grepcent public filings, reorganized for comparison

NEXTNRG, INC. (NXXT)

CIK: 0001817004. SIC: 5500 Retail-Auto Dealers & Gasoline Stations. Latest 10-K as of: 2026-04-16.

SIC breadcrumb: Retail Trade > SIC Major Group 55 > SIC 5500 Retail-Auto Dealers & Gasoline Stations

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1817004. Latest filing source: 0001493152-26-016896.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-05-11 · accession 0001493152-26-022229 · source: SEC companyfacts

Revenue
81,835,279 USD verified
Net income
-85,738,617 USD verified
Assets
11,063,353 USD verified
Net margin
-104.77% computed
Operating margin
-85.77% computed
Revenue YoY
+194.69% computed

Stockholders' equity was not positive at FY2025 year-end (-19,677,465 USD, as filed); ROE and liabilities / equity are omitted rather than computed.

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only).

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

NXXT ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 5500; per-ratio N printed.NXXT ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 5500; per-ratio N printed.RatioNXXTPeer medianPercentileNNet margin-104.8%2.4%016Operating margin-85.8%4.2%013Revenue growth194.7%4.6%10016FCF margin-36.7%3.4%014ROA-95.6%3.8%017Current ratio0.111.09015

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5500 Retail-Auto Dealers & Gasoline Stations, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue81,835,279USD20252026-05-11
Net income-85,738,617USD20252026-05-11
Assets11,063,353USD20252026-05-11

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001817004.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2019202020212022202320242025
Revenue3,586,2447,233,95715,044,72123,216,42327,770,28081,835,279
Net income-7,254,006-9,383,397-17,505,765-10,471,889-21,396,633-85,738,617
Operating income-6,932,668-8,769,085-17,486,279-8,533,560-11,709,441-70,192,548
Diluted EPS-5.30-6.98-5.97-0.72
Operating cash flow-1,607,669-6,306,761-11,599,581-6,643,397-6,257,209-14,497,300
Capital expenditures3,929,161
Assets2,806,75222,924,11810,597,8445,717,33222,378,12211,063,353
Liabilities4,288,4961,055,6724,812,3977,623,53835,113,15533,178,198
Stockholders' equity437,462-1,481,74421,868,4465,785,447-1,906,206-12,735,033-19,677,465
Free cash flow-10,186,370

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2019202020212022202320242025
Net margin-129.71%-116.36%-45.11%-77.05%-104.77%
Operating margin-121.22%-116.23%-36.76%-42.17%-85.77%
Return on assets-40.93%-165.18%-183.16%-95.61%
Current ratio0.3422.761.650.250.100.11

Industry Peer Context

Each number-line places NXXT against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

NXXT Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 16.NXXT Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 16.16 SIC peersMin -104.8%Median 2.4%Max 33.4%NXXT -104.8%

Operating margin peer context

NXXT Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 13.NXXT Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 13.13 SIC peersMin -85.8%Median 4.2%Max 36.5%NXXT -85.8%

ROA peer context

NXXT ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 17.NXXT ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5500; peer count 17.17 SIC peersMin -95.6%Median 3.8%Max 15.4%NXXT -95.6%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

NXXT FY2024 free cash flow bridge from reported figures.NXXT FY2024 free cash flow bridge from reported figures.NXXT free cash flow bridgeFY2024: operating cash flow less capital expendituresSource: SEC companyfacts FY2024.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M-$6.3MOperating cash flow-$3.9MCapex-$10.2MFree cash flow

Figure provenance: SEC companyfacts FY 2024. Operating cash flow: accession 0001493152-26-022229; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001493152-26-022229; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001493152-26-022229; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets

Financial Charts

NXXT revenue, last 5 periods. Source: SEC companyfacts FY2025.NXXT revenue, last 5 periods. Source: SEC companyfacts FY2025.NXXT RevenueLatest point: FY2025 = $81.8MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: Revenues. Source concepts: us-gaap:Revenues.

NXXT net income, last 5 periods. Source: SEC companyfacts FY2025.NXXT net income, last 5 periods. Source: SEC companyfacts FY2025.NXXT Net incomeLatest point: FY2025 = -$85.7MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

NXXT operating income, last 5 periods. Source: SEC companyfacts FY2025.NXXT operating income, last 5 periods. Source: SEC companyfacts FY2025.NXXT Operating incomeLatest point: FY2025 = -$70.2MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

NXXT diluted eps, last 4 periods. Source: SEC companyfacts FY2025.NXXT diluted eps, last 4 periods. Source: SEC companyfacts FY2025.NXXT Diluted EPSLatest point: FY2025 = -$0.72/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$8.00/share-$4.00/share$0.00/shareFY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

NXXT operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.NXXT operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.NXXT Operating cash flowLatest point: FY2025 = -$14.5MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

NXXT capital expenditures, last 1 periods. Source: SEC companyfacts FY2024.NXXT capital expenditures, last 1 periods. Source: SEC companyfacts FY2024.NXXT Capital expendituresLatest point: FY2024 = $3.9MSource: SEC companyfacts FY2024.Fiscal yearCapital expenditures$0.0B$125.0M$250.0M$3.9MFY2024

Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.

NXXT assets, last 5 periods. Source: SEC companyfacts FY2025.NXXT assets, last 5 periods. Source: SEC companyfacts FY2025.NXXT AssetsLatest point: FY2025 = $11.1MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: Assets. Source concepts: us-gaap:Assets.

NXXT liabilities, last 5 periods. Source: SEC companyfacts FY2025.NXXT liabilities, last 5 periods. Source: SEC companyfacts FY2025.NXXT LiabilitiesLatest point: FY2025 = $33.2MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

NXXT stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.NXXT stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.NXXT Stockholders' equityLatest point: FY2025 = -$19.7MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

NXXT free cash flow, last 1 periods. Source: SEC companyfacts FY2024.NXXT free cash flow, last 1 periods. Source: SEC companyfacts FY2024.NXXT Free cash flowLatest point: FY2024 = -$10.2MSource: SEC companyfacts FY2024.Fiscal yearFree cash flow-$250.0M-$125.0M$0.0BFY2024

Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001493152-26-022229; filed 2026-05-11. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.

As-reported value updates

6 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001817004.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2021-Q32021-09-301,863,599reported discrete quarter
2021-Q42021-12-311,997,941derived Q4 = FY annual - nine-month YTD
2022-Q12022-03-312,340,068reported discrete quarter
2022-Q22022-06-303,754,431reported discrete quarter
2022-Q32022-09-304,091,403reported discrete quarter
2022-Q42022-12-314,858,819derived Q4 = FY annual - nine-month YTD
2023-Q12023-03-315,231,334-2,348,771reported discrete quarter
2023-Q22023-06-30-2,468,811-0.71reported discrete quarter
2023-Q32023-09-30-2,226,738-0.58reported discrete quarter
2024-Q12024-03-31-0.45reported discrete quarter
2024-Q22024-06-30-1.67reported discrete quarter
2024-Q32024-09-30-1.95reported discrete quarter
2025-Q12025-03-31-8,937,999-1.60reported discrete quarter
2025-Q22025-06-3019,691,568-36,133,275-0.30reported discrete quarter
2025-Q32025-09-3022,860,041-14,974,993-0.12reported discrete quarter
2025-Q42025-12-31-28,129,730derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3121,059,130-10,766,492-0.07reported discrete quarter
2026-Q22026-06-3027,747,948-6,624,702-0.04reported discrete quarter

Quarterly Charts

NXXT quarterly revenue, last 11 periods. Source: SEC companyfacts 2026-Q2.NXXT quarterly revenue, last 11 periods. Source: SEC companyfacts 2026-Q2.NXXT Quarterly RevenueLatest point: 2026-Q2 = $27.7MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2021-Q32021-Q42022-Q12022-Q22022-Q32022-Q42023-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001493152-26-037738; filed 2026-08-13. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

NXXT quarterly net income, last 9 periods. Source: SEC companyfacts 2026-Q2.NXXT quarterly net income, last 9 periods. Source: SEC companyfacts 2026-Q2.NXXT Quarterly Net incomeLatest point: 2026-Q2 = -$6.6MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M-$125.0M$0.0B2023-Q12023-Q22023-Q32025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001493152-26-037738; filed 2026-08-13. Concept: ProfitLoss. Source concepts: us-gaap:ProfitLoss.

NXXT quarterly diluted eps, last 10 periods. Source: SEC companyfacts 2026-Q2.NXXT quarterly diluted eps, last 10 periods. Source: SEC companyfacts 2026-Q2.NXXT Quarterly Diluted EPSLatest point: 2026-Q2 = -$0.04/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$2.00/share-$1.00/share$0.00/share2023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001493152-26-037738; filed 2026-08-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Latest quarter (10-Q)

Latest 10-Q source: 0001493152-26-037738.

Extracted from Part I Item 2 to the first post-MD&A boundary after HTML sanitization. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-08-13. Report date: 2026-06-30.

ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The
Private Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), provide a safe
harbor for forward-looking statements made by or on behalf of NextNRG, Inc. (“NextNRG,” “we,”
“us,” “our,” or the “Company”). The Company and its representatives may from time to time make
written or oral statements that are “forward-looking,” including statements contained in this report and other filings
with the Securities and Exchange Commission (“SEC”) and in our reports and presentations to stockholders or potential
stockholders. In some cases, forward-looking statements can be identified by words such as “believe,”
“expect,” “anticipate,” “plan,” “potential,” “continue” or similar
expressions. Such forward-looking statements include risks and uncertainties and there are important factors that could cause actual
results to differ materially from those expressed or implied by such forward-looking statements. These factors, risks and
uncertainties can be found in Part I, Item 1A, “Risk Factors,” of Amendment No. 1 to the Company’s Annual Report
on Form 10-K/A for the fiscal year ended December 31, 2025, as the same may be updated from time to time, including in Part II, Item
1A, “Risk Factors,” of this Quarterly Report on Form 10-Q.

Although
we believe the expectations reflected in our forward-looking statements are based upon reasonable assumptions, it is not possible to
foresee or identify all factors that could have a material effect on the future financial performance of the Company. The forward-looking
statements in this report are made on the basis of management’s assumptions and analyses, as of the time the statements are made,
in light of their experience and perception of historical conditions, expected future developments and other factors believed to be appropriate
under the circumstances.

Except
as otherwise required by the federal securities laws, we disclaim any obligation or undertaking to publicly release any updates or revisions
to any forward-looking statement contained in this Quarterly Report on Form 10-Q and the information incorporated by reference in this
report to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any
statement is based.

The
following discussion and analysis provides information we believe is relevant to an assessment and understanding of our unaudited
condensed consolidated operating results and financial condition. The following discussion should be read in conjunction with our
unaudited condensed consolidated financial statements for the three and six months ended June 30, 2026 and the notes thereto
included in this Quarterly Report on Form 10-Q, as well as our other reports filed with the SEC from time to time, including, but
not limited to, Amendment No. 1 to our Annual Report on Form 10-K/A for the year ended December 31, 2025.

Overview

NextNRG
is Powering What’s Next by implementing artificial intelligence (“AI”) and machine learning (“ML”) into
renewable energy, next-generation energy infrastructure, battery storage, wireless electric vehicle (“EV”) charging and on-demand
mobile fuel delivery to create an integrated ecosystem.

At
the core of NextNRG’s strategy is its utility operating system, which leverages AI and ML to help make existing utilities’
energy management as efficient as possible, and the deployment of NextNRG smart microgrids, which utilize AI-driven energy management
alongside solar power and battery storage to enhance energy efficiency, reduce costs and improve grid resiliency. These microgrids are
designed to serve commercial properties, schools, hospitals, nursing homes, parking garages, rural and tribal lands, recreational facilities
and government properties, expanding energy accessibility.

NextNRG
continues to expand its growing fleet of fuel delivery trucks and national footprint. NextNRG is also integrating sustainable energy
solutions into its mobile fueling operations. The company hopes to be an integral part of assisting its fleet customers in their transition
to EV, supporting more efficient fuel delivery while advancing clean energy adoption. The transition process is expected to include the
deployment of NextNRG’s innovative wireless EV charging solutions.

3

Revenue
Sources

Sale
of Electricity

Solar
Electricity

NextNRG
plans to derive its operating revenues principally from power purchase agreements, net metering credit agreements, solar renewable energy
credits, and performance-based incentives. A portion of NextNRG’s power sales revenues is expected to be earned through the sale
of energy (based on kilowatt hours) pursuant to the terms of Power Purchase Agreements (“PPAs”). NextNRG’s PPAs will
typically have fixed or floating rates and are expected to be generally invoiced monthly.

Wireless
EV Charging

NextNRG
plans to sell energy to its wireless EV charging customers.

NextNRG
also plans to sell its innovative solutions to property owners, parking facilities, municipalities, and government agencies, as well
as charge point operators, empowering the growth of sustainable transportation infrastructure.

NextNRG
plans to generate revenue from the deployment of solar and battery storage solutions where applicable to further take advantage of the
renewable energy industry. Energy pricing is based on peak/off-peak rates at any given charging location. NextNRG plans to negotiate
our own PPA accordingly. NextNRG is also planning to sell energy to electric vehicle owners via wireless EV charging.

SaaS
& Licensing

Software
as a Service (“SaaS”) Agreements

NextNRG
plans to generate revenue from the sale of its energy management software under SaaS agreements with utility companies; microgrid companies;
and renewable energy generation companies. Additionally, any traditional customers which would like to own their own energy generation
systems will have the option of entering a SaaS agreement to purchase rights to the technology.

Hardware
Licensing

NextNRG
plans to generate licensing revenues from competitors or ancillary business participants who desire to utilize or integrate NextNRG’s
intellectual property, hardware, or software solutions within their proprietary product.

4

Sale
of Hardware

NextNRG
plans to generate revenues from the sale of hardware, e.g. solar panels, battery storage solution equipment, wireless charging
pad or bumper and vehicle receiver technology.

Potential
Customers

Potential
customers include property owners, electrical supply companies, management companies, all levels of government, original equipment manufacturers,
tribal land, car manufacturers, EV charging companies, wholesale electricity providers, utilities, and fleet owners.

Mobile
Fueling

Mobile
Fuel Delivery

NextNRG’s
mobile fueling solution is an on-demand and subscription fuel delivery service that brings fuel directly to consumers, commercial fleets,
and specialty vehicles at homes, workplaces, and job sites. Leveraging digital technology and GPS-based systems, this service responds
to the increasing preference for home and workplace product deliveries. Particularly, our fleet services are experiencing significant
growth, providing a streamlined, efficient fueling option that allows commercial operators to optimize operations and reduce downtime.
For the six months ended June 30, 2026 and the year ended December 31, 2025, we derived the majority of our revenues from mobile fuel deliveries.

Recent
Developments

Receivables
Agreement

On
March 9, 2026, the Company entered into a Future Receivables Sale and Purchase Agreement (the “Receivables Agreement”), dated
as of March 5, 2026, with Funderzgroup LLC DBA Monetafi (the “Purchaser”). Pursuant to the Receivables Agreement, the Company
agreed to sell to the Purchaser 6.87% (the “Specified Percentage”) of the Company’s future receipts until $2,772,000
(the “Purchased Amount”) has been delivered to the Purchaser. In consideration, the Purchaser paid $2,100,000 to the Company,
less applicable fees in the amount of $105,035. The Company agreed to deliver to the Purchaser a fixed amount, initially equal to $231,000
on a biweekly basis, that the parties agreed to be a good faith approximation of the Specified Percentage of the future receipts.

As
security for payment and performance of the Company’s obligations, the Company granted the Purchaser a first-priority lien on all
of the Company’s accounts, including, but not limited to, deposit accounts, accounts receivable, other receivables and inventory.
Upon the occurrence of an event of default, the entire unpaid portion of the Purchased Amount becomes immediately due, together with
specified damages, and bears simple interest at a rate of 9% per annum from the default date until paid in full. The Receivables Agreement
does not have a fixed duration and will expire on the date on which the Purchased Amount and all other sums due to the Purchaser are
paid in full.

Michael
D. Farkas, the Company’s Chief Executive Officer, Chairman of the Board of Directors and a significant stockholder, personally
guaranteed the Company’s obligations under the Receivables Agreement. The Company accounts for the Receivables Agreement as debt
in accordance with ASC 470. As of June 30, 2026, the outstanding balance under the Receivables Agreement was $664,988.

Leviston
SPA

On
April 1, 2026, the Company and Leviston Resources, LLC (“Leviston”) entered into a Securities Purchase Agreement dated
as of April 1, 2026 (the “Leviston SPA”), pursuant to which the Company agreed to sell, and Leviston agreed to purchase,
a senior secured convertible promissory note in the principal amount of $1,724,444 (the “Leviston Note”) for a purchase
price of $1,552,000. The Leviston Note carries an original issue discount of $172,444. The Company also incurred debt issuance costs
of $15,000 in connection with the Leviston Note. Pursuant to the terms of the Leviston SPA, the Company agreed to issue 243,300
shares of the Company’s common stock to Leviston as additional consideration for the Leviston Note. Such shares were issued on
April 1, 2026.

Leviston
has rollover rights and piggyback registration rights pursuant to the terms of the Leviston SPA. In addition, until the later of (i)
October 1, 2027 or (ii) the date that the balance due under the Leviston Note is paid in full, Leviston has a right of participation
in, and a right of first refusal regarding, any financing transaction. The Company has also granted Leviston “most favored nation”
rights for so long as any obligations remain outstanding under the transaction documents.

The
Leviston SPA contains customary representations, warranties and covenants for a transaction of this type.

The
transactions that were the subject of the Leviston SPA closed on April 1, 2026.

Leviston
Note

The
Leviston Note bears interest at a rate of 10% and matures on October 1, 2026. Interest is guaranteed for the entirety of the six-month
term of the Leviston Note, regardless of any reduction of the principal amount, conversion or prepayment. The Leviston Note is a senior
secured obligation of the Company, with first priority over all current and future indebtedness; provided, however, that the Company
may close equipment financing, with such financing secured by first priority lien(s) against the equipment being financed and second
priority lien(s) (behind Leviston’s security interest) against the Company’s other assets. The Company’s obligations
under the Leviston Note are secured pursuant to the terms of the Pledge and Security Agreement, dated as of April 1, 2026, by and between
the Company and Leviston (the “Leviston Security Agreement”).

The
Leviston Note is convertible into shares of the

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001493152-26-016896. The complete FY 2025 MD&A is published at /company/NXXT/mda/fy2025/.

Extracted from a later financial-section MD&A body after the formal Item 7 span was a short reference. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-04-16. Report date: 2025-12-31.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

The
following discussion and analysis summarizes the significant factors affecting the consolidated operating results, financial condition,
liquidity and cash flows of our Company as of and for the periods presented below. The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included
in this Annual Report on Form 10-K and the audited financial statements and notes thereto as of and for the year ended December 31, 2025
and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations. Unless the context requires
otherwise, references in this Annual Report on Form 10-K to “we,” “us,” and “our” refer to NextNRG,
Inc.

Overview

We
were incorporated under the laws of Delaware in March 2019. We are in the business of operating mobile fueling trucks and are headquartered
in Miami, Florida. NextNRG provides its customers with the ability to have fuel delivered to their vehicles (cars, boats, trucks) without
leaving their home or office and to construction sites, generators and reserve tanks.

Our
mobile fueling solution gives our fleet, consumer and other customers the ability to fuel their vehicles with the touch of an app or
regularly scheduled service, and without the inconvenience of going to the gas station.

Critical
Accounting Policies and Estimates

Management’s
discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements, which
were prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of these consolidated
financial statements requires us to make estimates and assumptions for the reported amounts of assets, liabilities, revenue, and expenses.
Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent
from other sources. Actual results may differ from these estimates under different assumptions or conditions, and those differences may
be material.

While
our significant accounting policies are more fully described in Note 2—Summary of Significant Accounting Policies of
the Notes to Consolidated Financial Statements included in this annual report, we believe the following discussion addresses our most
critical accounting policies, which are those that are most important to our financial condition and results of operations and which
require our most difficult, subjective and complex judgments.

Principles
of Consolidation

The
consolidated financial statements have been prepared in accordance with GAAP and include the accounts of the Company and its wholly owned
subsidiaries. The Company consolidates entities where it has a controlling financial interest, as defined by the Financial Accounting
Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 810, “Consolidation”.

41

In
accordance with ASC 810-10, consolidation applies to:

Entities with more than 50% voting interest, unless control is not with the Company; and
Variable interest entities (“VIEs”), where the Company is the primary beneficiary, possessing both (i) power over significant activities and (ii) the obligation to absorb losses or receive benefits.

All
intercompany transactions and balances are eliminated in consolidation per ASC 810-10-45. The Company continuously evaluates its investments
and relationships to assess consolidation requirements.

Business
Combinations, Asset Acquisitions, and Reverse Acquisitions

The
Company accounts for acquisitions in accordance with ASC 805, “Business Combinations,” and applicable SEC reporting requirements
under Regulation S-X, Rule 3-05 and Regulation S-K, Items 101 and 303. Transactions qualifying as business combinations are accounted
for under the acquisition method, while those classified as asset acquisitions follow the guidance in ASC 805-50. Additionally, the Company
evaluates whether a transaction qualifies as a reverse acquisition under ASC 805-40 and applies the appropriate accounting and disclosure
requirements.

Business
Combinations

For
transactions classified as business combinations, the Company:

Recognizes and measures identifiable assets acquired, liabilities assumed, and noncontrolling interests at their fair values at the acquisition date (ASC 805-20-25-1).
Records goodwill as the excess of the fair value of consideration transferred over the fair value of net assets acquired, including any previously held equity interests (ASC 805-30-30-1).
Expenses acquisition-related costs as incurred, per ASC 805-10-25-23.
Uses preliminary purchase price allocations, with adjustments permitted within the measurement period (not exceeding one year) per ASC 805-10-25-13. Adjustments beyond the measurement period are recorded in earnings.

Significant
judgments in fair value determinations include:

Intangible asset valuations, based on estimates of future cash flows and discount rates.
Useful life assessments, impacting amortization and financial results.
Contingent consideration, which is remeasured at fair value through earnings per ASC 805-30-35-1.

For
SEC registrants, Regulation S-X, Rule 3-05 may require audited financial statements of the acquired business if the acquisition is significant.
The determination of significance follows Rule 1-02(w) of Regulation S-X, which considers investment, asset, and income tests.

Asset
Acquisitions

For
transactions classified as asset acquisitions under ASC 805-50, the Company:

Applies the “screen test” to determine whether substantially all of the fair value of gross assets acquired is concentrated in a single identifiable asset or group of similar assets (ASC 805-10-55-3A).
Allocates the purchase price using a cost accumulation model, assigning costs to acquired assets based on their relative fair values (ASC 805-50-30-3).
Capitalizes direct acquisition costs as part of the asset’s cost, unlike business combinations where such costs are expensed (ASC 805-50-25-1).

42

The
classification between business combinations and asset acquisitions requires significant judgment, particularly when applying the screen
test. Incorrect classification can materially impact:

The recognition of goodwill (only in business combinations).
The measurement and presentation of acquired assets and assumed liabilities.
The Company’s financial position and results of operations.

Reverse
Acquisitions

A
reverse acquisition occurs when the entity that issues securities (the legal acquirer) is identified as the accounting acquiree, and
the entity whose equity interests are acquired (the legal acquiree) is identified as the accounting acquirer under ASC 805-40, “Reverse
Acquisitions.”

Accounting
for Reverse Acquisitions

The legal acquiree (accounting acquirer) is treated as the continuing reporting entity, and its assets, liabilities, and operations are measured at historical cost.
The legal acquirer (accounting acquiree) is recognized at fair value, similar to a business combination.
No goodwill is recognized, as the transaction is considered a capital reorganization rather than an acquisition of a business per ASC 805-40-30-2.
The equity structure (common stock and additional paid-in capital) is adjusted to reflect that of the legal acquirer, but the retained earnings balance is that of the accounting acquirer.

Disclosure
Requirements for Reverse Acquisitions

Under
SEC Regulation S-X, Rule 3-05, and Regulation S-K, Items 101 and 303, the Company must disclose:

A detailed description of the transaction, including how control was obtained.
A comparative analysis of financial statements before and after the acquisition.
Pro forma financial information in accordance with Regulation S-X, Article 11, showing the impact of the transaction as if it had occurred at the beginning of the reporting period.
Changes in governance, management, and operations post-acquisition.

For
SEC registrants, a reverse merger with a public shell company may also trigger “Super 8-K” reporting requirements under Form
8-K, Item 2.01, requiring disclosure within four business days of the transaction closing.

Regulatory
and Financial Reporting Considerations

For
SEC registrants, acquisitions may trigger additional disclosure and reporting requirements:

Regulation S-X, Rule 3-05: Requires separate financial statements of the acquired business if it meets significance thresholds under Rule 1-02(w).
Regulation S-K, Item 101: Requires disclosure of the impact of material acquisitions on the Company’s business operations.
Regulation S-K, Item 303: Mandates discussion of the impact of acquisitions on the Company’s financial condition and results of operations in Management’s Discussion and Analysis.
Regulation S-X, Article 11: Requires pro forma financial statements if the acquisition is significant.
Form 8-K, Item 2.01: Immediate reporting requirements for material acquisitions, including reverse mergers.

The
Company continuously evaluates acquisitions, including reverse acquisitions, to ensure proper classification and compliance with ASC
805, SEC reporting requirements, and regulatory guidance.

Use
of Estimates and Assumptions

The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the
recognition of revenues and expenses during the reporting period. Actual results may differ from these estimates, and such differences
could be material.

43

In
accordance with ASC 250-10-50-4, changes in estimates are recorded in the period in which they become known and are accounted for prospectively.
The Company bases its estimates on historical experience, industry trends, and other relevant factors, incorporating both quantitative
and qualitative assessments that it believes are reasonable under the circumstances.

Significant
estimates for the years ended December 31, 2025, and 2024, respectively, include:

Allowance for doubtful accounts and other receivables
Inventory reserves and classifications
Valuation of loss contingencies
Valuation of stock-based compensation
Estimated useful lives of property and equipment
Impairment of intangible assets
Implicit interest rate in right-of-use operating leases
Uncertain tax positions
Valuation allowance on deferred tax assets

Risks
and Uncertainties

The
Company operates in a highly competitive industry that is subject to intense market dynamics, shifting consumer demand, and economic
fluctuations. The Company’s operations are exposed to signi

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for NXXT

Indicators mapped to this company's SIC classification (industry 5500 Retail-Auto Dealers & Gasoline Stations) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/NXXT.md · JSON record: /company/NXXT.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt