grepcent public filings, reorganized for comparison

TEXAS CAPITAL BANCSHARES INC/TX (TCBI)

CIK: 0001077428. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-02-10.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1077428. Latest filing source: 0001077428-26-000010.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-10 · accession 0001077428-26-000010 · source: SEC companyfacts

Revenue
1,771,785,000 USD verified
Net income
330,244,000 USD verified
Assets
31,540,274,000 USD verified
Free cash flow
347,585,000 USD computed
Net margin
18.64% computed
Revenue YoY
+2.44% computed
ROE
9.09% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

TCBI ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.TCBI ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.RatioTCBIPeer medianPercentileNNet margin18.6%21.9%35149Revenue growth2.4%6.0%33148FCF margin19.6%23.8%31133ROE9.1%9.6%39149ROA1.0%1.1%47149Liabilities / equity7.698.0441149

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6022 State Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue1,771,785,000USD20252026-02-10
Net income330,244,000USD20252026-02-10
Assets31,540,274,000USD20252026-02-10

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-10. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001077428.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue703,408,000879,299,0001,164,193,0001,354,823,0001,039,407,000876,529,0001,144,244,0001,629,923,0001,729,550,0001,771,785,000
Net income155,119,000196,081,000293,387,000312,015,00066,289,000253,939,000332,478,000189,141,00077,508,000330,244,000
Diluted EPS3.113.735.645.991.124.606.183.541.286.79
Operating cash flow-726,293,000132,161,000-679,715,000-240,189,0002,639,869,000657,315,000147,970,000373,740,000480,088,000360,154,000
Capital expenditures2,176,00012,265,0007,651,00016,651,0002,796,0004,127,00011,270,00016,381,00064,841,00012,569,000
Share buybacks0.000.00115,302,000105,024,00081,508,000185,850,000
Assets21,697,134,00025,075,645,00028,257,767,00032,548,069,00037,726,096,00034,731,738,00028,414,642,00028,356,266,00030,731,883,00031,540,274,000
Liabilities19,687,577,00022,885,573,00025,777,459,00029,746,748,00034,854,872,00031,522,122,00025,359,291,00025,157,124,00027,363,947,00027,908,892,000
Stockholders' equity1,997,890,0002,190,072,0002,480,308,0002,801,321,0002,871,224,0003,209,616,0003,055,351,0003,199,142,0003,367,936,0003,631,382,000
Free cash flow-728,469,000119,896,000-687,366,000-256,840,0002,637,073,000653,188,000136,700,000357,359,000415,247,000347,585,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin22.05%22.30%25.20%23.03%6.38%28.97%29.06%11.60%4.48%18.64%
Return on equity7.76%8.95%11.83%11.14%2.31%7.91%10.88%5.91%2.30%9.09%
Return on assets0.71%0.78%1.04%0.96%0.18%0.73%1.17%0.67%0.25%1.05%
Liabilities / equity9.8510.4510.3910.6212.149.828.307.868.127.69

Industry Peer Context

Each number-line places TCBI against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

TCBI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.TCBI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -52.5%Median 21.9%Max 46.5%TCBI 18.6%

ROE peer context

TCBI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.TCBI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -22.0%Median 9.6%Max 17.5%TCBI 9.1%

ROA peer context

TCBI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.TCBI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -2.3%Median 1.1%Max 2.5%TCBI 1.0%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

TCBI FY2025 free cash flow bridge from reported figures.TCBI FY2025 free cash flow bridge from reported figures.TCBI free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$250.0M$500.0M$360.2MOperating cash flow-$12.6MCapex$347.6MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001077428-26-000010; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001077428-26-000010; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001077428-26-000010; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

TCBI revenue, last 5 periods. Source: SEC companyfacts FY2025.TCBI revenue, last 5 periods. Source: SEC companyfacts FY2025.TCBI RevenueLatest point: FY2025 = $1.8BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

TCBI net income, last 5 periods. Source: SEC companyfacts FY2025.TCBI net income, last 5 periods. Source: SEC companyfacts FY2025.TCBI Net incomeLatest point: FY2025 = $330.2MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

TCBI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.TCBI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.TCBI Diluted EPSLatest point: FY2025 = $6.79/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$4.00/share$8.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

TCBI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.TCBI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.TCBI Operating cash flowLatest point: FY2025 = $360.2MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

TCBI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.TCBI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.TCBI Capital expendituresLatest point: FY2025 = $12.6MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

TCBI share buybacks, last 5 periods. Source: SEC companyfacts FY2025.TCBI share buybacks, last 5 periods. Source: SEC companyfacts FY2025.TCBI Share buybacksLatest point: FY2025 = $185.8MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

TCBI assets, last 5 periods. Source: SEC companyfacts FY2025.TCBI assets, last 5 periods. Source: SEC companyfacts FY2025.TCBI AssetsLatest point: FY2025 = $31.5BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$20.0B$40.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: Assets. Source concepts: us-gaap:Assets.

TCBI liabilities, last 5 periods. Source: SEC companyfacts FY2025.TCBI liabilities, last 5 periods. Source: SEC companyfacts FY2025.TCBI LiabilitiesLatest point: FY2025 = $27.9BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$20.0B$40.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

TCBI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.TCBI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.TCBI Stockholders' equityLatest point: FY2025 = $3.6BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

TCBI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.TCBI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.TCBI Free cash flowLatest point: FY2025 = $347.6MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001077428-26-000010; filed 2026-02-10. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

4 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001077428.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.74reported discrete quarter
2023-Q12023-03-310.70reported discrete quarter
2023-Q22023-06-301.33reported discrete quarter
2023-Q32023-09-30425,769,00061,679,0001.18reported discrete quarter
2023-Q42023-12-31417,072,00020,150,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31417,378,00026,142,0000.46reported discrete quarter
2024-Q22024-06-30422,068,00041,662,0000.80reported discrete quarter
2024-Q32024-09-30452,533,000-61,319,000-1.41reported discrete quarter
2024-Q42024-12-31437,571,00071,023,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31427,289,00047,047,0000.92reported discrete quarter
2025-Q22025-06-30439,567,00077,328,0001.58reported discrete quarter
2025-Q32025-09-30460,615,000105,210,0002.18reported discrete quarter
2025-Q42025-12-31444,314,000100,659,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31419,094,00073,788,0001.56reported discrete quarter
2026-Q22026-06-30439,930,00084,948,0001.83reported discrete quarter

Quarterly Charts

TCBI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.TCBI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.TCBI Quarterly RevenueLatest point: 2026-Q2 = $439.9MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$250.0M$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001077428-26-000059; filed 2026-07-23. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

TCBI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.TCBI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.TCBI Quarterly Net incomeLatest point: 2026-Q2 = $84.9MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001077428-26-000059; filed 2026-07-23. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

TCBI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.TCBI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.TCBI Quarterly Diluted EPSLatest point: 2026-Q2 = $1.83/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.50/share$0.00/share$4.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001077428-26-000059; filed 2026-07-23. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read TCBI's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read TCBI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001077428-26-000059.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-23. Report date: 2026-06-30.

ITEM 2.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of the Company’s financial condition and results of operations for the three and six months ended June 30, 2026 and 2025 should be read in conjunction with its audited consolidated financial statements and the related notes to the consolidated financial statements included in the 2025 Form 10-K. Operating results for the three and six months ended June 30, 2026 are not necessarily indicative of the results for the year ending December 31, 2026 or any future period.

Forward-Looking Statements

This report contains “forward-looking statements” within the meaning of and pursuant to the Private Securities Litigation Reform Act of 1995 regarding, among other things, the Company’s financial condition, results of operations, business plans and future performance. These statements are not historical in nature and may often be identified by the use of words such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, trends, guidance, expectations and future plans.

Because forward-looking statements relate to future results and occurrences, they are subject to inherent and various uncertainties, risks, and changes in circumstances that are difficult to predict, may change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Numerous risks and other factors, many of which are beyond management’s control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. While there can be no assurance that any list of risks is complete, important risks and other factors that could cause actual results to differ materially from those contemplated by forward-looking statements include, but are not limited to: economic or business conditions in Texas, the United States or globally that impact TCBI or its customers; negative credit quality developments arising from the foregoing or other factors, including trade policies, geopolitical conflicts, inflation, including increased energy costs, unemployment rates and interest rates; TCBI’s ability to innovate, to anticipate the needs of our current and future customers and to manage increased or expanded competition from banks and other financial service providers in TCBI’s markets; TCBI’s ability to effectively manage its liquidity and maintain adequate regulatory capital to support its businesses; TCBI’s ability to pursue and execute upon growth plans, whether as a function of capital, liquidity or other limitations; TCBI’s ability to successfully execute its business strategy, including its strategic plan and developing and executing new lines of business, products and services; risks related to potential strategic acquisitions, including the risk that TCBI may not be able to consummate acquisitions on favorable terms, if at all, and the risk that TCBI may not realize the anticipated benefits from acquisitions; the extensive regulations to which TCBI is subject and its ability to comply with applicable governmental regulations, including legislative and regulatory changes; TCBI’s ability to effectively manage information technology systems, including third party vendors, cyber or data privacy incidents or other failures, outages, disruptions or security breaches; TCBI’s ability to use technology to provide products and services to its customers; risks related to the development and use of artificial intelligence; changes in interest rates, including the impact of interest rates on TCBI’s securities portfolio and funding costs, as well as related balance sheet implications stemming from the fair value of our assets and liabilities; the effectiveness of TCBI’s risk management processes strategies and monitoring; fluctuations in commercial and residential real estate values, especially as they relate to the value of collateral supporting TCBI’s loans; TCBI’s ability to manage any unexpected outflows of uninsured deposits and avoid selling investment securities or other assets at an unfavorable time or at a loss; adverse developments in the banking industry and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments, including in the context of regulatory examinations and related findings and actions; negative press and social media attention with respect to the banking industry or TCBI, in particular; claims, litigation or regulatory investigations and actions that TCBI may become subject to; the failure to identify, attract and retain key personnel and other employees and to engage in adequate succession planning; severe weather, natural disasters, climate change, acts of war, terrorism, global or other geopolitical conflicts, or other external events, as well as related legislative and regulatory initiatives; and the risks and factors more fully described in TCBI’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents and filings with the SEC. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.

24

Table of Contents

Results of Operations

Selected income statement data and key performance indicators are presented in the table below:

Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands except per share data)2026202520262025
Net interest income$260,377$253,395$515,096$489,429
Provision for credit losses18,00015,00034,00032,000
Non-interest income75,11854,069144,38498,513
Non-interest expense205,493190,276419,061393,296
Income before income taxes112,002102,188206,419162,646
Income tax expense27,05424,86047,68338,271
Net income84,94877,328158,736124,375
Preferred stock dividends4,3124,3128,6258,625
Net income available to common stockholders$80,636$73,016$150,111$115,750
Basic earnings per common share$1.85$1.59$3.42$2.52
Diluted earnings per common share$1.83$1.58$3.39$2.49
Net interest margin3.28%3.35%3.35%3.27%
Return on average assets (“ROA”)1.03%0.99%0.99%0.80%
Return on average common equity (“ROE”)9.56%9.17%8.96%7.40%
Efficiency ratio(1)61.3%61.9%63.5%66.9%
Non-interest income to average earning assets0.95%0.72%0.94%0.66%
Non-interest expense to average earning assets2.59%2.52%2.72%2.63%

(1)    Non-interest expense divided by the sum of net interest income and non-interest income.

Three months ended June 30, 2026 compared to three months ended June 30, 2025

The Company reported net income of $84.9 million and net income available to common stockholders of $80.6 million for the second quarter of 2026, compared to net income of $77.3 million and net income available to common stockholders of $73.0 million for the second quarter of 2025. On a fully diluted basis, earnings per common share was $1.83 for the second quarter of 2026, compared to $1.58 for the same period in 2025. ROE was 9.56% and ROA was 1.03% for the second quarter of 2026, compared to 9.17% and 0.99%, respectively, for the same period in 2025. The increase in net income for the second quarter of 2026 compared to the second quarter of 2025 resulted primarily from increases in net interest income and non-interest income, partially offset by an increase in non-interest expense.

Six months ended June 30, 2026 compared to six months ended June 30, 2025

The Company reported net income of $158.7 million and net income available to common stockholders of $150.1 million for the six months ended June 30, 2026, compared to net income of $124.4 million and net income available to common stockholders of $115.8 million for the same period in 2025. On a fully diluted basis, earnings per common share was $3.39 for the six months ended June 30, 2026, compared to $2.49 for the same period in 2025. ROE was 8.96% and ROA was 0.99% for the six months ended June 30, 2026, compared to 7.40% and 0.80%, respectively, for the same period in 2025. The increase in net income for the six months ended June 30, 2026 compared to the same period in 2025 resulted primarily from increases in net interest income and non-interest income, partially offset by an increase in non-interest expense.

Details of the changes in the various components of net income are discussed below.

25

Table of Contents

Taxable Equivalent Net Interest Income Analysis - Quarterly(1)

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001077428-26-000010. The complete FY 2025 MD&A is published at /company/TCBI/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-10. Report date: 2025-12-31.

ITEM 7.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Selected income statement data and key performance indicators are presented in the table below:

Year Ended December 31,
(dollars in thousands except per share data)202520242023
Net interest income$1,028,637$901,300$914,123
Provision for credit losses55,00067,00072,000
Non-interest income227,14231,046161,419
Non-interest expense768,069758,285756,947
Income before income taxes432,710107,061246,595
Income tax expense102,46629,55357,454
Net income330,24477,508189,141
Preferred stock dividends17,25017,25017,250
Net income available to common stockholders$312,994$60,258$171,891
Basic earnings per common share$6.86$1.29$3.58
Diluted earnings per common share$6.79$1.28$3.54
Net interest margin3.35%3.03%3.17%
Return on average assets (“ROA”)1.04%0.25%0.64%
Return on average common equity (“ROE”)9.59%2.04%6.15%
Efficiency ratio(1)61.2%81.3%70.4%
Non-interest income to average earning assets0.74%0.11%0.57%
Non-interest expense to average earning assets2.50%2.57%2.66%

(1)    Non-interest expense divided by the sum of net interest income and non-interest income.

Year ended December 31, 2025 compared to year ended December 31, 2024

The Company reported net income of $330.2 million and net income available to common stockholders of $313.0 million for the year ended December 31, 2025, compared to net income of $77.5 million and net income available to common stockholders of $60.3 million for the same period in 2024. On a fully diluted basis, earnings per common share was $6.79 for the year ended December 31, 2025, compared to $1.28 for the same period in 2024. ROE was 9.59% and ROA was 1.04% for the year ended December 31, 2025, compared to 2.04% and 0.25%, respectively, for the same period in 2024. The increase in net income for the year ended December 31, 2025 compared to the same period in 2024 resulted primarily from increases in net interest income and non-interest income. The increase in non-interest income was primarily the result of a $179.6 million loss on sale of available-for-sale debt securities recognized in 2024 in connection with a strategic balance sheet repositioning undertaken by the Company.

Details of the changes in the various components of net income are discussed below.

32

Taxable Equivalent Net Interest Income Analysis - Year to Date(1)

Year Ended December 31, 2025Year Ended December 31, 2024Year Ended December 31, 2023
(dollars in thousands)Average BalanceRevenue / ExpenseYield / RateAverage BalanceRevenue / ExpenseYield / RateAverage BalanceRevenue / ExpenseYield / Rate
Assets
Investment securities(2)$4,575,954$188,9904.03%$4,386,458$148,2193.17%$4,162,931$108,2942.37%
Interest bearing cash and cash equivalents3,203,594137,8154.30%3,940,590203,4065.16%4,353,911220,9765.08%
Loans held for sale(3)9522.60%25,8552,4329.41%33,1662,8568.61%
Loans held for investment, mortgage finance(4)5,171,878218,1574.22%4,612,994179,2333.89%4,080,263171,3664.20%
Loans held for investment(3)(4)17,996,6071,229,2076.83%16,746,9121,196,6737.15%16,076,6461,126,8437.01%
Less: Allowance for credit losses on loans276,641%263,279%249,180
Loans held for investment, net22,891,8441,447,3646.32%21,096,6271,375,9066.52%19,907,7291,298,2096.52%
Total earning assets30,671,4871,774,1715.76%29,449,5301,729,9635.82%28,457,7371,630,3355.65%
Cash and other assets1,156,5871,163,6651,079,607
Total assets$31,828,074$30,613,195$29,537,344
Liabilities and Stockholders’ Equity
Transaction deposits$2,275,219$55,0942.42%$2,049,720$65,2153.18%$1,466,583$42,5612.90%
Savings deposits14,051,757541,7123.86%12,143,539572,1264.71%10,921,264480,1064.40%
Time deposits2,263,568100,9664.46%1,946,34198,8555.08%1,573,29465,1084.14%
Total interest bearing deposits18,590,544697,7723.75%16,139,600736,1964.56%13,961,141587,7754.21%
Short-term borrowings328,49914,3774.38%933,89649,9945.35%1,323,03970,6425.34%
Long-term debt637,53530,9994.86%739,13642,0605.69%882,90457,3836.50%
Total interest bearing liabilities19,556,578743,1483.80%17,812,632828,2504.65%16,167,084715,8004.43%
Non-interest bearing deposits8,220,2549,013,0389,814,517
Other liabilities486,843532,058460,779
Stockholders’ equity3,564,3993,255,4673,094,964
Total liabilities and stockholders’ equity$31,828,074$30,613,195$29,537,344
Net interest income$1,031,023$901,713$914,535
Net interest margin3.35%3.03%3.17%

(1)Taxable equivalent rates used where applicable.

(2)Yields on investment securities are calculated using available-for-sale securities at amortized cost.

(3)Average balances include non-accrual loans. Loan interest income includes loan fees totaling $68.8 million, $54.6 million and $47.2 million for the years ended December 31, 2025, 2024 and 2023, respectively.

(4)In the first quarter of 2024, enhancements were made to the Company’s methodology for applying relationship pricing credits to mortgage client loans. To conform to the current period presentation, certain prior period interest income amounts have been reclassified from loans held for investment, mortgage finance to loans held for investment and related yields have been adjusted accordingly.

33

Volume/Rate Analysis

The following table presents the changes in taxable equivalent net interest income and identifies the changes due to differences in the average volume of earning assets and interest bearing liabilities and the changes due to differences in the average interest rate on those assets and liabilities.

Years Ended December 31,
2025/20242024/2023
Net ChangeChange Due To(1)Net ChangeChange Due To(1)
(in thousands)VolumeYield/Rate(2)VolumeYield/Rate(2)
Interest income
Investment securities$40,771$6,007$34,764$39,925$5,298$34,627
Interest bearing cash and cash equivalents(65,591)(38,029)(27,562)(17,570)(20,997)3,427
Loans held for sale(2,430)(2,424)(6)(424)(629)205
Loans held for investment, mortgage finance38,92421,74117,1837,86722,375(14,508)
Loans held for investment32,53489,353(56,819)69,83046,98622,844
Total interest income44,20876,648(32,440)99,62853,03346,595
Interest expense
Transaction deposits(10,121)7,171(17,292)22,65416,9115,743
Savings deposits(30,414)89,877(120,291)92,02053,78038,240
Time deposits2,11116,115(14,004)33,74715,44418,303
Short-term borrowings(35,617)(32,389)(3,228)(20,648)(20,780)132
Long-term debt(11,061)(5,781)(5,280)(15,323)(9,345)(5,978)
Total interest expense(85,102)74,993(160,095)112,45056,01056,440
Net interest income$129,310$1,655$127,655$(12,822)$(2,977)$(9,845)

(1)Yield/rate and volume variances are allocated to yield/rate.

(2)Taxable equivalent rates used where applicable.

Net Interest Income

Net interest income was $1.0 billion for the year ended December 31, 2025 compared to $901.3 million for 2024. The increase was primarily due to an increase in average earning assets and a decrease in funding costs, partially offset by a decrease in earning asset yields and an increase in average interest bearing liabilities.

Average earning assets for the year ended December 31, 2025 increased $1.2 billion compared to the same period in 2024, which included increases of $1.8 billion in average total loans and $189.5 million in average investment securities, partially offset by a $737.0 million decrease in average interest bearing cash and cash equivalents. Average interest bearing liabilities increased $1.7 billion for the year ended December 31, 2025 compared to the same period in 2024, primarily due to a $2.5 billion increase in average interest bearing deposits, partially offset by decreases of $605.4 million in average short-term borrowings and $101.7 million in average long-term debt. Average non-interest bearing deposits for the year ended December 31, 2025 decreased to $8.2 billion from $9.0 billion for the same period in 2024.

Net interest margin for the year ended December 31, 2025 was 3.35% compared to 3.03% for 2024. The increase was primarily due to a decrease in funding costs.

The yield on total loans held for investment, net, decreased to 6.32% for the year ended December 31, 2025 compared to 6.52% for the same period in 2024 and the yield on earning assets decreased to 5.76% for the year ended December 31, 2025 compared to 5.82% for the same period in 2024. The average cost of total deposits decreased to 2.60% for 2025 from 2.93% for the same period in 2024 and total funding costs, including all deposits, long-term debt and stockholders' equity, decreased to 2.37% for 2025 compared to 2.75% for the same period 2024.

34

Non-interest Income

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for TCBI

Indicators mapped to this company's SIC classification (industry 6022 State Commercial Banks) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Consumer & credit, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/TCBI.md · JSON record: /company/TCBI.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt