grepcent public filings, reorganized for comparison

United Airlines Holdings, Inc. (UAL)

CIK: 0000100517. SIC: 4512 Air Transportation, Scheduled. Latest 10-K as of: 2026-02-12.

SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > SIC Major Group 45 > SIC 4512 Air Transportation, Scheduled

SEC company page: https://www.sec.gov/edgar/browse/?CIK=100517. Latest filing source: 0000100517-26-000023.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-12 · accession 0000100517-26-000023 · source: SEC companyfacts

Revenue
59,070,000,000 USD verified
Net income
3,353,000,000 USD verified
Assets
76,448,000,000 USD verified
Free cash flow
2,557,000,000 USD computed
Net margin
5.68% computed
Operating margin
7.98% computed
Revenue YoY
+3.52% computed
ROE
21.94% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

Peer groups: U.S. passenger airlines · SIC 4512 Air Transportation, Scheduled

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer comparisons including UAL

Peer percentile fingerprint

UAL ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4512; per-ratio N printed.UAL ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4512; per-ratio N printed.RatioUALPeer medianPercentileNNet margin5.7%0.7%759Operating margin8.0%2.1%759Revenue growth3.5%2.8%629FCF margin4.3%2.9%629ROE21.9%4.0%868ROA4.4%0.5%759Liabilities / equity4.003.47718Current ratio0.650.52629

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 4512 Air Transportation, Scheduled, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue59,070,000,000USD20252026-02-12
Net income3,353,000,000USD20252026-02-12
Assets76,448,000,000USD20252026-02-12

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000100517.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20132016201720182019202020212022202320242025
Revenue36,558,000,00037,784,000,00041,303,000,00043,259,000,00015,355,000,00024,634,000,00044,955,000,00053,717,000,00057,063,000,00059,070,000,000
Net income2,234,000,0002,143,000,0002,122,000,0003,009,000,000-7,069,000,000-1,964,000,000737,000,0002,618,000,0003,149,000,0003,353,000,000
Operating income4,344,000,0003,618,000,0003,229,000,0004,301,000,000-6,359,000,000-1,022,000,0002,337,000,0004,211,000,0005,096,000,0004,713,000,000
Diluted EPS6.767.067.6711.58-25.30-6.102.237.899.4510.20
Operating cash flow1,444,000,0003,474,000,0006,164,000,0006,909,000,000-4,133,000,0002,067,000,0006,066,000,0006,911,000,0009,445,000,0008,431,000,000
Capital expenditures3,223,000,0003,870,000,0004,070,000,0004,528,000,0001,727,000,0002,107,000,0004,819,000,0007,171,000,0005,615,000,0005,874,000,000
Share buybacks2,614,000,0001,844,000,0001,235,000,0001,645,000,000353,000,0000.000.000.00162,000,000637,000,000
Assets40,140,000,00042,346,000,00049,024,000,00052,611,000,00059,548,000,00068,175,000,00067,358,000,00071,104,000,00074,083,000,00076,448,000,000
Stockholders' equity8,574,000,0008,788,000,00010,042,000,00011,531,000,0005,960,000,0005,029,000,0006,896,000,0009,324,000,00012,675,000,00015,282,000,000
Cash and cash equivalents2,179,000,0001,482,000,0001,694,000,0002,762,000,00011,269,000,00018,283,000,0007,166,000,0006,058,000,0008,769,000,0005,942,000,000
Free cash flow-396,000,0002,094,000,0002,381,000,000-5,860,000,000-40,000,0001,247,000,000-260,000,0003,830,000,0002,557,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20132016201720182019202020212022202320242025
Net margin6.11%5.67%5.14%6.96%-46.04%-7.97%1.64%4.87%5.52%5.68%
Operating margin11.88%9.58%7.82%9.94%-41.41%-4.15%5.20%7.84%8.93%7.98%
Return on equity26.06%24.39%21.13%26.09%-118.61%-39.05%10.69%28.08%24.84%21.94%
Return on assets5.57%5.06%4.33%5.72%-11.87%-2.88%1.09%3.68%4.25%4.39%
Liabilities / equity3.683.823.883.568.9912.568.776.634.844.00
Current ratio0.590.560.510.551.161.191.000.830.810.65

Industry Peer Context

Each number-line places UAL against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

UAL Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4512; peer count 9.UAL Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4512; peer count 9.9 SIC peersMin -6.6%Median 0.7%Max 10.6%UAL 5.7%

Operating margin peer context

UAL Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4512; peer count 9.UAL Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4512; peer count 9.9 SIC peersMin -4.1%Median 2.1%Max 15.2%UAL 8.0%

ROE peer context

UAL ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4512; peer count 8.UAL ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4512; peer count 8.8 SIC peersMin -28.4%Median 4.0%Max 24.0%UAL 21.9%

ROA peer context

UAL ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4512; peer count 9.UAL ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4512; peer count 9.9 SIC peersMin -3.6%Median 0.5%Max 6.2%UAL 4.4%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

UAL FY2025 free cash flow bridge from reported figures.UAL FY2025 free cash flow bridge from reported figures.UAL free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$5.0B$10.0B$8.4BOperating cash flow-$5.9BCapex$2.6BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000100517-26-000023; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000100517-26-000023; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0000100517-26-000023; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets

Financial Charts

UAL revenue, last 5 periods. Source: SEC companyfacts FY2025.UAL revenue, last 5 periods. Source: SEC companyfacts FY2025.UAL RevenueLatest point: FY2025 = $59.1BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$37.5B$75.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

UAL net income, last 5 periods. Source: SEC companyfacts FY2025.UAL net income, last 5 periods. Source: SEC companyfacts FY2025.UAL Net incomeLatest point: FY2025 = $3.4BSource: SEC companyfacts FY2025.Fiscal yearNet income-$2.0B$0.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

UAL operating income, last 5 periods. Source: SEC companyfacts FY2025.UAL operating income, last 5 periods. Source: SEC companyfacts FY2025.UAL Operating incomeLatest point: FY2025 = $4.7BSource: SEC companyfacts FY2025.Fiscal yearOperating income-$2.0B$0.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

UAL diluted eps, last 5 periods. Source: SEC companyfacts FY2025.UAL diluted eps, last 5 periods. Source: SEC companyfacts FY2025.UAL Diluted EPSLatest point: FY2025 = $10.20/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$8.00/share$0.00/share$15.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

UAL operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.UAL operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.UAL Operating cash flowLatest point: FY2025 = $8.4BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

UAL capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.UAL capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.UAL Capital expendituresLatest point: FY2025 = $5.9BSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.

UAL share buybacks, last 5 periods. Source: SEC companyfacts FY2025.UAL share buybacks, last 5 periods. Source: SEC companyfacts FY2025.UAL Share buybacksLatest point: FY2025 = $637.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

UAL assets, last 5 periods. Source: SEC companyfacts FY2025.UAL assets, last 5 periods. Source: SEC companyfacts FY2025.UAL AssetsLatest point: FY2025 = $76.4BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$50.0B$100.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: Assets. Source concepts: us-gaap:Assets.

UAL stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.UAL stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.UAL Stockholders' equityLatest point: FY2025 = $15.3BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

UAL cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.UAL cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.UAL Cash and cash equivalentsLatest point: FY2025 = $5.9BSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

UAL free cash flow, last 5 periods. Source: SEC companyfacts FY2025.UAL free cash flow, last 5 periods. Source: SEC companyfacts FY2025.UAL Free cash flowLatest point: FY2025 = $2.6BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$500.0M$0.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000100517-26-000023; filed 2026-02-12. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.

As-reported value updates

6 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-16. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000100517.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-302.86reported discrete quarter
2023-Q12023-03-31-0.59reported discrete quarter
2023-Q22023-06-303.24reported discrete quarter
2023-Q32023-09-3014,484,000,0001,137,000,0003.42reported discrete quarter
2023-Q42023-12-3113,626,000,000600,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3112,539,000,000-124,000,000-0.38reported discrete quarter
2024-Q22024-06-3014,986,000,0001,323,000,0003.96reported discrete quarter
2024-Q32024-09-3014,843,000,000965,000,0002.90reported discrete quarter
2024-Q42024-12-3114,695,000,000985,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3113,213,000,000387,000,0001.16reported discrete quarter
2025-Q22025-06-3015,236,000,000973,000,0002.97reported discrete quarter
2025-Q32025-09-3015,225,000,000949,000,0002.90reported discrete quarter
2025-Q42025-12-3115,397,000,0001,044,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3114,608,000,000699,000,0002.14reported discrete quarter
2026-Q22026-06-3017,672,000,000805,000,0002.46reported discrete quarter

Quarterly Charts

UAL quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.UAL quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.UAL Quarterly RevenueLatest point: 2026-Q2 = $17.7BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$10.0B$20.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000100517-26-000139; filed 2026-07-16. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

UAL quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.UAL quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.UAL Quarterly Net incomeLatest point: 2026-Q2 = $805.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$2.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000100517-26-000139; filed 2026-07-16. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

UAL quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.UAL quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.UAL Quarterly Diluted EPSLatest point: 2026-Q2 = $2.46/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.00/share$0.00/share$6.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000100517-26-000139; filed 2026-07-16. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read UAL's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read UAL's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000100517-26-000139.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-16. Report date: 2026-06-30.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

This Management's Discussion and Analysis of Financial Condition and Results of Operations is provided as a supplement to and should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 (the "2025 Form 10-K") to enhance the understanding of our results of operations, financial condition and cash flows.

United Airlines Holdings, Inc. (together with its consolidated subsidiaries, "UAL" or the "Company") is a holding company incorporated in Delaware and its wholly-owned subsidiary is United Airlines, Inc. (together with its consolidated subsidiaries, "United"). As UAL consolidates United for financial statement purposes, and United comprises substantially all of UAL's operating revenues, operating expenses, assets, liabilities and operating cash flows, disclosures that relate to activities of United also apply to UAL, unless otherwise noted. We sometimes use the words "we," "our," "us," and the "Company" in this report for disclosures that relate to all of UAL and United.

Key Trends Impacting Our Business

Our industry is dynamic, highly competitive and subject to a number of industry-specific factors and global macroeconomic conditions that may cause our actual results of operations to differ from our historical results of operations or current expectations. The economic, market and legal factors and trends that we currently believe are or will be most impactful to our results of operations and financial condition include the following:

•Geopolitical Conflicts in the Middle East: During the first half of 2026, geopolitical conflicts in the Middle East caused disruption of flying in the region and contributed to materially higher global fuel prices. In response, we took immediate and decisive actions to mitigate the impact of the operational disruptions and rising fuel costs, including reducing capacity and adjusting fares and fees. While our long-term outlook is positive due to our expectation that customer demand will remain strong, we may continue to be impacted by future volatility in the fuel market, especially if the geopolitical conflicts in the Middle East escalate or expand.

•Regulatory or Court Decisions Restricting Our Capacity Targets: We remain vulnerable to regulatory actions (including by the Federal Aviation Administration) or court decisions that would force us to adjust our planned capacity at our hub locations.

•Governmental Funding Constraints: We are working with our U.S. federal government partners to reduce passenger travel disruptions due to potential budgetary decisions limiting or delaying government spending or reducing staffing of government agencies with which we interact routinely, including as a result of a federal government shutdown.

We will monitor the potential favorable or unfavorable impacts of these and other factors on our business, operations, financial condition, future results of operations, liquidity and financial flexibility, which are dependent on future developments, including as a result of those factors discussed in Part I, Item 1A. Risk Factors, of our 2025 Form 10-K.

RESULTS OF OPERATIONS

The following discussion provides an analysis of our results of operations and reasons for material changes therein for the three and six months ended June 30, 2026, as compared to the corresponding period in 2025.

Second Quarter 2026 Compared to Second Quarter 2025

Significant components of the Company's operating results for the three months ended June 30 are as follows (in millions, except percentage changes):

20262025Increase (Decrease)% Change
Operating revenue$17,672$15,236$2,43616.0
Operating expense16,57613,9112,66519.2
Operating income1,0961,325(229)(17.3)
Nonoperating expense, net(69)(77)(7)(9.5)
Income before income taxes1,0261,248(222)(17.8)
Income tax expense221275(53)(19.4)
Net income$805$973$(168)(17.3)

21

Table of Contents

Certain consolidated statistical information for the Company's operations for the three months ended June 30 is as follows:

20262025Increase (Decrease)% Change
Passengers (thousands) (a)48,69246,1862,5065.4
Revenue passenger miles ("RPMs" or "traffic") (millions) (b)72,76570,0882,6773.8
Available seat miles ("ASMs" or "capacity") (millions) (c)87,27984,3472,9323.5
Passenger load factor (d)83.4%83.1%0.3pts.N/A
Passenger revenue per available seat mile ("PRASM") (cents)18.4516.402.0412.5
Total revenue per ASM ("TRASM") (cents)20.2518.062.1812.1
Average yield per revenue passenger mile ("Yield") (cents) (e)22.1319.742.3912.1
Cargo revenue ton miles ("CTM") (millions) (f)932885475.3
Cost per ASM ("CASM") (cents)18.9916.492.5015.2
Average price per gallon of fuel, including fuel taxes$4.19$2.34$1.8579.4
Fuel gallons consumed (millions)1,2191,188322.7
Employee headcount, as of June 30117,500111,3006,2005.6
(a) The number of revenue passengers measured by each flight segment flown.
(b) The number of scheduled miles flown by revenue passengers.
(c) The number of seats available for passengers multiplied by the number of scheduled miles those seats are flown.
(d) Revenue passenger miles divided by available seat miles.
(e) The average passenger revenue received for each revenue passenger mile flown.
(f) The number of cargo revenue tons transported multiplied by the number of miles flown.

Operating Revenue. The table below shows year-over-year comparisons by type of operating revenue for the three months ended June 30 (in millions, except for percentage changes):

20262025Increase (Decrease)% Change
Passenger revenue$16,100$13,836$2,26516.4
Cargo revenue5274309722.6
Other operating revenue1,045970757.7
Total operating revenue$17,672$15,236$2,43616.0

The table below presents selected passenger revenue and operating data, broken out by geographic region, expressed as year-over-year changes for the three months ended June 30:

Increase (Decrease) from 2025:
DomesticAtlanticPacificLatinTotal
Passenger revenue (in millions)$1,601$251$281$131$2,265
Passenger revenue20.3%7.9%18.7%10.5%16.4%
Average fare per passenger12.8%9.4%8.4%11.5%10.4%
Yield13.0%10.6%10.9%10.7%12.1%
PRASM12.2%12.1%14.0%10.7%12.5%
Passengers6.6%(1.4)%9.4%(0.9)%5.4%
RPMs6.4%(2.4)%7.0%(0.2)%3.8%
ASMs7.2%(3.8)%4.1%(0.2)%3.5%
Passenger load factor (points)(0.6)1.12.30.3

Passenger revenue increased $2.3 billion, or 16.4%, in the second quarter of 2026 as compared to the year-ago period, primarily due to a 12.1% increase in yield and a 5.4% increase in the number of passengers flown.

Cargo revenue increased $97 million, or 22.6%, in the second quarter of 2026 as compared to the year-ago period, primarily due to an increase in freight yields.

22

Table of Contents

Other operating revenue increased $75 million, or 7.7%, in the second quarter of 2026 as compared to the year-ago period, primarily due to an increase in mileage revenue from non-airline partners, including credit card spending with our co-branded credit card partner, JPMorgan Chase Bank, N.A., and an increase in visitor volumes at United Club lounges.

Operating Expenses. The table below includes data related to the Company's operating expenses for the three months ended June 30 (in millions, except for percentage changes):

20262025Increase (Decrease)% Change
Salaries and related costs$4,686$4,413$2746.2
Aircraft fuel5,1102,7752,33584.1
Landing fees and other rent1,056961959.9
Aircraft maintenance materials and outside repairs906865414.7
Depreciation and amortization762733293.9
Regional capacity purchase743676679.8
Distribution expenses64448715732.3
Aircraft rent112674567.4
Special charges (credits)(145)447(592)NM
Other operating expenses2,7022,4872158.6
Total operating expense$16,576$13,911$2,66519.2
NM - Greater than 100% change or otherwise not meaningful.

Salaries and related costs increased $274 million, or 6.2%, in the second quarter of 2026 as compared to the year-ago period, primarily due to increased pay as a result of the increase in flying activity, a 5.6% increase in headcount and pay rate increases for various eligible employee groups, most recently the employees represented by the Association of Flight Attendants ("AFA") per the new collective bargaining agreement.

Aircraft fuel expense increased $2.3 billion, or 84.1%, in the second quarter of 2026 as compared to the year-ago period, primarily due to a higher average price per gallon of fuel and increased consumption from increased flight activity.

Landing fees and other rent increased $95 million, or 9.9%, in the second quarter of 2026 as compared to the year-ago period, primarily due to rate increases at various airports as well as higher landed weight volume from increased flight activity.

Regional capacity purchase increased $67 million, or 9.8%, in the second quarter of 2026 as compared to the year-ago period, primarily due to a 6% increase in regional flying activity and annual rate increases under United's capacity purchase agreements ("CPAs").

Distribution expense increased $157 million, or 32.3%, in the second quarter of 2026 as compared to the year-ago period, primarily due to higher credit card fees and agency commissions driven by the overall increase in passenger revenue as well as the refinement of assumptions used in determining our credit card fees expense in the year-ago period.

For details on the Company's Special charges (credits), see Note 10 to the financial statements included in Part I, Item 1 of this report.

Other operating expenses increased $215 million, or 8.6%, in the second quarter of 2026 as compared to the year-ago period, primarily due to an increase in flight activity and number of passengers, including increased costs for catering, ground handling and passenger services, cr

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000100517-26-000023. The complete FY 2025 MD&A is published at /company/UAL/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-12. Report date: 2025-12-31.

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Management's discussion and analysis of financial condition and results of operations is provided as a supplement to and should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Form 10-K and the description of our business and reportable segments in Part I, Item 1. Business of this Form 10-K to enhance the understanding of our results of operations, financial condition and cash flows.

This section generally discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024. Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 are not included in this Form 10-K and can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the Company's 2024 Annual Report.

Executive Summary

Overview

United Airlines Holdings, Inc. (together with its consolidated subsidiaries, "UAL" or the "Company") is a holding company and its wholly-owned subsidiary is United Airlines, Inc. (together with its consolidated subsidiaries, "United").

37

Table of Contents

As UAL consolidates United for financial statement purposes, disclosures that relate to activities of United also apply to UAL, unless otherwise noted. United's operating revenues and operating expenses comprise nearly 100% of UAL's revenues and operating expenses. In addition, United comprises approximately the entire balance of UAL's assets, liabilities and operating cash flows. When appropriate, UAL and United are named specifically for their individual contractual obligations and related disclosures and any significant differences between the operations and results of UAL and United are separately disclosed and explained. We sometimes use the words "we," "our," "us," and the "Company" in this report for disclosures that relate to all of UAL and United.

Our current expectations described below are forward-looking statements and our actual results and timing may vary materially based on various factors that include, but are not limited to, those discussed below under "Strategy," "Economic and Market Factors," "Governmental Actions," "Cautionary Statement Regarding Forward-Looking Statements" and in Part I, Item 1A. Risk Factors, of this Form 10-K. The results presented in this report are not necessarily indicative of future operating results.

Strategy

Our shared purpose is "Connecting People. Uniting the World." We have the most comprehensive route network among North American carriers, including U.S. mainland hubs in Chicago, Denver, Houston, Los Angeles, New York/Newark, San Francisco and Washington, D.C.

We are the largest airline measured by available seat miles in the world, helping to connect around 181 million passengers to more than 380 destinations across six continents. The Company remains focused on delivering on four strategic pillars, which it believes has helped, and will continue, to differentiate United from the rest of the industry:

•United Next: In 2025 we continued to make progress with our United Next plan to align our network and product with the potential of our hubs while remaining focused on protecting the safety of our employees and customers and providing a superior customer experience. United Next aims to increase customer choice and win brand-loyal customers by offering a diversity of products ranging from Basic Economy to Polaris and growing our leading global network, which the Company expects will lead to diverse revenue streams for the Company. As part of our United Next growth plan, we expect to take delivery of over 630 new narrow- and widebody aircraft by the end of 2034. The new aircraft that the Company has taken delivery of to date have increased our gauge, scale, and connectivity, as well as improved the Company's fuel efficiency. Other key highlights of our United Next plan include:

–increasing our employee headcount by more than 38,000 employees since 2020;

–surpassing 530 new and retrofit aircraft featuring our signature interior with bigger bins, seatback screens at every seat and Bluetooth connectivity;

–expanding our leading global network to destinations like Nuuk, Greenland; Ulaanbaatar, Mongolia; Faro, Portugal; Puerto Escondido, Mexico; Palermo, Italy; Bilbao, Spain; and Madeira Island, Portugal;

–launching Kinective MediaSM (the first media network that uses insights from travel behaviors to connect customers to personalized advertising, experiences and offers from leading brands);

–bringing Starlink's Wi-Fi service (the world's fastest, most reliable Wi-Fi in the sky) to our United Express regional aircraft and beginning installation on our mainline aircraft; and

–making significant technology changes that empower our employees and improve the customer experience.

•Operational excellence: The most important factor for customer satisfaction is on-time flights. We face some unique challenges in this respect because we operate hubs in the most congested and constrained airports in the country. That backdrop means that United needs to be a leader at using technology to overcome these challenges. We have been working strategically to overcome operational challenges and continue to innovate in order to make advancements in this area.

•Pre-tax margin: We believe that best-in-class margin performance will provide the cash flow needed to support our planned investments in growth.

•Customer service: We believe that excellent customer service is part of de-commoditizing air travel. Our people are our greatest asset and they are by far the most important part of our product. Ultimately our people provide customers with the service they expect.

38

Table of Contents

Economic and Market Factors

We remain vulnerable to a number of industry-specific and global macroeconomic factors that may cause our actual results of operations to differ from our historical results of operations or current expectations. The economic and market factors and trends that we currently believe are or will be most impactful to our results of operations and financial condition include the following: the execution and effect of our business strategies, including our United Next plan; supply chain constraints and related costs affecting us and our partners; volatile fuel prices; increasing maintenance expenses; and an economic downturn leading to a decrease in demand for air travel or fluctuations in foreign currency exchange rates that may impact international travel demand. We continue to monitor the potential favorable or unfavorable impacts of these and other factors on our business, operations, financial condition, future results of operations, liquidity and financial flexibility, which are dependent on future developments, including as a result of those factors discussed in Part I, Item 1A. Risk Factors.

Governmental Actions

We operate in complex, highly regulated environments in the U.S., the European Union, the United Kingdom and other regions around the world. Legal requirements that we currently believe are or will be most impactful to our results of operations and financial condition include the following: the closure of our flying airspace and termination of other operations due to regional conflicts; delays in aircraft certification (especially relating to the 737 MAX 10 aircraft); an extended federal government shutdown as well as any other budgetary decisions limiting or delaying government spending or reducing staffing of government agencies with which we interact routinely; any legal requirement that would result in a reshaping of the benefits that we provide to our consumers through our loyalty program or the co-branded credit cards issued by our partner; the effect of any potential changes in trade tariffs that we are unable to mitigate; and certain rules and regulations proposed by the DOT that would impose additional costs and operational restrictions on airlines. The impact of changing and new legal requirements generally cannot be reasonably predicted and those requirements may ultimately require extensive system and operational changes, be difficult to implement, increase our operating costs and require significant capital expenditures.

Results of Operations

Select financial data and operating statistics are provided in the tables below:

(in millions)202520242023
Operating revenue$59,070$57,063$53,717
Operating expense54,35651,96749,506
Operating income4,7135,0964,211
Nonoperating expense, net(408)(928)(824)
Income before income taxes4,3064,1683,387
Income tax expense9531,019769
Net income$3,353$3,149$2,618

39

Table of Contents

202520242023
Passengers (thousands) (a)181,053173,603164,927
Revenue passenger miles ("RPMs") (millions) (b)271,619258,503244,435
Available seat miles ("ASMs"or "capacity") (millions) (c)330,284311,185291,333
Cargo revenue ton miles (millions) (d)3,6263,6043,159
Passenger load factor (e)82.2%83.1%83.9%
Passenger revenue per available seat mile ("PRASM") (cents)16.1816.6616.84
Total revenue per available seat mile ("TRASM") (cents)17.8818.3418.44
Average yield per revenue passenger mile ("Yield") (cents) (f)19.6720.0520.07
Cost per available seat mile ("CASM") (cents)16.4616.7016.99
Average price per gallon of fuel, including fuel taxes$2.44$2.65$3.01
Fuel gallons consumed (millions)4,6634,4444,205
Average stage length (miles) (g)1,4881,4901,479
Employee headcount, as of December 31113,200107,300103,300
(a)The number of revenue passengers measured by each flight segment flown.(b)The number of scheduled miles flown by revenue passengers.(c)The number of seats available for passengers multiplied by the number of scheduled miles those seats are flown.(d)The number of cargo revenue tons transported multiplied by the number of miles flown.(e)RPMs divided by ASMs.(f)The average passenger revenue received for each revenue passenger mile flown.(g)The average distance a flight travels weighted for size of aircraft.

Operating Revenue. The table below illustrates the year-over-year percentage change in the Company's operating revenues for the years ended December 31 (in millions, except percentage changes):

20252024Increase (Decrease)% Change
Passenger revenue$53,438$51,829$1,6093.1
Cargo1,7791,743362.1
Other operating revenue3,8533,49136210.4
Total operating revenue$59,070$57,063$2,0073.5

The table below presents passenger revenue and select operating data of the Company, broken out by geographic region, expressed as year-over-year changes:

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for UAL

Indicators mapped to this company's SIC classification (industry 4512 Air Transportation, Scheduled) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/UAL.md · JSON record: /company/UAL.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt