grepcent public filings, reorganized for comparison

ROLLINS INC (ROL)

CIK: 0000084839. SIC: 7340 Services-To Dwellings & Other Buildings. Latest 10-K as of: 2026-02-12.

SIC breadcrumb: Services > Business Services > SIC 7340 Services-To Dwellings & Other Buildings

SEC company page: https://www.sec.gov/edgar/browse/?CIK=84839. Latest filing source: 0000084839-26-000008.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-12 · accession 0000084839-26-000008 · source: SEC companyfacts

Revenue
3,761,050,000 USD verified
Net income
526,705,000 USD verified
Assets
3,140,523,000 USD verified
Free cash flow
650,021,000 USD computed
Net margin
14.00% computed
Operating margin
19.30% computed
Revenue YoY
+10.99% computed
ROE
38.32% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

ROL ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 73; per-ratio N printed.ROL ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 73; per-ratio N printed.RatioROLPeer medianPercentileNNet margin14.0%4.2%74310Operating margin19.3%6.3%80301Revenue growth11.0%9.2%57315FCF margin17.3%14.9%56307ROE38.3%6.6%91287ROA16.8%2.6%91318Liabilities / equity1.291.2751290Current ratio0.601.503313

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 73 Business Services, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue3,761,050,000USD20252026-02-12
Net income526,705,000USD20252026-02-12
Assets3,140,523,000USD20252026-02-12

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000084839.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue1,573,477,0001,673,957,0001,821,565,0002,015,477,0002,161,220,0002,424,300,0002,695,823,0003,073,278,0003,388,708,0003,761,050,000
Net income203,347,000266,756,000356,565,000368,599,000434,957,000466,379,000526,705,000
Operating income317,394,000376,088,000447,636,000493,388,000583,226,000657,224,000726,068,000
Diluted EPS0.510.550.470.410.540.720.750.890.961.09
Operating cash flow226,525,000235,370,000299,401,000319,573,000435,785,000401,805,000465,930,000528,366,000607,653,000678,107,000
Capital expenditures33,081,00024,680,00027,179,00027,146,00023,229,00027,194,00030,628,00032,465,00027,572,00028,086,000
Dividends paid109,002,000122,017,000152,742,000153,836,000160,487,000208,656,000211,618,000264,348,000297,989,000327,901,000
Share buybacks31,068,0008,246,0009,541,00010,009,0008,275,00010,694,0007,065,000315,013,00011,606,000216,855,000
Assets916,538,0001,033,663,0001,094,124,0001,744,376,0001,845,900,0002,021,540,0002,122,028,0002,595,460,0002,819,695,0003,140,523,000
Liabilities347,993,000379,739,000382,216,000928,626,000904,540,000910,323,000854,831,0001,439,893,0001,489,102,0001,766,202,000
Stockholders' equity568,545,000653,924,000711,908,000833,109,000964,651,0001,111,217,0001,267,197,0001,155,567,0001,330,593,0001,374,321,000
Cash and cash equivalents142,785,000107,050,000115,485,00094,276,00098,477,000105,301,00095,346,000103,825,00089,630,000100,004,000
Free cash flow193,444,000210,690,000272,222,000292,427,000412,556,000374,611,000435,302,000495,901,000580,081,000650,021,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin10.09%12.34%14.71%13.67%14.15%13.76%14.00%
Operating margin15.75%17.40%18.46%18.30%18.98%19.39%19.30%
Return on equity24.41%27.65%32.09%29.09%37.64%35.05%38.32%
Return on assets11.66%14.45%17.64%17.37%16.76%16.54%16.77%
Liabilities / equity0.610.580.541.110.940.820.671.251.121.29
Current ratio1.050.890.960.760.670.720.710.710.690.60

Industry Peer Context

Each number-line places ROL against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

ROL Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7340; peer count 5.ROL Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7340; peer count 5.5 SIC peersMin 1.9%Median 12.2%Max 20.5%ROL 14.0%

Operating margin peer context

ROL Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7340; peer count 4.ROL Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7340; peer count 4.4 SIC peersMin 3.6%Median 13.2%Max 20.8%ROL 19.3%

ROE peer context

ROL ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7340; peer count 5.ROL ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7340; peer count 5.5 SIC peersMin 8.9%Median 30.6%Max 105.4%ROL 38.3%

ROA peer context

ROL ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7340; peer count 5.ROL ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7340; peer count 5.5 SIC peersMin 3.1%Median 11.3%Max 16.8%ROL 16.8%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

ROL FY2025 free cash flow bridge from reported figures.ROL FY2025 free cash flow bridge from reported figures.ROL free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$375.0M$750.0M$678.1MOperating cash flow-$28.1MCapex$650.0MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000084839-26-000008; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000084839-26-000008; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000084839-26-000008; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

ROL revenue, last 5 periods. Source: SEC companyfacts FY2025.ROL revenue, last 5 periods. Source: SEC companyfacts FY2025.ROL RevenueLatest point: FY2025 = $3.8BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

ROL net income, last 5 periods. Source: SEC companyfacts FY2025.ROL net income, last 5 periods. Source: SEC companyfacts FY2025.ROL Net incomeLatest point: FY2025 = $526.7MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

ROL operating income, last 5 periods. Source: SEC companyfacts FY2025.ROL operating income, last 5 periods. Source: SEC companyfacts FY2025.ROL Operating incomeLatest point: FY2025 = $726.1MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

ROL diluted eps, last 5 periods. Source: SEC companyfacts FY2025.ROL diluted eps, last 5 periods. Source: SEC companyfacts FY2025.ROL Diluted EPSLatest point: FY2025 = $1.09/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$0.75/share$1.50/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

ROL operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.ROL operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.ROL Operating cash flowLatest point: FY2025 = $678.1MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

ROL capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.ROL capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.ROL Capital expendituresLatest point: FY2025 = $28.1MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

ROL dividends paid, last 5 periods. Source: SEC companyfacts FY2025.ROL dividends paid, last 5 periods. Source: SEC companyfacts FY2025.ROL Dividends paidLatest point: FY2025 = $327.9MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

ROL share buybacks, last 5 periods. Source: SEC companyfacts FY2025.ROL share buybacks, last 5 periods. Source: SEC companyfacts FY2025.ROL Share buybacksLatest point: FY2025 = $216.9MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

ROL assets, last 5 periods. Source: SEC companyfacts FY2025.ROL assets, last 5 periods. Source: SEC companyfacts FY2025.ROL AssetsLatest point: FY2025 = $3.1BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: Assets. Source concepts: us-gaap:Assets.

ROL liabilities, last 5 periods. Source: SEC companyfacts FY2025.ROL liabilities, last 5 periods. Source: SEC companyfacts FY2025.ROL LiabilitiesLatest point: FY2025 = $1.8BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

ROL stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.ROL stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.ROL Stockholders' equityLatest point: FY2025 = $1.4BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

ROL cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.ROL cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.ROL Cash and cash equivalentsLatest point: FY2025 = $100.0MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

ROL free cash flow, last 5 periods. Source: SEC companyfacts FY2025.ROL free cash flow, last 5 periods. Source: SEC companyfacts FY2025.ROL Free cash flowLatest point: FY2025 = $650.0MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000084839-26-000008; filed 2026-02-12. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

11 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000084839.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.22reported discrete quarter
2023-Q12023-03-310.18reported discrete quarter
2023-Q22023-06-300.22reported discrete quarter
2023-Q32023-09-30840,427,000127,777,0000.26reported discrete quarter
2023-Q42023-12-31754,086,000108,803,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31748,349,00094,394,0000.19reported discrete quarter
2024-Q22024-06-30891,920,000129,397,0000.27reported discrete quarter
2024-Q32024-09-30916,270,000136,913,0000.28reported discrete quarter
2024-Q42024-12-31832,169,000105,675,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31822,504,000105,248,0000.22reported discrete quarter
2025-Q22025-06-30999,527,000141,489,0000.29reported discrete quarter
2025-Q32025-09-301,026,106,000163,527,0000.34reported discrete quarter
2025-Q42025-12-31912,913,000116,441,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31906,424,000107,838,0000.22reported discrete quarter
2026-Q22026-06-301,078,576,000143,910,0000.30reported discrete quarter

Quarterly Charts

ROL quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.ROL quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.ROL Quarterly RevenueLatest point: 2026-Q2 = $1.1BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$1.0B$2.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000084839-26-000040; filed 2026-07-23. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

ROL quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.ROL quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.ROL Quarterly Net incomeLatest point: 2026-Q2 = $143.9MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000084839-26-000040; filed 2026-07-23. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

ROL quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.ROL quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.ROL Quarterly Diluted EPSLatest point: 2026-Q2 = $0.30/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.25/share$0.50/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000084839-26-000040; filed 2026-07-23. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read ROL's verbatim Item 1 Business section from its latest 10-K: Business.

Latest quarter (10-Q)

Latest 10-Q source: 0000084839-26-000040.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-23. Report date: 2026-06-30.

ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report on Form 10-Q.

GENERAL OPERATING COMMENTS

Below is a summary of the key operating results for the three months ended June 30, 2026:

•Second quarter revenues were $1.1 billion, an increase of 7.9% over the second quarter of 2025 with organic revenues* increasing 5.7%. This represents our 99th consecutive quarter of revenue growth.

•Quarterly operating income was $201.4 million, an increase of 1.5% over the second quarter of 2025. Quarterly operating margin was 18.7%, a decrease of 110 basis points versus the second quarter of 2025. Adjusted operating income* was $209.9 million, an increase of 2.0% over the prior year. Adjusted operating margin* was 19.5%, a decrease of 110 basis points compared to the prior year.

•Quarterly net income was $143.9 million, an increase of 1.7% over the prior year. Adjusted net income* was $151.9 million, an increase of 3.4% over the prior year.

•Adjusted EBITDA* was $236.3 million, an increase of 2.2% over the prior year. Adjusted EBITDA margin* was 21.9%, a decrease of 120 basis points versus the second quarter of 2025.

•Quarterly EPS was $0.30 per diluted share, a 3.4% increase over the prior year EPS of $0.29. Adjusted EPS* was $0.32 per diluted share, an increase of 6.7% over the prior year.

•Operating cash flow was $172.5 million for the quarter, a decrease of 1.5% compared to the prior year. Free cash flow* was $166 million for the quarter, a decrease of 1.2% compared to the prior year. Cash flow was negatively impacted due to the timing of tax payments associated with our tax credit planning strategy. The Company invested $116.8 million in acquisitions, $6.4 million in capital expenditures, and paid dividends totaling $88.1 million.

Our reported results for the second quarter fell short of our expectations. Organic revenue* growth in the quarter was negatively impacted by slower growth in parts of our residential service offering due to a decline in lead volume. Specifically, those of our brands that are more reliant on consumer-initiated demand through search, digital media and inbound calls experienced a more challenging demand environment. Encouragingly, other areas of our business that leverage relationship-based channels, such as home builders and door-to-door sales, delivered solid organic revenue* growth in the quarter, reinforcing the importance of our diversified, multi-brand approach. Although we remain cautious regarding near-term demand trends, lead volume improved toward the end of June and has maintained this momentum through the first few weeks of July.

We are focused on execution, accountability, and consistent improvement. We have implemented organizational and operational changes to improve local execution, strengthen accountability, and better align resources with current demand conditions, while continuing to invest in areas that will drive long-term growth.

Given our first half results and visibility into near-term operating conditions, we are updating our full-year outlook. We expect to report at least 6% organic revenue* growth, 2% to 3% inorganic revenue* growth, adjusted incremental EBITDA margin* of at least 10%, and free cash flow conversion* of greater than 100% in 2026. We believe the medium-term financial outlook and opportunities outlined at our Investor & Analyst Conference in May remain ahead of us and we maintain conviction in our ability to achieve those financial targets over time.

*Amounts are non-GAAP financial measures. See the schedules below for a discussion of non-GAAP financial metrics including a reconciliation to the most directly comparable GAAP measure.

RECENT DEVELOPMENTS AND ECONOMIC CONDITIONS

The continued disruption in economic markets due to inflation, changing interest rates, tariffs, trade disputes, business interruptions due to natural disasters and changes in weather patterns, employee shortages, and supply chain issues all pose

25

Table of Contents

ROLLINS, INC. AND SUBSIDIARIES

challenges which may adversely affect our future performance. The Company continues to execute various strategies previously implemented to help mitigate the impact of these economic disruptors. However, the Company cannot reasonably estimate whether these strategies will help mitigate the impact of these economic disruptors in the future.

The Company’s condensed consolidated financial statements reflect estimates and assumptions made by management that affect the reported amounts of assets and liabilities and related disclosures as of the date of the condensed consolidated financial statements. The Company considered the impact of economic trends on the assumptions and estimates used in preparing the condensed consolidated financial statements. In the opinion of management, all material adjustments necessary for a fair presentation of the Company’s financial results for the quarter have been made. These adjustments are of a normal recurring nature but are complicated by the continued uncertainty surrounding these macroeconomic trends. The severity, magnitude and duration of certain economic trends continue to be uncertain and are difficult to predict. Therefore, our accounting estimates and assumptions may change over time in response to economic trends and may change materially in future periods.

The extent to which these economic trends will continue to impact the Company’s business, financial condition and results of operations is uncertain. Therefore, we cannot reasonably estimate the full future impacts of these matters at this time.

RESULTS OF OPERATIONS

Quarter ended June 30, 2026 compared to quarter ended June 30, 2025

Three Months Ended June 30,
Variance
(in thousands, except per share data)20262025$%
GAAP Metrics
Revenues$1,078,576$999,527$79,0497.9%
Gross profit (1)$569,946$537,666$32,2806.0%
Gross profit margin (1)52.8%53.8%(100) bps
Operating income$201,359$198,333$3,0261.5%
Operating margin18.7%19.8%(110) bps
Net income$143,910$141,489$2,4211.7%
EPS$0.30$0.29$0.013.4%
Operating cash flow$172,506$175,122$(2,616)(1.5)%
Non-GAAP Metrics
Adjusted operating income (2)$209,939$205,900$4,0392.0%
Adjusted operating margin (2)19.5%20.6%(110) bps
Adjusted net income (2)$151,927$146,902$5,0253.4%
Adjusted EPS (2)$0.32$0.30$0.026.7%
Adjusted EBITDA (2)$236,292$231,152$5,1402.2%
Adjusted EBITDA margin (2)21.9%23.1%(120) bps
Free cash flow (2)$166,077$168,046$(1,969)(1.2)%

(1) Exclusive of depreciation and amortization

(2) Amounts are non-GAAP financial measures. See "Non-GAAP Financial Measures" of this Form 10-Q for a discussion of non-GAAP financial metrics including a reconciliation to the most directly comparable GAAP measure.

26

Table of Contents

ROLLINS, INC. AND SUBSIDIARIES

The following table presents financial information, including our significant expense categories, for the three months ended June 30, 2026 and 2025:

Three Months Ended June 30,
20262025
$% of Revenue$% of Revenue
Revenue$1,078,576100.0%$999,527100.0%
Less:
Cost of services provided (exclusive of depreciation and amortization below):
Employee expenses328,78730.5%298,35429.8%
Materials and supplies66,3396.2%59,5006.0%
Insurance and claims21,9322.0%20,7342.1%
Fleet expenses46,9594.4%41,8344.2%
Other cost of services provided (1)44,6134.1%41,4394.1%
Total cost of services provided (exclusive of depreciation and amortization below)$508,63047.2%$461,86146.2%
Sales, general and administrative:
Selling and marketing expenses151,96714.1%140,17714.0%
Administrative employee expenses95,7338.9%89,3038.9%
Insurance and claims13,2391.2%12,9391.3%
Fleet expenses11,7751.1%10,4431.0%
Other sales, general and administrative (2)62,2635.8%54,7345.5%
Total sales, general and administrative$334,97731.1%$307,59630.8%
Depreciation and amortization33,6103.1%31,7373.2%
Interest expense, net9,3910.9%7,3800.7%
Other (income) expense, net2,2140.2%(292)%
Income tax expense45,8444.3%49,7565.0%
Net income$143,91013.3%$141,48914.2%

1) Other cost of services provided includes facilities costs, professional services, maintenance & repairs, software license costs, and other expenses directly related to providing services.

2) Other sales, general and administrative includes facilities costs, professional services, maintenance & repairs, software license costs, bad debt expense, and other administrative expenses.

27

Table of Contents

ROLLINS, INC. AND SUBSIDIARIES

Revenues

The following presents a summary of revenues by service offering for the three months ended June 30, 2026 and June 30, 2025, respectively:

Revenues for the quarter ended June 30, 2026 were $1.1 billion, an increase of $79.0 million, or 7.9%, from 2025 revenues of $999.5 million. The increase in revenues was driven by demand from our customers across all major service offerings. Organic revenue* growth was 5.7% with acquisitions adding 2.2% in the quarter. Residential pest control revenue increased 6.6%, commercial pest control revenue increased 8.6% and termite and ancillary services grew 10.5% including both organic and acquisition-related growth in each area. Organic revenue* growth was 3.6% in residential, 7.2% in commercial, and 8.9% in termite and ancillary activity. The Company’s foreign operations accounted for approximately 7% of total revenues for the quarters ended June 30, 2026 and June 30, 2025.

*Amounts are non-GAAP financial measures. See "Non-GAAP Financial Measures" of this Form 10-Q for a discussion of non-GAAP financial metrics including a reconciliation to the most directly comparable GAAP measure.

Revenues are impacted by weather conditions, including climate change and the seasonal nature of the Company’s pest and termite control services. The increase in pest activity, as well as the metamorphosis of termites in the spring and summer (the occurrence of which is determined by the change in seasons), has historically resulted in an increase in the Company’s revenues as evidenced by the following table:

Consolidated Net Revenues
(in thousands)202620252024
First quarter$906,424$822,504$748,349
Second quarter1,078,576999,527891,920
Third quarter1,026,106916,270
Fourth quarter912,913832,169
Year to date$1,985,000$3,761,050$3,388,708

Gross Profit (exclusive of Depreciation and Amortization)

Gro

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000084839-26-000008. The complete FY 2025 MD&A is published at /company/ROL/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-02-12. Report date: 2025-12-31.

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Caution Regarding Forward-Looking Statements

This Annual Report on Form 10-K as well as other written or oral statements by the Company may contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. We have based these forward-looking statements on our current opinions, expectations, intentions, beliefs, plans, objectives, assumptions and projections about future events and financial trends affecting the operating results and financial condition of our business. Although we believe that these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions, or expectations. Generally, statements that do not relate to historical facts, including statements concerning possible or assumed future actions, business strategies, events or results of operations, are forward-looking statements. The words “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “should,” “will,” “would,” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.

23

Table of Contents

Forward-looking statements in this Annual Report on Form 10-K include, but are not limited to, statements regarding:

•expectations with respect to our financial and business performance and strategy;

•expansion efforts and growth opportunities, including, but not limited, to anticipated organic and acquisition growth and recent and future acquisitions in the United States and in foreign markets where we have a presence and integration efforts with respect to recent acquisitions;

•our anticipation of another year of strong organic revenue growth;

•that maintaining and enhancing our brands increases our ability to enter new markets and launch new and innovative services that better serve the needs of our customers;

•the Saela acquisition expanding the Rollins family of brands and driving long-term value;

•the Company's credit risk, including that we do not believe that a one percent increase in interest rates would have a material effect on our results of operations or cash flows, and our belief that foreign exchange rate risk will not have a material impact upon the Company’s results of operations going forward;

•the impact of inflation, changing interest rates, tariffs, trade disputes, foreign exchange rate risk, business interruptions due to natural disasters and changes in the weather patterns, seasonality, employee shortages, and supply chain issues;

•our belief that we maintain a sufficient level of products, materials, and other supplies and have qualified comparable products and materials and our ability to foresee potential supply disruptions;

•our belief that the contracted and recurring nature of our services provide us with visibility into a significant portion of our future revenue;

•our belief that our key strategic objectives will help us to drive continued success for Rollins;

•our belief that our alignment around key strategic areas will enable us to grow faster than our market, position our business for the future, and deliver value for all stakeholders, including our customers, our teammates, our communities and our shareholders;

•our belief that our scale enables delivery of great service and provides us with a significant and reinforcing competitive advantage;

•that we have strategically invested in proprietary routing and scheduling technologies to increase our competitive advantage;

•our belief that geographic diversity allows us to increase brand recognition, meet demands of global customers, and draw on business and technical expertise from teams in several countries, and offers us an opportunity to access new markets;

•that our acquisition strategy targets businesses that have the potential to achieve organic growth and margin expansion;

•our belief that, through our wholly-owned subsidiaries, we compete effectively and favorably with our competitors as one of the world’s largest pest and termite control companies;

•that we remain committed to developing exceptional talent and investing in our teams;

•that we continue to execute various strategies previously implemented to help mitigate the impact of economic disruptors;

•our belief that interest expense will be approximately $30 million in 2026 associated with borrowings under our 2035 Senior Notes and commercial paper program;

•our belief that we expect to realize an effective tax rate of 24.5% to 25% in 2026;

•our belief that, as we look to 2026, demand for our services is solid and our pipeline for acquisitions is robust;

•as we start 2026, we remain focused on continuous improvement initiatives to enhance profitability across our business;

24

Table of Contents

•that compounding operating cash flow and a strong balance sheet should continue to enable us to follow a balanced capital allocation strategy;

•our belief that we expect to report 7% to 8% organic revenue* growth in 2026;

•our belief that while we may see a slower start to the year in the first quarter, the strength of our recurring revenue and ancillary services gives us confidence in our ability to meet our financial outlook for 2026;

•that we intend to continue to grow the business in the international markets where we have a presence, and that foreign cash earnings in excess of working capital and cash needed for strategic investments and acquisitions are not intended to be indefinitely reinvested offshore;

•the economic impact of changes to global trade policies, including the imposition of tariffs;

•expectations with respect to new and innovative products and services;

•our approach to human capital management, including training, development, retention, inclusion, and engaging with our local communities;

•continuously improving our safety culture and monitoring safety goals, including, but not limited to, our proactive approach with respect to safety and risk management;

•our increasing reliance on AI technologies in services and operations as well as the related risks that could materially adversely affect our business;

•our policies and procedures that are designed to identify, assess, and manage material risks arising from cybersecurity incidents and AI technologies;

•new information systems and technology will lead to new or improving business capabilities and streamline business processes, financial reporting, and acquisition integration;

•expectations with respect to interest costs and effective tax rates;

•our focus on pricing, ongoing modernization efforts, and a culture of continuous improvement should support healthy incremental margins;

•our belief that our current cash and cash equivalents balances, future cash flows expected to be generated from operating activities, access to debt financing based on our creditworthiness, our $1 billion commercial paper program which is backstopped by our Revolving Credit Facility, as defined below, and available borrowings under our Revolving Credit Facility will be sufficient to finance our current operations and obligations and fund expansion of the business for the foreseeable future;

•our expectations to fund our contractual commitments including lease obligations and debt payments primarily through cash generated from our operations;

•that our focus on creating the best customer experience will enable a loyal customer base and in turn reduce the amount of churn across our customer base, and that, by focusing on this key objective, we expect it to enable growth that will outpace our market growth;

•our belief that the Company has adequate liquid assets, funding sources and insurance accruals to accommodate potential future insurance claims;

•our approach to capital allocation inclusive of our intent to pay cash dividends to common shareholders and to invest in acquisitions;

•our belief that no pending or threatened claim, proceeding, litigation, regulatory action or investigation, either alone or in the aggregate, including, but not limited to, the inquiry by the FTC and claims filed under California's Private Attorneys General Act, will have a material adverse effect on our financial position, results of operations or liquidity;

•the suitability and adequacy of our facilities to meet our current and reasonably anticipated future needs; and

•estimates, assumptions, and projections related to our application of critical accounting policies, described in more detail under “Critical Accounting Estimates.”

25

Table of Contents

These forward-looking statements are based on information available as of the date of this report, and current expectations, forecasts, and assumptions, and involve a number of judgments, risks and uncertainties. Important factors could cause actual results to differ materially from those indicated or implied by forward-looking statements including, but not limited to, those set forth in Item 1A “Risk Factors” of Part I, Item 7 “Management’s Discussion and Analysis of Financial condition and Results of Operations” of Part II, and elsewhere in this Annual Report on Form 10-K for our fiscal year ended December 31, 2025 and may also be described from time to time in our future reports filed with the SEC.

Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required by law.

Presentation

This discussion should be read in conjunction with our audited financial statements and related notes included elsewhere in this document. Discussions of 2023 items and year-to-year comparisons of 2024 and 2023 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024. The following discussion (as well as other discussions in this document) contains forward-looking statements. Please see “Cautionary Statement Regarding Forward-Looking Statements” and "Risk Factors" for a discussion of uncertainties, risks and assumptions associated with these statements.

The Company

Rollins, Inc. (“Rollins,” “we,” “us,” “our,” or the “Company”), is an international services company headquartered in Atlanta, Georgia that provides pest and termite control services to both residential and commercial customers through its wholly-owned subsidiaries and independent franchises in the United States, Canada, Australia, Europe, and Asia with international franchises in Canada, Central and South America, the Caribbean, Europe, the Middle East, Asia, Africa, and Australia. Our pest and termite control services are performed pursuant to terms of contracts that specify the pricing arrangement with the customer. The Company operates as one reportable segment and the results of operations and its financial condition are not reliant upon any single customer.

Strategic Update

We are focused on continuous improvement throughout the business. During 2025, we continued to make strides in all four pillars of our strategic objectives: 1) people first 2) customer loyalty 3) growth mindset and 4) operational efficiency.

People First

We continue to focus on the development of our people. We continued to make strategic improvements to both our support functions, as well as the customer-facing side of our business, by hiring and onboarding the right people into the right roles. We introduced The Co-Lab, where our people managers develop servant leadership skills to help them develop themselves, their

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for ROL

Indicators mapped to this company's SIC classification (industry 7340 Services-To Dwellings & Other Buildings) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: US labor market, Growth & output, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/ROL.md · JSON record: /company/ROL.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt