL carryforwards and the majority of its state NOL carryforwards prior to their expiration.
The Company continues to maintain a valuation allowance of $275 million as of December 31, 2023 against deferred tax assets consisting of state NOL carryforwards and foreign NOL carryforwards in jurisdictions where the Company does not currently believe that the realization of deferred tax assets is more likely than not. As of December 31, 2022, the Company's valuation allowance balance was $224 million.
Considerable judgment is required to determine the tax treatment of a particular item that involves interpretations of complex tax laws. The Company is subject to examination by taxing authorities for income tax returns filed in the U.S. federal jurisdiction and various state and foreign jurisdictions, including operations located in Australia and Canada. The Company continues to be under audit for multiple years by taxing authorities in various jurisdictions.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2020. With few exceptions, state and Canadian income tax examinations are no longer open for years before 2015.
NRG does not intend, nor currently foresee a need, to repatriate funds held at its international operations into the U.S. These funds are deemed to be indefinitely reinvested in its foreign operations and the Company has not changed its assertion with respect to distributions of funds that would require the accrual of U.S. income tax.
69
Evaluation of Assets for Impairment
In accordance with ASC 360, Property, Plant, and Equipment ("ASC 360"), the Company evaluates property, plant and equipment and certain intangible assets for impairment whenever indicators of impairment exist. Examples of such indicators or events include:
•Significant decrease in the market price of a long-lived asset;
•Significant adverse change in the manner an asset is being used or its physical condition;
•Adverse business climate;
•Accumulation of costs significantly in excess of the amounts originally expected for the construction or acquisition of an asset;
•Current period loss combined with a history of losses or the projection of future losses; and
•Change in the Company's intent about an asset from an intent to hold to a greater than 50% likelihood that an asset will be sold, or disposed of before the end of its previously estimated useful life.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to the future net cash flows expected to be generated by the asset, through considering project specific assumptions for long-term power and natural gas prices, escalated future project operating costs and expected plant operations. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets by factoring in the different courses of action available to the Company. Generally, fair value will be determined using valuation techniques, such as the present value of expected future cash flows. NRG uses its best estimates in making these evaluations and considers various factors, including forward price curves for energy, fuel and operating costs. However, actual future market prices and project costs could vary from the assumptions used in the Company's estimates and the impact of such variations could be material.
For assets to be held and used, if the Company determines that the undiscounted cash flows from the asset are less than the carrying amount of the asset, NRG must estimate fair value to determine the amount of any impairment loss. Assets held-for-sale are reported at the lower of the carrying amount or fair value less the cost to sell. The estimation of fair value, whether in conjunction with an asset to be held and used or with an asset held-for-sale, and the evaluation of asset impairment are, by their nature, subjective. The Company considers quoted market prices in active markets to the extent they are available. In the absence of such information, NRG may consider prices of similar assets, consult with brokers or employ other valuation techniques. The Company will also discount the estimated future cash flows associated with the asset using a single interest rate representative of the risk involved with such an investment or asset. The use of these methods involves the same inherent uncertainty of future cash flows as previously discussed with respect to undiscounted cash flows. Actual future market prices and project costs could vary from those used in NRG's estimates and the impact of such variations could be material.
Annually, during the fourth quarter, the Company revises its views of power and fuel prices including the Company's fundamental view for long-term prices, forecasted generation and operating and capital expenditures, in connection with the preparation of its annual budget. Changes to the Company's views of long-term power and fuel prices impact the Company’s projections of profitability, based on management's estimate of supply and demand within the sub-markets for its operations and the physical and economic characteristics of each of its businesses.
For further discussion, see Item 15 — Note 11, Asset Impairments.
Goodwill and Other Intangible Assets
At December 31, 2023, the Company reported goodwill of $5.1 billion, consisting of $3.5 billion from the acquisition of Vivint in 2023, $1.3 billion from the acquisition of Direct Energy in 2021 and $0.3 billion from other retail acquisitions.
The Company applies ASC 805, Business Combinations ("ASC 805"), and ASC 350, Intangibles-Goodwill and Other ("ASC 350") to account for its goodwill and intangible assets. Under these standards, the Company amortizes all finite-lived intangible assets over their respective estimated weighted-average useful lives, while goodwill has an indefinite life and is not amortized. Goodwill is tested for impairment at least annually, or more frequently whenever an event or change in circumstances occurs that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company tests goodwill for impairment at the reporting unit level, which is identified by assessing whether the components of the Company's operating segments constitute businesses for which discrete financial information is available and whether segment management regularly reviews the operating results of those components. The Company performs the annual goodwill impairment assessment as of December 31 or when events or changes in circumstances indicate that the fair value of the reporting unit may be below the carrying amount. The Company may first assess qualitative factors to determine whether it is more likely than not that an impairment has occurred. In the absence of sufficient qualitative factors, the Company performs a quantitative assessment by determining the fair value of the reporting unit and comparing to its book value. If it is determined that the fair value of a reporting unit is below its carrying amount, the Company's goodwill will be impaired at that time.
70
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. As a result, there can be no assurance that the estimates and assumptions made for purposes of the annual goodwill impairment test will prove to be accurate predictions of the future.
For further discussion, see Evaluation of Assets for Impairment caption above, and Item 15 — Note 11, Asset Impairments.
Business Combinations
NRG accounts for business acquisitions using the acquisition method of accounting prescribed under ASC 805. Under this method, the Company is required to record on its Consolidated Balance Sheets the estimated fair values of the acquired company’s assets and liabilities assumed at the acquisition date. The excess of the consideration transferred over the fair value of the net identifiable assets acquired and liabilities assumed is recorded as goodwill. Determining fair values of assets acquired and liabilities assumed requires significant estimates and judgments. Fair value is determined based on the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The acquired assets and assumed liabilities from the Vivint Smart Home acquisition that involved the most subjectivity in determining fair value consisted of customer relationships, developed technology, trade names, acquired debt and derivative instruments. NRG describes in detail its acquisitions in Item 15 — Note 4, Acquisitions and Dispositions, to the Consolidated Financial Statements.
The fair value of the customer relationships, technology and trade names are measured using income-based valuation methodologies, which include certain assumptions such as forecasted future cash flows, customer attrition rates, royalty rates and discount rates. Customer relationships and technology are amortized to depreciation and amortization, ratably based on discounted future cash flows. Trade names are amortized to depreciation and amortization, on a straight line basis.
The acquired Vivint Smart Home debt was measured at fair value using observable market inputs based on interest rates at the acquisition closing date. The difference between the fair value at the acquisition closing date and the principal outstanding is being amortized through interest expense over the remaining term of the debt.
The derivative liabilities in connection with the contractual future payment obligations with the financing providers under Vivint Smart Home’s Consumer Financing Program were measured at fair value at the acquisition closing date using a discounted cash flow model, with inputs consisting of available market data, such as market yield discount rates, as well as unobservable internally derived assumptions, such as collateral prepayment rates, collateral default rates and credit loss rates. Changes to the fair value are recorded each period through other income, net in the consolidated statement of operations.
Contingencies
NRG records reserves for estimated losses from contingencies when information available indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. Gain contingencies are not recorded until management determines it is certain that the future event will become or does become a reality. Such determinations are subject to interpretations of current facts and circumstances, forecasts of future events, and estimates of the financial impacts of such events. NRG describes in detail its contingencies in Item 15 — Note 23, Commitments and Contingencies, to the Consolidated Financial Statements.
Recent Accounting Developments
See Item 15 — Note 2, Summary of Significant Accounting Policies, to the Consolidated Financial Statements for a discussion of recent accounting developments.
FY 2022 10-K MD&A
SEC filing source: 0001013871-23-000004.
Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis below has been organized as follows:
•Executive Summary, including the business environment in which the Company operates, a discussion of regulation, weather, competition and other factors that affect the business, and other significant events that are important to understanding the results of operations and financial condition;
•Results of operations for the years ended December 31, 2022 and December 31, 2021, including an explanation of significant differences between the periods in the specific line items of NRG's Consolidated Statements of Operations;
•Liquidity and capital resources including liquidity position, financial condition addressing credit ratings, material cash requirements and commitments, and other obligations; and
•Critical accounting estimates that are most important to both the portrayal of the Company's financial condition and results of operations, and require management's most difficult, subjective, or complex judgments.
As you read this discussion and analysis, refer to NRG's Consolidated Statements of Operations in this Form 10-K, which present the results of the Company's operations for the years ended December 31, 2022 and 2021, and also refer to Item 1 to this Form 10-K for more detail discussion about the Company's business. A discussion and analysis of fiscal year 2020 may be found in Part II, Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations of the Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
Executive Summary
NRG Energy, Inc., or NRG or the Company, is a consumer services company built on dynamic retail brands. NRG brings the power of energy to customers by producing and selling energy and related products and services, nation-wide in the U.S. and Canada in a manner that delivers value to all of NRG's stakeholders. NRG sells power, natural gas, home and power services, and develops innovative, sustainable solutions, predominately under the brand names NRG, Reliant, Direct Energy, Green Mountain Energy, Stream, and XOOM Energy. The Company has a customer base that includes approximately 5.4 million Home customers as well as commercial, industrial, and wholesale customers, supported by approximately 16 GW of generation as of December 31, 2022.
Business Environment
The industry dynamics and external influences affecting the Company, its businesses, and the retail energy and power generation industry in 2022 and for the future medium term include:
Market Dynamics — The price of natural gas plays an important role in setting the price of electricity in many of the regions where NRG operates. Natural gas prices are driven by variables including demand from the industrial, residential, and electric sectors, productivity across natural gas supply basins, costs of natural gas production, changes in pipeline infrastructure, global LNG demand, exports of natural gas, and the financial and hedging profile of natural gas customers and producers. In 2022, the average natural gas price at Henry Hub was 73% higher than in 2021.
NRG may experience impacts to gross margins due to significant, rapid changes in current natural gas prices and the lag in its ability to make a corresponding adjustment to the retail rates it charges customers on term and month to month contracts. The Company hedges its load commitments in order to mitigate the impact of changes in commodity prices, and as a result, these gross margin impacts would be realized in future periods until it is able to make the corresponding adjustments to the retail customer rates.
The relative price of natural gas as compared to coal is the primary driver of coal demand. Coal commodity prices decreased in 2022 although supply chain disruptions are still affecting coal deliveries, as further discussed below in Global Supply Chain Disruptions.
Electricity Prices — The price of electricity is a key determinant of the profitability of the Company. Many variables such as the price of different fuels, weather, load growth and unit availability all coalesce to impact the final price for electricity and the Company's profitability. An increase in supply cost volatility in the competitive retail markets may result in smaller companies choosing to exit the market, which may result in further consolidation in the competitive retail space. The following table summarizes average on-peak power prices for each of the major markets in which NRG operates for the years ended December 31, 2022 and 2021. The average on-peak power prices decreased significantly in Texas due to Winter Storm Uri's impact on 2021 pricing. East and West average on-peak prices increased as a result of higher natural gas prices.
44
| Average On-Peak Power Price ($/MWh) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | 2022 vs 2021 | |||||||||
| Region | 2022 | 2021 | Change % | |||||||
| Texas | ||||||||||
| ERCOT - Houston(a) | $ | 90.62 | $ | 192.17 | (53) | % | ||||
| ERCOT - North(a) | 78.34 | 189.05 | (59) | % | ||||||
| East | ||||||||||
| NY J/NYC(b) | 93.58 | 48.71 | 92 | % | ||||||
| NEPOOL(b) | 92.42 | 51.81 | 78 | % | ||||||
| COMED (PJM)(b) | 71.86 | 41.33 | 74 | % | ||||||
| PJM West Hub(b) | 83.48 | 45.67 | 83 | % | ||||||
| West | ||||||||||
| CAISO - SP15(b) | 87.67 | 53.53 | 64 | % | ||||||
| MISO - Louisiana Hub(b) | 71.12 | 43.05 | 65 | % |
(a)Average on-peak power prices based on real time settlement prices as published by the respective ISOs
(b)Average on-peak power prices based on day-ahead settlement prices as published by the respective ISOs
Increased Awareness of, and Action to Combat, Climate Change —Diverse groups of stakeholders, including investors, asset managers, financial institutions, non-government organizations, industry coalitions, individual companies, consumer groups and academic institutions, are increasingly engaged in efforts to limit global warming in the post-industrial era to 1.5 degrees Celsius. As a result, policymakers and regulators at regional, national, sub-national and local levels of government, both in the U.S. and other parts of the world, are increasingly focused on actions to combat climate change.
NRG actively monitors climate change related developments that could impact its business and regularly engages with a diverse set of stakeholders on these issues. Such engagement helps the Company identify and pursue potential opportunities both to decarbonize its business and better serve its customers. NRG is committed to providing transparent disclosures of its climate risks and opportunities to stakeholders. The Company was an early supporter of the Task Force on Climate-related Financial Disclosures ("TCFD") recommendations after they were issued in 2017, published a TCFD mapping disclosure in December 2020 and issued a stand-alone TCFD report in December 2021.
Lower Carbon Infrastructure Development — Policy mechanisms at the state and federal level, including production and investment tax credits, cash grants, loan guarantees, accelerated depreciation tax benefits, RPS, and carbon trading plans, have supported and continue to support the development of renewable generation, demand-side and smart grid, and other lower carbon infrastructure technologies. The U.S. Inflation Reduction Act, signed into law in August 2022, is intended to further support the deployment of lower carbon energy technologies. As costs associated with the development of lower carbon infrastructure, such as wind and solar generating facilities, continue to evolve and impact development of lower carbon infrastructure in the markets where the Company participates, it may impact the ability of the Company's generating facilities to participate in those markets. According to ERCOT, 41% of 2022 energy consumption in the ERCOT market was generated from carbon emission-free resources, with wind power contributing 25%. In addition, as subsidies and incentives contribute to increases in renewable power sources, customer awareness and preferences are shifting toward sustainable solutions. Increased demand for sustainable energy products from both residential and commercial customers creates opportunities for diversified product offerings in competitive retail markets.
Digitization and Customization — The electric industry is experiencing major technology changes in the way power is distributed and consumed by end-use customers. The electric grid is shifting from a centralized analog system, where power is generated from limited sources and flows in one direction, to a decentralized multidirectional system, where power can be generated from a number of distributed resources and stored or dispatched on an as-needed basis. In addition, customers are seeking new ways to engage with their power providers. Technologies like smart thermostats, smart appliances and electric vehicles are giving individuals more choice and control over their electricity usage.
Weather — Weather conditions in the regions of the U.S. in which NRG conducts business influence the Company's financial results. Weather conditions can affect the supply and demand for electricity and fuels and may also impact the availability of the Company's generating assets. Changes in energy supply and demand may impact the price of these energy commodities in both the spot and forward markets, which may affect the Company's results in any given period. Typically, demand for and the price of electricity is higher in the summer and the winter seasons, when temperatures are more extreme. The demand for and price of natural gas is also generally higher in the winter. However, all regions of the U.S. typically do not experience extreme weather conditions at the same time, thus NRG's operations are typically not exposed to the effects of extreme weather in all parts of its business at once.
45
Global Supply Chain Disruptions — There are currently global supply chain disruptions impacting natural gas, coal, solar and other fuels and materials necessary for the production and sale of electricity to the Company's retail customers. These supply chain disruptions are due in part to a number of factors outside the Company's control including geopolitical conflicts, public policy of the federal government, the COVID-19 pandemic, labor shortages and extreme weather events in the U.S. These factors are impacting the dispatch of generation facilities, as well as the costs to serve retail customers. The Company expects that supply chain disruptions will continue throughout the remainder of 2023. NRG is working closely with its suppliers and customers to minimize any potential adverse impacts of these events. The Company will continue to actively monitor all direct and indirect potential impacts of the supply chain disruptions, and will seek to mitigate and minimize their impact on business.
Other Factors — A number of other factors significantly influence the level and volatility of prices for energy commodities and related derivative products for NRG's business. These factors include:
•seasonal, daily and hourly changes in demand;
•extreme peak demands;
•performance of renewable generation;
•available supply resources;
•transportation and transmission availability and reliability within and between regions;
•location of NRG's generating facilities relative to the location of its load-serving opportunities;
•procedures used to maintain the integrity of the physical electricity system during extreme conditions; and
•changes in the nature and extent of federal and state regulations.
These factors can affect energy commodity and derivative prices in different ways and to different degrees. These effects may vary throughout the country as a result of regional differences in:
•weather conditions;
•market liquidity;
•capability and reliability of the physical electricity and gas systems;
•local transportation systems; and
•the nature and extent of electricity deregulation.
Environmental Matters, Regulatory Matters and Legal Proceedings — Details of environmental matters are presented in Item 15 — Note 25, Environmental Matters, to the Consolidated Financial Statements and Item 1 — Business, Environmental Matters. Details of regulatory matters are presented in Item 15 — Note 24, Regulatory Matters, to the Consolidated Financial Statements and Item 1 — Business, Regulatory Matters. Details of legal proceedings are presented in Item 15 — Note 23, Commitments and Contingencies, to the Consolidated Financial Statements. Some of this information relates to costs that may be material to the Company's financial results.
Significant Events
The following significant events occurred during 2022 and through the filing date, as further described within this Management's Discussion and Analysis and the Consolidated Financial Statements:
Vivint Acquisition
On December 6, 2022, NRG and Vivint Smart Home, Inc. announced the entry into a definitive agreement under which the Company will acquire Vivint in an all-cash transaction. The Company will pay $12 per share, or approximately $2.8 billion in cash, and expects to fund the acquisition using proceeds from newly issued debt and preferred equity, drawing on its Revolving Credit Facility and Receivables Securitization Facilities, and through cash on hand. Additionally, in the first quarter of 2023, NRG increased its Revolving Credit Facility by $600 million to meet the additional liquidity requirements related to the acquisition. Close of the acquisition is targeted for the first quarter of 2023 and is subject to customary closing conditions. See Item 15 — Note 4, Acquisitions and Dispositions, to the Consolidated Financial Statements for further discussion.
Astoria
On January 6, 2023, NRG closed on the sale of land and related assets from the Astoria site, within the East region of operations, for initial proceeds of $212 million subject to transaction fees of $3 million and certain indemnifications. As part of the transaction, NRG entered into an agreement to lease the land back for the purpose of operating the Astoria gas turbines through the planned April 30, 2023 retirement date. The operating lease agreement is expected to end six months after the facility's actual retirement date. See Item 15 — Note 4, Acquisitions and Dispositions, to the Consolidated Financial Statements for further discussion.
46
Sale of Watson
On June 1, 2022, the Company closed on the sale of its 49% ownership in the Watson natural gas generating facility for $59 million. NRG recognized a gain on the sale of $46 million.
Retirement of Joliet
During the second quarter of 2022, the results of the PJM Base Residual Auction for the 2023/2024 delivery year were released leading the Company to revise its long-term view of certain facilities and announce the planned retirement of the Joliet generating facility on June 1, 2023. Impairment losses of $20 million and $130 million were recorded on the PJM generating assets and Midwest Generation goodwill, respectively.
W.A. Parish Extended Outage
In May 2022, W.A. Parish Unit 8 came offline as a result of damage to the steam turbine/generator. Based on work completed to date, NRG is targeting to return the unit to service by the end of the second quarter of 2023. The Company is working with its insurers related to claims surrounding the outage and has received partial settlements in the fourth quarter of 2022.
Limestone Unit 1 Return to Service
In early July 2021, Limestone Unit 1 came offline as a result of damage to the duct work associated with the FGD system. The extended forced outage ended in April of 2022 and the unit has returned to service.
ERCOT Securitization Proceeds
During February 2021, Texas experienced unprecedented cold temperatures for a prolonged duration as a result of Winter Storm Uri, resulting in a power emergency, blackouts, and an estimated all-time peak demand of 77 GW (without load shed). In 2021, the Texas Legislature passed HB 4492 for ERCOT to mitigate exceptionally high price adders and ancillary service costs incurred by LSEs during Winter Storm Uri. HB 4492 authorized ERCOT to obtain $2.1 billion of financing to distribute to LSEs that were charged and paid to ERCOT those highly priced ancillary service and ORDPA during Winter Storm Uri. The Company accounted for the proceeds as a reduction to cost of operations within its Consolidated Statements of Operations in the 2021 annual period for which the proceeds were intended to compensate. During the year ended December 31, 2021, Winter Storm Uri's pre-tax financial impact to the Company was a loss of $380 million, which reflects the recovery of $689 million of cost of operations as a result of the proceeds. The Company received the proceeds of $689 million from ERCOT in June 2022.
Share Repurchases
In December 2021, the Company's board of directors authorized the Company to repurchase $1.0 billion of its common stock, of which $44 million was repurchased in 2021. During the year ended December 31, 2022, the Company repurchased $601 million of shares at an average price of $40.50 per share, including $6 million of equivalent shares purchased in lieu of tax withholdings on equity compensation issuances. The remaining $355 million repurchases under the $1.0 billion authorization are expected to be repurchased in 2023, subject to the availability of excess cash and full visibility of the achievement of the Company's 2023 targeted credit metrics. . See Item 15 - Note 16, Capital Structure, to the Consolidated Financial Statements for additional discussion.
Renewable Power Purchase Agreements
The Company's strategy is to procure mid to long-term renewable generation through power purchase agreements. As of December 31, 2022, NRG has entered into Renewable PPAs totaling approximately 2.4 GW, of which approximately 45% are operational. The average tenor of these agreements is twelve years. The Company expects to continue evaluating and executing similar agreements that support the needs of the business. The total GW entered into through Renewable PPAs may be impacted by contract terminations when they occur.
Dividend Increase
In the first quarter of 2022, NRG increased the annual dividend to $1.40 from $1.30 per share. In 2023, NRG further increased the annual dividend to $1.51 per share, representing an 8% increase from 2022. The Company expects to target an annual dividend growth rate of 7-9% per share in subsequent years.
COVID-19
While the pandemic presented risks, as further described in Part II, Item 1A — Risk Factors of this Form 10-K, to the Company’s business, there was not a material adverse impact on the Company’s results of operations for the years ended December 31, 2022, 2021 and 2020.
47
Consolidated Results of Operations for the years ended December 31, 2022 and 2021
The following table provides selected financial information for the Company:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except otherwise noted) | 2022 | 2021(a) | Change | |||||||
| Revenues | ||||||||||
| Retail revenue | $ | 29,722 | $ | 23,561 | $ | 6,161 | ||||
| Energy revenue(b) | 1,250 | 1,215 | 35 | |||||||
| Capacity revenue(b) | 272 | 775 | (503) | |||||||
| Mark-to-market for economic hedging activities | (83) | (164) | 81 | |||||||
| Contract amortization | (39) | (30) | (9) | |||||||
| Other revenues(b)(c) | 421 | 1,632 | (1,211) | |||||||
| Total revenues | 31,543 | 26,989 | 4,554 | |||||||
| Operating Costs and Expenses | ||||||||||
| Cost of fuel | 1,919 | 1,840 | (79) | |||||||
| Purchased energy and other cost of sales(d) | 24,984 | 19,770 | (5,214) | |||||||
| Mark-to-market for economic hedging activities | (1,331) | (2,880) | (1,549) | |||||||
| Contract and emissions credit amortization(d) | 111 | 43 | (68) | |||||||
| Operations and maintenance | 1,352 | 1,370 | 18 | |||||||
| Other cost of operations | 411 | 339 | (72) | |||||||
| Cost of operations (excluding depreciation and amortization shown below) | 27,446 | 20,482 | (6,964) | |||||||
| Depreciation and amortization | 634 | 785 | 151 | |||||||
| Impairment losses | 206 | 544 | 338 | |||||||
| Selling, general and administrative costs | 1,228 | 1,293 | 65 | |||||||
| Provision for credit losses | 11 | 698 | 687 | |||||||
| Acquisition-related transaction and integration costs | 52 | 93 | 41 | |||||||
| Total operating costs and expenses | 29,577 | 23,895 | (5,682) | |||||||
| Gain on sale of assets | 52 | 247 | (195) | |||||||
| Operating Income | 2,018 | 3,341 | (1,323) | |||||||
| Other Income/(Expense) | ||||||||||
| Equity in earnings of unconsolidated affiliates | 6 | 17 | (11) | |||||||
| Other income, net | 56 | 63 | (7) | |||||||
| Loss on debt extinguishment, net | — | (77) | 77 | |||||||
| Interest expense | (417) | (485) | 68 | |||||||
| Total other expenses | (355) | (482) | 127 | |||||||
| Income Before Income Taxes | 1,663 | 2,859 | (1,196) | |||||||
| Income tax expense | 442 | 672 | (230) | |||||||
| Net Income | $ | 1,221 | $ | 2,187 | $ | (966) | ||||
| Business Metrics | ||||||||||
| Average natural gas price — Henry Hub ($/MMBtu) | $ | 6.64 | $ | 3.84 | 73 | % |
(a)Includes the impact of Winter Storm Uri
(b)Includes realized gains and losses from financially settled transactions
(c)Includes trading gains and losses and ancillary revenues
(d)Includes amortization of SO2 and NOx credits and excludes amortization of RGGI credits
Gross Margin
The Company calculates gross margin in order to evaluate operating performance as revenues less cost of fuel, purchased energy and other costs of sales, mark-to-market for economic hedging activities, contract and emission credit amortization and depreciation and amortization.
48
Economic Gross Margin
In addition to gross margin, the Company evaluates its operating performance using the measure of economic gross margin, which is not a GAAP measure and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Economic gross margin should be viewed as a supplement to and not a substitute for the Company's presentation of gross margin, which is the most directly comparable GAAP measure. Economic gross margin is not intended to represent gross margin. The Company believes that economic gross margin is useful to investors as it is a key operational measure reviewed by the Company's chief operating decision maker. Economic gross margin is defined as the sum of retail revenue, energy revenue, capacity revenue and other revenue, less cost of fuels, purchased energy and other cost of sales. Economic gross margin does not include mark-to-market gains or losses on economic hedging activities, contract amortization, emission credit amortization, depreciation and amortization, operations and maintenance, or other costs of operations.
49
The tables below present the composition and reconciliation of gross margin and economic gross margin for the years ended December 31, 2022 and 2021:
| Year Ended December 31, 2022 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Services/Other | Corporate/Eliminations | Total | |||||||||||||||
| Retail revenue | $ | 9,617 | $ | 15,856 | $ | 4,250 | $ | (1) | $ | 29,722 | ||||||||||
| Energy revenue | 111 | 641 | 466 | 32 | 1,250 | |||||||||||||||
| Capacity revenue | — | 232 | 40 | — | 272 | |||||||||||||||
| Mark-to-market for economic hedging activities | 2 | (30) | (56) | 1 | (83) | |||||||||||||||
| Contract amortization | — | (40) | 1 | — | (39) | |||||||||||||||
| Other revenue(a) | 327 | 104 | 5 | (15) | 421 | |||||||||||||||
| Total revenue | 10,057 | 16,763 | 4,706 | 17 | 31,543 | |||||||||||||||
| Cost of fuel | (1,213) | (376) | (330) | — | (1,919) | |||||||||||||||
| Purchased energy and other costs of sales(b)(c)(d) | (6,379) | (14,782) | (3,804) | (19) | (24,984) | |||||||||||||||
| Mark-to-market for economic hedging activities | 611 | 218 | 503 | (1) | 1,331 | |||||||||||||||
| Contract and emission credit amortization | — | (91) | (20) | — | (111) | |||||||||||||||
| Depreciation and amortization | (310) | (208) | (85) | (31) | (634) | |||||||||||||||
| Gross margin | $ | 2,766 | $ | 1,524 | $ | 970 | $ | (34) | $ | 5,226 | ||||||||||
| Less: Mark-to-market for economic hedging activities, net | 613 | 188 | 447 | — | 1,248 | |||||||||||||||
| Less: Contract and emission credit amortization, net | — | (131) | (19) | — | (150) | |||||||||||||||
| Less: Depreciation and amortization | (310) | (208) | (85) | (31) | (634) | |||||||||||||||
| Economic gross margin | $ | 2,463 | $ | 1,675 | $ | 627 | $ | (3) | $ | 4,762 | ||||||||||
| (a)Includes trading gains and losses and ancillary revenues | ||||||||||||||||||||
| (b)Includes capacity and emissions credits | ||||||||||||||||||||
| (c)Includes $3,043 million, $120 million and $1,134 million of TDSP expense in Texas, East, and West/Services/Other respectively | ||||||||||||||||||||
| (d)Excludes depreciation and amortization shown separately | ||||||||||||||||||||
| Business Metrics | Texas | East | West/Services/Other | Corporate/Eliminations | Total | |||||||||||||||
| Home electricity sales volume (GWh) | 43,155 | 13,269 | 2,250 | — | 58,674 | |||||||||||||||
| Business electricity sales volume (GWh) | 38,447 | 47,724 | 10,231 | — | 96,402 | |||||||||||||||
| Home natural gas retail sales volumes (MDth) | — | 53,051 | 92,035 | — | 145,086 | |||||||||||||||
| Business natural gas retail sales volumes (MDth) | — | 1,618,946 | 154,074 | — | 1,773,020 | |||||||||||||||
| Average retail Home customer count (in thousands)(a) | 2,961 | 1,783 | 799 | — | 5,543 | |||||||||||||||
| Ending retail Home customer count (in thousands)(a) | 2,859 | 1,761 | 786 | — | 5,406 | |||||||||||||||
| GWh sold | 37,275 | 10,832 | 6,676 | — | 54,783 | |||||||||||||||
| GWh generated (b) | 37,275 | 7,282 | 6,676 | — | 51,233 | |||||||||||||||
| (a)Home customer count includes recurring residential customers, services customers and municipal aggregations. The whole home warranty business was sold in January 2022 | ||||||||||||||||||||
| (b)Includes owned and leased generation, excludes tolled generation and equity investments |
50
| Year Ended December 31, 2021 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Services/Other(a) | Corporate/Eliminations | Total | |||||||||||||||
| Retail revenue | $ | 8,404 | $ | 11,862 | $ | 3,296 | $ | (1) | $ | 23,561 | ||||||||||
| Energy revenue | 329 | 508 | 371 | 7 | 1,215 | |||||||||||||||
| Capacity revenue | — | 718 | 57 | — | 775 | |||||||||||||||
| Mark-to-market for economic hedging activities | (3) | (88) | (86) | 13 | (164) | |||||||||||||||
| Contract amortization | — | (26) | (4) | — | (30) | |||||||||||||||
| Other revenue(a) | 1,565 | 51 | 25 | (9) | 1,632 | |||||||||||||||
| Total revenue | 10,295 | 13,025 | 3,659 | 10 | 26,989 | |||||||||||||||
| Cost of fuel | (1,424) | (196) | (220) | — | (1,840) | |||||||||||||||
| Purchased energy and other costs of sales(b)(c)(d) | (6,107) | (10,774) | (2,887) | (2) | (19,770) | |||||||||||||||
| Mark-to-market for economic hedging activities | 988 | 1,803 | 102 | (13) | 2,880 | |||||||||||||||
| Contract and emission credit amortization | 2 | (28) | (17) | — | (43) | |||||||||||||||
| Depreciation and amortization | (336) | (333) | (88) | (28) | (785) | |||||||||||||||
| Gross margin | $ | 3,418 | $ | 3,497 | $ | 549 | $ | (33) | $ | 7,431 | ||||||||||
| Less: Mark-to-market for economic hedging activities, net | 985 | 1,715 | 16 | — | 2,716 | |||||||||||||||
| Less: Contract and emission credit amortization | 2 | (54) | (21) | — | (73) | |||||||||||||||
| Less: Depreciation and amortization | (336) | (333) | (88) | (28) | (785) | |||||||||||||||
| Economic gross margin | $ | 2,767 | $ | 2,169 | $ | 642 | $ | (5) | $ | 5,573 | ||||||||||
| (a)Includes trading gains and losses and ancillary revenues | ||||||||||||||||||||
| (b)Includes capacity and emissions credits | ||||||||||||||||||||
| (c)Includes $2,648 million, $183 million and $1,033 million of TDSP expense in Texas, East, and West/Services/Other respectively | ||||||||||||||||||||
| (d)Excludes depreciation and amortization shown separately | ||||||||||||||||||||
| Business Metrics | Texas | East | West/Services/Other | Corporate/Eliminations | Total | |||||||||||||||
| Home electricity sales volume (GWh) | 42,397 | 14,108 | 2,252 | — | 58,757 | |||||||||||||||
| Business electricity sales volume (GWh) | 34,367 | 53,204 | 10,625 | — | 98,196 | |||||||||||||||
| Home natural gas retail sales volumes (MDth) | — | 50,417 | 97,272 | — | 147,689 | |||||||||||||||
| Business natural gas retail sales volumes (MDth) | — | 1,620,036 | 109,021 | — | 1,729,057 | |||||||||||||||
| Average retail Home customer count (in thousands)(a)(b) | 3,040 | 1,844 | 977 | — | 5,861 | |||||||||||||||
| Ending retail Home customer count (in thousands)(a)(b) | 3,010 | 1,766 | 946 | — | 5,722 | |||||||||||||||
| GWh sold | 36,920 | 11,452 | 8,503 | — | 56,875 | |||||||||||||||
| GWh generated(c)(d) | 36,920 | 7,494 | 7,949 | — | 52,363 | |||||||||||||||
| (a)Home customer count includes recurring residential customers and municipal aggregations | ||||||||||||||||||||
| (b)Includes 135 thousand whole home warranty customers in West/Services/Other. The whole home warranty business was sold in January 2022 | ||||||||||||||||||||
| (c)Includes owned and leased generation, excludes tolled generation and equity investments | ||||||||||||||||||||
| (d)Includes 1,054 GWh and 2,445 GWh in East and West/Services/Other, respectively, that was sold to Generation Bridge in December 2021 |
51
The table below represents the weather metrics for 2022 and 2021:
| Year ended December 31, | Quarter ended December 31, | Quarter ended September 30, | Quarter ended June 30, | Quarter ended March 31, | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weather Metrics | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | ||||||||||||||||||||||||||||
| 2022 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs(b) | 3,417 | 1,340 | 2,133 | 277 | 72 | 160 | 1,789 | 874 | 1,268 | 1,283 | 352 | 674 | 68 | 42 | 31 | ||||||||||||||||||||||||||||
| HDDs(b) | 1,935 | 4,627 | 2,232 | 734 | 1,683 | 884 | — | 54 | 3 | 24 | 486 | 194 | 1,177 | 2,404 | 1,151 | ||||||||||||||||||||||||||||
| 2021 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 2,960 | 1,275 | 1,877 | 386 | 91 | 185 | 1,589 | 784 | 1,134 | 899 | 362 | 521 | 86 | 38 | 37 | ||||||||||||||||||||||||||||
| HDDs | 1,562 | 4,306 | 2,060 | 360 | 1,377 | 662 | — | 38 | 5 | 82 | 541 | 192 | 1,120 | 2,350 | 1,201 | ||||||||||||||||||||||||||||
| 10-year average | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 3,031 | 1,305 | 1,920 | 290 | 91 | 162 | 1,659 | 819 | 1,159 | 970 | 356 | 549 | 112 | 39 | 50 | ||||||||||||||||||||||||||||
| HDDs | 1,668 | 4,569 | 2,022 | 661 | 1,648 | 766 | 6 | 53 | 11 | 66 | 492 | 183 | 935 | 2,376 | 1,062 |
(a)The West/Services/Other weather metrics are comprised of the average of the CDD and HDD regional results for the West - California and West - South Central regions
(b)National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day ("CDD"), represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day ("HDD"), represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period
Gross margin and economic gross margin
Gross margin decreased $2.2 billion and economic gross margin decreased $811 million, both of which include intercompany sales, during the year ended December 31, 2022, compared to the same period in 2021. The detail by segment is as follows:
Texas
| (In millions) | ||
|---|---|---|
| Lower gross margin due to the impact of Winter Storm Uri in 2021, primarily driven by hedging optimization, partially offset by the negative impact of an increase in unhedgeable ancillary and operating reserve demand curve(a), net of securitization proceeds of $689 million | $ | (88) |
| The following explanations exclude the impact of Winter Storm Uri: | ||
| Lower gross margin due to the net effect of: •a 40%, or $1 billion increase in overall average costs to serve the retail load, driven by increases in power, ancillary, and fuel costs, an extended outage at W.A. Parish Unit 8 and the more conservative winter hedge profile in the first quarter of 2022, partially offset by the favorable impact of the early settlement of a solar PPA and partial settlements of business interruption insurance claims related to W.A. Parish and Limestone extended outages; and •increased net revenue rates of $9.50 per MWh, or $611 million primarily driven by changes in customer term, product and mix | (427) | |
| Higher gross margin due to an increase in load due to weather of 5.3 million MWhs, or $185 million and an increase in load of 220k MWhs, or $58 million, primarily driven by changes in customer mix | 243 | |
| Lower gross margin from market optimization activities | (40) | |
| Other | 8 | |
| Decrease in economic gross margin | $ | (304) |
| Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | (372) | |
| Increase in contract and emission credit amortization | (2) | |
| Decrease in depreciation and amortization | 26 | |
| Decrease in gross margin | $ | (652) |
(a) For further discussion of ERCOT's securitization activity see Regional Regulatory Developments section under Regulatory Matters in Item 1 - Business
52
East
| (In millions) | ||
|---|---|---|
| Lower gross margin due to the impact of Winter Storm Uri in 2021, primarily driven by natural gas optimization during volatile pricing that occurred during the weather event | $ | (146) |
| The following explanations exclude the impact of Winter Storm Uri: | ||
| Lower gross margin due to the sale of fossil generating assets to Generation Bridge in December 2021 | (211) | |
| Lower gross margin due to a decrease in generation and capacity as a result of Midwest Generation asset retirements in the second quarter of 2022 | (91) | |
| Lower gross margin due to a 32% decrease in PJM capacity prices and a 45% decrease in New York capacity prices coupled with net Capacity Performance penalties resulting from Winter Storm Elliott in December 2022 | (109) | |
| Lower demand response gross margin primarily due to a decrease in early settlements of capacity obligations in 2022 compared to 2021 | (94) | |
| Lower electric gross margin from decreased load of 6.7 TWh due to attrition and change in customer mix | (71) | |
| Lower electric gross margin due to higher supply costs of $15.25 per MWh. driven primarily by increases in power prices, totaling $931 million, partially offset by higher net revenue rates as a result of changes in customer term, product and mix of $14.50 per MWh, or $888 million | (43) | |
| Higher gross margin primarily at Midwest Generation due to a 31% increase in average realized pricing and an increase in generation volumes due to dark spread expansion, partially offset by increased supply costs | 33 | |
| Higher gross margin from the sales of NOx emission credits | 19 | |
| Higher natural gas gross margin including the impact of transportation and storage contract optimization, resulting in higher net revenue rates from changes in customer term, product and mix of $2.25 per Dth, or $3.8 billion, partially offset by higher supply costs of $2.15 per Dth, or $3.6 billion | 219 | |
| Decrease in economic gross margin | $ | (494) |
| Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | (1,527) | |
| Increase in contract amortization | (77) | |
| Decrease in depreciation and amortization | 125 | |
| Decrease in gross margin | $ | (1,973) |
53
West/Services/Other
| (In millions) | ||
|---|---|---|
| Lower gross margin due to the impact of Winter Storm Uri in 2021, primarily driven by natural gas optimization during volatile pricing that occurred during the weather event | $ | (13) |
| The following explanations exclude the impact of Winter Storm Uri: | ||
| Lower gross margin due to the sale of fossil generating assets to Generation Bridge in December 2021 | (86) | |
| Lower gross margin due to the sale of the whole home warranty business in the first quarter of 2022 | (21) | |
| Higher gross margin at Cottonwood due to a 84% increase in average realized power prices as well as an anticipated Capacity Performance bonus payment from PJM as a result of Winter Storm Elliott, partially offset by increased commodity costs | 95 | |
| Higher gross margin primarily due to increased revenue at Airtron | 25 | |
| Higher electric gross margin due to higher revenue rates of $26.50 per MWh, totaling $331 million, partially offset by higher supply costs of $26.00 per MWh, or $322 million from changes in customer term, product and mix | 8 | |
| Lower natural gas gross margin due to higher supply costs of $1.65 per Dth, totaling $403 million, partially offset by higher net revenue rates of $1.40 per Dth, or $346 million and an increase in load due to changes in customer mix of $33 million | (24) | |
| Other | 1 | |
| Decrease in economic gross margin | $ | (15) |
| Increase in mark-to-market for economic hedges primarily due to net unrealized gains/losses on open positions related to economic hedges | 431 | |
| Decrease in contract amortization | 2 | |
| Decrease in depreciation and amortization | 3 | |
| Increase in gross margin | $ | 421 |
Mark-to-market for Economic Hedging Activities
Mark-to-market for economic hedging activities includes asset-backed hedges that have not been designated as cash flow hedges. Total net mark-to-market results decreased by $1.5 billion during the year ended December 31, 2022, compared to the same period in 2021.
The breakdown of gains and losses included in revenues and operating costs and expenses by segment was as follows:
| Year Ended December 31, 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Services/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges | $ | 2 | $ | (5) | $ | 40 | $ | (8) | $ | 29 | ||||||||
| Reversal of acquired (gain) positions related to economic hedges | — | (3) | — | — | (3) | |||||||||||||
| Net unrealized (losses) on open positions related to economic hedges | — | (22) | (96) | 9 | (109) | |||||||||||||
| Total mark-to-market gains/(losses) in revenues | $ | 2 | $ | (30) | $ | (56) | $ | 1 | $ | (83) | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains) on settled positions related to economic hedges | $ | (366) | $ | (738) | $ | (165) | $ | 8 | $ | (1,261) | ||||||||
| Reversal of acquired loss/(gain) positions related to economic hedges | 29 | (5) | (19) | — | 5 | |||||||||||||
| Net unrealized gains on open positions related to economic hedges | 948 | 961 | 687 | (9) | 2,587 | |||||||||||||
| Total mark-to-market gains in operating costs and expenses | $ | 611 | $ | 218 | $ | 503 | $ | (1) | $ | 1,331 |
54
| Year Ended December 31, 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Services/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains) on settled positions related to economic hedges | $ | — | $ | (34) | $ | (4) | $ | (2) | $ | (40) | ||||||||
| Reversal of acquired (gain) positions related to economic hedges | — | (6) | — | — | (6) | |||||||||||||
| Net unrealized (losses) on open positions related to economic hedges | (3) | (48) | (82) | 15 | (118) | |||||||||||||
| Total mark-to-market (losses) in revenues | $ | (3) | $ | (88) | $ | (86) | $ | 13 | $ | (164) | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains) on settled positions related to economic hedges | $ | (3) | $ | — | $ | — | $ | 2 | $ | (1) | ||||||||
| Reversal of acquired loss/(gain) positions related to economic hedges | 42 | 235 | (15) | — | 262 | |||||||||||||
| Net unrealized gains on open positions related to economic hedges | 949 | 1,568 | 117 | (15) | 2,619 | |||||||||||||
| Total mark-to-market gains in operating costs and expenses | $ | 988 | $ | 1,803 | $ | 102 | $ | (13) | $ | 2,880 |
Mark-to-market results consist of unrealized gains and losses on contracts that are yet to be settled. The settlement of these transactions is reflected in the same revenue or cost caption as the items being hedged.
The reversals of acquired gain or loss positions were valued based upon the forward prices on the acquisition date.
For the year ended December 31, 2022, the $83 million loss in revenues from economic hedge positions was driven by a decrease in the value of open positions as a result of increases in power prices across all segments, partially offset by the reversal of previously recognized unrealized losses on contracts that settled during the period. The $1.3 billion gain in operating costs and expenses from economic hedge positions was driven primarily by an increase in the value of open positions as a result of increases in natural gas and power prices across all segments partially offset by the reversal of previously recognized unrealized gains on contracts that settled during the period.
For the year ended December 31, 2021, the $164 million loss in revenues from economic hedge positions was driven primarily by a decrease in the value of open positions as a result of increases in East and West/Services/Other power prices, as well as the reversal of previously recognized unrealized gains on contracts that settled during the period. The $2.9 billion gain in operating costs and expenses from economic hedge positions was driven primarily by an increase in the value of open positions as a result of increases in natural gas and power prices across all segments as well as the reversal of acquired contracts that settled during the year.
In accordance with ASC 815, the following table represents the results of the Company's financial and physical trading of energy commodities for the years ended December 31, 2022 and 2021. The realized and unrealized financial and physical trading results are included in revenue. The Company's trading activities are subject to limits within the Company's Risk Management Policy.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2022 | 2021 | ||||
| Trading gains/(losses) | ||||||
| Realized | $ | 6 | $ | 124 | ||
| Unrealized | (4) | (32) | ||||
| Total trading gains | $ | 2 | $ | 92 |
55
Operations and Maintenance Expenses
Operations and maintenance expenses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Corporate | Eliminations | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | $ | 749 | $ | 391 | $ | 214 | $ | 1 | $ | (3) | $ | 1,352 | ||||||||||
| Year Ended December 31, 2021 | 703 | 452 | 218 | 2 | (5) | 1,370 |
Operations and maintenance expenses decreased by $18 million for the year ended December 31, 2022, compared to the same period in 2021, due to the following:
| (In millions) | ||
|---|---|---|
| Decrease due to the sale of fossil generating assets to Generation Bridge in December 2021 | $ | (90) |
| Decrease due to current year settled property insurance claims for extended outages at W.A. Parish and Limestone, primarily offset by the cost of restoration efforts at W.A. Parish in 2022 | (35) | |
| Decrease due to Midwest Generation asset retirements in the second quarter of 2022 as well as spare parts inventory reserves in 2021 | (20) | |
| Decrease driven by current year scrap proceeds associated with the demolition of the Encina site | (4) | |
| Decrease driven by higher maintenance in 2021 resulting from the impacts of Winter Storm Uri | (2) | |
| Increase due to scope of outages at the Texas coal and gas facilities (excluding W.A. Parish included above) in 2022, partially offset by a prior year planned outage at STP | 69 | |
| Increase in variable operation and maintenance expense at the PJM coal facilities associated with increased generation during 2022 | 39 | |
| Increase in estimates of environmental remediation costs at deactivated sites in the East and West/Services/Other | 25 | |
| Increase driven by higher retail operations costs primarily to support growth at Airtron | 6 | |
| Other | (6) | |
| Decrease in operations and maintenance expense | $ | (18) |
Other Cost of Operations
Other Cost of operations are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | $ | 246 | $ | 149 | $ | 16 | $ | 411 | ||||||||
| Year Ended December 31, 2021 | 194 | 129 | 16 | 339 |
Other cost of operations increased by $72 million for the year ended December 31, 2022, compared to the same period in 2021, due to the following:
| (In millions) | ||
|---|---|---|
| Decrease due to the sale of fossil generating assets to Generation Bridge in December 2021 | $ | (30) |
| Increase in retail gross receipt taxes due to higher revenues | 51 | |
| Increase due to changes in current year ARO cost estimates, primarily at Jewett Mine | 28 | |
| Increase due to higher property insurance premiums | 18 | |
| Other | 5 | |
| Increase in other cost of operations | $ | 72 |
56
Depreciation and Amortization
Depreciation and amortization expenses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Corporate | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | $ | 310 | $ | 208 | $ | 85 | $ | 31 | $ | 634 | ||||||||
| Year Ended December 31, 2021 | 336 | 333 | 88 | 28 | 785 |
Depreciation and amortization expense decreased by $151 million for the year ended December 31, 2022 compared to the same period in 2021, primarily due to lower depreciation as a result of asset impairments, sales, and retirements, as well as lower amortization as a result of the expected roll off of acquired intangibles.
Impairment Losses
During the year ended December 31, 2022, the Company recorded impairment losses of $206 million, of which $150 million were related to the decline in PJM capacity prices and the near-term retirement date of the Joliet facility, $43 million related to the purchase and sale agreement for the sale of the land and related assets at the Astoria generating site and the planned withdrawal and cancellation of its proposed Astoria redevelopment project, and an additional $13 million in the East segment.
During the year ended December 31, 2021, the Company recorded impairment losses of $544 million, of which $306 million was recorded in the second quarter related to the decline in capacity prices and the planned retirement of a significant portion of the PJM coal fleet, $213 million in the fourth quarter as a result of changes in the long-term outlook of the Joliet facility prompted by market conditions and an assessment of various alternatives for the long-term operational landscape of the facility including the impact of the CEJA in Illinois, and $25 million related to various other power plants.
Refer to Item 15 — Note 11, Asset Impairments, to the Consolidated Financial Statements for further discussion.
Selling, General and Administrative Costs
Selling, general and administrative costs are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Corporate | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | $ | 559 | $ | 428 | $ | 202 | $ | 39 | $ | 1,228 | |||||||||
| Year Ended December 31, 2021 | 574 | 472 | 198 | 49 | 1,293 |
Selling, general and administrative costs decreased by $65 million for the year ended December 31, 2022 compared to the same period in 2021, due to the following:
| (In millions) | ||
|---|---|---|
| Decrease due to Winter Storm Uri, including charitable giving, legal and other costs of $20 million in 2021, ERCOT default charges of $9 million in 2021, and the reversal of the ERCOT default charges of $9 million in 2022 | $ | (38) |
| Decrease in personnel costs | (30) | |
| Decrease in transition service agreement costs related to the Direct Energy acquisition | (21) | |
| Decrease in marketing and media expenses | (17) | |
| Increase in broker fee expenses, partially offset by lower commissions expenses | 22 | |
| Increase due to higher consulting expenses including spending related to Company's growth initiatives | 13 | |
| Other | 6 | |
| Decrease in selling, general and administrative costs | $ | (65) |
57
Provision for Credit Losses
Provision for credit losses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2022 | $ | (40) | $ | 28 | $ | 23 | $ | 11 | |||||||||
| Year Ended December 31, 2021 | 678 | 8 | 12 | 698 |
Provision for credit losses decreased by $687 million for the year ended December 31, 2022, compared to the same period in 2021, due to the following:
| (In millions) | ||
|---|---|---|
| Decrease due to Winter Storm Uri, including :Decrease of $403 million related to bilateral financial hedging risk in 2021 as well as $70 million of loss mitigation in 2022Decrease of $126 million related to counterparty credit risk in 2021 as well as $12 million of loss mitigation in 2022Decrease of $67 million related to ERCOT default shortfall payments in 2021 as well as $44 million of loss mitigation in 2022 | $ | (722) |
| Increase due to higher revenues and deteriorated customer payment behavior | 35 | |
| Decrease in provision for credit losses | $ | (687) |
Acquisition-Related Transaction and Integration Costs
Acquisition-related transaction and integration costs were $52 million for the year ended December 31, 2022, which included $34 million of integration costs, primarily related to Direct Energy, and $18 million of acquisitions costs, primarily related to the planned acquisition of Vivint. Acquisition-related transaction and integration costs of $93 million were incurred during the year ended December 31, 2021, related to Direct Energy, of which $25 million were acquisition-related transaction costs and $68 million were integration costs, primarily related to employee costs, software costs and consulting services.
Gain on Sale of Assets
The gain on sale of assets of $52 million and $247 million recorded for the years ended December 31, 2022 and 2021, respectively, include:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2022 | 2021 | ||||
| Sale of 4,850 MW of fossil generating assets to Generation Bridge in December of 2021 | $ | (3) | $ | 210 | ||
| Sale of the Company's 49% ownership in the Watson natural gas generating facility | 46 | — | ||||
| Sale of the Company's 50% ownership in Petra Nova | 22 | — | ||||
| Sale of a deactivated site in November 2021 | — | 20 | ||||
| Sale of Agua Caliente in February 2021 | — | 17 | ||||
| Other asset sales | (13) | — | ||||
| Gain on sale of assets | $ | 52 | $ | 247 |
Loss on Debt Extinguishment
A loss on debt extinguishment of $77 million was recorded for the year ended December 31, 2021, driven by the redemption of senior notes as further discussed in Item 15 — Note 13, Long-term Debt and Finance Leases, to the Consolidated Financial Statements.
Interest Expense
Interest expense decreased by $68 million for the year ended December 31, 2022, compared to the same period in 2021, primarily due to debt reduction and the refinancing of debt to lower interest rates in the second half of 2021.
58
Income Tax Expense
For the year ended December 31, 2022, NRG recorded income tax expense of $442 million on pre-tax income of $1.7 billion. For the same period in 2021, NRG recorded income tax expense of $672 million on pre-tax income of $2.9 billion. The effective tax rate was 26.6% and 23.5% for the years ended December 31, 2022 and 2021, respectively.
For the year ended December 31, 2022, NRG's overall effective tax rate was higher than the federal statutory tax rate of 21% primarily due to state tax expense, partially offset by the recognition of carbon capture tax credits.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions, except effective income tax rate) | 2022 | 2021 | ||||
| Income before income taxes | $ | 1,663 | $ | 2,859 | ||
| Tax at federal statutory tax rate | 349 | 600 | ||||
| Foreign rate differential | 7 | (3) | ||||
| State taxes | 69 | 111 | ||||
| Deferred impact of state tax rate changes | 14 | (10) | ||||
| Changes in valuation allowance | (3) | (29) | ||||
| Permanent differences | 17 | 8 | ||||
| Return to provision adjustments | — | 5 | ||||
| Carbon capture tax credits | (19) | — | ||||
| Recognition of uncertain tax benefits | 8 | (10) | ||||
| Income tax expense | $ | 442 | $ | 672 | ||
| Effective income tax rate | 26.6 | % | 23.5 | % |
The effective income tax rate may vary from period to period depending on, among other factors, the geographic and business mix of earnings and losses and changes in valuation allowances in accordance with ASC 740, Income Taxes ("ASC 740"). These factors and others, including the Company's history of pre-tax earnings and losses, are taken into account in assessing the ability to realize deferred tax assets.
Liquidity and Capital Resources
Liquidity Position
As of December 31, 2022 and 2021, NRG's liquidity, excluding collateral funds deposited by counterparties, was approximately $2.8 billion and $2.7 billion, respectively, comprised of the following:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2022 | 2021 | ||||
| Cash and cash equivalents: | $ | 430 | $ | 250 | ||
| Restricted cash - operating | 5 | 4 | ||||
| Restricted cash - reserves (a) | 35 | 11 | ||||
| Total | 470 | 265 | ||||
| Total availability under Revolving Credit Facility and collective collateral facilities(b) | 2,324 | 2,421 | ||||
| Total liquidity, excluding collateral funds deposited by counterparties | $ | 2,794 | $ | 2,686 |
(a)Includes reserves primarily for debt service, performance obligations and capital expenditures
(b)Total capacity of Revolving Credit Facility and collective collateral facilities was $6.4 billion and $5.9 billion as of December 31, 2022 and December 31, 2021, respectively
As of December 31, 2022, total liquidity, excluding collateral funds deposited by counterparties, increased by $108 million. Changes in cash and cash equivalent balances are further discussed under the heading Cash Flow Discussion. Cash and cash equivalents at December 31, 2022, were predominantly held in money market funds invested in treasury securities, treasury repurchase agreements or government agency debt.
Management believes that the Company's liquidity position and cash flows from operations will be adequate to finance operating and maintenance capital expenditures, to fund dividends to NRG's common stockholders, and to fund other liquidity commitments. Management continues to regularly monitor the Company's ability to finance the needs of its operating, financing and investing activity within the dictates of prudent balance sheet management.
59
Credit Ratings
On December 6, 2022, following the Vivint acquisition announcement, Standard & Poor's placed NRG's issuer credit of BB+ on CreditWatch with negative implications. Concurrently, Fitch assigned NRG a first-time issuer Default Rating of BB+ with a stable outlook. There was no change to Moody's rating during the year ended December 31, 2022.
The following table summarizes the Company's current credit ratings:
| S&P | Moody's | Fitch | |||
|---|---|---|---|---|---|
| NRG Energy, Inc. | BB+ Negative | Ba1 Stable | BB+ Stable | ||
| 3.75% Senior Secured Notes, due 2024 | BBB- | Baa3 | BBB- | ||
| 2.00% Senior Secured Notes, due 2025 | BBB- | Baa3 | BBB- | ||
| 2.45% Senior Secured Notes, due 2027 | BBB- | Baa3 | BBB- | ||
| 6.625% Senior Notes, due 2027 | BB+ | Ba2 | BB+ | ||
| 5.75% Senior Notes, due 2028 | BB+ | Ba2 | BB+ | ||
| 3.375% Senior Notes, due 2029 | BB+ | Ba2 | BB+ | ||
| 4.45% Senior Secured Notes, due 2029 | BBB- | Baa3 | BBB- | ||
| 5.25% Senior Notes, due 2029 | BB+ | Ba2 | BB+ | ||
| 3.625% Senior Notes, due 2031 | BB+ | Ba2 | BB+ | ||
| 3.875% Senior Notes, due 2032 | BB+ | Ba2 | BB+ | ||
| Revolving Credit Facility, due 2024 | BBB- | Baa3 | BBB- |
Liquidity
The principal sources of liquidity for NRG's operating and capital expenditures are expected to be derived from cash on hand, cash flows from operations and financing arrangements. As described in Item 15 — Note 13, Long-term Debt and Finance Leases, to the Consolidated Financial Statements, the Company's financing arrangements consist mainly of the Senior Notes, Convertible Senior Notes, Senior Secured First Lien Notes, Revolving Credit Facility, and tax-exempt bonds.
The Company's requirements for liquidity and capital resources, other than for operating its facilities, can generally be categorized by the following: (i) market operations activities; (ii) debt service obligations, as described more fully in Item 15 — Note 13, Long-term Debt and Finance Leases, to the Consolidated Financial Statements; (iii) capital expenditures, including maintenance, repowering, development, and environmental; and (iv) allocations in connection with acquisition opportunities, debt repayments, share repurchases and dividend payments to stockholders, as described in Item 15 — Note 16, Capital Structure, to the Consolidated Financial Statements.
The Company remains committed to maintaining a strong balance sheet and continues to work to achieve investment grade credit metrics over time primarily through debt reduction and the realization of growth initiatives.
ERCOT Securitization Proceeds
During February 2021, Texas experienced unprecedented cold temperatures for a prolonged duration as a result of Winter Storm Uri, resulting in a power emergency, blackouts, and an estimated all-time peak demand of 77 GW (without load shed). In 2021, the Texas Legislature passed HB 4492 for ERCOT to mitigate exceptionally high price adders and ancillary service costs incurred by LSEs during Winter Storm Uri. HB 4492 authorized ERCOT to obtain $2.1 billion of financing to distribute to LSEs that were charged and paid to ERCOT those highly priced ancillary service and ORDPA during Winter Storm Uri. The Company accounted for the proceeds as a reduction to cost of operations within its Consolidated Statements of Operations in the 2021 annual period for which the proceeds were intended to compensate. During the year ended December 31, 2021, Winter Storm Uri's pre-tax financial impact to the Company was a loss of $380 million, which reflects the recovery of $689 million of cost of operations as a result of the proceeds. The Company received the proceeds of $689 million from ERCOT in June 2022.
Winter Storm Uri Credit Loss Recoveries
During Winter Storm Uri, in February 2021, the Company experienced nonperformance by a counterparty in one of its bilateral financial hedging transactions, resulting in exposure of $403 million. During December 2022, the Company received $70 million as part of the Company's loss mitigation efforts in settlement of this exposure.
Brazos Electric Cooperative Bankruptcy
As further discussed in Item 1 — Business, Regulatory Matters, the Company received $29 million as a result of Brazos' chapter 11 plan and the related ERCOT settlement.
60
Revolving Credit Facility
On February 14, 2023, the Company amended its Revolving Credit Facility to: (i) increase the existing revolving commitments thereunder by $600 million, (ii) extend the maturity date of a portion of the revolving commitments thereunder to February 14, 2028, (iii) transition the benchmark rate applicable to revolving loans from LIBOR to SOFR and (iv) make certain other amendments to the terms of the Revolving Credit Facility for purposes of, among other things, providing additional flexibility. See Note 13, Long-term Debt and Finance Leases for further discussion.
Receivables Securitization Facilities
On February 9, 2022, the Company entered into amendments to its existing Repurchase Facility to, among other things, (i) increase the size of the facility from $75 million to $150 million and (ii) replace LIBOR with term SOFR as the benchmark for the pricing rate. On July 26, 2022, the Company renewed its existing Repurchase Facility to extend the maturity date to July 26, 2023. The Repurchase Facility has no commitment fee and borrowings will be drawn at SOFR + 1.30%. As of December 31, 2022, there were no outstanding borrowings.
On July 26, 2022, NRG Receivables LLC, a wholly-owned indirect subsidiary of the Company, entered into an amendment to its Receivables Facility dated September 22, 2020, with a group of conduit lenders and banks and Royal Bank of Canada, as Administrative Agent to, among other things, (i) extend the scheduled termination date by one year, (ii) increase the aggregate commitments from $800 million to $1.0 billion, (iii) increase the letter of credit sublimit to equal the aggregate commitments, (iv) replace LIBOR with Term SOFR as the benchmark for borrowings and (v) add new originators. The weighted average interest rate related to usage under the Receivables Facility as of December 31, 2022 was 0.844%. As of December 31, 2022, there were no outstanding borrowings and there were $721 million in letters of credit issued under the Receivables Facility.
Bilateral Letter of Credit Facilities
On April 29, 2022, May 27, 2022 and October 13, 2022, the Company increased the size of the facilities by $100 million, $50 million and $50 million, respectively, to provide additional liquidity, allowing for the issuance of up to $675 million of letters of credit. As of December 31, 2022, $668 million was issued under these facilities.
Vivint Acquisition
On December 6, 2022, NRG and Vivint announced the entry into a definitive agreement under which the Company will acquire Vivint in an all-cash transaction. The Company will pay $12 per share, or approximately $2.8 billion in cash, and expects to fund the acquisition using proceeds from newly issued debt and preferred equity, drawing on its Revolving Credit Facility and Receivables Securitization Facilities, and through cash on hand. Additionally, in the first quarter of 2023, NRG increased its Revolving Credit Facility by $600 million to meet the additional liquidity requirements related to the acquisition. Close of the acquisition is targeted for the first quarter of 2023 and is subject to customary closing conditions. See Item 15 — Note 4, Acquisitions and Dispositions, to the Consolidated Financial Statements for further discussion.
Astoria
On January 6, 2023, the Company closed on the sale of land and related assets from the Astoria site, within the East region of operations, for initial proceeds of $212 million subject to transactions fees of $3 million and certain indemnifications. As part of the transaction, NRG entered into an agreement to lease the land back for the purpose of operating the Astoria gas turbines through the planned April 30, 2023, retirement date. The operating lease agreement is expected to end six months after the facility's actual retirement date. See Item 15 — Note 4, Acquisitions and Dispositions, to the Consolidated Financial Statements for further discussion.
Sale of Watson
On June 1, 2022, the Company closed on the sale of its 49% ownership in the Watson natural gas generating facility for $59 million. NRG recognized a gain on the sale of $46 million.
W.A. Parish Extended Outage
In May 2022, W.A. Parish Unit 8 came offline as a result of damage to certain components of the steam turbine/generator. Based on work completed to date, the Company is targeting to return the unit to service by the end of the second quarter of 2023. The Company is working with its insurers related to claims surrounding the outage and has received partial settlements in the fourth quarter of 2022.
61
CARES Act
On March 27, 2020, the U.S. government enacted the CARES Act, which provides, among other things: (i) the option to defer payments of certain 2019 employer payroll taxes incurred after the date of enactment; and (ii) allows NOLs from tax years 2018, 2019, and 2020 to be carried back five years. The total benefit to the Company due to the CARES Act was $35 million. Of this amount, $13 million related to certain 2019 employer payroll taxes was paid in 2022. All deferred employer payroll taxes have been repaid as of December 31, 2022.
Pension and Other postretirement benefit contributions
As of December 31, 2022, the Company’s estimated pension minimum funding requirements for the next 5 years were $171 million, of which $83 million are required to be made within the next 12 months. As of December 31, 2022, the Company’s estimated other postretirement benefits minimum funding requirements for the next 5 years were $32 million, of which $7 million are required to be made within the next 12 months. These amounts represent estimates based on assumptions that are subject to change. For further discussion, see Item 15 — Note 15, Benefit Plans and Other Postretirement Benefits, to the Consolidated Financial Statements.
Debt Service Obligations
Principal payments on debt and finance leases as of December 31, 2022, are due in the following periods:
| (In millions) | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | |||||||||||||||||||
| Recourse Debt: | ||||||||||||||||||||||||||
| Senior Notes, due 2027 | $ | — | $ | — | $ | — | $ | — | $ | 375 | $ | — | $ | 375 | ||||||||||||
| Senior Notes, due 2028 | — | — | — | — | — | 821 | 821 | |||||||||||||||||||
| Senior Notes, due 2029 | — | — | — | — | — | 733 | 733 | |||||||||||||||||||
| Senior Notes, due 2029 | — | — | — | — | — | 500 | 500 | |||||||||||||||||||
| Senior Notes, due 2031 | — | — | — | — | — | 1,030 | 1,030 | |||||||||||||||||||
| Senior Notes, due 2032 | — | — | — | — | — | 1,100 | 1,100 | |||||||||||||||||||
| Convertible Senior Notes, due 2048 | — | — | — | — | — | 575 | 575 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2024 | — | 600 | — | — | — | — | 600 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2025 | — | — | 500 | — | — | — | 500 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2027 | — | — | — | — | 900 | — | 900 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2029 | — | — | — | — | — | 500 | 500 | |||||||||||||||||||
| Tax-exempt bonds | 59 | — | 247 | — | — | 160 | 466 | |||||||||||||||||||
| Subtotal Recourse Debt | 59 | 600 | 747 | — | 1,275 | 5,419 | 8,100 | |||||||||||||||||||
| Finance Leases: | ||||||||||||||||||||||||||
| Finance leases | 4 | 4 | 2 | 1 | — | — | 11 | |||||||||||||||||||
| Total Debt and Finance Leases | $ | 63 | $ | 604 | $ | 749 | $ | 1 | $ | 1,275 | $ | 5,419 | $ | 8,111 | ||||||||||||
| Interest Payments | $ | 390 | $ | 370 | $ | 358 | $ | 355 | $ | 298 | $ | 878 | $ | 2,649 |
For further discussion, see Item 15 — Note 13, Long-term Debt and Finance Leases.
Market Operations
The Company's market operations activities require a significant amount of liquidity and capital resources. These liquidity requirements are primarily driven by: (i) margin and collateral posted with counterparties; (ii) margin and collateral required to participate in physical markets and commodity exchanges; (iii) timing of disbursements and receipts (e.g. buying fuel before receiving energy revenues); and (iv) initial collateral for large structured transactions. As of December 31, 2022, market operations had total cash collateral outstanding of $260 million and $4.0 billion outstanding in letters of credit to third parties primarily to support its market activities. As of December 31, 2022, total funds deposited by counterparties were $1.7 billion in cash and $888 million of letters of credit.
The Company has entered into long-term contractual arrangements to procure certain fuel and transportation services for the Company's generation assets. As of December 31, 2022, the Company had minimum payment obligations under such outstanding agreements of $452 million, with $110 million payable within the next 12 months. Additionally, the Company has long-term contractual commitments related to electricity and natural gas products, including power purchases, gas
62
transportation and storage of various quantities and durations. As of December 31, 2022, the Company had minimum purchased energy commitments under long-term contracts of $4.3 billion, with $908 million payable within the next 12 months, and an additional $1.5 billion of short-term purchase energy commitments. For further discussion, see Item 15 — Note 23, Commitments and Contingencies.
Future liquidity requirements may change based on the Company's hedging activities and structures, fuel purchases, and future market conditions, including forward prices for energy and fuel and market volatility. In addition, liquidity requirements are dependent on the Company's credit ratings and general perception of its creditworthiness.
First Lien Structure
NRG has granted first liens to certain counterparties on a substantial portion of the Company's assets, subject to various exclusions including NRG's assets that have project-level financing and the assets of certain non-guarantor subsidiaries, to reduce the amount of cash collateral and letters of credit that it would otherwise be required to post from time to time to support its obligations under out-of-the-money hedge agreements for forward sales of power or MWh equivalents. The first lien program does not limit the volume that can be hedged or the value of underlying out-of-the-money positions. The first lien program also does not require NRG to post collateral above any threshold amount of exposure. The first lien structure is not subject to unwind or termination upon a ratings downgrade of a counterparty and has no stated maturity date.
The Company's first lien counterparties may have a claim on its assets to the extent market prices exceed the hedged prices. As of December 31, 2022, all hedges under the first liens were out-of-the-money on a counterparty aggregate basis.
The following table summarizes the amount of MW hedged against the Company's coal and nuclear assets and as a percentage relative to the Company's coal and nuclear capacity under the first lien structure as of December 31, 2022:
| Equivalent Net Sales Secured by First Lien Structure (a) | 2023 | |
|---|---|---|
| In MW | 608 | |
| As a percentage of total net coal and nuclear capacity (b) | 17% |
(a)Equivalent Net Sales include natural gas swaps converted using a weighted average heat rate by region
(b)Net coal and nuclear capacity, inclusive of expected outages, represents 80% of the Company's total coal and nuclear assets eligible under the first lien, which excludes coal assets acquired in the Midwest Generation acquisition
Capital Expenditures
The following table summarizes the Company's capital expenditures for maintenance, environmental and growth investments for the year ended December 31, 2022:
| (In millions) | Maintenance | Environmental | Growth Investments(a) | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Texas | $ | (205) | $ | (1) | $ | (67) | $ | (273) | ||||||
| East | (3) | — | (4) | (7) | ||||||||||
| West/Services/Other | (23) | — | (14) | (37) | ||||||||||
| Corporate | (4) | — | (46) | (50) | ||||||||||
| Total cash capital expenditures for 2022 | (235) | (1) | (131) | (367) | ||||||||||
| Investments | — | — | (118) | (118) | ||||||||||
| Total capital expenditures and investments | $ | (235) | $ | (1) | $ | (249) | $ | (485) |
(a)Includes other investments, acquisitions and integration projects
Growth investments for the year ended December 31, 2022, include expenditures for small book acquisitions, service acquisitions, integration operating expenses, as well as the Encina site improvements classified as ARO payments. NRG has completed its demolition activities at the site and has begun marketing the site.
Environmental Capital Expenditures Estimate
NRG estimates that environmental capital expenditures from 2023 through 2027 required to comply with environmental laws will be approximately $42 million. The largest component is the cost of complying with ELG at the Company's coal units in Texas.
63
The table below summarizes the status of NRG's coal fleet with respect to air quality controls. NRG uses an integrated approach to fuels, controls and emissions markets to meet environmental requirements.
| SO2 | NOx | Mercury | Particulate | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Units | State | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | |||||||||
| Indian River 4 | DE | CDS | 2011 | LNBOFA/SCR | 1999/2011 | ACI/CDS/FF | 2008/2011 | ESP/FF | 1980/2011 | |||||||||
| Limestone 1-2 | TX | FGD | 1985-86 | LNBOFA | 2002/2003 | ACI | 2015 | ESP | 1985-1986 | |||||||||
| Powerton 5 | IL | DSI | 2016 | OFA/SNCR | 2003/2012 | ACI | 2009 | ESP/upgrade | 1973/2016 | |||||||||
| Powerton 6 | IL | DSI | 2014 | OFA/SNCR | 2002/2012 | ACI | 2009 | ESP/upgrade | 1976/2014 | |||||||||
| W.A. Parish 5, 6, 7 | TX | FF co-benefit | 1988 | SCR | 2004 | ACI | 2015 | FF | 1988 | |||||||||
| W.A. Parish 8 | TX | FGD | 1982 | SCR | 2004 | ACI | 2015 | FF | 1988 |
| Column 1 | Column 2 |
|---|---|
| ACI - Activated Carbon InjectionCDS - Circulating Dry ScrubberDSI - Dry Sorbent Injection with TronaESP - Electrostatic PrecipitatorFGD - Flue Gas Desulfurization (wet) | FF- Fabric FilterLNBOFA - Low NOx Burner with Overfire AirOFA - Overfire AirSCR - Selective Catalytic ReductionSNCR - Selective Non-Catalytic Reduction |
The following table summarizes the estimated environmental capital expenditures by year:
| (In millions) | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | $ | 17 | |||||||
| 2024 | 15 | ||||||||
| 2025 | 10 | ||||||||
| Total | $ | 42 |
Asset Sales Target
NRG is targeting additional asset sales with projected proceeds, net of any required deleveraging, of $500 million during 2023.
Share Repurchases
In December 2021, the Company's board of directors authorized the Company to repurchase $1.0 billion of its common stock, of which $44 million was repurchased in 2021. During the year ended December 31, 2022, the Company repurchased $601 million of shares at an average price of $40.50 per share, including $6 million of equivalent shares purchased in lieu of tax withholdings on equity compensation issuances. The remaining $355 million repurchases under the $1.0 billion authorization are expected to be repurchased in 2023, subject to the availability of excess cash and full visibility of the achievement of the Company's 2023 targeted credit metrics. See Item 15 - Note 16, Capital Structure, to the Consolidated Financial Statements for additional discussion.
Dividend Increase
In the first quarter of 2022, NRG increased the annual dividend to $1.40 from $1.30 per share. The Company returned $334 million of capital to shareholders in the year ended 2022 through a $1.40 dividend per common share. In 2023, NRG further increased the annual dividend to $1.51 per share, representing an 8% increase from 2022. The Company expects to target an annual dividend growth rate of 7-9% per share in subsequent years.
On January 20, 2023, NRG declared a quarterly dividend on the Company's common stock of $0.3775 per share, or $1.51 per share on an annualized basis, payable on February 15, 2023, to stockholders of record as of February 1, 2023. The Company's common stock dividends are subject to available capital, market conditions, and compliance with associated laws and regulations.
Additional Material Cash Requirements Not Discussed Above
Operating leases — The Company leases generating facilities, land, office and equipment, railcars, fleet vehicles and storefront space at retail stores. As of December 31, 2022, the Company had lease payment obligations of $311 million, of which $97 million is payable within the next 12 months. For further discussion, see Item 15 — Note 10, Leases.
Other liabilities — Other liabilities includes water right agreements, service and maintenance agreements, stadium naming rights, stadium sponsorships, long-term service agreements and other contractual obligations. As of December 31,
64
2022, the Company had total of $266 million under such commitments, of which $66 million are payable within the next 12 months.
Contingent obligations for guarantees — NRG and its subsidiaries enter into various contracts that include indemnifications and guarantee provisions as a routine part of the Company’s business activities. For further discussion, see Item 15 —Note 27, Guarantees.
Obligations Arising Out of a Variable Interest in an Unconsolidated Entity
Variable interest in Equity investments — NRG's investment in Ivanpah is a variable interest entity for which NRG is not the primary beneficiary. See also Item 15 — Note 17, Investments Accounted for by the Equity Method and Variable Interest Entities, to the Consolidated Financial Statements for additional discussion. NRG's pro-rata share of non-recourse debt was approximately $478 million as of December 31, 2022. This indebtedness may restrict the ability of these subsidiaries to issue dividends or distributions to NRG.
Cash Flow Discussion
2022 compared to 2021
The following table reflects the changes in cash flows for the comparative years:
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2022 | 2021 | Change | |||||||
| Cash provided by operating activities | $ | 360 | $ | 493 | $ | (133) | ||||
| Cash used by investing activities | (332) | (3,039) | 2,707 | |||||||
| Cash provided/(used) by financing activities | 1,043 | (272) | 1,315 |
Cash provided by operating activities
Changes to cash (used)/provided by operating activities were driven by:
| (In millions) | ||
|---|---|---|
| Decrease in operating income adjusted for other non-cash items | $ | (1,161) |
| Increase due to receipt of uplift securitization proceeds from ERCOT in 2022 | 689 | |
| Increase in working capital primarily attributable to the impact of higher market prices on accounts payable, partially offset by a decrease working capital related to higher priced natural gas inventory and accounts receivable | 300 | |
| Changes in cash collateral in support of risk management activities due to change in commodity prices | 99 | |
| Other changes in working capital primarily driven by lower personnel costs | (60) | |
| $ | (133) |
Cash used by investing activities
Changes to cash provided/(used) by investing activities were driven by:
| (In millions) | ||
|---|---|---|
| Increase as a result of less cash paid for acquisitions of assets primarily for Direct Energy in 2021 | $ | 3,497 |
| Decrease in proceeds from sale of assets primarily due to the prior year's sales of the fossil generating assets and Agua Caliente | (721) | |
| Increase in capital expenditures | (98) | |
| Increase due to fewer purchases of investments in nuclear decommissioning trust fund securities, net of sales | 35 | |
| Decrease in sales of emissions allowances | (6) | |
| $ | 2,707 |
65
Cash provided/(used) by financing activities
Changes in cash provided/(used) by financing activities were driven by:
| (In millions) | ||
|---|---|---|
| Increase primarily due to prior year repayments of long-term debt | $ | 1,856 |
| Decrease in proceeds from issuance of long-term debt | (1,100) | |
| Increase in net receipts from settlement of acquired derivatives | 1,057 | |
| Increase in payments for share repurchase activity | (558) | |
| Increase due to payments of debt extinguishment costs and deferred issuance costs in 2021 | 74 | |
| Increase in payments of dividends to common stockholders | (13) | |
| Other | (1) | |
| $ | 1,315 |
NOLs, Deferred Tax Assets and Uncertain Tax Position Implications
For the year ended December 31, 2022, the Company had domestic pre-tax book income of $1.4 billion and foreign pre-tax book income of $227 million. For the year ended December 31, 2022, the Company utilized U.S. federal NOLs of $206 million due to current year taxable income, and tax credits of $8 million. As of December 31, 2022, the Company has cumulative U.S. federal NOL carryforwards of $8.2 billion, which do not have an expiration date, and cumulative state NOL carryforwards of $5.3 billion for financial statement purposes. NRG also has cumulative foreign NOL carryforwards of $382 million, most of which have no expiration date. In addition to the above NOLs, NRG has a $270 million indefinite carryforward for interest deductions, as well as $393 million of tax credits to be utilized in future years. As a result of the Company's tax position, including the utilization of federal and state NOLs, and based on current forecasts, the Company anticipates income tax payments, due to federal, state and foreign jurisdictions, of up to $59 million in 2023.
The Company has $22 million of tax effected uncertain federal and state tax benefits for which the Company has recorded a non-current tax liability of $24 million (including accrued interest) until such final resolution with the related taxing authority.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2019. With few exceptions, state and Canadian income tax examinations are no longer open for years before 2014.
Guarantor Financial Information
As of December 31, 2022, the Company's outstanding registered senior notes consisted of $375 million of the 2027 Senior Notes and $821 million of the 2028 Senior Notes, as shown in Note 13, Long-term Debt and Finance Leases. These Senior Notes are guaranteed by certain of NRG's current and future 100% owned domestic subsidiaries, or guarantor subsidiaries (the “Guarantors”). See Exhibit 22.1 for a listing of the Guarantors. These guarantees are both joint and several.
NRG conducts much of its business through and derives much of its income from its subsidiaries. Therefore, the Company's ability to make required payments with respect to its indebtedness and other obligations depends on the financial results and condition of its subsidiaries and NRG's ability to receive funds from its subsidiaries. There are no restrictions on the ability of any of the Guarantors to transfer funds to NRG. Other subsidiaries of the Company do not guarantee the registered debt securities of either NRG Energy, Inc. or the Guarantors (such subsidiaries are referred to as the “Non-Guarantors”). The Non-Guarantors include all of NRG's foreign subsidiaries and certain domestic subsidiaries.
The tables below present summarized financial information of NRG Energy, Inc. and the Guarantors in accordance with Rule 3-10 under the SEC's Regulation S-X. The financial information may not necessarily be indicative of results of operations or financial position of NRG Energy, Inc. and the Guarantors in accordance with U.S. GAAP.
66
The following table presents the summarized statement of operations:
| (In millions) | For the Year Ended December 31, 2022 | |
|---|---|---|
| Revenues(a) | $ | 27,682 |
| Operating income(b) | 1,954 | |
| Total other expense | (322) | |
| Income from continuing operations before income taxes | 1,632 | |
| Net Income | 1,247 |
(a)Intercompany transactions with Non-Guarantors include revenue of $24 million during the year ended December 31, 2022
(b)Intercompany transactions with Non-Guarantors including cost of operations of $(375) million and selling, general and administrative of $204 million during the year ended December 31, 2022
The following table presents the summarized balance sheet information:
| (In millions) | December 31, 2022 | |
|---|---|---|
| Current assets(a) | $ | 12,707 |
| Property, plant and equipment, net | 1,389 | |
| Non-current assets | 13,132 | |
| Current liabilities(b) | 12,170 | |
| Non-current liabilities | 11,860 |
(a)Includes intercompany receivables due from Non-Guarantors of $30 million as of December 31, 2022
(b)Includes intercompany payables due to Non-Guarantors of $96 million as of December 31, 2022
Fair Value of Derivative Instruments
NRG may enter into power purchase and sales contracts, fuel purchase contracts and other energy-related financial instruments to mitigate variability in earnings due to fluctuations in spot market prices and to hedge fuel requirements at power plants or retail load obligations. In addition, in order to mitigate foreign exchange rate risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, NRG enters into foreign exchange contract agreements.
NRG's trading activities are subject to limits in accordance with the Company's Risk Management Policy. These contracts are recognized on the balance sheet at fair value and changes in the fair value of these derivative financial instruments are recognized in earnings.
The tables below disclose the activities that include both exchange and non-exchange traded contracts accounted for at fair value in accordance with ASC 820, Fair Value Measurements and Disclosures ("ASC 820"). Specifically, these tables disaggregate realized and unrealized changes in fair value; disaggregate estimated fair values at December 31, 2022, based on their level within the fair value hierarchy defined in ASC 820; and indicate the maturities of contracts at December 31, 2022. For a full discussion of the Company's valuation methodology of its contracts, see Derivative Fair Value Measurements in Item 15 — Note 5, Fair Value of Financial Instruments, to the Consolidated Financial Statements.
| Derivative Activity Gains/(Losses) | (In millions) | |
|---|---|---|
| Fair value of contracts as of December 31, 2021 | $ | 2,341 |
| Contracts realized or otherwise settled during the period | (1,225) | |
| Changes in fair value | 2,437 | |
| Fair value of contracts as of December 31, 2022 | $ | 3,553 |
| Fair Value of Contracts as of December 31, 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Maturity | |||||||||||||||||
| Fair value hierarchy Gains | 1 Year or Less | Greater Than 1 Year to 3 Years | Greater Than 3 Years to 5 Years | Greater Than5 Years | Total FairValue | |||||||||||||
| Level 1 | $ | 219 | $ | 427 | $ | 22 | $ | 17 | $ | 685 | ||||||||
| Level 2 | 1,354 | 794 | 186 | 29 | 2,363 | |||||||||||||
| Level 3 | 118 | 74 | 88 | 225 | 505 | |||||||||||||
| Total | $ | 1,691 | $ | 1,295 | $ | 296 | $ | 271 | $ | 3,553 |
67
The Company has elected to disclose derivative assets and liabilities on a trade-by-trade basis and does not offset amounts at the counterparty master agreement level. Also, collateral received or posted on the Company's derivative assets or liabilities are recorded on a separate line item on the balance sheet. Consequently, the magnitude of the changes in individual current and non-current derivative assets or liabilities is higher than the underlying credit and market risk of the Company's portfolio. As discussed in Item 7A — Quantitative and Qualitative Disclosures About Market Risk, Commodity Price Risk, NRG measures the sensitivity of the Company's portfolio to potential changes in market prices using VaR, a statistical model which attempts to predict risk of loss based on market price and volatility. NRG's risk management policy places a limit on one-day holding period VaR, which limits the Company's net open position. As the Company's trade-by-trade derivative accounting results in a gross-up of the Company's derivative assets and liabilities, the net derivative assets and liability position is a better indicator of NRG's hedging activity. As of December 31, 2022, NRG's net derivative asset was $3.6 billion, an increase to total fair value of $1.2 billion as compared to December 31, 2021. This increase was primarily driven by gains in fair value, partially offset by roll-off of trades that settled during the period.
Based on a sensitivity analysis using simplified assumptions, the impact of a $0.50 per MMBtu increase in natural gas prices across the term of the derivative contracts would result in an increase of approximately $1.4 billion in the net value of derivatives as of December 31, 2022.
The impact of a $0.50 per MMBtu decrease in natural gas prices across the term of the derivative contracts would result in a decrease of approximately $1.4 billion in the net value of derivatives as of December 31, 2022.
Critical Accounting Estimates
The Company's discussion and analysis of the financial condition and results of operations are based upon the Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements and related disclosures in compliance with GAAP requires the application of appropriate technical accounting rules and guidance as well as the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. The application of appropriate technical accounting rules and guidance involves judgments regarding future events, including the likelihood of success of particular projects, legal and regulatory challenges, and the fair value of certain assets and liabilities. These judgments, in and of themselves, could materially affect the financial statements and disclosures based on varying assumptions, which may be appropriate to use. In addition, the financial and operating environment may also have a significant effect, not only on the operation of the business, but on the results reported through the application of accounting measures used in preparing the financial statements and related disclosures, even if the accounting guidance has not changed.
NRG evaluates these estimates, on an ongoing basis, utilizing historic experience, consultation with experts and other methods the Company considers reasonable. In any event, actual results may differ substantially from the Company's estimates. Any effects on the Company's business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the information that gives rise to the revision becomes known.
The Company identifies its most critical accounting estimates as those that are the most pervasive and important to the portrayal of the Company's financial position and results of operations, and require the most difficult, subjective, and/or complex judgments by management about matters that are inherently uncertain.
68
Such accounting estimates include:
| Accounting Estimate | Judgments/Uncertainties Affecting Application |
|---|---|
| Derivative Instruments | Assumptions used in valuation techniques |
| Market maturity and economic conditions | |
| Contract interpretation | |
| Market conditions in the energy industry, especially the effects of price volatility on contractual commitments | |
| Income Taxes and Valuation Allowance for Deferred Tax Assets | Interpret existing tax statute and regulations upon application to transactions |
| Ability to utilize tax benefits through carry backs to prior periods and carry forwards to future periods | |
| Evaluation of Assets for Impairment | Regulatory and political environments and requirements |
| Estimated useful lives of assets | |
| Environmental obligations and operational limitations | |
| Estimates of future cash flows | |
| Estimates of fair value | |
| Judgment about impairment triggering events | |
| Goodwill and Other Intangible Assets | Estimated useful lives for finite-lived intangible assets |
| Judgment about impairment triggering events | |
| Estimates of reporting unit's fair value | |
| Fair value estimate of intangible assets acquired in business combinations | |
| Business Combinations | Fair value of assets acquired and liabilities assumed in business combinations |
| Estimated future cash flow | |
| Estimated useful lives of assets | |
| Contingencies | Estimated financial impact of event(s) |
| Judgment about likelihood of event(s) occurring | |
| Regulatory and political environments and requirements |
Derivative Instruments
The Company follows the guidance of ASC 815, Derivatives and Hedging "(ASC 815"), to account for derivative instruments. ASC 815 requires the Company to mark-to-market all derivative instruments on the balance sheet and recognize fair value change in earnings, unless they qualify for the NPNS exception. ASC 815 applies to NRG's energy related commodity contracts, interest rate swaps and foreign exchange contracts.
For purposes of measuring the fair value of derivative instruments, the Company uses quoted exchange prices and broker quotes. When external prices are not available, NRG uses internal models to determine the fair value. These internal models include assumptions of the future prices of energy commodities based on the specific market in which the energy commodity is being purchased or sold, using externally available forward market pricing curves for all periods possible under the pricing model. These estimations are considered to be critical accounting estimates.
In order to mitigate foreign exchange risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, the Company enters into foreign exchange contract agreements.
Certain derivative instruments that meet the criteria for derivative accounting treatment also qualify for a scope exception to derivative accounting, as they are considered to be NPNS. The availability of this exception is based upon the assumption that the Company has the ability and it is probable to deliver or take delivery of the underlying item. These assumptions are based on expected load requirements, internal forecasts of sales and generation and historical physical delivery on contracts. Derivatives that are considered to be NPNS are exempt from derivative accounting treatment and are accounted for under accrual accounting. If it is determined that a transaction designated as NPNS no longer meets the scope exception due to changes in estimates, the related contract would be recorded on the balance sheet at fair value combined with the immediate recognition through earnings.
69
Income Taxes and Valuation Allowance for Deferred Tax Assets
As of December 31, 2022, NRG’s deferred tax assets were primarily the result of U.S. federal and state NOLs, the difference between book and tax basis in property, plant, and equipment, and tax credit carryforwards. The realization of deferred tax assets is dependent upon the Company's ability to generate sufficient future taxable income during the periods in which those temporary differences become deductible, prior to the expiration of the tax attributes. The evaluation of deferred tax assets requires judgment in assessing the likely future tax consequences of events that have been recognized in the Company's financial statements or tax returns and forecasting future profitability by tax jurisdiction.
The Company evaluates its deferred tax assets quarterly on a jurisdictional basis to determine whether adjustments to the valuation allowance are appropriate considering changes in facts or circumstances. As of each reporting date, management considers new evidence, both positive and negative, when determining the future realization of the Company’s deferred tax assets. Given the Company’s current level of pre-tax earnings and forecasted future pre-tax earnings, the Company expects to generate income before taxes in the U.S. in future periods at a level that would fully utilize its U.S. federal NOL carryforwards and the majority of its state NOL carryforwards prior to their expiration.
The Company continues to maintain a valuation allowance of $224 million as of December 31, 2022 against deferred tax assets consisting of state net operating losses and foreign NOL carryforwards in jurisdictions where the Company does not currently believe that the realization of deferred tax assets is more likely than not. As of December 31, 2021, the Company's valuation allowance balance was $248 million.
Considerable judgment is required to determine the tax treatment of a particular item that involves interpretations of complex tax laws. The Company is subject to examination by taxing authorities for income tax returns filed in the U.S. federal jurisdiction and various state and foreign jurisdictions, including operations located in Australia and Canada. The Company continues to be under audit for multiple years by taxing authorities in various jurisdictions.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2019. With few exceptions, state and Canadian income tax examinations are no longer open for years before 2014.
NRG does not intend, nor currently foresee a need, to repatriate funds held at its international operations into the U.S. These funds are deemed to be indefinitely reinvested in its foreign operations and the Company has not changed its assertion with respect to distributions of funds that would require the accrual of U.S. income tax.
Evaluation of Assets for Impairment
In accordance with ASC 360, Property, Plant, and Equipment ("ASC 360"), the Company evaluates property, plant and equipment and certain intangible assets for impairment whenever indicators of impairment exist. Examples of such indicators or events include:
•Significant decrease in the market price of a long-lived asset;
•Significant adverse change in the manner an asset is being used or its physical condition;
•Adverse business climate;
•Accumulation of costs significantly in excess of the amounts originally expected for the construction or acquisition of an asset;
•Current period loss combined with a history of losses or the projection of future losses; and
•Change in the Company's intent about an asset from an intent to hold to a greater than 50% likelihood that an asset will be sold, or disposed of before the end of its previously estimated useful life.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to the future net cash flows expected to be generated by the asset, through considering project specific assumptions for long-term power and natural gas prices, escalated future project operating costs and expected plant operations. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets by factoring in the different courses of action available to the Company. Generally, fair value will be determined using valuation techniques, such as the present value of expected future cash flows. NRG uses its best estimates in making these evaluations and considers various factors, including forward price curves for energy, fuel and operating costs. However, actual future market prices and project costs could vary from the assumptions used in the Company's estimates and the impact of such variations could be material.
For assets to be held and used, if the Company determines that the undiscounted cash flows from the asset are less than the carrying amount of the asset, NRG must estimate fair value to determine the amount of any impairment loss. Assets held-for-sale are reported at the lower of the carrying amount or fair value less the cost to sell. The estimation of fair value, whether in conjunction with an asset to be held and used or with an asset held-for-sale, and the evaluation of asset impairment are, by
70
their nature, subjective. The Company considers quoted market prices in active markets to the extent they are available. In the absence of such information, NRG may consider prices of similar assets, consult with brokers, or employ other valuation techniques. The Company will also discount the estimated future cash flows associated with the asset using a single interest rate representative of the risk involved with such an investment or asset. The use of these methods involves the same inherent uncertainty of future cash flows as previously discussed with respect to undiscounted cash flows. Actual future market prices and project costs could vary from those used in NRG's estimates and the impact of such variations could be material.
Annually, during the fourth quarter, the Company revises its views of power and fuel prices including the Company's fundamental view for long-term prices, forecasted generation and operating and capital expenditures, in connection with the preparation of its annual budget. Changes to the Company's views of long-term power and fuel prices impact the Company’s projections of profitability, based on management's estimate of supply and demand within the sub-markets for its operations and the physical and economic characteristics of each of its businesses.
For further discussion, see Item 15 —Note 11 , Asset Impairments.
Goodwill and Other Intangible Assets
At December 31, 2022, the Company reported goodwill of $1.7 billion, consisting of $1.2 billion from the acquisition of Direct Energy in 2021 and $408 million for retail operations acquisitions, including Stream Energy, which was acquired in 2019.
The Company applies ASC 805, Business Combinations ("ASC 805"), and ASC 350, Intangibles-Goodwill and Other ("ASC 350") to account for its goodwill and intangible assets. Under these standards, the Company amortizes all finite-lived intangible assets over their respective estimated weighted-average useful lives, while goodwill has an indefinite life and is not amortized. Goodwill is tested for impairment at least annually, or more frequently whenever an event or change in circumstances occurs that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company tests goodwill for impairment at the reporting unit level, which is identified by assessing whether the components of the Company's operating segments constitute businesses for which discrete financial information is available and whether segment management regularly reviews the operating results of those components. The Company performs the annual goodwill impairment assessment as of December 31 or when events or changes in circumstances indicate that the fair value of the reporting unit may be below the carrying amount. The Company first assesses qualitative factors to determine whether it is more likely than not that an impairment has occurred. In the absence of sufficient qualitative factors, the Company performs a quantitative assessment by determining the fair value of the reporting unit and comparing to its book value. If it is determined that the fair value of a reporting unit is below its carrying amount, the Company's goodwill will be impaired at that time.
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. As a result, there can be no assurance that the estimates and assumptions made for purposes of the annual goodwill impairment test will prove to be accurate predictions of the future.
For further discussion, see Evaluation of Assets for Impairment caption above, and Item 15 —Note 11, Asset Impairments.
Business Combinations
NRG accounts for business acquisitions using the acquisition method of accounting prescribed under ASC 805. Under this method, the Company is required to record on its Consolidated Balance Sheets the estimated fair values of the acquired company’s assets and liabilities assumed at the acquisition date. The excess of the consideration transferred over the fair value of the net identifiable assets acquired and liabilities assumed is recorded as goodwill. Determining fair values of assets acquired and liabilities assumed requires significant estimates and judgments. Fair value is determined based on the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The acquired assets and assumed liabilities that involved the most subjectivity in determining fair value consisted of the trade names, customer relationships and derivative contracts.
The fair value of trade names and customer relationships are measured using income-based valuation methodologies, which include certain assumptions such as forecasted future cash flows, customer attrition rates, royalty rates and discount rates. The trade names are amortized to depreciation and amortization, on a straight line basis. The customer relationships are amortized to depreciation and amortization, ratably based on discounted future cash flows.
In measuring the fair value of derivative contracts for Direct Energy, a significant portion of the fair value of the derivative portfolio was based on price quotes from brokers in active markets who regularly facilitate those transactions and the Company believes such price quotes are executable. The Company does not use third-party sources that derive price based on proprietary models or market surveys. The remainder of the assets and liabilities represents contracts for which external sources or observable market quotes are not available. These contracts were valued based on various valuation techniques including but not limited to internal models based on a fundamental analysis of the market and extrapolation of observable market data with similar characteristics. The fair value of each contract was discounted using a risk free interest rate. In addition, the Company
71
applied a credit reserve to reflect credit risk. NRG describes in detail its acquisitions in Item 15 — Note 4, Acquisitions and Dispositions, to the Consolidated Financial Statements
Contingencies
NRG records reserves for estimated losses from contingencies when information available indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. Gain contingencies are not recorded until management determines it is certain that the future event will become or does become a reality. Such determinations are subject to interpretations of current facts and circumstances, forecasts of future events, and estimates of the financial impacts of such events. NRG describes in detail its contingencies in Item 15 — Note 23, Commitments and Contingencies, to the Consolidated Financial Statements.
Recent Accounting Developments
See Item 15 — Note 2, Summary of Significant Accounting Policies, to the Consolidated Financial Statements for a discussion of recent accounting developments.
FY 2021 10-K MD&A
SEC filing source: 0001013871-22-000010.
Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis below has been organized as follows:
•Executive Summary, including the business environment in which the Company operates, a discussion of regulation, weather, competition and other factors that affect the business, and other significant events that are important to understanding the results of operations and financial condition;
•Results of operations for the years ended December 31, 2021 and December 31, 2020, including an explanation of significant differences between the periods in the specific line items of NRG's Consolidated Statements of Operations;
•Financial condition addressing credit ratings, liquidity position, sources and uses of cash, capital resources and requirements, contractual obligations and market commitments, and off-balance sheet arrangements; and
•Critical accounting estimates that are most important to both the portrayal of the Company's financial condition and results of operations, and require management's most difficult, subjective, or complex judgments.
As you read this discussion and analysis, refer to NRG's Consolidated Statements of Operations in this Form 10-K, which present the results of the Company's operations for the years ended December 31, 2021 and 2020, and also refer to Item 1 to this Form 10-K for more detail discussion about the Company's business. A discussion and analysis of fiscal year 2019 may be found in Part II, Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations of the Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
As further described in Item 15 — Note 4, Acquisitions, Discontinued Operations and Dispositions, to the Consolidated Financial Statements, the Company determined in prior years that the following businesses were discontinued operations and recast to present their results in the corporate segment:
•South Central Portfolio
•NRG Yield, Inc. and its Renewables Platform
•Carlsbad
Executive Summary
NRG Energy, Inc., or NRG or the Company, is a consumer services company built on dynamic retail brands. NRG brings the power of energy to customers by producing and selling energy and related products and services, nation-wide in the U.S. and Canada in a manner that delivers value to all of NRG's stakeholders. NRG sells power, natural gas, home and power services, and develops innovative, sustainable solutions, predominately under the brand names NRG, Reliant, Direct Energy, Green Mountain Energy, Stream, and XOOM Energy. The Company has a customer base that includes approximately 6 million Home customers as well as commercial, industrial, and wholesale customers, supported by approximately 18,000 MW of generation as of December 31, 2021.
Business Environment
The industry dynamics and external influences affecting the Company, its businesses, and the retail energy and power generation industry in 2021 and for the future medium term include:
Market Dynamics — The price of natural gas plays an important role in setting the price of electricity in many of the regions where NRG operates. Natural gas prices are driven by variables including demand from the industrial, residential, and electric sectors, productivity across natural gas supply basins, costs of natural gas production, changes in pipeline infrastructure, and the financial and hedging profile of natural gas customers and producers. In 2021, the average natural gas price at Henry Hub was 85% higher than in 2020.
NRG may experience impacts to gross margins due to significant, rapid changes in current natural gas prices and the lag in our ability to make a corresponding adjustment to the retail rates we charge customers on term and month to month contracts. The Company hedges its load commitments in order to mitigate the impact of changes in commodity prices, and as a result, these gross margin impacts would be realized in future periods until we are able to make the corresponding adjustments to the retail customer rates.
Natural gas prices are a primary driver of coal demand. Coal commodity prices increased significantly in 2021, which is partly due to supply chain disruptions, as further discussed below in Global Supply Chain Disruptions, as well as stressed coal equities, which has led coal suppliers to file for bankruptcy protection, launch debt exchanges, rationalize assets, and cut production.
44
Electricity Prices — The price of electricity is a key determinant of the profitability of the Company. Many variables such as the price of different fuels, weather, load growth and unit availability all coalesce to impact the final price for electricity and the Company's profitability. An increase in supply cost volatility in the competitive retail markets may result in smaller companies choosing to exit the market, which may result in further consolidation in the competitive retail space. The following table summarizes average on-peak power prices for each of the major markets in which NRG operates for the years ended December 31, 2021 and 2020. The average on-peak power prices increased significantly in Texas due to the impact from Winter Storm Uri. The average on-peak power prices increased in East and West/Services/Other due to higher natural gas prices.
| Average On-Peak Power Price ($/MWh) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | 2021 vs 2020 | |||||||||
| Region | 2021 | 2020 | Change % | |||||||
| Texas (a) | ||||||||||
| ERCOT - Houston(a) | $ | 192.17 | $ | 27.65 | 595 | % | ||||
| ERCOT - North(a) | 189.05 | 25.85 | 631 | % | ||||||
| East | ||||||||||
| NY J/NYC(b) | 48.71 | 24.55 | 98 | % | ||||||
| NEPOOL(b) | 51.81 | 26.52 | 95 | % | ||||||
| COMED (PJM)(b) | 41.33 | 22.48 | 84 | % | ||||||
| PJM West Hub(b) | 45.67 | 24.49 | 86 | % | ||||||
| West | ||||||||||
| CAISO - SP15(b) | 53.53 | 38.15 | 40 | % | ||||||
| MISO - Louisiana Hub(b) | 43.05 | 24.43 | 76 | % |
(a) Average on-peak power prices based on real time settlement prices as published by the respective ISOs
(b) Average on-peak power prices based on day-ahead settlement prices as published by the respective ISOs
The following table summarizes average realized power prices for NRG, including the impact of settled hedges, for the years ended December 31, 2021 and 2020:
| Average Realized Power Price ($/MWh) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, | 2021 vs 2020 | |||||||||
| Segment | 2021 | 2020 | Change % | |||||||
| East(a) | $ | 36.33 | $ | 34.92 | 4 | % | ||||
| West/Services/Other | 43.63 | 34.80 | 25 | % |
(a) Average Realized Power Price reflects energy sales from the generation fleet, including sales to the retail component of the East Segment. Intercompany financial transactions hedging generation with the retail operations make up ($8.03)/MWh in the year ended December 31, 2021 and $12.18/MWh in the year ended December 31, 2020
The average realized power prices increased less than average on peak power prices for the year ended December 31, 2021, as compared to the same period in 2020, due to the Company's multi-year hedging program impacting average realized power prices, while on peak power prices increased due to increased natural gas prices and warmer June temperatures in California.
Increased Awareness of, and Action to Combat, Climate Change — Diverse groups of stakeholders, including investors, asset managers, financial institutions, non-government organizations, industry coalitions, individual companies, consumer groups and academic institutions, are increasingly engaged in efforts to limit global warming in the post-industrial era to well below 2 degrees Celsius. As a result, policymakers and regulators at regional, national, sub-national and local levels of government, both in the United States and other parts of the world, are increasingly focused on actions to combat climate change.
NRG actively monitors climate change related developments that could impact its business and regularly engages with a diverse set of stakeholders on these issues. Such engagement helps the Company identify and pursue potential opportunities both to decarbonize its business and better serve its customers. NRG is committed to providing transparent disclosures of its climate risks and opportunities to stakeholders. The Company became an early supporter of the Task Force on Climate-related Financial Disclosures ("TCFD") recommendations after they were issued in 2017, published a TCFD mapping disclosure in December 2020 and issued a stand-alone TCFD report in December 2021.
45
Lower Carbon Infrastructure Development — Policy mechanisms at the state and federal level, including production and investment tax credits, cash grants, loan guarantees, accelerated depreciation tax benefits, RPS, and carbon trading plans, have supported and continue to support the development of renewable generation, demand-side and smart grid, and other lower carbon infrastructure technologies. In addition, the costs associated with the development of lower carbon infrastructure, such as wind and solar generating facilities, continue to decline. These factors continue to drive increases in the development of lower carbon infrastructure in the markets where the Company participates, which may impact the ability of the Company's generating facilities to participate in those markets. According to ERCOT, 39% of 2021 energy consumption in the ERCOT market was generated from carbon emission-free resources, with wind power contributing 24%. In addition, subsidies and incentives have contributed to the increase in renewable power sources, and customer awareness and preferences are shifting toward sustainable solutions. Increased demand for sustainable energy products from both residential and commercial customers creates opportunities for diversified product offerings in competitive retail markets.
Digitization and Customization — The electric industry is experiencing major technology changes in the way power is distributed and used by end-use customers. The electric grid is shifting from a centralized analog system, where power is generated from limited sources and flows in one direction, to a decentralized multidirectional system, where power can be generated from a number of distributed resources and stored or dispatched on an as-needed basis. In addition, customers are seeking new ways to engage with their power providers. Technologies like smart thermostats, appliances and electric vehicles are giving individuals more choice and control over their electricity usage.
Weather — Weather conditions in the regions of the U.S. in which NRG conducts business influence the Company's financial results. Weather conditions can affect the supply and demand for electricity and fuels and may also impact the availability of the Company's generating assets. Changes in energy supply and demand may impact the price of these energy commodities in both the spot and forward markets, which may affect the Company's results in any given period. Typically, demand for and the price of electricity is higher in the summer and the winter seasons, when temperatures are more extreme. The demand for and price of natural gas is also generally higher in the winter. However, all regions of the U.S. typically do not experience extreme weather conditions at the same time, thus NRG's operations are typically not exposed to the effects of extreme weather in all parts of its business at once. A significant portion of the Company's business is located within Texas, and extreme weather conditions occurring in Texas may have a material impact on the Company's financial position.
For discussion of the recent weather event in Texas, see Significant Events - Extreme Weather Event in Texas During February 2021 and expected Uplift Securitization Proceeds below.
Global Supply Chain Disruptions — There are currently global supply chain disruptions impacting natural gas, coal and other fuels and materials necessary for the production and sale of electricity to our retail customers. These supply chain disruptions are due in part to increased demand driven by a number of factors outside the Company's control including the COVID-19 pandemic, labor shortages and extreme weather events in the U.S. These factors are impacting the dispatch of generation facilities, as well as the costs to serve our retail customers. The Company expects supply chain disruptions will continue throughout the remainder of 2022. We are working closely with our suppliers and customers to minimize any potential adverse impacts of these events. We will continue to actively monitor all direct and indirect potential impacts of the supply chain disruptions, and will seek to mitigate and minimize their impact on our business.
Other Factors — A number of other factors significantly influence the level and volatility of prices for energy commodities and related derivative products for NRG's business. These factors include:
•seasonal, daily and hourly changes in demand;
•extreme peak demands;
•available supply resources;
•transportation and transmission availability and reliability within and between regions;
•location of NRG's generating facilities relative to the location of its load-serving opportunities;
•procedures used to maintain the integrity of the physical electricity system during extreme conditions; and
•changes in the nature and extent of federal and state regulations.
These factors can affect energy commodity and derivative prices in different ways and to different degrees. These effects may vary throughout the country as a result of regional differences in:
•weather conditions;
•market liquidity;
•capability and reliability of the physical electricity and gas systems;
•local transportation systems; and
•the nature and extent of electricity deregulation.
46
Environmental Matters, Regulatory Matters and Legal Proceedings — Details of environmental matters are presented in Item 15 — Note 25, Environmental Matters, to the Consolidated Financial Statements and Item 1 — Business, Environmental Matters. Details of regulatory matters are presented in Item 15 — Note 24, Regulatory Matters, to the Consolidated Financial Statements and Item 1 — Business, Regulatory Matters. Details of legal proceedings are presented in Item 15 — Note 23, Commitments and Contingencies, to the Consolidated Financial Statements. Some of this information relates to costs that may be material to the Company's financial results.
Significant Events
The following significant events occurred during 2021 and through the filing date, as further described within this Management's Discussion and Analysis and the consolidated financial statements:
Financing Activities
On August 23, 2021, the Company issued $1.1 billion of aggregate principal amount at par of 3.875% senior notes due 2032 (the "2032 Senior Notes"). The 2032 Senior Notes are senior unsecured obligations of NRG and are guaranteed by certain of its subsidiaries. The 2032 Senior Notes were issued under NRG's Sustainability-Linked Bond Framework, which sets out certain sustainability targets, including reducing greenhouse gas emissions. Failure to meet such sustainability targets will result in a 25 basis point increase to the interest rate payable on the 2032 Senior Notes from and including August 15, 2026.
During the year ended December 31, 2021, the Company redeemed $1.9 billion in aggregate principal of its Senior Notes for $1.9 billion using the proceeds of the 2032 Senior Notes and cash on hand.
Extreme Weather Event in Texas During February 2021 and expected Uplift Securitization proceeds
During February 2021, Texas experienced unprecedented cold temperatures for a prolonged duration as a result of Winter Storm Uri, resulting in a power emergency, blackouts, and an estimated all-time peak demand of 77 GW (without load shed). Ahead of the event, NRG launched residential customer communications calling for conservation across all of its brands, and initiated residential and commercial and industrial demand response programs to curtail customer load. The Company maximized available generating capacity and brought in additional resources to supplement in-state staff with technical and operating experts from the rest of its U.S. fleet.
The Texas Legislature passed House Bill 4492, which among other things, authorized ERCOT to obtain $2.1 billion of financing to distribute to LSEs that were charged and paid to ERCOT exceptionally highly priced ORDPA and ancillary service costs during Winter Storm Uri. Based on LSE-level detail published by the PUCT on December 7, 2021, NRG will receive $689 million from ERCOT.
During the year ended December 31, 2021, Winter Storm Uri's pre-tax financial impact to the Company was a loss of $380 million, which reflects the recovery of $689 million of cost of operations as a result of the proceeds we will receive from the Uplift Securitization discussed above, with receipt expected to occur during the second quarter of 2022. The Company continues to pursue additional mitigants including, but not limited to, customer bad debt mitigation, counterparty default recovery, and additional ERCOT default recovery.
Direct Energy Acquisition
On January 5, 2021, the Company acquired Direct Energy, which had been a North American subsidiary of Centrica. Direct Energy is a leading retail provider of electricity, natural gas, and home and business energy related products and services in North America, with operations in all 50 U.S. states and 8 Canadian provinces. The acquisition increased NRG's retail portfolio by over 3 million customers and complements its integrated model. It also broadened the Company's presence in the Northeast and into states and locales where it did not previously operate, supporting NRG's objective to diversify its business. See Item 15 — Note 4, Acquisitions, Discontinued Operations and Dispositions, to the Consolidated Financial Statements for further discussion.
Limestone Extended Outage
In early July 2021, Limestone Unit 1 came offline as a result of damage to the duct work associated with the flue gas desulfurization system. Based on management's current assessment of necessary remediation efforts, Limestone Unit 1 is expected to remain on an outage until the second quarter of 2022.
PJM Base Residual Auction results and Planned Retirement of 1,600 MWs of PJM Coal Capacity
During the second quarter of 2021, the results of the PJM Base Residual Auction for the 2022/2023 delivery year were released, leading the Company to announce the near-term retirement of a significant portion of its PJM coal generating assets in June 2022. On July 30, 2021, PJM identified reliability impacts resulting from the proposed deactivation of one of those assets, Indian River Unit 4. On August 27, 2021 the Company notified PJM that it would continue operations at Indian River Unit 4 until the reliability upgrades identified by PJM were completed, provided that the unit receives a satisfactory and compensatory 'reliability must run' arrangement.
47
The Company recorded impairment losses of $271 million and $35 million on the PJM generating assets and Midwest Generation goodwill, respectively, in connection with the decline in PJM capacity prices and the near-term retirement dates of certain assets. See Item 15 — Note 11, Asset Impairments to the Consolidated Financial Statements for further discussion. The Company is continuing to evaluate the viability of the remaining PJM generating assets.
Sale of 4.8 GW of Fossil Generation Assets
On December 1, 2021, the Company sold approximately 4,850 MWs of fossil generating assets from its East and West regions of operations to Generation Bridge, an affiliate of ArcLight Capital Partners. As part of the transaction, NRG entered into a tolling agreement for the 866 MW Arthur Kill plant in New York City through April 2025. See Item 15 — Note 4, Acquisitions, Discontinued Operations and Dispositions, to the Consolidated Financial Statements for further discussion.
Sale of Agua Caliente
On February 3, 2021, the Company completed the sale of its 35% ownership in Agua Caliente to Clearway Energy, Inc. for $202 million. NRG recognized a gain on the sale of $17 million, including cash disposed of $7 million.
Share Repurchases
In December 2021, the Company's board of directors authorized the Company to repurchase $1.0 billion of its common stock. Through December 31, 2021, the Company completed $53 million of share repurchases at an average price of $40.22 per share, including $9 million of equivalent shares purchased in lieu of tax withholdings on equity compensation issuances. Through February 24, 2022, an additional $82 million of share repurchases were executed at an average price of $40.26 per share, including $6 million of equivalent shares purchased in lieu of tax withholdings on equity compensation issuances. See Item 15 - Note 16, Capital Structure, to the Consolidated Financial Statements for additional discussion.
Renewable Power Purchase Agreements
The Company's strategy is to procure mid to long-term generation through power purchase agreements. As of December 31, 2021, NRG has entered into PPAs totaling approximately 2.6 GW with third-party project developers and other counterparties. The average tenor of these agreements is twelve years. The Company expects to continue evaluating and executing similar agreements that support the needs of the business. The total GW entered into through PPAs may be impacted by contract terminations when they occur.
Dividend Increase
In the first quarter of 2021, NRG increased the annual dividend to $1.30 from $1.20 per share. In 2022, NRG further increased the annual dividend to $1.40 per share, representing an 8% increase from 2021. The Company expects to target an annual dividend growth rate of 7-9% per share in subsequent years.
COVID-19
While the pandemic presented risks, as further described in Part II, Item 1A — Risk Factors of this Form 10-K, to the Company’s business, there was not a material adverse impact on the Company’s results of operations for the years ended December 31, 2021 and 2020.
48
Consolidated Results of Operations for the years ended December 31, 2021 and 2020
The following table provides selected financial information for the Company:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except otherwise noted) | 2021 | 2020 | Change | |||||||
| Operating Revenues | ||||||||||
| Retail revenue | $ | 23,561 | $ | 7,460 | $ | 16,101 | ||||
| Energy revenue(a) | 1,215 | 539 | 676 | |||||||
| Capacity revenue(a) | 775 | 680 | 95 | |||||||
| Mark-to-market for economic hedging activities | (164) | 95 | (259) | |||||||
| Contract amortization | (30) | — | (30) | |||||||
| Other revenues(a)(b) | 1,632 | 319 | 1,313 | |||||||
| Total operating revenues | 26,989 | 9,093 | 17,896 | |||||||
| Operating Costs and Expenses | ||||||||||
| Cost of fuel | 1,844 | 851 | (993) | |||||||
| Purchased energy and other cost of sales(c) | 19,766 | 4,069 | (15,697) | |||||||
| Mark-to-market for economic hedging activities | (2,880) | 214 | 3,094 | |||||||
| Contract and emissions credit amortization(c) | 43 | 5 | (38) | |||||||
| Operations and maintenance | 1,370 | 1,129 | (241) | |||||||
| Other cost of operations | 339 | 272 | (67) | |||||||
| Cost of operations (excluding depreciation and amortization shown below) | 20,482 | 6,540 | (13,942) | |||||||
| Depreciation and amortization | 785 | 435 | (350) | |||||||
| Impairment losses | 544 | 75 | (469) | |||||||
| Selling, general and administrative costs | 1,293 | 810 | (483) | |||||||
| Provision for credit losses | 698 | 108 | (590) | |||||||
| Acquisition-related transaction and integration costs | 93 | 23 | (70) | |||||||
| Total operating costs and expenses | 23,895 | 7,991 | (15,904) | |||||||
| Gain on sale of assets | 247 | 3 | 244 | |||||||
| Operating Income | 3,341 | 1,105 | 2,236 | |||||||
| Other Income/(Expense) | ||||||||||
| Equity in earnings of unconsolidated affiliates | 17 | 17 | — | |||||||
| Impairment losses on investments | — | (18) | 18 | |||||||
| Other income, net | 63 | 67 | (4) | |||||||
| Loss on debt extinguishment, net | (77) | (9) | (68) | |||||||
| Interest expense | (485) | (401) | (84) | |||||||
| Total other expenses | (482) | (344) | (138) | |||||||
| Income Before Income Taxes | 2,859 | 761 | 2,098 | |||||||
| Income tax expense | 672 | 251 | 421 | |||||||
| Net Income | $ | 2,187 | $ | 510 | $ | 1,677 | ||||
| Business Metrics | ||||||||||
| Average natural gas price — Henry Hub ($/MMBtu) | $ | 3.84 | $ | 2.08 | 85 | % |
(a)Includes realized gains and losses from financially settled transactions
(b)Includes trading gains and losses and ancillary revenues
(c)Includes amortization of SO2 and NOx credits and excludes amortization of RGGI credits
Gross Margin
The Company calculates gross margin in order to evaluate operating performance as operating revenues less cost of fuel, purchased energy and other costs of sales, mark-to-market for economic hedging activities, contract and emission credit amortization and depreciation and amortization.
49
Economic Gross Margin
In addition to gross margin, the Company evaluates its operating performance using the measure of economic gross margin, which is not a GAAP measure and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Economic gross margin should be viewed as a supplement to and not a substitute for the Company's presentation of gross margin, which is the most directly comparable GAAP measure. Economic gross margin is not intended to represent gross margin. The Company believes that economic gross margin is useful to investors as it is a key operational measure reviewed by the Company's chief operating decision maker. Economic gross margin is defined as the sum of retail revenue, energy revenue, capacity revenue and other revenue, less cost of fuels, purchased energy and other cost of sales. Economic gross margin does not include mark-to-market gains or losses on economic hedging activities, contract amortization, emission credit amortization, depreciation and amortization, operations and maintenance, or other costs of operations.
The tables below present the composition and reconciliation of gross margin and economic gross margin for the years ended December 31, 2021 and 2020:
| Year Ended December 31, 2021 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Services/Other | Corporate/Eliminations | Total | |||||||||||||||
| Retail revenue | $ | 8,410 | $ | 11,862 | $ | 3,290 | $ | (1) | $ | 23,561 | ||||||||||
| Energy revenue | 329 | 508 | 371 | 7 | 1,215 | |||||||||||||||
| Capacity revenue | — | 718 | 57 | — | 775 | |||||||||||||||
| Mark-to-market for economic hedging activities | (3) | (88) | (86) | 13 | (164) | |||||||||||||||
| Contract amortization | — | (26) | (4) | — | (30) | |||||||||||||||
| Other revenue | 1,557 | 59 | 25 | (9) | 1,632 | |||||||||||||||
| Operating revenue(a) | 10,293 | 13,033 | 3,653 | 10 | 26,989 | |||||||||||||||
| Cost of fuel | (1,424) | (196) | (224) | — | (1,844) | |||||||||||||||
| Purchased energy and other costs of sales(b)(c)(d) | (6,108) | (10,775) | (2,882) | (1) | (19,766) | |||||||||||||||
| Mark-to-market for economic hedging activities | 988 | 1,803 | 102 | (13) | 2,880 | |||||||||||||||
| Contract and emission credit amortization | 2 | (28) | (17) | — | (43) | |||||||||||||||
| Depreciation and amortization | (331) | (338) | (88) | (28) | (785) | |||||||||||||||
| Gross margin | $ | 3,420 | $ | 3,499 | $ | 544 | $ | (32) | $ | 7,431 | ||||||||||
| Less: Mark-to-market for economic hedging activities, net | 985 | 1,715 | 16 | — | 2,716 | |||||||||||||||
| Less: Contract and emission credit amortization, net | 2 | (54) | (21) | — | (73) | |||||||||||||||
| Less: Depreciation and amortization | (331) | (338) | (88) | (28) | (785) | |||||||||||||||
| Economic gross margin | $ | 2,764 | $ | 2,176 | $ | 637 | $ | (4) | $ | 5,573 | ||||||||||
| (a) Includes trading gains and losses and ancillary revenues | ||||||||||||||||||||
| (b) Includes capacity and emissions credits | ||||||||||||||||||||
| (c) Includes $2,648 million, $183 million and $1,033 million of TDSP expense in Texas, East, and West/Services/Other respectively | ||||||||||||||||||||
| (d) Excludes depreciation and amortization shown separately | ||||||||||||||||||||
| Business Metrics | Texas | East | West/Services/Other | Corporate/Eliminations | Total | |||||||||||||||
| Home electricity sales volume (GWh) | 42,397 | 14,108 | 2,252 | — | 58,757 | |||||||||||||||
| Business electricity sales volume (GWh) | 34,367 | 53,204 | 10,625 | — | 98,196 | |||||||||||||||
| Home natural gas retail sales volumes (MDth) | — | 74,920 | 97,272 | — | 172,192 | |||||||||||||||
| Business natural gas retail sales volumes (MDth) | — | 1,595,533 | 109,021 | — | 1,704,554 | |||||||||||||||
| Average retail Home customer count (in thousands)(a) | 3,055 | 1,844 | 962 | — | 5,861 | |||||||||||||||
| Ending retail Home customer count (in thousands)(a) | 3,024 | 1,766 | 932 | — | 5,722 | |||||||||||||||
| GWh sold | 36,920 | 11,452 | 8,503 | — | 56,875 | |||||||||||||||
| GWh generated(b) (c) | 36,920 | 7,494 | 7,949 | — | 52,363 | |||||||||||||||
| (a) Home customer count includes recurring residential customers, services customers and municipal aggregations | ||||||||||||||||||||
| (b) Includes owned and leased generation, excludes tolled generation and equity investments | ||||||||||||||||||||
| (c) Includes 1,054 GWh and 2,445 GWh in East and West/Services/Other respectively that was sold to Generation Bridge in December 2021 |
50
| Year Ended December 31, 2020 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except otherwise noted) | Texas | East | West/Services/Other(a) | Corporate/Eliminations | Total | |||||||||||||||
| Retail revenue | $ | 6,061 | $ | 1,305 | $ | 96 | $ | (2) | $ | 7,460 | ||||||||||
| Energy revenue | 24 | 183 | 333 | (1) | 539 | |||||||||||||||
| Capacity revenue | — | 620 | 61 | (1) | 680 | |||||||||||||||
| Mark-to-market for economic hedging activities | 2 | 88 | (3) | 8 | 95 | |||||||||||||||
| Other revenue | 222 | 62 | 43 | (8) | 319 | |||||||||||||||
| Operating revenue | 6,309 | 2,258 | 530 | (4) | 9,093 | |||||||||||||||
| Cost of fuel | (546) | (151) | (154) | — | (851) | |||||||||||||||
| Purchased energy and other costs of sales(a)(b)(c) | (3,110) | (876) | (89) | 6 | (4,069) | |||||||||||||||
| Mark-to-market for economic hedging activities | (211) | 5 | — | (8) | (214) | |||||||||||||||
| Contract and emission credit amortization | (5) | — | — | — | (5) | |||||||||||||||
| Depreciation and amortization | (227) | (138) | (36) | (34) | (435) | |||||||||||||||
| Gross margin | $ | 2,210 | $ | 1,098 | $ | 251 | $ | (40) | $ | 3,519 | ||||||||||
| Less: Mark-to-market for economic hedging activities, net | (209) | 93 | (3) | — | (119) | |||||||||||||||
| Less: Contract and emission credit amortization | (5) | — | — | — | (5) | |||||||||||||||
| Less: Depreciation and amortization | (227) | (138) | (36) | (34) | (435) | |||||||||||||||
| Economic gross margin | $ | 2,651 | $ | 1,143 | $ | 290 | $ | (6) | $ | 4,078 | ||||||||||
| (a) Includes capacity and emissions credits | ||||||||||||||||||||
| (b) Includes $1,967 million and $10 million of electric TDSP charges for Texas and East, respectively | ||||||||||||||||||||
| (c) Excludes depreciation and amortization shown separately | ||||||||||||||||||||
| Business Metrics | Texas | East | West/Services/Other | Corporate/Eliminations | Total | |||||||||||||||
| Home electricity sales volume (GWh) | 38,473 | 10,221 | — | — | 48,694 | |||||||||||||||
| Business electricity sales volume (GWh) | 17,928 | 1,596 | — | — | 19,524 | |||||||||||||||
| Natural gas retail sales volumes (MDth) | — | 23,509 | — | — | 23,509 | |||||||||||||||
| Average retail Home customer count (in thousands)(a) | 2,449 | 1,175 | — | — | 3,624 | |||||||||||||||
| Ending retail Home customer count (in thousands)(a) | 2,451 | 1,136 | — | — | 3,587 | |||||||||||||||
| GWh sold | 31,385 | 8,136 | 9,569 | — | 49,090 | |||||||||||||||
| GWh generated(b)(c) | 31,385 | 4,102 | 9,171 | — | 44,658 | |||||||||||||||
| (a) Home customer count includes recurring residential customers and municipal aggregations | ||||||||||||||||||||
| (b) Includes owned and leased generation, excludes tolled generation and equity investments | ||||||||||||||||||||
| (c) Includes 1,192 GWh and 3,002 GWh in East and West/Services/Other respectively that was sold to Generation Bridge in December 2021 |
51
The table below represents the weather metrics for 2021 and 2020:
| Year ended December 31, | Quarter ended December 31, | Quarter ended September 30, | Quarter ended June 30, | Quarter ended March 31, | |||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Weather Metrics | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | Texas | East | West/Services/Other(a) | ||||||||||||||||||||||||||||
| 2021 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs(b) | 2,960 | 1,275 | 1,877 | 386 | 91 | 185 | 1,589 | 784 | 1,134 | 899 | 362 | 521 | 86 | 38 | 37 | ||||||||||||||||||||||||||||
| HDDs(b) | 1,562 | 4,306 | 2,060 | 360 | 1,377 | 662 | — | 38 | 5 | 82 | 541 | 192 | 1,120 | 2,350 | 1,201 | ||||||||||||||||||||||||||||
| 2020 | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 3,102 | 1,362 | 1,971 | 280 | 79 | 181 | 1,640 | 874 | 1,152 | 1,012 | 353 | 562 | 170 | 56 | 76 | ||||||||||||||||||||||||||||
| HDDs | 1,501 | 4,268 | 1,939 | 634 | 1,517 | 763 | 6 | 72 | 4 | 70 | 634 | 178 | 791 | 2,045 | 994 | ||||||||||||||||||||||||||||
| 10-year average | |||||||||||||||||||||||||||||||||||||||||||
| CDDs | 3,090 | 1,297 | 1,924 | 281 | 85 | 157 | 1,690 | 818 | 1,159 | 1,003 | 356 | 557 | 116 | 38 | 51 | ||||||||||||||||||||||||||||
| HDDs | 1,691 | 4,558 | 2,044 | 693 | 1,584 | 774 | 2 | 56 | 10 | 59 | 521 | 193 | 937 | 2,397 | 1,067 |
(a) The West/Services/Other weather metrics are comprised of the average of the CDD and HDD regional results for the West - California and West - South Central regions
(b) National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period
Winter Storm Uri
During the year ended December 31, 2021, Winter Storm Uri's pre-tax financial impact to the Company was a loss of $380 million, which reflects the recovery of $689 million of cost of operations as a result of the expected proceeds from the Uplift Securitization. The following impacts are further discussed in the related sections below:
| (In millions) | ||
|---|---|---|
| Gross margin - Texas | $ | 88 |
| Gross margin - East | 146 | |
| Gross margin - West/Services/Other | 13 | |
| Total gross margin | 247 | |
| Operations and maintenance expense | (2) | |
| Selling, general and administrative costs | (29) | |
| Provision for credit losses | (596) | |
| Total impact to loss before income taxes | $ | (380) |
The Company continues to pursue additional mitigants including, but not limited to, customer bad debt mitigation, counterparty default recovery, and additional ERCOT default recovery.
52
Gross margin and economic gross margin
Gross margin increased $3.9 billion and economic gross margin increased $1.5 billion, both of which include intercompany sales, during the year ended December 31, 2021, compared to the same period in 2020. The detail by segment is as follows:
Texas
| (In millions) | ||
|---|---|---|
| Higher gross margin due to Winter Storm Uri, primarily driven by hedging optimization, partially offset by the negative impact of an increase in unhedgeable ancillary and operating reserve demand curve, net of securitization proceeds of $689 million | $ | 88 |
| The following explanations exclude the impact of Winter Storm Uri: | ||
| Higher gross margin due to increased volumes from the acquisition of Direct Energy in January 2021 | 280 | |
| Higher gross margin due to market optimization activities | 9 | |
| Lower gross margin due to a 22% increase in overall average costs to serve the retail load, driven primarily by increases in power, ancillary, fuel costs and the effect of the current year Limestone Unit 1 extended forced outage, totaling $349 million, partially offset by higher net revenue primarily driven by increased net revenue rates as a result of changes in customer term, product and mix of $2.50 per MWh, or $156 million | (193) | |
| Lower net revenue due to a decrease in load of 834,000 MWhs from weather | (72) | |
| Lower net revenue due to attrition and customer mix | (5) | |
| Other | 6 | |
| Increase in economic gross margin | $ | 113 |
| Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | 1,194 | |
| Decrease in contract and emission credit amortization | 7 | |
| Increase in depreciation and amortization | (104) | |
| Increase in gross margin | $ | 1,210 |
East
| (In millions) | ||
|---|---|---|
| Higher gross margin due to Winter Storm Uri, primarily driven by natural gas optimization during volatile pricing that occurred during the weather event | $ | 146 |
| The following explanations exclude the impact of Winter Storm Uri: | ||
| Higher gross margin due to increased volumes from the acquisition of Direct Energy in January 2021, including $503 million from natural gas activity and $436 million from power activity | 939 | |
| Higher business demand response gross margin primarily from the early settlement of capacity obligations in 2021 compared to the same period in 2020 of $63 million and higher volumes sold in 2021 of $10 million | 73 | |
| Higher gross margin due to a lower of cost or market adjustment on oil inventory in 2020 | 29 | |
| Lower gross margin from higher supply costs of $8.25 per MWh, or $78 million and lower volumes due to attrition, weather and customer mix of $45 million, partially offset by higher revenue of $3 per MWh, or $29 million | (94) | |
| Lower gross margin due to a 20% decrease in average realized pricing primarily at Midwest Generation | (39) | |
| Lower gross margin due to the sale of fossil generating assets to Generation Bridge in December 2021 | (16) | |
| Lower gross margin from market optimization activities | (5) | |
| Increase in economic gross margin | $ | 1,033 |
| Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges | 1,622 | |
| Increase in contract amortization | (54) | |
| Increase in depreciation and amortization | (200) | |
| Increase in gross margin | $ | 2,401 |
53
West/Services/Other
| (In millions) | ||
|---|---|---|
| Higher gross margin due to Winter Storm Uri, driven by optimization during volatility in gas pricing | $ | 13 |
| The following explanations exclude the impact of Winter Storm Uri: | ||
| Higher gross margin due to the acquisition of Direct Energy in January 2021 | 425 | |
| Lower gross margin primarily at Cottonwood driven by an 83% increase in fuel cost, partially offset by a 41% increase in realized power prices. | (31) | |
| Lower gross margin primarily due to prior year MISO uplift payments resulting from out-of-market dispatch during Hurricane Laura | (29) | |
| Lower gross margin from generation outage insurance proceeds received in 2020 for forced outages in 2019, partially offset by Sunrise business interruption proceeds received in 2021 for forced outages in 2019 | (22) | |
| Lower gross margin from market optimization activities | (9) | |
| Lower gross margin due to the sale of fossil generating assets to Generation Bridge in December 2021 | (7) | |
| Other | 7 | |
| Increase in economic gross margin | $ | 347 |
| Increase in mark-to-market for economic hedges primarily due to net unrealized gains/losses on open positions related to economic hedges | 19 | |
| Increase in contract amortization | (21) | |
| Increase in depreciation and amortization | (52) | |
| Increase in gross margin | $ | 293 |
Mark-to-market for Economic Hedging Activities
Mark-to-market for economic hedging activities includes asset-backed hedges that have not been designated as cash flow hedges. Total net mark-to-market results increased by $2.8 billion during the year ended December 31, 2021, compared to the same period in 2020.
The breakdown of gains and losses included in operating revenues and operating costs and expenses by segment was as follows:
| Year Ended December 31, 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Services/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in operating revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains) on settled positions related to economic hedges | $ | — | $ | (34) | $ | (4) | $ | (2) | $ | (40) | ||||||||
| Reversal of acquired (gain) positions related to economic hedges | — | (6) | — | — | $ | (6) | ||||||||||||
| Net unrealized (losses) on open positions related to economic hedges | (3) | (48) | (82) | 15 | (118) | |||||||||||||
| Total mark-to-market (losses) in operating revenues | $ | (3) | $ | (88) | $ | (86) | $ | 13 | $ | (164) | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains) on settled positions related to economic hedges | $ | (3) | $ | — | $ | — | $ | 2 | $ | (1) | ||||||||
| Reversal of acquired loss/(gain) positions related to economic hedges | 42 | 235 | (15) | — | 262 | |||||||||||||
| Net unrealized gains on open positions related to economic hedges | 949 | 1,568 | 117 | (15) | 2,619 | |||||||||||||
| Total mark-to-market gains in operating costs and expenses | $ | 988 | $ | 1,803 | $ | 102 | $ | (13) | $ | 2,880 |
54
| Year Ended December 31, 2020 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Texas | East | West/Services/Other | Eliminations | Total | |||||||||||||
| Mark-to-market results in operating revenues | ||||||||||||||||||
| Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges | $ | 1 | $ | 33 | $ | (7) | $ | 4 | $ | 31 | ||||||||
| Net unrealized gains on open positions related to economic hedges | 1 | 55 | 4 | 4 | 64 | |||||||||||||
| Total mark-to-market gains/(losses) in operating revenues | $ | 2 | $ | 88 | $ | (3) | $ | 8 | $ | 95 | ||||||||
| Mark-to-market results in operating costs and expenses | ||||||||||||||||||
| Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges | $ | (87) | $ | 5 | $ | — | $ | (4) | $ | (86) | ||||||||
| Reversal of acquired loss positions related to economic hedges. | 2 | 2 | — | — | 4 | |||||||||||||
| Net unrealized (losses) on open positions related to economic hedges | (126) | (2) | — | (4) | (132) | |||||||||||||
| Total mark-to-market (losses)/gains in operating costs and expenses | $ | (211) | $ | 5 | $ | — | $ | (8) | $ | (214) |
Mark-to-market results consist of unrealized gains and losses on contracts that are yet to be settled. The settlement of these transactions is reflected in the same revenue or cost caption as the items being hedged.
The reversals of acquired gain or loss positions were valued based upon the forward prices on the acquisition date.
For the year ended December 31, 2021 the $164 million loss in operating revenues from economic hedge positions was driven primarily by a decrease in the value of open positions as a result of increases in East and West/Services/Other power prices, as well as the reversal of previously recognized unrealized gains on contracts that settled during the period. The $2.9 billion gain in operating costs and expenses from economic hedge positions was driven primarily by an increase in the value of open positions as a result of increases in natural gas and power prices across all segments as well as the reversal of acquired contracts that settled during the year.
For the year ended December 31, 2020 the $95 million gain in operating revenues from economic hedge positions was driven primarily by an increase in the value of open positions as a result of decreases in New York capacity prices, as well as the reversal of previously recognized unrealized losses on contracts that settled during the period. The $214 million loss in operating costs and expenses from economic hedge positions was driven primarily by a decrease in the value of open positions as a result of decreases in ERCOT power prices and heat rate contraction, as well as the reversal of previously recognized unrealized gains on contracts that settled during the period.
In accordance with ASC 815, the following table represents the results of the Company's financial and physical trading of energy commodities for the years ended December 31, 2021 and 2020. The realized and unrealized financial and physical trading results are included in operating revenue. The Company's trading activities are subject to limits within the Company's Risk Management Policy.
| Year ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2021 | 2020 | ||||
| Trading gains/(losses) | ||||||
| Realized | $ | 124 | $ | 41 | ||
| Unrealized | (32) | (5) | ||||
| Total trading gains | $ | 92 | $ | 36 |
Operations and Maintenance Expenses
Operations and maintenance expenses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Corporate | Eliminations | Total | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2021 | $ | 703 | $ | 452 | $ | 218 | $ | 2 | $ | (5) | $ | 1,370 | ||||||||||
| Year Ended December 31, 2020 | 651 | 371 | 104 | 9 | (6) | 1,129 |
55
Operations and maintenance expenses increased by $241 million for the year ended December 31, 2021 compared to the same period in 2020, due to the following:
| (In millions) | ||
|---|---|---|
| Increase due to the acquisition of Direct Energy in January 2021 | $ | 257 |
| Increase in major maintenance primarily due to the duration and scope of planned and forced outages in Texas during 2021 | 27 | |
| Increase in variable operation and maintenance expense at the PJM coal facilities associated with increased generation in 2021 | 23 | |
| Increase driven by higher maintenance resulting from the impacts of Winter Storm Uri | 2 | |
| Decrease driven by lower retail operations costs | (29) | |
| Decrease in lease expense primarily driven by the buyout of the Midwest Generation lease in 2020 | (16) | |
| Decrease due to the sale of fossil generating assets to Generation Bridge in December 2021 | (11) | |
| Decrease due to prior year suspended plant project and prior year reserves for obsolete inventory | (9) | |
| Other | (3) | |
| Increase in operations and maintenance expense | $ | 241 |
Other Cost of Operations
Other Cost of operations are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2021 | $ | 194 | $ | 129 | $ | 16 | $ | 339 | ||||||||
| Year Ended December 31, 2020 | 163 | 91 | 18 | 272 |
Other cost of operations increased by $67 million for the year ended December 31, 2021 compared to the same period in 2020, due to the following:
| (In millions) | ||
|---|---|---|
| Increase due to the acquisition of Direct Energy in January 2021 | $ | 83 |
| Decrease primarily due to ARO expense in 2020 at Jewett Mine and Joliet as a result of regulatory requirements | (15) | |
| Other | (1) | |
| Increase in other cost of operations | $ | 67 |
Depreciation and Amortization
Depreciation and amortization expenses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Corporate | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2021 | $ | 331 | $ | 338 | $ | 88 | $ | 28 | $ | 785 | ||||||||
| Year Ended December 31, 2020 | 227 | 138 | 36 | 34 | 435 |
Depreciation and amortization expense increased by $350 million for the year ended December 31, 2021 compared to the same period in 2020, primarily due to amortization of acquired intangibles in connection with the acquisition of Direct Energy in January 2021.
Impairment Losses
During the year ended December 31, 2021, the Company recorded impairment losses of $544 million, of which $306 million was recorded in the second quarter related to the decline in capacity prices and the planned retirement of a significant portion of the PJM coal fleet, $213 million in the fourth quarter as a result of changes in the long-term outlook of the Joliet facility prompted by market conditions and an assessment of various alternatives for the long-term operational landscape of the facility including the impact of the CEJA in Illinois, and $25 million related to various other power plants. During the year ended December 31, 2020, the Company recorded impairment losses of $75 million primarily related to the Cottonwood facility and the Home Solar business. Refer to Item 15 — Note 11, Asset Impairments, to the Consolidated Financial Statements for further discussion.
56
Selling, General and Administrative Costs
Selling, general and administrative costs are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Corporate | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2021 | $ | 574 | $ | 472 | $ | 198 | $ | 49 | $ | 1,293 | |||||||||
| Year Ended December 31, 2020 | 467 | 260 | 56 | 27 | 810 |
Selling, general and administrative costs increased by $483 million for the year ended December 31, 2021 compared to the same period in 2020, due to the following:
| (In millions) | ||
|---|---|---|
| Increase due to the acquisition of Direct Energy in January 2021 | $ | 460 |
| Increase due to Winter Storm Uri, including charitable giving, legal and other costs of $20 million and ERCOT default charges of $9 million | 29 | |
| Increase due to higher consulting, service and insurance costs | 26 | |
| Decrease due to lower employee costs | (23) | |
| Decrease due to the favorable resolution of a legal matter | (15) | |
| Other | 6 | |
| Increase in selling, general and administrative costs | $ | 483 |
Provision for Credit Losses
Provision for credit losses are comprised of the following:
| (In millions) | Texas | East | West/Services/Other | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31, 2021 | $ | 678 | $ | 8 | $ | 12 | $ | 698 | |||||||||
| Year Ended December 31, 2020 | 94 | 14 | — | 108 |
Provision for credit losses increased by $590 million for the year ended December 31, 2021, compared to the same period in 2020, due to the following:
| (In millions) | ||
|---|---|---|
| Increase due to Winter Storm Uri, including:Increase of $403 million related to bilateral financial hedging riskIncrease of $126 million related to counterparty credit riskIncrease of $67 million related to ERCOT default shortfall payments | $ | 596 |
| Decrease due to improved collections in the legacy brands, partially offset by the acquisition and integration of Direct Energy in January 2021 | (6) | |
| Increase in provision for credit losses | $ | 590 |
Acquisition-Related Transaction and Integration Costs
Acquisition-related transaction and integration costs increased by $70 million when compared to the same period in 2020. Acquisition-related transaction costs increased by $8 million, primarily related to the Direct Energy acquisition. Integration costs increased by $62 million, primarily related to employee costs, software costs and consulting services for the Direct Energy acquisition.
Gain on Sale of Assets
The gain on sale of assets of $247 million was recorded for the year ended December 31, 2021 includes a $210 million gain on the sale of 4,850 MW of fossil generating assets in December 2021, a $20 million gain on the sale of a deactivated site in November 2021, and a $17 million due to the sale of Agua Caliente in February 2021. The gain on the sale of assets of $3 million for the year ended December 31, 2020 was related to the sale of land and investments in January 2020, partially offset by the disposition of the Home Solar business.
Impairment Losses on Investments
During the year ended December 31, 2020, the Company recorded other-than-temporary impairment losses on the Company's investment in Petra Nova Parish Holdings of $18 million, as further described in Item 15 — Note 11, Asset Impairments, to the Consolidated Financial Statements.
57
Loss on Debt Extinguishment
A loss on debt extinguishment of $77 million was recorded for the year ended December 31, 2021, driven by the redemption of senior notes as further discussed in Item 15 — Note 13, Long-term Debt and Finance Leases, to the Consolidated Financial Statements. A loss on debt extinguishment of $9 million was recorded for the year ended December 31, 2020, driven by the debt extinguished in connection with the sale of Home Solar and the redemptions of the Indian River and Dunkirk bonds.
Interest Expense
Interest expense increased by $84 million for the year ended December 31, 2021 compared to the same period in 2020, primarily due to financings entered into in connection with the Direct Energy acquisition.
Income Tax Expense
For the year ended December 31, 2021, NRG recorded income tax expense of $672 million on pre-tax income of $2.9 billion. For the same period in 2020, NRG recorded an income tax expense of $251 million on pre-tax income of $761 million. The effective tax rate was 23.5% and 33.0% for the years ended December 31, 2021 and 2020, respectively.
For the year ended December 31, 2021, NRG's overall effective tax rate was higher than the federal statutory tax rate of 21% primarily due to state tax expense partially offset by tax benefits from the revaluation of state deferred tax assets, valuation allowance, and settlements of uncertain tax positions.
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions, except effective income tax rate) | 2021 | 2020 | ||||
| Income from continuing operations before income taxes | $ | 2,859 | $ | 761 | ||
| Tax at federal statutory tax rate | 600 | 160 | ||||
| Foreign rate differential | (3) | — | ||||
| State taxes | 111 | 18 | ||||
| Deferred impact of state tax rate changes | (10) | 2 | ||||
| Changes in valuation allowance | (29) | 24 | ||||
| Permanent differences | 8 | 8 | ||||
| Return to provision adjustments | 5 | 36 | ||||
| Recognition of uncertain tax benefits | (10) | 3 | ||||
| Income tax expense | $ | 672 | $ | 251 | ||
| Effective income tax rate | 23.5 | % | 33.0 | % |
The effective income tax rate may vary from period to period depending on, among other factors, the geographic and business mix of earnings and losses and changes in valuation allowances in accordance with ASC 740, Income Taxes, or ASC 740. These factors and others, including the Company's history of pre-tax earnings and losses, are taken into account in assessing the ability to realize deferred tax assets.
Liquidity and Capital Resources
Liquidity Position
As of December 31, 2021 and 2020, NRG's liquidity, excluding collateral funds deposited by counterparties, was approximately $2.7 billion and $7.0 billion, respectively, comprised of the following:
| As of December 31, | ||||||
|---|---|---|---|---|---|---|
| (In millions) | 2021 | 2020 | ||||
| Cash and cash equivalents: | $ | 250 | $ | 3,905 | ||
| Restricted cash - operating | 4 | 3 | ||||
| Restricted cash - reserves (a) | 11 | 3 | ||||
| Total | 265 | 3,911 | ||||
| Total availability under Revolving Credit Facility and collective collateral facilities(b) | 2,421 | 3,129 | ||||
| Total liquidity, excluding collateral funds deposited by counterparties | $ | 2,686 | $ | 7,040 |
(a)Includes reserves primarily for debt service, performance obligations and capital expenditures
(b)Total capacity of Revolving Credit Facility and collective collateral facilities was $5.9 billion and $4.0 billion as of December 31, 2021 and December 31, 2020, respectively
58
As of December 31, 2021, total liquidity, excluding collateral funds deposited by counterparties, decreased by $4.4 billion. The decrease was primarily driven by the closing of the Direct Energy acquisition and the impact of Winter Storm Uri. Changes in cash and cash equivalent balances are further discussed under the heading Cash Flow Discussion. Cash and cash equivalents at December 31, 2021 were predominantly held in money market funds invested in treasury securities, treasury repurchase agreements or government agency debt.
Management believes that the Company's liquidity position and cash flows from operations will be adequate to finance operating and maintenance capital expenditures, to fund dividends to NRG's common stockholders, and to fund other liquidity commitments. Management continues to regularly monitor the Company's ability to finance the needs of its operating, financing and investing activity within the dictates of prudent balance sheet management.
Credit Ratings
On March 17, 2021, following Winter Storm Uri, Standard & Poor's placed NRG's issuer credit rating of BB+ on CreditWatch with negative implications. On May 12, 2021, Standard & Poor's affirmed NRG's issuer credit rating of BB+ with a stable outlook. On March 19, 2021, Moody's changed NRG's rating outlook from positive to stable. At the same time, Moody's affirmed NRG's corporate family rating of Ba1.
The following table summarizes the Company's current credit ratings:
| S&P | Moody's | ||
|---|---|---|---|
| NRG Energy, Inc. | BB+ Stable | Ba1 Stable | |
| 3.75% Senior Secured Notes, due 2024 | BBB- | Baa3 | |
| 2.00% Senior Secured Notes, due 2025 | BBB- | Baa3 | |
| 2.45% Senior Secured Notes, due 2027 | BBB- | Baa3 | |
| 6.625% Senior Notes, due 2027 | BB+ | Ba2 | |
| 5.75% Senior Notes, due 2028 | BB+ | Ba2 | |
| 3.375% Senior Notes, due 2029 | BB+ | Ba2 | |
| 4.45% Senior Secured Notes, due 2029 | BBB- | Baa3 | |
| 5.25% Senior Notes, due 2029 | BB+ | Ba2 | |
| 3.625% Senior Notes, due 2031 | BB+ | Ba2 | |
| 3.875% Senior Notes, due 2032 | BB+ | Ba2 | |
| Revolving Credit Facility, due 2024 | BBB- | Baa3 |
Liquidity
The principal sources of liquidity for NRG's operating and capital expenditures are expected to be derived from cash on hand, cash flows from operations and financing arrangements. As described in Item 15 — Note 13, Long-term Debt and Finance Leases, to the Consolidated Financial Statements, the Company's financing arrangements consist mainly of the Senior Notes, Convertible Senior Notes, Senior Secured First Lien Notes, Revolving Credit Facility, and tax-exempt bonds.
The Company's requirements for liquidity and capital resources, other than for operating its facilities, can generally be categorized by the following: (i) market operations activities; (ii) debt service obligations, as described more fully in Item 15 — Note 13, Long-term Debt and Finance Leases, to the Consolidated Financial Statements; (iii) capital expenditures, including maintenance, repowering, development, and environmental; and (iv) allocations in connection with acquisition opportunities, debt repayments, share repurchases and dividend payments to stockholders, as described in Item 15 — Note 16, Capital Structure, to the Consolidated Financial Statements.
Direct Energy Acquisition
On January 5, 2021, the Company acquired Direct Energy, which had been a North American subsidiary of Centrica. Direct Energy is a leading retail provider of electricity, natural gas, and home and business energy related products and services in North America, with operations in all 50 U.S. states and 8 Canadian provinces.
The Company paid an aggregate purchase price of $3.625 billion in cash, subject to a purchase price adjustment of $77 million. The Company funded the purchase price using a combination of $715 million of cash on hand, $166 million from a draw on its Revolving Credit Facility (of which $107 million was used to fund acquisition costs and financing fees that are not included in the aggregate purchase price above) as well as approximately $2.9 billion in secured and unsecured corporate debt issued in December 2020. The final purchase price adjustment resulted in additional payment of $22 million, which was paid to Centrica in December 2021.
59
Collateral Facility Increases
The following table presents increases to the Company's liquidity and collateral facilities in connection with the Direct Energy acquisition:
| (In millions) | ||
|---|---|---|
| Available on Acquisition Closing Date | ||
| Revolving Credit Facility commitment increase | $ | 802 |
| Revolving Credit Facility new tranche | 273 | |
| Facility agreement in connection with the sale of pre-capitalized trust securities | 874 | |
| Available as of December 31, 2020 | ||
| Credit default swap facility | 150 | |
| Revolving accounts receivable financing facility | 750 | |
| Repurchase facility | 75 | |
| Bilateral letter of credit facilities | 475 | |
| Total Increases to Liquidity and Collateral Facilities | $ | 3,399 |
Planned Debt Reduction
In light of the impact of Winter Storm Uri, the Company's deleveraging program will extend to 2023. The Company remains committed to maintaining a strong balance sheet and continues to work to achieve investment grade credit metrics.
Issuance of 2032 Senior Notes
On August 23, 2021, the Company issued $1.1 billion of aggregate principal amount at par of 3.875% senior notes due 2032 (the "2032 Senior Notes"). The 2032 Senior Notes are senior unsecured obligations of NRG and are guaranteed by certain of its subsidiaries. The 2032 Senior Notes were issued under NRG's Sustainability-Linked Bond Framework, which sets out certain sustainability targets, including reducing greenhouse gas emissions. Failure to meet such sustainability targets will result in a 25 basis point increase to the interest rate payable on the 2032 Senior Notes from and including August 15, 2026.
Senior Note Redemptions
During the year ended December 31, 2021, the Company redeemed $1.9 billion in aggregate principal of its Senior Notes for $1.9 billion using the proceeds of the 2032 Senior Notes and cash on hand. In connection with the redemptions, a $77 million loss on debt extinguishment was recorded.
Receivables Facility
On July 26, 2021, NRG Receivables LLC, a wholly-owned indirect subsidiary of the Company, renewed its existing accounts receivable securitized borrowings facility (the "Receivables Facility") to, among others, (i) increase the facility size to $800 million, (ii) extend the maturity date until July 26, 2022, (iii) make certain adjustments to the pool of receivables through the Receivables Facility and certain related covenants, and (iv) provide for revised language relating to interest determination based on SOFR in case of a LIBOR cessation or the occurrence of certain other trigger events. As of December 31, 2021, there were no outstanding borrowings and there were $400 million in letters of credit issued under the Receivables Facility.
Repurchase Facility
On July 26, 2021, the Company renewed its existing uncommitted repurchase facility ("Repurchase Facility") to, among other things, (i) extend the maturity date to July 26, 2022 and (ii) provide for revised language relating to interest determination based on SOFR in case of a LIBOR cessation or the occurrence of certain other trigger events. On February 9, 2022, the Company entered into amendments to its existing Repurchase Facility to, among other things, (i) increase the size of the facility from $75 million to $150 million and (ii) replace LIBOR with term SOFR as the benchmark for the pricing rate. The Repurchase Facility has no commitment fee and borrowings will be drawn at SOFR + 1.30%. As of December 31, 2021, there were no outstanding borrowings under the Repurchase Facility.
Sale of 4.8 GW of Fossil Generation Assets
On December 1, 2021, the Company closed the previously announced sale of approximately 4,850 MWs of fossil generating assets from its East and West regions to Generation Bridge, an affiliate of ArcLight Capital Partners. At Closing, NRG received $623 million of net proceeds, after working capital and other adjustments, including a deduction for cash flows generated of approximately $11 million per month from the beginning of the year until the closing of the transaction, in lieu of
60
cash flows generated during the year. As part of the transaction, NRG entered into a tolling agreement for the 866 MW Arthur Kill plant in New York City through April 2025.
Sale of Agua Caliente
On February 3, 2021, the Company closed on the sale of its 35% ownership in the Agua Caliente solar project to Clearway Energy, Inc. for $202 million. NRG recognized a gain on the sale of $17 million, including cash disposed of $7 million.
CARES Act
On March 27, 2020, the U.S. government enacted the CARES Act, which provides, among other things: (i) the option to defer payments of certain 2019 employer payroll taxes incurred after the date of enactment; and (ii) allows NOLs from tax years 2018, 2019, and 2020 to be carried back five years. The total benefit to the Company due to the CARES Act was $35 million. Of this amount, $13 million was paid to social security in 2021 and $13 million will be payable in 2022.
Pension Plan Contribution
The American Rescue Plan Act ("ARPA") was enacted on March 11, 2021 to provide economic relief related to the COVID-19 pandemic. ARPA provided pension funding relief for single employer plans, among other provisions. As a result, NRG reduced its 2021 planned cash contribution by approximately $23 million.
Pension and Other postretirement benefits minimum funding requirements
As of December 31, 2021, the Company does not have estimated minimum pension contributions required under the Pension Protection Act of 2006 for the next 5 years. As of December 31, 2021, the Company’s estimated Other postretirement benefits minimum funding requirements for the next 5 years were $33 million, of which $7 million are required to be made within the next 12 months. These amounts represent estimates based on assumptions that are subject to change. For further discussion, see Item 15 — Note 15, Benefit Plans and Other Postretirement Benefits, to the Consolidated Financial Statements.
Debt Service Obligations
Principal payments on debt and finance leases as of December 31, 2021 are due in the following periods:
| (In millions) | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | Total | |||||||||||||||||||
| Recourse Debt: | ||||||||||||||||||||||||||
| Senior notes, due 2027 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 375 | $ | 375 | ||||||||||||
| Senior notes, due 2028 | — | — | — | — | — | 821 | 821 | |||||||||||||||||||
| Senior notes, due 2029 | — | — | — | — | — | 733 | 733 | |||||||||||||||||||
| Senior notes, due 2029 | — | — | — | — | — | 500 | 500 | |||||||||||||||||||
| Senior notes, due 2031 | — | — | — | — | — | 1,030 | 1,030 | |||||||||||||||||||
| Senior Notes, due 2032 | — | — | — | — | — | 1,100 | 1,100 | |||||||||||||||||||
| Convertible Senior Notes, due 2048 | — | — | — | — | — | 575 | 575 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2024 | — | — | 600 | — | — | — | 600 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2025 | — | — | — | 500 | — | — | 500 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2027 | — | — | — | — | — | 900 | 900 | |||||||||||||||||||
| Senior Secured First Lien Notes, due 2029 | — | — | — | — | — | 500 | 500 | |||||||||||||||||||
| Tax-exempt bonds | — | — | — | — | — | 466 | 466 | |||||||||||||||||||
| Subtotal Recourse Debt | — | — | 600 | 500 | — | 7,000 | 8,100 | |||||||||||||||||||
| Finance Leases: | ||||||||||||||||||||||||||
| Finance leases | 4 | 3 | 3 | 2 | — | 1 | 13 | |||||||||||||||||||
| Subtotal Finance Leases | 4 | 3 | 3 | 2 | — | 1 | 13 | |||||||||||||||||||
| Total Debt and Finance Leases | $ | 4 | $ | 3 | $ | 603 | $ | 502 | $ | — | $ | 7,001 | $ | 8,113 | ||||||||||||
| Interest Payments | $ | 385 | $ | 383 | $ | 363 | $ | 352 | $ | 334 | $ | 1,224 | $ | 3,041 |
For further discussion, see Item 15 — Note 13, Long-term Debt and Finance Leases.
61
Market Operations
The Company's market operations activities require a significant amount of liquidity and capital resources. These liquidity requirements are primarily driven by: (i) margin and collateral posted with counterparties; (ii) margin and collateral required to participate in physical markets and commodity exchanges; (iii) timing of disbursements and receipts (e.g. buying fuel before receiving energy revenues); and (iv) initial collateral for large structured transactions. As of December 31, 2021, market operations had total cash collateral outstanding of $291 million and $3.5 billion outstanding in letters of credit to third parties primarily to support its market activities. As of December 31, 2021, total funds deposited by counterparties were $845 million in cash and $429 million of letters of credit.
The Company has entered into long-term contractual arrangements to procure certain fuel and transportation services for the Company's generation assets. As of December 31, 2021, the Company had minimum payment obligations under such outstanding agreements of $378 million, with $122 million payable within the next 12 months. Additionally, the Company has long-term contractual commitments related to electricity and natural gas products, including power purchases, gas transportation and storage of various quantities and durations, and renewable purchased power agreements under PPAs with third-party project developers, which are accounted for as NPNS. As of December 31, 2021, the Company had minimum purchased energy commitments of $5.0 billion, with $1.6 billion payable within the next 12 months. For further discussion, see Item 15 — Note 23, Commitments and Contingencies.
Future liquidity requirements may change based on the Company's hedging activities and structures, fuel purchases, and future market conditions, including forward prices for energy and fuel and market volatility. In addition, liquidity requirements are dependent on the Company's credit ratings and general perception of its creditworthiness.
First Lien Structure
NRG has granted first liens to certain counterparties on a substantial portion of the Company's assets, subject to various exclusions including NRG's assets that have project-level financing and the assets of certain non-guarantor subsidiaries, to reduce the amount of cash collateral and letters of credit that it would otherwise be required to post from time to time to support its obligations under out-of-the-money hedge agreements for forward sales of power or MWh equivalents. The first lien program does not limit the volume that can be hedged or the value of underlying out-of-the-money positions. The first lien program also does not require NRG to post collateral above any threshold amount of exposure. The first lien structure is not subject to unwind or termination upon a ratings downgrade of a counterparty and has no stated maturity date.
The Company's first lien counterparties may have a claim on its assets to the extent market prices exceed the hedged prices. As of December 31, 2021, all hedges under the first liens were out-of-the-money on a counterparty aggregate basis.
The following table summarizes the amount of MW hedged against the Company's coal and nuclear assets and as a percentage relative to the Company's coal and nuclear capacity under the first lien structure as of December 31, 2021:
| Equivalent Net Sales Secured by First Lien Structure (a) | 2022 | 2023 | ||
|---|---|---|---|---|
| In MW | 653 | 738 | ||
| As a percentage of total net coal and nuclear capacity (b) | 15% | 17% |
(a)Equivalent Net Sales include natural gas swaps converted using a weighted average heat rate by region
(b)Net coal and nuclear capacity represents 80% of the Company's total coal and nuclear assets eligible under the first lien, which excludes coal assets acquired in the Midwest Generation acquisition
Capital Expenditures
The following table summarizes the Company's capital expenditures for maintenance, environmental, and growth investments for the year ended December 31, 2021:
| (In millions) | Maintenance | Environmental | Growth Investments(a) | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Texas | $ | (127) | $ | (1) | $ | (25) | $ | (153) | ||||||
| East | (23) | (1) | (26) | (50) | ||||||||||
| West/Services/Other | (21) | — | — | (21) | ||||||||||
| Corporate | (4) | — | (41) | (45) | ||||||||||
| Total cash capital expenditures for 2021 | (175) | (2) | (92) | (269) | ||||||||||
| Investments | — | — | (47) | (47) | ||||||||||
| Total capital expenditures and investments | $ | (175) | $ | (2) | $ | (139) | $ | (316) |
(a)Includes other investments, acquisitions, digital NRG and integration projects
62
Growth investments in East for the year ended December 31, 2021 include the Astoria generating facility, for which the Company has proposed to replace existing units with a single, new state-of-the-art Simple Cycle Combustion Turbine having a total generating capacity of 437 MW. On October 27, 2021, the NYSDEC Staff denied the Company's application for an air permit. On November 26, 2021, Astoria Gas Turbine Power LLC filed a Request for Adjudicatory Hearing on the NYSDEC's denial. To date, the Company has spent approximately $42 million on the Astoria project. Additionally, included in Investments are expenditures for Encina site improvements classified as ARO payments. Demolition of Encina is underway and is expected to be completed in the first half of 2022. The Company expects to begin marketing the site in 2022.
Environmental Capital Expenditures Estimate
NRG estimates that environmental capital expenditures from 2022 through 2026 required to comply with environmental laws will be approximately $56 million. The largest component is the cost of complying with ELG at our coal units in Texas.
The table below summarizes the status of NRG's coal fleet with respect to air quality controls. NRG uses an integrated approach to fuels, controls and emissions markets to meet environmental requirements.
| SO2 | NOx | Mercury | Particulate | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Units | State | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | Control Equipment | Install Date | |||||||||
| Indian River 4 | DE | CDS | 2011 | LNBOFA/SCR | 1999/2011 | ACI/CDS/FF | 2008/2011 | ESP/FF | 1980/2011 | |||||||||
| Limestone 1-2 | TX | FGD | 1985-86 | LNBOFA | 2002/2003 | ACI | 2015 | ESP | 1985-1986 | |||||||||
| Powerton 5 | IL | DSI | 2016 | OFA/SNCR | 2003/2012 | ACI | 2009 | ESP/upgrade | 1973/2016 | |||||||||
| Powerton 6 | IL | DSI | 2014 | OFA/SNCR | 2002/2012 | ACI | 2009 | ESP/upgrade | 1976/2014 | |||||||||
| W.A. Parish 5, 6, 7 | TX | FF co-benefit | 1988 | SCR | 2004 | ACI | 2015 | FF | 1988 | |||||||||
| W.A. Parish 8 | TX | FGD | 1982 | SCR | 2004 | ACI | 2015 | FF | 1988 | |||||||||
| Waukegan 7 | IL | DSI | 2014 | LNBOFA | 2002 | ACI | 2008 | ESP/upgrade | 1958/2002, 2014 | |||||||||
| Waukegan 8 | IL | DSI | 2015 | LNBOFA | 1999 | ACI | 2008 | ESP/upgrade | 1962/1999, 2015 | |||||||||
| Will County 4 | IL | DSI | 2017 | LNBOFA | 1999,2000 | ACI | 2009 | ESP/upgrade | 1963,72/2000 |
| Column 1 | Column 2 |
|---|---|
| ACI - Activated Carbon InjectionCDS - Circulating Dry ScrubberDSI - Dry Sorbent Injection with TronaESP - Electrostatic PrecipitatorFGD - Flue Gas Desulfurization (wet) | FF- Fabric FilterLNBOFA - Low NOx Burner with Overfire AirOFA - Overfire AirSCR - Selective Catalytic ReductionSNCR - Selective Non-Catalytic Reduction |
The following table summarizes the estimated environmental capital expenditures by year:
| (In millions) | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | $ | 8 | |||||||
| 2023 | 1 | ||||||||
| 2024 | 22 | ||||||||
| 2025 | 22 | ||||||||
| 2026 | 3 | ||||||||
| Total | $ | 56 |
63
Share Repurchases
In December 2021, the Company's board of directors authorized the Company to repurchase $1.0 billion of its common stock. Through December 31, 2021, the Company completed $53 million of share repurchases at an average price of $40.22 per share, including $9 million of equivalent shares purchased in lieu of tax withholdings on equity compensation issuances. Through February 24, 2022, an additional $82 million of share repurchases were executed at an average price of $40.26 per share, including $6 million of equivalent shares purchased in lieu of tax withholdings on equity compensation issuances. See Item 15 - Note 16, Capital Structure, to the Consolidated Financial Statements for additional discussion.
Dividend Increase
In the first quarter of 2021, NRG increased the annual dividend to $1.30 from $1.20 per share. The Company returned $320 million of capital to shareholders in the year ended 2021 through a $1.30 dividend per common share. In 2022, NRG further increased the annual dividend to $1.40 per share, representing an 8% increase from 2021. The Company expects to target an annual dividend growth rate of 7-9% per share in subsequent years.
On January 21, 2022, NRG declared a quarterly dividend on the Company's common stock of $0.35 per share, or $1.40 per share on an annualized basis, payable on February 15, 2022, to stockholders of record as of February 1, 2022. The Company's common stock dividends are subject to available capital, market conditions, and compliance with associated laws and regulations.
Additional Material Cash Requirements Not Discussed Above
Operating leases — The Company leases generating facilities, land, office and equipment, railcars, fleet vehicles and storefront space at retail stores. As of December 31, 2021, the Company had lease payment obligations of $372 million, of which $96 million is payable within the next 12 months. For further discussion, see Item 15 — Note 10, Leases.
Other liabilities — Other liabilities includes water right agreements, service and maintenance agreements, stadium naming rights, stadium sponsorships, LTSA commitments and other contractual obligations. As of December 31, 2021, the Company had total of $210 million under such commitments, of which $41 million are payable within the next 12 months.
Contingent obligations for guarantees — NRG and its subsidiaries enter into various contracts that include indemnifications and guarantee provisions as a routine part of the Company’s business activities. For further discussion, see Item 15 —Note 27, Guarantees.
Obligations Arising Out of a Variable Interest in an Unconsolidated Entity
Variable interest in Equity investments — As of December 31, 2021, NRG has several investments with an ownership interest percentage of 50% or less in energy and energy-related entities that are accounted for under the equity method of accounting. Ivanpah is considered a variable interest entity for which NRG is not the primary beneficiary.
NRG's pro-rata share of non-recourse debt held by unconsolidated affiliates was approximately $535 million as of December 31, 2021. This indebtedness may restrict the ability of these subsidiaries to issue dividends or distributions to NRG. See also Item 15 — Note 17, Investments Accounted for by the Equity Method and Variable Interest Entities, to the Consolidated Financial Statements for additional discussion.
Cash Flow Discussion
2021 compared to 2020
The following table reflects the changes in cash flows for the comparative years:
| Year ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | 2021 | 2020 | Change | |||||||
| Net cash provided by operating activities | $ | 493 | $ | 1,837 | $ | (1,344) | ||||
| Net cash used by investing activities | (3,039) | (494) | (2,545) | |||||||
| Net cash (used)/provided by financing activities | (272) | 2,204 | (2,476) |
64
Net Cash (Used)/Provided By Operating Activities
Changes to net cash (used)/provided by operating activities were driven by:
| (In millions) | ||
|---|---|---|
| Decrease in working capital related to accounts receivable primarily driven by milder weather in 2020, the impact of Winter Storm Uri and additional early settlement of capacity obligations in 2021 | $ | (1,232) |
| Decrease in operating income adjusted for other non-cash items | (1,235) | |
| Changes in cash collateral in support of risk management activities due to change in commodity prices | 670 | |
| Increase in working capital related to accounts payable primarily driven by increases in gas purchases and bilateral physical settlements driven by price and volume in ERCOT | 532 | |
| Decrease in working capital related to inventory due to replenishing natural gas inventory at significantly higher prices | (88) | |
| Other changes in working capital | 9 | |
| $ | (1,344) |
Net Cash (Used)/Provided By Investing Activities
Changes to net cash (used)/provided by investing activities were driven by:
| (In millions) | ||
|---|---|---|
| Increase in cash paid for acquisitions of assets primarily for Direct Energy | $ | (3,275) |
| Increase in proceeds from sale of assets primarily due to the fossil generating assets and Agua Caliente | 749 | |
| Decrease in capital expenditures | (39) | |
| Increase in proceeds from sales of investments in nuclear decommissioning trust fund securities, net of purchases | 12 | |
| Increase in sales of emissions allowances, net of purchases | 10 | |
| Other | (2) | |
| $ | (2,545) |
Net Cash (Used)/Provided By Financing Activities
Changes in net cash (used)/provided by financing activities were driven by:
| (In millions) | ||
|---|---|---|
| Decrease in proceeds from issuance of long-term debt | $ | (2,134) |
| Increase in payments of long-term debt | (1,526) | |
| Increase in net receipts from settlement of acquired derivatives | 945 | |
| Decrease in payments for share repurchase activity | 181 | |
| Increase in proceeds from Revolving Credit Facility and Receivables Securitization Facilities | 83 | |
| Increase in payments of dividends to common stockholders | (24) | |
| Other | (1) | |
| $ | (2,476) |
NOLs, Deferred Tax Assets and Uncertain Tax Position Implications
For the year ended December 31, 2021, the Company had domestic pre-tax book income of $2.8 billion and foreign pre-tax book income of $100 million. For the year ended December 31, 2021, the Company utilized U.S. federal NOLs of $1.6 billion due to current year taxable income. As of December 31, 2021, the Company has cumulative U.S. federal NOL carryforwards of $8.4 billion, of which $11 million were generated prior to Tax Cuts and Jobs Act and will begin expiring in 2031 and cumulative state NOL carryforwards of $5.2 billion for financial statement purposes. NRG also has cumulative foreign NOL carryforwards of $383 million, which do not have an expiration date. In addition to the above NOLs, NRG has a $20 million indefinite carryforward for interest deductions, as well as $384 million of tax credits to be utilized in future years. As a result of the Company's tax position, including the utilization of federal and state NOLs, and based on current forecasts, the Company anticipates income tax payments, due to federal, state and foreign jurisdictions, of up to $58 million in 2022.
65
The Company has $13 million of tax effected uncertain federal and state tax benefits for which the Company has recorded a non-current tax liability of $14 million (including accrued interest) until such final resolution with the related taxing authority.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2018. With few exceptions, state and Canadian income tax examinations are no longer open for years before 2013.
Guarantor Financial Information
As of December 31, 2021, the Company's outstanding registered senior notes consisted of $375 million of the 2027 Senior Notes and $821 million of the 2028 Senior Notes, as shown in Note 13, Long-term Debt and Finance Leases. These Senior Notes are guaranteed by certain of NRG's current and future 100% owned domestic subsidiaries, or guarantor subsidiaries (the “Guarantors”). See Exhibit 22.1 for a listing of the Guarantors. These guarantees are both joint and several.
NRG conducts much of its business through and derives much of its income from its subsidiaries. Therefore, the Company's ability to make required payments with respect to its indebtedness and other obligations depends on the financial results and condition of its subsidiaries and NRG's ability to receive funds from its subsidiaries. There are no restrictions on the ability of any of the Guarantors to transfer funds to NRG. Other subsidiaries of the Company do not guarantee the registered debt securities of either NRG Energy, Inc. or the Guarantors (such subsidiaries are referred to as the “Non-Guarantors”). The Non-Guarantors include all of NRG's foreign subsidiaries and certain domestic subsidiaries.
The tables below present summarized financial information of NRG Energy, Inc. and the Guarantors in accordance with Rule 3-10 under the SEC's Regulation S-X. The financial information may not necessarily be indicative of results of operations or financial position of NRG Energy, Inc. and the Guarantors in accordance with U.S. GAAP.
The following table presents the summarized statement of operations:
| (In millions) | For the Year Ended December 31, 2021(a) | |
|---|---|---|
| Operating revenues | $ | 23,679 |
| Operating income | 3,753 | |
| Total other expense | (467) | |
| Income from continuing operations before income taxes | 3,286 | |
| Net Income | 2,633 |
(a)Intercompany transactions with Non-Guarantors include operating revenue of $42 million, cost of operations of $(235) million and selling, general and administrative of $108 million
The following table presents the summarized balance sheet information:
| (In millions) | December 31, 2021 | |
|---|---|---|
| Current assets(a) | $ | 9,399 |
| Property, plant and equipment, net | 1,324 | |
| Non-current assets | 11,569 | |
| Current liabilities(a) | 7,590 | |
| Non-current liabilities | 11,195 |
(a)Includes intercompany receivables of $86 million and intercompany payables of $50 million due from Non-Guarantors
Fair Value of Derivative Instruments
NRG may enter into power purchase and sales contracts, fuel purchase contracts and other energy-related financial instruments to mitigate variability in earnings due to fluctuations in spot market prices and to hedge fuel requirements at power plants or retail load obligations. In addition, in order to mitigate foreign exchange rate risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, NRG enters into foreign exchange contract agreements.
NRG's trading activities are subject to limits in accordance with the Company's Risk Management Policy. These contracts are recognized on the balance sheet at fair value and changes in the fair value of these derivative financial instruments are recognized in earnings.
66
The tables below disclose the activities that include both exchange and non-exchange traded contracts accounted for at fair value in accordance with ASC 820, Fair Value Measurements and Disclosures, or ASC 820. Specifically, these tables disaggregate realized and unrealized changes in fair value; disaggregate estimated fair values at December 31, 2021, based on their level within the fair value hierarchy defined in ASC 820; and indicate the maturities of contracts at December 31, 2021. For a full discussion of the Company's valuation methodology of its contracts, see Derivative Fair Value Measurements in Item 15 — Note 5, Fair Value of Financial Instruments, to the Consolidated Financial Statements.
| Derivative Activity (Losses)/Gains | (In millions) | |
|---|---|---|
| Fair value of contracts as of December 31, 2020 | $ | (63) |
| Contracts realized or otherwise settled during the period | 190 | |
| Contracts acquired from Direct Energy | (283) | |
| Changes in fair value | 2,497 | |
| Fair value of contracts as of December 31, 2021 | $ | 2,341 |
| Fair Value of Contracts as of December 31, 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | Maturity | |||||||||||||||||
| Fair value hierarchy Gains | 1 Year or Less | Greater Than 1 Year to 3 Years | Greater Than 3 Years to 5 Years | Greater Than5 Years | Total FairValue | |||||||||||||
| Level 1 | $ | 134 | $ | 192 | $ | 23 | $ | 6 | $ | 355 | ||||||||
| Level 2 | 941 | 645 | 82 | 25 | 1,693 | |||||||||||||
| Level 3 | 151 | 82 | 16 | 44 | 293 | |||||||||||||
| Total | $ | 1,226 | $ | 919 | $ | 121 | $ | 75 | $ | 2,341 |
The Company has elected to disclose derivative assets and liabilities on a trade-by-trade basis and does not offset amounts at the counterparty master agreement level. Also, collateral received or posted on the Company's derivative assets or liabilities are recorded on a separate line item on the balance sheet. Consequently, the magnitude of the changes in individual current and non-current derivative assets or liabilities is higher than the underlying credit and market risk of the Company's portfolio. As discussed in Item 7A — Quantitative and Qualitative Disclosures About Market Risk, Commodity Price Risk, NRG measures the sensitivity of the Company's portfolio to potential changes in market prices using VaR, a statistical model which attempts to predict risk of loss based on market price and volatility. NRG's risk management policy places a limit on one-day holding period VaR, which limits the Company's net open position. As the Company's trade-by-trade derivative accounting results in a gross-up of the Company's derivative assets and liabilities, the net derivative assets and liability position is a better indicator of NRG's hedging activity. As of December 31, 2021, NRG's net derivative asset was $2.3 billion, an increase to total fair value of $2.4 billion as compared to December 31, 2020. This increase was primarily driven by roll-off trades that settled during the period, as well as gains in fair value.
Based on a sensitivity analysis using simplified assumptions, the impact of a $0.50 per MMBtu increase in natural gas prices across the term of the derivative contracts would result in an increase of approximately $1.3 billion in the net value of derivatives as of December 31, 2021.
The impact of a $0.50 per MMBtu decrease in natural gas prices across the term of the derivative contracts would result in a decrease of approximately $1.4 billion in the net value of derivatives as of December 31, 2021.
Critical Accounting Estimates
The Company's discussion and analysis of the financial condition and results of operations are based upon the Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of these financial statements and related disclosures in compliance with GAAP requires the application of appropriate technical accounting rules and guidance as well as the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. The application of appropriate technical accounting rules and guidance involves judgments regarding future events, including the likelihood of success of particular projects, legal and regulatory challenges, and the fair value of certain assets and liabilities. These judgments, in and of themselves, could materially affect the financial statements and disclosures based on varying assumptions, which may be appropriate to use. In addition, the financial and operating environment may also have a significant effect, not only on the operation of the business, but on the results reported through the application of accounting measures used in preparing the financial statements and related disclosures, even if the accounting guidance has not changed.
67
NRG evaluates these estimates, on an ongoing basis, utilizing historic experience, consultation with experts and other methods the Company considers reasonable. In any event, actual results may differ substantially from the Company's estimates. Any effects on the Company's business, financial position or results of operations resulting from revisions to these estimates are recorded in the period in which the information that gives rise to the revision becomes known.
The Company identifies its most critical accounting estimates as those that are the most pervasive and important to the portrayal of the Company's financial position and results of operations, and require the most difficult, subjective, and/or complex judgments by management about matters that are inherently uncertain.
Such accounting estimates include:
| Accounting Estimate | Judgments/Uncertainties Affecting Application |
|---|---|
| Derivative Instruments | Assumptions used in valuation techniques |
| Assumptions used in forecasting generation and retail load | |
| Market maturity and economic conditions | |
| Contract interpretation | |
| Market conditions in the energy industry, especially the effects of price volatility on contractual commitments | |
| Income Taxes and Valuation Allowance for Deferred Tax Assets | Ability to be sustained upon audit examination of taxing authorities |
| Interpret existing tax statute and regulations upon application to transactions | |
| Ability to utilize tax benefits through carry backs to prior periods and carry forwards to future periods | |
| Evaluation of Assets for Impairment and Other-Than-Temporary Decline in Value | Recoverability of investment through future operations |
| Regulatory and political environments and requirements | |
| Estimated useful lives of assets | |
| Environmental obligations and operational limitations | |
| Estimates of future cash flows | |
| Estimates of fair value | |
| Judgment about impairment triggering events | |
| Goodwill and Other Intangible Assets | Estimated useful lives for finite-lived intangible assets |
| Judgment about impairment triggering events | |
| Estimates of reporting unit's fair value | |
| Fair value estimate of intangible assets acquired in business combinations | |
| Business Combinations | Fair value of assets acquired and liabilities assumed in business combinations |
| Estimated future cash flow | |
| Estimated useful lives of assets | |
| Contingencies | Estimated financial impact of event(s) |
| Judgment about likelihood of event(s) occurring | |
| Regulatory and political environments and requirements |
Derivative Instruments
The Company follows the guidance of ASC 815, Derivatives and Hedging, or ASC 815, to account for derivative instruments. ASC 815 requires the Company to mark-to-market all derivative instruments on the balance sheet and recognize fair value change in earnings, unless they qualify for the NPNS exception. ASC 815 applies to NRG's energy related commodity contracts, interest rate swaps and foreign exchange contracts.
For purposes of measuring the fair value of derivative instruments, the Company uses quoted exchange prices and broker quotes. When external prices are not available, NRG uses internal models to determine the fair value. These internal models include assumptions of the future prices of energy commodities based on the specific market in which the energy commodity is being purchased or sold, using externally available forward market pricing curves for all periods possible under the pricing model. These estimations are considered to be critical accounting estimates.
68
During the fourth quarter of 2020, the Company entered into $1.6 billion of interest rate hedges associated with anticipated certain financing needs. As of December 31, 2020, the interest rate hedges were settled in connection with the issuance of fixed rate debt, resulting in a gain of $11 million that was recorded as a reduction to interest expense. In order to qualify the derivative instruments for hedged transactions prior to termination, NRG estimated the forecasted borrowings for interest rate swaps occurring within a specified time period.
In order to mitigate foreign exchange risk primarily associated with the purchase of USD denominated natural gas for the Company's Canadian business, the Company enters into foreign exchange contract agreements.
Certain derivative instruments that meet the criteria for derivative accounting treatment also qualify for a scope exception to derivative accounting, as they are considered to be NPNS. The availability of this exception is based upon the assumption that the Company has the ability and it is probable to deliver or take delivery of the underlying item. These assumptions are based on expected load requirements, internal forecasts of sales and generation and historical physical delivery on contracts. Derivatives that are considered to be NPNS are exempt from derivative accounting treatment and are accounted for under accrual accounting. If it is determined that a transaction designated as NPNS no longer meets the scope exception due to changes in estimates, the related contract would be recorded on the balance sheet at fair value combined with the immediate recognition through earnings.
Income Taxes and Valuation Allowance for Deferred Tax Assets
As of December 31, 2021, NRG’s deferred tax assets were primarily the result of U.S. federal and state NOLs, the difference between book and tax basis in property, plant, and equipment, and tax credit carryforwards. The realization of deferred tax assets is dependent upon the Company's ability to generate sufficient future taxable income during the periods in which those temporary differences become deductible, prior to the expiration of the tax attributes. The evaluation of deferred tax assets requires judgment in assessing the likely future tax consequences of events that have been recognized in the Company's financial statements or tax returns and forecasting future profitability by tax jurisdiction.
The Company evaluates its deferred tax assets quarterly on a jurisdictional basis to determine whether adjustments to the valuation allowance are appropriate considering changes in facts or circumstances. As of each reporting date, management considers new evidence, both positive and negative, when determining the future realization of the Company’s deferred tax assets. Given the Company’s current level of pre-tax earnings and forecasted future pre-tax earnings, the Company expects to generate income before taxes in the U.S. in future periods at a level that would fully utilize its U.S. federal NOL carryforwards and the majority of its state NOL carryforwards prior to their expiration.
The Company continues to maintain a valuation allowance of approximately $248 million as of December 31, 2021 against deferred tax assets consisting of state net operating losses and foreign NOL carryforwards in jurisdictions where the Company does not currently believe that the realization of deferred tax assets is more likely than not. As of December 31, 2020 the Company's valuation allowance balance was $266 million.
Considerable judgment is required to determine the tax treatment of a particular item that involves interpretations of complex tax laws. The Company is subject to examination by taxing authorities for income tax returns filed in the U.S. federal jurisdiction and various state and foreign jurisdictions, including operations located in Australia and Canada. The Company continues to be under audit for multiple years by taxing authorities in various jurisdictions.
The Company is no longer subject to U.S. federal income tax examinations for years prior to 2018. With few exceptions, state and and Canadian income tax examinations are no longer open for years before 2013.
NRG does not intend, nor currently foresee a need, to repatriate funds held at our international operations into the U.S. These funds are deemed to be indefinitely reinvested in our foreign operations and the Company has not changed its assertion with respect to distributions of funds that would require the accrual of U.S. income tax.
69
Evaluation of Assets for Impairment and Other-Than-Temporary Decline in Value
In accordance with ASC 360, Property, Plant, and Equipment, or ASC 360, the Company evaluates property, plant and equipment and certain intangible assets for impairment whenever indicators of impairment exist. Examples of such indicators or events include:
•Significant decrease in the market price of a long-lived asset;
•Significant adverse change in the manner an asset is being used or its physical condition;
•Adverse business climate;
•Accumulation of costs significantly in excess of the amounts originally expected for the construction or acquisition of an asset;
•Current period loss combined with a history of losses or the projection of future losses; and
•Change in the Company's intent about an asset from an intent to hold to a greater than 50% likelihood that an asset will be sold, or disposed of before the end of its previously estimated useful life.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to the future net cash flows expected to be generated by the asset, through considering project specific assumptions for long-term power and natural gas prices, escalated future project operating costs and expected plant operations. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets by factoring in the different courses of action available to the Company. Generally, fair value will be determined using valuation techniques, such as the present value of expected future cash flows. NRG uses its best estimates in making these evaluations and considers various factors, including forward price curves for energy, fuel and operating costs. However, actual future market prices and project costs could vary from the assumptions used in the Company's estimates and the impact of such variations could be material.
For assets to be held and used, if the Company determines that the undiscounted cash flows from the asset are less than the carrying amount of the asset, NRG must estimate fair value to determine the amount of any impairment loss. Assets held-for-sale are reported at the lower of the carrying amount or fair value less the cost to sell. The estimation of fair value, whether in conjunction with an asset to be held and used or with an asset held-for-sale, and the evaluation of asset impairment are, by their nature, subjective. The Company considers quoted market prices in active markets to the extent they are available. In the absence of such information, NRG may consider prices of similar assets, consult with brokers, or employ other valuation techniques. The Company will also discount the estimated future cash flows associated with the asset using a single interest rate representative of the risk involved with such an investment or asset. The use of these methods involves the same inherent uncertainty of future cash flows as previously discussed with respect to undiscounted cash flows. Actual future market prices and project costs could vary from those used in NRG's estimates and the impact of such variations could be material.
During the second quarter of 2021, the results of the PJM Base Residual Auction for the 2022/2023 delivery year were released leading the Company to announce the near-term retirement of a significant portion of its PJM coal generating assets in June 2022. The Company considered the decline in PJM capacity prices and the near-term retirement dates of certain assets to be a trigger for impairment and performed impairment tests on the PJM generating assets and the goodwill associated with Midwest Generation. The Company measured the impairment losses on the PJM generation assets and Midwest Generation goodwill as the difference between the carrying amount and the fair value of the PJM generating assets and Midwest Generation reporting unit, respectively. Fair values were determined primarily using an income approach in which the Company applied a discounted cash flow methodology to the long-term budgets for the plants and reporting unit. Significant inputs impacting the income approach include the Company's long-term view of capacity and fuel prices, projected generation, the physical and economic characteristics of each plant, and the discount rate applied to the after-tax cash flow projections. Impairment losses of $271 million and $35 million were recorded in the East segment on the PJM generating assets and Midwest Generation goodwill, respectively.
Annually, during the fourth quarter, the Company revises its views of power and fuel prices including the Company's fundamental view for long-term prices, forecasted generation and operating and capital expenditures, in connection with the preparation of its annual budget. Changes to the Company's views of long-term power and fuel prices impact the Company’s projections of profitability, based on management's estimate of supply and demand within the sub-markets for its operations and the physical and economic characteristics of each of its businesses.
In the fourth quarter of 2021, the Company recognized an impairment loss of $213 million in the East segment as a result of changes in the long-term outlook of the Joliet facility prompted by market conditions and an assessment of various alternatives for the long-term operational landscape of the facility including the impact of the CEJA in Illinois, which concluded with the annual budget process. The Company recorded additional impairment losses of $16 million and $9 million related to various power plants in the East and West/Services/Other segments, respectively.
70
In the third quarter of 2020, the Company concluded its Home Solar business was held for sale as a result of advanced negotiations to sell the business and recorded an impairment loss of $29 million in the West/Services/Other segment to adjust the carrying amount of the assets and liabilities to fair market value based on indicative sale prices. On November 13, 2020, the Company completed the sale of the Home Solar business for $66 million.
In the fourth quarter of 2020, the Company recognized an impairment loss of $32 million in the West/Services/Other segment related to the Cottonwood facility. The impairment was attributable to the Company's long-term services agreement and related lease payments, as the carrying amounts of the assets from the contract were higher than the estimated operating cash flow though the remaining lease period. Additionally, in the fourth quarter of 2020, the Company recorded $14 million of impairment losses related to intangible assets in the Texas segment.
Equity Method Investments
The Company is also required to evaluate for impairment its equity method investments in accordance with ASC 323, Investments - Equity Method and Joint Ventures, or ASC 323. The standard for determining whether an impairment must be recorded under ASC 323 is whether an observed decline in the value of an equity method investment is considered other-than-temporary. The evaluation and measurement of impairments under ASC 323 involves the same uncertainties as described for long-lived assets that the Company owns directly and accounts for in accordance with ASC 360. Similarly, the estimates that the Company makes with respect to its equity method investments are subjective, and the impact of variations in these estimates could be material. Additionally, if the projects in which the Company holds these investments recognize an impairment under the provisions of ASC 360, the Company would record its proportionate share of that impairment loss and would evaluate its investment for an other-than-temporary decline in value under ASC 323. During the first quarter of 2020, NRG recorded an impairment loss of $18 million in the Texas segment, attributable to its equity method investment in Petra Nova Parish Holdings, which included the anticipated drawdown of the $12 million letter of credit posted in September 2019 to cover certain project debt reserve requirements.
Goodwill and Other Intangible Assets
At December 31, 2021, the Company reported goodwill of $1.8 billion, consisting of $1.3 billion from the acquisition of Direct Energy in 2021, $130 million associated with the acquisition of Midwest Generation and $414 million for retail operations acquisitions, including Stream Energy, which was acquired in 2019.
The Company applies ASC 805, Business Combinations, or ASC 805, and ASC 350, Intangibles-Goodwill and Other, or ASC 350 to account for its goodwill and intangible assets. Under these standards, the Company amortizes all finite-lived intangible assets over their respective estimated weighted-average useful lives, while goodwill has an indefinite life and is not amortized. Goodwill is tested for impairment at least annually, or more frequently whenever an event or change in circumstances occurs that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company tests goodwill for impairment at the reporting unit level, which is identified by assessing whether the components of the Company's operating segments constitute businesses for which discrete financial information is available and whether segment management regularly reviews the operating results of those components. The Company performs the annual goodwill impairment assessment as of December 31 or when events or changes in circumstances indicate that the fair value of the reporting unit may be below the carrying amount. The Company first assesses qualitative factors to determine whether it is more likely than not that an impairment has occurred. In the absence of sufficient qualitative factors, the Company performs a quantitative assessment by determining the fair value of the reporting unit and comparing to its book value. If it is determined that the fair value of a reporting unit is below its carrying amount, the Company's goodwill will be impaired at that time.
During the second quarter of 2021, the results of the PJM Base Residual Auction for the 2022/2023 delivery year were released leading the Company to announce the near-term retirement of a significant portion of its PJM coal generating assets in June 2022. The Company considered the decline in PJM capacity prices and the near-term retirement dates of certain assets to be a trigger for impairment and performed impairment tests on the PJM generating assets and the goodwill associated with Midwest Generation. An impairment of $35 million was recorded in Midwest Generation goodwill. For further discussion, see Evaluation of Assets for Impairment and Other-Than-Temporary Decline in Value caption above.
During the fourth quarter of 2021, the Company performed its qualitative assessment of macroeconomic, industry and market events and circumstances, and the overall financial performance of the Texas (Texas segment) and East Retail (East segment) reporting units. The Company determined it was more-likely-than not that the fair value of the goodwill attributed to these reporting units were more than their carrying amount and accordingly, no impairment existed for the year ended December 31, 2021.
71
During the fourth quarter of 2021, the Company also performed a quantitative assessment for the Midwest Generation (East segment) and West/Services/Other reporting units. The Company determined the fair value of the reporting units using an income approach. Based on the income approach, the Company estimated the fair value of each reporting units' cash flows exceeded its carrying value and, as such, NRG concluded that the goodwill associated with each reporting unit was not impaired as of December 31, 2021.
The Company believes the methodology and assumptions used in its quantitative assessments were consistent with the views of market participants. Significant inputs to the determinations of fair value of the Midwest Generation reporting unit were as follows:
•The Company applied a discounted cash flow methodology to the long-term budgets for the Midwest Generation plants, resulting in fair value over the carrying value of the reporting unit of 117%. The significant assumptions used to derive the long-term budgets used in the income approach are affected by the following key inputs:
◦The Company's views of power, capacity and fuel prices consider market prices for the next five years and the Company's fundamental view for the longer term, driven by the Company's long-term view of the price of natural gas. The Company's fundamental view for the longer term reflects the implied prices and heat rate that would support new build of a combined cycle gas plant. The price of natural gas plays an important role in setting the price of electricity in many of the regions where NRG operates power plants. Hedging is included to the extent of contracts already in place;
◦The Company's estimate of generation, fuel costs, capital expenditure requirements and the existing and anticipated impact of environmental regulations;
◦The Company's fundamental view for the longer term, cash flows for the plants in the region were included in the fair value calculation through the end of each plants' estimated useful life; and
◦Projected generation and resulting energy gross margin in the long-term budgets is based on an hourly dispatch that simulates dispatch of each unit into the power market. The dispatch simulation is based on power prices, fuel prices, and the physical and economic characteristics of each plant.
Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. As a result, there can be no assurance that the estimates and assumptions made for purposes of the annual goodwill impairment test will prove to be accurate predictions of the future.
Business Combinations
We account for business acquisitions using the acquisition method of accounting prescribed under ASC 805. Under this method, we are required to record on our Consolidated Balance Sheets the estimated fair values of the acquired company’s assets and liabilities assumed at the acquisition date. The excess of the consideration transferred over the fair value of the net identifiable assets acquired and liabilities assumed is recorded as goodwill. Determining fair values of assets acquired and liabilities assumed requires significant estimates and judgments. We determine fair value based on the estimated price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The acquired assets and assumed liabilities that involved the most subjectivity in determining fair value consisted of the trade names, customer relationships and derivative contracts.
The fair value of trade names and customer relationships was measured using income-based valuation methodologies, which include certain assumptions such as forecasted future cash flows, customer attrition rates, royalty rates and discount rates. The trade names are amortized to depreciation and amortization, on a straight line basis. The customer relationships are amortized to depreciation and amortization, ratably based on discounted future cash flows.
In measuring the fair value of derivative contracts, a significant portion of the fair value of the derivative portfolio was based on price quotes from brokers in active markets who regularly facilitate those transactions and the Company believes such price quotes are executable. The Company does not use third party sources that derive price based on proprietary models or market surveys. The remainder of the assets and liabilities represents contracts for which external sources or observable market quotes are not available. These contracts were valued based on various valuation techniques including but not limited to internal models based on a fundamental analysis of the market and extrapolation of observable market data with similar characteristics. The fair value of each contract was discounted using a risk free interest rate. In addition, the Company applied a credit reserve to reflect credit risk. NRG describes in detail its acquisitions in Item 15 — Note 4, Acquisitions, Discontinued Operations and Dispositions, to the Consolidated Financial Statements
72
Contingencies
NRG records reserves for estimated losses from contingencies when information available indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. Gain contingencies are not recorded until management determines it is certain that the future event will become or does become a reality. Such determinations are subject to interpretations of current facts and circumstances, forecasts of future events, and estimates of the financial impacts of such events. NRG describes in detail its contingencies in Item 15 — Note 23, Commitments and Contingencies, to the Consolidated Financial Statements.
Recent Accounting Developments
See Item 15 — Note 2, Summary of Significant Accounting Policies, to the Consolidated Financial Statements for a discussion of recent accounting developments.