On Holding AG (ONON)
SIC breadcrumb: Manufacturing > SIC Major Group 30 > SIC 3021 Rubber & Plastics Footwear
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1858985. Latest filing source: 0001858985-26-000008.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|
Financials
Quarterly
Latest quarter (10-Q)
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001858985-26-000008. The complete FY 2025 MD&A is published at /company/ONON/mda/fy2025/.
Overview
On is a premium performance sportswear brand rooted in innovation, design, and sustainability. Since our founding in the Swiss Alps in 2010, we have built a distinctive global brand with a passionate community across more than 90 countries. Through our premium product and brand experience, we bring our mission—to ignite the human spirit through movement—to life for our fans worldwide.
We believe our premium positioning and our relentless focus on performance and design sets us apart within the global sportswear market. Our culture of innovation has enabled us to repeatedly introduce groundbreaking technologies designed to elevate the running experience and create enduring excitement around our brand. Anchored in our running heritage, we have extended this expertise into other performance categories, including performance outdoor, performance all-day, performance tennis, and performance training, connecting us with new communities across a full spectrum of movement.
On operates as a single-brand consumer products business and therefore has a single operating and reportable segment. In 2025, we continued to advance the long-term vision we first articulated at our 2023 Investor Day: to be the most premium global sportswear brand. Our journey towards this is built on three strategic growth pillars, each underpinned by foundational capabilities designed to scale our brand, deepen consumer engagement, and drive sustainable growth. (see “Item 4 — Information on the Company — Business Overview”).
By executing successfully against these pillars, On delivered strong results in 2025. Net sales increased by 30.0% to CHF 3,014.0 million compared to 2024. This momentum was driven by organic growth, fueled by strong consumer demand for our brand across sales channels, product categories, and geographic regions, and amplified by our strategic expansion into new products and markets.
We continued to expand our wholesale channel globally, partnering with some of the most reputable general sporting, specialty running, outdoor, fashion and lifestyle retailers to bring On to even more consumers. In 2025, we continued to scale and deepen our collaboration with global key accounts, including Dick's Sporting Goods, JD Sports and Foot Locker. The wholesale channel accounted for 58.2% of net sales in 2025.
Table of Contents
With our community and brand awareness growing globally, we continued to scale our global e-commerce platform and grew our own-retail presence, opening new stores across all regions and in key cities like Madrid, Washington DC, Palo Alto, and Seoul. Our DTC channel as a whole, which includes our e-commerce sites and store revenue, represented 41.8% of net sales in 2025. As of December 31, 2025, our global footprint consists of 67 retail locations, including 14 retail stores in the Americas, 10 retail stores in Europe and 5 in Asia Pacific (excluding China). We also operate 38 locations in China, including Hong Kong. In China, our stores are a mix of smaller format mall-based stores and standalone retail stores.
Innovation is core to our brand. In 2025, we advanced our pioneering LightSpray technology, a process set to redefine the running experience and reimagine manufacturing. We introduced a portfolio of cutting-edge products, powered by our suite of proprietary technologies including CloudTec, CloudTec Phase, Helion superfoam, and Speedboard.
The growth and diversification of our product assortment was a significant driver of our net sales increase in 2025. This growth was led by iconic franchises, including performance running favorites like the Cloudsurfer and Cloudmonster; popular all-day styles like the Cloudtilt and the Cloud; and our Roger franchise in performance tennis. The expansion of our apparel and accessories collections brought new fans to the brand and further underscored our evolution from a footwear pioneer into a true "toe-to-head" sportswear brand.
Key Financial Metrics
Key financial metrics for fiscal year 2025 compared to fiscal year 2024 included:
•net sales increased by 30.0% to CHF 3,014.0 million, or by 35.6% on a constant currency basis;
•net sales through the DTC sales channel increased by 33.7% to CHF 1,260.5 million, or by 39.9% on a constant currency basis;
•net sales through the wholesale sales channel increased by 27.5% to CHF 1,753.4 million, or by 32.6% on a constant currency basis;
•net sales in Europe, Middle East and Africa (“EMEA”), Americas and Asia-Pacific ("APAC") increased by 32.0% to CHF 762.7 million, 17.6% to CHF 1,740.1 million and 96.4% to CHF 511.1 million, respectively;
•net sales in EMEA, Americas and APAC increased by 34.7%, 23.4% and 106.7% on a constant currency basis, respectively;
•net sales from shoes, apparel and accessories increased by 27.5% to CHF 2,804.4 million, 68.2% to CHF 169.9 million and 124.1% to CHF 39.6 million, respectively;
•net sales from shoes, apparel and accessories increased by 32.9%, 75.5% and 135.1% on a constant currency basis, respectively;
•gross profit increased by 34.7% to CHF 1,893.6 million from CHF 1,405.7 million;
•gross profit margin increased to 62.8% from 60.6%;
•net income decreased by 15.9% to CHF 203.7 million from CHF 242.3 million;
•net income margin decreased to 6.8% from 10.4%;
•basic earnings per share (“EPS”) Class A (CHF) decreased to 0.62 from 0.75;
•diluted EPS Class A (CHF) decreased to 0.61 from 0.74;
•adjusted earnings before interest, taxes, depreciation and amortization ("Adjusted EBITDA") increased by 46.3% to CHF 567.0 million from CHF 387.6 million;
•adjusted EBITDA margin increased to 18.8% from 16.7%;
•adjusted net income decreased to CHF 266.4 million from CHF 317.4 million;
•adjusted basic EPS Class A (CHF) decreased to 0.81 from 0.98; and
Table of Contents
•adjusted diluted EPS Class A (CHF) decreased to 0.80 from 0.97.
Key highlights as of December 31, 2025 compared to December 31, 2024 included:
•cash and cash equivalents increased by 10.3% to CHF 1,019.9 million from CHF 924.3 million; and
•net working capital increased by 14.3% to CHF 570.3 million from CHF 498.9 million.
Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted basic EPS, adjusted diluted EPS, net working capital and net sales on a constant currency basis are non-IFRS measures used by us to evaluate our performance. Furthermore, we believe these non-IFRS measures enhance investors' understanding of our financial and operating performance from period to period because they enhance the comparability of results between each period, help identify trends in operating results and provide additional insight and transparency on how management evaluates the business. Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted basic EPS, adjusted diluted EPS, net working capital and net sales on a constant currency basis should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with IFRS. For a detailed description and a reconciliation to the nearest IFRS measure, see section titled “Non-IFRS Measures.”
Summary of Financial Performance
The following table summarizes certain key operating measures derived from audited financial statements for the fiscal years ended December 31, 2025, 2024 and 2023, and derived from unaudited financial statements for the three-month periods ended December 31, 2025 and 2024. See “—Results of Operations” for additional details and for the comparison discussions between the years ended December 31, 2025 and 2024 (audited) and the three-month periods ended December 31, 2025 and 2024 (unaudited).
Table of Contents
| Fiscal year ended December 31, | Three-month period ended December 31, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (CHF in millions) | 2025 | 2024 | 2023 | 2025 | 2024 | |||||||||||||||||
| Net sales | 3,014.0 | 2,318.3 | 1,792.1 | 743.8 | 606.6 | |||||||||||||||||
| Gross profit | 1,893.6 | 1,405.7 | 1,067.2 | 475.3 | 376.8 | |||||||||||||||||
| Operating result | 377.0 | 211.6 | 180.2 | 82.5 | 53.1 | |||||||||||||||||
| Net income | 203.7 | 242.3 | 79.6 | 69.1 | 89.5 | |||||||||||||||||
| Net income margin | 6.8 | % | 10.4 | % | 4.4 | % | 9.3 | % | 14.8 | % | ||||||||||||
| Basic EPS Class A (CHF) | 0.62 | 0.75 | 0.25 | 0.21 | 0.28 | |||||||||||||||||
| Diluted EPS Class A (CHF) | 0.61 | 0.74 | 0.25 | 0.21 | 0.27 | |||||||||||||||||
| Other data(1) | ||||||||||||||||||||||
| Adjusted EBITDA | 567.0 | 387.6 | 276.9 | 131.0 | 99.4 | |||||||||||||||||
| Adjusted EBITDA margin | 18.8 | % | 16.7 | % | 15.5 | % | 17.6 | % | 16.4 | % | ||||||||||||
| Adjusted net income | 266.4 | 317.4 | 112.4 | 83.5 | 107.7 | |||||||||||||||||
| Adjusted basic EPS Class A (CHF) | 0.81 | 0.98 | 0.35 | 0.25 | 0.33 | |||||||||||||||||
| Adjusted diluted EPS Class A (CHF) | 0.80 | 0.97 | 0.35 | 0.25 | 0.33 |
(1) Adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted basic EPS, and adjusted diluted EPS are non-IFRS measures. See section titled “Non-IFRS Measures” for a description of these measures and a reconciliation to the nearest IFRS measure.
Components of our Results of Operations
Net Sales
Net sales are derived from selling On's premium performance products including shoes, apparel and accessories.
Net sales within the wholesale sales channel are recognized at the point in time at which control of the goods has been transferred from On to the customer, which is typically when goods have been shipped or delivered to the customer’s specified location. Net sales within the wholesale sales channel are sales, net of an estimated provision for sales returns, discounts, and volume rebates.
Net sales within the DTC sales channel are recognized when control of the goods has been transferred from On to the customer, primarily upon delivery for e-commerce customers or at the point the customer purchases the goods at the retail store. Payment of the transaction price is due immediately when the customer purchases the goods. Net sales within the DTC sales channel are sales, net of an estimated provision for sales returns.
Table of Contents
Cost of Sales
We outsource substantially all of the manufacturing of our products. Therefore, cost of sales primarily consists of the cost of purchases of finished goods, the majority of which are sourced in USD. Other cost of sales relate to personnel expenses in connection with sourcing materials and quality control, depreciation charges for production tools and equipment, royalty expenses, in-bound freight expenses, custom duty and non-refundable taxes incurred in delivering the goods to distribution centers managed by third parties, and inventory provision expenses.
Gross Profit
Gross profit is net sales less cost of sales. Gross profit margin measures gross profit as a percentage of net sales.
Selling, General and Administrative Expenses
Our Selling, General and Administrative (“SG&A") expenses generally consist of selling, marketing, distribution, general and administrative expenses, and share-based compensation.
Selling expenses support our customer relationships and relate to selling our products to wholesale partners, and end customers through our e-commerce platform and our owned retail stores. These expenses primarily include personnel expenses for sales representatives, sales commissions, payment processing fees in the DTC sales channel, and depreciation expenses primarily related to our retail store right-of-use assets and leasehold improvements. Selling expenses are generally correlated to net sales.
Distributi
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
Macro cross-references for ONON
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm