OLD SECOND BANCORP INC (OSBC)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=357173. Latest filing source: 0001104659-26-020393.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 355,181,000 USD verified
- Net income
- 80,310,000 USD verified
- Assets
- 6,902,675,000 USD verified
- Free cash flow
- 117,759,000 USD computed
- Net margin
- 22.61% computed
- Revenue YoY
- +19.23% computed
- ROE
- 8.96% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6022 State Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 355,181,000 | USD | 2025 | 2026-02-26 |
| Net income | 80,310,000 | USD | 2025 | 2026-02-26 |
| Assets | 6,902,675,000 | USD | 2025 | 2026-02-26 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000357173.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73,379,000 | 87,505,000 | 107,617,000 | 115,594,000 | 104,215,000 | 105,165,000 | 216,473,000 | 291,970,000 | 297,904,000 | 355,181,000 |
| Net income | 15,684,000 | 15,138,000 | 34,012,000 | 39,455,000 | 27,825,000 | 20,044,000 | 67,405,000 | 91,729,000 | 85,264,000 | 80,310,000 |
| Diluted EPS | 0.53 | 0.50 | 1.12 | 1.30 | 0.92 | 0.65 | 1.49 | 2.02 | 1.87 | 1.62 |
| Operating cash flow | 27,256,000 | 37,105,000 | 54,907,000 | 52,637,000 | 25,987,000 | 31,047,000 | 97,344,000 | 116,401,000 | 131,533,000 | 122,264,000 |
| Capital expenditures | 1,986,000 | 1,055,000 | 1,895,000 | 4,377,000 | 3,921,000 | 2,033,000 | 4,332,000 | 12,376,000 | 10,787,000 | 4,505,000 |
| Dividends paid | 888,000 | 1,184,000 | 1,189,000 | 1,195,000 | 1,186,000 | 4,612,000 | 8,877,000 | 8,946,000 | 9,413,000 | 12,240,000 |
| Share buybacks | 254,000 | 236,000 | 505,000 | 666,000 | 5,922,000 | 10,417,000 | 455,000 | 605,000 | 1,048,000 | 7,412,000 |
| Assets | 2,251,188,000 | 2,383,429,000 | 2,676,003,000 | 2,635,545,000 | 3,040,837,000 | 6,212,189,000 | 5,888,317,000 | 5,722,799,000 | 5,649,377,000 | 6,902,675,000 |
| Liabilities | 2,075,978,000 | 2,183,079,000 | 2,446,922,000 | 2,357,681,000 | 2,733,750,000 | 5,710,162,000 | 5,427,176,000 | 5,145,518,000 | 4,978,343,000 | 6,005,907,000 |
| Stockholders' equity | 175,210,000 | 200,350,000 | 229,081,000 | 277,864,000 | 307,087,000 | 502,027,000 | 461,141,000 | 577,281,000 | 671,034,000 | 896,768,000 |
| Cash and cash equivalents | 47,334,000 | 55,833,000 | 55,235,000 | 50,632,000 | 329,903,000 | 752,107,000 | 115,177,000 | 100,145,000 | 99,329,000 | 124,025,000 |
| Free cash flow | 25,270,000 | 36,050,000 | 53,012,000 | 48,260,000 | 22,066,000 | 29,014,000 | 93,012,000 | 104,025,000 | 120,746,000 | 117,759,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 21.37% | 17.30% | 31.60% | 34.13% | 26.70% | 19.06% | 31.14% | 31.42% | 28.62% | 22.61% |
| Return on equity | 8.95% | 7.56% | 14.85% | 14.20% | 9.06% | 3.99% | 14.62% | 15.89% | 12.71% | 8.96% |
| Return on assets | 0.70% | 0.64% | 1.27% | 1.50% | 0.92% | 0.32% | 1.14% | 1.60% | 1.51% | 1.16% |
| Liabilities / equity | 11.85 | 10.90 | 10.68 | 8.49 | 8.90 | 11.37 | 11.77 | 8.91 | 7.42 | 6.70 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001104659-26-020393; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001104659-26-020393; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001104659-26-020393; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-020393; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000357173.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 0.43 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.52 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 0.56 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 74,229,000 | 24,335,000 | 0.54 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 73,696,000 | 18,225,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 73,330,000 | 21,312,000 | 0.47 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 73,223,000 | 21,891,000 | 0.48 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 76,072,000 | 22,951,000 | 0.50 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 75,279,000 | 19,110,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 73,565,000 | 19,830,000 | 0.43 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 75,238,000 | 21,822,000 | 0.48 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 104,075,000 | 9,871,000 | 0.18 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 102,303,000 | 28,787,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 98,346,000 | 25,585,000 | 0.48 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 101,189,000 | 28,179,000 | 0.54 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000357173-26-000045; filed 2026-08-06. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000357173-26-000045; filed 2026-08-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000357173-26-000045; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read OSBC's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read OSBC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0000357173-26-000045.
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following discussion provides additional information regarding our operations for the three and six months ended June 30, 2026, compared to the three and six months ended June 30, 2025, and our financial condition at June 30, 2026, compared to December 31, 2025. This discussion should be read in conjunction with our consolidated financial statements as well as the financial and statistical data appearing elsewhere in this report and our Form 10-K for the year ended December 31, 2025. The results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of future results. Dollar amounts presented in the following tables are in thousands, except per share data, and June 30, 2026 and 2025 amounts are unaudited. Certain items in prior periods have been reclassified to conform to the current presentation.
In this report, unless the context suggests otherwise, references to the “Company,” “we,” “us,” and “our” mean the combined business of Old Second Bancorp, Inc. and its subsidiary bank, Old Second National Bank (the “Bank”).
We have made, and will continue to make, various forward-looking statements with respect to financial and business matters. Comments regarding our business that are not historical facts are considered forward-looking statements that involve inherent risks and uncertainties. Actual results may differ materially from those contained in these forward-looking statements. For additional information regarding our cautionary disclosures, see the “Cautionary Note Regarding Forward-Looking Statements” on page 3 of this report.
Business Overview
The Company is a bank holding company headquartered in Aurora, Illinois. Through our wholly-owned subsidiary bank, Old Second National Bank, a national banking organization also headquartered in Aurora, Illinois, we offer a wide range of financial services through our 54 banking centers located in Cook, DeKalb, DuPage, Kane, Kendall, LaSalle and Will counties in Illinois. These banking centers offer access to a full range of traditional retail and commercial banking services including treasury management operations as well as fiduciary and wealth management services. We focus our business on establishing and maintaining relationships with our clients while maintaining a commitment to provide for the financial services needs of the communities in which we operate. We emphasize relationships with individual customers as well as small to medium-sized businesses throughout our market area. We also have extensive wealth management services, which include a registered investment advisory platform in addition to trust administration and trust services related to personal and corporate trusts and employee benefit plan administration services.
On July 1, 2025, we completed our previously announced acquisition of Bancorp Financial, Inc. (“Bancorp Financial”), pursuant to the agreement and plan of merger dated February 24, 2025. At the effective time of the acquisition, Bancorp Financial merged with and into the Company, with the Company continuing as the surviving corporation. Immediately following the merger, Evergreen Bank Group (“Evergreen”), an Illinois-chartered banking corporation and wholly-owned subsidiary of Bancorp Financial, merged with and into Old Second National Bank, with the Bank continuing as the surviving bank. Under the terms of the merger agreement, each share of Bancorp Financial common stock outstanding immediately prior to the effective time was converted into the right to receive 2.5814 shares of Old Second common stock and $15.93 in cash, without interest, with cash paid in lieu of any fractional shares.
As of July 1, 2025, Bancorp Financial had approximately $1.43 billion of total assets, $1.20 billion of total loans, and $1.23 billion of total deposits. The consideration paid totaled $189.4 million and consisted of 7.9 million shares of Old Second common stock and $48.9 million in cash. The systems conversion was successfully completed in October 2025. As of June 30, 2026, all acquisition related expenses have been reported and the measurement period is closed.
Our results of operations depend generally on net interest income, which is the difference between interest income from interest-earning assets and interest expense on interest-bearing liabilities. Net interest income is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows. In addition, we are subject to interest rate risk to the degree that our interest-earning assets mature or reprice at different times, or at different speeds, than our interest-bearing liabilities. Our results of operations are also affected by noninterest income, such as service charges, wealth management fees, loan fees, gains from the sale of newly originated loans, gains or losses on investments and certain other noninterest related items. Our principal operating expenses, aside from interest expense, consist of compensation and employee benefits, occupancy costs, professional fees, data processing expenses and provision for credit losses.
We are significantly impacted by prevailing economic conditions, including federal monetary and fiscal policies, and federal regulations of financial institutions. Deposit balances are influenced by numerous factors such as competing investments, the level of income and the personal rate of savings within our market areas. Factors influencing lending activities include the demand for housing and the interest rate pricing competition from other lending institutions.
44
Table of Contents
As of June 30, 2026, all of our capital ratios were in excess of all regulatory requirements. While we believe that we have sufficient capital to withstand an extended economic recession, our reported and regulatory capital ratios could be adversely impacted by credit losses.
Financial Overview
Net income for the second quarter of 2026 was $28.2 million, or $0.54 per diluted share, compared to $25.6 million, or $0.48 per diluted share, for the first quarter of 2026, and $21.8 million, or $0.48 per diluted share, for the second quarter of 2025. Net income increased compared to the prior year like quarter, primarily due to the Bancorp Financial acquisition and the related growth in net interest income. Variances in the year over year period included an increase of $26.0 million in interest and dividend income and a $2.4 million increase in noninterest income, partially offset by a $6.9 million increase in interest expense, a $5.0 million increase in provision for credit losses, a $7.8 million increase in noninterest expense, and a $2.3 million increase in provision for income taxes. Net income in the second quarter of 2026 was negatively impacted by provision for credit losses of $7.5 million, compared to $9.5 million and $2.5 million recorded in the first quarter of 2026 and second quarter of 2025, respectively. Adjusted net income, a non-GAAP financial measure that excludes mortgage servicing rights mark to market gains or losses, net securities gains or losses, and acquisition related costs, net of gains on branch sales, as applicable, was $28.7 million for the second quarter of 2026, compared to $26.0 million for the first quarter of 2026, and $22.8 million for the second quarter of 2025.
See the discussion entitled “Non-GAAP Financial Measures” on page 47, as well as the table below, which provides a reconciliation of this non-GAAP measure to the most comparable GAAP equivalents:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income and Earnings Per Share - GAAP and Adjusted | | Three Months Ended | | | | Six Months Ended | ||||||||||||
| | | June 30, | | March 31, | | June 30, | | | | June 30, | ||||||||
| | | 2026 | | 2026 | | 2025 | | | | 2026 | | 2025 | | |||||
| | | | | | | | | | | | | | | | | | | |
| Income before income taxes (GAAP) | | $ | 37,838 | | $ | 34,064 | | $ | 29,213 | | | | $ | 71,902 | | $ | 55,413 | |
| Pre-tax income adjustments: | | | | | | | | | | | | | | | | | | |
| MSR losses | | | 152 | | | 152 | | | 531 | | | | | 304 | | | 1,101 | |
| Acquisition related costs, net of (gains) losses on branch sales | | | 526 | | | 349 | | | 810 | | | | | 875 | | | 1,264 | |
| Adjusted net income before taxes | | | 38,516 | | | 34,565 | | | 30,554 | | | | | 73,081 | | | 57,778 | |
| Taxes on adjusted net income | | | 9,832 | | | 8,604 | | | 7,730 | | | | | 18,436 | | | 14,349 | |
| Adjusted net income (non-GAAP) | | $ | 28,684 | | $ | 25,961 | | $ | 22,824 | | | | $ | 54,645 | | $ | 43,429 | |
| | | | | | | | | | | | | | | | | | | |
| Basic earnings per share (GAAP) | | $ | 0.55 | | $ | 0.49 | | $ | 0.49 | | | | $ | 1.04 | | $ | 0.93 | |
| Diluted earnings per share (GAAP) | | | 0.54 | | | 0.48 | | | 0.48 | | | | | 1.02 | | | 0.91 | |
| Adjusted basic earnings per share (non-GAAP) | | | 0.56 | | | 0.49 | | | 0.50 | | | | | 1.05 | | | 0.96 | |
| Adjusted diluted earnings per share (non-GAAP) | | | 0.55 | | | 0.49 | | | 0.50 | | | | | 1.04 | | | 0.95 | |
| | | | | | | | | | | | | | | | | | | |
| Total average assets | | | 6,852,937 | | | 6,859,164 | | | 5,736,704 | | | | | 6,856,033 | | | 5,705,074 | |
| | | | | | | | | | | | | | | | | | | |
| Return on average assets (GAAP) | | | 1.65 | % | | 1.51 | % | | 1.53 | % | | | | 1.58 | % | | 1.47 | % |
| Adjusted return on average assets (non-GAAP) | | | 1.68 | | | 1.53 | | | 1.60 | | | | | 1.61 | | | 1.53 | |
| | | | | | | | | | | | | | | | | | | |
The following provides an overview of some of the factors impacting our financial performance for the three-month period ended June 30, 2026, compared to the like period ende
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001104659-26-020393. The complete FY 2025 MD&A is published at /company/OSBC/mda/fy2025/.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion provides additional information regarding our operations for the twelve-month periods ended December 31, 2025, 2024 and 2023, and financial condition at December 31, 2025 and 2024 and should be read in conjunction with our consolidated financial statements and the related notes. Historical results of operations and the percentage relationships among any amounts included, and any trends that may appear, may not indicate trends in operations or results of operations for any future periods.
We have made, and will continue to make, various forward-looking statements with respect to financial and business matters. Comments regarding our business that are not historical facts are considered forward-looking statements that involve inherent risks and uncertainties. Actual results may differ materially from those contained in these forward-looking statements. For additional information regarding our cautionary disclosures, see the “Cautionary Note Regarding Forward-Looking Statements” at the beginning of this annual report.
Business Overview
We provide a wide range of financial services through our 55 banking locations located in Cook, DeKalb, DuPage, Kane, Kendall, LaSalle and Will counties in Illinois. These banking centers offer access to a full range of traditional retail and commercial banking services including treasury management operations as well as fiduciary and wealth management services. We focus our business on establishing and maintaining relationships with our clients while maintaining a commitment to providing for the financial services needs of the communities in which we operate through our retail branch network. We emphasize relationships with individual customers as well as small to medium-sized businesses throughout our market area. Our market area includes a mix of commercial and industrial, real estate, and consumer related lending opportunities, and provides a stable, loyal core deposit base. We also offer extensive wealth management services, which include a registered investment advisory platform in addition to trust administration and trust services related to personal and corporate trusts, including employee benefit plan administration services.
Our primary deposit products are checking, NOW, money market, savings, and certificate of deposit accounts, and our primary lending products are commercial mortgages, leases, construction lending, commercial loans, residential mortgages, powersport, and other consumer loans. Many of our loans are secured by various forms of collateral including real estate, business assets, and consumer property although borrower cash flow is the primary source of repayment at the time of loan origination.
On July 1, 2025, we completed our previously announced acquisition of Bancorp Financial, Inc. (“Bancorp Financial”), pursuant to the agreement and plan of merger dated February 24, 2025. At the effective time of the acquisition, Bancorp Financial merged with and into the Company, with the Company continuing as the surviving corporation. Immediately following the merger, Evergreen Bank Group (“Evergreen”), an Illinois-chartered banking corporation and wholly owned subsidiary of Bancorp Financial, merged with and into Old Second National Bank, with the Bank continuing as the surviving bank. Under the terms of the merger agreement, each share of Bancorp Financial common stock outstanding immediately prior to the effective time was converted into the right to receive 2.5814 shares of Old Second common stock and $15.93 in cash, without interest, with cash paid in lieu of any fractional shares.
As of July 1, 2025, Bancorp Financial had approximately $1.43 billion of total assets, $1.20 billion of total loans, and $1.23 billion of total deposits. The consideration paid totaled $189.4 million and consisted of 7.9 million shares of Old Second common stock and $48.9 million of cash. The systems conversion was successfully completed in October 2025.
On December 6, 2024, we closed on our branch purchase and assumption agreement with First Merchants Bank (“FRME”). As a result of this transaction, we assumed approximately $268.0 million in deposits related to the branch locations and purchased approximately $7.1 million in branch-related loans along with the purchase of other branch-related assets. The transaction resulted in increasing our presence in the south suburban Chicago area, as five branches were acquired with a retail and commercial client mix of loans and deposits. Historical periods before December 6, 2024, reflect results of our legacy operations. Subsequent to closing, results reflect all post-transaction activity.
43
Table of Contents
Summary Financial Data
Old Second Bancorp, Inc. and Subsidiaries
Financial Highlights
(Dollars in thousands, except per share data)
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | 2025 | | 2024 | | 2023 | ||||
| Balance sheet items at year-end | | | | | | | | | | |
| Total assets | | $ | 6,902,675 | | $ | 5,649,377 | | $ | 5,722,799 | |
| Total earning assets | | 6,450,684 | | 5,211,188 | | 5,315,070 | | |||
| Average assets | | 6,347,633 | | 5,642,950 | | 5,820,173 | | |||
| Loans, gross | | 5,252,131 | | 3,981,336 | | 4,042,953 | | |||
| Allowance for credit losses on loans | | 72,301 | | 43,619 | | 44,264 | | |||
| Deposits | | 5,596,069 | | 4,768,731 | | 4,570,746 | | |||
| Securities sold under agreement to repurchase | | 23,769 | | 36,657 | | 26,470 | | |||
| Other short-term borrowings | | 215,000 | | 20,000 | | 405,000 | | |||
| Junior subordinated debentures | | 25,774 | | 25,773 | | 25,773 | | |||
| Subordinated debentures | | 59,552 | | 59,467 | | 59,382 | | |||
| Notes payable and other borrowings | | 14,825 | | - | | - | | |||
| Stockholders’ equity | | 896,768 | | 671,034 | | 577,281 | | |||
| | | | | | | | | | | |
| Results of operations for the year ended | | | | | | | | | | |
| Interest and dividend income | | $ | 355,181 | | $ | 297,904 | | $ | 291,970 | |
| Interest expense | | 62,217 | | 56,269 | | 40,039 | | |||
| Net interest and dividend income | | 292,964 | | 241,635 | | 251,931 | | |||
| Provision for credit losses | | 27,553 | | 12,750 | | 16,501 | | |||
| Noninterest income | | 46,362 | | 43,819 | | 34,179 | | |||
| Noninterest expense | | 204,022 | | 159,748 | | 145,201 | | |||
| Income before taxes | | 107,751 | | 112,956 | | 124,408 | | |||
| Provision for income taxes | | 27,441 | | 27,692 | | 32,679 | | |||
| Net income available to common stockholders | | $ | 80,310 | | $ | 85,264 | | $ | 91,729 | |
| | | | | | | | | | | |
| Performance ratios | | | | | | | | | | |
| Return on average total assets | | 1.27 | % | | 1.51 | % | | 1.58 | % | |
| Return on average equity | | 10.27 | % | | 13.63 | % | | 17.70 | % | |
| Average equity to average assets | | 12.31 | % | | 11.08 | % | | 8.91 | % | |
| Dividend payout ratio | | 15.24 | % | | 11.05 | % | | 9.76 | % | |
| | | | | | | | | | | |
| Per share data | | | | | | | | | | |
| Basic earnings | | $ | 1.64 | | $ | 1.90 | | $ | 2.05 | |
| Diluted earnings | | $ | 1.62 | | $ | 1.87 | | $ | 2.02 | |
| Common book value per share | | $ | 17.03 | | $ | 14.95 | | $ | 12.92 | |
| Weighted average diluted shares outstanding | | 49,669,539 | | 45,639,351 | | 45,395,010 | | |||
| Weighted average basic shares outstanding | | 48,875,540 | | 44,828,290 | | 44,663,722 | | |||
| Shares outstanding at year-end | | 52,669,224 | | 44,873,467 | | 44,697,917 | | |||
| | | | | | | | | | | |
| Loan quality ratios | | | | | | | | | | |
| Allowance for credit losses on loans to total loans at end of the year | | 1.38 | % | 1.10 | % | 1.09 | % | |||
| Provision for credit losses on loans to total loans | | 0.52 | % | 0.32 | % | 0.41 | % | |||
| Net loans charged-off to average total loans | | 0.35 | % | 0.36 | % | 0.58 | % | |||
| Nonaccrual loans to total loans at end of the year | | 0.91 | % | 0.72 | % | 1.67 | % | |||
| Nonperforming assets to total assets at end of the year | | 0.81 | % | 0.92 | % | 1.29 | % | |||
| Allowance for credit losses on loans to nonaccrual loans | | 150.78 | % | 151.19 | % | 65.50 | % | |||
| | | | | | | | | | | |
44
Table of Contents
Old Second Bancorp, Inc. and Subsidiaries
Quarterly Financial Information
(Dollars in thousands, except per share data)
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for OSBC
- FEDFUNDS - Federal Funds Effective Rate
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity