PTC INC. (PTC)
SIC breadcrumb: Services > Business Services > SIC 7372 Services-Prepackaged Software
SEC company page: https://www.sec.gov/edgar/browse/?CIK=857005. Latest filing source: 0001193125-25-291326.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 2,739,226,000 USD verified
- Net income
- 733,997,000 USD verified
- Assets
- 6,617,172,000 USD verified
- Free cash flow
- 856,688,000 USD computed
- Net margin
- 26.80% computed
- Operating margin
- 35.86% computed
- Revenue YoY
- +19.18% computed
- ROE
- 19.18% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 7372 Services-Prepackaged Software, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 2,739,226,000 | USD | 2025 | 2025-11-21 |
| Net income | 733,997,000 | USD | 2025 | 2025-11-21 |
| Assets | 6,617,172,000 | USD | 2025 | 2025-11-21 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-21. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000857005.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,164,039,000 | 1,241,824,000 | 1,255,631,000 | 1,458,415,000 | 1,807,159,000 | 1,933,347,000 | 2,097,053,000 | 2,298,472,000 | 2,739,226,000 | |
| Net income | -54,465,000 | 6,239,000 | 51,987,000 | -27,460,000 | 130,695,000 | 476,923,000 | 313,081,000 | 245,540,000 | 376,333,000 | 733,997,000 |
| Operating income | -37,014,000 | 41,766,000 | 72,613,000 | 63,042,000 | 210,863,000 | 380,748,000 | 447,362,000 | 458,474,000 | 588,062,000 | 982,385,000 |
| Gross profit | 814,868,000 | 835,537,000 | 915,322,000 | 930,253,000 | 1,124,144,000 | 1,436,057,000 | 1,547,367,000 | 1,656,047,000 | 1,853,656,000 | 2,294,243,000 |
| Diluted EPS | -0.48 | 0.05 | 0.44 | -0.23 | 1.12 | 4.03 | 2.65 | 2.06 | 3.12 | 6.08 |
| Operating cash flow | 183,261,000 | 135,203,000 | 247,752,000 | 285,145,000 | 233,808,000 | 368,809,000 | 435,326,000 | 610,861,000 | 749,984,000 | 867,696,000 |
| Capital expenditures | 26,189,000 | 25,444,000 | 36,041,000 | 64,411,000 | 20,196,000 | 24,713,000 | 19,496,000 | 23,814,000 | 14,378,000 | 11,008,000 |
| Share buybacks | 0.00 | 50,991,000 | 1,100,000,000 | 114,994,000 | 0.00 | 30,000,000 | 125,000,000 | 0.00 | 0.00 | 299,998,000 |
| Assets | 2,345,729,000 | 2,360,384,000 | 2,329,022,000 | 2,664,588,000 | 3,382,738,000 | 4,507,560,000 | 4,687,268,000 | 6,288,842,000 | 6,383,542,000 | 6,617,172,000 |
| Liabilities | 1,503,063,000 | 1,474,948,000 | 1,454,433,000 | 1,462,590,000 | 1,944,490,000 | 2,469,092,000 | 2,391,234,000 | 3,611,552,000 | 3,169,144,000 | 2,790,943,000 |
| Stockholders' equity | 842,666,000 | 885,436,000 | 874,589,000 | 1,201,998,000 | 1,438,248,000 | 2,038,468,000 | 2,296,034,000 | 2,677,290,000 | 3,214,398,000 | 3,826,229,000 |
| Cash and cash equivalents | 277,935,000 | 280,003,000 | 259,946,000 | 269,579,000 | 275,458,000 | 326,532,000 | 272,182,000 | 288,103,000 | 265,808,000 | 184,415,000 |
| Free cash flow | 157,072,000 | 109,759,000 | 211,711,000 | 220,734,000 | 213,612,000 | 344,096,000 | 415,830,000 | 587,047,000 | 735,606,000 | 856,688,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 0.54% | 4.19% | -2.19% | 8.96% | 26.39% | 16.19% | 11.71% | 16.37% | 26.80% | |
| Operating margin | 3.59% | 5.85% | 5.02% | 14.46% | 21.07% | 23.14% | 21.86% | 25.58% | 35.86% | |
| Return on equity | -6.46% | 0.70% | 5.94% | -2.28% | 9.09% | 23.40% | 13.64% | 9.17% | 11.71% | 19.18% |
| Return on assets | -2.32% | 0.26% | 2.23% | -1.03% | 3.86% | 10.58% | 6.68% | 3.90% | 5.90% | 11.09% |
| Liabilities / equity | 1.78 | 1.67 | 1.66 | 1.22 | 1.35 | 1.21 | 1.04 | 1.35 | 0.99 | 0.73 |
| Current ratio | 0.98 | 0.98 | 0.86 | 1.23 | 1.22 | 1.38 | 1.35 | 0.76 | 0.78 | 1.12 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001193125-25-291326; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001193125-25-291326; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001193125-25-291326; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001193125-25-291326; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-25-291326; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-25-291326; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-25-291326; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0001193125-25-291326; filed 2025-11-21. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-31. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000857005.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-06-30 | 0.60 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.53 | reported discrete quarter | ||
| 2023-Q3 | 2023-06-30 | 0.51 | reported discrete quarter | ||
| 2023-Q4 | 2023-09-30 | 546,620,000 | 45,603,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2023-12-31 | 550,214,000 | 66,387,000 | 0.55 | reported discrete quarter |
| 2024-Q2 | 2024-03-31 | 603,072,000 | 114,445,000 | 0.95 | reported discrete quarter |
| 2024-Q3 | 2024-06-30 | 518,639,000 | 68,978,000 | 0.57 | reported discrete quarter |
| 2024-Q4 | 2024-09-30 | 626,547,000 | 126,523,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2024-12-31 | 565,128,000 | 82,232,000 | 0.68 | reported discrete quarter |
| 2025-Q2 | 2025-03-31 | 636,366,000 | 162,644,000 | 1.35 | reported discrete quarter |
| 2025-Q3 | 2025-06-30 | 643,937,000 | 141,328,000 | 1.17 | reported discrete quarter |
| 2025-Q4 | 2025-09-30 | 893,795,000 | 347,793,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2025-12-31 | 685,825,000 | 166,518,000 | 1.39 | reported discrete quarter |
| 2026-Q2 | 2026-03-31 | 774,303,000 | 590,723,000 | 4.98 | reported discrete quarter |
| 2026-Q3 | 2026-06-30 | 600,049,000 | 118,780,000 | 1.03 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-328444; filed 2026-07-31. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-328444; filed 2026-07-31. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-328444; filed 2026-07-31. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read PTC's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read PTC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001193125-26-328444.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Business Overview
PTC is a global software company headquartered in Boston, Massachusetts. We employ over 7,000 people and support more than 30,000 customers globally.
We primarily serve customers in the following industry verticals:
•
Industrials
•
Federal, Aerospace and Defense
•
Electronics and High Tech
•
Automotive
•
Medical Technology and Life Sciences
Our customers are focused on improving their competitiveness in the face of global competition and increasing product complexity, and our suite of software offerings is a strategic enabler of this and their digital transformation initiatives. Given the breadth and openness of our portfolio, we enable the Intelligent Product Lifecycle: establishing a strong product data foundation in the engineering department and democratizing the access and use of that data across the enterprise to drive cross-functional collaboration, accelerate new product introduction timelines, and deliver higher product quality. By embracing the Intelligent Product Lifecycle, our customers establish the quality, consistency, and traceability of product data, ensuring the data is up-to-date, accessible, reliable, and actionable. Our customers can then go on to use this data to break down silos, streamline workflows, and achieve interoperability across departments, functions, and systems. This includes the growing emphasis on AI-driven transformation across our customers’ teams, operations, and processes. A product data foundation is the backbone of AI-driven transformation.
Our business is based on a subscription model and approximately 95% of our 2025 and 2026 year-to-date revenue was recurring in nature. Compared to a perpetual license model, our subscription model naturally drives higher customer engagement and retention and provides better business predictability. This, in turn, enables us to make steady and sustained investments to support our customers and pursue mid-to-long-term growth opportunities.
Forward-Looking Statements
Statements in this document that are not historic facts, including statements about our future operating, financial and growth expectations, and potential stock repurchases are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may not improve or may deteriorate due to, among other factors, the effects of import tariffs, threats of additional and reciprocal import tariffs, global trade and geopolitical tensions and uncertainty, including the recent military conflict in Iran, volatile foreign exchange rates, high interest rates or increases in interest rates, inflation, and tightening of credit standards and availability, any of which could cause customers to delay or reduce purchases of new software, adopt competing software solutions, reduce the number of subscriptions they carry, or delay payments to us, which would adversely affect our ARR (Annual Run Rate) and/or financial results and cash flow and growth; our investments in our software solutions, including the integration of artificial intelligence (AI) capabilities into our software solutions, may not drive expansion of those solutions and/or generate the ARR and/or cash flow we expect if those capabilities are not made available when or as we expect, if customers are slower to adopt those solutions than we expect, or if customers adopt competing solutions; customers may not build the product data
21
Table of Contents
foundations essential for the AI-driven transformation of their business when or as we expect, which could adversely affect our ARR and/or financial results and cash flow and growth; our go-to-market realignment and related initiatives may not generate the ARR and/or financial results or cash flow when or as we expect; the proceeds we receive under the Transition Services Agreement entered into in connection with the divestiture of the Kepware and ThingWorx businesses may be lower than expected and/or may not offset our expenses and/or the cash flow impact of the divestiture to the extent expected; the divestiture and/or performance of the Transition Services Agreement may disrupt our business to a greater extent than we expect; other uses of cash or our credit facility limits could limit or preclude the return of excess cash to shareholders by way of share repurchases, or could change the amount and timing of any share repurchases; and foreign exchange rates may differ materially from those we expect. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including changes to tax laws in the U.S. and other countries and the geographic mix of our revenue, expenses, and profits. Other risks and uncertainties that could cause actual results to differ materially from those projected are described below throughout or referenced in Part II, Item 1A. Risk Factors of this report.
Our Operating and Non-GAAP Financial Measures
Our discussion of results includes discussion of our ARR operating measure, non-GAAP financial measures, and disclosure of our results on a constant currency basis. ARR and our non-GAAP financial measures are described below in Operating and Non-GAAP Financial Measures. The methodology used to calculate constant currency disclosures is described in Results of Operations - Impact of Foreign Currency Exchange on Results of Operations. You should read those sections to understand our operating measure, non-GAAP financial measures, and constant currency disclosures.
Given the divestiture of our Kepware and ThingWorx businesses in Q2’26, we are also providing ARR excluding those divested businesses, which removes ARR attributable to those businesses from the applicable prior periods to facilitate meaningful period-to-period comparisons of our continuing business.
Executive Overview
ARR was $2.41 billion as of the end of Q3'26, flat with Q3'25, and grew 2% on a constant currency basis, with growth impacted by the Q2'26 divestiture of the Kepware and ThingWorx businesses. ARR growth excluding the divested businesses in Q3'26 compared to Q3'25 was 7% (9% constant currency).
Cash provided by operating activities grew 7% to $261 million in Q3'26 compared to Q3'25. Free cash flow grew 3% to $249 million in Q3'26 compared to Q3'25, impacted by higher capital expenditures related to moving a major R&D center to a new office. In Q3'26, we made $9 million of divestiture-related payments. Our cash flow growth is attributable to resilient top-line growth due to our subscription business model and operational discipline. In Q3'26, we repurchased $525 million of outstanding shares, of which $500 million was paid in the quarter, partially funded by $225 million of net debt borrowings under our credit facility.
Revenue decreased 7% (8% constant currency) in Q3'26 compared to Q3'25, reflecting the divestiture of the Kepware and ThingWorx businesses in Q2'26 as well as lower license revenue due primarily to the shortened duration of a single large contract renewal and expansion. There was $46 million of revenue attributable to Kepware and ThingWorx in Q3'25. Operating margin decreased by approximately 480 basis points in Q3'26 compared to Q3'25 and diluted earnings per share decreased 12% to $1.03 in Q3'26 compared to Q3'25, primarily due to lower revenue in Q3'26 compared to Q3'25.
22
Table of Contents
Results of Operations
| (Dollar amounts in millions, except per share data) | Three months ended | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2026 | June 30, 2025 | Actual | Constant Currency(1) | |||||||||||||
| ARR | $ | 2,412.4 | $ | 2,415.6 | (0 | )% | 2 | % | ||||||||
| ARR excluding divested businesses(2) | $ | 2,412.4 | $ | 2,255.6 | 7 | % | 9 | % | ||||||||
| Total recurring revenue(3) | $ | 576.0 | $ | 613.6 | (6 | )% | (7 | )% | ||||||||
| Perpetual license | 0.7 | 7.8 | (91 | )% | (91 | )% | ||||||||||
| Professional services | 23.3 | 22.6 | 3 | % | 3 | % | ||||||||||
| Total revenue | 600.0 | 643.9 | (7 | )% | (8 | )% | ||||||||||
| Total cost of revenue | 109.6 | 110.0 | (0 | )% | (1 | )% | ||||||||||
| Gross margin | 490.5 | 533.9 | (8 | )% | (9 | )% | ||||||||||
| Operating expenses | 324.0 | 324.1 | (0 | )% | (1 | )% | ||||||||||
| Operating income | $ | 166.5 | $ | 209.8 | (21 | )% | (21 | )% | ||||||||
| Non-GAAP operating income(1) | $ | 248.5 | $ | 285.2 | (13 | )% | (13 | )% | ||||||||
| Operating margin | 27.7 | % | 32.6 | % | ||||||||||||
| Non-GAAP operating margin(1) | 41.4 | % | 44.3 | % | ||||||||||||
| Diluted earnings per share | $ | 1.03 | $ | 1.17 | ||||||||||||
| Non-GAAP diluted earnings per share(1) | $ | 1.58 | $ | 1.64 | ||||||||||||
| Cash provided by operating activities | $ | 260.6 | $ | 243.9 | ||||||||||||
| Capital expenditures | (11.3 | ) | (1.9 | ) | ||||||||||||
| Free cash flow | $ | 249.3 | $ | 242.0 |
| (Dollar amounts in millions, except per share data) | Nine months ended | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2026 | June 30, 2025 | Actual | Constant Currency(1) | |||||||||||||
| ARR | $ | 2,412.4 | $ | 2,415.6 | (0 | )% | 2 | % | ||||||||
| ARR excluding divested businesses(2) | $ | 2,412.4 | $ | 2,255.6 | 7 | % | 9 | % | ||||||||
| Total recurring revenue(3) | $ | 1,976.7 | $ | 1,739.4 | 14 | % | 10 | % | ||||||||
| Perpetual license | 13.3 | 23.0 | (42 | )% | (43 | )% | ||||||||||
| Professional services | 70.2 | 83.0 | (15 | )% | (17 | )% | ||||||||||
| Total revenue | 2,060.2 | 1,845.4 | 12 | % | 9 | % | ||||||||||
| Total cost of revenue | 340.9 | 328.1 | 4 | % | 3 | % | ||||||||||
| Gross margin | 1,719.2 | 1,517.3 | 13 | % | 10 | % | ||||||||||
| Operating expenses | 1,035.8 | 968.5 | 7 | % | 5 | % | ||||||||||
| Operating income | $ | 683.4 | $ | 548.8 | 25 | % | 18 | % | ||||||||
| Non-GAAP operating income(1) | $ | 968.8 | $ | 775.8 | 25 | % | 19 | % | ||||||||
| Operating margin | 33.2 | % | 29.7 | % | ||||||||||||
| Non-GAAP operating margin(1) | 47.0 | % | 42.0 | % | ||||||||||||
| Diluted earnings per share | $ | 7.43 | $ | 3.20 | ||||||||||||
| Non-GAAP diluted earnings per share(1) | $ | 6.21 | $ | 4.53 | ||||||||||||
| Cash provided by operating activities | $ | 851.3 | $ | 763.7 | ||||||||||||
| Capital expenditures | (16.3 | ) | (7.5 | ) | ||||||||||||
| Free cash flow | $ | 835.0 | $ | 756.2 |
(1)
See Operating and Non-GAAP Financial Measures below for a reconciliation of our GAAP results to our non-GAAP financial measures and Impact of Foreign Currency Exchange on Results of Operations below for a description of how we calculate our results on a constant currency basis.
(2)
ARR excluding divested businesses excludes ARR attributable to the Kepware and ThingWorx businesses from the prior‑year period to facilitate period‑to‑period comparison following the Q2'26 divestiture of those businesses.
(3)
Recurring revenue is comprised of on-premises subscription, perpetual support, SaaS, and hosting services revenue.
23
Table of Contents
Impact of Foreign Currency Exchange on Results of Operations
Approximately 55% of our revenue and 30% of our expenses are transacted in currencies other than the U.S. Dollar. Because we report our results of operations in U.S. Dollars, currency translation, particularly changes in the Euro, Yen, Shekel, and Rupee relativ
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001193125-25-291326. The complete FY 2025 MD&A is published at /company/PTC/mda/fy2025/.
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Our Operating and Non-GAAP Financial Measures
Our discussion of results includes discussion of our ARR (Annual Run Rate) operating measure, non-GAAP financial measures, and disclosure of our results on a constant currency basis. ARR and our non-GAAP financial measures, including the reasons we use those measures, are described below in Operating and Non-GAAP Financial Measures. The methodology used to calculate constant currency disclosures is described in Results of Operations - Impact of Foreign Currency Exchange on Results of Operations. You should read those sections to understand our operating measure, non-GAAP financial measures, and constant currency disclosures.
Executive Overview
ARR grew 10% (8.5% constant currency) to $2.48 billion as of the end of FY'25 compared to FY’24.
Cash provided by operating activities grew 16% to $868 million in FY'25 compared to FY'24. Free cash flow grew 16% to $857 million in FY'25 compared to FY'24. Our cash flow growth is attributable to resilient top-line growth due to our subscription business model and operational discipline. In FY'25, we made net debt repayments of $553 million and repurchased $300 million of our outstanding shares. We ended FY’25 with cash and cash equivalents of $184 million and gross debt of $1.20 billion, which debt carried an aggregate weighted average interest rate of 4.9%.
Revenue grew 19% (18% constant currency) in FY'25 compared to FY'24. Under ASC 606, the timing of revenue recognition for on-premises subscription revenue can vary significantly, impacting reported revenue, operating margin, and earnings per share. FY'25 revenue growth reflects the higher total value and longer average duration of contracts that commenced in the current year. Operating margin grew by approximately 1030 basis points in FY'25 compared to FY'24, reflecting higher revenue as well as continued operating discipline. Diluted earnings per share grew 95% to $6.08 in FY'25 compared to FY'24, driven by revenue growth.
On November 5, 2025, we entered into a definitive agreement with an affiliate of TPG, under which we agreed to sell our Kepware and ThingWorx businesses for total consideration of up to $725 million, if certain targets are achieved. We may receive up to $600 million upon closing of the transaction, which may be reduced by $35 million if certain growth targets are not achieved for a period between signing and closing, and further adjusted as set forth in the purchase agreement. We may receive up to $125 million of contingent consideration upon the sale of the business by TPG. The transaction is expected to close in the first half of calendar 2026. Our expected use of the net after-tax proceeds will follow our overall capital allocation strategy of returning excess cash to shareholders via share repurchases, while allowing for potential tuck-in acquisitions.
Results of Operations
The following table shows the measures that we consider the most significant indicators of our business performance. In addition to providing operating income, operating margin, diluted earnings per share and cash from operations as calculated under GAAP, we provide our ARR operating measure and non-GAAP operating income, non-GAAP operating margin, non-GAAP diluted earnings per share, and free cash flow for the reported periods. We also provide a view of our actual results on a constant currency basis. Our non-GAAP financial measures exclude the items described in Non-GAAP Financial Measures below. Investors should use our non-GAAP financial measures only in conjunction with our GAAP results.
21
Table of Contents
For discussion of our FY'24 results and comparison to our FY'23 results, refer to Management's Discussion and Analysis of Financial Conditions and Results of Operations in our Annual Report on Form 10-K for the year ended September 30, 2024.
| (Dollar amounts in millions, except per share data) | Year ended September 30, | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Actual | Constant Currency(1) | |||||||||||||
| ARR | $ | 2,478.5 | $ | 2,254.7 | 10 | % | 8 | % | ||||||||
| Total recurring revenue(2) | $ | 2,600.5 | $ | 2,134.0 | 22 | % | 21 | % | ||||||||
| Perpetual license | 31.4 | 32.2 | (3 | )% | (3 | )% | ||||||||||
| Professional services | 107.3 | 132.2 | (19 | )% | (19 | )% | ||||||||||
| Total revenue | 2,739.2 | 2,298.5 | 19 | % | 18 | % | ||||||||||
| Total cost of revenue | 445.0 | 444.8 | 0 | % | 0 | % | ||||||||||
| Gross margin | 2,294.2 | 1,853.7 | 24 | % | 23 | % | ||||||||||
| Operating expenses | 1,311.9 | 1,265.6 | 4 | % | 3 | % | ||||||||||
| Operating income | $ | 982.4 | $ | 588.1 | 67 | % | 64 | % | ||||||||
| Non-GAAP operating income(1) | $ | 1,302.1 | $ | 894.3 | 46 | % | 44 | % | ||||||||
| Operating margin | 36 | % | 26 | % | ||||||||||||
| Non-GAAP operating margin(1) | 48 | % | 39 | % | ||||||||||||
| Diluted earnings per share(3) | $ | 6.08 | $ | 3.12 | ||||||||||||
| Non-GAAP diluted earnings per share(1)(3) | $ | 7.94 | $ | 5.08 | ||||||||||||
| Cash provided by operating activities | $ | 867.7 | $ | 750.0 | ||||||||||||
| Capital expenditures | (11.0 | ) | (14.4 | ) | ||||||||||||
| Free cash flow | $ | 856.7 | $ | 735.6 |
(1)
See Operating and Non-GAAP Financial Measures below for a reconciliation of our GAAP results to our non-GAAP financial measures and Impact of Foreign Currency Exchange on Results of Operations below for a description of how we calculate our results on a constant currency basis.
(2)
Recurring revenue is comprised of on-premises subscription, perpetual support, SaaS, and hosting services revenue.
(3)
This amount differs from our Q4'25 earnings release due to an immaterial adjustment related to foreign currency option contracts entered into in Q4'25 resulting in a $7.0 million decrease in Net income and a $0.06 decrease in GAAP and non-GAAP Diluted earnings per share.
Impact of Foreign Currency Exchange on Results of Operations
Approximately 50% of our revenue and 35% of our expenses are transacted in currencies other than the U.S. Dollar. Because we report our results of operations in U.S. Dollars, currency translation, particularly changes in the Euro, Yen, Shekel, and Rupee relative to the U.S. Dollar, affects our reported results. Changes in foreign currency exchange rates were a slight tailwind to reported income statement results compared to constant currency results in FY’25. ARR was positively impacted by more favorable currency exchange rates, particularly the Euro to U.S. Dollar exchange rate, as of September 30, 2025 compared to September 30, 2024.
The results of operations in the table above, and the tables and discussions below about revenue by line of business and product group present both actual percentage changes year over year and percentage changes on a constant currency basis. Our constant currency disclosures are calculated by multiplying the results in local currency for FY'25 and FY'24 by the exchange rates in effect on September 30, 2024. If FY'25 reported results were converted into U.S. Dollars using the rates in effect as of September 30, 2024, ARR would have been lower by $33 million, revenue would have been higher by $21 million, and expenses would have been higher by $9 million. If FY'24 reported results were converted into U.S. Dollars using the rates in effect as of September 30, 2024, ARR would have been the same, revenue would have been higher by $34 million, and expenses would have been higher by $14 million.
22
Table of Contents
Revenue
Under ASC 606, the volume, mix, and duration of contract types (support, SaaS, on-premises subscription) starting or renewing in any given period can have a material impact on revenue in the period, and as a result can impact the comparability of reported revenue period over period. We recognize revenue for the license portion of on-premises subscription contracts up front when we deliver the licenses to the customer, typically on the start date, and we recognize revenue on the support portion of on-premises subscription contracts and stand-alone support contracts ratably over the term. We continue to convert existing support contracts to on-premises subscriptions, resulting in a shift to up-front recognition of on-premises subscription license revenue in the period converted compared to ratable recognition for a perpetual support contract. Revenue from our cloud services (primarily SaaS) contracts is recognized ratably. We expect that over time a higher portion of our revenue will be recognized ratably as we expand our SaaS offerings, release additional cloud functionality into our products, and migrate customers from on-premises subscriptions to SaaS. Given the different mix, duration and volume of new and renewing contracts in any period, year-over-year or sequential revenue can vary significantly.
Revenue by Line of Business
| (Dollar amounts in millions) | Year ended September 30, | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Actual | Constant Currency | |||||||||||||
| License(1) | $ | 1,162.7 | $ | 806.9 | 44 | % | 43 | % | ||||||||
| Support and cloud services(2) | 1,469.2 | 1,359.4 | 8 | % | 7 | % | ||||||||||
| Software revenue | 2,631.9 | 2,166.2 | 21 | % | 21 | % | ||||||||||
| Professional services | 107.3 | 132.2 | (19 | )% | (19 | )% | ||||||||||
| Total revenue | $ | 2,739.2 | $ | 2,298.5 | 19 | % | 18 | % |
(1)
Includes perpetual licenses and the license portion of on-premises subscription sales.
(2)
Includes support on perpetual licenses, the support portion of on-premises subscription sales, SaaS, and hosting services.
Software revenue growth in FY'25 was driven by license revenue growth, which reflects the higher total value and notably longer average duration of contracts commencing in the current year. These large contracts with longer durations additionally drove a $179 million (89%) year-over-year increase in long-term receivables and a $601 million (27%) year-over-year increase in Remaining Performance Obligations (RPO).
Support and cloud services revenue growth in FY'25 was mainly driven by growth in PLM.
Professional services revenue decreased in FY'25 as we continue to execute on our strategy of leveraging partners to deliver services rather than contracting to deliver services ourselves.
23
Table of Contents
Software Revenue by Product Group
| (Dollar amounts in millions) | Year ended September 30, | Percent Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Actual | Constant Currency | |||||||||||||
| PLM | $ | 1,639.0 | $ | 1,333.4 | 23 | % | 22 | % | ||||||||
| CAD | 992.9 | 832.8 | 19 | % | 19 | % | ||||||||||
| Software revenue | $ | 2,631.9 | $ | 2,166.2 | 21 | % | 21 | % |
PLM software revenue growth in FY'25 was driven by the higher total value and longer average duration of contracts commencing in the period. PLM software revenue grew across all geographic regions, primarily driven by Windchill.
PLM ARR grew 10% (8% constant currency) from September 30, 2024 to September 30, 2025, primarily driven by Windchill and Codebeamer.
CAD software revenue growth in FY'25 was driven by the higher total value and longer average duration of contracts commencing in the period. CAD software revenue grew across all geographic regions, primarily driven by Creo.
CAD ARR grew 10% (9% constant currency) from September 30, 2024 to September 30, 2025, primarily driven by Creo.
Gross Margin
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for PTC
- PAYEMS - All Employees, Total Nonfarm
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity