grepcent public filings, reorganized for comparison

SANUWAVE Health, Inc. (SNWV)

CIK: 0001417663. SIC: 3841 Surgical & Medical Instruments & Apparatus. Latest 10-K as of: 2026-03-26.

SIC breadcrumb: Manufacturing > SIC Major Group 38 > SIC 3841 Surgical & Medical Instruments & Apparatus

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1417663. Latest filing source: 0001628280-26-021443.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-26 · accession 0001628280-26-021443 · source: SEC companyfacts

Revenue
44,051,000 USD verified
Net income
11,813,000 USD verified
Assets
37,343,000 USD verified
Free cash flow
1,934,000 USD computed
Net margin
26.82% computed
Operating margin
11.23% computed
Revenue YoY
+34.98% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only).

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

SNWV ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3841; per-ratio N printed.SNWV ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3841; per-ratio N printed.RatioSNWVPeer medianPercentileNNet margin26.8%-6.0%9563Operating margin11.2%-2.7%6863Revenue growth35.0%13.6%8664FCF margin4.4%0.2%6063ROA31.6%-4.8%10065Liabilities / equity22.070.899863Current ratio1.383.23865

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 3841 Surgical & Medical Instruments & Apparatus, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue44,051,000USD20252026-03-26
Net income11,813,000USD20252026-03-26
Assets37,343,000USD20252026-03-26

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001417663.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric201020112012201420152016201720182019202020212022202320242025
Revenue1,376,063738,5271,850,0601,528,7304,057,00013,010,00016,742,00020,398,00032,634,00044,051,000
Net income-6,439,040-5,537,936-11,631,394-10,429,839-30,937,000-27,259,000-10,293,000-25,807,000-33,083,00011,813,000
Operating income-3,316,499-3,824,446-7,180,258-8,794,348-25,200,000-14,142,000-8,952,000-540,0003,848,0004,945,000
Gross profit680,539496,5571,156,396489,8072,895,0008,024,00012,411,00014,363,00024,550,00033,969,000
Diluted EPS-1.15-0.52-0.30-0.05-0.08-0.05-0.02-12.19-7.410.41
Operating cash flow-3,199,453-1,528,971-3,621,172-6,410,758-12,718,000-6,409,000-17,169,000-4,538,0002,455,0003,876,000
Capital expenditures8,85910,3640.0042,88853,93953,000529,0000.00490,0001,942,000
Assets1,004,8701,278,8101,177,7283,381,99223,027,00018,619,00019,873,00022,416,00030,119,00037,343,000
Liabilities7,916,47011,159,63716,533,82713,445,59336,745,00057,577,00060,883,00066,961,00045,914,00035,724,000
Stockholders' equity-6,911,600-9,880,827-15,356,099-10,063,000-13,718,000-38,958,000-41,010,000-44,545,000-15,795,0001,619,000
Cash and cash equivalents133,571730,184364,5491,760,4552,437,000619,0001,153,0001,797,00010,237,00011,959,000
Free cash flow-3,209,817-1,528,971-3,664,060-6,464,697-12,771,000-6,938,000-4,538,0001,965,0001,934,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric201020112012201420152016201720182019202020212022202320242025
Net margin-61.48%-126.52%-101.38%26.82%
Operating margin-108.70%-53.47%-2.65%11.79%11.23%
Return on assets-134.35%-146.40%-51.79%-115.13%-109.84%31.63%
Liabilities / equity22.07
Current ratio0.120.110.070.200.220.080.110.150.411.38

Industry Peer Context

Each number-line places SNWV against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

SNWV Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3841; peer count 63.SNWV Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3841; peer count 63.63 SIC peersMin -138.4%Median -6.0%Max 29.3%SNWV 26.8%

Operating margin peer context

SNWV Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3841; peer count 63.SNWV Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3841; peer count 63.63 SIC peersMin -141.6%Median -2.7%Max 33.4%SNWV 11.2%

ROA peer context

SNWV ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3841; peer count 65.SNWV ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3841; peer count 65.65 SIC peersMin -143.4%Median -4.8%Max 31.6%SNWV 31.6%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

SNWV FY2025 income statement bridge from reported figures.SNWV FY2025 income statement bridge from reported figures.SNWV income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$125.0M$250.0M$44.1MRevenue-$10.1MCost$34.0MGross-$29.0MOpEx$4.9MOperating+$6.9MOther/tax$11.8MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001628280-26-021443; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0001628280-26-021443; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001628280-26-021443; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001628280-26-021443; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

SNWV FY2025 free cash flow bridge from reported figures.SNWV FY2025 free cash flow bridge from reported figures.SNWV free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$3.9MOperating cash flow-$1.9MCapex$1.9MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-021443; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-021443; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-021443; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

SNWV revenue, last 5 periods. Source: SEC companyfacts FY2025.SNWV revenue, last 5 periods. Source: SEC companyfacts FY2025.SNWV RevenueLatest point: FY2025 = $44.1MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: Revenues. Source concepts: us-gaap:Revenues.

SNWV net income, last 5 periods. Source: SEC companyfacts FY2025.SNWV net income, last 5 periods. Source: SEC companyfacts FY2025.SNWV Net incomeLatest point: FY2025 = $11.8MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SNWV operating income, last 5 periods. Source: SEC companyfacts FY2025.SNWV operating income, last 5 periods. Source: SEC companyfacts FY2025.SNWV Operating incomeLatest point: FY2025 = $4.9MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

SNWV gross profit, last 5 periods. Source: SEC companyfacts FY2025.SNWV gross profit, last 5 periods. Source: SEC companyfacts FY2025.SNWV Gross profitLatest point: FY2025 = $34.0MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

SNWV diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SNWV diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SNWV Diluted EPSLatest point: FY2025 = $0.41/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$15.00/share$0.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

SNWV operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SNWV operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SNWV Operating cash flowLatest point: FY2025 = $3.9MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

SNWV capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.SNWV capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.SNWV Capital expendituresLatest point: FY2025 = $1.9MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2020FY2021FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

SNWV assets, last 5 periods. Source: SEC companyfacts FY2025.SNWV assets, last 5 periods. Source: SEC companyfacts FY2025.SNWV AssetsLatest point: FY2025 = $37.3MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: Assets. Source concepts: us-gaap:Assets.

SNWV liabilities, last 5 periods. Source: SEC companyfacts FY2025.SNWV liabilities, last 5 periods. Source: SEC companyfacts FY2025.SNWV LiabilitiesLatest point: FY2025 = $35.7MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

SNWV stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SNWV stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SNWV Stockholders' equityLatest point: FY2025 = $1.6MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

SNWV cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.SNWV cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.SNWV Cash and cash equivalentsLatest point: FY2025 = $12.0MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

SNWV free cash flow, last 5 periods. Source: SEC companyfacts FY2025.SNWV free cash flow, last 5 periods. Source: SEC companyfacts FY2025.SNWV Free cash flowLatest point: FY2025 = $1.9MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M$0.0B$250.0MFY2020FY2021FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-021443; filed 2026-03-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

4 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001417663.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.00reported discrete quarter
2023-Q12023-03-31-0.02reported discrete quarter
2023-Q22023-06-30-0.01reported discrete quarter
2023-Q32023-09-304,953,000-23,700,000-0.03reported discrete quarter
2023-Q42023-12-316,994,00018,235,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-315,786,000-4,528,0000.00reported discrete quarter
2024-Q22024-06-307,162,0006,561,0000.00reported discrete quarter
2024-Q32024-09-309,360,000-20,657,000-6.49reported discrete quarter
2024-Q42024-12-3110,326,000-12,748,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-319,342,000-5,676,000-0.66reported discrete quarter
2025-Q22025-06-3010,164,0001,055,0000.01reported discrete quarter
2025-Q32025-09-3011,451,00010,325,0000.46reported discrete quarter
2025-Q42025-12-3113,094,0006,109,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-319,619,000-1,439,000-0.17reported discrete quarter
2026-Q22026-06-309,739,000-682,000-0.08reported discrete quarter

Quarterly Charts

SNWV quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.SNWV quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.SNWV Quarterly RevenueLatest point: 2026-Q2 = $9.7MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054393; filed 2026-08-06. Concept: Revenues. Source concepts: us-gaap:Revenues.

SNWV quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.SNWV quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.SNWV Quarterly Net incomeLatest point: 2026-Q2 = -$682.0KSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054393; filed 2026-08-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SNWV quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.SNWV quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.SNWV Quarterly Diluted EPSLatest point: 2026-Q2 = -$0.08/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$8.00/share$0.00/share$1.50/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-054393; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read SNWV's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read SNWV's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001628280-26-054393.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-06. Report date: 2026-06-30.

Item 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited condensed consolidated financial statements and the related notes appearing elsewhere in this report, and together with our audited consolidated financial statements, related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as of and for the year ended December 31, 2025, included in our Annual Report on Form 10-K, filed with the SEC on March 26, 2026 (the “2025 Annual Report”).

Executive Summary

Revenue for the three months ended June 30, 2026 totaled $9.7 million, a decrease of approximately 3% compared to $10.1 million for the same period in 2025. Revenue for the six months ended June 30, 2026 totaled $19.4 million, approximately flat compared to $19.4 million for the same period in 2025.

Net loss for the three months ended June 30, 2026 was $0.7 million, compared to net income of $0.6 million for the same period in 2025. The change from net income to a net loss was primarily attributable to an operating loss of $0.3 million in the current-year period, compared to operating income of $1.4 million in the prior-year period, reflecting higher operating expenses during the current-year period, including increased headcount costs, stock-based compensation, and research and development that outpaced a modestly lower gross margin on reduced revenue. Total other expense, net improved to $0.4 million from $0.9 million, as significantly lower interest expense more than offset the non-recurrence of a $1.0 million gain from the change in fair value of derivative liabilities recognized in the prior-year period.

Net loss for the six months ended June 30, 2026 was $2.1 million, compared to a net loss of $5.6 million for the same period in 2025. The reduction in net loss was driven principally by items below operating income, including the non-recurrence of a $3.9 million loss from the change in fair value of derivative liabilities recognized in the prior-year period and a $2.8 million decrease in interest expense following our September 2025 debt refinancing. These improvements were partially offset by a decline in operating results: our operating loss for the six months ended June 30, 2026 was $1.4 million, compared to operating income of $2.0 million for the same period in 2025. The decline in operating results for the six months ended June 30, 2026 was primarily driven by higher operating expenses, including increased research and development, selling and marketing, and general and administrative spending, together with a slight decline in gross margin.

Non-GAAP Financial Measures

Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations, we present certain financial measures that facilitate management's review of the operational performance of the Company and as a basis for strategic planning; however, such financial measures are not presented in our financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S.”) (“U.S. GAAP”). These financial measures are considered "non-GAAP financial measures" and are intended to supplement, and should not be considered as superior to, or a replacement for, financial measures presented in accordance with U.S. GAAP.

The Company uses Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA to assess its operating performance. Adjusted EBITDA is Earnings before Interest, Taxes, Depreciation and Amortization adjusted for the change in fair value of derivatives and any significant non-cash or non-recurring infrequent charges. EBITDA and Adjusted EBITDA should not be considered as alternatives to net loss as a measure of financial performance or any other performance measure derived in accordance with U.S. GAAP, and they should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. These non-GAAP financial measures are presented in a consistent manner for each period, unless otherwise disclosed. The Company uses these measures for the purpose of evaluating its historical and prospective financial performance, as well as its performance relative to competitors. These measures also help the Company to make operational and strategic decisions. The Company believes that providing this information to investors, in addition to U.S. GAAP measures, allows them to see the Company’s results through the eyes of management, and to better understand its historical and future financial performance. These non-GAAP financial measures are also frequently used by analysts, investors, and other interested parties to evaluate companies in our industry, when considered alongside other U.S. GAAP measures.

24

Table of Contents

EBITDA and Adjusted EBITDA have their limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are that EBITDA and Adjusted EBITDA:

•Do not reflect every expenditure, future requirements for capital expenditures or contractual commitments.

•Do not reflect all changes in our working capital needs.

•Do not reflect interest expense, or the amount necessary to service our outstanding debt.

As presented in the U.S. GAAP to Non-GAAP Reconciliations section below, our non-GAAP financial measure excludes the impact of certain charges that contribute to our net (loss) income.

Three Months Ended June 30,Six Months Ended June 30,
(in thousands)2026202520262025
Net (Loss) Income$(682)$551$(2,121)$(5,567)
Non-GAAP Adjustments:
Interest expense5181,9391,0643,848
Depreciation and amortization 1313226607493
EBITDA1492,716(450)(1,226)
Non-GAAP Adjustments for Adjusted EBITDA:
Change in fair value of derivative liabilities-(990)-3,911
Other non-cash or infrequent charges:
Stock-based compensation1,5721,1323,1432,116
State & local sales tax 2(532)329(194)705
Sale of excess inventory--(220)-
Adjusted EBITDA$1,189$3,188$2,279$5,506

1 Depreciation and amortization excludes amortization of right-of-use (ROU) leases. Prior period amounts have been retroactively revised to conform to this presentation. This change had no effect on previously reported GAAP results.

2 The charges represent a non-recurring state and local sales tax expense related to the restatement of prior period financial statements.

25

Table of Contents

Results of Operations

Three Months Ended June 30,ChangeSix Months Ended June 30,Change
(in thousands)20262025$%20262025$%
Revenue$9,739$10,054$(315)(3%)$19,358$19,387$(29)-%
Cost of revenues2,3152,2061095%4,5024,1643388%
Gross margin7,4247,848(424)(5%)14,85615,223(367)(2%)
Gross margin %76%78%77%79%
Operating expenses:
General and administrative4,9024,36853412%10,1529,21194110%
Selling and marketing1,9231,67424915%4,3223,2051,11735%
Research and development628194434224%1,289402887221%
Depreciation and amortization2511747744%49736613136%
Operating (loss) income(280)1,438(1,718)-119%(1,404)2,039(3,443)-169%
Other (expense) income(396)(887)49155%(711)(7,606)6,89591%
Net (Loss) Income Before Income Taxes(676)551(1,227)-223%(2,115)(5,567)3,452-62%
Income tax expense6-6100%6-6100%
Net (loss) income$(682)$551$(1,233)-224%$(2,121)$(5,567)$3,44662%

Revenue

Revenues for the three months ended June 30, 2026 were $9.7 million, compared to $10.1 million for the same period of 2025, a decrease of $0.3 million, or 3%. The decrease was primarily driven by a decline in UltraMIST® system revenue, which decreased to $2.3 million from $3.4 million, or approximately 34%, partially offset by growth in consumables revenue, which increased to $7.3 million from $6.5 million, or approximately 12%. The decrease in UltraMIST® system revenue for the three months ended June 30, 2026 compared to the same period in 2025, was primarily driven by a 29% decline in unit volume, reflecting weaker capital sales due to financial pressures in the industry as well as increased availability of used UltraMIST® systems in the market. UltraMIST® system revenue was also impacted by a 9% decrease in average selling price, primarily due to a higher reseller mix. The increase in consumables revenue for the three months ended June 30, 2026 compared to the same period in 2025, was primarily driven by a 27% increase in unit volume, reflecting strong consumable utilization across our active installed base. This consumable growth was partially offset by a 11% decrease in average selling price due to a higher mix of reseller sales.

Revenues for the six months ended June 30, 2026 were $19.4 million, approximately flat compared to $19.4 million for the same period of 2025. Consumables revenue increased to $14.0 million from $12.5 million, or approximately 11%, substantially offset by a decline in UltraMIST® system revenue to $5.2 million from $6.6 million, or approximately 22%. The decrease in UltraMIST® system revenue for the six months ended June 30, 2026 compared to the same period in 2025, was primarily driven by a 16% decline in unit volume, reflecting weaker capital sales due to financial pressures in the industry as well as increased availability of used UltraMIST® systems in the market. UltraMIST® system revenue was also impacted by an 8% decrease in average selling price, primarily due to a higher reseller mix. The increase in consumables revenue for the six months ended June 30, 2026, compared to the same period in 2025, was primarily driven by a 24% increase in unit volume, reflecting strong consumable utilization across our active installed base. This consumable growth was partially offset by an 8% decrease in average selling price due to a higher mix of reseller sales.

Cost of Revenues

Cost of revenues for the three months ended June 30, 2026 was $2.3 million, compared to $2.2 million for the same period of 2025. Gross margin as a percentage of revenues was 76% for the three months ended June 30, 2026, compared to 78% for the same period in 2025. The decline in gross margin percentage was primarily driven by a shift in revenue mix toward consumables sales and away from higher-margin system sales, lower average sales prices due to a higher reseller mix, and

26

Table of Contents

an increase in personnel costs within cost of

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001628280-26-021443. The complete FY 2025 MD&A is published at /company/SNWV/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-03-26. Report date: 2025-12-31.

Item 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations provides information management believes to be relevant to understanding the financial condition and results of operations of the Company. The discussion focuses on our financial results of operations for the years ended December 31, 2025 and 2024. You should read this discussion and analysis in conjunction with our consolidated financial statements and related notes thereto for the years ended December 31, 2025, and 2024, which are presented within Part II, Item 8. "Financial Statements and Supplementary Data" in this Annual Report on Form 10-K. This discussion has been updated to reflect the restatement of our previously issued financial statements for the quarters ended March 31, June 30, September 30, 2025, and the year ended 2024. All amounts and discussions herein are based on the restated financial information. Refer to Note 2 to the consolidated financial statements for further details regarding the nature and impact of the restatement. Amounts reported in thousands within this annual report are computed based on the amounts in thousands, and therefore, the sum of the components may not equal the total amount reported in thousands due to rounding.

Executive Summary

We realized significant revenue growth during the year ended December 31, 2025, with a 35% growth in revenue to $44.1 million for the year ended December 31, 2025, as compared to $32.6 million in 2024. Gross margins also increased to 77% from 75% in 2024. As the Company continues to focus on profitable growth, we have also increased our operating income by 29% to $4.9 million for the year ended December 31, 2025, compared to $3.8 million for the year ended December 31, 2024.

Net income for the year ended December 31, 2025, was $11.8 million, or $1.38 per basic share and $0.41 per diluted share, compared to a net loss of $33.1 million, or $7.41 per basic and diluted share, for the year ended December 31, 2024, an increase of $44.9 million, which was largely driven by a non-cash change in the fair value of derivatives and improved operational performance. We believe these improvements set the stage for additional growth as we head into 2026.

Non-GAAP Financial Measures

Throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations, we present certain financial measures that facilitate management’s review of the operational performance of the Company and as a basis for strategic planning; however, such financial measures are not presented in our financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S.”) (“U.S. GAAP”). These financial measures are considered “non-GAAP financial measures” and are intended to supplement, and should not be considered as superior to, or a replacement for, financial measures presented in accordance with U.S. GAAP.

The Company uses Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) and Adjusted EBITDA to assess its operating performance. Adjusted EBITDA is Earnings before Interest, Taxes, Depreciation and Amortization adjusted for the change in fair value of derivatives and any significant non-cash or non-recurring infrequent charges. EBITDA and Adjusted EBITDA should not be considered as alternatives to net income (loss) as a measure of financial performance or any other performance measure derived in accordance with U.S. GAAP, and they should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. These non-GAAP financial measures are presented in a consistent manner for each period, unless otherwise disclosed. The Company uses these measures for the purpose of evaluating its historical and prospective financial performance, as well as its performance relative to competitors. These measures also help the Company to make operational and strategic decisions. The Company believes that providing this information to investors, in addition to U.S. GAAP measures, allows them to see the Company’s results through the eyes of management, and to better understand its historical and future financial performance. These non-GAAP financial measures are also frequently used by analysts, investors, and other interested parties to evaluate companies in our industry, when considered alongside other U.S. GAAP measures.

EBITDA and Adjusted EBITDA have their limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are that EBITDA and Adjusted EBITDA:

•Do not reflect every expenditure, future requirements for capital expenditures or contractual commitments.

•Do not reflect all changes in our working capital needs.

31

Table of Contents

•Do not reflect interest expense, or the amount necessary to service our outstanding debt.

As presented in the GAAP to Non-GAAP Reconciliations section below, our non-GAAP financial measures exclude the impact of certain charges that contribute to our net income (loss).

For the Years Ended December 31,
(in thousands)20252024 (As Restated)
Net Income (Loss)$11,813$(33,083)
Non-GAAP Adjustments:
Interest expense6,24613,779
Depreciation and amortization1,2651,145
EBITDA$19,324$(18,159)
Non-GAAP Adjustments for Adjusted EBITDA:
Change in fair value of derivative liabilities(8,107)31,413
Other non-cash or infrequent charges:
Stock-based compensation4,8501,514
Loss (Gain) on extinguishment of debt477(6,326)
Loss on impairment of assets196-
Severance agreement and legal settlement202741
Release of historical accrued expenses-(1,547)
Gain on license and option agreement(5,000)(2,500)
Prepaid legal fees expensed from termination of Merger Agreement-457
State and local sales tax 11,5671,569
Sale and disposal of PACE product line 2123-
Adjusted EBITDA$13,632$7,162

1 The charges represent a non-recurring state and local sales tax expense related to the restatement of prior period financial statements.

2 The charges represent the net amount of proceeds received of $0.4 million and inventory written down of $0.5 million, as part of the Company's sale and disposal of the PACE product line.

32

Table of Contents

Results of Operations

The following table sets forth our consolidated statement of operations:

For the Years Ended December 31,Change
(in thousands)20252024 (As Restated)$%
Revenue$44,051$32,634$11,41735%
Cost of revenue10,0828,0841,99825%
Gross margin33,96924,5509,41938%
Gross margin %77%75%
Operating expenses:
General and administrative19,37212,9176,45550%
Selling and marketing7,4196,3231,09617%
Research and development1,353673680101%
Depreciation and amortization8807899112%
Operating Income4,9453,8481,09729%
Total Other Income (Expense)6,954(36,904)43,858119%
Income tax expense862759219%
Net Income (Loss)$11,813$(33,083)$44,896136%

Revenue

Revenues for the year ended December 31, 2025 were $44.1 million, compared to $32.6 million for 2024, an increase of $11.4 million or 35%. The increase in revenue was primarily driven by higher sales volumes of UltraMIST® consumables and systems. The quantity of UltraMIST® consumables sold increased 24%, and UltraMIST® systems sold increased by 67% in 2025 compared to 2024.

Pricing trends also contributed to year-over-year performance. The average selling price of UltraMIST® consumables increased 3% in 2025 compared to 2024. In contrast, the average selling price of UltraMIST® systems declined by 3%, primarily due to a higher proportion of sales through resellers. UltraMIST® systems sold through resellers comprised 34% of system sales in 2025 compared to no reseller system sales in 2024. Expanding reseller sales supports faster placement of systems into customer facilities and contributes to growth in our active system base.

Cost of Revenue

Cost of revenues for the year ended December 31, 2025 were $10.1 million, compared to $8.1 million for 2024. Gross profit as a percentage of revenues was 77% for the year ended December 31, 2025, compared to 75% for the same period in 2024. This increase in gross margin was largely driven by increased pricing on our UltraMIST® consumables and reductions in system cost of revenue, partially offset by a decrease in UltraMIST® system pricing, largely resulting from a higher reseller mix. The average gross profit of systems sold increased 0.1% in 2025 compared to 2024.

General and Administrative

General and administrative expenses for the year ended December 31, 2025 were $19.4 million as compared to $12.9 million for 2024, an increase of $6.5 million, or 50%. The increase in 2025 as compared to 2024 was primarily due to increased headcount expenses of $2.7 million, non-cash charges for stock-based compensation totaling $2.4 million, software expenses of $0.4 million, audit and tax professional expenses of $0.2 million, and public company costs of $0.2 million.

33

Table of Contents

Selling and Marketing

Selling and marketing expenses for the year ended December 31, 2025 were $7.4 million as compared to $6.3 million for 2024, an increase of $1.1 million, or 17%. The year-over-year increase in sales and marketing expenses in 2025, was primarily driven by increased headcount expenses of $1.9 million, non-cash charges for stock-based compensation totaling $0.8 million, and consulting expenses of $0.5 million, partially offset by a decrease in outside commission expense of $1.9 million as our focus shifted toward a higher mix of resellers versus distributors.

Research and Development

Research and development expenses for the year ended December 31, 2025 were $1.4 million, compared to $0.7 million for 2024. The increase in research and development costs in 2025 as compared to 2024, was largely driven by research and development (R&D) project expenses totaling $0.2 million, consulting expenses of $0.2 million, and patent legal fees of $0.2 million.

Other Income (Expense), net

Other income (expense), net consists of the following:

For the Years Ended December 31,Change
20252024 (As Restated)$%
Interest expense$(6,246)$(13,779)$7,533(55%)
(Loss) Gain on extinguishment of debt(477)6,326(6,803)(108%)
Change in fair value of derivative liabilities8,107(31,413)39,520126%
Loss on impairment of assets(196)-(196)-%
Other expense(42)(893)851(95%)
Other income5,8082,8552,953103%
Total Other Income (Expense)$6,954$(36,904)$43,858(119%)

Total other income for the year ended December 31, 2025 was $7.0 million, as compared to an expense of $36.9 million for 2024, an increase of $43.9 million. The increase was primarily driven by the

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for SNWV

Indicators mapped to this company's SIC classification (industry 3841 Surgical & Medical Instruments & Apparatus) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/SNWV.md · JSON record: /company/SNWV.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt