grepcent public filings, reorganized for comparison

NORFOLK SOUTHERN CORP (NSC)

CIK: 0000702165. SIC: 4011 Railroads, Line-Haul Operating. Latest 10-K as of: 2026-02-09.

SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Railroad Transportation > SIC 4011 Railroads, Line-Haul Operating

SEC company page: https://www.sec.gov/edgar/browse/?CIK=702165. Latest filing source: 0001628280-26-006268.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-09 · accession 0001628280-26-006268 · source: SEC companyfacts

Revenue
12,180,000,000 USD verified
Net income
2,873,000,000 USD verified
Assets
45,236,000,000 USD verified
Free cash flow
2,157,000,000 USD computed
Net margin
23.59% computed
Operating margin
35.76% computed
Revenue YoY
+0.47% computed
ROE
18.48% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

Peer groups: North American Class I railroads · SIC 4011 Railroads, Line-Haul Operating

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer comparisons including NSC

Selected Fundamentals

MetricValueUnitFYFiled
Revenue12,180,000,000USD20252026-02-09
Net income2,873,000,000USD20252026-02-09
Assets45,236,000,000USD20252026-02-09

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-09. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000702165.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue9,888,000,00010,551,000,00011,458,000,00011,296,000,0009,789,000,00011,142,000,00012,745,000,00012,156,000,00012,123,000,00012,180,000,000
Net income5,404,000,0002,666,000,0002,722,000,0002,013,000,0003,005,000,0003,270,000,0001,827,000,0002,622,000,0002,873,000,000
Operating income3,009,000,0003,522,000,0003,959,000,0003,989,000,0003,002,000,0004,447,000,0004,809,000,0002,851,000,0004,071,000,0004,356,000,000
Diluted EPS5.6218.619.5110.257.8412.1113.888.0211.5712.75
Operating cash flow3,034,000,0003,253,000,0003,726,000,0003,892,000,0003,637,000,0004,255,000,0004,222,000,0003,179,000,0004,052,000,0004,361,000,000
Capital expenditures1,887,000,0001,723,000,0001,951,000,0002,019,000,0001,494,000,0001,470,000,0001,948,000,0002,327,000,0002,381,000,0002,204,000,000
Dividends paid695,000,000703,000,000844,000,000949,000,000960,000,0001,028,000,0001,167,000,0001,225,000,0001,221,000,0001,215,000,000
Share buybacks803,000,0001,012,000,0002,781,000,0002,099,000,0001,439,000,0003,390,000,0003,110,000,000622,000,0000.00534,000,000
Assets34,892,000,00035,711,000,00036,239,000,00037,923,000,00037,962,000,00038,493,000,00038,885,000,00041,652,000,00043,682,000,00045,236,000,000
Liabilities22,483,000,00019,352,000,00020,877,000,00022,739,000,00023,171,000,00024,852,000,00026,152,000,00028,871,000,00029,376,000,00029,689,000,000
Stockholders' equity12,409,000,00016,359,000,00015,362,000,00015,184,000,00014,791,000,00013,641,000,00012,733,000,00012,781,000,00014,306,000,00015,547,000,000
Cash and cash equivalents956,000,000690,000,000358,000,000580,000,0001,115,000,000839,000,000456,000,0001,568,000,0001,641,000,0001,530,000,000
Free cash flow1,147,000,0001,530,000,0001,775,000,0001,873,000,0002,143,000,0002,785,000,0002,274,000,000852,000,0001,671,000,0002,157,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin51.22%23.27%24.10%20.56%26.97%25.66%15.03%21.63%23.59%
Operating margin30.43%33.38%34.55%35.31%30.67%39.91%37.73%23.45%33.58%35.76%
Return on equity33.03%17.35%17.93%13.61%22.03%25.68%14.29%18.33%18.48%
Return on assets15.13%7.36%7.18%5.30%7.81%8.41%4.39%6.00%6.35%
Liabilities / equity1.811.181.361.501.571.822.052.262.051.91
Current ratio0.980.840.720.901.070.860.761.240.900.85

Industry Peer Context

Each number-line places NSC against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

NSC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.NSC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.6 SIC peersMin -30.3%Median 25.4%Max 29.1%NSC 23.6%

Operating margin peer context

NSC Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 5.NSC Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 5.5 SIC peersMin 32.1%Median 37.2%Max 40.2%NSC 35.8%

ROE peer context

NSC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.NSC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.6 SIC peersMin -131.3%Median 20.2%Max 38.7%NSC 18.5%

ROA peer context

NSC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.NSC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.6 SIC peersMin -2.6%Median 6.5%Max 10.2%NSC 6.4%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

NSC FY2025 free cash flow bridge from reported figures.NSC FY2025 free cash flow bridge from reported figures.NSC free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$3.0B$6.0B$4.4BOperating cash flow-$2.2BCapex$2.2BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-006268; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-006268; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-006268; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

NSC revenue, last 5 periods. Source: SEC companyfacts FY2025.NSC revenue, last 5 periods. Source: SEC companyfacts FY2025.NSC RevenueLatest point: FY2025 = $12.2BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

NSC net income, last 5 periods. Source: SEC companyfacts FY2025.NSC net income, last 5 periods. Source: SEC companyfacts FY2025.NSC Net incomeLatest point: FY2025 = $2.9BSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

NSC operating income, last 5 periods. Source: SEC companyfacts FY2025.NSC operating income, last 5 periods. Source: SEC companyfacts FY2025.NSC Operating incomeLatest point: FY2025 = $4.4BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

NSC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.NSC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.NSC Diluted EPSLatest point: FY2025 = $12.75/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$10.00/share$20.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

NSC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.NSC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.NSC Operating cash flowLatest point: FY2025 = $4.4BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

NSC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.NSC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.NSC Capital expendituresLatest point: FY2025 = $2.2BSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

NSC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.NSC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.NSC Dividends paidLatest point: FY2025 = $1.2BSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

NSC share buybacks, last 5 periods. Source: SEC companyfacts FY2025.NSC share buybacks, last 5 periods. Source: SEC companyfacts FY2025.NSC Share buybacksLatest point: FY2025 = $534.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

NSC assets, last 5 periods. Source: SEC companyfacts FY2025.NSC assets, last 5 periods. Source: SEC companyfacts FY2025.NSC AssetsLatest point: FY2025 = $45.2BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$25.0B$50.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: Assets. Source concepts: us-gaap:Assets.

NSC liabilities, last 5 periods. Source: SEC companyfacts FY2025.NSC liabilities, last 5 periods. Source: SEC companyfacts FY2025.NSC LiabilitiesLatest point: FY2025 = $29.7BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$15.0B$30.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

NSC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.NSC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.NSC Stockholders' equityLatest point: FY2025 = $15.5BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

NSC cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.NSC cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.NSC Cash and cash equivalentsLatest point: FY2025 = $1.5BSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

NSC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.NSC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.NSC Free cash flowLatest point: FY2025 = $2.2BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-006268; filed 2026-02-09. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000702165.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-304.10reported discrete quarter
2023-Q12023-03-312.04reported discrete quarter
2023-Q22023-06-301.56reported discrete quarter
2023-Q32023-09-302,971,000,000477,000,0002.10reported discrete quarter
2023-Q42023-12-313,073,000,000526,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-313,004,000,00052,000,0000.23reported discrete quarter
2024-Q22024-06-303,044,000,000736,000,0003.25reported discrete quarter
2024-Q32024-09-303,051,000,0001,099,000,0004.85reported discrete quarter
2024-Q42024-12-313,024,000,000732,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-312,993,000,000749,000,0003.31reported discrete quarter
2025-Q22025-06-303,110,000,000767,000,0003.41reported discrete quarter
2025-Q32025-09-303,103,000,000711,000,0003.16reported discrete quarter
2025-Q42025-12-312,974,000,000643,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-312,998,000,000546,000,0002.43reported discrete quarter
2026-Q22026-06-303,465,000,000733,000,0003.26reported discrete quarter

Quarterly Charts

NSC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.NSC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.NSC Quarterly RevenueLatest point: 2026-Q2 = $3.5BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$2.0B$4.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-049326; filed 2026-07-23. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

NSC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.NSC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.NSC Quarterly Net incomeLatest point: 2026-Q2 = $733.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$1.0B$2.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-049326; filed 2026-07-23. Concept: NetIncomeLossAvailableToCommonStockholdersBasic. Source concepts: us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic.

NSC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.NSC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.NSC Quarterly Diluted EPSLatest point: 2026-Q2 = $3.26/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$3.00/share$6.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-049326; filed 2026-07-23. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read NSC's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read NSC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001628280-26-049326.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-23. Report date: 2026-06-30.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements and Notes.

OVERVIEW

Since 1827, Norfolk Southern Corporation and its predecessor companies have safely moved the goods and materials that drive the U.S. economy. Our dedicated team members deliver a wide variety of commodities annually for our customers, from agriculture to consumer products, and help them reduce carbon emissions by shipping via rail. We have the most extensive intermodal network in the eastern U.S. Our network serves a majority of the country's population and manufacturing base, with connections to every major container port on the Atlantic coast as well as major ports in the Gulf Coast and Great Lakes.

On July 28, 2025, we entered into a Merger Agreement with Union Pacific, marking a transformational step toward creating America’s first transcontinental railroad – an outcome we believe will unlock new opportunities for our customers, employees, and the broader U.S. economy. By integrating two complementary networks, we believe the merged company will be positioned to deliver more efficient, reliable, and sustainable freight service across the nation. See Note 1 for additional information on the proposed transaction.

Our second-quarter performance reflected strong volume growth which led to overall improvements in our adjusted financial results. Higher fuel prices had a significant impact on both railway operating revenues and expenses in the quarter. Our year-over-year results were also impacted by the absence of insurance recoveries related to the Eastern Ohio incident and incremental merger-related expenses. For the second quarter, we achieved an operating ratio (a measure of the amount of operating revenues consumed by operating expenses) of 67.6%, and an adjusted operating ratio of 65.5% (see our non-GAAP reconciliations beginning on page 25). We remain committed to being a safe, productive, resilient, and efficient railroad with industry-competitive margins.

SUMMARIZED RESULTS OF OPERATIONS

Second QuarterFirst Six Months
20262025% change20262025% change
($ in millions, except per share amounts)
Railway operating revenues$3,465$3,11011%$6,463$6,1036%
Railway operating expenses$2,341$1,93521%$4,462$3,78218%
Income from railway operations$1,124$1,175(4%)$2,001$2,321(14%)
Net income$734$768(4%)$1,281$1,518(16%)
Diluted earnings per share$3.26$3.41(4%)$5.69$6.72(15%)
Railway operating ratio (percent)67.662.29%69.062.011%

Income from railway operations, net income, and diluted earnings per share decreased in both periods, the result of higher railway operating expenses, primarily related to the absence of insurance recoveries related to the Eastern Ohio incident recognized in the prior year. Our financial results were further impacted by higher fuel prices, merger-related expenses, and inflation. These effects were partially offset by higher railway operating revenues, driven by increased average revenue per unit, primarily driven by higher fuel surcharge revenue, and increased volume.

The following tables adjust our GAAP financial results for the second quarters and first six months of 2026 and 2025 to exclude restructuring and other charges and the effects of the Incident. The adjusted results for the second quarter and first six months of 2026 also exclude merger-related expenses. The income tax effects of these non-

24

GAAP adjustments were calculated based on the applicable tax rates to which the non-GAAP adjustments related. We use these non-GAAP financial measures internally and believe this information provides useful supplemental information to investors to facilitate making period-to-period comparisons by excluding these items. While we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant to be considered in isolation from, or as a substitute for, the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similar measures presented by other companies.

Non-GAAP Reconciliation for Second Quarter 2026
Reported (GAAP)Merger-Related ExpensesRestructuring and Other ChargesEastern Ohio IncidentAdjusted (non-GAAP)
($ in millions, except per share amounts)
Railway operating expenses$2,341$(51)$(6)$(15)$2,269
Income from railway operations$1,124$51$6$15$1,196
Net income$734$42$5$12$793
Diluted earnings per share$3.26$0.19$0.02$0.05$3.52
Railway operating ratio (percent)67.6(1.5)(0.2)(0.4)65.5
Non-GAAP Reconciliation for Second Quarter 2025
Reported (GAAP)Restructuring and Other ChargesEastern Ohio IncidentAdjusted (non-GAAP)
($ in millions, except per share amounts)
Railway operating expenses$1,935$(10)$47$1,972
Income from railway operations$1,175$10$(47)$1,138
Net income$768$8$(35)$741
Diluted earnings per share$3.41$0.04$(0.16)$3.29
Railway operating ratio (percent)62.2(0.3)1.563.4

In the table below, references to the results for the second quarters of 2026 and 2025 and related comparisons use the adjusted, non-GAAP results from the reconciliations in the previous tables.

Adjusted (non-GAAP)
Second Quarter
20262025% change
($ in millions, except per share amounts)
Railway operating expenses$2,269$1,97215%
Income from railway operations$1,196$1,1385%
Net income$793$7417%
Diluted earnings per share$3.52$3.297%
Railway operating ratio (percent)65.563.43%

25

Non-GAAP Reconciliation for First Six Months 2026
Reported (GAAP)Merger-Related ExpensesRestructuring and Other ChargesEastern Ohio IncidentAdjusted (non-GAAP)
($ in millions, except per share amounts)
Railway operating expenses$4,462$(103)$(6)$(25)$4,328
Income from railway operations$2,001$103$6$25$2,135
Net income$1,281$85$5$19$1,390
Diluted earnings per share$5.69$0.38$0.02$0.08$6.17
Railway operating ratio (percent)69.0(1.6)(0.1)(0.3)67.0
Non-GAAP Reconciliation for First Six Months 2025
Reported (GAAP)Restructuring and Other ChargesEastern Ohio IncidentAdjusted (non-GAAP)
($ in millions, except per share amounts)
Railway operating expenses$3,782$(10)$232$4,004
Income from railway operations$2,321$10$(232)$2,099
Net income$1,518$8$(176)$1,350
Diluted earnings per share$6.72$0.03$(0.78)$5.97
Railway operating ratio (percent)62.0(0.2)3.865.6

In the table below, references to the results for the first six months of 2026 and 2025 and related comparisons use the adjusted, non-GAAP results from the reconciliations in the previous tables.

Adjusted (non-GAAP)
First Six Months
20262025% change
($ in millions, except per share amounts)
Railway operating expenses$4,328$4,0048%
Income from railway operations$2,135$2,0992%
Net income$1,390$1,3503%
Diluted earnings per share$6.17$5.973%
Railway operating ratio (percent)67.065.62%

On an adjusted basis, income from railway operations increased in the second quarter and first six months due to higher railway operating revenues, driven by higher average revenue per unit, primarily driven by increased fuel surcharge revenue, and increased volume. Partially offsetting the increase in revenues were higher adjusted railway operating expenses, reflecting higher fuel prices and inflation.

26

DETAILED RESULTS OF OPERATIONS

Railway Operating Revenues

The following tables present a comparison of revenues ($ in millions), units (in thousands), and average revenue per unit ($ per unit) by commodity group.

Second QuarterFirst Six Months
Revenues20262025% change20262025% change
Merchandise:
Agriculture, forest and consumer products$673$6454%$1,298$1,2811%
Chemicals64654618%1,2131,08112%
Metals and construction4804585%8938722%
Automotive3343233%6146012%
Merchandise2,1331,9728%4,0183,8355%
Intermodal90874322%1,6571,50310%
Coal4243957%7887653%
Total$3,465$3,11011%$6,463$6,1036%
Units
Merchandise:
Agriculture, forest and consumer products184.3186.4(1%)365.6370.0(1%)
Chemicals153.6139.110%295.0271.19%
Metals and construction169.0171.1(1%)314.5319.4(2%)
Automotive103.8104.0—%193.4192.31%
Merchandise610.7600.62%1,168.51,152.81%
Intermodal1,064.11,010.95%2,044.72,033.81%
Coal187.3181.73%366.1346.46%
Total1,862.11,793.24%3,579.33,533.01%

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001628280-26-006268. The complete FY 2025 MD&A is published at /company/NSC/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-09. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the Consolidated Financial Statements and Notes. Refer to Item 8 “Notes to Consolidated Financial Statements” for all “Note” references.

OVERVIEW

Since 1827, Norfolk Southern Corporation and its predecessor companies have safely moved the goods and materials that drive the U.S. economy. Our dedicated team members deliver a wide variety of commodities annually for our customers, from agriculture products to consumer goods, and help them reduce carbon emissions by shipping via rail. We have the most extensive intermodal network in the eastern U.S. Our network serves a majority of the country's population and manufacturing base, with connections to every major container port on the Atlantic coast as well as major ports in the Gulf Coast and Great Lakes.

Throughout 2025, we took deliberate actions to strengthen the Company and position it for long-term success. On July 28, 2025, we entered into a Merger Agreement with Union Pacific, marking a transformational step toward creating America’s first transcontinental railroad—an outcome we believe will unlock new opportunities for our customers, employees, and the broader U.S. economy. By integrating two complementary networks, the merged company will be positioned to deliver more efficient, reliable, and sustainable freight service across the nation. Details of the proposed transactions are further described in Note 2.

We also continued to make progress towards resolving environmental and legal matters resulting from the Incident (as defined further and described in Note 19) with insurance and other recoveries during 2025 exceeding incremental expenses. Safety continued to be a core value, and our relentless focus and intentional actions drove improvements in numerous safety metrics. Operational execution remained a key focus in 2025, with an emphasis on delivering high quality service while delivering notable improvements in labor productivity and fuel efficiency. Despite periods of macroeconomic uncertainty, growth in automotive and chemicals traffic, reflecting improved service and customer demand, drove merchandise revenues higher and led to a modest increase in overall volumes.

The combination of operational productivity, modest volume growth and favorable merchandise pricing were pivotal in driving earnings growth as compared to 2024. Although our financial results, as compared to the prior year, were significantly impacted by the absence of $433 million in gains on the sales of railway lines that occurred in 2024, we successfully monetized other properties that resulted in meaningful gains in the current year. For the full year, we achieved an operating ratio (a measure of the amount of operating revenues consumed by operating expenses) of 64.2%, and an adjusted operating ratio of 65.0% (see our non-GAAP reconciliations beginning on page K28). We remain committed to being a safe, productive, resilient, and efficient railroad with industry-competitive margins.

SUMMARIZED RESULTS OF OPERATIONS

20252024
202520242023vs. 2024vs. 2023
($ in millions, except per share amounts)(% change)
Railway operating revenues$12,180$12,123$12,156%%
Railway operating expenses$7,824$8,052$9,305(3%)(13%)
Income from railway operations$4,356$4,071$2,8517%43%
Net income$2,873$2,622$1,82710%44%
Diluted earnings per share$12.75$11.57$8.0210%44%
Railway operating ratio (percent)64.266.476.5(3%)(13%)

K27

Income from railway operations, net income, and diluted earnings per share increased in 2025 compared to 2024, the result of lower railway operating expense and higher railway operating revenues. The decrease in railway operating expense includes higher net recoveries related to the Incident in addition to lower expenses associated with restructuring activities. Partially offsetting those items were lower gains from the sales of railway lines and properties and expenses incurred in 2025 related to the proposed merger. The increase in railway operating revenues was driven by a combination of favorable traffic mix, which was partially offset by lower fuel surcharge revenue. Our railway operating ratio improved to 64.2 percent.

Income from railway operations, net income, and diluted earnings per share increased in 2024 compared to 2023, primarily a result of lower railway operating expenses. The reduction in our operating expenses included lower net expenses related to the Incident and $433 million of gains on the sale of railway lines. Railway operating revenues were slightly lower as decreased fuel surcharge revenue, an adverse mix of traffic, and decreased pricing were nearly offset by increased volumes. Our railway operating ratio improved to 66.4 percent.

The following tables adjust our 2025, 2024, and 2023 financial results as reported under U.S. Generally Accepted Accounting Principles (GAAP) financial results to exclude certain items. Adjusted 2025 financial results exclude Merger-related expenses, restructuring and other charges, and the overall impact on operating expenses resulting from costs and recoveries associated with the Incident. Adjusted 2024 financial results exclude gains on railway line sales, restructuring and other charges, costs and recoveries associated with the Incident, shareholder advisory costs, and a deferred tax adjustment. Adjusted 2023 financial results exclude the effects of the Incident. The income tax effects of these non-GAAP adjustments were calculated based on the applicable tax rates to which the non-GAAP adjustments related. We use these non-GAAP financial measures internally and believe this information provides useful supplemental information to investors to facilitate making period-to-period comparisons by excluding these items. While we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant to be considered in isolation from, or as a substitute for, the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similar measures presented by other companies.

Non-GAAP Reconciliation for 2025
Reported (GAAP)Merger-Related ExpensesRestructuring and Other ChargesEastern Ohio IncidentAdjusted (non-GAAP)
($ in millions, except per share amounts)
Railway operating expenses$7,824$(80)$(22)$190$7,912
Income from railway operations$4,356$80$22$(190)$4,268
Net income$2,873$69$17$(143)$2,816
Diluted earnings per share$12.75$0.31$0.07$(0.64)$12.49
Railway operating ratio (percent)64.2(0.6)(0.2)1.665.0

K28

Non-GAAP Reconciliation for 2024
Reported (GAAP)Gains on Railway Line SalesRestructuring and Other ChargesEastern Ohio IncidentShareholder Advisory CostsDeferred Income Tax AdjustmentAdjusted (non-GAAP)
($ in millions, except per share amounts)
Railway
operating$8,052$433$(183)$(325)$$$7,977
expenses
Income from
railway$4,071$(433)$183$325$$$4,146
operations
Net income$2,622$(327)$125$247$44$(27)$2,684
Diluted earnings$11.57$(1.44)$0.55$1.09$0.20$(0.12)$11.85
per share
Railway
operating ratio66.43.6(1.5)(2.7)65.8
(percent)
Non-GAAP Reconciliation for 2023
Reported (GAAP)Eastern Ohio IncidentAdjusted (non-GAAP)
($ in millions, except per share amounts)
Railway operating expenses$9,305$(1,116)$8,189
Income from railway operations$2,851$1,116$3,967
Net income$1,827$846$2,673
Diluted earnings per share$8.02$3.72$11.74
Railway operating ratio (percent)76.5(9.1)67.4

K29

In the table below, references to 2025, 2024, and 2023 results and related comparisons use the adjusted, non-GAAP results from the reconciliations in the preceding tables.

Adjusted (Non-GAAP)
2025202420232025 vs. 20242024 vs. 2023
($ in millions, except per share amounts)(% change)
Railway operating expenses$7,912$7,977$8,189(1%)(3%)
Income from railway operations$4,268$4,146$3,9673%5%
Net income$2,816$2,684$2,6735%%
Diluted earnings per share$12.49$11.85$11.745%1%
Railway operating ratio (percent)65.065.867.4(1%)(2%)

On an adjusted basis, income from railway operations in 2025 increased due to lower adjusted railway operating expenses and higher railway operating revenues, which drove improvements in net income, diluted earnings per share, and operating ratio. Railway operating revenues were higher driven by a combination of favorable traffic mix, which was partially offset by lower fuel surcharge revenue. Adjusted railway operating expenses were down over prior year as higher gains on operating property sales and lower fuel expense were partially offset by increased expenses associated with claims, materials, compensation and benefits, purchased services and equipment rents.

In 2024, on an adjusted basis, income from railway operations increased due to lower adjusted railway operating expenses, with lower fuel prices, decreased costs of purchased services, and lower other expenses contributing significantly to the overall decline, and more than offsetting the decline in revenue. Net income and diluted earnings per share were only up slightly compared to the prior year as lower other income-net and higher interest expense on debt offset the increase in income from railway operations.

K30

DETAILED RESULTS OF OPERATIONS

Railway Operating Revenues

The following tables present a three-year comparison of revenues, volumes (units), and average revenue per unit by commodity group.

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for NSC

Indicators mapped to this company's SIC classification (industry 4011 Railroads, Line-Haul Operating) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/NSC.md · JSON record: /company/NSC.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt