grepcent public filings, reorganized for comparison

Spectrum Brands Holdings, Inc. (SPB)

CIK: 0000109177. SIC: 3690 Miscellaneous Electrical Machinery, Equipment & Supplies. Latest 10-K as of: 2025-11-18.

SIC breadcrumb: Manufacturing > Electronic And Other Electrical Equipment And Components, Except Computer Equipment > SIC 3690 Miscellaneous Electrical Machinery, Equipment & Supplies

SEC company page: https://www.sec.gov/edgar/browse/?CIK=109177. Latest filing source: 0000109177-25-000043.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-09-30 · filed 2025-11-18 · accession 0000109177-25-000043 · source: SEC companyfacts

Revenue
2,809,000,000 USD verified
Net income
99,900,000 USD verified
Assets
3,379,600,000 USD verified
Free cash flow
165,300,000 USD computed
Net margin
3.56% computed
Operating margin
4.45% computed
Revenue YoY
-5.23% computed
ROE
5.23% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

SPB ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3690; per-ratio N printed.SPB ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3690; per-ratio N printed.RatioSPBPeer medianPercentileNNet margin3.6%3.6%5011Operating margin4.4%3.0%578Revenue growth-5.2%8.0%1713FCF margin5.9%-7.1%7513ROE5.2%-1.1%6713ROA3.0%-0.5%6713Liabilities / equity0.771.044213Current ratio2.263.373114

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 3690 Miscellaneous Electrical Machinery, Equipment & Supplies, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue2,809,000,000USD20252025-11-18
Net income99,900,000USD20252025-11-18
Assets3,379,600,000USD20252025-11-18

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000109177.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric201420152016201720182019202020212022202320242025
Revenue3,808,700,0002,446,400,0002,622,100,0002,998,100,0003,132,500,0002,918,800,0002,963,900,0002,809,000,000
Net income-198,800,000106,000,000768,300,000494,500,00097,800,000189,600,00071,600,0001,801,500,000124,800,00099,900,000
Operating income334,900,000287,500,000224,200,000-152,400,0008,600,00097,100,00023,200,000-205,600,000170,600,000124,900,000
Gross profit1,246,600,0001,336,400,0001,334,300,000819,600,000878,100,0001,034,600,000990,400,000924,300,0001,109,300,0001,031,900,000
Diluted EPS-6.213.2920.749.762.194.391.7545.654.103.86
Operating cash flow913,300,000840,200,000343,300,0001,100,000290,300,000288,400,000-53,800,000-409,700,000162,600,000203,600,000
Capital expenditures61,000,00081,800,00075,900,00040,400,00044,100,00043,600,00064,000,00059,000,00044,000,00038,300,000
Dividends paid22,400,00085,500,00075,200,00071,500,00068,600,00066,500,00050,600,00048,200,000
Share buybacks65,800,00022,200,0000.00268,500,000239,800,000125,800,000134,000,00034,700,000482,700,000326,400,000
Assets33,580,100,00035,849,700,0007,799,000,0005,246,000,0005,107,300,0005,340,400,0005,775,600,0005,258,400,0003,842,300,0003,379,600,000
Liabilities31,762,900,00033,902,800,0006,209,400,0003,517,100,0003,691,500,0003,861,400,0004,506,500,0002,740,100,0001,700,600,0001,469,900,000
Stockholders' equity638,100,000758,000,0001,581,300,0001,720,900,0001,407,500,0001,471,900,0001,263,200,0002,517,600,0002,140,900,0001,909,700,000
Cash and cash equivalents465,200,000270,100,000552,500,000627,100,000531,600,000187,900,000243,700,000753,900,000368,900,000123,600,000
Free cash flow852,300,000758,400,000267,400,000-39,300,000246,200,000244,800,000-117,800,000-468,700,000118,600,000165,300,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric201420152016201720182019202020212022202320242025
Net margin20.17%20.21%3.73%6.32%2.29%61.72%4.21%3.56%
Operating margin5.89%-6.23%0.33%3.24%0.74%-7.04%5.76%4.45%
Return on equity-31.15%13.98%48.59%28.73%6.95%12.88%5.67%71.56%5.83%5.23%
Return on assets-0.59%0.30%9.85%9.43%1.91%3.55%1.24%34.26%3.25%2.96%
Liabilities / equity49.7844.733.932.042.622.623.571.090.790.77
Current ratio1.092.781.461.832.502.723.832.302.26

Industry Peer Context

Each number-line places SPB against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

SPB Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3690; peer count 11.SPB Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3690; peer count 11.11 SIC peersMin -81.1%Median 3.6%Max 15.2%SPB 3.6%

Operating margin peer context

SPB Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3690; peer count 8.SPB Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3690; peer count 8.8 SIC peersMin -63.9%Median 3.0%Max 11.4%SPB 4.4%

ROE peer context

SPB ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3690; peer count 13.SPB ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3690; peer count 13.13 SIC peersMin -57.8%Median -1.1%Max 140.7%SPB 5.2%

ROA peer context

SPB ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3690; peer count 13.SPB ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3690; peer count 13.13 SIC peersMin -33.3%Median -0.5%Max 11.5%SPB 3.0%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

SPB FY2025 income statement bridge from reported figures.SPB FY2025 income statement bridge from reported figures.SPB income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$2.0B$4.0B$2.8BRevenue-$1.8BCost$1.0BGross-$907.0MOpEx$124.9MOperating-$25.0MOther/tax$99.9MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0000109177-25-000043; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0000109177-25-000043; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0000109177-25-000043; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0000109177-25-000043; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

SPB FY2025 free cash flow bridge from reported figures.SPB FY2025 free cash flow bridge from reported figures.SPB free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$203.6MOperating cash flow-$38.3MCapex$165.3MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000109177-25-000043; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000109177-25-000043; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000109177-25-000043; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

SPB revenue, last 5 periods. Source: SEC companyfacts FY2025.SPB revenue, last 5 periods. Source: SEC companyfacts FY2025.SPB RevenueLatest point: FY2025 = $2.8BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

SPB net income, last 5 periods. Source: SEC companyfacts FY2025.SPB net income, last 5 periods. Source: SEC companyfacts FY2025.SPB Net incomeLatest point: FY2025 = $99.9MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SPB operating income, last 5 periods. Source: SEC companyfacts FY2025.SPB operating income, last 5 periods. Source: SEC companyfacts FY2025.SPB Operating incomeLatest point: FY2025 = $124.9MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

SPB gross profit, last 5 periods. Source: SEC companyfacts FY2025.SPB gross profit, last 5 periods. Source: SEC companyfacts FY2025.SPB Gross profitLatest point: FY2025 = $1.0BSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

SPB diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SPB diluted eps, last 5 periods. Source: SEC companyfacts FY2025.SPB Diluted EPSLatest point: FY2025 = $3.86/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$27.50/share$55.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

SPB operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SPB operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.SPB Operating cash flowLatest point: FY2025 = $203.6MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$500.0M$0.0B$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

SPB capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.SPB capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.SPB Capital expendituresLatest point: FY2025 = $38.3MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

SPB dividends paid, last 5 periods. Source: SEC companyfacts FY2025.SPB dividends paid, last 5 periods. Source: SEC companyfacts FY2025.SPB Dividends paidLatest point: FY2025 = $48.2MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

SPB share buybacks, last 5 periods. Source: SEC companyfacts FY2025.SPB share buybacks, last 5 periods. Source: SEC companyfacts FY2025.SPB Share buybacksLatest point: FY2025 = $326.4MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

SPB assets, last 5 periods. Source: SEC companyfacts FY2025.SPB assets, last 5 periods. Source: SEC companyfacts FY2025.SPB AssetsLatest point: FY2025 = $3.4BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: Assets. Source concepts: us-gaap:Assets.

SPB liabilities, last 5 periods. Source: SEC companyfacts FY2025.SPB liabilities, last 5 periods. Source: SEC companyfacts FY2025.SPB LiabilitiesLatest point: FY2025 = $1.5BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

SPB stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SPB stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.SPB Stockholders' equityLatest point: FY2025 = $1.9BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

SPB cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.SPB cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.SPB Cash and cash equivalentsLatest point: FY2025 = $123.6MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

SPB free cash flow, last 5 periods. Source: SEC companyfacts FY2025.SPB free cash flow, last 5 periods. Source: SEC companyfacts FY2025.SPB Free cash flowLatest point: FY2025 = $165.3MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$500.0M$0.0B$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000109177-25-000043; filed 2025-11-18. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

20 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000109177.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2023-Q12023-01-01-0.51reported discrete quarter
2023-Q22023-04-02-1.31reported discrete quarter
2023-Q32023-07-0246.07reported discrete quarter
2023-Q42023-09-30740,700,00016,800,000derived Q4 = FY annual - nine-month YTD
2024-Q12023-12-31692,200,00029,100,0000.85reported discrete quarter
2024-Q22024-03-31718,500,00061,100,0002.01reported discrete quarter
2024-Q32024-06-30779,400,0006,100,0000.21reported discrete quarter
2024-Q42024-09-30773,700,00028,600,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-12-29700,200,00023,500,0000.84reported discrete quarter
2025-Q22025-03-30675,700,000900,0000.03reported discrete quarter
2025-Q32025-06-29699,600,00019,900,0000.80reported discrete quarter
2025-Q42025-09-30733,500,00055,600,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-12-28677,000,00028,400,0001.21reported discrete quarter
2026-Q22026-03-29708,900,00022,100,0000.94reported discrete quarter
2026-Q32026-06-28753,300,000-26,800,000-1.16reported discrete quarter

Quarterly Charts

SPB quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.SPB quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.SPB Quarterly RevenueLatest point: 2026-Q3 = $753.3MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Revenue$0.0B$500.0M$1.0B2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-28; accession 0000109177-26-000040; filed 2026-08-07. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

SPB quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.SPB quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.SPB Quarterly Net incomeLatest point: 2026-Q3 = -$26.8MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-28; accession 0000109177-26-000040; filed 2026-08-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

SPB quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.SPB quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.SPB Quarterly Diluted EPSLatest point: 2026-Q3 = -$1.16/shareSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.50/share$0.00/share$55.00/share2023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-28; accession 0000109177-26-000040; filed 2026-08-07. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read SPB's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read SPB's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000109177-26-000040.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-07. Report date: 2026-06-28.

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following is management’s discussion of the financial results, liquidity and other key items related to our performance and should be read in conjunction with the Condensed Consolidated Financial Statements and related notes included in Item 1 of this Quarterly Report on Form 10-Q (the "Quarterly Report") and our Annual Report on Form 10-K for the fiscal year ended September 30, 2025 filed with the SEC on November 18, 2025 (the "2025 Annual Report"). The following discussion may contain forward-looking statements that reflect our plans, estimates, and beliefs and involve risks, uncertainties, and assumptions. Our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those discussed within "Forward-Looking Statements" included elsewhere in this Quarterly Report, and in Item 1A. Risk Factors and "Forward-Looking Statements" included within our 2025 Annual Report. Unless the context indicates otherwise, the terms the "Company," "we," "us," or "our" are used to refer to Spectrum Brands Holdings, Inc. and its subsidiaries collectively.

Non-GAAP Measurements

Our consolidated and segment results contain non-GAAP metrics such as organic net sales, adjusted EBITDA and adjusted EBITDA margin. While we believe organic net sales, adjusted EBITDA and adjusted EBITDA margin are useful supplemental information, such adjusted results are not intended to replace our financial results in accordance with generally accepted accounting principles in the United States (“GAAP”) and should be read in conjunction with those GAAP results.

Organic Net Sales. We define organic net sales as net sales excluding the effect of changes in foreign currency exchange rates and impact from acquisitions (where applicable). We believe this non-GAAP measure provides useful information to investors because it reflects regional and operating segment performance from our activities without the effect of changes in currency exchange rates and acquisitions. We use organic net sales as one measure to monitor and evaluate our regional and segment performance. Organic growth is calculated by comparing organic net sales to net sales in the prior year. The effect of changes in currency exchange rates is determined by translating the current period net sales using the currency exchange rates that were in effect during the prior comparative period. Net sales are attributed to the geographic regions based on the country of destination. We exclude net sales from acquired businesses in the current year for which there are no comparable sales in the prior period.

The following is a reconciliation of reported net sales to organic net sales for the three and nine month periods ended June 28, 2026 compared to net sales for the three and nine month periods ended June 29, 2025:

Three Month Periods Ended (in millions, except %)June 28, 2026
Net SalesEffect of Changes in Foreign CurrencyOrganic Net SalesNet Sales June 29, 2025Variance
GPC$263.7$(1.2)$262.5$255.2$7.32.9%
H&G225.20.1225.3189.236.119.1%
HPC264.4(6.4)258.0255.22.81.1%
Total$753.3$(7.5)$745.8$699.646.26.6%
Nine Month Periods Ended (in millions, except %)June 28, 2026
Net SalesEffect of Changes in Foreign CurrencyOrganic Net SalesNet Sales June 29, 2025Variance
GPC$844.6$(17.3)$827.3$784.4$42.95.5%
H&G468.6468.6433.635.08.1%
HPC826.0(31.6)794.4857.5(63.1)(7.4)%
Total$2,139.2$(48.9)$2,090.3$2,075.514.80.7%

27

Table of Contents

Adjusted EBITDA and Adjusted EBITDA Margin. Adjusted EBITDA and adjusted EBITDA margin are non-GAAP metrics used by management, which we believe are useful to investors to measure the operational strength and performance of our business. These metrics provide investors additional information about our operating profitability excluding certain non-cash items, non-routine items we do not expect to continue at the same level in the future, as well as other items not core to our continuing operations. By providing these measures, together with a reconciliation of the most directly comparable GAAP measure, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. These metrics are also useful to investors in that securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities, and they are regularly used by management and our board of directors for internal purposes in evaluating our business performance, making budgeting decisions, and comparing our performance against other peer companies using similar measures since interest, taxes, depreciation, and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA is also used for determining compliance with the Company’s debt covenants.

EBITDA is calculated by excluding the Company’s income tax expense, interest expense, depreciation expense and amortization expense (from intangible assets) from net income. Adjusted EBITDA also excludes certain non-cash adjustments including share based compensation expense; impairment charges on property, plant and equipment, right of use lease assets, and goodwill and other intangible assets, as applicable; gain or loss from the early extinguishment of debt through the repurchase or early redemption of debt, as applicable; and purchase accounting adjustments recognized in income subsequent to an acquisition attributable to the step-up in value on assets acquired. Additionally, the Company will further recognize adjustments from adjusted EBITDA for other costs, gains and losses that are considered significant, non-recurring, or otherwise not supporting the continuing operations and revenue generating activity of the segment or Company, including but not limited to, exit and disposal activities, or incremental costs associated with strategic transactions, restructuring and optimization initiatives such as the acquisition or divestiture of a business, related integration or separation costs, or the development and implementation of strategies to optimize or restructure the Company and its operations. Adjusted EBITDA margin is adjusted EBITDA as a percentage of reported net sales.

The following is a reconciliation of Net (Loss) Income From Continuing Operations to Adjusted EBITDA and Adjusted EBITDA margin for the three and nine month periods ended June 28, 2026 and June 29, 2025, respectively.

Three Month Periods EndedNine Month Periods Ended
(in millions, except %)June 28, 2026June 29, 2025June 28, 2026June 29, 2025
Net (loss) income from continuing operations$(20.3)$20.5$31.6$46.9
Income tax expense28.81.534.222.9
Interest expense8.28.422.322.1
Depreciation14.514.644.042.6
Amortization10.310.530.831.5
Share based compensation6.04.816.314.7
Non-cash impairment charges104.07.8104.523.5
Exit and disposal costs0.44.25.38.2
Global ERP transformation13.52.38.37.1
Litigation costs20.21.21.82.8
Other32.70.85.83.4
Adjusted EBITDA$158.3$76.6$304.9$225.7
Net sales$753.3$699.6$2,139.2$2,075.5
Net (loss) income from continuing operations margin(2.7)%2.9%1.5%2.3%
Adjusted EBITDA margin21.0%10.9%14.3%10.9%

________________________________________

1    Costs attributable to a multi-year transformation project to upgrade and implement our enterprise-wide operating systems to SAP S/4 HANA on a global basis, including project management and professional services for planning, design, and business process review that do not qualify as software configuration and implementation costs recognized as capital expenditures or deferred costs under applicable accounting principles. The Company had recently extended the project to include its HPC segment and anticipates costs to be incurred through further deployments through calendar year 2026.

2    Litigation costs are associated with the Company's cost to facilitate various ongoing litigation matters associated with the Tristar Business acquisition in Fiscal 2023, previously disclosed in our 2025 Annual Report. Such costs are anticipated to be incurred until such litigation matters have been resolved.

3    Other is attributable to other project costs associated with strategic separation initiatives and distribution center transitions, plus certain non-recurring key executive severance costs in the prior year.

28

Table of Contents

Overview

For additional discussion and overview of the business, please refer to Item 1. Business and Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2025 Annual Report.

Recent Developments

U.S. Tariffs

The changes to U.S. trade policy including the introduction of incremental U.S. tariffs under the International Emergency Economic Powers Act ("IEEPA") on imported goods in the prior year have had a significant impact to our operations, increasing costs for sourced products, materials and components, and pressuring profit margins. The IEEPA tariffs were introduced in March 2025, impacting operating results primarily during the second half of the prior fiscal year. Our mitigation strategies included adjusting pricing and actively managing supply chain by engaging suppliers to support cost sharing or expanding supply chain diversification. The changing tariff policies impacted our segments to varying degrees, most significantly with HPC, as most of its products supporting the U.S. business are imported from southeast Asia. HPC has pursued sourcing alternatives and has moved production to diversify its supply chain and more effectively manage risk. Over 60% of net sales in HPC are driven through international markets and are not directly impacted by U.S. tariffs. Comparatively, our other segments were less affected. GPC has certain aquatic equipment and chews & treats products that were sourced primarily from China, but have a higher degree of sourcing diversity with major suppliers elsewhere, which allowed it to move production more swiftly to alternative supply. GPC also manufactures aquatics nutrition products at its facility in Germany and imports them into the U.S., but such tariff-related costs have been predominantly mitigated through pricing adjustments and cost management. The H&G segment products are predominantly m

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000109177-25-000043. The complete FY 2025 MD&A is published at /company/SPB/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2025-11-18. Report date: 2025-09-30.

ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following is management’s discussion of the financial results, liquidity and other key items related to our performance and should be read in conjunction with our Consolidated Financial Statements and related notes in this Annual Report. Unless the context indicates otherwise, the terms the “Company,” “we,” “our” or “us” are used to refer to SBH and its subsidiaries, collectively.

Non-GAAP Measurements

Our consolidated results contain non-GAAP metrics such as organic net sales, Adjusted EBITDA and Adjusted EBITDA margin. While we believe organic net sales and Adjusted EBITDA are useful supplemental information, such adjusted results are not intended to replace our financial results in accordance with Accounting Principles Generally Accepted in the U.S. (“GAAP”) and should be read in conjunction with those GAAP results.

Organic Net Sales. We define organic net sales as net sales excluding the effect of changes in foreign currency exchange rates and impact from acquisitions (where applicable). We believe this non-GAAP measure provides useful information to investors because it reflects regional and operating segment performance from our activities without the effect of changes in currency exchange rates and acquisitions. We use organic net sales as one measure to monitor and evaluate our regional and segment performance. Organic growth is calculated by comparing organic net sales to net sales in the prior year. The effect of changes in currency exchange rates is determined by translating the current period net sales using the currency exchange rates that were in effect during the prior comparative period. Net sales are attributed to the geographic regions based on the country of destination. We exclude net sales from acquired businesses in the current year for which there are no comparable sales in the prior period.

The following is a reconciliation of net sales to organic net sales of for the year ended September 30, 2025, compared to net sales for the year ended September 30, 2024.

20252024Variance
Year Ended (in millions, except %)Net SalesEffect of Changes in Foreign CurrencyOrganic Net Sales
GPC$1,082.5$(9.2)$1,073.3$1,151.5$(78.2)(6.8%)
H&G572.8572.8578.6(5.8)(1.0%)
HPC1,153.77.11,160.81,233.8(73.0)(5.9%)
Total$2,809.0$(2.1)$2,806.9$2,963.9(157.0)(5.3%)

33

Table of Contents

Adjusted EBITDA and Adjusted EBITDA Margin. Adjusted EBITDA and adjusted EBITDA margin are non-GAAP metrics used by management, which we believe are useful to investors to measure the operational strength and performance of our business. These metrics provide investors additional information about our operating profitability for certain non-cash items, non-routine items we do not expect to continue at the same level in the future, as well as other items not core to our continuing operations. By providing these measures, together with a reconciliation of the most directly comparable GAAP measure, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives, as securities analysts and other interested parties use such calculations as a measure of financial performance and debt service capabilities, and they are regularly used by management and our Board of Directors for internal purposes in evaluating our business performance, making budgeting decisions, and comparing our performance against other peer companies using similar measures. They facilitate comparisons between peer companies since interest, taxes, depreciation, and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA is also used for determining compliance with the Company’s debt covenants. See Note 9 – Debt in the Notes to the Consolidated Financial Statements for additional detail.

EBITDA is calculated by excluding the Company’s income tax expense, interest expense, depreciation expense and amortization expense (from intangible assets) from net income from continuing operations. Adjusted EBITDA also excludes certain non-cash adjustments including share based compensation (see Note 17 - Share Based Compensation in the Notes to the Consolidated Financial Statements for further detail); impairment charges on property, plant and equipment, right of use lease assets, and goodwill and other intangible assets, (See Note 7- Property, Plant and Equipment, Note 10 - Leases and Note 8 - Goodwill and Intangible Assets in the Notes to the Consolidated Financial Statements for further detail, as applicable); gain or loss from the early extinguishment of debt (See Note 9 - Debt in the Notes to the Consolidated Financial Statements for further detail, as applicable); and purchase accounting adjustments recognized in income subsequent to an acquisition attributable to the step-up in value on assets acquired. Additionally, the Company will further recognize adjustments from adjusted EBITDA for other costs, gains and losses that are considered significant, non-recurring, or otherwise not supporting the continuing operations and revenue generating activity of the segment or Company, including but not limited to, exit and disposal activities, or incremental costs associated with strategic transactions, restructuring and optimization initiatives such as the acquisition or divestiture of a business, related integration or separation costs, or the development and implementation of strategies to optimize or restructure the Company and its operations. Adjusted EBITDA margin is adjusted EBITDA as a percentage of reported net sales.

The following is a reconciliation of net income from continuing operations to Adjusted EBITDA and Adjusted EBITDA margin for the years ended September 30, 2025 and 2024.

(in millions, except %)20252024
Net income from continuing operations$100.2$99.3
Income tax (benefit) expense(13.0)64.3
Interest expense30.058.5
Depreciation56.457.3
Amortization41.644.5
Share based compensation20.517.5
Non-cash impairment charges24.450.3
Non-cash purchase accounting adjustments1.2
Gain from early extinguishment of debt(2.6)
Exit and disposal costs8.81.0
HHI separation costs11.53.9
HPC separation initiatives10.913.4
Global ERP transformation19.215.0
HPC product recall26.9
Representation and warranty insurance proceeds3(65.0)
Litigation costs43.52.9
Other55.13.4
Adjusted EBITDA$289.1$371.8
Net sales$2,809.0$2,963.9
Net income from continuing operations margin3.6%3.4%
Adjusted EBITDA margin10.3%12.5%

________________________________________

1 Incremental costs associated with strategic transactions, restructuring and optimization initiatives, including, but not limited to, the acquisition or divestiture of a business, related integration or separation costs, or the development and implementation of strategies to optimize or restructure operations. Refer to Strategic Transactions, Restructuring and Optimization Initiatives discussion within the Business Overview section for further detail.

2 Incremental net costs from product recalls in the HPC segment. See Note 19 - Commitments and Contingencies in the Notes to the Consolidated Financial Statements for further detail.

3 Gain from the receipt of insurance proceeds on representation and warranty policies associated with the Tristar Business acquisition. See Note 19 Commitments and Contingencies in the Notes to the Consolidated Financial Statements for further detail.

4 Litigation costs primarily associated with the Tristar Business acquisition. See Note 19 - Commitments and Contingencies in the Notes to the Consolidated Financial Statements for further detail.

5 Other is attributable to (1) other project costs associated with distribution center transitions; (2) key executive severance costs; and (3) loss from the sale and deconsolidation of a Romania joint venture subsidiary during the year ended September 30, 2025, and the liquidation and deconsolidation of a Russia operating subsidiary during the year ended September 30, 2024.

34

Table of Contents

Business Overview

The following section provides a general description of our business as well as recent developments for the years ended September 30, 2025 and 2024, which we believe are important to understanding our results of operations, our financial condition, and anticipated future trends. Refer to Item 1 - Business and Note 1 - Description of Business in the Notes to the Consolidated Financial Statements for an overview of our business. For a discussion of our fiscal 2023 results, please refer to Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations for the Company’s Annual Report on Form 10-K for the year ended September 30, 2024, filed with the SEC on November 15, 2024.

Recent Developments

U.S. Tariffs and Global Macro-Economic Environment

The changes to U.S. trade policy with the introduction of incremental U.S. tariffs on imported goods, especially on Chinese imports, are expected to have a significant impact to our operations, increasing costs for sourced products, materials and components, and thus raising cost of goods sold and pressuring profit margins. To mitigate this, the Company has adjusted prices to pass on some costs to customers and is actively managing its supply chain and engaging suppliers to support cost sharing or expand supply chain diversification, which can further impact our ability to supply customers timely during periods of such transitions. With the incremental tariffs on Chinese imports announced in early April 2025, we had temporarily paused virtually all finished goods imports out of China. Following further amendments to the interim tariff rates in June 2025, we had subsequently reinstated our imports of finished goods without substantial risk to margin realization, but we have recognized some impact on near-term fulfillment and distribution as part of our operating results, which are considered short-term and non-recurring.

The changing tariff policies impact all segments to varying degrees, most significantly with the HPC segment as most all products supporting the U.S. business are imported from southeast Asia, with the majority coming from China. The HPC business has been actively pursuing sourcing alternatives and moving production to diversify its supply chain and more effectively manage risk. Over 60% of net sales in the HPC segment are driven through international markets and are not directly impacted by U.S. tariffs. During the year ended September 30, 2025, the HPC segment temporarily paused Chinese imports coming into the U.S., as such the U.S. business in the HPC segment was limited to its current and in-transit inventory, impacting operating results. As we have reinstated our supply chain to import product, the HPC business normalized its fulfillment and distribution by the end of the fiscal year.

The GPC business had certain aquatic equipment

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for SPB

Indicators mapped to this company's SIC classification (industry 3690 Miscellaneous Electrical Machinery, Equipment & Supplies) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/SPB.md · JSON record: /company/SPB.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt