Targa Resources Corp. (TRGP)
SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Electric, Gas, And Sanitary Services > SIC 4922 Natural Gas Transmission
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1389170. Latest filing source: 0001193125-26-059296.
Informational only - descriptive public-record data, not investment advice.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 17,028,300,000 | USD | 2025 | 2026-02-19 |
| Net income | 1,923,000,000 | USD | 2025 | 2026-02-19 |
| Assets | 25,218,400,000 | USD | 2025 | 2026-02-19 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-19. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001389170.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,586,700,000 | 8,814,900,000 | 10,484,000,000 | 8,671,100,000 | 8,260,300,000 | 16,949,800,000 | 20,929,800,000 | 16,060,300,000 | 16,381,500,000 | 17,028,300,000 |
| Net income | -187,300,000 | 54,000,000 | 1,600,000 | -209,200,000 | -1,553,900,000 | 71,200,000 | 1,195,500,000 | 1,345,900,000 | 1,312,000,000 | 1,923,000,000 |
| Operating income | 55,800,000 | -122,400,000 | 237,500,000 | 192,900,000 | -1,303,700,000 | 864,800,000 | 1,729,000,000 | 2,626,200,000 | 2,695,400,000 | 3,331,200,000 |
| Diluted EPS | -1.80 | -0.31 | -0.53 | -1.44 | -7.26 | -0.07 | 3.88 | 3.66 | 5.74 | 8.49 |
| Operating cash flow | 837,400,000 | 939,500,000 | 1,144,000,000 | 1,389,800,000 | 1,744,500,000 | 2,302,900,000 | 2,380,800,000 | 3,211,600,000 | 3,649,700,000 | 3,917,400,000 |
| Capital expenditures | 562,100,000 | 1,297,500,000 | 3,114,800,000 | 2,877,800,000 | 951,600,000 | 505,100,000 | 1,334,300,000 | 2,385,400,000 | 2,965,800,000 | 3,333,300,000 |
| Assets | 12,871,200,000 | 14,388,600,000 | 16,938,200,000 | 18,815,100,000 | 15,875,700,000 | 15,208,200,000 | 19,560,000,000 | 20,671,800,000 | 22,734,100,000 | 25,218,400,000 |
| Stockholders' equity | 5,248,600,000 | 6,160,300,000 | 6,079,400,000 | 4,920,800,000 | 2,653,900,000 | 2,011,800,000 | 2,665,700,000 | 2,739,700,000 | 2,592,400,000 | 3,067,900,000 |
| Cash and cash equivalents | 73,500,000 | 137,200,000 | 232,100,000 | 331,100,000 | 242,800,000 | 158,500,000 | 219,000,000 | 141,700,000 | 157,300,000 | 166,100,000 |
| Free cash flow | 275,300,000 | -358,000,000 | -1,970,800,000 | -1,488,000,000 | 792,900,000 | 1,797,800,000 | 1,046,500,000 | 826,200,000 | 683,900,000 | 584,100,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | -3.35% | 0.61% | 0.02% | -2.41% | -18.81% | 0.42% | 5.71% | 8.38% | 8.01% | 11.29% |
| Operating margin | 1.00% | -1.39% | 2.27% | 2.22% | -15.78% | 5.10% | 8.26% | 16.35% | 16.45% | 19.56% |
| Return on equity | -3.57% | 0.88% | 0.03% | -4.25% | -58.55% | 3.54% | 44.85% | 49.13% | 50.61% | 62.68% |
| Return on assets | -1.46% | 0.38% | 0.01% | -1.11% | -9.79% | 0.47% | 6.11% | 6.51% | 5.77% | 7.63% |
| Current ratio | 0.86 | 0.79 | 0.51 | 0.89 | 0.82 | 0.77 | 0.77 | 0.79 | 0.72 | 0.67 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-07. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001389170.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 1.61 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.84 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.03 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 3,403,700,000 | 329,300,000 | 1.44 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 3,896,600,000 | 220,000,000 | 0.97 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 4,239,500,000 | 299,600,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 4,562,400,000 | 275,200,000 | 1.22 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 3,562,000,000 | 298,500,000 | 1.33 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 3,851,800,000 | 387,400,000 | 1.75 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 4,405,300,000 | 351,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 4,561,500,000 | 270,500,000 | 0.91 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 4,260,100,000 | 629,100,000 | 2.87 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 4,151,200,000 | 478,400,000 | 2.20 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 4,055,500,000 | 545,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 4,094,700,000 | 479,600,000 | 2.21 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001193125-26-211698.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations in our annual report on Form 10-K for the year ended December 31, 2025 (“Annual Report”), as well as the unaudited consolidated financial statements and notes hereto included in this quarterly report on Form 10-Q for the quarter ended March 31, 2026 (“Quarterly Report”).
Overview
Targa Resources Corp. (NYSE: TRGP) is a publicly traded Delaware corporation formed in October 2005. Targa is a leading provider of midstream services and is one of the largest independent infrastructure companies in North America. We own, operate, acquire, and develop a diversified portfolio of complementary domestic infrastructure assets.
Our Operations
We are engaged primarily in the business of:
•
gathering, compressing, treating, processing, transporting, and purchasing and selling natural gas;
•
transporting, storing, fractionating, treating, and purchasing and selling NGLs and NGL products, including services to LPG exporters; and
•
gathering, storing, terminaling, and purchasing and selling crude oil.
To provide these services, we operate in two primary segments: (i) Gathering and Processing, and (ii) Logistics and Transportation (also referred to as our Downstream Business).
Our Gathering and Processing segment includes assets used in the gathering and/or purchase and sale of natural gas produced from oil and gas wells, removing impurities and processing this raw natural gas into merchantable natural gas by extracting NGLs; and assets used for the gathering and terminaling and/or purchase and sale of crude oil. The Gathering and Processing segment’s assets are located in the Permian Basin of West Texas and Southeast New Mexico (including the Midland, Central and Delaware Basins); the Eagle Ford Shale in South Texas; the Barnett Shale in North Texas; the Anadarko, Ardmore, and Arkoma Basins in Oklahoma (including the SCOOP and STACK) and South Central Kansas; the Williston Basin in North Dakota (including the Bakken and Three Forks plays); and the onshore and near offshore regions of the Louisiana Gulf Coast.
Our Logistics and Transportation segment includes the activities and assets necessary to convert mixed NGLs into NGL products and also includes other assets and value-added services such as transporting, storing, fractionating, terminaling, and marketing of NGLs and NGL products, including services to LPG exporters and certain natural gas supply and marketing activities in support of our other businesses. The Logistics and Transportation segment also includes our NGL pipeline system, which connects our gathering and processing positions in the Permian Basin, Southern Oklahoma and North Texas with our Downstream facilities in Mont Belvieu, Texas. Our Downstream facilities are located predominantly in Mont Belvieu and Galena Park, Texas, and in Lake Charles, Louisiana.
Other contains the unrealized mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges.
Recent Developments
In response to increasing production and to meet the infrastructure needs of producers and our downstream customers, our major expansion projects include the following:
Permian Basin Processing Expansions
Our new cryogenic natural gas processing plant additions include:
•
Falcon II plant, a 275 MMcf/d plant in Permian Delaware (the “Falcon II plant”), commenced operations in the first quarter of 2026.
•
East Pembrook plant, a 275 MMcf/d plant in Permian Midland (the “East Pembrook plant”), commenced operations late in the first quarter of 2026.
•
East Driver plant, a 275 MMcf/d plant in Permian Midland (the “East Driver plant”), expected to begin operations in the third quarter of 2026.
27
•
Copperhead plant, a 275 MMcf/d plant in Permian Delaware (the “Copperhead plant”), expected to begin operations in the first quarter of 2027.
•
Yeti plant, a 275 MMcf/d plant in Permian Delaware (the “Yeti plant”), expected to begin operations in the third quarter of 2027.
•
Yeti II plant, a 275 MMcf/d plant in Permian Delaware (the “Yeti II plant”), expected to begin operations in the fourth quarter of 2027.
•
Roadrunner III plant, a 265 MMcf/d plant in Permian Delaware (the “Roadrunner III plant”), expected to begin operations in the first quarter of 2028.
•
Copperhead II plant, a 275 MMcf/d plant in Permian Delaware (the “Copperhead II plant”), expected to begin operations in the first quarter of 2028.
Fractionation Expansions
Our new 150 MBbl/d fractionation train additions include:
•
Train 11 in Mont Belvieu, Texas (“Train 11”), commenced operations early in the second quarter of 2026.
•
Train 12 in Mont Belvieu, Texas (“Train 12”), expected to begin operations in the first quarter of 2027.
•
Train 13 in Mont Belvieu, Texas (“Train 13”), expected to begin operations in the first quarter of 2028.
NGL Pipeline Expansions
•
In February 2025, we announced an intra-Delaware Basin expansion of our NGL pipeline system, (“Delaware Express”) in Permian Delaware. The expansion is expected to begin operations in the second quarter of 2026.
•
In September 2025, we announced plans to construct the Speedway NGL Pipeline (“Speedway”) which will transport NGLs from our existing assets and future plant additions in the Permian Basin to our fractionation and storage complex in Mont Belvieu, Texas. The project consists of approximately 500 miles of 30-inch diameter pipeline and associated infrastructure with an initial capacity of approximately 500 MBbl/d, expandable to 1,000 MBbl/d. Speedway is expected to begin operations in the third quarter of 2027.
LPG Export Expansion
•
In February 2025, we announced an expansion of our LPG export capabilities at our Galena Park Marine Terminal, (“the GPMT LPG Export Expansion”) to include the addition of a new pipeline from Mont Belvieu to Galena Park and additional refrigeration. Our effective export capacity will increase up to 19 MMBbl per month, depending upon the mix of propane and butane demand, vessel size and availability of supply, among other factors. The GPMT LPG Export Expansion is expected to be completed in the third quarter of 2027.
Natural Gas Pipelines
•
In August 2025, we announced a 43-mile extension of our Bull Run intrastate natural gas pipeline (the “Bull Run Extension”) to expand and enhance connectivity of our Permian Delaware system to the Waha hub in West Texas. The Bull Run Extension is expected to begin operations in the first quarter of 2027.
•
In September 2025, we announced a new 35-mile intrastate natural gas pipeline that will enhance connectivity across several of our plants in the Permian Midland and a 55-mile conversion of an existing Targa pipeline into natural gas service (together, “Buffalo Run”) that will connect our Permian Midland and Permian Delaware intra-basin natural gas systems. Buffalo Run is expected to be completed in stages and fully complete in early 2028.
•
In November 2025, we announced the Forza Pipeline (“Forza”), a new 36-mile interstate natural gas pipeline in Permian Delaware that will connect our new and existing gas plants and enhance connectivity to the Waha hub. Forza filed a certificate application on December 3, 2025, with the FERC and, pending receipt of necessary regulatory approvals, is expected to begin operations in the middle of 2028.
28
Acquisitions and Joint Ventures
•
In July 2024, we entered into a joint venture (“Blackcomb Joint Venture”) which will construct the Blackcomb pipeline designed to transport up to 2.5 Bcf/d of natural gas through approximately 365 miles of 42-inch pipeline from the Permian Basin in West Texas to the Agua Dulce area in South Texas. The Blackcomb pipeline is expected to be in service in the fourth quarter of 2026.
•
In April 2025, WhiteWater announced the Blackcomb Joint Venture reached a final investment decision to construct the Traverse pipeline, which is designed to transport up to 2.5 Bcf/d of natural gas through approximately 160 miles of pipeline between the Agua Dulce area and the Katy area. The Traverse pipeline is expected to be in service in mid-2027.
•
In January 2026, we completed the acquisition of all of the membership interests in Stakeholder Midstream, LLC for $1.25 billion in cash (the “Stakeholder Acquisition”). We acquired a portfolio of complementary Permian Basin midstream infrastructure assets which have been integrated into our Permian Delaware operations. The acquisition had an effective date of January 1, 2026.
For additional information, see “Note 4 – Acquisitions and Joint Ventures” to our Consolidated Financial Statements.
Capital Allocation
In July 2024, our Board of Directors approved a $1.0 billion common share repurchase program (the “2024 Share Repurchase Program”). In addition, in August 2025, our Board of Directors approved a new $1.0 billion common share repurchase program (the “2025 Share Repurchase Program” and, together with the 2024 Share Repurchase Program, the “Share Repurchase Programs”). We are not obligated to repurchase any specific dollar amount or number of shares under the Share Repurchase Programs and may discontinue these programs at any time.
For the three months ended March 31, 2026, we repurchased 227,801 shares of our common stock at a weighted average per share price of $241.43 for a total net cost of $55.0 million. As of March 31, 2026, there was $1,318.6 million remaining under the Share Repurchase Programs.
In April 2026, we declared an increase to our quarterly common dividend to $1.25 per common share, or $5.00 per common share annualized, effective for the first quarter of 2026.
Financing Activities
In January 2026, we used $650.0 million in borrowings from our Commercial Paper Program and $600.0 million from our Securitization Facility to fund the Stakeholder Acquisition.
In January 2026, we completed the redemption of all of the Partnership’s 6.875% Senior Unsecured Notes due 2029 (the “Partnership’s 6.875% Notes due 2029”) and recognized a debt extinguishment loss of $10.1 million, comprised of $7.8 million related to the redemption premium paid and $2.3 million from the write-off of debt issuance costs.
In March 2026, we completed an underwritten public offering of (i) $750.0 million aggregate principal amount of our 4.350% Senior Unsecured Notes due 2031 (the “4.350% Notes due 2031”) and (ii) $750.0 million aggregate principal amount of our 6.050% Senior Unsecured Notes due 2056 (the “6.050% Notes due 2056”) (collectively, the “March 2026 Senior Unsecured Notes”), resulting in net proceeds of approximately $1,483.2 million. The March 2026 Senior Unsecured Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by our subsidiaries that guarantee the TRGP Revolver, so long as such subsidiary guarantors satisfy certain conditions. We used the net proceeds from the debt issuance for general corporate purposes, including to reduce borrowings under the Commercial Paper Program.
For additional information about our recent debt-related transactions, see “Note 7 – Debt Obligations” to our Consolidated Financial Statements.
29
Corporation Tax Matters
As of March 31, 2026, examinations by the Internal Revenue Service (the “IRS”) are currently in process for the 2022 taxable year of certain wholly-owned and consolidated subsidiaries that are treated as partnerships for U.S. federal income tax purposes. We are responding to information requests from the IRS with respect to these audits. We do not expect there to be any audit adjustments that would materially change our taxable income.
Federal statutes of limitations for returns filed in 2022 (for calendar year 2021) have expired. The statute of li
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes included in Part IV of this Annual Report. Additional sections in this Annual Report should be helpful to the reading of our discussion and analysis, including the following: (i) a description of our business strategy found in “Item 1. Business–Overview”; (ii) a description of recent developments, found in “Item 1. Business–Recent Developments”; and (iii) a description of risk factors affecting us and our business, found in “Item 1A. Risk Factors.” Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 that are not included in this Annual Report can be found in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2024.
General Trends and Outlook
We expect our results of operations to continue to be affected by the following key trends: commodity prices, volume throughput and demand for our products and services, contract terms and mix, the impact of our hedging activities, the cost to operate and support assets, volatile capital markets and competition. These expectations are based on assumptions made by us and information currently available to us. To the extent our underlying assumptions about or interpretations of available information prove to be incorrect, our actual results may vary materially from our expected results.
Commodity Prices
There has been, and we believe there will continue to be, volatility in commodity prices and in the relationships among natural gas, NGL and crude oil prices. The volatility and uncertainty of natural gas, NGL and crude oil prices impact drilling, completion and other investment decisions by producers and ultimately supply to our systems. See “Item 1A. Risk Factors – Our cash flow is affected by supply and demand for natural gas, NGL products, and crude oil, and by natural gas, NGL, crude oil and condensate prices, and decreases in supply, demand or these prices could adversely affect our results of operations and financial condition.”
Our operating income generally improves in an environment of higher natural gas, NGL and condensate prices. Our processing profitability is largely dependent upon pricing and the supply of and market demand for natural gas, NGLs and condensate, both of which are beyond our control. In a declining commodity price environment, without taking into account our hedges, we will realize a reduction in cash flows under our percent-of-proceeds contracts proportionate to average price declines. While we have a significant level of margin that we derive from fee-based arrangements across our operations and particularly for our assets in the Downstream Business, our contract mix, along with our commodity hedging program, serves to mitigate the impact of commodity price movements on our cash flows. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.”
The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented:
| Natural Gas $/MMBtu (1) | Illustrative Targa NGL $/gal (2) | Crude Oil $/Bbl (3) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | ||||||||||
| 4th Quarter | $ | 3.55 | $ | 0.56 | $ | 59.95 | ||||
| 3rd Quarter | 3.07 | 0.57 | 65.35 | |||||||
| 2nd Quarter | 3.44 | 0.61 | 65.04 | |||||||
| 1st Quarter | 3.66 | 0.70 | 71.96 | |||||||
| 2025 Average | 3.43 | 0.61 | 65.58 | |||||||
| 2024 | ||||||||||
| 4th Quarter | $ | 2.80 | $ | 0.65 | $ | 69.40 | ||||
| 3rd Quarter | 2.16 | 0.59 | 78.71 | |||||||
| 2nd Quarter | 1.89 | 0.61 | 79.97 | |||||||
| 1st Quarter | 2.24 | 0.65 | 75.61 | |||||||
| 2024 Average | 2.27 | 0.63 | 75.92 |
(1)
Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices.
(2)
“Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted:
2025: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline
2024: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline
(3)
Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX.
53
Volumes and Demand for our Services
Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves. Our operations are affected by the level of crude, natural gas and NGL prices, the relationship among these prices and related activity levels from our customers. In our gathering and processing operations, plant inlet volumes, crude oil volumes and capacity utilization rates generally are driven by wellhead production and our competitive and contractual position on a regional basis and more broadly by the impact of prices for crude oil, natural gas and NGLs on exploration and production activity in the areas of our operations. Drilling and production activity generally decreases as crude oil and natural gas prices decrease below commercially acceptable levels. Producers generally focus their drilling activity on certain basins depending on commodity price fundamentals. Our asset systems are predominantly located in some of the most economic basins in the United States.
The factors that impact the gathering and processing volumes also impact the total volumes that flow to our Downstream Business. Accordingly, increased producer activity will drive demand for our midstream services and may result in incremental growth capital expenditures. Demand for our transportation, fractionation and other fee-based services is largely correlated with producer activity levels. Demand for our international export, storage and terminaling services has remained relatively constant, as demand for these services is based on a number of domestic and international factors.
Contract Terms, Contract Mix and the Impact of Commodity Prices
Across our operations and particularly in our Downstream Business, we benefit from long-term fee-based arrangements for our services. Our Gathering and Processing segment contract mix also has components of fee-based margin, such as fee floors and other fee-based services which mitigate against low commodity prices. The significant level of margin we derive from fee-based arrangements combined with our hedging arrangements helps to mitigate our exposure to commodity price movements. Volatility in commodity prices can have a significant impact on our profitability, especially those percent-of-proceeds contracts that create direct exposure to changes in energy prices by paying us for gathering and processing services with a portion of proceeds from the commodities handled (“equity volumes”).
Contract terms in the Gathering and Processing segment are based upon a variety of factors, including natural gas and crude quality, geographic location, competitive dynamics and the pricing environment at the time the contract is executed, and customer requirements. Our gathering and processing contract mix and, accordingly, our exposure to crude, natural gas and NGL prices may change as a result of producer preferences, competition and changes in production as wells decline at different rates or are added, our expansion into regions where different types of contracts are more common and other market factors.
The contract terms and contract mix of our Downstream Business can also have a significant impact on our results of operations. Transportation and fractionation services are supported by fee-based contracts whose rates and terms are driven by NGL supply and transportation and fractionation capacity. Export services are supported by fee-based contracts whose rates and terms are driven by global LPG supply and demand fundamentals. The Logistics and Transportation segment includes predominantly fee-based contracts.
Impact of Our Commodity Price Hedging Activities
We have hedged the commodity price risk associated with a portion of our expected natural gas, NGL and condensate equity volumes, future commodity purchases and sales, and transportation basis risk by entering into financially settled derivative transactions. These transactions include swaps, futures, and purchased puts (or floors) and calls (or caps) to hedge additional expected equity commodity volumes without creating volumetric risk. We intend to continue managing our exposure to commodity prices in the future by entering into derivative transactions. We actively manage the Downstream Business product inventory and other working capital levels to reduce exposure to changing prices. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk–Commodity Price Risk.”
Operating Expenses
Variable costs such as service and repairs can impact our results. Continued expansion of existing assets will also give rise to additional operating expenses, which will affect our results. The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and a wholly-owned subsidiary of ours.
54
Volatile Capital Markets and Competition
We continuously consider and enter into discussions regarding potential growth projects and acquisitions and may contemplate external funding for potential growth projects and acquisitions. Any limitations on our access to capital may impair our ability to execute this strategy. If the cost of such capital becomes too expensive, our ability to develop or acquire strategic and accretive assets may be limited. We may not be able to raise the necessary funds on satisfactory terms, if at all. The primary factors influencing our cost of borrowing include interest rates, credit spreads, covenants, underwriting or loan origination fees and similar charges we pay to lenders. These factors may impair our ability to execute our growth and acquisition strategy.
Current economic conditions and competition for asset purchases and development opportunities could limit our ability to fully execute our growth strategy. Increased volatility in commodity prices and the broader market could negatively impact the ability of companies in the oil and gas industry to seek financing and access the capital markets on favorable terms or at all. We believe we have sufficient access to financial resources and liquidity necessary to meet our requirements for working capital, debt service payments and capital expenditures in 2026 and beyond. For additional information regarding our financing activities, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Our Liquidity and Capital Resources.”
How We Evaluate Our Operations
The profitability of our business is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities. Because commodity price movements tend to impact both revenues and costs, increases or decreases in our revenues alone are not necessarily indicative of increases or decreases in our profitability. Our contract portfolio, the prevailing pricing environment for natural gas, NGLs and crude oil, the impact of our commodity hedging program and its ability to mitigate exposure to commodity price movements, and the volumes of natural gas, NGLs and crude oil throughput on our systems are important factors in determining our profitability. Our profitability is also affected by the NGL content in gathered wellhead natural gas, supply and demand for our products and services, utilization of our assets and changes in our customer mix.
Our profitability is also impacted by fee-based contracts. Our growing capital expenditures for pipelines and gathering and processing assets underpinned by fee-based margin, expansion of our Downstream facilities, continued focus on adding fee-based margin to our existing and future gathering and processing contracts, as well as third-party acquisitions of businesses and assets, will continue to increase the number of our contracts that are fee-based. Fixed fees for services such as gathering and processing, transportation, fractionation, storage, terminaling and crude oil gathering are not directly tied to changes in market prices for commodities. Nevertheless, a change in market dynamics such as available commodity throughput does affect profitability.
Management uses a variety of financial measures and operational measurements to analyze our performance. These include: (i) throughput volumes, facility efficiencies and fuel consumption, (ii) operating expenses, (iii) capital expenditures and (iv) the following non-GAAP measures: adjusted EBITDA, adjusted cash flow from operations, adjusted free cash flow and adjusted operating margin (segment).
Throughput Volumes, Facility Efficiencies and Fuel Consumption
Our profitability is impacted by our ability to add new sources of natural gas and crude oil supplies to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems. This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing natural gas and crude oil supplies currently gathered by third parties. Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, connected by third-party transportation and our NGL pipeline system, to our Downstream Business fractionation facilities and at times to our export facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.
In addition, we seek to increase adjusted operating margin by limiting volume losses, reducing fuel consumption and by increasing efficiency. With our gathering systems’ extensive use of remote monitoring capabilities, we monitor the volumes received at the wellhead or central delivery points along our gathering systems, the volume of natural gas received at our processing plant inlets and the volumes of NGLs and residue natural gas recovered by our processing plants. We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets. This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption.
55
As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss. We also track the difference between the volume of natural gas received at the inlet of the processing plant and the NGLs and residue gas produced at the outlet of such plant to monitor the fuel consumption and recoveries of our facilities. Similar tracking is performed for our crude oil gathering and logistics assets and our NGL pipelines. These volume, recovery and fuel consumption measurements are an important part of our operational efficiency analysis and safety programs.
Operating Expenses
Operating expenses are costs associated with the operation of specific assets. Labor, contract services, repair and maintenance and ad valorem taxes comprise the most significant portion of our operating expenses. These expenses remain relatively stable and independent of the volumes through our systems, but may increase with system expansions and inflation, and will fluctuate depending on the scope of the activities performed during a specific period.
Capital Expenditures
Our capital expenditures are classified as growth capital expenditures and maintenance capital expenditures. Growth capital expenditures improve the service capability of our existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, and reduce costs or enhance revenues. Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or completing their useful life and expenditures to remain in compliance with environmental laws and regulations.
Capital spend associated with growth and maintenance projects is closely monitored. Return on investment is analyzed before a capital project is approved, spend is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval.
Non-GAAP Measures
We utilize non-GAAP measures to analyze our performance. Adjusted EBITDA, adjusted cash flow from operations, adjusted free cash flow and adjusted operating margin (segment) are non-GAAP measures. The GAAP measures most directly comparable to these non-GAAP measures are income (loss) from operations, Net income (loss) attributable to Targa Resources Corp. and segment operating margin. These non-GAAP measures should not be considered as an alternative to GAAP measures and have important limitations as analytical tools. Investors should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP. Additionally, because our non-GAAP measures exclude some, but not all, items that affect income and segment operating margin, and are defined differently by different companies within our industry, our definitions may not be comparable with similarly titled measures of other companies, thereby diminishing their utility. Management compensates for the limitations of our non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into our decision-making processes.
Adjusted Operating Margin
We define adjusted operating margin for our segments as revenues less product purchases and fuel. It is impacted by volumes and commodity prices as well as by our contract mix and commodity hedging program.
Gathering and Processing adjusted operating margin consists primarily of:
•
service fees related to natural gas and crude oil gathering, treating and processing; and
•
revenues from the sale of natural gas, condensate, crude oil and NGLs less producer settlements, fuel and transport and our equity volume hedge settlements.
Logistics and Transportation adjusted operating margin consists primarily of:
•
service fees (including the pass-through of energy costs included in certain fee rates);
•
system product gains and losses; and
•
NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change.
56
The adjusted operating margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.
Adjusted operating margin for our segments provides useful information to investors because it is used as a supplemental financial measure by management and by external users of our financial statements, including investors and commercial banks, to assess:
•
the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
•
our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and
•
the viability of capital expenditure projects and acquisitions and the overall rates of return on alternative investment opportunities.
Management reviews adjusted operating margin and operating margin for our segments monthly as a core internal management process. We believe that investors benefit from having access to the same financial measures that management uses in evaluating our operating results. The reconciliation of our adjusted operating margin to the most directly comparable GAAP measure is presented under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – By Reportable Segment.”
Adjusted EBITDA
We define adjusted EBITDA as Net income (loss) attributable to Targa Resources Corp. before interest, income taxes, depreciation and amortization, and other items that we believe should be adjusted consistent with our core operating performance. The adjusting items are detailed in the adjusted EBITDA reconciliation table and its footnotes. Adjusted EBITDA is used as a supplemental financial measure by us and by external users of our financial statements such as investors, commercial banks and others to measure the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness and pay dividends to our investors.
Adjusted Cash Flow from Operations and Adjusted Free Cash Flow
We define adjusted cash flow from operations as adjusted EBITDA less cash interest expense on debt obligations and cash tax (expense) benefit. We define adjusted free cash flow as adjusted cash flow from operations less maintenance capital expenditures and growth capital expenditures, net of any reimbursements of project costs and contributions from noncontrolling interests and including contributions to investments in unconsolidated affiliates. Adjusted cash flow from operations and adjusted free cash flow are performance measures used by us and by external users of our financial statements, such as investors, commercial banks and research analysts, to assess our ability to generate cash earnings (after servicing our debt and funding capital expenditures) to be used for corporate purposes, such as payment of dividends, retirement of debt or redemption of other financing arrangements.
57
Our Non-GAAP Financial Measures
The following table reconciles the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods presented:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||
| (In millions) | |||||||
| Reconciliation of Net income (loss) attributable to Targa Resources Corp. to Adjusted EBITDA, Adjusted Cash Flow from Operations and Adjusted Free Cash Flow | |||||||
| Net income (loss) attributable to Targa Resources Corp. | $ | 1,923.0 | $ | 1,312.0 | |||
| Interest (income) expense, net | 852.8 | 767.2 | |||||
| Income tax expense (benefit) | 529.7 | 384.5 | |||||
| Depreciation and amortization expense | 1,515.3 | 1,423.0 | |||||
| (Gain) loss on sale or disposition of assets | (6.1 | ) | (3.1 | ) | |||
| Write-down of assets | 18.8 | 6.2 | |||||
| (Gain) loss from financing activities | 2.4 | 0.8 | |||||
| Equity (earnings) loss | (11.8 | ) | (9.4 | ) | |||
| Distributions from unconsolidated affiliates | 28.5 | 25.3 | |||||
| Compensation on equity grants | 69.5 | 63.2 | |||||
| Risk management activities | 5.3 | 164.6 | |||||
| Noncontrolling interests adjustments (1) | 11.4 | 3.9 | |||||
| Litigation and environmental reserves (2) | 18.6 | 4.1 | |||||
| Adjusted EBITDA | $ | 4,957.4 | $ | 4,142.3 | |||
| Interest expense on debt obligations (3) | (835.4 | ) | (752.4 | ) | |||
| Cash tax (expense) benefit | (13.1 | ) | (17.5 | ) | |||
| Adjusted Cash Flow from Operations | $ | 4,108.9 | $ | 3,372.4 | |||
| Maintenance capital expenditures, net (4) | (226.4 | ) | (231.9 | ) | |||
| Growth capital expenditures, net (4) | (3,343.5 | ) | (3,000.4 | ) | |||
| Adjusted Free Cash Flow | $ | 539.0 | $ | 140.1 |
(1)
Represents adjustments related to our subsidiaries with noncontrolling interests, including depreciation and amortization expense as well as earnings for certain plants within our WestTX joint venture not subject to noncontrolling interest accounting.
(2)
Litigation and environmental reserves includes charges related to specific litigation and environmental compliance matters that are nonrecurring in nature and outside the ordinary course of our business and/or not reflective of our ongoing core operations. We may incur such charges from time to time, and we believe it is useful to exclude these charges as we do not consider them reflective of our ongoing core operations.
(3)
Excludes amortization recognized in interest expense. The year ended December 31, 2024 includes $55.8 million of interest expense on a 2024 legal ruling associated with an agreement, dated December 27, 2015, for crude oil and condensate between Targa Channelview LLC, then a subsidiary of the Company, and Noble Americas Corp (the “Splitter Agreement”).
(4)
Represents capital expenditures, net of any reimbursements of project costs and contributions from noncontrolling interests and includes contributions to investments in unconsolidated affiliates.
58
Consolidated Results of Operations
The following table and discussion is a summary of our consolidated results of operations for the periods presented:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 vs. 2024 | ||||||||||||
| (In millions) | ||||||||||||||
| Revenues: | ||||||||||||||
| Sales of commodities | $ | 14,403.5 | $ | 13,891.8 | $ | 511.7 | 4 | % | ||||||
| Fees from midstream services | 2,624.8 | 2,489.7 | 135.1 | 5 | % | |||||||||
| Total revenues | 17,028.3 | 16,381.5 | 646.8 | 4 | % | |||||||||
| Product purchases and fuel | 10,507.8 | 10,703.0 | (195.2 | ) | (2 | %) | ||||||||
| Operating expenses | 1,298.3 | 1,175.6 | 122.7 | 10 | % | |||||||||
| Depreciation and amortization expense | 1,515.3 | 1,423.0 | 92.3 | 6 | % | |||||||||
| General and administrative expense | 406.0 | 384.9 | 21.1 | 5 | % | |||||||||
| Other operating (income) expense | (30.3 | ) | (0.4 | ) | (29.9 | ) | NM | |||||||
| Income (loss) from operations | 3,331.2 | 2,695.4 | 635.8 | 24 | % | |||||||||
| Interest expense, net | (852.8 | ) | (767.2 | ) | (85.6 | ) | 11 | % | ||||||
| Equity earnings (loss) | 11.8 | 9.4 | 2.4 | 26 | % | |||||||||
| Other, net | (3.8 | ) | 0.4 | (4.2 | ) | NM | ||||||||
| Income tax (expense) benefit | (529.7 | ) | (384.5 | ) | (145.2 | ) | 38 | % | ||||||
| Net income (loss) | 1,956.7 | 1,553.5 | 403.2 | 26 | % | |||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 33.7 | 241.5 | (207.8 | ) | (86 | %) | ||||||||
| Net income (loss) attributable to Targa Resources Corp. | 1,923.0 | 1,312.0 | 611.0 | 47 | % | |||||||||
| Premium on repurchase of noncontrolling interests, net of tax | 70.5 | 32.9 | 37.6 | 114 | % | |||||||||
| Net income (loss) attributable to common shareholders | $ | 1,852.5 | $ | 1,279.1 | $ | 573.4 | 45 | % | ||||||
| Financial data: | ||||||||||||||
| Adjusted EBITDA (1) | $ | 4,957.4 | $ | 4,142.3 | $ | 815.1 | 20 | % | ||||||
| Adjusted cash flow from operations (1) | 4,108.9 | 3,372.4 | 736.5 | 22 | % | |||||||||
| Adjusted free cash flow (1) | 539.0 | 140.1 | 398.9 | 285 | % |
(1)
Adjusted EBITDA, adjusted cash flow from operations and adjusted free cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.”
NM Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful.
2025 Compared to 2024
The increase in commodity sales reflected higher natural gas prices ($766.2 million), higher NGL and natural gas volumes ($518.7 million) and the favorable impact of hedges ($85.0 million), partially offset by lower NGL and condensate prices ($860.2 million).
The increase in fees from midstream services was primarily due to higher gas gathering and processing fees, and higher export volumes, partially offset by lower transportation and fractionation fees. Lower transportation and fractionation fees were due to a planned turnaround at a portion of our facilities in Mont Belvieu, Texas.
The decrease in product purchases and fuel reflected lower NGL prices, partially offset by higher natural gas prices, and higher NGL and natural gas volumes.
The increase in operating expenses was primarily due to higher labor, taxes and maintenance costs as a result of system expansions.
See “—Results of Operations—By Reportable Segment” for additional information on a segment basis.
The increase in depreciation and amortization expense was primarily due to the impact of system expansions on our asset base.
The increase in general and administrative expense was primarily due to higher compensation and benefits.
The increase in other operating (income) expense was primarily due to recognition of Section 45Q tax credits earned through our carbon capture and sequestration activities.
The increase in interest expense, net, was primarily due to higher borrowings in 2025, partially offset by the recognition of cumulative interest on a legal ruling associated with the Splitter Agreement in 2024.
59
The increase in income tax (expense) benefit was primarily due to the increase in pre-tax book income and a decrease in income allocated to noncontrolling interest that is not taxable to the Company.
The decrease in net income attributable to noncontrolling interests was primarily due to the Badlands Transaction in the first quarter of 2025 and the acquisition of the remaining membership interest in CBF (the “CBF Acquisition”) in the fourth quarter of 2024.
The premium on repurchase of noncontrolling interests, net of tax was due to the Badlands Transaction in 2025 and the CBF Acquisition in 2024.
Results of Operations—By Reportable Segment
The following table presents our operating margins by reportable segment:
| Gathering and Processing | Logistics and Transportation | Other | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||
| Year Ended: | ||||||||||||
| December 31, 2025 | $ | 2,439.2 | $ | 2,788.3 | $ | (5.3 | ) | |||||
| December 31, 2024 | 2,312.4 | 2,355.1 | (164.6 | ) |
Gathering and Processing Segment
| Year Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||||
| (In millions, except operating statistics and price amounts) | ||||||||||||||||||
| Operating margin | $ | 2,439.2 | $ | 2,312.4 | $ | 126.8 | 5 | % | ||||||||||
| Operating expenses | 907.0 | 814.6 | 92.4 | 11 | % | |||||||||||||
| Adjusted operating margin | $ | 3,346.2 | $ | 3,127.0 | $ | 219.2 | 7 | % | ||||||||||
| Operating statistics (1): | ||||||||||||||||||
| Plant natural gas inlet, MMcf/d (2) (3) | ||||||||||||||||||
| Permian Midland (4) | 3,146.0 | 2,933.1 | 212.9 | 7 | % | |||||||||||||
| Permian Delaware | 3,245.4 | 2,837.3 | 408.1 | 14 | % | |||||||||||||
| Total Permian | 6,391.4 | 5,770.4 | 621.0 | 11 | % | |||||||||||||
| Central (5) | 1,055.4 | 1,077.3 | (21.9 | ) | (2 | %) | ||||||||||||
| Badlands (5) (6) | 130.3 | 136.3 | (6.0 | ) | (4 | %) | ||||||||||||
| Coastal | 439.1 | 449.6 | (10.5 | ) | (2 | %) | ||||||||||||
| Total | 8,016.2 | 7,433.6 | 582.6 | 8 | % | |||||||||||||
| NGL production, MBbl/d (3) | ||||||||||||||||||
| Permian Midland (4) | 461.2 | 428.4 | 32.8 | 8 | % | |||||||||||||
| Permian Delaware | 419.4 | 359.9 | 59.5 | 17 | % | |||||||||||||
| Total Permian | 880.6 | 788.3 | 92.3 | 12 | % | |||||||||||||
| Central (5) | 111.5 | 105.5 | 6.0 | 6 | % | |||||||||||||
| Badlands (5) | 16.3 | 16.6 | (0.3 | ) | (2 | %) | ||||||||||||
| Coastal | 34.7 | 35.8 | (1.1 | ) | (3 | %) | ||||||||||||
| Total | 1,043.1 | 946.2 | 96.9 | 10 | % | |||||||||||||
| Crude oil gathered, MBbl/d | 116.5 | 134.5 | (18.0 | ) | (13 | %) | ||||||||||||
| Natural gas sales, BBtu/d (3) | 2,826.1 | 2,780.5 | 45.6 | 2 | % | |||||||||||||
| NGL sales, MBbl/d (3) | 615.8 | 558.2 | 57.6 | 10 | % | |||||||||||||
| Condensate sales, MBbl/d | 19.3 | 19.3 | — | — | ||||||||||||||
| Average realized prices (7): | ||||||||||||||||||
| Natural gas, $/MMBtu | 1.17 | 0.67 | 0.50 | 75 | % | |||||||||||||
| NGL, $/gal | 0.42 | 0.46 | (0.04 | ) | (9 | %) | ||||||||||||
| Condensate, $/Bbl | 66.23 | 73.35 | (7.12 | ) | (10 | %) |
(1)
Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.
(2)
Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands.
60
(3)
Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes.
(4)
Permian Midland includes operations in WestTX, of which we own a 72.8% undivided interest, and other plants that are owned 100% by us. Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials.
(5)
Operations include facilities that are not wholly-owned by us. For more information regarding our joint ventures and jointly owned facilities, see “Item 1. Business—Our Business Operations.”
(6)
Badlands natural gas inlet represents the total wellhead volume and includes the Targa volumes processed at the LM4 plant.
(7)
Average realized prices, net of fees, include the effect of realized commodity hedge gain/loss attributable to our equity volumes. The price is calculated using total commodity sales plus the hedge gain/loss as the numerator and total sales volume as the denominator, net of fees.
The following table presents the realized commodity hedge gain (loss) attributable to our equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment:
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except volumetric data and price amounts) | ||||||||||||||||||||||||
| Volume Settled | Price Spread (1) | Gain (Loss) | Volume Settled | Price Spread (1) | Gain (Loss) | |||||||||||||||||||
| Natural gas (BBtu) | 30.1 | $ | 1.711 | $ | 51.5 | 43.7 | $ | 1.924 | $ | 84.1 | ||||||||||||||
| NGL (MMgal) | 304.9 | (0.005 | ) | (1.5 | ) | 449.8 | 0.035 | 15.8 | ||||||||||||||||
| Crude oil (MBbl) | 2.9 | 6.586 | 19.1 | 2.1 | (2.048 | ) | (4.3 | ) | ||||||||||||||||
| $ | 69.1 | $ | 95.6 |
(1)
The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction.
2025 Compared to 2024
The increase in adjusted operating margin was predominantly due to higher natural gas inlet volumes in the Permian, partially offset by lower volumes in other areas. The increase in natural gas inlet volumes in the Permian was attributable to the addition of the Roadrunner II plant during the second quarter of 2024, the Greenwood II plant during the fourth quarter of 2024, the Bull Moose plant during the first quarter of 2025, the Pembrook II plant during the third quarter of 2025, the Bull Moose II plant during the fourth quarter of 2025, and continued strong producer activity.
The increase in operating expenses was primarily due to higher volumes and multiple plant additions in the Permian.
Logistics and Transportation Segment
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 vs. 2024 | ||||||||||||||
| (In millions, except operating statistics) | ||||||||||||||||
| Operating margin | $ | 2,788.3 | $ | 2,355.1 | $ | 433.2 | 18% | |||||||||
| Operating expenses | 393.7 | 362.3 | 31.4 | 9% | ||||||||||||
| Adjusted operating margin | $ | 3,182.0 | $ | 2,717.4 | $ | 464.6 | 17% | |||||||||
| Operating statistics MBbl/d (1): | ||||||||||||||||
| NGL pipeline transportation volumes (2) | 968.3 | 800.8 | 167.5 | 21% | ||||||||||||
| Fractionation volumes | 1,057.6 | 936.1 | 121.5 | 13% | ||||||||||||
| Export volumes (3) | 429.1 | 423.6 | 5.5 | 1% | ||||||||||||
| NGL sales | 1,212.3 | 1,159.1 | 53.2 | 5% |
(1)
Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.
(2)
Represents the total quantity of mixed NGLs that earn a transportation margin.
(3)
Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets.
2025 Compared to 2024
The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin and higher marketing margin. Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from our Permian Gathering and Processing systems, the addition of Train 9 during the second quarter of 2024, the addition of the Daytona NGL Pipeline during the third quarter of 2024, and the addition of Train 10 during the fourth quarter of 2024. Marketing margin increased due to greater optimization opportunities.
The increase in operating expenses was predominantly due to system expansions and planned maintenance.
61
Other
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 vs. 2024 | ||||||||
| (In millions) | ||||||||||
| Operating margin | $ | (5.3 | ) | $ | (164.6 | ) | $ | 159.3 | ||
| Adjusted operating margin | $ | (5.3 | ) | $ | (164.6 | ) | $ | 159.3 |
Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. We have entered into derivative instruments to hedge the commodity price associated with a portion of our future commodity purchases and sales and natural gas transportation basis risk within our Logistics and Transportation segment. See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.”
Our Liquidity and Capital Resources
As of December 31, 2025, inclusive of our consolidated joint venture accounts, we had $166.1 million of Cash and cash equivalents on our Consolidated Balance Sheets. On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the TRGP Revolver, the Commercial Paper Program, the Securitization Facility, and access to debt and equity capital markets. We have the ability to supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales. Our exposure to adverse credit conditions includes our credit facilities, cash investments, hedging abilities, customer performance risks and counterparty performance risks.
We believe our sources of liquidity and capital resources are sufficient to meet our anticipated cash requirements for at least the next twelve months to satisfy our obligations, including our day-to-day operations, growth capital expenditures, dividend payments, maintenance capital expenditures, debt service and other anticipated obligations. Our ability to generate cash is subject to a number of factors, some of which are beyond our control. These include commodity prices and ongoing efforts to manage operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors. For additional discussion on recent factors impacting our liquidity and capital resources, see “Recent Developments.”
Short-term Liquidity
Our principal sources of short-term liquidity consist of internally generated cash flow, borrowings available under the TRGP Revolver, as well as our right to request additional commitment increases under the TRGP Revolver, the Commercial Paper Program, the Securitization Facility, proceeds from debt and equity offerings, and joint ventures and/or asset sales. Based on anticipated levels of operations and absent any disruptive events, we believe our liquidity is sufficient to finance our operations, capital expenditures, quarterly cash dividends and obligations, as discussed further below, for at least the next twelve months.
Our short-term liquidity on a consolidated basis as of January 31, 2026 was:
| Consolidated Total | ||||
|---|---|---|---|---|
| (In millions) | ||||
| Cash on hand (1) | $ | 203.2 | ||
| Total availability under the Securitization Facility | 600.0 | |||
| Total availability under the TRGP Revolver and Commercial Paper Program | 3,500.0 | |||
| 4,303.2 | ||||
| Outstanding borrowings under the Securitization Facility | (600.0 | ) | ||
| Outstanding borrowings under the TRGP Revolver and Commercial Paper Program | (1,761.0 | ) | ||
| Outstanding letters of credit under the TRGP Revolver | (20.0 | ) | ||
| Total liquidity | $ | 1,922.2 |
(1)
Includes cash held in our consolidated joint venture accounts.
Other potential capital resources associated with our existing arrangements include our right to request an additional $500.0 million in commitment increases under the TRGP Revolver, subject to the terms therein. The TRGP Revolver matures on February 18, 2030. The maturity date is extendable, subject to the lenders’ consent, by one year up to two times.
In July 2025, the Partnership amended the Securitization Facility to, among other things, extend the facility termination date to August 31, 2026.
62
On January 6, 2026, we used $650.0 million in borrowings from the Commercial Paper Program and $600.0 million from the Securitization Facility to fund the Stakeholder Acquisition.
A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements. As of December 31, 2025, we had $20.0 million in letters of credit outstanding under the TRGP Revolver. The letters of credit also reflect certain counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.
Working Capital
Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from customers being offset by plant settlements payable to producers. The factors that typically cause overall variability in our reported total working capital are: (i) our cash position; (ii) liquids inventory levels, which we closely manage, as well as liquids valuations; (iii) changes in payables and accruals related to major growth capital projects; (iv) changes in the fair value of the current portion of derivative contracts; (v) monthly swings in borrowings under the Securitization Facility; and (vi) major structural changes in our asset base or business operations, such as certain organic growth capital projects and acquisitions or divestitures.
Our working capital as of December 31, 2025 decreased $307.8 million compared to December 31, 2024. The decrease was primarily due to higher current debt obligations as a result of the reclassification of the 6.875% Notes due 2029 from Long-term debt in our Consolidated Balance Sheets in November 2025, higher payable balances due to capital spending on growth projects and lower trade receivables resulting from lower NGL prices. The decrease was partially offset by a lower outstanding balance on the Securitization Facility, lower product purchases and fuel payables resulting from lower NGL prices and a higher NGL inventory balance. See discussion below about our financing activities.
Long-term Financing
Our long-term financing consists of potentially raising funds through long-term debt obligations, the issuance of common stock, preferred stock, or joint venture arrangements. The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the TRGP Revolver, Securitization Facility, and Commercial Paper Program. We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2025, we did not have any interest rate hedges.
In February 2025, we entered into the TRGP Revolver, which provides for a revolving credit facility in an initial aggregate principal amount up to $3.5 billion (with an option to increase such maximum aggregate principal amount by up to $500.0 million in the future, subject to the terms of the TRGP Revolver) and a swing line sub-facility of up to $150.0 million. In connection with our entry into the TRGP Revolver, we terminated the Previous TRGP Revolver.
In February 2025, we completed an underwritten public offering of the 5.550% Notes due 2035 and the 6.125% Notes 2055, resulting in net proceeds of approximately $2.0 billion. We used a portion of the net proceeds from the debt issuance to fund the Badlands Transaction and for general corporate purposes, including to repay borrowings under the Commercial Paper Program.
In June 2025, we completed an underwritten public offering of the 4.900% Notes due 2030 and the 5.650% Notes due 2036, resulting in net proceeds of approximately $1.5 billion. We used a portion of the net proceeds from the debt issuance to fund the redemption of all of the Partnership’s 6.500% Notes due 2027 in July 2025, and the remaining net proceeds for general corporate purposes, including to repay borrowings under the Commercial Paper Program.
In November 2025, we completed an underwritten public offering of the 4.350% Notes due 2029 and the 5.400% Notes due 2036, resulting in net proceeds of approximately $1.7 billion. We used a portion of the net proceeds from the debt issuance to fund the redemption of all of the Partnership’s 6.875% Notes due 2029 in January 2026, and the remaining net proceeds for general corporate purposes, including to repay borrowings under the Commercial Paper Program.
In the future, we or the Partnership may redeem, purchase or exchange certain of our and/or the Partnership’s outstanding debt through redemption calls, cash purchases and/or exchanges for other debt, in open market purchases, privately negotiated transactions or otherwise. Such calls, repurchases, exchanges or redemptions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
63
To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness.
For information about our debt obligations, see “Note 8 – Debt Obligations” to our Consolidated Financial Statements. For information about our interest rate risk, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
Compliance with Debt Covenants
As of December 31, 2025, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
Cash Flow Analysis
Cash Flows from Operating Activities
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 vs. 2024 | |||||||
| (In millions) | |||||||||
| $ | 3,917.4 | $ | 3,649.7 | $ | 267.7 |
The primary drivers of cash flows from operating activities are: (i) the collection of cash from customers from the sale of NGLs and natural gas, as well as fees for processing, gathering, export, fractionation, terminaling, storage and transportation; (ii) the payment of amounts related to the purchase of NGLs and natural gas; and (iii) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense. In addition, we use derivative instruments to manage our exposure to commodity price risk. Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts.
The increase in net cash provided by operating activities was primarily due to higher collections from customers resulting from increased revenues in 2025 compared to 2024, partially offset by an increase in payments for product purchases, operating costs and interest on debt. In addition, during 2024 we made a nonrecurring one-time payment associated with the Splitter Agreement.
Cash Flows from Investing Activities
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 vs. 2024 | ||||||||
| (In millions) | ||||||||||
| $ | (3,642.0 | ) | $ | (3,021.3 | ) | $ | (620.7 | ) |
The increase in net cash used in investing activities was due to higher outlays for major growth capital projects in 2025 primarily related to construction activities, outlays for the acquisitions completed in 2025, and an increase in contributions to unconsolidated affiliates.
Cash Flows from Financing Activities
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||
| (In millions) | |||||||
| Source of Financing Activities, net | |||||||
| Debt, including financing costs | $ | 3,101.1 | $ | 1,149.9 | |||
| Repurchase of noncontrolling interests | (1,800.4 | ) | (112.9 | ) | |||
| Dividends paid to common shareholders | (818.3 | ) | (615.5 | ) | |||
| Contributions from (distributions to) noncontrolling interests, net | (33.5 | ) | (220.6 | ) | |||
| Repurchases of shares | (715.5 | ) | (813.7 | ) | |||
| Net cash provided by (used in) financing activities | $ | (266.6 | ) | $ | (612.8 | ) |
The decrease in net cash used in financing activities was due to higher proceeds from debt financings in 2025, lower distributions to noncontrolling interests subsequent to the CBF Acquisition in the fourth quarter of 2024 and the Badlands Transaction in the first quarter of 2025 and lower repurchases of common stock, partially offset by higher repurchases of noncontrolling interests due to the Badlands Transaction and higher dividends paid in 2025.
64
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
Our subsidiaries that guarantee our obligations under the TRGP Revolver (the “Obligated Group”) also fully and unconditionally guarantee, jointly and severally, the payment of TRGP’s senior unsecured notes, subject to certain limited exceptions.
In lieu of providing separate financial statements for the Obligated Group, we have presented the following supplemental summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X.
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in our non-guarantor subsidiaries have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including our non-guarantor subsidiaries (referred to as “affiliates”), are presented separately in the following supplemental summarized combined financial information.
Summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group as of the end of the most recent period presented follows:
| Summarized Combined Balance Sheet Information | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | December 31, 2024 | |||||||
| (In millions) | ||||||||
| ASSETS | ||||||||
| Current assets | $ | 160.3 | $ | 127.8 | ||||
| Current assets - affiliates | 6.5 | 22.7 | ||||||
| Long-term assets | 73.3 | 76.4 | ||||||
| Total assets | $ | 240.1 | $ | 226.9 | ||||
| LIABILITIES AND OWNERS’ EQUITY (DEFICIT) | ||||||||
| Current liabilities | $ | 928.9 | $ | 262.0 | ||||
| Long-term liabilities | 3,749.4 | 5,121.7 | ||||||
| Targa Resources Corp. stockholders’ equity (deficit) | (4,438.2 | ) | (5,156.8 | ) | ||||
| Total liabilities and owners’ equity (deficit) | $ | 240.1 | $ | 226.9 | ||||
| Summarized Combined Statement of Operations Information | ||||||||
| Year Ended December 31, | ||||||||
| 2025 | 2024 | |||||||
| (In millions) | ||||||||
| Operating income (loss) | $ | (357.1 | ) | $ | (328.0 | ) | ||
| Net income (loss) | (603.6 | ) | (583.0 | ) |
Common Stock Dividends
The following table details the dividends declared and/or paid by us to common shareholders for 2025:
| Three Months Ended | Date Paid or To Be Paid | Total Common Dividends Declared | Amount of Common Dividends Paid or To Be Paid | Dividends on Share-Based Awards | Dividends Declared per Share of Common Stock | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except per share amounts) | |||||||||||||||||
| December 31, 2025 | February 13, 2026 | $ | 216.7 | $ | 215.0 | $ | 1.7 | $ | 1.00000 | ||||||||
| September 30, 2025 | November 17, 2025 | 216.9 | 214.7 | 2.2 | 1.00000 | ||||||||||||
| June 30, 2025 | August 15, 2025 | 217.6 | 215.2 | 2.4 | 1.00000 | ||||||||||||
| March 31, 2025 | May 15, 2025 | 219.0 | 216.9 | 2.1 | 1.00000 |
The actual amount we declare as dividends in the future depends on our consolidated financial condition, results of operations, cash flow, the level of our capital expenditures, future business prospects, compliance with our debt covenants and any other matters that our Board of Directors deems relevant.
65
Capital Expenditures
The following table details cash outlays for capital projects for the periods presented:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||
| (In millions) | ||||||||
| Capital expenditures: | ||||||||
| Growth (1) | $ | 3,213.0 | $ | 2,950.1 | ||||
| Maintenance (2) | 228.3 | 241.7 | ||||||
| Gross capital expenditures | 3,441.3 | 3,191.8 | ||||||
| Change in capital project payables and accruals, net | (108.0 | ) | (226.0 | ) | ||||
| Cash outlays for capital projects | $ | 3,333.3 | $ | 2,965.8 |
(1)
Growth capital expenditures, net of contributions from noncontrolling interests and including contributions to investments in unconsolidated affiliates, were $3,343.5 million and $3,000.4 million for the years ended December 31, 2025 and 2024.
(2)
Maintenance capital expenditures, net of contributions from noncontrolling interests, were $226.4 million and $231.9 million for the years ended December 31, 2025 and 2024.
The increase in growth capital expenditures was primarily due to expansions in our Gathering and Processing and Downstream Business.
Off-Balance Sheet Arrangements
As of December 31, 2025, there were $65.2 million in surety bonds outstanding related to various performance obligations. These are in place to support various performance obligations as required by (i) statutes within the regulatory jurisdictions where we operate and (ii) counterparty support. Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement.
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see “Note 7 – Investments in Unconsolidated Affiliates” and “Note 8 – Debt Obligations” to our Consolidated Financial Statements.
Contractual Obligations
We believe we have sufficient liquidity to fund our operations and meet our short-term and long-term cash obligations. The following table is a summary of our material future contractual cash obligations as of December 31, 2025:
| Contractual Obligations: | Total | Within 12 Months | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | |||||||||
| Long-term debt obligations (1) | $ | 17,240.2 | $ | 679.3 | |||||
| Interest on debt obligations (2) | 9,790.0 | 948.1 | |||||||
| Operating leases (3) | 130.0 | 23.1 | |||||||
| Finance leases (4) | 388.0 | 107.5 | |||||||
| Land site lease and rights of way (5) | 374.3 | 11.8 | |||||||
| Purchase obligations (6) | 4,174.1 | 1,928.3 | |||||||
| Other | 6.8 | 3.2 | |||||||
| Total | $ | 32,103.4 | $ | 3,701.3 |
(1)
Represents scheduled future maturities of long-term debt obligation and excludes the Securitization Facility. See “Note 8 - Debt Obligations” to our Consolidated Financial Statements for more information.
(2)
Represents interest expense on long-term debt obligations based on both fixed debt interest rates and prevailing December 31, 2025 rates for floating debt. See “Note 8 - Debt Obligations” to our Consolidated Financial Statements for more information.
(3)
Includes minimum payments on operating lease obligations for compressors, office space and railcars. See “Note 10 - Leases” to our Consolidated Financial Statements for more information.
(4)
Includes minimum payments on finance lease obligations for compressors, vehicles, generators, substations and tractors. See “Note 10 - Leases” to our Consolidated Financial Statements for more information.
(5)
Land site lease and rights of way provide for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates with varying terms, some of which are perpetual. See “Note 16 - Commitments” to our Consolidated Financial Statements for more information.
(6)
Includes commitments for pipeline capacity payments for firm transportation and throughput and deficiency agreements, purchase of natural gas and NGLs, capital expenditures, operating expenses and service contracts. Contracts that will be settled at future spot prices are valued using prices as of December 31, 2025.
66
Critical Accounting Policies and Estimates
The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. See the description of our accounting policies in the notes to the financial statements for additional information about our critical accounting policies and estimates.
Business Acquisitions
For business acquisitions, we recognize the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their estimated fair values on the acquisition date. Goodwill results when the cost of a business acquisition exceeds the fair value of the net identifiable assets of the acquired business. Determining fair value requires management’s judgment and involves the use of significant estimates and assumptions with respect to projections of future production volumes, pricing and cash flows, benchmark analysis of comparable public companies, discount rates, expectations regarding customer contracts and relationships, and other management estimates. The judgments made in the determination of the estimated fair value assigned to the assets acquired, liabilities assumed and any noncontrolling interest in the investee, the duration of each liability, and any resulting goodwill can materially impact the financial statements in periods after acquisition.
Depreciation of Property, Plant and Equipment and Amortization of Intangible Assets
Depreciation of our property, plant and equipment is computed using the straight-line method over the estimated useful lives of the assets. Our estimate of depreciation incorporates assumptions regarding the useful economic lives and residual values of our assets. The determination of useful lives of property, plant and equipment requires us to make various assumptions, including our expected use of the asset and the supply of and demand for hydrocarbons in the markets served, normal wear and tear of facilities, and the extent and frequency of maintenance programs.
We amortize the costs of our intangible assets in a manner that closely resembles the expected benefit pattern of the intangible assets or on a straight-line basis where such pattern is not readily determinable, over the periods in which we benefit from services provided to customers. At the time assets are placed in service or acquired, we believe such assumptions are reasonable; however, circumstances may develop that would cause us to change these assumptions, which would change our depreciation/amortization amounts prospectively.
Impairment of Long-Lived Assets, including Intangible Assets
We evaluate long-lived assets, including intangible assets, for impairment when events or changes in circumstances indicate our carrying amount of an asset may not be recoverable, including changes to our estimates that could have an impact on our assessment of asset recoverability. Asset recoverability is measured by comparing the carrying value of the asset or asset group with its expected future pre-tax undiscounted cash flows. Individual assets are grouped at the lowest level for which the related identifiable cash flows are largely independent of the cash flows of other assets and liabilities. These cash flow estimates require us to make judgments and assumptions related to operating and cash flow results, economic obsolescence, the business climate, contractual, legal and other factors.
If the carrying amount exceeds the expected future undiscounted cash flows, we recognize a non-cash pre-tax impairment charge equal to the excess of net book value over fair value. The estimated cash flows used to assess recoverability of our long-lived assets and measure fair value of our asset groups are derived from current business plans, which are developed using near-term price and volume projections reflective of the current environment and management's projections for long-term average prices and volumes. In addition to near and long-term price assumptions, other key assumptions include volume projections, operating costs, timing of incurring such costs and the use of an appropriate terminal value and discount rate. Any changes we make to these projections and assumptions could result in significant revisions to our evaluation of recoverability of our long-lived assets and the recognition of additional impairments.
Price Risk Management (Hedging)
Our net income and cash flows are subject to volatility stemming from changes in commodity prices and interest rates. In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk.
67
One of the factors that can affect our operating results each period is the price assumptions used to value our derivative financial instruments, which are reflected at their fair values on the balance sheet. We determine the fair value of our derivative instruments using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements that will affect us, see “Note 3 – Significant Accounting Policies” to our Consolidated Financial Statements.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000950170-25-023983.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes included in Part IV of this Annual Report. Additional sections in this Annual Report should be helpful to the reading of our discussion and analysis, including the following: (i) a description of our business strategy found in “Item 1. Business–Overview”; (ii) a description of recent developments, found in “Item 1. Business–Recent Developments”; and (iii) a description of risk factors affecting us and our business, found in “Item 1A. Risk Factors.” Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Annual Report can be found in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2023.
General Trends and Outlook
We expect our results of operations to continue to be affected by the following key trends: commodity prices, volume throughput and demand for our products and services, contract terms and mix, the impact of our hedging activities, the cost to operate and support assets, volatile capital markets and competition. These expectations are based on assumptions made by us and information currently available to us. To the extent our underlying assumptions about or interpretations of available information prove to be incorrect, our actual results may vary materially from our expected results.
Commodity Prices
There has been, and we believe there will continue to be, volatility in commodity prices and in the relationships among natural gas, NGL and crude oil prices. The volatility and uncertainty of natural gas, NGL and crude oil prices impact drilling, completion and other investment decisions by producers and ultimately supply to our systems. See “Item 1A. Risk Factors – Our cash flow is affected by supply and demand for natural gas, NGL products, and crude oil, and by natural gas, NGL, crude oil and condensate prices, and decreases in supply, demand or these prices could adversely affect our results of operations and financial condition.”
Our operating income generally improves in an environment of higher natural gas, NGL and condensate prices. Our processing profitability is largely dependent upon pricing and the supply of and market demand for natural gas, NGLs and condensate, both of which are beyond our control. In a declining commodity price environment, without taking into account our hedges, we will realize a reduction in cash flows under our percent-of-proceeds contracts proportionate to average price declines. While we have a significant level of margin that we derive from fee-based arrangements across our operations and particularly for our assets in the Downstream Business, our contract mix, along with our commodity hedging program, serves to mitigate the impact of commodity price movements on our cash flows. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.”
The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented:
| Natural Gas $/MMBtu (1) | Illustrative Targa NGL $/gal (2) | Crude Oil $/Bbl (3) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | ||||||||||
| 4th Quarter | $ | 2.80 | $ | 0.65 | $ | 69.40 | ||||
| 3rd Quarter | 2.16 | 0.59 | 78.71 | |||||||
| 2nd Quarter | 1.89 | 0.61 | 79.97 | |||||||
| 1st Quarter | 2.24 | 0.65 | 75.61 | |||||||
| 2024 Average | 2.27 | 0.63 | 75.92 | |||||||
| 2023 | ||||||||||
| 4th Quarter | $ | 2.88 | $ | 0.60 | $ | 78.33 | ||||
| 3rd Quarter | 2.54 | 0.62 | 82.18 | |||||||
| 2nd Quarter | 2.09 | 0.56 | 73.75 | |||||||
| 1st Quarter | 3.45 | 0.70 | 76.11 | |||||||
| 2023 Average | 2.74 | 0.62 | 77.59 |
(1)
Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices.
(2)
“Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted:
2024: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline
2023: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline
(3)
Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX.
55
Volumes and Demand for our Services
Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves. Our operations are affected by the level of crude, natural gas and NGL prices, the relationship among these prices and related activity levels from our customers. In our gathering and processing operations, plant inlet volumes, crude oil volumes and capacity utilization rates generally are driven by wellhead production and our competitive and contractual position on a regional basis and more broadly by the impact of prices for crude oil, natural gas and NGLs on exploration and production activity in the areas of our operations. Drilling and production activity generally decreases as crude oil and natural gas prices decrease below commercially acceptable levels. Producers generally focus their drilling activity on certain basins depending on commodity price fundamentals. Our asset systems are predominantly located in some of the most economic basins in the United States.
The factors that impact the gathering and processing volumes also impact the total volumes that flow to our Downstream Business. Accordingly, increased producer activity will drive demand for our midstream services and may result in incremental growth capital expenditures. Demand for our transportation, fractionation and other fee-based services is largely correlated with producer activity levels. Demand for our international export, storage and terminaling services has remained relatively constant, as demand for these services is based on a number of domestic and international factors.
Contract Terms, Contract Mix and the Impact of Commodity Prices
Across our operations and particularly in our Downstream Business, we benefit from long-term fee-based arrangements for our services. Our Gathering and Processing segment contract mix also has components of fee-based margin, such as fee floors and other fee-based services which mitigate against low commodity prices. The significant level of margin we derive from fee-based arrangements combined with our hedging arrangements helps to mitigate our exposure to commodity price movements. Volatility in commodity prices can have a significant impact on our profitability, especially those percent-of-proceeds contracts that create direct exposure to changes in energy prices by paying us for gathering and processing services with a portion of proceeds from the commodities handled (“equity volumes”).
Contract terms in the Gathering and Processing segment are based upon a variety of factors, including natural gas and crude quality, geographic location, competitive dynamics and the pricing environment at the time the contract is executed, and customer requirements. Our gathering and processing contract mix and, accordingly, our exposure to crude, natural gas and NGL prices may change as a result of producer preferences, competition and changes in production as wells decline at different rates or are added, our expansion into regions where different types of contracts are more common and other market factors.
The contract terms and contract mix of our Downstream Business can also have a significant impact on our results of operations. Transportation and fractionation services are supported by fee-based contracts whose rates and terms are driven by NGL supply and transportation and fractionation capacity. Export services are supported by fee-based contracts whose rates and terms are driven by global LPG supply and demand fundamentals. The Logistics and Transportation segment includes predominantly fee-based contracts.
Impact of Our Commodity Price Hedging Activities
We have hedged the commodity price risk associated with a portion of our expected natural gas, NGL and condensate equity volumes, future commodity purchases and sales, and transportation basis risk by entering into financially settled derivative transactions. These transactions include swaps, futures, and purchased puts (or floors) and calls (or caps) to hedge additional expected equity commodity volumes without creating volumetric risk. We intend to continue managing our exposure to commodity prices in the future by entering into derivative transactions. We actively manage the Downstream Business product inventory and other working capital levels to reduce exposure to changing prices. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk–Commodity Price Risk.”
Operating Expenses
Variable costs such as service and repairs can impact our results. Continued expansion of existing assets will also give rise to additional operating expenses, which will affect our results. The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and a wholly-owned subsidiary of ours.
56
Volatile Capital Markets and Competition
We continuously consider and enter into discussions regarding potential growth projects and acquisitions and may contemplate external funding for potential growth projects and acquisitions. Any limitations on our access to capital may impair our ability to execute this strategy. If the cost of such capital becomes too expensive, our ability to develop or acquire strategic and accretive assets may be limited. We may not be able to raise the necessary funds on satisfactory terms, if at all. The primary factors influencing our cost of borrowing include interest rates, credit spreads, covenants, underwriting or loan origination fees and similar charges we pay to lenders. These factors may impair our ability to execute our growth and acquisition strategy.
Current economic conditions and competition for asset purchases and development opportunities could limit our ability to fully execute our growth strategy. Due to increased volatility in commodity prices and the broader market, the ability of companies in the oil and gas industry to seek financing and access the capital markets on favorable terms or at all has been negatively impacted. We believe we have sufficient access to financial resources and liquidity necessary to meet our requirements for working capital, debt service payments and capital expenditures in 2025 and beyond. For additional information regarding our financing activities, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Our Liquidity and Capital Resources.”
How We Evaluate Our Operations
The profitability of our business is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities. Because commodity price movements tend to impact both revenues and costs, increases or decreases in our revenues alone are not necessarily indicative of increases or decreases in our profitability. Our contract portfolio, the prevailing pricing environment for crude oil, natural gas and NGLs, the impact of our commodity hedging program and its ability to mitigate exposure to commodity price movements, and the volumes of crude oil, natural gas and NGL throughput on our systems are important factors in determining our profitability. Our profitability is also affected by the NGL content in gathered wellhead natural gas, supply and demand for our products and services, utilization of our assets and changes in our customer mix.
Our profitability is also impacted by fee-based contracts. Our growing capital expenditures for pipelines and gathering and processing assets underpinned by fee-based margin, expansion of our Downstream facilities, continued focus on adding fee-based margin to our existing and future gathering and processing contracts, as well as third-party acquisitions of businesses and assets, will continue to increase the number of our contracts that are fee-based. Fixed fees for services such as gathering and processing, transportation, fractionation, storage, terminaling and crude oil gathering are not directly tied to changes in market prices for commodities. Nevertheless, a change in market dynamics such as available commodity throughput does affect profitability.
Management uses a variety of financial measures and operational measurements to analyze our performance. These include: (i) throughput volumes, facility efficiencies and fuel consumption, (ii) operating expenses, (iii) capital expenditures and (iv) the following non-GAAP measures: adjusted EBITDA, adjusted cash flow from operations, adjusted free cash flow and adjusted operating margin (segment).
Throughput Volumes, Facility Efficiencies and Fuel Consumption
Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems. This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing crude oil and natural gas supplies currently gathered by third parties. Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, connected by third-party transportation and Grand Prix, to our Downstream Business fractionation facilities and at times to our export facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.
In addition, we seek to increase adjusted operating margin by limiting volume losses, reducing fuel consumption and by increasing efficiency. With our gathering systems’ extensive use of remote monitoring capabilities, we monitor the volumes received at the wellhead or central delivery points along our gathering systems, the volume of natural gas received at our processing plant inlets and the volumes of NGLs and residue natural gas recovered by our processing plants. We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets. This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption.
57
As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss. We also track the difference between the volume of natural gas received at the inlet of the processing plant and the NGLs and residue gas produced at the outlet of such plant to monitor the fuel consumption and recoveries of our facilities. Similar tracking is performed for our crude oil gathering and logistics assets and our NGL pipelines. These volume, recovery and fuel consumption measurements are an important part of our operational efficiency analysis and safety programs.
Operating Expenses
Operating expenses are costs associated with the operation of specific assets. Labor, contract services, repair and maintenance and ad valorem taxes comprise the most significant portion of our operating expenses. These expenses remain relatively stable and independent of the volumes through our systems, but may increase with system expansions and inflation, and will fluctuate depending on the scope of the activities performed during a specific period.
Capital Expenditures
Our capital expenditures are classified as growth capital expenditures and maintenance capital expenditures. Growth capital expenditures improve the service capability of the existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, and reduce costs or enhance revenues. Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or completing their useful life and expenditures to remain in compliance with environmental laws and regulations.
Capital spending associated with growth and maintenance projects is closely monitored. Return on investment is analyzed before a capital project is approved, spending is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval.
Non-GAAP Measures
We utilize non-GAAP measures to analyze our performance. Adjusted EBITDA, adjusted cash flow from operations, adjusted free cash flow and adjusted operating margin (segment) are non-GAAP measures. The GAAP measures most directly comparable to these non-GAAP measures are income (loss) from operations, Net income (loss) attributable to Targa Resources Corp. and segment operating margin. These non-GAAP measures should not be considered as an alternative to GAAP measures and have important limitations as analytical tools. Investors should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP. Additionally, because our non-GAAP measures exclude some, but not all, items that affect income and segment operating margin, and are defined differently by different companies within our industry, our definitions may not be comparable with similarly titled measures of other companies, thereby diminishing their utility. Management compensates for the limitations of our non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into our decision-making processes.
Adjusted Operating Margin
We define adjusted operating margin for our segments as revenues less product purchases and fuel. It is impacted by volumes and commodity prices as well as by our contract mix and commodity hedging program.
Gathering and Processing adjusted operating margin consists primarily of:
•
service fees related to natural gas and crude oil gathering, treating and processing; and
•
revenues from the sale of natural gas, condensate, crude oil and NGLs less producer settlements, fuel and transport and our equity volume hedge settlements.
Logistics and Transportation adjusted operating margin consists primarily of:
•
service fees (including the pass-through of energy costs included in certain fee rates);
•
system product gains and losses; and
•
NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change.
58
The adjusted operating margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.
Adjusted operating margin for our segments provides useful information to investors because it is used as a supplemental financial measure by management and by external users of our financial statements, including investors and commercial banks, to assess:
•
the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
•
our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and
•
the viability of capital expenditure projects and acquisitions and the overall rates of return on alternative investment opportunities.
Management reviews adjusted operating margin and operating margin for our segments monthly as a core internal management process. We believe that investors benefit from having access to the same financial measures that management uses in evaluating our operating results. The reconciliation of our adjusted operating margin to the most directly comparable GAAP measure is presented under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – By Reportable Segment.”
Adjusted EBITDA
We define adjusted EBITDA as Net income (loss) attributable to Targa Resources Corp. before interest, income taxes, depreciation and amortization, and other items that we believe should be adjusted consistent with our core operating performance. The adjusting items are detailed in the adjusted EBITDA reconciliation table and its footnotes. Adjusted EBITDA is used as a supplemental financial measure by us and by external users of our financial statements such as investors, commercial banks and others to measure the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness and pay dividends to our investors.
Adjusted Cash Flow from Operations and Adjusted Free Cash Flow
We define adjusted cash flow from operations as adjusted EBITDA less cash interest expense on debt obligations and cash taxes. We define adjusted free cash flow as adjusted cash flow from operations less maintenance capital expenditures (net of any reimbursements of project costs) and growth capital expenditures, net of contributions from noncontrolling interest and including contributions to investments in unconsolidated affiliates. Adjusted cash flow from operations and adjusted free cash flow are performance measures used by us and by external users of our financial statements, such as investors, commercial banks and research analysts, to assess our ability to generate cash earnings (after servicing our debt and funding capital expenditures) to be used for corporate purposes, such as payment of dividends, retirement of debt or redemption of other financing arrangements.
59
Our Non-GAAP Financial Measures
The following table reconciles the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods indicated:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||
| (In millions) | |||||||
| Reconciliation of Net income (loss) attributable to Targa Resources Corp. to Adjusted EBITDA, Adjusted Cash Flow from Operations and Adjusted Free Cash Flow | |||||||
| Net income (loss) attributable to Targa Resources Corp. | $ | 1,312.0 | $ | 1,345.9 | |||
| Interest (income) expense, net | 767.2 | 687.8 | |||||
| Income tax expense (benefit) | 384.5 | 363.2 | |||||
| Depreciation and amortization expense | 1,423.0 | 1,329.6 | |||||
| (Gain) loss on sale or disposition of assets | (3.1 | ) | (5.3 | ) | |||
| Write-down of assets | 6.2 | 6.9 | |||||
| (Gain) loss from financing activities | 0.8 | 2.1 | |||||
| Equity (earnings) loss | (9.4 | ) | (9.0 | ) | |||
| Distributions from unconsolidated affiliates | 25.3 | 18.6 | |||||
| Compensation on equity grants | 63.2 | 62.4 | |||||
| Risk management activities | 164.6 | (275.4 | ) | ||||
| Noncontrolling interests adjustments (1) | 3.9 | (3.7 | ) | ||||
| Litigation expense (2) | 4.1 | 6.9 | |||||
| Adjusted EBITDA | $ | 4,142.3 | $ | 3,530.0 | |||
| Interest expense on debt obligations (3) | (752.4 | ) | (675.8 | ) | |||
| Cash taxes | (17.5 | ) | (13.6 | ) | |||
| Adjusted Cash Flow from Operations | $ | 3,372.4 | $ | 2,840.6 | |||
| Maintenance capital expenditures, net (4) | (231.9 | ) | (223.4 | ) | |||
| Growth capital expenditures, net (4) | (3,000.4 | ) | (2,224.5 | ) | |||
| Adjusted Free Cash Flow | $ | 140.1 | $ | 392.7 |
(1)
Represents adjustments related to our subsidiaries with noncontrolling interests, including depreciation and amortization expense as well as earnings for certain plants within our WestTX joint venture not subject to noncontrolling interest.
(2)
Litigation expense includes charges related to litigation resulting from the major winter storm in February 2021 that we consider outside the ordinary course of our business and/or not reflective of our ongoing core operations. We may incur such charges from time to time, and we believe it is useful to exclude such charges because we do not consider them reflective of our ongoing core operations and because of the generally singular nature of the claims underlying such litigation.
(3)
Excludes amortization of interest expense. The year ended December 31, 2024 includes $55.8 million of interest expense associated with the Splitter Agreement ruling.
(4)
Represents capital expenditures, net of contributions from noncontrolling interests and includes contributions to investments in unconsolidated affiliates.
60
Consolidated Results of Operations
The following table and discussion is a summary of our consolidated results of operations:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 vs. 2023 | ||||||||||||
| (In millions) | ||||||||||||||
| Revenues: | ||||||||||||||
| Sales of commodities | $ | 13,891.8 | $ | 13,962.1 | $ | (70.3 | ) | (1 | %) | |||||
| Fees from midstream services | 2,489.7 | 2,098.2 | 391.5 | 19 | % | |||||||||
| Total revenues | 16,381.5 | 16,060.3 | 321.2 | 2 | % | |||||||||
| Product purchases and fuel | 10,703.0 | 10,676.4 | 26.6 | — | ||||||||||
| Operating expenses | 1,175.6 | 1,077.9 | 97.7 | 9 | % | |||||||||
| Depreciation and amortization expense | 1,423.0 | 1,329.6 | 93.4 | 7 | % | |||||||||
| General and administrative expense | 384.9 | 348.7 | 36.2 | 10 | % | |||||||||
| Other operating (income) expense | (0.4 | ) | 1.5 | (1.9 | ) | NM | ||||||||
| Income (loss) from operations | 2,695.4 | 2,626.2 | 69.2 | 3 | % | |||||||||
| Interest expense, net | (767.2 | ) | (687.8 | ) | (79.4 | ) | 12 | % | ||||||
| Equity earnings (loss) | 9.4 | 9.0 | 0.4 | 4 | % | |||||||||
| Gain (loss) from financing activities | (0.8 | ) | (2.1 | ) | 1.3 | 62 | % | |||||||
| Other, net | 1.2 | (2.8 | ) | 4.0 | NM | |||||||||
| Income tax (expense) benefit | (384.5 | ) | (363.2 | ) | (21.3 | ) | 6 | % | ||||||
| Net income (loss) | 1,553.5 | 1,579.3 | (25.8 | ) | (2 | %) | ||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 241.5 | 233.4 | 8.1 | 3 | % | |||||||||
| Net income (loss) attributable to Targa Resources Corp. | 1,312.0 | 1,345.9 | (33.9 | ) | (3 | %) | ||||||||
| Premium on repurchase of noncontrolling interests, net of tax | 32.9 | 510.1 | (477.2 | ) | (94 | %) | ||||||||
| Net income (loss) attributable to common shareholders | $ | 1,279.1 | $ | 835.8 | $ | 443.3 | 53 | % | ||||||
| Financial data: | ||||||||||||||
| Adjusted EBITDA (1) | $ | 4,142.3 | $ | 3,530.0 | $ | 612.3 | 17 | % | ||||||
| Adjusted cash flow from operations (1) | 3,372.4 | 2,840.6 | 531.8 | 19 | % | |||||||||
| Adjusted free cash flow (1) | 140.1 | 392.7 | (252.6 | ) | (64 | %) |
(1)
Adjusted EBITDA, adjusted cash flow from operations and adjusted free cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.”
NM Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful.
2024 Compared to 2023
Commodity sales are relatively flat reflecting lower natural gas and condensate prices ($1,242.8 million) and the unfavorable impact of hedges ($686.5 million), offset by higher NGL, natural gas and condensate volumes ($1,607.2 million), and higher NGL prices ($251.6 million).
The increase in fees from midstream services is primarily due to higher gas gathering and processing fees, higher transportation and fractionation fees, and higher export volumes.
Product purchases and fuel are relatively flat reflecting higher NGL and natural gas volumes, offset by lower natural gas prices.
The increase in operating expenses is primarily due to higher labor, maintenance, rental and chemical costs as a result of increased activity and system expansions, partially offset by lower taxes.
See “—Results of Operations—By Reportable Segment” for additional information on a segment basis.
The increase in depreciation and amortization expense is primarily due to the impact of system expansions on our asset base, partially offset by the shortening of depreciable lives of certain assets that were idled in 2023.
The increase in general and administrative expense is primarily due to higher compensation and benefits and professional fees.
The increase in interest expense, net, is due to recognition of cumulative interest on a 2024 legal ruling associated with the Splitter Agreement and higher borrowings, partially offset by higher capitalized interest. Higher capitalized interest is due to system expansions and higher interest rates. See Note 17 – Contingencies for additional information related to the legal ruling.
The increase in income tax expense is primarily due to the release of state valuation allowance in 2023.
61
The premium on repurchase of noncontrolling interests, net of tax is primarily due to the CBF Acquisition in 2024 and the Grand Prix Transaction in 2023.
Results of Operations—By Reportable Segment
Our operating margins by reportable segment are:
| Gathering and Processing | Logistics and Transportation | Other | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||
| Year Ended: | ||||||||||||
| December 31, 2024 | $ | 2,312.4 | $ | 2,355.1 | $ | (164.6 | ) | |||||
| December 31, 2023 | 2,082.2 | 1,948.7 | 275.5 |
Gathering and Processing Segment
| Year Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 vs. 2023 | ||||||||||||||||
| (In millions, except operating statistics and price amounts) | ||||||||||||||||||
| Operating margin | $ | 2,312.4 | $ | 2,082.2 | $ | 230.2 | 11 | % | ||||||||||
| Operating expenses | 814.6 | 746.6 | 68.0 | 9 | % | |||||||||||||
| Adjusted operating margin | $ | 3,127.0 | $ | 2,828.8 | $ | 298.2 | 11 | % | ||||||||||
| Operating statistics (1): | ||||||||||||||||||
| Plant natural gas inlet, MMcf/d (2) (3) | ||||||||||||||||||
| Permian Midland (4) | 2,933.1 | 2,535.2 | 397.9 | 16 | % | |||||||||||||
| Permian Delaware | 2,837.3 | 2,526.5 | 310.8 | 12 | % | |||||||||||||
| Total Permian | 5,770.4 | 5,061.7 | 708.7 | 14 | % | |||||||||||||
| SouthTX | 325.9 | 367.4 | (41.5 | ) | (11 | %) | ||||||||||||
| North Texas | 186.9 | 205.9 | (19.0 | ) | (9 | %) | ||||||||||||
| SouthOK (5) | 351.7 | 385.0 | (33.3 | ) | (9 | %) | ||||||||||||
| WestOK | 212.8 | 207.1 | 5.7 | 3 | % | |||||||||||||
| Total Central | 1,077.3 | 1,165.4 | (88.1 | ) | (8 | %) | ||||||||||||
| Badlands (5) (6) | 136.3 | 130.0 | 6.3 | 5 | % | |||||||||||||
| Total Field | 6,984.0 | 6,357.1 | 626.9 | 10 | % | |||||||||||||
| Coastal | 449.6 | 541.1 | (91.5 | ) | (17 | %) | ||||||||||||
| Total | 7,433.6 | 6,898.2 | 535.4 | 8 | % | |||||||||||||
| NGL production, MBbl/d (3) | ||||||||||||||||||
| Permian Midland (4) | 428.4 | 367.7 | 60.7 | 17 | % | |||||||||||||
| Permian Delaware | 359.9 | 321.6 | 38.3 | 12 | % | |||||||||||||
| Total Permian | 788.3 | 689.3 | 99.0 | 14 | % | |||||||||||||
| SouthTX (5) | 32.8 | 40.9 | (8.1 | ) | (20 | %) | ||||||||||||
| North Texas | 22.6 | 24.0 | (1.4 | ) | (6 | %) | ||||||||||||
| SouthOK (5) | 35.0 | 43.1 | (8.1 | ) | (19 | %) | ||||||||||||
| WestOK | 15.1 | 12.5 | 2.6 | 21 | % | |||||||||||||
| Total Central | 105.5 | 120.5 | (15.0 | ) | (12 | %) | ||||||||||||
| Badlands (5) | 16.6 | 15.5 | 1.1 | 7 | % | |||||||||||||
| Total Field | 910.4 | 825.3 | 85.1 | 10 | % | |||||||||||||
| Coastal | 35.8 | 39.2 | (3.4 | ) | (9 | %) | ||||||||||||
| Total | 946.2 | 864.5 | 81.7 | 9 | % | |||||||||||||
| Crude oil, Badlands, MBbl/d | 106.6 | 105.5 | 1.1 | 1 | % | |||||||||||||
| Crude oil, Permian, MBbl/d | 27.9 | 27.4 | 0.5 | 2 | % | |||||||||||||
| Natural gas sales, BBtu/d (3) | 2,780.5 | 2,685.8 | 94.7 | 4 | % | |||||||||||||
| NGL sales, MBbl/d (3) | 558.2 | 495.8 | 62.4 | 13 | % | |||||||||||||
| Condensate sales, MBbl/d | 19.3 | 18.5 | 0.8 | 4 | % | |||||||||||||
| Average realized prices (7): | ||||||||||||||||||
| Natural gas, $/MMBtu | 0.67 | 1.94 | (1.27 | ) | (65 | %) | ||||||||||||
| NGL, $/gal | 0.46 | 0.46 | — | — | ||||||||||||||
| Condensate, $/Bbl | 73.35 | 74.35 | (1.00 | ) | (1 | %) |
(1)
Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.
(2)
Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands.
62
(3)
Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes.
(4)
Permian Midland includes operations in WestTX, of which we own a 72.8% undivided interest, and other plants that are owned 100% by us. Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials.
(5)
Operations include facilities that are not wholly owned by us. For more information regarding our joint ventures and jointly owned facilities, see “Item 1. Business—Our Business Operations.”
(6)
Badlands natural gas inlet represents the total wellhead volume and includes the Targa volumes processed at the LM4 plant.
(7)
Average realized prices, net of fees, include the effect of realized commodity hedge gain/loss attributable to our equity volumes. The price is calculated using total commodity sales plus the hedge gain/loss as the numerator and total sales volume as the denominator, net of fees.
The following table presents the realized commodity hedge gain (loss) attributable to our equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment:
| Year Ended December 31, 2024 | Year Ended December 31, 2023 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except volumetric data and price amounts) | ||||||||||||||||||||||||
| Volume Settled | Price Spread (1) | Gain (Loss) | Volume Settled | Price Spread (1) | Gain (Loss) | |||||||||||||||||||
| Natural gas (BBtu) | 43.7 | $ | 1.92 | $ | 84.1 | 63.2 | $ | 1.22 | $ | 77.4 | ||||||||||||||
| NGL (MMgal) | 449.8 | 0.04 | 15.8 | 680.3 | 0.07 | 49.9 | ||||||||||||||||||
| Crude oil (MBbl) | 2.1 | (2.05 | ) | (4.3 | ) | 2.4 | (6.92 | ) | (16.6 | ) | ||||||||||||||
| $ | 95.6 | $ | 110.7 |
(1)
The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction.
2024 Compared to 2023
The increase in adjusted operating margin was predominantly due to higher natural gas inlet volumes which drove higher fee-based income in the Permian, partially offset by lower natural gas and condensate prices. The increase in natural gas inlet volumes was attributable to the addition of the Legacy II plant during the first quarter of 2023, the Midway plant during the second quarter of 2023, the Greenwood I and Wildcat II plants during the fourth quarter of 2023, the Roadrunner II plant during the second quarter of 2024, the Greenwood II plant during the fourth quarter of 2024, and continued strong producer activity.
The increase in operating expenses was primarily due to higher volumes and multiple plant additions in the Permian.
Logistics and Transportation Segment
| Year Ended December 31, | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 vs. 2023 | |||||||||||||||
| (In millions, except operating statistics) | |||||||||||||||||
| Operating margin | $ | 2,355.1 | $ | 1,948.7 | $ | 406.4 | 21% | ||||||||||
| Operating expenses | 362.3 | 332.0 | 30.3 | 9% | |||||||||||||
| Adjusted operating margin | $ | 2,717.4 | $ | 2,280.7 | $ | 436.7 | 19% | ||||||||||
| Operating statistics MBbl/d (1): | |||||||||||||||||
| NGL pipeline transportation volumes (2) | 800.8 | 635.5 | 165.3 | 26% | |||||||||||||
| Fractionation volumes | 936.1 | 798.1 | 138.0 | 17% | |||||||||||||
| Export volumes (3) | 423.6 | 365.2 | 58.4 | 16% | |||||||||||||
| NGL sales | 1,159.1 | 1,019.8 | 139.3 | 14% |
(1)
Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.
(2)
Represents the total quantity of mixed NGLs that earn a transportation margin.
(3)
Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets.
2024 Compared to 2023
The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin, higher marketing margin, and higher LPG export margin. Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from our Permian Gathering and Processing systems, the addition of Train 9 during the second quarter of 2024, the in-service of the Daytona NGL Pipeline during the third quarter of 2024, and the addition of Train 10 during the fourth quarter of 2024. Marketing margin increased due to greater optimization opportunities. LPG export margin increased due to higher volumes as we benefited from the completion of the export expansion project during the third quarter of 2023 and the Houston Ship Channel allowing night-time vessel transits, partially offset by maintenance and required inspections.
The increase in operating expenses was due to higher system volumes, higher compensation and benefits, higher taxes, higher repairs and maintenance and the addition of two trains during 2024.
63
Other
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 vs. 2023 | ||||||||||
| (In millions) | ||||||||||||
| Operating margin | $ | (164.6 | ) | $ | 275.5 | $ | (440.1 | ) | ||||
| Adjusted operating margin | $ | (164.6 | ) | $ | 275.5 | $ | (440.1 | ) |
Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. We have entered into derivative instruments to hedge the commodity price associated with a portion of our future commodity purchases and sales and natural gas transportation basis risk within our Logistics and Transportation segment. See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.”
Our Liquidity and Capital Resources
As of December 31, 2024, inclusive of our consolidated joint venture accounts, we had $157.3 million of Cash and cash equivalents on our Consolidated Balance Sheets. On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the New TRGP Revolver, Commercial Paper Program, Securitization Facility, and access to debt and equity capital markets. We supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales. Our exposure to adverse credit conditions includes our credit facilities, cash investments, hedging abilities, customer performance risks and counterparty performance risks.
We believe our sources of liquidity and capital resources are sufficient to meet our anticipated cash requirements for at least the next twelve months to satisfy our obligations. Our ability to generate cash is subject to a number of factors, some of which are beyond our control. These include commodity prices and ongoing efforts to manage operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors. For additional discussion on recent factors impacting our liquidity and capital resources, see “Recent Developments.”
Short-term Liquidity
Our principal sources of short-term liquidity consist of internally generated cash flow, borrowings available under the New TRGP Revolver, as well as our right to request additional commitment increases under the New TRGP Revolver, our Commercial Paper Program, the Securitization Facility, proceeds from debt and equity offerings, and joint ventures and/or asset sales. Based on anticipated levels of operations and absent any disruptive events, we believe our liquidity is sufficient to finance our operations, capital expenditures, quarterly cash dividends and obligations, as discussed further below, for at least the next twelve months.
Our short-term liquidity on a consolidated basis as of February 18, 2025 was:
| Consolidated Total | ||||
|---|---|---|---|---|
| (In millions) | ||||
| Cash on hand (1) | $ | 254.5 | ||
| Total availability under the Securitization Facility | 600.0 | |||
| Total availability under the New TRGP Revolver and Commercial Paper Program | 3,500.0 | |||
| 4,354.5 | ||||
| Outstanding borrowings under the Securitization Facility | (600.0 | ) | ||
| Outstanding borrowings under the New TRGP Revolver and Commercial Paper Program | (881.0 | ) | ||
| Outstanding letters of credit under the New TRGP Revolver | (9.4 | ) | ||
| Total liquidity | $ | 2,864.1 |
(1)
Includes cash held in our consolidated joint venture accounts.
Other potential capital resources associated with our existing arrangements include our right to request an additional $500.0 million in commitment increases under the New TRGP Revolver, subject to the terms therein. The New TRGP Revolver matures on February 18, 2030. The maturity date is extendable, subject to the lenders’ consent, by one year up to two times.
In August 2024, the Partnership amended the Securitization Facility to, among other things, extend the termination date of the Securitization Facility to August 29, 2025.
A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements. As of December 31, 2024, we had $17.6 million in letters of credit outstanding under the Existing TRGP Revolver. The letters of credit also reflect certain
64
counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.
Working Capital
Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from customers being offset by plant settlements payable to producers. The factors that typically cause overall variability in our reported total working capital are: (i) our cash position; (ii) liquids inventory levels, which we closely manage, as well as liquids valuations; (iii) changes in payables and accruals related to major growth capital projects; (iv) changes in the fair value of the current portion of derivative contracts; (v) monthly swings in borrowings under the Securitization Facility; and (vi) major structural changes in our asset base or business operations, such as certain organic growth capital projects and acquisitions or divestitures.
Working capital as of December 31, 2024 decreased $310.0 million compared to December 31, 2023. The decrease was primarily due to higher accounts payable related to capital spending on growth projects, higher product purchases and fuel payables resulting from higher NGL volumes and prices, and higher net liabilities for hedging activities, partially offset by higher receivables resulting from higher NGL volumes and prices, and a lower outstanding balance on the Securitization Facility.
Long-term Financing
Our long-term financing consists of potentially raising funds through long-term debt obligations, the issuance of common stock, preferred stock, or joint venture arrangements. The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the New TRGP Revolver, the Securitization Facility, and the Commercial Paper Program. We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2024, we did not have any interest rate hedges.
In August 2024, we completed an underwritten public offering of the 5.500% Notes, resulting in net proceeds of approximately $990.1 million. We used the net proceeds from the issuance to repay borrowings under the Commercial Paper Program, a portion of which were incurred to repay the remaining balance under the Term Loan Facility, and for general corporate purposes.
In the future, we or the Partnership may redeem, purchase or exchange certain of our and/or the Partnership’s outstanding debt through redemption calls, cash purchases and/or exchanges for other debt, in open market purchases, privately negotiated transactions or otherwise. Such calls, repurchases, exchanges or redemptions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness.
For information about our debt obligations, see Note 8 – Debt Obligations to our consolidated financial statements. For information about our interest rate risk, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
Compliance with Debt Covenants
As of December 31, 2024, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
Cash Flow Analysis
Cash Flows from Operating Activities
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 vs. 2023 | |||||||
| (In millions) | |||||||||
| $ | 3,649.7 | $ | 3,211.6 | $ | 438.1 |
The primary drivers of cash flows from operating activities are: (i) the collection of cash from customers from the sale of NGLs and natural gas, as well as fees for processing, gathering, export, fractionation, terminaling, storage and transportation; (ii) the payment of amounts related to the purchase of NGLs and natural gas; and (iii) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense. In addition, we use derivative instruments to manage our exposure to commodity price risk. Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts.
65
The increase in net cash provided by operating activities was primarily due to higher collections from customers resulting from increased revenues during 2024 compared to 2023, partially offset by an increase in payments for product purchases and fuel, lower settlements on our hedging transactions, an increase in interest payments, and a nonrecurring one-time payment associated with the Splitter Agreement ruling.
Cash Flows from Investing Activities
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 vs. 2023 | ||||||||
| (In millions) | ||||||||||
| $ | (3,021.3 | ) | $ | (2,400.8 | ) | $ | (620.5 | ) |
The increase in net cash used in investing activities was due to higher outlays for major growth capital projects in 2024 primarily related to construction activities in the Permian region and Mont Belvieu, Texas.
Cash Flows from Financing Activities
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||
| (In millions) | |||||||
| Source of Financing Activities, net | |||||||
| Debt, including financing costs | $ | 1,149.9 | $ | 1,300.0 | |||
| Repurchase of noncontrolling interests | (112.9 | ) | (1,118.9 | ) | |||
| Dividends | (615.5 | ) | (427.3 | ) | |||
| Contributions from (distributions to) noncontrolling interests | (220.6 | ) | (212.4 | ) | |||
| Repurchase of shares | (813.7 | ) | (429.5 | ) | |||
| Net cash provided by (used in) financing activities | $ | (612.8 | ) | $ | (888.1 | ) |
The decrease in net cash used in financing activities was due to lower repurchases of noncontrolling interests primarily due to the Grand Prix Transaction in 2023, partially offset by higher repurchases of common stock, higher dividends paid and lower borrowings of debt in 2024. This decrease in debt borrowing activity was due to lower proceeds from senior unsecured notes, partially offset by higher net borrowings under the Commercial Paper Program, lower repayments under the Term Loan Facility in 2024, and repayments under the Existing TRGP Revolver in 2023.
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
Our subsidiaries that guaranteed our obligations under the Existing TRGP Revolver (the “Obligated Group”) also fully and unconditionally guaranteed, jointly and severally, the payment of TRGP’s senior unsecured notes, subject to certain limited exceptions.
In lieu of providing separate financial statements for the Obligated Group, we have presented the following supplemental summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X.
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in our non-guarantor subsidiaries have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including our non-guarantor subsidiaries (referred to as “affiliates”), are presented separately in the following supplemental summarized combined financial information.
66
Summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group as of the end of the most recent period presented follows:
| Summarized Combined Balance Sheet Information | |||||||
|---|---|---|---|---|---|---|---|
| December 31, 2024 | December 31, 2023 | ||||||
| (In millions) | |||||||
| ASSETS | |||||||
| Current assets | $ | 986.9 | $ | 966.3 | |||
| Current assets - affiliates | 1.1 | 11.2 | |||||
| Long-term assets | 16,574.0 | 15,267.6 | |||||
| Total assets | $ | 17,562.0 | $ | 16,245.1 | |||
| LIABILITIES AND OWNERS’ EQUITY (DEFICIT) | |||||||
| Current liabilities | $ | 2,763.0 | $ | 2,107.9 | |||
| Current liabilities - affiliates | 36.7 | 26.2 | |||||
| Long-term liabilities | 15,120.9 | 13,278.8 | |||||
| Targa Resources Corp. stockholders’ equity (deficit) | (358.6 | ) | 832.2 | ||||
| Total liabilities and owners’ equity (deficit) | $ | 17,562.0 | $ | 16,245.1 | |||
| Summarized Combined Statement of Operations Information | |||||||
| Year Ended December 31, | |||||||
| 2024 | 2023 | ||||||
| (In millions) | |||||||
| Revenues | $ | 15,939.3 | $ | 15,737.0 | |||
| Operating income | 2,031.3 | 2,134.2 | |||||
| Net income | 888.7 | 1,100.1 |
Common Stock Dividends
The following table details the dividends declared and/or paid by us to common shareholders for 2024:
| Three Months Ended | Date Paid or To Be Paid | Total Common Dividends Declared | Amount of Common Dividends Paid or To Be Paid | Dividends on Share-Based Awards | Dividends Declared per Share of Common Stock | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except per share amounts) | |||||||||||||||||
| December 31, 2024 | February 14, 2025 | $ | 165.1 | $ | 163.6 | $ | 1.5 | $ | 0.75000 | ||||||||
| September 30, 2024 | November 15, 2024 | 165.2 | 163.5 | 1.7 | 0.75000 | ||||||||||||
| June 30, 2024 | August 15, 2024 | 166.1 | 164.3 | 1.8 | 0.75000 | ||||||||||||
| March 31, 2024 | May 15, 2024 | 168.1 | 166.3 | 1.8 | 0.75000 |
The actual amount we declare as dividends in the future depends on our consolidated financial condition, results of operations, cash flow, the level of our capital expenditures, future business prospects, compliance with our debt covenants and any other matters that our Board of Directors deems relevant.
67
Capital Expenditures
The following table details cash outlays for capital projects for the years ended December 31, 2024 and 2023:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||
| (In millions) | ||||||||
| Capital expenditures: | ||||||||
| Growth (1) | $ | 2,950.1 | $ | 2,211.0 | ||||
| Maintenance (2) | 241.7 | 232.6 | ||||||
| Gross capital expenditures | 3,191.8 | 2,443.6 | ||||||
| Change in capital project payables and accruals, net | (226.0 | ) | (58.2 | ) | ||||
| Cash outlays for capital projects | $ | 2,965.8 | $ | 2,385.4 |
(1)
Growth capital expenditures, net of contributions from noncontrolling interests and including contributions to investments in unconsolidated affiliates, were $3,000.4 million and $2,224.5 million for the years ended December 31, 2024 and 2023.
(2)
Maintenance capital expenditures, net of contributions from noncontrolling interests, were $231.9 million and $223.4 million for the years ended December 31, 2024 and 2023.
The increase in total growth capital expenditures was primarily due to system expansions in the Permian region in response to forecasted production growth and higher activity levels, and expansions in our downstream business. The increase in total maintenance capital expenditures was primarily due to our growing infrastructure footprint. Future capital expenditures may vary based on investment opportunities and maintenance capital requirements.
Off-Balance Sheet Arrangements
As of December 31, 2024, there were $73.8 million in surety bonds outstanding related to various performance obligations. These are in place to support various performance obligations as required by (i) statutes within the regulatory jurisdictions where we operate and (ii) counterparty support. Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement.
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 7 – Investments in Unconsolidated Affiliates and Note 8 – Debt Obligations.
Contractual Obligations
We believe we have sufficient liquidity to fund our operations and meet our short-term and long-term cash obligations. The following is a summary of our material future contractual obligations:
| Contractual Obligations: | Total | Within 12 Months | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | |||||||||
| Long-term debt obligations (1) | $ | 13,664.9 | $ | — | |||||
| Interest on debt obligations (2) | 7,031.9 | 758.3 | |||||||
| Operating leases (3) | 134.1 | 22.2 | |||||||
| Finance leases (4) | 335.3 | 70.3 | |||||||
| Land site lease and rights of way (5) | 333.1 | 9.3 | |||||||
| Purchase obligations (6) | 2,736.9 | 1,316.3 | |||||||
| Other long-term liabilities (7) | 123.2 | 17.9 | |||||||
| Total | $ | 24,359.4 | $ | 2,194.3 |
(1)
Represents scheduled future maturities of long-term debt obligation and excludes the Securitization Facility. See Note 8 - Debt Obligations for more information.
(2)
Represents interest expense on long-term debt obligations based on both fixed debt interest rates and prevailing December 31, 2024 rates for floating debt. See Note 8 - Debt Obligations for more information.
(3)
Includes minimum payments on operating lease obligations for compressors, office space and railcars. See Note 10 - Leases for more information.
(4)
Includes minimum payments on finance lease obligations for compressors, substations, vehicles and tractors. See Note 10 - Leases for more information.
(5)
Land site lease and rights of way provide for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates with varying terms, some of which are perpetual. See Note 16 - Commitments for more information.
(6)
Includes commitments for pipeline capacity payments for firm transportation and throughput and deficiency agreements, purchase of natural gas and NGLs, capital expenditures, operating expenses and service contracts. Contracts that will be settled at future spot prices are valued using prices as of December 31, 2024.
(7)
Includes long-term liabilities of which we are certain of the amount and timing, including certain arrangements that resulted in deferred revenue and other liabilities pertaining to accrued dividends. See Note 9 - Other Long-term Liabilities for more information.
68
Critical Accounting Policies and Estimates
The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. See the description of our accounting policies in the notes to the financial statements for additional information about our critical accounting policies and estimates.
Business Acquisitions
For business acquisitions, we recognize the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their estimated fair values on the acquisition date. Goodwill results when the cost of a business acquisition exceeds the fair value of the net identifiable assets of the acquired business. Determining fair value requires management’s judgment and involves the use of significant estimates and assumptions with respect to projections of future production volumes, pricing and cash flows, benchmark analysis of comparable public companies, discount rates, expectations regarding customer contracts and relationships, and other management estimates. The judgments made in the determination of the estimated fair value assigned to the assets acquired, liabilities assumed and any noncontrolling interest in the investee, the duration of each liability, and any resulting goodwill can materially impact the financial statements in periods after acquisition. See Note 4 – Acquisitions and Divestitures in our Consolidated Financial Statements.
Depreciation of Property, Plant and Equipment and Amortization of Intangible Assets
Depreciation of our property, plant and equipment is computed using the straight-line method over the estimated useful lives of the assets. Our estimate of depreciation incorporates assumptions regarding the useful economic lives and residual values of our assets. The determination of useful lives of property, plant and equipment requires us to make various assumptions, including our expected use of the asset and the supply of and demand for hydrocarbons in the markets served, normal wear and tear of facilities, and the extent and frequency of maintenance programs.
We amortize the costs of our intangible assets in a manner that closely resembles the expected benefit pattern of the intangible assets or on a straight-line basis where such pattern is not readily determinable, over the periods in which we benefit from services provided to customers. At the time assets are placed in service or acquired, we believe such assumptions are reasonable; however, circumstances may develop that would cause us to change these assumptions, which would change our depreciation/amortization amounts prospectively.
Impairment of Long-Lived Assets, including Intangible Assets
We evaluate long-lived assets, including intangible assets, for impairment when events or changes in circumstances indicate our carrying amount of an asset may not be recoverable, including changes to our estimates that could have an impact on our assessment of asset recoverability. Asset recoverability is measured by comparing the carrying value of the asset or asset group with its expected future pre-tax undiscounted cash flows. Individual assets are grouped at the lowest level for which the related identifiable cash flows are largely independent of the cash flows of other assets and liabilities. These cash flow estimates require us to make judgments and assumptions related to operating and cash flow results, economic obsolescence, the business climate, contractual, legal and other factors.
If the carrying amount exceeds the expected future undiscounted cash flows, we recognize a non-cash pre-tax impairment charge equal to the excess of net book value over fair value. The estimated cash flows used to assess recoverability of our long-lived assets and measure fair value of our asset groups are derived from current business plans, which are developed using near-term price and volume projections reflective of the current environment and management's projections for long-term average prices and volumes. In addition to near and long-term price assumptions, other key assumptions include volume projections, operating costs, timing of incurring such costs and the use of an appropriate terminal value and discount rate. Any changes we make to these projections and assumptions could result in significant revisions to our evaluation of recoverability of our long-lived assets and the recognition of additional impairments.
Price Risk Management (Hedging)
Our net income and cash flows are subject to volatility stemming from changes in commodity prices and interest rates. In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk.
One of the factors that can affect our operating results each period is the price assumptions used to value our derivative financial instruments, which are reflected at their fair values on the balance sheet. We determine the fair value of our derivative instruments using
69
present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements that will affect us, see Note 3 – Significant Accounting Policies in our Consolidated Financial Statements.
FY 2023 10-K MD&A
SEC filing source: 0000950170-24-015841.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes included in Part IV of this Annual Report. Additional sections in this Annual Report should be helpful to the reading of our discussion and analysis, including the following: (i) a description of our business strategy found in “Item 1. Business–Overview”; (ii) a description of recent developments, found in “Item 1. Business–Recent Developments”; and (iii) a description of risk factors affecting us and our business, found in “Item 1A. Risk Factors.” Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Annual Report can be found in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2022.
General Trends and Outlook
We expect our results of operations to continue to be affected by the following key trends: commodity prices, volume throughput and demand for our products and services, contract terms and mix, the impact of our hedging activities, the cost to operate and support assets, volatile capital markets, competition and increased regulation. These expectations are based on assumptions made by us and information currently available to us. To the extent our underlying assumptions about or interpretations of available information prove to be incorrect, our actual results may vary materially from our expected results.
Commodity Prices
There has been, and we believe there will continue to be, volatility in commodity prices and in the relationships among natural gas, NGL and crude oil prices. The volatility and uncertainty of natural gas, NGL and crude oil prices impact drilling, completion and other investment decisions by producers and ultimately supply to our systems. See “Item 1A. Risk Factors – Our cash flow is affected by supply and demand for natural gas, NGL products, and crude oil, and by natural gas, NGL, crude oil and condensate prices, and decreases in supply, demand or these prices could adversely affect our results of operations and financial condition.”
Our operating income generally improves in an environment of higher natural gas, NGL and condensate prices. Our processing profitability is largely dependent upon pricing and the supply of and market demand for natural gas, NGLs and condensate, both of which are beyond our control. In a declining commodity price environment, without taking into account our hedges, we will realize a reduction in cash flows under our percent-of-proceeds contracts proportionate to average price declines. The significant level of margin we derive from fee-based arrangements across our operations and particularly in our Downstream Business combined with our hedging arrangements helps to mitigate our exposure to commodity price movements. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.”
The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented:
| Natural Gas $/MMBtu (1) | Illustrative Targa NGL $/gal (2) | Crude Oil $/Bbl (3) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | ||||||||||
| 4th Quarter | $ | 2.88 | $ | 0.60 | $ | 78.33 | ||||
| 3rd Quarter | 2.54 | 0.62 | 82.18 | |||||||
| 2nd Quarter | 2.09 | 0.56 | 73.75 | |||||||
| 1st Quarter | 3.45 | 0.70 | 76.11 | |||||||
| 2023 Average | 2.74 | 0.62 | 77.59 | |||||||
| 2022 | ||||||||||
| 4th Quarter | $ | 6.27 | $ | 0.72 | $ | 82.63 | ||||
| 3rd Quarter | 8.19 | 0.94 | 91.64 | |||||||
| 2nd Quarter | 7.17 | 1.09 | 108.42 | |||||||
| 1st Quarter | 4.92 | 1.04 | 94.38 | |||||||
| 2022 Average | 6.64 | 0.95 | 94.27 |
(1)
Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices.
(2)
“Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted:
2023: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline
2022: 43% ethane, 32% propane, 12% normal butane, 4% isobutane and 9% natural gasoline
(3)
Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX.
56
Volumes and Demand for our Services
Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves. Our operations are affected by the level of crude, natural gas and NGL prices, the relationship among these prices and related activity levels from our customers. In our gathering and processing operations, plant inlet volumes, crude oil volumes and capacity utilization rates generally are driven by wellhead production and our competitive and contractual position on a regional basis and more broadly by the impact of prices for crude oil, natural gas and NGLs on exploration and production activity in the areas of our operations. Drilling and production activity generally decreases as crude oil and natural gas prices decrease below commercially acceptable levels. Producers generally focus their drilling activity on certain basins depending on commodity price fundamentals. Our asset systems are predominantly located in some of the most economic basins in the United States.
The factors that impact the gathering and processing volumes also impact the total volumes that flow to our Downstream Business. Accordingly, increased producer activity will drive demand for our midstream services and may result in incremental growth capital expenditures. Demand for our transportation, fractionation and other fee-based services is largely correlated with producer activity levels. Demand for our international export, storage and terminaling services has remained relatively constant, as demand for these services is based on a number of domestic and international factors.
Contract Terms, Contract Mix and the Impact of Commodity Prices
Across our operations and particularly in our Downstream Business, we benefit from long-term fee-based arrangements for our services. Our Gathering and Processing segment contract mix also has components of fee-based margin, such as fee floors and other fee-based services which mitigate against low commodity prices. The significant level of margin we derive from fee-based arrangements combined with our hedging arrangements helps to mitigate our exposure to commodity price movements. Volatility in commodity prices can have a significant impact on our profitability, especially those percent-of-proceeds contracts that create direct exposure to changes in energy prices by paying us for gathering and processing services with a portion of proceeds from the commodities handled (“equity volumes”).
Contract terms in the Gathering and Processing segment are based upon a variety of factors, including natural gas and crude quality, geographic location, competitive dynamics and the pricing environment at the time the contract is executed, and customer requirements. Our gathering and processing contract mix and, accordingly, our exposure to crude, natural gas and NGL prices may change as a result of producer preferences, competition and changes in production as wells decline at different rates or are added, our expansion into regions where different types of contracts are more common and other market factors.
The contract terms and contract mix of our Downstream Business can also have a significant impact on our results of operations. Transportation and fractionation services are supported by fee-based contracts whose rates and terms are driven by NGL supply and transportation and fractionation capacity. Export services are supported by fee-based contracts whose rates and terms are driven by global LPG supply and demand fundamentals. The Logistics and Transportation segment includes predominantly fee-based contracts.
Impact of Our Commodity Price Hedging Activities
We have hedged the commodity price risk associated with a portion of our expected natural gas, NGL and condensate equity volumes, future commodity purchases and sales, and transportation basis risk by entering into financially settled derivative transactions. These transactions include swaps, futures, and purchased puts (or floors) and calls (or caps) to hedge additional expected equity commodity volumes without creating volumetric risk. We intend to continue managing our exposure to commodity prices in the future by entering into derivative transactions. We actively manage the Downstream Business product inventory and other working capital levels to reduce exposure to changing prices. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk–Commodity Price Risk.”
Operating Expenses
Variable costs such as service and repairs can impact our results. Continued expansion of existing assets will also give rise to additional operating expenses, which will affect our results. The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and a wholly-owned subsidiary of ours.
57
Volatile Capital Markets and Competition
We continuously consider and enter into discussions regarding potential growth projects and acquisitions and may contemplate external funding for potential growth projects and acquisitions. Any limitations on our access to capital may impair our ability to execute this strategy. If the cost of such capital becomes too expensive, our ability to develop or acquire strategic and accretive assets may be limited. We may not be able to raise the necessary funds on satisfactory terms, if at all. The primary factors influencing our cost of borrowing include interest rates, credit spreads, covenants, underwriting or loan origination fees and similar charges we pay to lenders. These factors may impair our ability to execute our growth and acquisition strategy.
Current economic conditions and competition for asset purchases and development opportunities could limit our ability to fully execute our growth strategy. Due to increased volatility in commodity prices and the broader market, the ability of companies in the oil and gas industry to seek financing and access the capital markets on favorable terms or at all has been negatively impacted. We believe we have sufficient access to financial resources and liquidity necessary to meet our requirements for working capital, debt service payments and capital expenditures in 2023 and beyond. For additional information regarding our financing activities, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Our Liquidity and Capital Resources.”
Increased Regulation
Additional regulation in various areas has the potential to materially impact our operations and financial condition. For example, increased regulation of hydraulic fracturing used by producers and increased GHG emission regulations may cause reductions in supplies of natural gas, NGLs and crude oil from producers. Please read “Laws and regulations regarding hydraulic fracturing could result in restrictions, delays or cancellations in drilling and completing new oil and natural gas wells by our customers, which could adversely impact our revenues by decreasing the volumes of natural gas, NGLs or crude oil through our facilities and reducing the utilization of our assets”, “Our and our customers’ operations are subject to a number of risks arising out of the threat of climate change (including legislation or regulation to address climate change) that could result in increased operating costs, limit the areas in which oil and natural gas production may occur, and reduce demand for the products and services we provide,” and “Increasing stakeholder and market attention to sustainability matters and disclosure obligations may impact our business” under Item 1A. of this Annual Report. Similarly, the forthcoming rules and regulations of the CFTC may limit our ability or increase the cost to use derivatives, which could create more volatility and less predictability in our results of operations.
How We Evaluate Our Operations
The profitability of our business is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities. Because commodity price movements tend to impact both revenues and costs, increases or decreases in our revenues alone are not necessarily indicative of increases or decreases in our profitability. Our contract portfolio, the prevailing pricing environment for crude oil, natural gas and NGLs, the impact of our commodity hedging program and its ability to mitigate exposure to commodity price movements, and the volumes of crude oil, natural gas and NGL throughput on our systems are important factors in determining our profitability. Our profitability is also affected by the NGL content in gathered wellhead natural gas, supply and demand for our products and services, utilization of our assets and changes in our customer mix.
Our profitability is also impacted by fee-based contracts. Our growing capital expenditures for pipelines and gathering and processing assets underpinned by fee-based margin, expansion of our Downstream facilities, continued focus on adding fee-based margin to our existing and future gathering and processing contracts, as well as third-party acquisitions of businesses and assets, will continue to increase the number of our contracts that are fee-based. Fixed fees for services such as gathering and processing, transportation, fractionation, storage, terminaling and crude oil gathering are not directly tied to changes in market prices for commodities. Nevertheless, a change in market dynamics such as available commodity throughput does affect profitability.
Management uses a variety of financial measures and operational measurements to analyze our performance. These include: (i) throughput volumes, facility efficiencies and fuel consumption, (ii) operating expenses, (iii) capital expenditures and (iv) the following non-GAAP measures: adjusted EBITDA, distributable cash flow, adjusted free cash flow and adjusted operating margin (segment).
58
Throughput Volumes, Facility Efficiencies and Fuel Consumption
Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems. This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing crude oil and natural gas supplies currently gathered by third parties. Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, connected by third-party transportation and Grand Prix, to our Downstream Business fractionation facilities and at times to our export facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.
In addition, we seek to increase adjusted operating margin by limiting volume losses, reducing fuel consumption and by increasing efficiency. With our gathering systems’ extensive use of remote monitoring capabilities, we monitor the volumes received at the wellhead or central delivery points along our gathering systems, the volume of natural gas received at our processing plant inlets and the volumes of NGLs and residue natural gas recovered by our processing plants. We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets. This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption.
As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss. We also track the difference between the volume of natural gas received at the inlet of the processing plant and the NGLs and residue gas produced at the outlet of such plant to monitor the fuel consumption and recoveries of our facilities. Similar tracking is performed for our crude oil gathering and logistics assets and our NGL pipelines. These volume, recovery and fuel consumption measurements are an important part of our operational efficiency analysis and safety programs.
Operating Expenses
Operating expenses are costs associated with the operation of specific assets. Labor, contract services, repair and maintenance and ad valorem taxes comprise the most significant portion of our operating expenses. These expenses remain relatively stable and independent of the volumes through our systems, but may increase with system expansions and inflation, and will fluctuate depending on the scope of the activities performed during a specific period.
Capital Expenditures
Our capital expenditures are classified as growth capital expenditures and maintenance capital expenditures. Growth capital expenditures improve the service capability of the existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, and reduce costs or enhance revenues. Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or completing their useful life and expenditures to remain in compliance with environmental laws and regulations.
Capital spending associated with growth and maintenance projects is closely monitored. Return on investment is analyzed before a capital project is approved, spending is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval.
Non-GAAP Measures
We utilize non-GAAP measures to analyze our performance. Adjusted EBITDA, distributable cash flow, adjusted free cash flow and adjusted operating margin (segment) are non-GAAP measures. The GAAP measures most directly comparable to these non-GAAP measures are income (loss) from operations, Net income (loss) attributable to Targa Resources Corp. and segment operating margin. These non-GAAP measures should not be considered as an alternative to GAAP measures and have important limitations as analytical tools. Investors should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP. Additionally, because our non-GAAP measures exclude some, but not all, items that affect income and segment operating margin, and are defined differently by different companies within our industry, our definitions may not be comparable with similarly titled measures of other companies, thereby diminishing their utility. Management compensates for the limitations of our non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into our decision-making processes.
59
Adjusted Operating Margin
We define adjusted operating margin for our segments as revenues less product purchases and fuel. It is impacted by volumes and commodity prices as well as by our contract mix and commodity hedging program.
Gathering and Processing adjusted operating margin consists primarily of:
•
service fees related to natural gas and crude oil gathering, treating and processing; and
•
revenues from the sale of natural gas, condensate, crude oil and NGLs less producer settlements, fuel and transport and our equity volume hedge settlements.
Logistics and Transportation adjusted operating margin consists primarily of:
•
service fees (including the pass-through of energy costs included in certain fee rates);
•
system product gains and losses; and
•
NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change.
The adjusted operating margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.
Adjusted operating margin for our segments provides useful information to investors because it is used as a supplemental financial measure by management and by external users of our financial statements, including investors and commercial banks, to assess:
•
the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
•
our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and
•
the viability of capital expenditure projects and acquisitions and the overall rates of return on alternative investment opportunities.
Management reviews adjusted operating margin and operating margin for our segments monthly as a core internal management process. We believe that investors benefit from having access to the same financial measures that management uses in evaluating our operating results. The reconciliation of our adjusted operating margin to the most directly comparable GAAP measure is presented under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – By Reportable Segment.”
Adjusted EBITDA
We define adjusted EBITDA as Net income (loss) attributable to Targa Resources Corp. before interest, income taxes, depreciation and amortization, and other items that we believe should be adjusted consistent with our core operating performance. The adjusting items are detailed in the adjusted EBITDA reconciliation table and its footnotes. Adjusted EBITDA is used as a supplemental financial measure by us and by external users of our financial statements such as investors, commercial banks and others to measure the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness and pay dividends to our investors.
Distributable Cash Flow and Adjusted Free Cash Flow
We define distributable cash flow as adjusted EBITDA less cash interest expense on debt obligations, cash tax (expense) benefit and maintenance capital expenditures (net of any reimbursements of project costs). We define adjusted free cash flow as distributable cash flow less growth capital expenditures, net of contributions from noncontrolling interest and net contributions to investments in unconsolidated affiliates. Distributable cash flow and adjusted free cash flow are performance measures used by us and by external users of our financial statements, such as investors, commercial banks and research analysts, to assess our ability to generate cash earnings (after servicing our debt and funding capital expenditures) to be used for corporate purposes, such as payment of dividends, retirement of debt or redemption of other financing arrangements.
60
Our Non-GAAP Financial Measures
The following tables reconcile the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods indicated.
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| (In millions) | |||||||
| Reconciliation of Net income (loss) attributable to Targa Resources Corp. to Adjusted EBITDA, Distributable Cash Flow and Adjusted Free Cash Flow | |||||||
| Net income (loss) attributable to Targa Resources Corp. | $ | 1,345.9 | $ | 1,195.5 | |||
| Interest (income) expense, net | 687.8 | 446.1 | |||||
| Income tax expense (benefit) | 363.2 | 131.8 | |||||
| Depreciation and amortization expense | 1,329.6 | 1,096.0 | |||||
| (Gain) loss on sale or disposition of assets | (5.3 | ) | (9.6 | ) | |||
| Write-down of assets | 6.9 | 9.8 | |||||
| (Gain) loss from financing activities (1) | 2.1 | 49.6 | |||||
| (Gain) loss from sale of equity method investment | — | (435.9 | ) | ||||
| Transaction costs related to business acquisition (2) | — | 23.9 | |||||
| Equity (earnings) loss | (9.0 | ) | (9.1 | ) | |||
| Distributions (contributions) from unconsolidated affiliates, net | 18.6 | 27.2 | |||||
| Compensation on equity grants | 62.4 | 57.5 | |||||
| Risk management activities | (275.4 | ) | 302.5 | ||||
| Noncontrolling interests adjustments (3) | (3.7 | ) | 15.8 | ||||
| Litigation expense (4) | 6.9 | — | |||||
| Adjusted EBITDA | $ | 3,530.0 | $ | 2,901.1 | |||
| Interest expense on debt obligations (5) | (675.8 | ) | (447.6 | ) | |||
| Maintenance capital expenditures, net (6) | (223.4 | ) | (168.1 | ) | |||
| Cash taxes | (13.6 | ) | (6.7 | ) | |||
| Distributable Cash Flow | $ | 2,617.2 | $ | 2,278.7 | |||
| Growth capital expenditures, net (6) | (2,224.5 | ) | (1,177.2 | ) | |||
| Adjusted Free Cash Flow | $ | 392.7 | $ | 1,101.5 |
(1)
Gains or losses on debt repurchases or early debt extinguishments.
(2)
Includes financial advisory, legal and other professional fees, and other one-time transaction costs.
(3)
Noncontrolling interest portion of depreciation and amortization expense.
(4)
Litigation expense includes charges related to litigation resulting from the major winter storm in February 2021 that we consider outside the ordinary course of our business and/or not reflective of our ongoing core operations. We may incur such charges from time to time, and we believe it is useful to exclude such charges because we do not consider them reflective of our ongoing core operations and because of the generally singular nature of the claims underlying such litigation.
(5)
Excludes amortization of debt issuance costs.
(6)
Represents capital expenditures, net of contributions from noncontrolling interests and includes net contributions to investments in unconsolidated affiliates.
61
Consolidated Results of Operations
The following table and discussion is a summary of our consolidated results of operations:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 vs. 2022 | ||||||||||||
| (In millions) | ||||||||||||||
| Revenues: | ||||||||||||||
| Sales of commodities | $ | 13,962.1 | $ | 19,066.0 | $ | (5,103.9 | ) | (27 | %) | |||||
| Fees from midstream services | 2,098.2 | 1,863.8 | 234.4 | 13 | % | |||||||||
| Total revenues | 16,060.3 | 20,929.8 | (4,869.5 | ) | (23 | %) | ||||||||
| Product purchases and fuel | 10,676.4 | 16,882.1 | (6,205.7 | ) | (37 | %) | ||||||||
| Operating expenses | 1,077.9 | 912.8 | 165.1 | 18 | % | |||||||||
| Depreciation and amortization expense | 1,329.6 | 1,096.0 | 233.6 | 21 | % | |||||||||
| General and administrative expense | 348.7 | 309.7 | 39.0 | 13 | % | |||||||||
| Other operating (income) expense | 1.5 | 0.2 | 1.3 | NM | ||||||||||
| Income (loss) from operations | 2,626.2 | 1,729.0 | 897.2 | 52 | % | |||||||||
| Interest expense, net | (687.8 | ) | (446.1 | ) | (241.7 | ) | 54 | % | ||||||
| Equity earnings (loss) | 9.0 | 9.1 | (0.1 | ) | (1 | %) | ||||||||
| Gain (loss) from financing activities | (2.1 | ) | (49.6 | ) | 47.5 | 96 | % | |||||||
| Gain (loss) from sale of equity method investment | — | 435.9 | (435.9 | ) | (100 | %) | ||||||||
| Other, net | (2.8 | ) | (15.1 | ) | 12.3 | 81 | % | |||||||
| Income tax (expense) benefit | (363.2 | ) | (131.8 | ) | (231.4 | ) | 176 | % | ||||||
| Net income (loss) | 1,579.3 | 1,531.4 | 47.9 | 3 | % | |||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 233.4 | 335.9 | (102.5 | ) | (31 | %) | ||||||||
| Net income (loss) attributable to Targa Resources Corp. | 1,345.9 | 1,195.5 | 150.4 | 13 | % | |||||||||
| Premium on repurchase of noncontrolling interests, net of tax | 510.1 | 53.2 | 456.9 | NM | ||||||||||
| Dividends on Series A Preferred Stock | — | 30.0 | (30.0 | ) | (100 | %) | ||||||||
| Deemed dividends on Series A Preferred Stock | — | 215.5 | (215.5 | ) | (100 | %) | ||||||||
| Net income (loss) attributable to common shareholders | $ | 835.8 | $ | 896.8 | $ | (61.0 | ) | (7 | %) | |||||
| Financial data: | ||||||||||||||
| Adjusted EBITDA (1) | $ | 3,530.0 | $ | 2,901.1 | $ | 628.9 | 22 | % | ||||||
| Distributable cash flow (1) | 2,617.2 | 2,278.7 | 338.5 | 15 | % | |||||||||
| Adjusted free cash flow (1) | 392.7 | 1,101.5 | (708.8 | ) | (64 | %) |
(1)
Adjusted EBITDA, distributable cash flow and adjusted free cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.”
NM Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful.
2023 Compared to 2022
The decrease in commodity sales reflects lower NGL, natural gas and condensate prices ($9,255.7 million), partially offset by higher NGL, natural gas and condensate volumes ($2,951.9 million) and the favorable impact of hedges ($1,195.8 million).
The increase in fees from midstream services is primarily due to higher gas gathering and processing fees including the impact of the acquisition of certain assets in the Delaware Basin and South Texas, and higher export volumes, partially offset by lower transportation and fractionation fees.
The decrease in product purchases and fuel reflects lower NGL, natural gas and condensate prices, partially offset by higher NGL, natural gas and condensate volumes.
The increase in operating expenses is primarily due to higher labor, maintenance and rental costs due to increased activity and system expansions, the acquisition of certain assets in the Delaware Basin and South Texas, and inflation.
See “—Results of Operations—By Reportable Segment” for additional information on a segment basis.
The increase in depreciation and amortization expense is primarily due to the acquisition of certain assets in the Delaware Basin and the impact of system expansions on our asset base, partially offset by the shortening of depreciable lives of certain assets that were idled in 2022.
The increase in general and administrative expense is primarily due to higher compensation and benefits, insurance costs, computer systems and professional fees.
62
The increase in interest expense, net is due to higher net borrowings primarily for the acquisition of certain assets in the Delaware Basin and the Grand Prix Transaction, and higher interest rates, partially offset by higher capitalized interest resulting from higher growth capital investments.
During 2022, we terminated our previous TRGP senior secured revolving credit facility (the “Previous TRGP Revolver”) and the Partnership’s senior secured revolving credit facility. In addition, the Partnership redeemed its 5.375% Senior Notes due 2027 and its 5.875% Senior Notes due 2026. These transactions resulted in a net loss from financing activities.
During 2022, we completed the sale of Targa GCX Pipeline LLC, which held a 25% equity interest in Gulf Coast Express Pipeline to a third party for $857 million (the “GCX Sale”) resulting in a gain from sale of an equity method investment. See Note 4 - Acquisitions and Divestitures for further discussion.
The increase in income tax expense is primarily due to an increase in pre-tax book income and a smaller release of the valuation allowance in 2023 compared to 2022.
The decrease in net income (loss) attributable to noncontrolling interests is primarily due to the Grand Prix Transaction and lower earnings allocated to our joint venture partner in WestTX.
The premium on repurchase of noncontrolling interests, net of tax is primarily due to the Grand Prix Transaction in 2023 and the purchase of all of Stonepeak Infrastructure Partners’ interests in our development company joint ventures in 2022.
The decrease in dividends on Series A Preferred is due to the full redemption of all of our issued and outstanding shares of Series A Preferred in May 2022. See Note 11 – Preferred Stock for further discussion.
Results of Operations—By Reportable Segment
Our operating margins by reportable segment are:
| Gathering and Processing | Logistics and Transportation | Other | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||
| Year Ended: | ||||||||||||
| December 31, 2023 | $ | 2,082.2 | $ | 1,948.7 | $ | 275.5 | ||||||
| December 31, 2022 | 1,981.0 | 1,456.3 | (302.4 | ) |
63
Gathering and Processing Segment
| Year Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 vs. 2022 | ||||||||||||||||
| (In millions, except operating statistics and price amounts) | ||||||||||||||||||
| Operating margin | $ | 2,082.2 | $ | 1,981.0 | $ | 101.2 | 5 | % | ||||||||||
| Operating expenses | 746.6 | 611.8 | 134.8 | 22 | % | |||||||||||||
| Adjusted operating margin | $ | 2,828.8 | $ | 2,592.8 | $ | 236.0 | 9 | % | ||||||||||
| Operating statistics (1): | ||||||||||||||||||
| Plant natural gas inlet, MMcf/d (2) (3) | ||||||||||||||||||
| Permian Midland (4) | 2,535.2 | 2,223.6 | 311.6 | 14 | % | |||||||||||||
| Permian Delaware (5) | 2,526.5 | 1,536.1 | 990.4 | 64 | % | |||||||||||||
| Total Permian | 5,061.7 | 3,759.7 | 1,302.0 | 35 | % | |||||||||||||
| SouthTX (6) | 367.4 | 276.5 | 90.9 | 33 | % | |||||||||||||
| North Texas | 205.9 | 187.0 | 18.9 | 10 | % | |||||||||||||
| SouthOK (6) | 385.0 | 406.8 | (21.8 | ) | (5 | %) | ||||||||||||
| WestOK | 207.1 | 208.7 | (1.6 | ) | (1 | %) | ||||||||||||
| Total Central | 1,165.4 | 1,079.0 | 86.4 | 8 | % | |||||||||||||
| Badlands (6) (7) | 130.0 | 134.9 | (4.9 | ) | (4 | %) | ||||||||||||
| Total Field | 6,357.1 | 4,973.6 | 1,383.5 | 28 | % | |||||||||||||
| Coastal | 541.1 | 537.6 | 3.5 | 1 | % | |||||||||||||
| Total | 6,898.2 | 5,511.2 | 1,387.0 | 25 | % | |||||||||||||
| NGL production, MBbl/d (3) | ||||||||||||||||||
| Permian Midland (4) | 367.7 | 321.7 | 46.0 | 14 | % | |||||||||||||
| Permian Delaware (5) | 321.6 | 188.6 | 133.0 | 71 | % | |||||||||||||
| Total Permian | 689.3 | 510.3 | 179.0 | 35 | % | |||||||||||||
| SouthTX (6) | 40.9 | 31.2 | 9.7 | 31 | % | |||||||||||||
| North Texas | 24.0 | 21.2 | 2.8 | 13 | % | |||||||||||||
| SouthOK (6) | 43.1 | 47.6 | (4.5 | ) | (9 | %) | ||||||||||||
| WestOK | 12.5 | 14.6 | (2.1 | ) | (14 | %) | ||||||||||||
| Total Central | 120.5 | 114.6 | 5.9 | 5 | % | |||||||||||||
| Badlands (6) | 15.5 | 16.1 | (0.6 | ) | (4 | %) | ||||||||||||
| Total Field | 825.3 | 641.0 | 184.3 | 29 | % | |||||||||||||
| Coastal | 39.2 | 32.0 | 7.2 | 23 | % | |||||||||||||
| Total | 864.5 | 673.0 | 191.5 | 28 | % | |||||||||||||
| Crude oil, Badlands, MBbl/d | 105.5 | 117.6 | (12.1 | ) | (10 | %) | ||||||||||||
| Crude oil, Permian, MBbl/d | 27.4 | 29.5 | (2.1 | ) | (7 | %) | ||||||||||||
| Natural gas sales, BBtu/d (3) | 2,685.8 | 2,383.4 | 302.4 | 13 | % | |||||||||||||
| NGL sales, MBbl/d (3) | 495.8 | 439.8 | 56.0 | 13 | % | |||||||||||||
| Condensate sales, MBbl/d | 18.5 | 15.5 | 3.0 | 19 | % | |||||||||||||
| Average realized prices (8): | ||||||||||||||||||
| Natural gas, $/MMBtu | 1.94 | 5.21 | (3.27 | ) | (63 | %) | ||||||||||||
| NGL, $/gal | 0.46 | 0.75 | (0.29 | ) | (39 | %) | ||||||||||||
| Condensate, $/Bbl | 74.35 | 88.26 | (13.91 | ) | (16 | %) |
(1)
Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.
(2)
Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands.
(3)
Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes.
(4)
Permian Midland includes operations in WestTX, of which we own a 72.8% undivided interest, and other plants that are owned 100% by us. Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials.
(5)
Includes operations from the acquisition of certain assets in the Delaware Basin for the period effective August 1, 2022.
(6)
Operations include facilities that are not wholly owned by us. SouthTX operating statistics include the impact of the South Texas Acquisition for the period effective April 21, 2022. For more information regarding our joint ventures and jointly owned facilities, see “Item 1. Business—Our Business Operations.”
(7)
Badlands natural gas inlet represents the total wellhead volume and includes the Targa volumes processed at the Little Missouri 4 plant.
(8)
Average realized prices, net of fees, include the effect of realized commodity hedge gain/loss attributable to our equity volumes. The price is calculated using total commodity sales plus the hedge gain/loss as the numerator and total sales volume as the denominator, net of fees.
64
The following table presents the realized commodity hedge gain (loss) attributable to our equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment:
| Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except volumetric data and price amounts) | ||||||||||||||||||||||||
| Volume Settled | Price Spread (1) | Gain (Loss) | Volume Settled | Price Spread (1) | Gain (Loss) | |||||||||||||||||||
| Natural gas (BBtu) | 63.2 | $ | 1.22 | $ | 77.4 | 74.8 | $ | (2.13 | ) | $ | (159.2 | ) | ||||||||||||
| NGL (MMgal) | 680.3 | 0.07 | 49.9 | 717.6 | (0.30 | ) | (213.0 | ) | ||||||||||||||||
| Crude oil (MBbl) | 2.4 | (6.92 | ) | (16.6 | ) | 2.2 | (31.73 | ) | (69.8 | ) | ||||||||||||||
| $ | 110.7 | $ | (442.0 | ) |
(1)
The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction.
2023 Compared to 2022
The increase in adjusted operating margin was due to higher natural gas inlet volumes and higher fees resulting in increased margin predominantly in the Permian, partially offset by lower commodity prices. The increase in natural gas inlet volumes in the Permian was attributable to the acquisition of certain assets in the Delaware Basin during the third quarter of 2022, the addition of the Legacy I and Red Hills VI plants during the third quarter of 2022, the Legacy II plant during the first quarter of 2023, the Greenwood plant during the fourth quarter of 2023, and continued strong producer activity. Natural gas inlet volumes in the Central region increased due to the acquisition of certain assets in South Texas during the second quarter of 2022 and increased producer activity.
The increase in operating expenses was predominantly due to the acquisition of certain assets in the Delaware Basin and South Texas. Additionally, higher volumes in the Permian, the addition of the Legacy I, Red Hills VI, Legacy II, Midway, Greenwood and Wildcat II plants, and inflation impacts resulted in increased costs.
Logistics and Transportation Segment
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 vs. 2022 | ||||||||||||||
| (In millions, except operating statistics) | ||||||||||||||||
| Operating margin | $ | 1,948.7 | $ | 1,456.3 | $ | 492.4 | 34% | |||||||||
| Operating expenses | 332.0 | 300.2 | 31.8 | 11% | ||||||||||||
| Adjusted operating margin | $ | 2,280.7 | $ | 1,756.5 | $ | 524.2 | 30% | |||||||||
| Operating statistics MBbl/d (1): | ||||||||||||||||
| NGL pipeline transportation volumes (2) | 635.5 | 488.6 | 146.9 | 30% | ||||||||||||
| Fractionation volumes | 798.1 | 731.7 | 66.4 | 9% | ||||||||||||
| Export volumes (3) | 365.2 | 314.5 | 50.7 | 16% | ||||||||||||
| NGL sales | 1,019.8 | 866.3 | 153.5 | 18% |
(1)
Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.
(2)
Represents the total quantity of mixed NGLs that earn a transportation margin.
(3)
Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets.
2023 Compared to 2022
The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin, higher marketing margin, and higher LPG export margin. Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from our Permian Gathering and Processing systems and higher fees. Marketing margin increased due to greater optimization opportunities. LPG Export margin increased due to the completion of the expansion during the third quarter of 2023 resulting in higher volumes and fees.
The increase in operating expenses was due to higher system volumes, higher compensation and benefits, higher repairs and maintenance and higher taxes.
Other
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 vs. 2022 | ||||||||
| (In millions) | ||||||||||
| Operating margin | $ | 275.5 | $ | (302.4 | ) | $ | 577.9 | |||
| Adjusted operating margin | $ | 275.5 | $ | (302.4 | ) | $ | 577.9 |
65
Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. We have entered into derivative instruments to hedge the commodity price associated with a portion of our future commodity purchases and sales and natural gas transportation basis risk within our Logistics and Transportation segment. See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.”
Our Liquidity and Capital Resources
As of December 31, 2023, inclusive of our consolidated joint venture accounts, we had $141.7 million of Cash and cash equivalents on our Consolidated Balance Sheets. On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the TRGP Revolver, Commercial Paper Program, Securitization Facility, and access to debt and equity capital markets. We supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales. Our exposure to adverse credit conditions includes our credit facilities, cash investments, hedging abilities, customer performance risks and counterparty performance risks.
We believe our sources of liquidity and capital resources are sufficient to meet our anticipated cash requirements for at least the next twelve months to satisfy our obligations. Our ability to generate cash is subject to a number of factors, some of which are beyond our control. These include commodity prices and ongoing efforts to manage operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors. For additional discussion on recent factors impacting our liquidity and capital resources, see “Recent Developments.”
Short-term Liquidity
Our principal sources of short-term liquidity consist of internally generated cash flow, borrowings available under the TRGP Revolver, as well as our right to request additional commitment increases under the TRGP Revolver, our Commercial Paper Program, the Securitization Facility, proceeds from debt and equity offerings, and joint ventures and/or asset sales. Based on anticipated levels of operations and absent any disruptive events, we believe our liquidity is sufficient to finance our operations, capital expenditures, quarterly cash dividends and obligations, as discussed further below, for at least the next twelve months.
Our short-term liquidity on a consolidated basis as of December 31, 2023, was:
| Consolidated Total | ||||
|---|---|---|---|---|
| (In millions) | ||||
| Cash on hand (1) | $ | 141.7 | ||
| Total availability under the Securitization Facility | 600.0 | |||
| Total availability under the TRGP Revolver and Commercial Paper Program | 2,750.0 | |||
| 3,491.7 | ||||
| Less: Outstanding borrowings under the Securitization Facility | (575.0 | ) | ||
| Outstanding borrowings under the TRGP Revolver and Commercial Paper Program | (175.0 | ) | ||
| Outstanding letters of credit under the TRGP Revolver | (22.3 | ) | ||
| Total liquidity | $ | 2,719.4 |
(1)
Includes cash held in our consolidated joint venture accounts.
Other potential capital resources associated with our existing arrangements include our right to request an additional $500.0 million in commitment increases under the TRGP Revolver, subject to the terms therein. The TRGP Revolver matures on February 17, 2027.
In August 2023, the Partnership amended the Securitization Facility to decrease the size of the Securitization Facility from $800.0 million to $600.0 million and to extend the termination date of the Securitization Facility to August 29, 2024.
A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements. As of December 31, 2023, we had $22.3 million in letters of credit outstanding under the TRGP Revolver. The letters of credit also reflect certain counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.
Working Capital
Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from customers being offset by plant settlements payable to producers. The factors that typically cause overall variability in our reported total working capital are: (i) our cash position; (ii) liquids inventory levels, which we closely manage, and valuation; (iii) changes in payables and accruals
66
related to major growth capital projects; (iv) changes in the fair value of the current portion of derivative contracts; (v) monthly swings in borrowings under the Securitization Facility; and (vi) major structural changes in our asset base or business operations, such as certain organic growth capital projects and acquisitions or divestitures.
Working capital as of December 31, 2023 increased $143.8 million compared to December 31, 2022. The increase was primarily due to lower net borrowing on the Securitization Facility and lower net liabilities for hedging activities, partially offset by higher accounts payable related to capital spending on growth projects.
Long-term Financing
Our long-term financing consists of potentially raising funds through long-term debt obligations, the issuance of common stock, preferred stock, or joint venture arrangements. The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the TRGP Revolver, Term Loan Facility, the Securitization Facility, and the Commercial Paper Program. We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2023, we did not have any interest rate hedges.
To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness. For additional information about our debt-related transactions, see Note 8 - Debt Obligations to our consolidated financial statements. For information about our interest rate risk, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
In January 2023, we completed the underwritten public offering of the 6.125% Notes and the January 2023 6.500% Notes, resulting in net proceeds of approximately $1.7 billion. We used a portion of the net proceeds from the issuance to fund the Grand Prix Transaction and the remaining net proceeds for general corporate purposes, including to reduce borrowings under the TRGP Revolver and the Commercial Paper Program.
In November 2023, we completed the underwritten public offering of the 2023 6.150% Notes and the November 2023 6.500% Notes, resulting in net proceeds of approximately $2.0 billion. We used a portion of the net proceeds to repay $1.0 billion in borrowings under the Term Loan Facility and the remaining net proceeds for general corporate purposes, including to repay borrowings under the Commercial Paper Program. As a result of the repayment of borrowings under the Term Loan Facility, we recorded a loss of $2.1 million due to a write-off of debt issuance costs.
In the future, we or the Partnership may redeem, purchase or exchange certain of our and/or the Partnership’s outstanding debt through redemption calls, cash purchases and/or exchanges for other debt, in open market purchases, privately negotiated transactions or otherwise. Such calls, repurchases, exchanges or redemptions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness.
Compliance with Debt Covenants
As of December 31, 2023, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
Cash Flow Analysis
Cash Flows from Operating Activities
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 vs. 2022 | |||||||
| (In millions) | |||||||||
| $ | 3,211.6 | $ | 2,380.8 | $ | 830.8 |
The primary drivers of cash flows from operating activities are (i) the collection of cash from customers from the sale of NGLs and natural gas, as well as fees for processing, gathering, export, fractionation, terminaling, storage and transportation, (ii) the payment of amounts related to the purchase of NGLs, natural gas and crude oil (iii) changes in payables and accruals related to major growth capital projects; and (iv) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense. In addition, we use derivative instruments to manage our exposure to commodity price risk. Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts.
67
The increase in net cash provided by operations was primarily due to higher settlements for hedge transactions and a decrease in payments for product purchases and fuel, partially offset by lower collections from customers.
Cash Flows from Investing Activities
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 vs. 2022 | |||||||
| (In millions) | |||||||||
| $ | (2,400.8 | ) | $ | (4,149.7 | ) | $ | 1,748.9 |
The decrease in net cash used in investing activities was primarily due to higher outlays for the acquisition of certain assets in the Delaware Basin and South Texas in 2022, partially offset by proceeds from the GCX Sale in 2022 and higher outlays for property, plant and equipment in 2023 primarily related to construction activities in the Permian region and Mont Belvieu, Texas.
Cash Flows from Financing Activities
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| (In millions) | |||||||
| Source of Financing Activities, net | |||||||
| Debt, including financing costs | $ | 1,300.0 | $ | 4,651.5 | |||
| Redemption of Series A Preferred Stock | — | (965.2 | ) | ||||
| Repurchase of noncontrolling interests | (1,118.9 | ) | (926.3 | ) | |||
| Dividends | (427.3 | ) | (379.7 | ) | |||
| Contributions from (distributions to) noncontrolling interests | (212.4 | ) | (290.3 | ) | |||
| Repurchase of shares | (429.5 | ) | (260.6 | ) | |||
| Net cash provided by (used in) financing activities | $ | (888.1 | ) | $ | 1,829.4 |
The change in net cash provided by (used in) financing activities was primarily due to lower borrowings of debt, higher repurchases of noncontrolling interests and higher repurchases of common stock, partially offset by the redemption of all of our Series A Preferred in 2022 and higher distributions to noncontrolling interests prior to the Grand Prix Transaction.
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
Our subsidiaries that guarantee our obligations under the TRGP Revolver (the “Obligated Group”) also fully and unconditionally guarantee, jointly and severally, the payment of TRGP’s senior notes, subject to certain limited exceptions.
In lieu of providing separate financial statements for the Obligated Group, we have presented the following supplemental summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X.
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in our non-guarantor subsidiaries have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including our non-guarantor subsidiaries (referred to as “affiliates”), are presented separately in the following supplemental summarized combined financial information.
68
Summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group as of the end of the most recent period presented follows:
| Summarized Combined Balance Sheet Information | |||||||
|---|---|---|---|---|---|---|---|
| December 31, 2023 | December 31, 2022 | ||||||
| (In millions) | |||||||
| ASSETS | |||||||
| Current assets | $ | 966.3 | $ | 1,425.4 | |||
| Current assets - affiliates | 11.2 | 6.0 | |||||
| Long-term assets | 15,267.6 | 14,398.8 | |||||
| Long-term assets - affiliates | — | 10.5 | |||||
| Total assets | $ | 16,245.1 | $ | 15,840.7 | |||
| LIABILITIES AND OWNERS’ EQUITY | |||||||
| Current liabilities | $ | 2,107.9 | $ | 2,169.6 | |||
| Current liabilities - affiliates | 26.2 | 28.0 | |||||
| Long-term liabilities | 13,278.8 | 11,503.4 | |||||
| Targa Resources Corp. stockholders’ equity | 832.2 | 2,139.7 | |||||
| Total liabilities and owners’ equity | $ | 16,245.1 | $ | 15,840.7 | |||
| Summarized Combined Statement of Operations Information | |||||||
| Year Ended | Year Ended | ||||||
| December 31, 2023 | December 31, 2022 | ||||||
| (In millions) | |||||||
| Revenues | $ | 15,737.0 | $ | 20,477.0 | |||
| Operating income (loss) | 2,134.2 | 1,108.3 | |||||
| Net income (loss) | 1,100.1 | 909.0 | |||||
| Dividends on Series A Preferred | — | 30.0 |
Common Stock Dividends
The following table details the dividends declared and/or paid by us to common shareholders for 2023:
| Three Months Ended | Date Paid or To Be Paid | Total Common Dividends Declared | Amount of Common Dividends Paid or To Be Paid | Dividends on Share-Based Awards | Dividends Declared per Share of Common Stock | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except per share amounts) | |||||||||||||||||
| December 31, 2023 | February 15, 2024 | $ | 112.8 | $ | 111.6 | $ | 1.2 | $ | 0.50000 | ||||||||
| September 30, 2023 | November 15, 2023 | 113.0 | 111.5 | 1.5 | 0.50000 | ||||||||||||
| June 30, 2023 | August 15, 2023 | 113.6 | 111.8 | 1.8 | 0.50000 | ||||||||||||
| March 31, 2023 | May 15, 2023 | 114.7 | 113.0 | 1.7 | 0.50000 |
Preferred Dividends
Series A Preferred Redemption
In May 2022, we redeemed in full all of our issued and outstanding shares of Series A Preferred at a redemption price of $1,050.00 per share, plus $8.87 per share, which is the amount of accrued and unpaid dividends from April 1, 2022 up to, but not including, the redemption date of May 3, 2022. The difference between the consideration paid of $973.4 million (including unpaid dividends of $8.2 million) and the net carrying value of the shares redeemed was $223.7 million, of which $215.5 million was recorded as deemed dividends in our Consolidated Statements of Operations in the second quarter of 2022. Following the redemption, we have no Series A Preferred outstanding and all rights of the holders of shares of Series A Preferred were terminated. See Note 11 - Preferred Stock to our Consolidated Financial Statements.
Prior to the redemption of our Series A Preferred in May 2022, our Series A Preferred bore a cumulative 9.5% fixed dividend payable at the end of each fiscal quarter. During the year ended December 31, 2022, we paid $51.8 million of dividends to preferred shareholders.
69
Capital Expenditures
The following table details cash outlays for capital projects for the years ended December 31, 2023 and 2022:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| (In millions) | ||||||||
| Capital expenditures: | ||||||||
| Growth (1) | $ | 2,211.0 | $ | 1,219.0 | ||||
| Maintenance (2) | 232.6 | 175.4 | ||||||
| Gross capital expenditures | 2,443.6 | 1,394.4 | ||||||
| Change in capital project payables and accruals, net | (58.2 | ) | (60.1 | ) | ||||
| Cash outlays for capital projects | $ | 2,385.4 | $ | 1,334.3 |
(1)
Growth capital expenditures, net of contributions from noncontrolling interests and including net contributions to investments in unconsolidated affiliates, were $2,224.5 million and $1,177.2 million for the years ended December 31, 2023 and 2022.
(2)
Maintenance capital expenditures, net of contributions from noncontrolling interests, were $223.4 million and $168.1 million for the years ended December 31, 2023 and 2022.
The increase in total growth capital expenditures was primarily due to system expansions in the Permian region in response to forecasted production growth and higher activity levels, and expansions in our downstream business. The increase in total maintenance capital expenditures was primarily due to our growing infrastructure footprint.
With our announced natural gas processing additions currently under construction in the Permian region, coupled with the construction of our Daytona NGL Pipeline and Train 9 and 10 fractionators in Mont Belvieu, we currently estimate that in 2024 we will invest between $2.3 billion to $2.5 billion in net growth capital expenditures for announced projects. Future growth capital expenditures may vary based on investment opportunities. We expect that 2024 maintenance capital expenditures, net of noncontrolling interests, will be approximately $225 million.
Off-Balance Sheet Arrangements
As of December 31, 2023, there were $248.1 million in surety bonds outstanding related to various performance obligations. These are in place to support various performance obligations as required by (i) statutes within the regulatory jurisdictions where we operate and (ii) counterparty support. Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement.
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 7 – Investments in Unconsolidated Affiliates and Note 8 – Debt Obligations.
Contractual Obligations
We believe we have sufficient liquidity to fund our operations and meet our short-term and long-term obligations. The following is a summary of our material future contractual obligations:
| Contractual Obligations: | Total | Within 12 Months | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | |||||||||
| Long-term debt obligations (1) | $ | 12,209.4 | $ | — | |||||
| Interest on debt obligations (2) | 7,109.8 | 695.7 | |||||||
| Operating leases (3) | 88.3 | 25.5 | |||||||
| Finance leases (4) | 332.1 | 57.5 | |||||||
| Land site lease and rights of way (5) | 297.4 | 8.5 | |||||||
| Purchase obligations (6) | 3,014.8 | 1,800.7 | |||||||
| Other long-term liabilities (7) | 122.6 | 17.0 | |||||||
| Total | $ | 23,174.4 | $ | 2,604.9 |
(1)
Represents scheduled future maturities of long-term debt obligation. See Note 8 - Debt Obligations for more information.
(2)
Represents interest expense on long-term debt obligations based on both fixed debt interest rates and prevailing December 31, 2023 rates for floating debt. See Note 8 - Debt Obligations for more information.
(3)
Includes minimum payments on operating lease obligations for compressors, office space and railcars. See Note 10 - Leases for more information.
(4)
Includes minimum payments on finance lease obligations for compressors, substations, vehicles and tractors. See Note 10 - Leases for more information.
(5)
Land site lease and rights of way provide for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates with varying terms, some of which are perpetual. See Note 17 - Commitments for more information.
(6)
Includes commitments for pipeline capacity payments for firm transportation and throughput and deficiency agreements, purchase of natural gas and NGLs, capital expenditures, operating expenses and service contracts. Contracts that will be settled at future spot prices are valued using prices as of December 31, 2023.
70
(7)
Includes long-term liabilities of which we are certain of the amount and timing, including certain arrangements that resulted in deferred revenue and other liabilities pertaining to accrued dividends. See Note 9 - Other Long-term Liabilities for more information.
Critical Accounting Policies and Estimates
The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. See the description of our accounting policies in the notes to the financial statements for additional information about our critical accounting policies and estimates.
Business Acquisitions
For business acquisitions, we generally recognize the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their estimated fair values on the acquisition date. Goodwill results when the cost of a business acquisition exceeds the fair value of the net identifiable assets of the acquired business. Determining fair value requires management’s judgment and involves the use of significant estimates and assumptions with respect to projections of future production volumes, pricing and cash flows, benchmark analysis of comparable public companies, discount rates, expectations regarding customer contracts and relationships, and other management estimates. The judgments made in the determination of the estimated fair value assigned to the assets acquired, liabilities assumed and any noncontrolling interest in the investee, the duration of each liability, and any resulting goodwill can materially impact the financial statements in periods after acquisition. See Note 4 – Acquisitions and Divestitures in our Consolidated Financial Statements.
Depreciation of Property, Plant and Equipment and Amortization of Intangible Assets
Depreciation of our property, plant and equipment is computed using the straight-line method over the estimated useful lives of the assets. Our estimate of depreciation incorporates assumptions regarding the useful economic lives and residual values of our assets. The determination of useful lives of property, plant and equipment requires us to make various assumptions, including our expected use of the asset and the supply of and demand for hydrocarbons in the markets served, normal wear and tear of facilities, and the extent and frequency of maintenance programs.
We amortize the costs of our intangible assets in a manner that closely resembles the expected benefit pattern of the intangible assets or on a straight-line basis where such pattern is not readily determinable, over the periods in which we benefit from services provided to customers. At the time assets are placed in service or acquired, we believe such assumptions are reasonable; however, circumstances may develop that would cause us to change these assumptions, which would change our depreciation/amortization amounts prospectively.
Impairment of Long-Lived Assets, including Intangible Assets
We evaluate long-lived assets, including intangible assets, for impairment when events or changes in circumstances indicate our carrying amount of an asset may not be recoverable, including changes to our estimates that could have an impact on our assessment of asset recoverability. Asset recoverability is measured by comparing the carrying value of the asset or asset group with its expected future pre-tax undiscounted cash flows. Individual assets are grouped at the lowest level for which the related identifiable cash flows are largely independent of the cash flows of other assets and liabilities. These cash flow estimates require us to make judgments and assumptions related to operating and cash flow results, economic obsolescence, the business climate, contractual, legal and other factors.
If the carrying amount exceeds the expected future undiscounted cash flows, we recognize a non-cash pre-tax impairment charge equal to the excess of net book value over fair value as determined by quoted market prices in active markets or present value techniques if quotes are unavailable. The estimated cash flows used to assess recoverability of our long-lived assets and measure fair value of our asset groups are derived from current business plans, which are developed using near-term price and volume projections reflective of the current environment and management's projections for long-term average prices and volumes. In addition to near and long-term price assumptions, other key assumptions include volume projections, operating costs, timing of incurring such costs and the use of an appropriate terminal value and discount rate. Any changes we make to these projections and assumptions could result in significant revisions to our evaluation of recoverability of our long-lived assets and the recognition of additional impairments.
Price Risk Management (Hedging)
Our net income and cash flows are subject to volatility stemming from changes in commodity prices and interest rates. In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated
71
with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk.
One of the factors that can affect our operating results each period is the price assumptions used to value our derivative financial instruments, which are reflected at their fair values on the balance sheet. We determine the fair value of our derivative instruments using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements that will affect us, see Note 3 – Significant Accounting Policies in our Consolidated Financial Statements.
FY 2022 10-K MD&A
SEC filing source: 0000950170-23-003797.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes included in Part IV of this Annual Report. Additional sections in this Annual Report should be helpful to the reading of our discussion and analysis, including the following: (i) a description of our business strategy found in “Item 1. Business–Overview”; (ii) a description of recent developments, found in “Item 1. Business–Recent Developments”; and (iii) a description of risk factors affecting us and our business, found in “Item 1A. Risk Factors.” Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Annual Report can be found in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2021.
General Trends and Outlook
We expect our results of operations to continue to be affected by the following key trends: commodity prices, volume throughput and demand for our products and services, contract terms and mix, the impact of our hedging activities, the cost to operate and support assets, volatile capital markets, competition and increased regulation. These expectations are based on assumptions made by us and information currently available to us. To the extent our underlying assumptions about or interpretations of available information prove to be incorrect, our actual results may vary materially from our expected results.
Commodity Prices
There has been, and we believe there will continue to be, volatility in commodity prices and in the relationships among natural gas, NGL and crude oil prices. The volatility and uncertainty of natural gas, NGL and crude oil prices impact drilling, completion and other investment decisions by producers and ultimately supply to our systems. See “Item 1A. Risk Factors – Our cash flow is affected by supply and demand for natural gas, NGL products, and crude oil, and by natural gas, NGL, crude oil and condensate prices, and decreases in supply, demand or these prices could adversely affect our results of operations and financial condition.”
Our operating income generally improves in an environment of higher natural gas, NGL and condensate prices. Our processing profitability is largely dependent upon pricing and the supply of and market demand for natural gas, NGLs and condensate, both of which are beyond our control. In a declining commodity price environment, without taking into account our hedges, we will realize a reduction in cash flows under our percent-of-proceeds contracts proportionate to average price declines. The significant level of margin we derive from fee-based arrangements across our operations and particularly in our Downstream Business combined with our hedging arrangements helps to mitigate our exposure to commodity price movements. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.”
The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented:
| Natural Gas $/MMBtu (1) | Illustrative Targa NGL $/gal (2) | Crude Oil $/Bbl (3) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | ||||||||||
| 4th Quarter | $ | 6.27 | $ | 0.72 | $ | 82.63 | ||||
| 3rd Quarter | 8.19 | 0.94 | 91.64 | |||||||
| 2nd Quarter | 7.17 | 1.09 | 108.42 | |||||||
| 1st Quarter | 4.92 | 1.04 | 94.38 | |||||||
| 2022 Average | 6.64 | 0.95 | 94.27 | |||||||
| 2021 | ||||||||||
| 4th Quarter | $ | 5.84 | $ | 0.94 | $ | 77.17 | ||||
| 3rd Quarter | 4.01 | 0.86 | 70.55 | |||||||
| 2nd Quarter | 2.83 | 0.66 | 66.06 | |||||||
| 1st Quarter | 2.70 | 0.65 | 57.80 | |||||||
| 2021 Average | 3.85 | 0.78 | 67.90 |
(1)
Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices.
(2)
“Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted:
2022: 43% ethane, 32% propane, 12% normal butane, 4% isobutane and 9% natural gasoline
2021: 45% ethane, 31% propane, 11% normal butane, 4% isobutane and 9% natural gasoline
(3)
Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX.
55
Volumes and Demand for our Services
Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves. Our operations are affected by the level of crude, natural gas and NGL prices, the relationship among these prices and related activity levels from our customers. In our gathering and processing operations, plant inlet volumes, crude oil volumes and capacity utilization rates generally are driven by wellhead production and our competitive and contractual position on a regional basis and more broadly by the impact of prices for crude oil, natural gas and NGLs on exploration and production activity in the areas of our operations. Drilling and production activity generally decreases as crude oil and natural gas prices decrease below commercially acceptable levels. Producers generally focus their drilling activity on certain basins depending on commodity price fundamentals. Our asset systems are predominantly located in some of the most economic basins in the United States.
The factors that impact the gathering and processing volumes also impact the total volumes that flow to our Downstream Business. Accordingly, increased producer activity will drive demand for our midstream services and may result in incremental growth capital expenditures. Demand for our transportation, fractionation and other fee-based services is largely correlated with producer activity levels. Demand for our international export, storage and terminaling services has remained relatively constant, as demand for these services is based on a number of domestic and international factors.
Contract Terms, Contract Mix and the Impact of Commodity Prices
Across our operations and particularly in our Downstream Business, we benefit from long-term fee-based arrangements for our services. Our Gathering and Processing segment contract mix also has components of fee-based margin, such as fee floors and other fee-based services which mitigate against low commodity prices. The significant level of margin we derive from fee-based arrangements combined with our hedging arrangements helps to mitigate our exposure to commodity price movements. Volatility in commodity prices can have a significant impact on our profitability, especially those percent-of-proceeds contracts that create direct exposure to changes in energy prices by paying us for gathering and processing services with a portion of proceeds from the commodities handled (“equity volumes”).
Contract terms in the Gathering and Processing segment are based upon a variety of factors, including natural gas and crude quality, geographic location, competitive dynamics and the pricing environment at the time the contract is executed, and customer requirements. Our gathering and processing contract mix and, accordingly, our exposure to crude, natural gas and NGL prices may change as a result of producer preferences, competition and changes in production as wells decline at different rates or are added, our expansion into regions where different types of contracts are more common and other market factors.
The contract terms and contract mix of our Downstream Business can also have a significant impact on our results of operations. Transportation and fractionation services are supported by fee-based contracts whose rates and terms are driven by NGL supply and transportation and fractionation capacity. Export services are supported by fee-based contracts whose rates and terms are driven by global LPG supply and demand fundamentals. The Logistics and Transportation segment includes predominantly fee-based contracts.
Impact of Our Commodity Price Hedging Activities
We have hedged the commodity price risk associated with a portion of our expected natural gas, NGL and condensate equity volumes, future commodity purchases and sales, and transportation basis risk by entering into financially settled derivative transactions. These transactions include swaps, futures, and purchased puts (or floors) and calls (or caps) to hedge additional expected equity commodity volumes without creating volumetric risk. We intend to continue managing our exposure to commodity prices in the future by entering into derivative transactions. We actively manage the Downstream Business product inventory and other working capital levels to reduce exposure to changing prices. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk–Commodity Price Risk.”
Operating Expenses
Variable costs such as service and repairs can impact our results. Continued expansion of existing assets will also give rise to additional operating expenses, which will affect our results. The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and an indirect wholly-owned subsidiary of ours.
56
Volatile Capital Markets and Competition
We continuously consider and enter into discussions regarding potential growth projects and acquisitions and may contemplate external funding for potential growth projects and acquisitions. Any limitations on our access to capital may impair our ability to execute this strategy. If the cost of such capital becomes too expensive, our ability to develop or acquire strategic and accretive assets may be limited. We may not be able to raise the necessary funds on satisfactory terms, if at all. The primary factors influencing our cost of borrowing include interest rates, credit spreads, covenants, underwriting or loan origination fees and similar charges we pay to lenders. These factors may impair our ability to execute our growth and acquisition strategy.
Current economic conditions and competition for asset purchases and development opportunities could limit our ability to fully execute our growth strategy. Due to increased volatility in commodity prices and the broader market, the ability of companies in the oil and gas industry to seek financing and access the capital markets on favorable terms or at all has been negatively impacted. We believe we have sufficient access to financial resources and liquidity necessary to meet our requirements for working capital, debt service payments and capital expenditures in 2023 and beyond. For additional information regarding our financing activities, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Our Liquidity and Capital Resources.”
Increased Regulation
Additional regulation in various areas has the potential to materially impact our operations and financial condition. For example, increased regulation of hydraulic fracturing used by producers and increased GHG emission regulations may cause reductions in supplies of natural gas, NGLs and crude oil from producers. Please read “Laws and regulations regarding hydraulic fracturing could result in restrictions, delays or cancellations in drilling and completing new oil and natural gas wells by our customers, which could adversely impact our revenues by decreasing the volumes of natural gas, NGLs or crude oil through our facilities and reducing the utilization of our assets”, “Our and our customers’ operations are subject to a number of risks arising out of the threat of climate change (including legislation or regulation to address climate change) that could result in increased operating costs, limit the areas in which oil and natural gas production may occur, and reduce demand for the products and services we provide,” and “Increasing stakeholder and market attention to ESG matters may impact our business” under Item 1A. of this Annual Report. Similarly, the forthcoming rules and regulations of the CFTC may limit our ability or increase the cost to use derivatives, which could create more volatility and less predictability in our results of operations.
How We Evaluate Our Operations
The profitability of our business is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities. Because commodity price movements tend to impact both revenues and costs, increases or decreases in our revenues alone are not necessarily indicative of increases or decreases in our profitability. Our contract portfolio, the prevailing pricing environment for crude oil, natural gas and NGLs, the impact of our commodity hedging program and its ability to mitigate exposure to commodity price movements and the volumes of crude oil, natural gas and NGL throughput on our systems are important factors in determining our profitability. Our profitability is also affected by the NGL content in gathered wellhead natural gas, supply and demand for our products and services, utilization of our assets and changes in our customer mix.
Our profitability is also impacted by fee-based contracts. Our growing capital expenditures for pipelines and gathering and processing assets underpinned by fee-based margin, expansion of our Downstream facilities, continued focus on adding fee-based margin to our existing and future gathering and processing contracts, as well as third-party acquisitions of businesses and assets, will continue to increase the number of our contracts that are fee-based. Fixed fees for services such as gathering and processing, transportation, fractionation, storage, terminaling and crude oil gathering are not directly tied to changes in market prices for commodities. Nevertheless, a change in market dynamics such as available commodity throughput does affect profitability.
Management uses a variety of financial measures and operational measurements to analyze our performance. These include: (1) throughput volumes, facility efficiencies and fuel consumption, (2) operating expenses, (3) capital expenditures and (4) the following non-GAAP measures: adjusted EBITDA, distributable cash flow, adjusted free cash flow and adjusted operating margin (segment).
57
Throughput Volumes, Facility Efficiencies and Fuel Consumption
Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems. This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing crude oil and natural gas supplies currently gathered by third parties. Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, connected by third-party transportation and Grand Prix, to our Downstream Business fractionation facilities and at times to our export facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.
In addition, we seek to increase adjusted operating margin by limiting volume losses, reducing fuel consumption and by increasing efficiency. With our gathering systems’ extensive use of remote monitoring capabilities, we monitor the volumes received at the wellhead or central delivery points along our gathering systems, the volume of natural gas received at our processing plant inlets and the volumes of NGLs and residue natural gas recovered by our processing plants. We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets. This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption.
As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss. We also track the difference between the volume of natural gas received at the inlet of the processing plant and the NGLs and residue gas produced at the outlet of such plant to monitor the fuel consumption and recoveries of our facilities. Similar tracking is performed for our crude oil gathering and logistics assets and our NGL pipelines. These volume, recovery and fuel consumption measurements are an important part of our operational efficiency analysis and safety programs.
Operating Expenses
Operating expenses are costs associated with the operation of specific assets. Labor, contract services, repair and maintenance and ad valorem taxes comprise the most significant portion of our operating expenses. These expenses remain relatively stable and independent of the volumes through our systems, but may increase with system expansions and will fluctuate depending on the scope of the activities performed during a specific period.
Capital Expenditures
Our capital expenditures are classified as growth capital expenditures and maintenance capital expenditures. Growth capital expenditures improve the service capability of the existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, and reduce costs or enhance revenues. Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or completing their useful life and expenditures to remain in compliance with environmental laws and regulations.
Capital spending associated with growth and maintenance projects is closely monitored. Return on investment is analyzed before a capital project is approved, spending is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval.
Non-GAAP Measures
We utilize non-GAAP measures to analyze our performance. Adjusted EBITDA, distributable cash flow, adjusted free cash flow and adjusted operating margin (segment) are non-GAAP measures. The GAAP measures most directly comparable to these non-GAAP measures are income (loss) from operations, Net income (loss) attributable to Targa Resources Corp. and segment operating margin. These non-GAAP measures should not be considered as an alternative to GAAP measures and have important limitations as analytical tools. Investors should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP. Additionally, because our non-GAAP measures exclude some, but not all, items that affect income and segment operating margin, and are defined differently by different companies within our industry, our definitions may not be comparable with similarly titled measures of other companies, thereby diminishing their utility. Management compensates for the limitations of our non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into our decision-making processes.
58
Adjusted Operating Margin
We define adjusted operating margin for our segments as revenues less product purchases and fuel. It is impacted by volumes and commodity prices as well as by our contract mix and commodity hedging program.
Gathering and Processing adjusted operating margin consists primarily of:
•
service fees related to natural gas and crude oil gathering, treating and processing; and
•
revenues from the sale of natural gas, condensate, crude oil and NGLs less producer settlements, fuel and transport and our equity volume hedge settlements.
Logistics and Transportation adjusted operating margin consists primarily of:
•
service fees (including the pass-through of energy costs included in certain fee rates);
•
system product gains and losses; and
•
NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change.
The adjusted operating margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.
Adjusted operating margin for our segments provides useful information to investors because it is used as a supplemental financial measure by management and by external users of our financial statements, including investors and commercial banks, to assess:
•
the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
•
our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and
•
the viability of capital expenditure projects and acquisitions and the overall rates of return on alternative investment opportunities.
Management reviews adjusted operating margin and operating margin for our segments monthly as a core internal management process. We believe that investors benefit from having access to the same financial measures that management uses in evaluating our operating results. The reconciliation of our adjusted operating margin to the most directly comparable GAAP measure is presented under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – By Reportable Segment.”
Adjusted EBITDA
We define adjusted EBITDA as Net income (loss) attributable to Targa Resources Corp. before interest, income taxes, depreciation and amortization, and other items that we believe should be adjusted consistent with our core operating performance. The adjusting items are detailed in the adjusted EBITDA reconciliation table and its footnotes. Adjusted EBITDA is used as a supplemental financial measure by us and by external users of our financial statements such as investors, commercial banks and others to measure the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness and pay dividends to our investors.
Distributable Cash Flow and Adjusted Free Cash Flow
We define distributable cash flow as adjusted EBITDA less cash interest expense on debt obligations, cash tax (expense) benefit and maintenance capital expenditures (net of any reimbursements of project costs). We define adjusted free cash flow as distributable cash flow less growth capital expenditures, net of contributions from noncontrolling interest and net contributions to investments in unconsolidated affiliates. Distributable cash flow and adjusted free cash flow are performance measures used by us and by external users of our financial statements, such as investors, commercial banks and research analysts, to assess our ability to generate cash earnings (after servicing our debt and funding capital expenditures) to be used for corporate purposes, such as payment of dividends, retirement of debt or redemption of other financing arrangements.
59
Our Non-GAAP Financial Measures
The following tables reconcile the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods indicated.
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| (In millions) | |||||||||
| Reconciliation of Net income (loss) attributable to Targa Resources Corp. to Adjusted EBITDA, Distributable Cash Flow and Adjusted Free Cash Flow | |||||||||
| Net income (loss) attributable to Targa Resources Corp. | $ | 1,195.5 | $ | 71.2 | |||||
| Interest (income) expense, net | 446.1 | 387.9 | |||||||
| Income tax expense (benefit) | 131.8 | 14.8 | |||||||
| Depreciation and amortization expense | 1,096.0 | 870.6 | |||||||
| Impairment of long-lived assets | — | 452.3 | |||||||
| (Gain) loss on sale or disposition of assets | (9.6 | ) | 2.0 | ||||||
| Write-down of assets | 9.8 | 10.3 | |||||||
| (Gain) loss from financing activities (1) | 49.6 | 16.6 | |||||||
| (Gain) loss from sale of equity method investment | (435.9 | ) | — | ||||||
| Transaction costs related to business acquisition (2) | 23.9 | — | |||||||
| Equity (earnings) loss | (9.1 | ) | 23.9 | ||||||
| Distributions from unconsolidated affiliates and preferred partner interests, net | 27.2 | 116.5 | |||||||
| Change in contingent considerations | — | 0.1 | |||||||
| Compensation on equity grants | 57.5 | 59.2 | |||||||
| Risk management activities | 302.5 | 116.0 | |||||||
| Noncontrolling interests adjustments (3) | 15.8 | (89.4 | ) | ||||||
| Adjusted EBITDA | $ | 2,901.1 | $ | 2,052.0 | |||||
| Interest expense on debt obligations (4) | (447.6 | ) | (376.2 | ) | |||||
| Maintenance capital expenditures, net (5) | (168.1 | ) | (131.7 | ) | |||||
| Cash taxes | (6.7 | ) | (2.7 | ) | |||||
| Distributable Cash Flow | $ | 2,278.7 | $ | 1,541.4 | |||||
| Growth capital expenditures, net (5) | (1,177.2 | ) | (407.7 | ) | |||||
| Adjusted Free Cash Flow | $ | 1,101.5 | $ | 1,133.7 |
(1)
Gains or losses on debt repurchases or early debt extinguishments.
(2)
Includes financial advisory, legal and other professional fees, and other one-time transaction costs.
(3)
Noncontrolling interest portion of depreciation and amortization expense (including the effects of the impairment of long-lived assets on non-controlling interests).
(4)
Excludes amortization of interest expense.
(5)
Represents capital expenditures, net of contributions from noncontrolling interests and includes net contributions to investments in unconsolidated affiliates.
60
Consolidated Results of Operations
The following table and discussion is a summary of our consolidated results of operations:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 vs. 2021 | ||||||||||||
| (In millions) | ||||||||||||||
| Revenues: | ||||||||||||||
| Sales of commodities | $ | 19,066.0 | $ | 15,602.5 | $ | 3,463.5 | 22 | % | ||||||
| Fees from midstream services | 1,863.8 | 1,347.3 | 516.5 | 38 | % | |||||||||
| Total revenues | 20,929.8 | 16,949.8 | 3,980.0 | 23 | % | |||||||||
| Product purchases and fuel | 16,882.1 | 13,729.5 | 3,152.6 | 23 | % | |||||||||
| Operating expenses | 912.8 | 747.0 | 165.8 | 22 | % | |||||||||
| Depreciation and amortization expense | 1,096.0 | 870.6 | 225.4 | 26 | % | |||||||||
| General and administrative expense | 309.7 | 273.2 | 36.5 | 13 | % | |||||||||
| Impairment of long-lived assets | — | 452.3 | (452.3 | ) | (100 | %) | ||||||||
| Other operating (income) expense | 0.2 | 12.4 | (12.2 | ) | (98 | %) | ||||||||
| Income (loss) from operations | 1,729.0 | 864.8 | 864.2 | 100 | % | |||||||||
| Interest expense, net | (446.1 | ) | (387.9 | ) | (58.2 | ) | 15 | % | ||||||
| Equity earnings (loss) | 9.1 | (23.9 | ) | 33.0 | 138 | % | ||||||||
| Gain (loss) from financing activities | (49.6 | ) | (16.6 | ) | (33.0 | ) | 199 | % | ||||||
| Gain (loss) from sale of equity method investment | 435.9 | — | 435.9 | 100 | % | |||||||||
| Other, net | (15.1 | ) | 0.5 | (15.6 | ) | NM | ||||||||
| Income tax (expense) benefit | (131.8 | ) | (14.8 | ) | (117.0 | ) | NM | |||||||
| Net income (loss) | 1,531.4 | 422.1 | 1,109.3 | 263 | % | |||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 335.9 | 350.9 | (15.0 | ) | (4 | %) | ||||||||
| Net income (loss) attributable to Targa Resources Corp. | 1,195.5 | 71.2 | 1,124.3 | NM | ||||||||||
| Premium on repurchase of noncontrolling interests, net of tax | 53.2 | — | 53.2 | 100 | % | |||||||||
| Dividends on Series A Preferred Stock | 30.0 | 87.3 | (57.3 | ) | (66 | %) | ||||||||
| Deemed dividends on Series A Preferred Stock | 215.5 | — | 215.5 | 100 | % | |||||||||
| Net income (loss) attributable to common shareholders | $ | 896.8 | $ | (16.1 | ) | $ | 912.9 | NM | ||||||
| Financial data: | ||||||||||||||
| Adjusted EBITDA (1) | $ | 2,901.1 | $ | 2,052.0 | $ | 849.1 | 41 | % | ||||||
| Distributable cash flow (1) | 2,278.7 | 1,541.4 | 737.3 | 48 | % | |||||||||
| Adjusted free cash flow (1) | 1,101.5 | 1,133.7 | (32.2 | ) | (3 | %) |
(1)
Adjusted EBITDA, distributable cash flow and adjusted free cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.”
NM Due to a low denominator, the noted percentage change is disproportionately high and, as a result, is not considered meaningful.
2022 Compared to 2021
The increase in commodity sales reflects higher natural gas, NGL and condensate prices ($3,116.3 million) and higher NGL, natural gas and condensate volumes ($615.9 million), partially offset by the unfavorable impact of hedges ($264.1 million).
The increase in fees from midstream services is primarily due to higher gas gathering and processing fees including the impact of the acquisition of certain assets in the Delaware Basin, and transportation and fractionation volumes, partially offset by lower export fees.
The increase in product purchases and fuel reflects higher natural gas, NGL and condensate prices and higher NGL, natural gas and condensate volumes.
The increase in operating expenses is primarily due to increased activity and system expansions, the acquisition of certain assets in South Texas and the Delaware Basin, and inflation, partially offset by the impact of a major winter storm that affected regions across Texas, New Mexico, Oklahoma and Louisiana during the first quarter of 2021.
See “—Results of Operations—By Reportable Segment” for additional information on a segment basis.
The increase in depreciation and amortization expense is primarily due to the acquisition of certain assets in the Delaware Basin and South Texas, the shortening of depreciable lives of certain assets that have been, or will be, idled and the impact of system expansions on our asset base, partially offset by a lower depreciable base associated with assets that were impaired during the fourth quarter of 2021.
The increase in general and administrative expense is primarily due to higher compensation and benefits, insurance costs and professional fees.
61
In 2021, we recognized a non-cash pre-tax impairment loss of $452.3 million on assets in the South Texas region associated with our Central operations. See Note 5 - Property, Plant and Equipment and Intangible Assets for further discussion.
Other operating (income) expense in 2021 consisted primarily of the write-down of certain assets to their recoverable amounts.
The increase in interest expense, net is primarily due to higher net borrowings, partially offset by the change in fair value of the mandatorily redeemable preferred interests, higher capitalized interest resulting from higher growth capital investments, and lower commitment fees.
The increase in equity earnings is primarily due to lower losses resulting from the purchase of our remaining interests in the two joint ventures in South Texas that we previously held as investments in unconsolidated affiliates and lower losses from GCF, partially offset by lower earnings resulting from the impact of the GCX Sale and lower earnings from our investment in Little Missouri 4 LLC. See Note 7 – Investments in Unconsolidated Affiliates for further discussion.
During 2022, the Partnership redeemed the 5.375% Senior Notes due 2027 and the 5.875% Senior Notes due 2026. In addition, we terminated the Previous TRGP Revolver and the Partnership Revolver. These transactions resulted in a net loss from financing activities. During 2021, the Partnership redeemed the 5.125% Senior Notes due 2025 and the 4.250% Senior Notes due 2023 and Targa Pipeline Partners LP redeemed its TPL 4.750% Senior Notes due 2021 and TPL 5.875% Senior Notes due 2023, resulting in a net loss from financing activities.
During 2022, we completed the GCX Sale resulting in a gain from sale of an equity method investment. See Note 4 - Acquisitions and Divestitures for further discussion.
The increase in income tax expense is primarily due to an increase in pre-tax book income, partially offset by a larger release of the valuation allowance in 2022 compared to 2021, the impact of statutory rate changes in Oklahoma and Louisiana in 2021 and the correction of a state tax error in 2021.
The decrease in net income (loss) attributable to noncontrolling interests is primarily due to the DevCo JV Repurchase, partially offset by impairment losses in 2021 allocated to noncontrolling interest holders in the Carnero Joint Venture, higher income allocation to noncontrolling interests holders in the Grand Prix Joint Venture and Centrahoma Processing, LLC., and an increase in noncontrolling interest for a joint venture partner in WestTX.
The decrease in dividends on Series A Preferred is due to the full redemption of all of our issued and outstanding shares of Series A Preferred during 2022. See Note 11 – Preferred Stock for further discussion.
Results of Operations—By Reportable Segment
Our operating margins by reportable segment are:
| Gathering and Processing | Logistics and Transportation | Other | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | |||||||||||||||
| Year Ended: | |||||||||||||||
| December 31, 2022 | $ | 1,981.0 | $ | 1,456.3 | $ | (302.4 | ) | ||||||||
| December 31, 2021 | 1,325.3 | 1,264.3 | (115.9 | ) |
62
Gathering and Processing Segment
| Year Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 vs. 2021 | ||||||||||||||||
| (In millions, except operating statistics and price amounts) | ||||||||||||||||||
| Operating margin | $ | 1,981.0 | $ | 1,325.3 | $ | 655.7 | 49 | % | ||||||||||
| Operating expenses | 611.8 | 476.2 | 135.6 | 28 | % | |||||||||||||
| Adjusted operating margin | $ | 2,592.8 | $ | 1,801.5 | $ | 791.3 | 44 | % | ||||||||||
| Operating statistics (1): | ||||||||||||||||||
| Plant natural gas inlet, MMcf/d (2) (3) | ||||||||||||||||||
| Permian Midland (4) | 2,223.6 | 1,928.4 | 295.2 | 15 | % | |||||||||||||
| Permian Delaware (5) | 1,536.1 | 839.8 | 696.3 | 83 | % | |||||||||||||
| Total Permian | 3,759.7 | 2,768.2 | 991.5 | |||||||||||||||
| SouthTX (6) | 276.5 | 177.7 | 98.8 | 56 | % | |||||||||||||
| North Texas | 187.0 | 178.9 | 8.1 | 5 | % | |||||||||||||
| SouthOK (6) | 406.8 | 405.9 | 0.9 | — | ||||||||||||||
| WestOK | 208.7 | 212.6 | (3.9 | ) | (2 | %) | ||||||||||||
| Total Central | 1,079.0 | 975.1 | 103.9 | |||||||||||||||
| Badlands (6) (7) | 134.9 | 139.8 | (4.9 | ) | (4 | %) | ||||||||||||
| Total Field | 4,973.6 | 3,883.1 | 1,090.5 | |||||||||||||||
| Coastal | 537.6 | 587.2 | (49.6 | ) | (8 | %) | ||||||||||||
| Total | 5,511.2 | 4,470.3 | 1,040.9 | 23 | % | |||||||||||||
| NGL production, MBbl/d (3) | ||||||||||||||||||
| Permian Midland (4) | 321.7 | 277.9 | 43.8 | 16 | % | |||||||||||||
| Permian Delaware (5) | 193.9 | 114.1 | 79.8 | 70 | % | |||||||||||||
| Total Permian | 515.6 | 392.0 | 123.6 | |||||||||||||||
| SouthTX (6) | 31.2 | 22.2 | 9.0 | 41 | % | |||||||||||||
| North Texas | 21.2 | 20.1 | 1.1 | 5 | % | |||||||||||||
| SouthOK (6) | 47.6 | 49.5 | (1.9 | ) | (4 | %) | ||||||||||||
| WestOK | 14.6 | 16.5 | (1.9 | ) | (12 | %) | ||||||||||||
| Total Central | 114.6 | 108.3 | 6.3 | |||||||||||||||
| Badlands (6) | 16.1 | 16.2 | (0.1 | ) | (1 | %) | ||||||||||||
| Total Field | 646.3 | 516.5 | 129.8 | |||||||||||||||
| Coastal | 32.0 | 33.9 | (1.9 | ) | (6 | %) | ||||||||||||
| Total | 678.3 | 550.4 | 127.9 | 23 | % | |||||||||||||
| Crude oil, Badlands, MBbl/d | 117.6 | 140.9 | (23.3 | ) | (17 | %) | ||||||||||||
| Crude oil, Permian, MBbl/d | 29.5 | 35.0 | (5.5 | ) | (16 | %) | ||||||||||||
| Natural gas sales, BBtu/d (3) | 2,320.6 | 2,207.7 | 112.9 | 5 | % | |||||||||||||
| NGL sales, MBbl/d (3) | 438.7 | 394.6 | 44.1 | 11 | % | |||||||||||||
| Condensate sales, MBbl/d | 15.5 | 14.9 | 0.6 | 4 | % | |||||||||||||
| Average realized prices - inclusive of hedges (8): | ||||||||||||||||||
| Natural gas, $/MMBtu | 5.35 | 3.27 | 2.08 | 64 | % | |||||||||||||
| NGL, $/gal | 0.75 | 0.61 | 0.14 | 23 | % | |||||||||||||
| Condensate, $/Bbl | 88.26 | 60.02 | 28.24 | 47 | % |
(1)
Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.
(2)
Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands.
(3)
Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes.
(4)
Permian Midland includes operations in WestTX, of which we own 72.8% undivided interest, and other plants that are owned 100% by us. Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials.
(5)
Includes operations from the acquisition of certain assets in the Delaware Basin for the period effective August 1, 2022.
(6)
Operations include facilities that are not wholly owned by us. SouthTX operating statistics include the impact of the South Texas Acquisition for the period effective April 21, 2022. For more information regarding our joint ventures and jointly owned facilities, see “Item 1. Business—Our Business Operations.”
(7)
Badlands natural gas inlet represents the total wellhead volume and includes the Targa volumes processed at the Little Missouri 4 plant.
(8)
Average realized prices include the effect of realized commodity hedge gain/loss attributable to our equity volumes. The price is calculated using total commodity sales plus the hedge gain/loss as the numerator and total sales volume as the denominator.
63
The following table presents the realized commodity hedge gain (loss) attributable to our equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment:
| Year Ended December 31, 2022 | Year Ended December 31, 2021 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except volumetric data and price amounts) | ||||||||||||||||||||||||
| Volume Settled | Price Spread (1) | Gain (Loss) | Volume Settled | Price Spread (1) | Gain (Loss) | |||||||||||||||||||
| Natural gas (BBtu) | 74.8 | $ | (2.13 | ) | $ | (159.2 | ) | 76.8 | $ | (1.41 | ) | $ | (108.0 | ) | ||||||||||
| NGL (MMgal) | 717.6 | (0.30 | ) | (213.0 | ) | 581.5 | (0.26 | ) | (153.1 | ) | ||||||||||||||
| Crude oil (MBbl) | 2.2 | (31.73 | ) | (69.8 | ) | 2.1 | (14.33 | ) | (30.1 | ) | ||||||||||||||
| $ | (442.0 | ) | $ | (291.2 | ) |
(1)
The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction.
2022 Compared to 2021
The increase in adjusted operating margin was due to higher realized commodity prices, higher natural gas inlet volumes, and higher fees resulting in increased margin predominantly in the Permian. The increase in natural gas inlet volumes in the Permian was attributable to the acquisition of certain assets in the Delaware Basin during the third quarter of 2022, higher producer activity and the addition of the Legacy and Red Hills VI plants during the third quarter of 2022. The decrease in volumes in the Coastal region was due to lower producer activity.
The increase in operating expenses was predominantly due to the acquisition of certain assets in South Texas and the Delaware Basin in the second and third quarters of 2022, which included one-time acquisition costs. Additionally, higher volumes in the Permian, the addition of the Legacy and Red Hills VI plants during the third quarter of 2022 and the Heim plant in the third quarter of 2021, and inflation impacts, resulted in increased costs.
Logistics and Transportation Segment
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 vs. 2021 | ||||||||||||||
| (In millions, except operating statistics) | ||||||||||||||||
| Operating margin | $ | 1,456.3 | $ | 1,264.3 | $ | 192.0 | 15% | |||||||||
| Operating expenses | 300.2 | 273.0 | 27.2 | 10% | ||||||||||||
| Adjusted operating margin | $ | 1,756.5 | $ | 1,537.3 | $ | 219.2 | 14% | |||||||||
| Operating statistics MBbl/d (1): | ||||||||||||||||
| NGL pipeline transportation volumes (2) | 488.6 | 396.2 | 92.4 | 23% | ||||||||||||
| Fractionation volumes | 731.7 | 616.0 | 115.7 | 19% | ||||||||||||
| Export volumes (3) | 314.5 | 316.9 | (2.4 | ) | (1%) | |||||||||||
| NGL sales | 866.3 | 834.9 | 31.4 | 4% |
(1)
Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.
(2)
Represents the total quantity of mixed NGLs that earn a transportation margin.
(3)
Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets.
2022 Compared to 2021
The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin and higher marketing margin, partially offset by lower LPG export margin. Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from our Permian Gathering and Processing systems and higher fees. Marketing margin increased due to greater optimization opportunities. LPG export margin decreased primarily due to higher fuel and power costs.
The increase in operating expenses was primarily due to higher repairs and maintenance.
Other
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 vs. 2021 | ||||||||||
| (In millions) | ||||||||||||
| Operating margin | $ | (302.4 | ) | $ | (115.9 | ) | $ | (186.5 | ) | |||
| Adjusted operating margin | $ | (302.4 | ) | $ | (115.9 | ) | $ | (186.5 | ) |
Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. We have entered into derivative instruments to hedge the commodity price associated with a portion of
64
our future commodity purchases and sales and natural gas transportation basis risk within our Logistics and Transportation segment. See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.”
Our Liquidity and Capital Resources
As of December 31, 2022, inclusive of our consolidated joint venture accounts, we had $219.0 million of Cash and cash equivalents on our Consolidated Balance Sheets. On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the TRGP Revolver, Commercial Paper Program, Securitization Facility, and access to debt and equity capital markets. We supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales. Our exposure to adverse credit conditions includes our credit facilities, cash investments, hedging abilities, customer performance risks and counterparty performance risks.
We believe our sources of liquidity and capital resources are sufficient to meet our anticipated cash requirements for at least the next twelve months to satisfy our obligations. Our ability to generate cash is subject to a number of factors, some of which are beyond our control. These include commodity prices and ongoing efforts to manage operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors. For additional discussion on recent factors impacting our liquidity and capital resources, see “Recent Developments.”
Our liquidity and capital resources are managed on a consolidated basis. We have the ability to access the Partnership's liquidity as well as the ability to contribute capital to the Partnership. The actual amount we declare as dividends depends on our consolidated financial condition, results of operations, cash flow, the level of our capital expenditures, future business prospects, compliance with our debt covenants and any other matters that our board of directors deems relevant.
Short-term Liquidity
Our principal sources of short-term liquidity consist of internally generated cash flow, borrowings available under the TRGP Revolver, as well as our right to request additional commitment increases under the TRGP Revolver, the Securitization Facility, proceeds from debt and equity offerings, and joint ventures and/or asset sales. Based on anticipated levels of operations and absent any disruptive events, we believe our liquidity is sufficient to finance our operations, capital expenditures, quarterly cash dividends and obligations, as discussed further below, for at least the next twelve months.
Our short-term liquidity on a consolidated basis as of February 17, 2023, was:
| Consolidated Total | ||||
|---|---|---|---|---|
| (In millions) | ||||
| Cash on hand (1) | $ | 209.5 | ||
| Total availability under the Securitization Facility | 800.0 | |||
| Total availability under the TRGP Revolver and Commercial Paper Program | 2,750.0 | |||
| 3,759.5 | ||||
| Less: Outstanding borrowings under the Securitization Facility | (800.0 | ) | ||
| Outstanding borrowings under the TRGP Revolver and Commercial Paper Program | (432.5 | ) | ||
| Outstanding letters of credit under the TRGP Revolver | (35.2 | ) | ||
| Total liquidity | $ | 2,491.8 |
(1)
Includes cash held in our consolidated joint venture accounts.
Other potential capital resources associated with our existing arrangements include our right to request an additional $500.0 million in commitment increases under the TRGP Revolver, subject to the terms therein. The TRGP Revolver matures on February 17, 2027.
A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements. As of December 31, 2022, we had $33.2 million in letters of credit outstanding under the TRGP Revolver. The letters of credit also reflect certain counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.
Working Capital
Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from customers being offset by plant settlements payable to producers. The factors that typically cause overall variability in our reported total working capital are: (i) our cash position; (ii) liquids inventory levels, which we closely manage, and valuation; (iii) changes in payables and accruals related to major growth capital projects; (iv) changes in the fair value of the current portion of derivative contracts; (v) monthly swings
65
in borrowings under the Securitization Facility; and (vi) major structural changes in our asset base or business operations, such as certain organic growth capital projects and acquisitions or divestitures.
Working capital as of December 31, 2022 decreased $181.4 million compared to December 31, 2021. The decrease was primarily due to higher net borrowing on the Securitization Facility, and higher accounts payable and accruals related to growth projects in the Permian, partially offset by an increase to NGL inventory, higher net assets from hedging activities, and an increase in receivables resulting from higher commodity prices.
Long-term Financing
Our long-term financing consists of potentially raising funds through long-term debt obligations, the issuance of common stock, preferred stock, or joint venture arrangements. The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the TRGP Revolver, Term Loan Facility, the Securitization Facility, and the potential for variable rate borrowing under the Commercial Paper Program. We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2022, we did not have any interest rate hedges.
To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness. For additional information about our debt-related transactions, see Note 8 - Debt Obligations to our consolidated financial statements. For information about our interest rate risk, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
In February 2022, we entered into the TRGP Revolver. The TRGP Revolver provides for a revolving credit facility in an initial aggregate principal amount up to $2.75 billion, with an option to increase such maximum aggregate principal amount by up to $500.0 million in the future, subject to the terms of the TRGP Revolver, including a swing line sub-facility of up to $100.0 million. The TRGP Revolver matures in February 2027. In connection with our entry into the TRGP Revolver, we terminated the Previous TRGP Revolver and the Partnership Revolver. In February 2022, TRGP and the Partnership received a corporate investment grade credit rating from S&P and Fitch, and in March 2022, the Partnership received a corporate investment grade credit rating from Moody’s. As a result, in accordance with the TRGP Revolver, the collateral under the TRGP Revolver was released from the liens securing our obligations thereunder. As a result of the termination of the Previous TRGP Revolver and the Partnership Revolver, we recorded a loss of $0.8 million due to a write-off of debt issuance costs.
In February 2022, we and certain of our subsidiaries entered into a parent guarantee whereby each party to the agreement unconditionally guarantees, jointly and severally, the payment of all of the obligations of the Partnership and Targa Resources Partners Finance Corporation (together with the Partnership, the “Partnership Issuers”) under the respective indentures governing the Partnership Issuers’ senior unsecured notes. As of December 31, 2022, $5.0 billion of the Partnership Issuers’ senior unsecured notes was outstanding.
In March 2022, the Partnership redeemed all of the 5.375% Notes with available liquidity under the TRGP Revolver. As a result of the redemption of the 5.375% Notes, we recorded a loss due to debt extinguishment of $15.0 million comprised of $12.6 million of premiums paid and a write-off of $2.4 million of debt issuance costs.
In April 2022, we completed an underwritten public offering of the 4.200% Notes and the 4.950% Notes, resulting in net proceeds of approximately $1.5 billion. A portion of the net proceeds from the issuance was used to fund the concurrent March Tender Offer and the subsequent redemption of the Partnership’s 5.875% Notes, with the remainder of the net proceeds used for repayment of the outstanding borrowings under the TRGP Revolver. As a result of the March Tender Offer and the subsequent redemption of the 5.875% Notes, we recorded a loss due to debt extinguishment of $33.8 million comprised of $29.3 million of premiums paid and a write-off of $4.5 million of debt issuance costs.
In April 2022, the Partnership amended the Securitization Facility to, among other things, extend the facility termination date to April 19, 2023 and replace the LIBOR-based interest rate option with SOFR-based interest rate options, including term SOFR and daily simple SOFR. In September 2022, the Partnership amended the Securitization Facility to, among other things, increase the facility size from $400.0 million to $800.0 million and extend the facility termination date to September 1, 2023.
In May 2022, we redeemed all of our issued and outstanding shares of Series A Preferred at a redemption price of $1,050.00 per share, plus $8.87 per share, which is the amount of accrued and unpaid dividends from April 1, 2022 up to, but not including, the redemption date of May 3, 2022. Following the redemption, we have no Series A Preferred outstanding and all rights of the holders of shares of Series A Preferred were terminated. See Note 11 - Preferred Stock in our Consolidated Financial Statements beginning on page F-1 in this Form 10-K.
66
In July 2022, we completed an underwritten public offering of the 5.200% Notes and the 6.250% Notes, resulting in net proceeds of approximately $1.2 billion. We used the net proceeds from the issuance to fund a portion of the Delaware Basin Acquisition.
In July 2022, we entered into the Term Loan Facility. The Term Loan Facility provides for a three-year, $1.5 billion unsecured term loan facility and matures in July 2025. We used the proceeds to fund a portion of the Delaware Basin Acquisition.
In July 2022, we established the Commercial Paper Program. Under the terms of the Commercial Paper Program, we may issue, from time to time, unsecured commercial paper notes with varying maturities of less than one year. Amounts available under the Commercial Paper Program may be issued, repaid and re-issued from time to time, with the maximum aggregate face or principal amount outstanding at any one time not to exceed $2.75 billion. We maintain a minimum available borrowing capacity under the TRGP Revolver equal to the aggregate amount outstanding under the Commercial Paper Program as support. The Commercial Paper Program is guaranteed by each subsidiary that guarantees the TRGP Revolver. As of December 31, 2022, we had $1.0 billion outstanding under the Commercial Paper Program.
In January 2023, we completed the underwritten public offering of the 6.125% Notes and the 6.500% Notes, resulting in net proceeds of approximately $1.7 billion. We used a portion of the net proceeds from the issuance to fund the Grand Prix Transaction and the remaining net proceeds for general corporate purposes, including to reduce borrowings under the TRGP Revolver and the Commercial Paper Program.
In the future, we or the Partnership may redeem, purchase or exchange certain of our and/or the Partnership’s outstanding debt through redemption calls, cash purchases and/or exchanges for other debt, in open market purchases, privately negotiated transactions or otherwise. Such calls, repurchases, exchanges or redemptions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness.
Compliance with Debt Covenants
As of December 31, 2022, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
Cash Flow Analysis
Cash Flows from Operating Activities
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 vs. 2021 | |||||||
| (In millions) | |||||||||
| $ | 2,380.8 | $ | 2,302.9 | $ | 77.9 |
The primary drivers of cash flows from operating activities are (i) the collection of cash from customers from the sale of NGLs and natural gas, as well as fees for processing, gathering, export, fractionation, terminaling, storage and transportation, (ii) the payment of amounts related to the purchase of NGLs, natural gas and crude oil (iii) changes in payables and accruals related to major growth capital projects; and (iv) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense. In addition, we use derivative instruments to manage our exposure to commodity price risk. Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts.
The increase in net cash provided by operations was primarily due to higher commodity prices, resulting in higher collections from customers, partially offset by an increase in payments for product purchases and fuel and hedge transactions.
Cash Flows from Investing Activities
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 vs. 2021 | ||||||||
| (In millions) | ||||||||||
| $ | (4,149.7 | ) | $ | (473.2 | ) | $ | (3,676.5 | ) |
The increase in net cash used in investing activities was primarily due to the outlays for the Delaware Basin Acquisition and the South Texas Acquisition. Additionally, there were higher outlays for property, plant and equipment resulting from construction activities in the Permian, partially offset by proceeds from the GCX Sale. See “Recent Developments” for further details on our 2022 expansions.
67
Cash Flows from Financing Activities
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| (In millions) | |||||||
| Source of Financing Activities, net | |||||||
| Debt, including financing costs | $ | 4,651.5 | $ | (1,189.1 | ) | ||
| Redemption of Series A Preferred Stock | (965.2 | ) | — | ||||
| Repurchase of noncontrolling interests | (926.3 | ) | — | ||||
| Dividends | (379.7 | ) | (187.5 | ) | |||
| Contributions from (distributions to) noncontrolling interests | (290.3 | ) | (484.2 | ) | |||
| Repurchase of shares | (260.6 | ) | (53.2 | ) | |||
| Net cash provided by (used in) financing activities | $ | 1,829.4 | $ | (1,914.0 | ) |
The change in net cash provided by (used in) financing activities was primarily due to net borrowings of debt in 2022, as compared to net repayments of debt in 2021, partially offset by the redemption of the Series A Preferred and repurchases of non-controlling interests in the DevCo JVs and common stock during 2022. Additionally, higher dividends were paid in 2022 due to the increase in our common stock dividends from $0.10 to $0.35 per common share in January 2022.
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries
Our subsidiaries that guarantee our obligations under the TRGP Revolver (the “Obligated Group”) also fully and unconditionally guarantee, jointly and severally, the payment of TRGP’s and the Partnership Issuers’ senior notes, the payment of the notes under the Commercial Paper Program and our obligations under the Term Loan Facility, subject to certain limited exceptions.
In lieu of providing separate financial statements for the Obligated Group, we have presented the following supplemental summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group based on Rule 13-01 of the SEC’s Regulation S-X.
All significant intercompany items among the Obligated Group have been eliminated in the supplemental summarized combined financial information. The Obligated Group’s investment balances in our non-guarantor subsidiaries have been excluded from the supplemental summarized combined financial information. Significant intercompany balances and activity for the Obligated Group with other related parties, including our non-guarantor subsidiaries (referred to as “affiliates”), are presented separately in the following supplemental summarized combined financial information.
Summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group follows:
| Summarized Combined Balance Sheet Information | ||||
|---|---|---|---|---|
| December 31, 2022 | ||||
| (In millions) | ||||
| ASSETS | ||||
| Current assets | $ | 1,386.9 | ||
| Current assets - affiliates | 6.0 | |||
| Long-term assets | 10,163.5 | |||
| Long-term assets - affiliates | 10.5 | |||
| Total assets | $ | 11,566.9 | ||
| LIABILITIES AND OWNERS' EQUITY | ||||
| Current liabilities | $ | 1,779.3 | ||
| Current liabilities - affiliates | 64.2 | |||
| Long-term liabilities | 11,315.6 | |||
| Targa Resources Corp. stockholders' equity | (1,592.2 | ) | ||
| Total liabilities and owners' equity | $ | 11,566.9 | ||
| Summarized Combined Statement of Operations Information | ||||
| Year Ended | ||||
| December 31, 2022 | ||||
| (In millions) | ||||
| Revenues | $ | 21,264.0 | ||
| Operating income (loss) | 205.3 | |||
| Net income (loss) | 101.6 | |||
| Dividends on Series A Preferred | 30.0 |
68
Common Stock Dividends
The following table details the dividends declared and/or paid by us to common shareholders for 2022:
| Three Months Ended | Date Paid or To Be Paid | Total Common Dividends Declared | Amount of Common Dividends Paid or To Be Paid | Accrued Dividends (1) | Dividends Declared per Share of Common Stock | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except per share amounts) | |||||||||||||||||
| December 31, 2022 | February 15, 2023 | $ | 80.5 | $ | 79.3 | $ | 1.2 | $ | 0.35000 | ||||||||
| September 30, 2022 | November 15, 2022 | 80.5 | 79.2 | 1.3 | 0.35000 | ||||||||||||
| June 30, 2022 | August 15, 2022 | 80.7 | 79.3 | 1.4 | 0.35000 | ||||||||||||
| March 31, 2022 | May 16, 2022 | 81.2 | 79.8 | 1.4 | 0.35000 |
(1)
Represents accrued dividends on restricted stock and restricted stock units that are payable upon vesting.
Preferred Dividends
Series A Preferred Redemption
In May 2022, we redeemed in full all of our issued and outstanding shares of Series A Preferred at a redemption price of $1,050.00 per share, plus $8.87 per share, which is the amount of accrued and unpaid dividends from April 1, 2022 up to, but not including, the redemption date of May 3, 2022. The difference between the consideration paid of $973.4 million (including unpaid dividends of $8.2 million) and the net carrying value of the shares redeemed was $223.7 million, of which $215.5 million was recorded as deemed dividends in our Consolidated Statements of Operations in the second quarter of 2022. Following the redemption, we have no Series A Preferred outstanding and all rights of the holders of shares of Series A Preferred were terminated. See Note 11 - Preferred Stock to our Consolidated Financial Statements.
Prior to the redemption of our Series A Preferred in May 2022, our Series A Preferred bore a cumulative 9.5% fixed dividend payable at the end of each fiscal quarter. During the year ended December 31, 2022, we paid $51.8 million of dividends to preferred shareholders.
Capital Expenditures
The following table details cash outlays for capital projects for the years ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| (In millions) | ||||||||
| Capital expenditures: | ||||||||
| Growth (1) | $ | 1,219.0 | $ | 421.9 | ||||
| Maintenance (2) | 175.4 | 138.6 | ||||||
| Gross capital expenditures | 1,394.4 | 560.5 | ||||||
| Transfers from materials and supplies inventory to property, plant and equipment | — | (2.4 | ) | |||||
| Change in capital project payables and accruals, net | (60.1 | ) | (53.0 | ) | ||||
| Cash outlays for capital projects | $ | 1,334.3 | $ | 505.1 |
(1)
Growth capital expenditures, net of contributions from noncontrolling interests and including net contributions to investments in unconsolidated affiliates, were $1,177.2 million and $407.7 million for the years ended December 31, 2022 and 2021.
(2)
Maintenance capital expenditures, net of contributions from noncontrolling interests, were $168.1 million and $131.7 million for the years ended December 31, 2022 and 2021.
The increase in total growth capital expenditures was primarily due to system expansions in the Permian in response to forecasted production growth and higher activity levels, and expansions in our downstream business. The increase in total maintenance capital expenditures was primarily due to our growing infrastructure footprint.
With our announced natural gas processing additions currently under construction in the Permian region, coupled with the construction of our Daytona NGL Pipeline and Train 9 fractionator in Mont Belvieu, we currently estimate that in 2023 we will invest between $1.8 to $1.9 billion in net growth capital expenditures for announced projects. Future growth capital expenditures may vary based on
69
investment opportunities. We expect that 2023 maintenance capital expenditures, net of noncontrolling interests, will be approximately $175 million.
Off-Balance Sheet Arrangements
As of December 31, 2022, there were $243.2 million in surety bonds outstanding related to various performance obligations. These are in place to support various performance obligations as required by (i) statutes within the regulatory jurisdictions where we operate and (ii) counterparty support. Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement.
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 7 – Investments in Unconsolidated Affiliates and Note 8 – Debt Obligations.
Contractual Obligations
We believe we have sufficient liquidity to fund our operations and meet our short-term and long-term obligations. The following is a summary of our material future contractual obligations:
| Contractual Obligations: | Total | Within 12 Months | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | |||||||||
| Long-term debt obligations (1) | $ | 10,583.1 | $ | — | |||||
| Interest on debt obligations (2) | 4,869.6 | 570.9 | |||||||
| Operating leases (3) | 47.1 | 15.7 | |||||||
| Finance leases (4) | 265.3 | 42.5 | |||||||
| Land site lease and rights of way (5) | 247.6 | 6.9 | |||||||
| Purchase obligations (6) | 2,437.8 | 1,341.4 | |||||||
| Other long-term liabilities (7) | 133.4 | 41.7 | |||||||
| Total | $ | 18,583.9 | $ | 2,019.1 |
(1)
Represents scheduled future maturities of long-term debt obligation. See Note 8 - Debt Obligations for more information.
(2)
Represents interest expense on long-term debt obligations based on both fixed debt interest rates and prevailing December 31, 2022 rates for floating debt. See Note 8 - Debt Obligations for more information.
(3)
Includes minimum payments on operating lease obligations for office space and railcars. See Note 10 - Leases for more information.
(4)
Includes minimum payments on finance lease obligations for compressors, substations, vehicles and tractors. See Note 10 - Leases for more information.
(5)
Land site lease and rights of way provide for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates with varying terms, some of which are perpetual. See Note 17 - Commitments for more information.
(6)
Includes commitments for pipeline capacity payments for firm transportation and throughput and deficiency agreements, purchase of natural gas and NGLs, capital expenditures, operating expenses and service contracts. Contracts that will be settled at future spot prices are valued using prices as of December 31, 2022.
(7)
Includes long-term liabilities of which we are certain of the amount and timing, including certain arrangements that resulted in deferred revenue and other liabilities pertaining to accrued dividends. See Note 9 - Other Long-term Liabilities for more information.
Critical Accounting Policies and Estimates
The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. See the description of our accounting policies in the notes to the financial statements for additional information about our critical accounting policies and estimates.
Business Acquisitions
For business acquisitions, we generally recognize the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their estimated fair values on the acquisition date. Goodwill results when the cost of a business acquisition exceeds the fair value of the net identifiable assets of the acquired business. Determining fair value requires management’s judgment and involves the use of significant estimates and assumptions with respect to projections of future production volumes, pricing and cash flows, benchmark analysis of comparable public companies, discount rates, expectations regarding customer contracts and relationships, and other management estimates. The judgments made in the determination of the estimated fair value assigned to the assets acquired, liabilities assumed and any noncontrolling interest in the investee, the duration of each liability, and any resulting goodwill can materially impact the financial statements in periods after acquisition. See Note 4 – Acquisitions and Divestitures in our Consolidated Financial Statements.
70
Depreciation of Property, Plant and Equipment and Amortization of Intangible Assets
Depreciation of our property, plant and equipment is computed using the straight-line method over the estimated useful lives of the assets. Our estimate of depreciation incorporates assumptions regarding the useful economic lives and residual values of our assets. The determination of useful lives of property, plant and equipment requires us to make various assumptions, including our expected use of the asset and the supply of and demand for hydrocarbons in the markets served, normal wear and tear of facilities, and the extent and frequency of maintenance programs.
We amortize the costs of our intangible assets in a manner that closely resembles the expected benefit pattern of the intangible assets or on a straight-line basis, where such pattern is not readily determinable, over the periods in which we benefit from services provided to customers. At the time assets are placed in service or acquired, we believe such assumptions are reasonable; however, circumstances may develop that would cause us to change these assumptions, which would change our depreciation/amortization amounts prospectively.
Impairment of Long-Lived Assets, including Intangible Assets
We evaluate long-lived assets, including intangible assets, for impairment when events or changes in circumstances indicate our carrying amount of an asset may not be recoverable, including changes to our estimates that could have an impact on our assessment of asset recoverability. Asset recoverability is measured by comparing the carrying value of the asset or asset group with its expected future pre-tax undiscounted cash flows. Individual assets are grouped at the lowest level for which the related identifiable cash flows are largely independent of the cash flows of other assets and liabilities. These cash flow estimates require us to make judgments and assumptions related to operating and cash flow results, economic obsolescence, the business climate, contractual, legal and other factors.
If the carrying amount exceeds the expected future undiscounted cash flows, we recognize a non-cash pre-tax impairment charge equal to the excess of net book value over fair value as determined by quoted market prices in active markets or present value techniques if quotes are unavailable. The estimated cash flows used to assess recoverability of our long-lived assets and measure fair value of our asset groups are derived from current business plans, which are developed using near-term price and volume projections reflective of the current environment and management's projections for long-term average prices and volumes. In addition to near and long-term price assumptions, other key assumptions include volume projections, operating costs, timing of incurring such costs and the use of an appropriate terminal value and discount rate. Any changes we make to these projections and assumptions could result in significant revisions to our evaluation of recoverability of our long-lived assets and the recognition of additional impairments.
Price Risk Management (Hedging)
Our net income and cash flows are subject to volatility stemming from changes in commodity prices and interest rates. In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk.
One of the factors that can affect our operating results each period is the price assumptions used to value our derivative financial instruments, which are reflected at their fair values on the balance sheet. We determine the fair value of our derivative instruments using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements that will affect us, see Note 3 – Significant Accounting Policies in our Consolidated Financial Statements.
FY 2021 10-K MD&A
SEC filing source: 0001564590-22-006563.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes included in Part IV of this Annual Report. Additional sections in this Annual Report should be helpful to the reading of our discussion and analysis, including the following: (i) a description of our business strategy found in “Item 1. Business–Overview”; (ii) a description of recent developments, found in “Item 1. Business–Recent Developments”; and (iii) a description of risk factors affecting us and our business, found in “Item 1A. Risk Factors.” Discussions of 2019 items and year-to-year comparisons between 2020 and 2019 that are not included in this Annual Report can be found in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2020.
General Trends and Outlook
We expect our results of operations to continue to be affected by the following key trends: commodity prices, volume throughput and demand for our products and services, contract terms and mix, the impact of our hedging activities, the cost to operate and support assets, volatile capital markets, competition and increased regulation. These expectations are based on assumptions made by us and information currently available to us. To the extent our underlying assumptions about or interpretations of available information prove to be incorrect, our actual results may vary materially from our expected results.
Commodity Prices
There has been, and we believe there will continue to be, volatility in commodity prices and in the relationships among NGL, crude oil and natural gas prices. As a result of reduced economic activity due to the COVID-19 pandemic paired with uncertainty around global commodity supply and demand, global oil and natural gas commodity prices continue to remain volatile. The volatility and uncertainty of natural gas, crude oil and NGL prices impact drilling, completion and other investment decisions by producers and ultimately supply to our systems. See “Item 1A. Risk Factors – Our cash flow is affected by supply and demand for natural gas, NGL products and crude oil and by natural gas, NGL, crude oil and condensate prices, and decreases in supply, demand or these prices could adversely affect our results of operations and financial condition.”
Our operating income generally improves in an environment of higher natural gas, NGL and condensate prices. Our processing profitability is largely dependent upon pricing and the supply of and market demand for natural gas, NGLs and condensate, both of which are beyond our control. In a declining commodity price environment, without taking into account our hedges, we will realize a reduction in cash flows under our percent-of-proceeds contracts proportionate to average price declines. The significant level of margin we derive from fee-based arrangements across our operations and particularly in our Downstream Business combined with our hedging arrangements helps to mitigate our exposure to commodity price movements. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.”
The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented:
| Natural Gas $/MMBtu (1) | Illustrative Targa NGL $/gal (2) | Crude Oil $/Bbl (3) | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | ||||||||||
| 4th Quarter | $ | 5.84 | $ | 0.94 | $ | 77.17 | ||||
| 3rd Quarter | 4.01 | 0.86 | 70.55 | |||||||
| 2nd Quarter | 2.83 | 0.66 | 66.06 | |||||||
| 1st Quarter | 2.70 | 0.65 | 57.80 | |||||||
| 2021 Average | 3.85 | 0.78 | 67.90 | |||||||
| 2020 | ||||||||||
| 4th Quarter | $ | 2.66 | $ | 0.47 | $ | 42.67 | ||||
| 3rd Quarter | 1.97 | 0.42 | 40.94 | |||||||
| 2nd Quarter | 1.70 | 0.32 | 27.55 | |||||||
| 1st Quarter | 1.98 | 0.36 | 46.59 | |||||||
| 2020 Average | 2.08 | 0.39 | 39.44 |
| Column 1 | Column 2 |
|---|---|
| (1) | Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices. |
| Column 1 | Column 2 |
|---|---|
| (2) | “Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted: |
2021: 45% ethane, 31% propane, 11% normal butane, 4% isobutane and 9% natural gasoline
2020: 43% ethane, 32% propane, 12% normal butane, 4% isobutane and 9% natural gasoline
| Column 1 | Column 2 |
|---|---|
| (3) | Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX. |
54
Volumes and Demand for our Services
Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves. Our operations are affected by the level of crude, natural gas and NGL prices, the relationship among these prices and related activity levels from our customers. In our gathering and processing operations, plant inlet volumes, crude oil volumes and capacity utilization rates generally are driven by wellhead production and our competitive and contractual position on a regional basis and more broadly by the impact of prices for crude oil, natural gas and NGLs on exploration and production activity in the areas of our operations. Drilling and production activity generally decreases as crude oil and natural gas prices decrease below commercially acceptable levels. Producers generally focus their drilling activity on certain basins depending on commodity price fundamentals. Our asset systems are predominantly located in some of the most economic basins in the United States.
The factors that impact the gathering and processing volumes also impact the total volumes that flow to our Downstream Business. Accordingly, increased producer activity will drive demand for our midstream services and may result in incremental growth capital expenditures. Demand for our transportation, fractionation and other fee-based services is largely correlated with producer activity levels. Demand for our international export, storage and terminaling services has remained relatively constant, as demand for these services is based on a number of domestic and international factors.
Contract Terms, Contract Mix and the Impact of Commodity Prices
Across our operations and particularly in our Downstream Business, we benefit from long-term fee-based arrangements for our services. Our Gathering and Processing segment contract mix also has components of fee-based margin, such as fee floors and other fee-based services which mitigate against low commodity prices. The significant level of margin we derive from fee-based arrangements combined with our hedging arrangements helps to mitigate our exposure to commodity price movements.
With the potential for volatility of commodity prices, the contract mix of our Gathering and Processing segment (other than fee-based contracts in certain gathering and processing business units and gathering and processing services), can have a significant impact on our profitability, especially those percent-of-proceeds contracts that create direct exposure to changes in energy prices by paying us for gathering and processing services with a portion of proceeds from the commodities handled (“equity volumes”).
Contract terms in the Gathering and Processing segment are based upon a variety of factors, including natural gas and crude quality, geographic location, competitive dynamics and the pricing environment at the time the contract is executed, and customer requirements. Our gathering and processing contract mix and, accordingly, our exposure to crude, natural gas and NGL prices may change as a result of producer preferences, competition and changes in production as wells decline at different rates or are added, our expansion into regions where different types of contracts are more common and other market factors.
The contract terms and contract mix of our Downstream Business can also have a significant impact on our results of operations. Transportation and fractionation services are supported by fee-based contracts whose rates and terms are driven by NGL supply and transportation and fractionation capacity. Export services are supported by fee-based contracts whose rates and terms are driven by global LPG supply and demand fundamentals. The Logistics and Transportation segment includes predominantly fee-based contracts.
Impact of Our Commodity Price Hedging Activities
We have hedged the commodity price risk associated with a portion of our expected natural gas, NGL and condensate equity volumes, future commodity purchases and sales, and transportation basis risk by entering into financially settled derivative transactions. These transactions include swaps, futures, and purchased puts (or floors) and calls (or caps) to hedge additional expected equity commodity volumes without creating volumetric risk. We intend to continue managing our exposure to commodity prices in the future by entering into derivative transactions. We actively manage the Downstream Business product inventory and other working capital levels to reduce exposure to changing prices. For additional information regarding our hedging activities, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk–Commodity Price Risk.”
Operating Expenses
Variable costs such as service and repairs can impact our results. Continued expansion of existing assets will also give rise to additional operating expenses, which will affect our results. The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and an indirect wholly-owned subsidiary of ours.
55
Volatile Capital Markets and Competition
We continuously consider and enter into discussions regarding potential growth projects and acquisitions and may contemplate external funding for potential growth projects and acquisitions. Any limitations on our access to capital may impair our ability to execute this strategy. If the cost of such capital becomes too expensive, our ability to develop or acquire strategic and accretive assets may be limited. We may not be able to raise the necessary funds on satisfactory terms, if at all. The primary factors influencing our cost of borrowing include interest rates, credit spreads, covenants, underwriting or loan origination fees and similar charges we pay to lenders. These factors may impair our ability to execute our growth and acquisition strategy.
Current economic conditions and competition for asset purchases and development opportunities could limit our ability to fully execute our growth strategy. Due to increased volatility in commodity prices and the broader market, the ability of companies in the oil and gas industry to seek financing and access the capital markets on favorable terms or at all has been negatively impacted. We believe we have sufficient access to financial resources and liquidity necessary to meet our requirements for working capital, debt service payments and capital expenditures in 2022 and beyond. For additional information regarding our financing activities, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Our Liquidity and Capital Resources.”
Increased Regulation
Additional regulation in various areas has the potential to materially impact our operations and financial condition. For example, increased regulation of hydraulic fracturing used by producers and increased GHG emission regulations may cause reductions in supplies of natural gas, NGLs and crude oil from producers. Please read “Laws and regulations regarding hydraulic fracturing could result in restrictions, delays or cancellations in drilling and completing new oil and natural gas wells by our customers, which could adversely impact our revenues by decreasing the volumes of natural gas, NGLs or crude oil through our facilities and reducing the utilization of our assets”, “Our and our customers’ operations are subject to a number of risks arising out of the threat of climate change (including legislation or regulation to address climate change) that could result in increased operating costs, limit the areas in which oil and natural gas production may occur, and reduce demand for the products and services we provide,” and “Increasing attention to ESG matters may impact our business” under Item 1A of this Annual Report. Similarly, the forthcoming rules and regulations of the CFTC may limit our ability or increase the cost to use derivatives, which could create more volatility and less predictability in our results of operations.
How We Evaluate Our Operations
The profitability of our business is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities. Because commodity price movements tend to impact both revenues and costs, increases or decreases in our revenues alone are not necessarily indicative of increases or decreases in our profitability. Our contract portfolio, the prevailing pricing environment for crude oil, natural gas and NGLs, the impact of our commodity hedging program and its ability to mitigate exposure to commodity price movements and the volumes of crude oil, natural gas and NGL throughput on our systems are important factors in determining our profitability. Our profitability is also affected by the NGL content in gathered wellhead natural gas, supply and demand for our products and services, utilization of our assets and changes in our customer mix.
Our profitability is also impacted by fee-based contracts. Our growing capital expenditures for pipelines and gathering and processing assets underpinned by fee-based margin, expansion of our Downstream facilities, continued focus on adding fee-based margin to our existing and future gathering and processing contracts, as well as third-party acquisitions of businesses and assets, will continue to increase the number of our contracts that are fee-based. Fixed fees for services such as gathering and processing, transportation, fractionation, storage, terminaling and crude oil gathering are not directly tied to changes in market prices for commodities. Nevertheless, a change in market dynamics such as available commodity throughput does affect profitability.
Management uses a variety of financial measures and operational measurements to analyze our performance. These include: (1) throughput volumes, facility efficiencies and fuel consumption, (2) operating expenses, (3) capital expenditures and (4) the following non-GAAP measures: adjusted EBITDA, distributable cash flow, adjusted free cash flow and adjusted operating margin (segment).
56
Throughput Volumes, Facility Efficiencies and Fuel Consumption
Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems. This is achieved by connecting new wells and adding new volumes in existing areas of production, as well as by capturing crude oil and natural gas supplies currently gathered by third parties. Similarly, our profitability is impacted by our ability to add new sources of mixed NGL supply, connected by third-party transportation and Grand Prix, to our Downstream Business fractionation facilities and at times to our export facilities. We fractionate NGLs generated by our gathering and processing plants, as well as by contracting for mixed NGL supply from third-party facilities.
In addition, we seek to increase adjusted operating margin by limiting volume losses, reducing fuel consumption and by increasing efficiency. With our gathering systems’ extensive use of remote monitoring capabilities, we monitor the volumes received at the wellhead or central delivery points along our gathering systems, the volume of natural gas received at our processing plant inlets and the volumes of NGLs and residue natural gas recovered by our processing plants. We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets. This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption.
As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss. We also track the difference between the volume of natural gas received at the inlet of the processing plant and the NGLs and residue gas produced at the outlet of such plant to monitor the fuel consumption and recoveries of our facilities. Similar tracking is performed for our crude oil gathering and logistics assets and our NGL pipelines. These volume, recovery and fuel consumption measurements are an important part of our operational efficiency analysis and safety programs.
Operating Expenses
Operating expenses are costs associated with the operation of specific assets. Labor, contract services, repair and maintenance and ad valorem taxes comprise the most significant portion of our operating expenses. These expenses remain relatively stable and independent of the volumes through our systems, but may increase with system expansions and will fluctuate depending on the scope of the activities performed during a specific period.
Capital Expenditures
Our capital expenditures are classified as growth capital expenditures and maintenance capital expenditures. Growth capital expenditures improve the service capability of the existing assets, extend asset useful lives, increase capacities from existing levels, add capabilities, and reduce costs or enhance revenues. Maintenance capital expenditures are those expenditures that are necessary to maintain the service capability of our existing assets, including the replacement of system components and equipment, which are worn, obsolete or completing their useful life and expenditures to remain in compliance with environmental laws and regulations.
Capital spending associated with growth and maintenance projects is closely monitored. Return on investment is analyzed before a capital project is approved, spending is closely monitored throughout the development of the project, and the subsequent operational performance is compared to the assumptions used in the economic analysis performed for the capital investment approval.
Non-GAAP Measures
We utilize non-GAAP measures to analyze our performance. Adjusted EBITDA, distributable cash flow, adjusted free cash flow and adjusted operating margin (segment) are non-GAAP measures. The GAAP measure most directly comparable to these non-GAAP measures are income (loss) from operations, net income (loss) attributable to TRC and segment operating margin. These non-GAAP measures should not be considered as an alternative to GAAP measures and have important limitations as analytical tools. Investors should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP. Additionally, because our non-GAAP measures exclude some, but not all, items that affect income and segment operating margin, and are defined differently by different companies within our industry, our definitions may not be comparable with similarly titled measures of other companies, thereby diminishing their utility. Management compensates for the limitations of our non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into our decision-making processes.
57
Adjusted Operating Margin
We define adjusted operating margin for our segments as revenues less product purchases and fuel. It is impacted by volumes and commodity prices as well as by our contract mix and commodity hedging program.
Gathering and Processing adjusted operating margin consists primarily of:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | service fees related to natural gas and crude oil gathering, treating and processing; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | revenues from the sale of natural gas, condensate, crude oil and NGLs less producer settlements, fuel and transport and our equity volume hedge settlements. |
Logistics and Transportation adjusted operating margin consists primarily of:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | service fees (including the pass-through of energy costs included in fee rates); |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | system product gains and losses; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change. |
The adjusted operating margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.
Adjusted operating margin for our segments provides useful information to investors because it is used as a supplemental financial measure by management and by external users of our financial statements, including investors and commercial banks, to assess:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | the financial performance of our assets without regard to financing methods, capital structure or historical cost basis; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to financing or capital structure; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | the viability of capital expenditure projects and acquisitions and the overall rates of return on alternative investment opportunities. |
Management reviews adjusted operating margin and operating margin for our segments monthly as a core internal management process. We believe that investors benefit from having access to the same financial measures that management uses in evaluating our operating results. The reconciliation of our adjusted operating margin to the most directly comparable GAAP measure is presented under “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – By Reportable Segment.”
Adjusted EBITDA
We define adjusted EBITDA as net income (loss) attributable to TRC before interest, income taxes, depreciation and amortization, and other items that we believe should be adjusted consistent with our core operating performance. The adjusting items are detailed in the adjusted EBITDA reconciliation table and its footnotes. Adjusted EBITDA is used as a supplemental financial measure by us and by external users of our financial statements such as investors, commercial banks and others to measure the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness and pay dividends to our investors.
Distributable Cash Flow and Adjusted Free Cash Flow
We define distributable cash flow as adjusted EBITDA less distributions to TRP preferred limited partners, cash interest expense on debt obligations, cash tax (expense) benefit and maintenance capital expenditures (net of any reimbursements of project costs). The Preferred Units that were issued by the Partnership in October 2015 were redeemed in December 2020. We define adjusted free cash flow as distributable cash flow less growth capital expenditures, net of contributions from noncontrolling interest and net contributions to investments in unconsolidated affiliates. Distributable cash flow and adjusted free cash flow are performance measures used by us and by external users of our financial statements, such as investors, commercial banks and research analysts, to assess our ability to generate cash earnings (after servicing our debt and funding capital expenditures) to be used for corporate purposes, such as payment of dividends, retirement of debt or redemption of other financing arrangements.
58
Our Non-GAAP Financial Measures
The following tables reconcile the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods indicated.
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| (In millions) | |||||||||
| Reconciliation of Net income (loss) attributable to TRC to Adjusted EBITDA, Distributable Cash Flow and Adjusted Free Cash Flow | |||||||||
| Net income (loss) attributable to TRC | $ | 71.2 | $ | (1,553.9 | ) | ||||
| Income attributable to TRP preferred limited partners | — | 15.1 | |||||||
| Interest (income) expense, net | 387.9 | 391.3 | |||||||
| Income tax expense (benefit) | 14.8 | (248.1 | ) | ||||||
| Depreciation and amortization expense | 870.6 | 865.1 | |||||||
| Impairment of long-lived assets | 452.3 | 2,442.8 | |||||||
| (Gain) loss on sale or disposition of business and assets | 2.0 | 58.4 | |||||||
| Write-down of assets | 10.3 | 55.6 | |||||||
| (Gain) loss from financing activities (1) | 16.6 | (45.6 | ) | ||||||
| Equity (earnings) loss | 23.9 | (72.6 | ) | ||||||
| Distributions from unconsolidated affiliates and preferred partner interests, net | 116.5 | 108.6 | |||||||
| Change in contingent considerations | 0.1 | (0.3 | ) | ||||||
| Compensation on equity grants | 59.2 | 66.2 | |||||||
| Risk management activities | 116.0 | (228.2 | ) | ||||||
| Severance and related benefits (2) | — | 6.5 | |||||||
| Noncontrolling interests adjustments (3) | (89.4 | ) | (224.3 | ) | |||||
| TRC Adjusted EBITDA | $ | 2,052.0 | $ | 1,636.6 | |||||
| Distributions to TRP preferred limited partners | — | (15.1 | ) | ||||||
| Interest expense on debt obligations (4) | (376.2 | ) | (388.9 | ) | |||||
| Maintenance capital expenditures, net (5) | (131.7 | ) | (104.2 | ) | |||||
| Cash taxes | (2.7 | ) | 44.4 | ||||||
| Distributable Cash Flow | $ | 1,541.4 | $ | 1,172.8 | |||||
| Growth capital expenditures, net (5) | (407.7 | ) | (597.9 | ) | |||||
| Adjusted Free Cash Flow | $ | 1,133.7 | $ | 574.9 |
| Column 1 | Column 2 |
|---|---|
| (1) | Gains or losses on debt repurchases or early debt extinguishments. |
| Column 1 | Column 2 |
|---|---|
| (2) | Represents one-time severance and related benefit expense related to our cost reduction measures. |
| Column 1 | Column 2 |
|---|---|
| (3) | Noncontrolling interest portion of depreciation and amortization expense (including the effects of the impairment of long-lived assets on non-controlling interests). |
| Column 1 | Column 2 |
|---|---|
| (4) | Excludes amortization of interest expense. |
| Column 1 | Column 2 |
|---|---|
| (5) | Represents capital expenditures, net of contributions from noncontrolling interests and includes net contributions to investments in unconsolidated affiliates. |
59
Consolidated Results of Operations
The following table and discussion is a summary of our consolidated results of operations:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 vs. 2020 | ||||||||||||
| (In millions) | ||||||||||||||
| Revenues: | ||||||||||||||
| Sales of commodities | $ | 15,602.5 | $ | 7,171.0 | $ | 8,431.5 | 118 | % | ||||||
| Fees from midstream services | 1,347.3 | 1,089.3 | 258.0 | 24 | % | |||||||||
| Total revenues | 16,949.8 | 8,260.3 | 8,689.5 | 105 | % | |||||||||
| Product purchases and fuel (1) | 13,729.5 | 5,186.5 | 8,543.0 | 165 | % | |||||||||
| Operating expenses (1) | 747.0 | 698.4 | 48.6 | 7 | % | |||||||||
| Depreciation and amortization expense | 870.6 | 865.1 | 5.5 | 1 | % | |||||||||
| General and administrative expense | 273.2 | 254.6 | 18.6 | 7 | % | |||||||||
| Impairment of long-lived assets | 452.3 | 2,442.8 | (1,990.5 | ) | (81 | %) | ||||||||
| Other operating (income) expense | 12.4 | 116.6 | (104.2 | ) | (89 | %) | ||||||||
| Income (loss) from operations | 864.8 | (1,303.7 | ) | 2,168.5 | 166 | % | ||||||||
| Interest expense, net | (387.9 | ) | (391.3 | ) | 3.4 | 1 | % | |||||||
| Equity earnings (loss) | (23.9 | ) | 72.6 | (96.5 | ) | (133 | %) | |||||||
| Gain (loss) from financing activities | (16.6 | ) | 45.6 | (62.2 | ) | (136 | %) | |||||||
| Change in contingent considerations | (0.1 | ) | 0.3 | (0.4 | ) | (133 | %) | |||||||
| Other, net | 0.6 | 3.4 | (2.8 | ) | (82 | %) | ||||||||
| Income tax (expense) benefit | (14.8 | ) | 248.1 | (262.9 | ) | (106 | %) | |||||||
| Net income (loss) | 422.1 | (1,325.0 | ) | 1,747.1 | 132 | % | ||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 350.9 | 228.9 | 122.0 | 53 | % | |||||||||
| Net income (loss) attributable to Targa Resources Corp. | 71.2 | (1,553.9 | ) | 1,625.1 | 105 | % | ||||||||
| Dividends on Series A Preferred Stock | 87.3 | 91.7 | (4.4 | ) | (5 | %) | ||||||||
| Deemed dividends on Series A Preferred Stock | — | 39.2 | (39.2 | ) | (100 | %) | ||||||||
| Net income (loss) attributable to common shareholders | $ | (16.1 | ) | $ | (1,684.8 | ) | $ | 1,668.7 | 99 | % | ||||
| Financial data: | ||||||||||||||
| Adjusted EBITDA (2) | $ | 2,052.0 | $ | 1,636.6 | $ | 415.4 | 25 | % | ||||||
| Distributable cash flow (2) | 1,541.4 | 1,172.8 | 368.6 | 31 | % | |||||||||
| Adjusted free cash flow (2) | 1,133.7 | 574.9 | 558.8 | 97 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Beginning in 2021, we reclassified certain fuel and power costs previously included in Operating expenses to Product purchases and fuel to better reflect the direct relationship of these costs to our revenue-generating activities and align with our evaluation of the performance of the business. |
| Column 1 | Column 2 |
|---|---|
| (2) | Adjusted EBITDA, distributable cash flow and adjusted free cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.” |
2021 Compared to 2020
The increase in commodity sales reflects higher NGL, natural gas and condensate prices ($8,449.3 million) and higher NGL and natural gas volumes ($917.3 million), partially offset by lower petroleum products, crude marketing and condensate volumes ($147.6 million) and the unfavorable impact of hedges ($787.5 million).
The increase in fees from midstream services is primarily due to higher gas gathering and processing fees and fractionation volumes, partially offset by lower terminaling and storage fees.
The increase in product purchases and fuel reflects higher NGL, natural gas and condensate prices and higher NGL and natural gas volumes, partially offset by lower petroleum products, crude marketing and condensate volumes.
The increase in operating expenses was due to higher labor costs and repairs and maintenance primarily due to increased activity levels and system expansions, partially offset by the reduction in expense due to the idling of GCF in 2021.
See “—Results of Operations—By Reportable Segment” for additional information on a segment basis.
The increase in general and administrative expense was primarily due to higher compensation and benefits and an increase in insurance costs.
In 2021, we recognized a non-cash pre-tax impairment loss of $452.3 million on assets in the South Texas region associated with our Central operations. In 2020, we recognized a non-cash pre-tax impairment loss of $2,442.8 million on assets in the Mid-Continent region associated with our Central operations and full impairment of our Coastal operations. See Note 5 - Property, Plant and Equipment and Intangible Assets for further discussion.
60
Other operating (income) expense in 2021 consisted primarily of the write-down of certain assets to their recoverable amounts. Other operating (income) expense in 2020 consisted primarily of a loss associated with the reduction in the carrying value of our assets in Channelview, Texas in connection with the October 2020 Sale and write-down of certain assets to their recoverable amounts.
The decrease in equity earnings is primarily due to non-cash pre-tax impairment losses of $77.2 on our investments in T2 Eagle Ford and T2 LaSalle located in the South Texas region and lower earnings from our investments in GCF, Cayenne and GCX DevCo JV. See Note 7 – Investments in Unconsolidated Affiliates for further discussion.
During 2021, the Partnership redeemed the 5⅛% Notes and the 4¼% Notes and Targa Pipeline Partners LP (“TPL”) redeemed the TPL 4¾% Senior Notes due 2021 and TPL 5⅞% Senior Notes due 2023, resulting in a $16.6 million net loss from financing activities. During 2020, the Partnership repurchased a portion of its outstanding senior notes on the open market and redeemed the 6¾% Senior Notes due 2024 and the 5¼% Senior Notes due 2023, resulting in a $45.6 million net gain from financing activities.
The increase in income tax expense is primarily due to an increase in pre-tax book income.
The increase in net income attributable to noncontrolling interests is primarily due to impairment losses allocated to noncontrolling interest holders in the first quarter of 2020 and higher income allocated to noncontrolling interest holders in Grand Prix Joint Venture. The increase in net income attributable to noncontrolling interests was partially offset by impairment losses allocated to noncontrolling interest holders in the fourth quarter of 2021 and the impact of the redemption of the Partnership’s preferred units in December 2020.
The decrease in dividends on Series A Preferred is due to the partial repurchase of our Series A Preferred in December 2020.
The decrease in deemed dividends on Series A Preferred is due to the adoption of Accounting Standards Update 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which no longer requires the discount accretion related to beneficial conversion feature as a deemed dividend.
Results of Operations—By Reportable Segment
Our operating margins by reportable segment are:
| Gathering and Processing | Logistics and Transportation | Other | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions) | ||||||||||||||
| Year Ended: | ||||||||||||||
| December 31, 2021 | $ | 1,325.3 | $ | 1,264.3 | $ | (115.9 | ) | |||||||
| December 31, 2020 | 1,017.7 | 1,128.0 | 229.7 |
61
Gathering and Processing Segment
| Year Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 vs. 2020 | ||||||||||||||||
| (In millions, except operating statistics and price amounts) | ||||||||||||||||||
| Operating margin | $ | 1,325.3 | $ | 1,017.7 | $ | 307.6 | 30 | % | ||||||||||
| Operating expenses (1) | 476.2 | 429.9 | 46.3 | 11 | % | |||||||||||||
| Adjusted operating margin (1) | $ | 1,801.5 | $ | 1,447.6 | $ | 353.9 | 24 | % | ||||||||||
| Operating statistics (2): | ||||||||||||||||||
| Plant natural gas inlet, MMcf/d (3),(4) | ||||||||||||||||||
| Permian Midland (5) | 1,928.4 | 1,745.6 | 182.8 | 10 | % | |||||||||||||
| Permian Delaware | 839.8 | 729.4 | 110.4 | 15 | % | |||||||||||||
| Total Permian | 2,768.2 | 2,475.0 | 293.2 | |||||||||||||||
| SouthTX (6) | 177.7 | 248.1 | (70.4 | ) | (28 | %) | ||||||||||||
| North Texas | 178.9 | 201.6 | (22.7 | ) | (11 | %) | ||||||||||||
| SouthOK (6) | 405.9 | 443.0 | (37.1 | ) | (8 | %) | ||||||||||||
| WestOK | 212.6 | 249.5 | (36.9 | ) | (15 | %) | ||||||||||||
| Total Central | 975.1 | 1,142.2 | (167.1 | ) | ||||||||||||||
| Badlands (6) (7) | 139.8 | 137.8 | 2.0 | 1 | % | |||||||||||||
| Total Field | 3,883.1 | 3,755.0 | 128.1 | |||||||||||||||
| Coastal | 587.2 | 643.3 | (56.1 | ) | (9 | %) | ||||||||||||
| Total | 4,470.3 | 4,398.3 | 72.0 | 2 | % | |||||||||||||
| NGL production, MBbl/d (4) | ||||||||||||||||||
| Permian Midland (5) | 277.9 | 250.8 | 27.1 | 11 | % | |||||||||||||
| Permian Delaware | 114.1 | 99.1 | 15.0 | 15 | % | |||||||||||||
| Total Permian | 392.0 | 349.9 | 42.1 | |||||||||||||||
| SouthTX (6) | 22.2 | 26.1 | (3.9 | ) | (15 | %) | ||||||||||||
| North Texas | 20.1 | 23.9 | (3.8 | ) | (16 | %) | ||||||||||||
| SouthOK (6) | 49.5 | 52.4 | (2.9 | ) | (6 | %) | ||||||||||||
| WestOK | 16.5 | 20.3 | (3.8 | ) | (19 | %) | ||||||||||||
| Total Central | 108.3 | 122.7 | (14.4 | ) | ||||||||||||||
| Badlands (6) | 16.2 | 16.3 | (0.1 | ) | (1 | %) | ||||||||||||
| Total Field | 516.5 | 488.9 | 27.6 | |||||||||||||||
| Coastal | 33.9 | 40.0 | (6.1 | ) | (15 | %) | ||||||||||||
| Total | 550.4 | 528.9 | 21.5 | 4 | % | |||||||||||||
| Crude oil, Badlands, MBbl/d | 140.9 | 156.5 | (15.6 | ) | (10 | %) | ||||||||||||
| Crude oil, Permian, MBbl/d | 35.0 | 43.3 | (8.3 | ) | (19 | %) | ||||||||||||
| Natural gas sales, BBtu/d (4) | 2,207.7 | 2,094.8 | 112.9 | 5 | % | |||||||||||||
| NGL sales, MBbl/d (4) | 394.6 | 399.5 | (4.9 | ) | (1 | %) | ||||||||||||
| Condensate sales, MBbl/d | 14.9 | 15.5 | (0.6 | ) | (4 | %) | ||||||||||||
| Average realized prices - inclusive of hedges (8): | ||||||||||||||||||
| Natural gas, $/MMBtu | 3.27 | 1.27 | 2.00 | 157 | % | |||||||||||||
| NGL, $/gal | 0.61 | 0.26 | 0.35 | 135 | % | |||||||||||||
| Condensate, $/Bbl | 60.02 | 39.40 | 20.62 | 52 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Beginning in 2021, we reclassified certain fuel and power costs previously included in Operating expenses to Product purchases and fuel to better reflect the direct relationship of these costs to our revenue-generating activities and align with our evaluation of the performance of the business. |
| Column 1 | Column 2 |
|---|---|
| (2) | Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period. |
| Column 1 | Column 2 |
|---|---|
| (3) | Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands. |
| Column 1 | Column 2 |
|---|---|
| (4) | Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes. |
| Column 1 | Column 2 |
|---|---|
| (5) | Permian Midland includes operations in WestTX, of which we own 72.8%, and other plants that are owned 100% by us. Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials. |
| Column 1 | Column 2 |
|---|---|
| (6) | Operations include facilities that are not wholly owned by us. For more information regarding our joint ventures and jointly owned facilities, see “Item 1. Business—Our Business Operations.” |
| Column 1 | Column 2 |
|---|---|
| (7) | Badlands natural gas inlet represents the total wellhead volume and includes the Targa volumes processed at the Little Missouri 4 plant. |
| Column 1 | Column 2 |
|---|---|
| (8) | Average realized prices include the effect of realized commodity hedge gain/loss attributable to our equity volumes. The price is calculated using total commodity sales plus the hedge gain/loss as the numerator and total sales volume as the denominator. |
62
The following table presents the realized commodity hedge gain (loss) attributable to our equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment:
| Year Ended December 31, 2021 | Year Ended December 31, 2020 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except volumetric data and price amounts) | |||||||||||||||||||||||
| Volume Settled | Price Spread (1) | Gain (Loss) | Volume Settled | Price Spread (1) | Gain (Loss) | ||||||||||||||||||
| Natural gas (BBtu) | 76.8 | $ | (1.41 | ) | $ | (108.0 | ) | 68.1 | $ | 0.37 | $ | 25.1 | |||||||||||
| NGL (MMgal) | 581.5 | (0.26 | ) | (153.1 | ) | 451.4 | 0.12 | 53.3 | |||||||||||||||
| Crude oil (MBbl) | 2.1 | (14.33 | ) | (30.1 | ) | 1.9 | 18.54 | 34.9 | |||||||||||||||
| $ | (291.2 | ) | $ | 113.3 |
________________
| Column 1 | Column 2 |
|---|---|
| (1) | The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction. |
2021 Compared to 2020
The increase in adjusted operating margin was due to higher realized commodity prices and higher natural gas inlet volumes resulting in increased margin predominantly in the Permian, partially offset by the short-term operational disruption and impacts associated with a major winter storm during the first quarter of 2021. The increase in natural gas inlet volumes in the Permian was attributable to higher production, higher producer activity, the addition of the Peregrine and Gateway plants during 2020 and the Heim plant during the third quarter of 2021. In the Badlands, natural gas inlet volumes were relatively flat, while the decrease in the Central and Coastal regions was due to lower production and continued low producer activity. Total crude oil volumes decreased in the Badlands and the Permian due to lower production.
Operating expenses were higher due to increased activity levels in the Permian, the additions of the Peregrine and Gateway plants in 2020 and the Heim plant in the third quarter of 2021, which resulted in increased labor costs, materials and chemicals, partially offset by a reduction in taxes.
Logistics and Transportation Segment
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 vs. 2020 | ||||||||||||||
| (In millions, except operating statistics) | ||||||||||||||||
| Operating margin | $ | 1,264.3 | $ | 1,128.0 | $ | 136.3 | 12% | |||||||||
| Operating expenses (1) | 273.0 | 274.0 | (1.0 | ) | — | |||||||||||
| Adjusted operating margin (1) | $ | 1,537.3 | $ | 1,402.0 | $ | 135.3 | 10% | |||||||||
| Operating statistics MBbl/d (2): | ||||||||||||||||
| NGL pipeline transportation volumes (3) | 396.2 | 293.7 | 102.5 | 35% | ||||||||||||
| Fractionation volumes | 616.0 | 602.9 | 13.1 | 2% | ||||||||||||
| Export volumes (4) | 316.9 | 300.4 | 16.5 | 5% | ||||||||||||
| NGL sales | 899.7 | 752.5 | 147.2 | 20% |
| Column 1 | Column 2 |
|---|---|
| (1) | Beginning in 2021, we reclassified certain fuel and power costs previously included in Operating expenses to Product purchases and fuel to better reflect the direct relationship of these costs to our revenue-generating activities and align with our evaluation of the performance of the business. |
| Column 1 | Column 2 |
|---|---|
| (2) | Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation. For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period. |
| Column 1 | Column 2 |
|---|---|
| (3) | Represents the total quantity of mixed NGLs that earn a transportation margin. |
| Column 1 | Column 2 |
|---|---|
| (4) | Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets. |
2021 Compared to 2020
The increase in adjusted operating margin was primarily due to higher pipeline transportation and fractionation volumes that benefited from higher supply volumes from our Permian Gathering and Processing systems, partially offset by short-term operational disruptions and impacts associated with the major winter storm during the first quarter of 2021. Additionally, fractionation volumes for the full year were partially offset by an unplanned outage and associated repairs and maintenance in the fourth quarter of 2021. Other drivers included higher marketing margin due to greater optimization opportunities, partially offset by lower LPG export margin primarily attributable to lower fees.
Operating expenses were flat. The sale of assets in Channelview, Texas in 2020 and the absence of one-time maintenance expenses, including hurricane damage repairs in the fourth quarter of 2020, were offset by higher taxes due to system expansions and higher compensation and benefits.
63
Other
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 vs. 2020 | |||||||||
| (In millions) | |||||||||||
| Operating margin | $ | (115.9 | ) | $ | 229.7 | $ | (345.6 | ) | |||
| Adjusted operating margin | $ | (115.9 | ) | $ | 229.7 | $ | (345.6 | ) |
Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges. We have entered into derivative instruments to hedge the commodity price associated with a portion of our future commodity purchases and sales and natural gas transportation basis risk within our Logistics and Transportation segment. See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.”
Our Liquidity and Capital Resources
As of December 31, 2021, inclusive of our consolidated joint venture accounts, we had $158.5 million of Cash and cash equivalents on our Consolidated Balance Sheets. On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the New TRC Revolver and the Securitization Facility and access to debt and equity capital markets. We supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales. Our exposure to adverse credit conditions includes our credit facilities, cash investments, hedging abilities, customer performance risks and counterparty performance risks.
We believe our sources of liquidity and capital resources are sufficient to meet our anticipated cash requirements for at least the next twelve months to satisfy our obligations. Our ability to generate cash is subject to a number of factors, some of which are beyond our control. These include commodity prices and ongoing efforts to manage operating costs and maintenance capital expenditures, as well as general economic, financial, competitive, legislative, regulatory and other factors. For additional discussion on recent factors impacting our liquidity and capital resources, please see “Recent Developments.”
Our liquidity and capital resources are managed on a consolidated basis. We have the ability to access the Partnership’s liquidity, subject to the limitations set forth in the Partnership Agreement and any restrictions contained in the covenants of the Partnership’s debt agreements, as well as the ability to contribute capital to the Partnership, subject to any restrictions contained in the covenants of our debt agreements. We are entitled to the entirety of distributions made by the Partnership on its equity interests. The actual amount we declare as distributions depends on our consolidated financial condition, results of operations, cash flow, the level of our capital expenditures, future business prospects, compliance with our debt covenants and any other matters that our board of directors deems relevant.
The Partnership’s debt agreements may restrict or prohibit the payment of distributions by the Partnership to us if the Partnership is in default. If the Partnership cannot make distributions to us, we may be limited in our ability, or unable, to pay dividends on our common stock or Series A Preferred. In addition, so long as any of our Series A Preferred are outstanding, certain common stock distribution limitations exist.
Short-term Liquidity
Our principal sources of short-term liquidity consist of internally generated cash flow, borrowings available under the New TRC Revolver, as well as our right to request additional commitment increases under the New TRC Revolver, the Securitization Facility, proceeds from debt and equity offerings and joint ventures and/or asset sales. Based on anticipated levels of operations and absent any disruptive events, we believe our liquidity is sufficient to finance our operations, capital expenditures, quarterly cash dividends and obligations, as discussed further below, for at least the next twelve months.
64
Our short-term liquidity on a consolidated basis as of February 18, 2022, was:
| Consolidated Total | ||||
|---|---|---|---|---|
| (In millions) | ||||
| Cash on hand (1) | $ | 382.1 | ||
| Total availability under the New TRC Revolver | 2,750.0 | |||
| Total availability under the Securitization Facility | 400.0 | |||
| 3,532.1 | ||||
| Less: Outstanding borrowings under the New TRC Revolver | (825.0 | ) | ||
| Outstanding borrowings under the Securitization Facility | (400.0 | ) | ||
| Outstanding letters of credit under the New TRC Revolver | (105.2 | ) | ||
| Total liquidity | $ | 2,201.9 |
_________________________________
| Column 1 | Column 2 |
|---|---|
| (1) | Includes cash held in our consolidated joint venture accounts. |
Other potential capital resources associated with our existing arrangements includes our right to request an additional $500.0 million in commitment increases under the New TRC Revolver, subject to the terms therein. The New TRC Revolver matures on February 17, 2027.
A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements. These letters of credit reflect our non-investment grade status, as assigned to us by Moody’s and S&P as of February 18, 2022. They also reflect certain counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.
Working Capital
Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from customers being offset by plant settlements payable to producers. The factors that typically cause overall variability in our reported total working capital are: (i) our cash position; (ii) liquids inventory levels and valuation, which we closely manage; (iii) changes in payables and accruals related to major growth capital projects; (iv) changes in the fair value of the current portion of derivative contracts; (v) monthly swings in borrowings under the Securitization Facility; and (vi) major structural changes in our asset base or business operations, such as certain organic growth capital projects and acquisitions or divestitures.
Working capital as of December 31, 2021 decreased $209.6 million compared to December 31, 2020. The decrease was primarily due to higher product purchases and fuel payable as a result of higher commodity prices and an increase in the current liability position of our derivative contracts, partially offset by higher receivables resulting from higher commodity prices and lower borrowings on the Securitization Facility.
Long-term Financing
Our long-term financing consists of potentially raising funds through long-term debt obligations, the issuance of common stock, preferred stock, or joint venture arrangements. The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the New TRC Revolver and the Securitization Facility. We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2021, we did not have any interest rate hedges.
To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness. For additional information about our debt-related transactions, see Note 8 - Debt Obligations to our consolidated financial statements. For information about our interest rate risk, see “Item 7A. Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.”
In February 2021, the Partnership issued $1.0 billion aggregate principal amount of 4% Senior Notes due 2032, resulting in net proceeds of approximately $991 million. A portion of the net proceeds from the issuance were used to fund the February Tender Offer and subsequent redemption payment for the 5⅛% Notes, with the remainder used for repayment of borrowings under the Existing TRP Revolver and Existing TRC Revolver. As a result of the February Tender Offer and the subsequent redemption of the 5⅛% Notes, we recorded a loss due to debt extinguishment of $14.9 million comprised of $12.5 million of premiums paid and a write-off of $2.4 million of debt issuance costs.
65
Additionally, TPL redeemed all of the outstanding TPL 4¾% Senior Notes due 2021 and TPL 5⅞% Senior Notes due 2023 (collectively, the “TPL Notes”) in February 2021 with available liquidity under the Existing TRP Revolver. As a result of the redemptions of the TPL Notes, we recorded a gain due to debt extinguishment of $0.2 million.
The Partnership redeemed all of the outstanding 4¼% Senior Notes due 2023 (the “4¼% Senior Notes”) in May 2021 with available liquidity under the Existing TRP Revolver. As a result of the redemption of the 4¼% Senior Notes, we recorded a loss due to debt extinguishment of $1.9 million.
In April 2021, we amended the Securitization Facility to increase the facility size from $350.0 million to $400.0 million to more closely align with our expectations for borrowing needs given current commodity prices and to extend the facility termination date to April 21, 2022.
In February 2022, we entered into the New TRC Revolver with Bank of America, N.A., as the Administrative Agent, Collateral Agent and Swing Line Lender, and the other lenders party thereto. The New TRC Revolver provides for a revolving credit facility in an initial aggregate principal amount up to $2.75 billion, with an option to increase such maximum aggregate principal amount by up to $500.0 million in the future, subject to the terms of the New TRC Revolver, and a swing line sub-facility of up to $100.0 million. The New TRC Revolver matures on February 17, 2027. In connection with our entry into the New TRC Revolver, we terminated the Existing TRC Revolver and Existing TRP Revolver.
On February 18, 2022, we and certain of our subsidiaries entered into a Parent Guarantee to guarantee all of the obligations of the Partnership and Targa Resources Partners Finance Corp. (together with the Partnership, the “Issuers”) under the respective indentures governing the Issuers’ $6.5 billion of outstanding senior unsecured notes. For a full discussion of the senior unsecured notes and related terms, see Note 8 – Debt Obligations in our Consolidated Financial Statements beginning on page F-1 in this Form 10-K.
We or the Partnership may retire or purchase various series of our outstanding debt through cash purchases and/or exchanges for other debt, in open market purchases, privately negotiated transactions or otherwise. Additionally, we may redeem all or a portion of the Series A Preferred in the future pursuant to its terms or repurchase Series A Preferred shares in privately negotiated transactions. Such repurchases, exchanges or transactions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness. For additional information about our debt-related transactions, see Note 8 - Debt Obligations to our consolidated financial statements.
Compliance with Debt Covenants
As of December 31, 2021, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
Cash Flow Analysis
Cash Flows from Operating Activities
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 vs. 2020 | |||||||
| (In millions) | |||||||||
| $ | 2,302.9 | $ | 1,744.5 | $ | 558.4 |
The primary drivers of cash flows from operating activities are (i) the collection of cash from customers from the sale of NGLs, natural gas and other petroleum commodities, as well as fees for processing, gathering, export, fractionation, terminaling, storage and transportation, (ii) the payment of amounts related to the purchase of NGLs, natural gas and crude oil (iii) changes in payables and accruals related to major growth capital projects; and (iv) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense. In addition, we use derivative instruments to manage our exposure to commodity price risk. Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts.
The increase in net cash provided by operations was primarily due to higher commodity prices, resulting in higher collections from customers, partially offset by an increase in payments for product purchases and fuel and hedge transactions.
66
Cash Flows from Investing Activities
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 vs. 2020 | |||||||
| (In millions) | |||||||||
| $ | (473.2 | ) | $ | (738.1 | ) | $ | 264.9 |
The decrease in net cash used in investing activities was primarily due to lower outlays for property, plant and equipment of $446.5 million, resulting from the completion of Trains 7 and 8, the LPG export expansion, the Grand Prix Central Oklahoma extension, and the Gateway and Peregrine plants and associated infrastructure in the Permian Basin in 2020, partially offset by higher proceeds from the sale of business and assets of $186.5 million, including from the sale of our Delaware crude system in 2020.
Cash Flows from Financing Activities
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (In millions) | |||||||
| Source of Financing Activities, net | |||||||
| Debt, including financing costs | $ | (1,189.1 | ) | $ | (32.9 | ) | |
| Contributions from (distributions to) noncontrolling interests | (484.2 | ) | (397.7 | ) | |||
| Dividends and distributions | (187.5 | ) | (395.9 | ) | |||
| Redemption of Preferred Units | — | (125.0 | ) | ||||
| Partial repurchase of Series A Preferred Stock | — | (45.8 | ) | ||||
| Other | (53.2 | ) | (97.4 | ) | |||
| Net cash provided by (used in) financing activities | $ | (1,914.0 | ) | $ | (1,094.7 | ) |
The increase in net cash used in financing activities was primarily due to higher repayments of debt and higher distributions to noncontrolling interests in 2021, partially offset by lower dividends and distributions paid in 2021 and redemption of Preferred Units and partial repurchase of Preferred Stock in 2020.
Common Stock Dividends
The following table details the dividends declared and/or paid by us to common shareholders for 2021:
| Three Months Ended | Date Paid or To Be Paid | Total Common Dividends Declared | Amount of Common Dividends Paid or To Be Paid | Accrued Dividends (1) | Dividends Declared per Share of Common Stock | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions, except per share amounts) | |||||||||||||||||
| December 31, 2021 | February 15, 2022 | $ | 81.4 | $ | 80.1 | $ | 1.3 | $ | 0.35000 | ||||||||
| September 30, 2021 | November 15, 2021 | 23.3 | 22.9 | 0.4 | 0.10000 | ||||||||||||
| June 30, 2021 | August 16, 2021 | 23.3 | 22.9 | 0.4 | 0.10000 | ||||||||||||
| March 31, 2021 | May 14, 2021 | 23.3 | 22.9 | 0.4 | 0.10000 |
| Column 1 | Column 2 |
|---|---|
| (1) | Represents accrued dividends on restricted stock and restricted stock units that are payable upon vesting. |
Preferred Dividends
Our Series A Preferred has a liquidation value of $1,000 per share and bears a cumulative 9.5% fixed dividend payable quarterly 45 days after the end of each fiscal quarter.
Cash dividends of $87.3 million were paid to holders of the Series A Preferred during the year ended December 31, 2021. As of December 31, 2021, cash dividends accrued for our Series A Preferred were $21.8 million, which were paid on February 14, 2022.
67
Capital Expenditures
The following table details cash outlays for capital projects for the years ended December 31, 2021 and 2020:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| (In millions) | ||||||||
| Capital expenditures: | ||||||||
| Growth (1) | $ | 421.9 | $ | 617.3 | ||||
| Maintenance (2) | 138.6 | 109.5 | ||||||
| Gross capital expenditures | 560.5 | 726.8 | ||||||
| Transfers from materials and supplies inventory to property, plant and equipment | (2.4 | ) | (2.1 | ) | ||||
| Change in capital project payables and accruals, net | (53.0 | ) | 226.9 | |||||
| Cash outlays for capital projects | $ | 505.1 | $ | 951.6 |
| Column 1 | Column 2 |
|---|---|
| (1) | Growth capital expenditures, net of contributions from noncontrolling interests and including net contributions to investments in unconsolidated affiliates, were $407.7 million and $597.9 million for the years ended December 31, 2021 and 2020. |
| Column 1 | Column 2 |
|---|---|
| (2) | Maintenance capital expenditures, net of contributions from noncontrolling interests, were $131.7 million and $104.2 million for the years ended December 31, 2021 and 2020. |
The decrease in total growth capital expenditures was primarily due to lower spending on growth capital investments in 2021, as a significant portion of our major projects began full service in 2020, including Trains 7 and 8, the LPG export expansion, the Grand Prix Central Oklahoma extension, and the Gateway and Peregrine plants and associated infrastructure in the Permian Basin. The increase in total maintenance capital expenditures was primarily due to system expansions.
We currently estimate that in 2022 we will invest between $700 to $800 million in net growth capital expenditures for announced projects. Future growth capital expenditures may vary based on investment opportunities. We expect that 2022 maintenance capital expenditures, net of noncontrolling interests, will be approximately $150 million.
Off-Balance Sheet Arrangements
As of December 31, 2021, there were $65.2 million in surety bonds outstanding related to various performance obligations. These are in place to support various performance obligations as required by (i) statutes within the regulatory jurisdictions where we operate and (ii) counterparty support. Obligations under these surety bonds are not normally called, as we typically comply with the underlying performance requirement.
We have invested in entities that are not consolidated in our financial statements. For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 7 – Investments in Unconsolidated Affiliates and Note 8 – Debt Obligations.
Contractual Obligations
We believe we have sufficient liquidity to fund our operations and meet our short-term and long-term obligations. The following is a summary of our material future contractual obligations:
| Contractual Obligations: | Total | Within 12 Months | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (in millions) | |||||||||
| Long-term debt obligations (1) | $ | 6,465.7 | $ | — | |||||
| Interest on debt obligations (2) | 2,457.4 | 359.3 | |||||||
| Operating leases (3) | 51.6 | 13.3 | |||||||
| Finance leases (4) | 27.9 | 13.1 | |||||||
| Land site lease and rights of way (5) | 237.3 | 4.5 | |||||||
| Purchase obligations (6) | 1,477.0 | 645.0 | |||||||
| Other long-term liabilities (7) | 112.2 | 11.8 | |||||||
| Total | $ | 10,829.1 | $ | 1,047.0 |
| Column 1 | Column 2 |
|---|---|
| (1) | Represents scheduled future maturities of long-term debt obligation. See Note 8 - Debt Obligations for more information. |
| Column 1 | Column 2 |
|---|---|
| (2) | Represents interest expense on debt obligations based on both fixed debt interest rates and prevailing December 31, 2021 rates for floating debt. See Note 8 - Debt Obligations for more information. |
| Column 1 | Column 2 |
|---|---|
| (3) | Includes minimum payments on operating lease obligations for office space and railcars. See Note 10 - Leases for more information. |
| Column 1 | Column 2 |
|---|---|
| (4) | Includes minimum payments on finance lease obligations for vehicles and tractors. See Note 10 - Leases for more information. |
| Column 1 | Column 2 |
|---|---|
| (5) | Land site lease and rights of way provides for surface and underground access for gathering, processing and distribution assets that are located on property not owned by us. These agreements expire at various dates with varying terms, some of which are perpetual. See Note 18 - Commitments for more information. |
| Column 1 | Column 2 |
|---|---|
| (6) | Includes commitments for pipeline capacity payments for firm transportation and throughput and deficiency agreements, purchase of natural gas and NGLs, capital expenditures, operating expenses and service contracts. Contracts that will be settled at future spot prices are valued using prices as of December 31, 2021. |
68
| Column 1 | Column 2 |
|---|---|
| (7) | Includes long-term liabilities of which we are certain of the amount and timing, including certain arrangements that resulted in deferred revenue and other liabilities pertaining to accrued dividends. See Note 9 - Other Long-term Liabilities for more information. |
Critical Accounting Policies and Estimates
The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain. See the description of our accounting policies in the notes to the financial statements for additional information about our critical accounting policies and estimates.
Depreciation of Property, Plant and Equipment and Amortization of Intangible Assets
Depreciation of our property, plant and equipment is computed using the straight-line method over the estimated useful lives of the assets. Our estimate of depreciation incorporates assumptions regarding the useful economic lives and residual values of our assets. The determination of useful lives of property, plant and equipment requires us to make various assumptions, including our expected use of the asset and the supply of and demand for hydrocarbons in the markets served, normal wear and tear of facilities, and the extent and frequency of maintenance programs.
We amortize the costs of our intangible assets in a manner that closely resembles the expected benefit pattern of the intangible assets or on a straight-line basis, where such pattern is not readily determinable, over the periods in which we benefit from services provided to customers. At the time assets are placed in service or acquired, we believe such assumptions are reasonable; however, circumstances may develop that would cause us to change these assumptions, which would change our depreciation/amortization amounts prospectively.
Impairment of Long-Lived Assets, including Intangible Assets
We evaluate long-lived assets, including intangible assets, for impairment when events or changes in circumstances indicate our carrying amount of an asset may not be recoverable, including changes to our estimates that could have an impact on our assessment of asset recoverability. Asset recoverability is measured by comparing the carrying value of the asset or asset group with its expected future pre-tax undiscounted cash flows. Individual assets are grouped at the lowest level for which the related identifiable cash flows are largely independent of the cash flows of other assets and liabilities. These cash flow estimates require us to make judgments and assumptions related to operating and cash flow results, economic obsolescence, the business climate, contractual, legal and other factors.
If the carrying amount exceeds the expected future undiscounted cash flows, we recognize a non-cash pre-tax impairment charge equal to the excess of net book value over fair value as determined by quoted market prices in active markets or present value techniques if quotes are unavailable. The estimated cash flows used to assess recoverability of our long-lived assets and measure fair value of our asset groups are derived from current business plans, which are developed using near-term price and volume projections reflective of the current environment and management's projections for long-term average prices and volumes. In addition to near and long-term price assumptions, other key assumptions include volume projections, operating costs, timing of incurring such costs and the use of an appropriate terminal value and discount rate. Any changes we make to these projections and assumptions could result in significant revisions to our evaluation of recoverability of our long-lived assets and the recognition of additional impairments.
Price Risk Management (Hedging)
Our net income and cash flows are subject to volatility stemming from changes in commodity prices and interest rates. In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk.
One of the factors that can affect our operating results each period is the price assumptions used to value our derivative financial instruments, which are reflected at their fair values on the balance sheet. We determine the fair value of our derivative instruments using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements that will affect us, see Note 3 – Significant Accounting Policies in our Consolidated Financial Statements.
69