US BANCORP \DE\ (USB)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=36104. Latest filing source: 0000036104-26-000011.
Informational only - descriptive public-record data, not investment advice.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 28,656,000,000 | USD | 2025 | 2026-02-23 |
| Net income | 7,570,000,000 | USD | 2025 | 2026-02-23 |
| Assets | 692,345,000,000 | USD | 2025 | 2026-02-23 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000036104.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19,602,000,000 | 20,161,000,000 | 20,306,000,000 | 21,308,000,000 | 21,902,000,000 | 22,637,000,000 | 24,302,000,000 | 28,144,000,000 | 27,455,000,000 | 28,656,000,000 | |||
| Net income | 5,888,000,000 | 6,218,000,000 | 7,096,000,000 | 6,914,000,000 | 4,959,000,000 | 7,963,000,000 | 5,825,000,000 | 5,429,000,000 | 6,299,000,000 | 7,570,000,000 | |||
| Diluted EPS | 3.24 | 3.51 | 4.14 | 4.16 | 3.06 | 5.10 | 3.69 | 3.27 | 3.79 | 4.62 | |||
| Operating cash flow | 5,336,000,000 | 6,472,000,000 | 10,564,000,000 | 4,889,000,000 | 3,716,000,000 | 9,870,000,000 | 21,119,000,000 | 8,393,000,000 | 11,350,000,000 | 7,970,000,000 | |||
| Dividends paid | 1,810,000,000 | 1,928,000,000 | 2,092,000,000 | 2,443,000,000 | 2,552,000,000 | 2,579,000,000 | 2,776,000,000 | 2,970,000,000 | 3,092,000,000 | 3,168,000,000 | |||
| Share buybacks | 2,556,000,000 | 2,631,000,000 | 2,822,000,000 | 4,525,000,000 | 1,672,000,000 | 1,555,000,000 | 69,000,000 | 62,000,000 | 173,000,000 | 489,000,000 | |||
| Assets | 445,964,000,000 | 462,040,000,000 | 467,374,000,000 | 495,426,000,000 | 553,905,000,000 | 573,284,000,000 | 674,805,000,000 | 663,491,000,000 | 678,318,000,000 | 692,345,000,000 | |||
| Liabilities | 398,031,000,000 | 412,374,000,000 | 415,717,000,000 | 442,943,000,000 | 500,180,000,000 | 517,897,000,000 | 623,573,000,000 | 607,720,000,000 | 619,278,000,000 | 626,694,000,000 | |||
| Stockholders' equity | 47,298,000,000 | 49,040,000,000 | 51,029,000,000 | 51,853,000,000 | 53,095,000,000 | 54,918,000,000 | 50,766,000,000 | 55,306,000,000 | 58,578,000,000 | 65,193,000,000 |
Ratios
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 27.63% | 28.39% | 31.35% | 23.97% | 19.29% | 22.94% | 26.42% | ||||||
| Return on equity | 12.45% | 12.68% | 13.91% | 13.33% | 9.34% | 14.50% | 11.47% | 9.82% | 10.75% | 11.61% | |||
| Return on assets | 1.32% | 1.35% | 1.52% | 1.40% | 0.90% | 1.39% | 0.86% | 0.82% | 0.93% | 1.09% | |||
| Liabilities / equity | 8.42 | 8.41 | 8.15 | 8.54 | 9.42 | 9.43 | 12.28 | 10.99 | 10.57 | 9.61 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000036104.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2019-Q3 | 2019-09-30 | 5,920,000,000 | reported discrete quarter | ||
| 2022-Q2 | 2022-06-30 | 0.99 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 1.16 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 1.04 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 1,361,000,000 | 0.84 | reported discrete quarter | |
| 2023-Q3 | 2023-09-30 | 7,032,000,000 | 1,523,000,000 | 0.91 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 6,762,000,000 | 847,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 6,715,000,000 | 1,319,000,000 | 0.78 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 6,867,000,000 | 1,603,000,000 | 0.97 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 6,864,000,000 | 1,714,000,000 | 1.03 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 7,009,000,000 | 1,663,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 6,958,000,000 | 1,709,000,000 | 1.03 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 7,004,000,000 | 1,815,000,000 | 1.11 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 7,329,000,000 | 2,001,000,000 | 1.22 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 7,365,000,000 | 2,045,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 7,288,000,000 | 1,945,000,000 | 1.18 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000036104-26-000024.
Management’s Discussion and Analysis
Overview
Financial Performance U.S. Bancorp and its subsidiaries (the “Company”) reported net income attributable to U.S. Bancorp of $1.9 billion in the first quarter of 2026, compared with $1.7 billion in the first quarter of 2025. Financial performance for the first quarter of 2026, compared with the first quarter of 2025, included the following:
•Diluted earnings per common share of $1.18 in the first quarter of 2026, representing a 14.6 percent increase compared with the first quarter of 2025;
•Net interest income increased $171 million (4.2 percent) primarily due to loan growth, improved earning asset mix, and fixed asset repricing;
•Noninterest income increased $161 million (5.7 percent) driven by higher revenue across most categories;
•Noninterest expense increased $33 million (0.8 percent), reflecting higher marketing and business development expense and technology and communications expense, partially offset by lower compensation and employee benefits expense;
•Average loans increased $14.5 billion (3.8 percent) driven by higher commercial loans and credit card loans, partially offset by lower residential mortgages and other retail loans; and
•Average deposits increased $8.6 billion (1.7 percent), driven by an increase in total savings deposits, partially offset by a decrease in time deposits.
Credit Quality The Company maintained stable credit quality during the first quarter of 2026.
•The allowance for credit losses was $8.0 billion at March 31, 2026, compared to $7.9 billion at December 31, 2025. The ratio of the allowance for credit losses to period-end loans improved to 2.00 percent at March 31, 2026 compared to 2.03 percent at December 31, 2025.
•The provision for credit losses increased $39 million (7.3 percent), primarily due to loan growth.
•Nonperforming assets were $1.5 billion at March 31, 2026, a decrease of $62 million (3.9 percent) compared with December 31, 2025, driven by lower nonperforming commercial loans.
•Net charge-offs were $546 million in the first quarter of 2026, compared with $547 million in the first quarter of 2025, reflecting lower credit card loan net charge-offs, mostly offset by higher commercial loan net charge-offs.
•Total loan net charge-offs as a percentage of average loans was 0.56 percent in the first quarter of 2026, compared with 0.59 percent in the first quarter of 2025.
Capital Management At March 31, 2026, all of the Company’s regulatory capital ratios exceeded regulatory “well-capitalized” requirements.
•The Company’s common equity tier 1 capital ratio was 10.8 percent at both March 31, 2026 and December 31, 2025.
•The Company returned $1.1 billion of earnings to shareholders in the first quarter of 2026 through dividends and share repurchases.
Pending acquisition of BTIG In January 2026, the Company announced that it entered into a definitive agreement to acquire BTIG for a purchase price of up to $1 billion, consisting of a targeted amount of $725 million ($362.5 million of cash and 6,600,594 shares of the Company’s common stock) to be paid at closing and up to an additional $275 million of cash consideration payable over three years, subject to achievement of defined performance targets. BTIG is a global financial services firm specializing in institutional trading, investment banking, research and related brokerage services. The transaction is expected to close in the second quarter of 2026, subject to regulatory approvals and satisfaction of applicable closing conditions.
Statement of Income Analysis
The Company reported net income attributable to U.S. Bancorp of $1.9 billion for the first quarter of 2026, or $1.18 per diluted common share, compared with $1.7 billion, or $1.03 per diluted common share, for the first quarter of 2025. The increase from the prior year was due to higher net interest income and noninterest income, partially offset by higher noninterest expense and higher provision for credit losses.
Net Interest Income Net interest income was $4.3 billion in the first quarter of 2026, representing an increase of $171 million (4.2 percent) compared with the first quarter of 2025. The increase was primarily due to loan growth, improved earning asset mix, and fixed asset repricing. Average earning assets for the first quarter of 2026 were $13.9 billion (2.3 percent) higher than the first quarter of 2025, reflecting increases in loans and other earning assets, partially offset by a decrease in interest-bearing deposits with banks. The net interest margin, on a taxable-equivalent basis, in the first quarter of 2026 was 2.77 percent, compared with 2.72 percent in the first quarter of 2025. The increase was primarily due to the benefits from fixed asset repricing. Refer to the “Consolidated Daily Average Balance Sheet and Related Yields and Rates” table for further information on net interest income.
Average total loans in the first quarter of 2026 were $14.5 billion (3.8 percent) higher than the first quarter of 2025. The increase was primarily due to higher commercial loans and credit card loans, partially offset by lower residential mortgages and other retail loans. The increase in average commercial loans was primarily due to growth in loans to financial institutions, partially offset by lower corporate loans. The increase in average credit card loans was primarily driven by higher sales volume. Average commercial real estate loans were higher due to increased loan originations. The decreases in average residential mortgages and other retail loans were primarily due to loan sales in the second quarter of 2025.
Average investment securities in the first quarter of 2026 were $293 million (0.2 percent) higher than the first quarter of 2025.
| Column 1 | Column 2 |
|---|---|
| 4 | U.S. Bancorp |
Average total deposits for the first quarter of 2026 were $8.6 billion (1.7 percent) higher than the first quarter of 2025. Average total savings deposits for the first quarter of 2026 were $16.5 billion (4.5 percent) higher than the first quarter of 2025, primarily due to increases in Wealth, Corporate, Commercial and Institutional Banking, and Consumer and Business Banking balances. Average noninterest-bearing deposits for the first quarter of 2026 were $932 million (1.2 percent) higher than the first quarter of 2025, driven by an increase in Wealth, Corporate, Commercial and Institutional Banking balances, partially offset by a decrease in Consumer and Business Banking balances. Average time deposits for the first quarter of 2026 were $8.9 billion (16.0 percent) lower than the first quarter of 2025, mainly due to decreases in Treasury and Corporate Support, and Wealth, Corporate, Commercial and Institutional Banking balances. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.
Provision for Credit Losses The provision for credit losses was $576 million in the first quarter of 2026, representing an increase of $39 million (7.3 percent) from the first quarter of 2025, primarily due to loan growth. Net charge-offs decreased $1 million (0.2 percent) in the first quarter of 2026, compared with the first quarter of 2025, driven by lower credit card loan
net charge-offs, mostly offset by higher commercial loan net charge-offs. Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.
Noninterest Income Noninterest income was $3.0 billion in the first quarter of 2026, representing an increase of $161 million (5.7 percent) compared with the first quarter of 2025. The increase from the prior year reflected higher capital markets revenue, trust and investment management fees, lending and deposit-related fees, merchant processing services and card revenue, partially offset by lower other noninterest income and losses from repositioning a portion of the investment securities portfolio. Capital markets revenue increased primarily due to higher client-related derivative activity, corporate bond underwriting fees and favorable market conditions. Trust and investment management fees increased primarily due to business growth and favorable market conditions. Merchant processing services increased due to favorable rates, while card revenue increased due to higher credit card sales volume.
| Column 1 | Column 2 |
|---|---|
| TABLE 2 | Noninterest Income(a) |
| Three Months Ended March 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in Millions) | 2026 | 2025 | Percent Change | |||||
| Card revenue(b) | $ | 391 | $ | 374 | 4.5 | % | ||
| Corporate payment and treasury management revenue(b)(c) | 408 | 400 | 2.0 | |||||
| Merchant processing services | 436 | 415 | 5.1 | |||||
| Trust and investment management fees | 745 | 680 | 9.6 | |||||
| Lending and deposit-related fees(c)(d) | 294 | 266 | 10.5 | |||||
| Capital markets revenue(d)(e) | 377 | 292 | 29.1 | |||||
| Mortgage banking revenue | 161 | 173 | (6.9) | |||||
| Investment products fees | 97 | 87 | 11.5 | |||||
| Other(e) | 123 | 149 | (17.4) | |||||
| Total fee revenue | 3,032 | 2,836 | 6.9 | |||||
| Securities gains (losses), net | (35) | — | * | |||||
| Total noninterest income | $ | 2,997 | $ | 2,836 | 5.7 | % |
*Not meaningful
Effective January 1, 2026, the Company made changes and reclassifications to certain fee revenue items. Prior period balances have been conformed to current period presentation to reflect the reclassifications described below:
(a)'Corporate payment products revenue' has been renamed 'Corporate payment and treasury management revenue', and 'Service charges' has been renamed 'Lending and deposit-related fees'.
(b)Stored-value card revenue was reclassified from 'Card revenue' to 'Corporate payment and treasury management revenue'.
(c)Treasury management services revenue was reclassified from 'Lending and deposit-related fees' to 'Corporate payment and treasury management revenue'.
(d)Loan and leasing fees was reclassified from 'Capital markets revenue' to 'Lending and deposit-related fees'.
(e)Impact Finance tax credit investment syndication fee revenue and related fees was reclassified from 'Other' noninterest income to 'Capital markets revenue'.
| Column 1 | Column 2 |
|---|---|
| U.S. Bancorp | 5 |
| Column 1 | Column 2 |
|---|---|
| TABLE 3 | Noninterest Expense |
| Three Months Ended March 31 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in Millions) | 2026 | 2025 | Percent Change | |||||
| Compensation and employee benefits | $ | 2,628 | $ | 2,637 | (.3) | % | ||
| Net occupancy and equipment | 304 | 306 | (.7) | |||||
| Professional services | 92 | 98 | (6.1) | |||||
| Marketing and business development | 217 | 182 | 19.2 | |||||
| Technology and communications | 573 | 533 | 7.5 | |||||
| Other intangibles | 110 | 123 | (10.6) | |||||
| Other | 341 | 353 | (3.4) | |||||
| Total noninterest expense | $ | 4,265 | $ | 4,232 | .8 | % | ||
| Efficiency ratio(a) | 58.2 | % | 60.8 | % |
(a)See Non-GAAP Financial Measures beginning on page 26.
Noninterest Expense Noninterest expense was $4.3 billion in the first quarter of 2026, representing an increase of $33 million (0.8 percent) from the first quarter of 2025. The increase from the prior year reflected higher technology and communications expense and marketing and business development expense, partially offset by lower other intangibles expense, compensation and employee benefits expense and other noninterest expense. Technology and communications expense increased primarily due to investments in product and technology development. Marketing and business development expense increased primarily due to increased initiativ
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Management’s Discussion and Analysis
Overview
U.S. Bancorp and its subsidiaries (the “Company”) achieved new business momentum in 2025 and continued to demonstrate its well-diversified business model. Financial results for 2025 included fee revenue growth, prudent expense management, and stable credit quality and capital levels, which led to strong earnings per share growth compared to the prior year. During 2025, the Company continued to expand interconnectedness across its businesses, resulting in strong organic growth and deeper relationships with its customers.
Financial Performance The Company earned $7.6 billion in 2025 compared with $6.3 billion in 2024.
Financial performance for 2025, compared with 2024, included the following:
•Diluted earnings per common share of $4.62 in 2025, representing a 21.9 percent increase compared with 2024;
•Net interest income increased $360 million (2.2 percent) primarily due to loan growth, fixed asset repricing and lower rates paid on interest-bearing deposits;
•Noninterest income increased $845 million (7.6 percent) driven by higher revenue across most categories;
•Noninterest expense decreased $351 million (2.0 percent), reflecting the impact of merger and integration charges in the prior year, lower compensation and employee benefits expense and other noninterest expense, partially offset by higher technology and communications expense and marketing and business development expense;
•Average loans increased $6.4 billion (1.7 percent) driven by increases in commercial loans and credit card loans, partially offset by decreases in commercial real estate loans and other retail loans; and
•Average deposits decreased $397 million (0.1 percent), driven by decreases in noninterest-bearing deposits and time deposits, partially offset by an increase in total savings deposits.
Credit Quality The Company maintained stable credit quality during 2025.
•The allowance for credit losses was $7.9 billion at December 31, 2025, relatively flat compared to December 31, 2024. The ratio of the allowance for credit losses to period-end loans improved to 2.03 percent at December 31, 2025 compared to 2.09 percent at December 31, 2024.
•The provision for credit losses decreased $52 million (2.3 percent), reflecting improved credit quality and the impact of loan sales during the second quarter of 2025, partially offset by loan growth.
•Nonperforming assets were $1.6 billion at December 31, 2025, a decrease of $242 million (13.2 percent)
compared with December 31, 2024, driven by lower nonperforming commercial real estate loans.
•Net charge-offs were $2.2 billion in 2025, reflecting a $12 million (0.6 percent) increase compared to 2024.
•Total loan net charge-offs as a percentage of average loans was 0.57 percent in 2025, compared with 0.58 percent in 2024.
Capital Management At December 31, 2025, all of the Company’s regulatory capital ratios exceeded regulatory “well-capitalized” requirements.
•The Company’s common equity tier 1 capital ratio was 10.8 percent at December 31, 2025, an increase of 20 basis points from December 31, 2024.
•The Company returned $3.7 billion of earnings to shareholders in 2025 through dividends and share repurchases.
Earnings Summary The Company reported net income attributable to U.S. Bancorp of $7.6 billion in 2025, or $4.62 per diluted common share, compared with $6.3 billion, or $3.79 per diluted common share, in 2024. Return on average assets and return on average common equity were 1.12 percent and 13.0 percent, respectively, in 2025, compared with 0.95 percent and 11.7 percent, respectively, in 2024. The results for 2024 included the impact of $400 million ($300 million net-of-tax) of notable items, including $155 million of merger and integration charges associated with the 2022 acquisition of MUFG Union Bank, N.A. (“MUB”), $136 million of incremental FDIC special assessment charges and $109 million of charges related to lease impairments and operational efficiency actions. Combined, these items decreased 2024 diluted earnings per common share by $0.19.
Total net revenue for 2025 was $1.2 billion (4.4 percent) higher than 2024, reflecting a 2.2 percent increase in net interest income and a 7.6 percent increase in noninterest income. The increase in net interest income from the prior year was primarily due to loan growth, fixed asset repricing and lower rates paid on interest-bearing deposits. The increase in noninterest income was driven by higher revenue across most categories.
Noninterest expense in 2025 was $351 million (2.0 percent) lower than 2024, primarily due to the impact of merger and integration charges in the prior year, lower compensation and employee benefits expense and other noninterest expense, partially offset by higher technology and communications expense and marketing and business development expense.
22 U.S. Bancorp 2025 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 1 | Selected Financial Data |
| Year Ended December 31(Dollars and Shares in Millions, Except Per Share Data) | 2025 | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| Condensed Income Statement | ||||||||
| Net interest income | $ | 16,649 | $ | 16,289 | $ | 17,396 | ||
| Taxable-equivalent adjustment(a) | 116 | 120 | 131 | |||||
| Net interest income (taxable-equivalent basis)(b) | 16,765 | 16,409 | 17,527 | |||||
| Noninterest income | 11,891 | 11,046 | 10,617 | |||||
| Total net revenue | 28,656 | 27,455 | 28,144 | |||||
| Noninterest expense | 16,837 | 17,188 | 18,873 | |||||
| Provision for credit losses | 2,186 | 2,238 | 2,275 | |||||
| Income before taxes | 9,633 | 8,029 | 6,996 | |||||
| Income taxes and taxable-equivalent adjustment | 2,037 | 1,700 | 1,538 | |||||
| Net income | 7,596 | 6,329 | 5,458 | |||||
| Net (income) loss attributable to noncontrolling interests | (26) | (30) | (29) | |||||
| Net income attributable to U.S. Bancorp | $ | 7,570 | $ | 6,299 | $ | 5,429 | ||
| Net income applicable to U.S. Bancorp common shareholders | $ | 7,194 | $ | 5,909 | $ | 5,051 | ||
| Per Common Share | ||||||||
| Earnings per share | $ | 4.62 | $ | 3.79 | $ | 3.27 | ||
| Diluted earnings per share | 4.62 | 3.79 | 3.27 | |||||
| Dividends declared per share | 2.04 | 1.98 | 1.93 | |||||
| Book value per share(c) | 37.55 | 33.19 | 31.13 | |||||
| Tangible book value per share(b) | 29.12 | 24.63 | 22.30 | |||||
| Market value per share | 53.36 | 47.83 | 43.28 | |||||
| Average diluted common shares outstanding | 1,558 | 1,561 | 1,543 | |||||
| Financial Ratios | ||||||||
| Return on average assets | 1.12 | % | .95 | % | .82 | % | ||
| Return on average common equity | 13.0 | 11.7 | 10.8 | |||||
| Return on tangible common equity(b) | 18.1 | 17.2 | 16.9 | |||||
| Net interest margin (taxable-equivalent basis)(a) | 2.72 | 2.70 | 2.90 | |||||
| Efficiency ratio(b) | 58.6 | 62.3 | 66.7 | |||||
| Average Balances | ||||||||
| Loans | $ | 380,260 | $ | 373,875 | $ | 381,275 | ||
| Investment securities(d) | 172,376 | 166,634 | 162,757 | |||||
| Assets | 676,540 | 664,014 | 663,440 | |||||
| Deposits | 509,118 | 509,515 | 505,663 | |||||
| Long-term debt | 61,376 | 54,473 | 44,142 | |||||
| Period End Balances | ||||||||
| Loans | $ | 391,335 | $ | 379,832 | $ | 373,835 | ||
| Investment securities | 167,008 | 164,626 | 153,751 | |||||
| Assets | 692,345 | 678,318 | 663,491 | |||||
| Deposits | 522,216 | 518,309 | 512,312 | |||||
| Long-term debt | 60,764 | 58,002 | 51,480 | |||||
| Total U.S. Bancorp shareholders’ equity | 65,193 | 58,578 | 55,306 | |||||
| Credit Quality | ||||||||
| Allowance for credit losses | $ | 7,947 | $ | 7,925 | $ | 7,839 | ||
| Nonperforming assets | 1,590 | 1,832 | 1,494 | |||||
| Net charge-offs as a percent of average loans outstanding | .57 | .58 | .50 | |||||
| Capital Ratios | ||||||||
| Common equity tier 1 capital | 10.8 | % | 10.6 | % | 9.9 | % | ||
| Tier 1 capital | 12.3 | 12.2 | 11.5 | |||||
| Total risk-based capital | 14.2 | 14.3 | 13.7 | |||||
| Leverage | 8.7 | 8.3 | 8.1 | |||||
| Total leverage exposure | 7.1 | 6.8 | 6.6 | |||||
| Tangible common equity to tangible assets(b) | 6.7 | 5.8 | 5.3 | |||||
| Tangible common equity to risk-weighted assets(b) | 9.4 | 8.5 | 7.7 |
(a)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
(b)See Non-GAAP Financial Measures beginning on page 54.
(c)Calculated as U.S. Bancorp common shareholders’ equity divided by common shares outstanding at end of the period.
(d)Excludes unrealized gains and losses on available-for-sale investment securities.
23
Results for 2024 Compared With 2023 For discussion related to changes in financial condition and results of operations for 2024 compared with 2023, refer to “Management’s Discussion and Analysis” in the Company’s Annual Report for the year ended December 31, 2024, included as Exhibit 13 to the Company’s Form 10-K filed with the Securities and Exchange Commission ("SEC") on February 21, 2025.
Pending acquisition of BTIG In January 2026, the Company announced that it entered into a definitive agreement to acquire BTIG for a purchase price of up to $1 billion, consisting of a targeted amount of $725 million ($362.5 million of cash and 6,600,594 shares of the Company’s common stock) to be paid at closing and up to an additional $275 million of cash consideration payable over three years, subject to achievement of defined performance targets. BTIG is a global financial services firm specializing in institutional trading, investment banking, research and related brokerage services. The transaction is expected to close in the second quarter of 2026, subject to regulatory approvals and satisfaction of applicable closing conditions.
Statement of Income Analysis
Net Interest Income Net interest income, on a taxable-equivalent basis, was $16.8 billion in 2025, compared with $16.4 billion in 2024. The $356 million (2.2 percent) increase in 2025 compared with 2024 was primarily due to loan growth, fixed asset repricing and lower rates paid on interest-bearing deposits. Average earning assets were $8.7 billion (1.4 percent) higher in 2025, compared with 2024, reflecting increases in loans, investment securities and other earning assets, partially offset by a decrease in interest-bearing deposits with banks. The net interest margin, on a taxable-equivalent basis, in 2025 was 2.72 percent, compared with 2.70 percent in 2024. The increase in the net interest margin in 2025, compared with 2024, was primarily due to improved asset mix and fixed asset repricing, partially offset by deposit mix. Refer to the “Interest Rate Risk Management” section for further information on the sensitivity of the Company’s net interest income to changes in interest rates.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 2 | Analysis of Net Interest Income(a) |
| Year Ended December 31 (Dollars in Millions) | 2025 | 2024 | 2023 | 2025 v 2024 | 2024 v 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Components of Net Interest Income | ||||||||||||||
| Income on earning assets (taxable-equivalent basis) | $ | 31,086 | $ | 31,789 | $ | 30,144 | $ | (703) | $ | 1,645 | ||||
| Expense on interest-bearing liabilities (taxable-equivalent basis) | 14,321 | 15,380 | 12,617 | (1,059) | 2,763 | |||||||||
| Net interest income (taxable-equivalent basis)(b) | $ | 16,765 | $ | 16,409 | $ | 17,527 | $ | 356 | $ | (1,118) | ||||
| Net interest income, as reported | $ | 16,649 | $ | 16,289 | $ | 17,396 | $ | 360 | $ | (1,107) | ||||
| Average Yields and Rates Paid | ||||||||||||||
| Earning assets yield (taxable-equivalent basis) | 5.05 | % | 5.24 | % | 4.98 | % | (.19) | % | .26 | % | ||||
| Rate paid on interest-bearing liabilities (taxable-equivalent basis) | 2.82 | 3.09 | 2.65 | (.27) | .44 | |||||||||
| Gross interest margin (taxable-equivalent basis) | 2.23 | % | 2.15 | % | 2.33 | % | .08 | % | (.18) | % | ||||
| Net interest margin (taxable-equivalent basis) | 2.72 | % | 2.70 | % | 2.90 | % | .02 | % | (.20) | % | ||||
| Average Balances | ||||||||||||||
| Investment securities(c) | $ | 172,376 | $ | 166,634 | $ | 162,757 | $ | 5,742 | $ | 3,877 | ||||
| Loans | 380,260 | 373,875 | 381,275 | 6,385 | (7,400) | |||||||||
| Earning assets | 615,360 | 606,641 | 605,199 | 8,719 | 1,442 | |||||||||
| Noninterest-bearing deposits | 80,508 | 83,007 | 107,768 | (2,499) | (24,761) | |||||||||
| Interest-bearing deposits | 428,610 | 426,508 | 397,895 | 2,102 | 28,613 | |||||||||
| Total deposits | 509,118 | 509,515 | 505,663 | (397) | 3,852 | |||||||||
| Interest-bearing liabilities | 508,331 | 498,182 | 476,178 | 10,149 | 22,004 |
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)See Non-GAAP Financial Measures beginning on page 54.
(c)Excludes unrealized gains and losses on available-for-sale investment securities.
24 U.S. Bancorp 2025 Annual Report
Average total loans were $380.3 billion in 2025, compared with $373.9 billion in 2024. The $6.4 billion (1.7 percent) increase was primarily due to higher commercial loans and credit card loans, partially offset by lower commercial real estate loans and other retail loans. Average commercial loans increased $11.3 billion (8.5 percent), primarily due to growth in loans to financial institutions. Average credit card loans increased $1.4 billion (4.9 percent) primarily due to higher sales volume. Average commercial real estate loans decreased $3.1 billion (6.1 percent), primarily due to payoffs and loan workout activities. Average other retail loans decreased $2.3 billion (5.4 percent), driven by lower automobile loans, including the impact of a portfolio sale during the second quarter of 2025. Average residential mortgages decreased $882 million (0.8 percent), primarily due to a portfolio sale in the second quarter of 2025.
Average investment securities in 2025 were $5.7 billion (3.4 percent) higher than in 2024.
Average total deposits for 2025 were $397 million (0.1 percent) lower than 2024. Average noninterest-bearing deposits were $2.5 billion (3.0 percent) lower in 2025, compared with 2024, driven by lower balances within Consumer and Business Banking, as well as Wealth, Corporate, Commercial and Institutional Banking. Average time deposits for 2025 were $2.1 billion (3.6 percent) lower than 2024, primarily due to a decrease in Wealth, Corporate, Commercial and Institutional Banking balances. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics. Average total savings deposits were $4.2 billion (1.1 percent) higher in 2025, compared with 2024, driven by an increase in Wealth, Corporate, Commercial and Institutional Banking balances.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 3 | Net Interest Income — Changes Due to Rate and Volume(a) |
| 2025 v 2024 | 2024 v 2023 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | Volume | Yield/Rate | Total | Volume | Yield/Rate | Total | |||||||||||
| Increase (decrease) in | |||||||||||||||||
| Interest Income | |||||||||||||||||
| Investment securities | $ | 179 | $ | 106 | $ | 285 | $ | 109 | $ | 514 | $ | 623 | |||||
| Loans held for sale | 26 | (34) | (8) | 5 | 21 | 26 | |||||||||||
| Loans | |||||||||||||||||
| Commercial | 738 | (1,089) | (351) | (94) | 149 | 55 | |||||||||||
| Commercial real estate | (202) | (226) | (428) | (185) | 127 | (58) | |||||||||||
| Residential mortgages | (34) | 113 | 79 | 41 | 231 | 272 | |||||||||||
| Credit card | 188 | (62) | 126 | 273 | 113 | 386 | |||||||||||
| Other retail | (141) | 69 | (72) | (325) | 345 | 20 | |||||||||||
| Total loans | 549 | (1,195) | (646) | (290) | 965 | 675 | |||||||||||
| Interest-bearing deposits with banks | (389) | (488) | (877) | 117 | 46 | 163 | |||||||||||
| Other earning assets | 176 | 367 | 543 | 130 | 28 | 158 | |||||||||||
| Total earning assets | 541 | (1,244) | (703) | 71 | 1,574 | 1,645 | |||||||||||
| Interest Expense | |||||||||||||||||
| Interest-bearing deposits | |||||||||||||||||
| Interest checking | 55 | 21 | 76 | (41) | 212 | 171 | |||||||||||
| Money market savings | (728) | (1,292) | (2,020) | 1,300 | 626 | 1,926 | |||||||||||
| Savings accounts | 81 | 754 | 835 | (26) | 101 | 75 | |||||||||||
| Time deposits | (88) | (340) | (428) | 375 | 366 | 741 | |||||||||||
| Total interest-bearing deposits | (680) | (857) | (1,537) | 1,608 | 1,305 | 2,913 | |||||||||||
| Short-term borrowings | 74 | 190 | 264 | (981) | 113 | (868) | |||||||||||
| Long-term debt | 327 | (113) | 214 | 436 | 282 | 718 | |||||||||||
| Total interest-bearing liabilities | (279) | (780) | (1,059) | 1,063 | 1,700 | 2,763 | |||||||||||
| Increase (decrease) in net interest income | $ | 820 | $ | (464) | $ | 356 | $ | (992) | $ | (126) | $ | (1,118) |
(a)This table shows the components of the change in net interest income by volume and rate on a taxable-equivalent basis based on a federal income tax rate of 21 percent. This table does not take into account the level of noninterest-bearing funding, nor does it fully reflect changes in the mix of assets and liabilities. The change in interest not solely due to changes in volume or rates has been allocated on a pro-rata basis to volume and yield/rate.
25
Provision for Credit Losses The provision for credit losses reflects changes in economic conditions and the size and credit quality of the entire portfolio of loans. The Company maintains an allowance for credit losses considered appropriate by management for expected losses, based on factors discussed in the “Analysis and Determination of the Allowance for Credit Losses” section.
The provision for credit losses was $2.2 billion in 2025, representing a $52 million (2.3 percent) decrease from 2024. The decrease from the prior year was primarily driven by improved credit quality and the impact of loan sales during the second quarter of 2025, partially offset by loan growth. Net charge-offs increased $12 million (0.6 percent) in 2025, compared with 2024, reflecting higher other retail loan net charge-offs, partially offset by lower commercial real estate loan net charge-offs.
Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the
Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.
Noninterest Income Noninterest income in 2025 was $11.9 billion, compared with $11.0 billion in 2024. The $845 million (7.6 percent) increase in 2025 from 2024 reflected higher trust and investment management fees, payment services revenue, capital markets revenue, other noninterest income and lower losses on the sales of investment securities. Trust and investment management fees increased primarily due to business growth and favorable market conditions. Payment services revenue increased primarily driven by higher merchant processing services revenue and card revenue, both driven by higher sales volume. Capital markets revenue increased primarily due to higher syndication activity, commercial loan fees and trading revenue. Other noninterest income increased primarily due to higher tax credit investment activity.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 4 | Noninterest Income |
| Year Ended December 31 (Dollars in Millions) | 2025 | 2024 | 2023 | 2025 v 2024 | 2024 v 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Card revenue | $ | 1,735 | $ | 1,679 | $ | 1,630 | 3.3 | % | 3.0 | % | |||
| Corporate payment products revenue | 765 | 773 | 759 | (1.0) | 1.8 | ||||||||
| Merchant processing services | 1,792 | 1,714 | 1,659 | 4.6 | 3.3 | ||||||||
| Trust and investment management fees | 2,869 | 2,660 | 2,459 | 7.9 | 8.2 | ||||||||
| Service charges | 1,302 | 1,253 | 1,306 | 3.9 | (4.1) | ||||||||
| Capital markets revenue | 1,633 | 1,523 | 1,372 | 7.2 | 11.0 | ||||||||
| Mortgage banking revenue | 645 | 627 | 540 | 2.9 | 16.1 | ||||||||
| Investment products fees | 375 | 330 | 279 | 13.6 | 18.3 | ||||||||
| Other | 836 | 641 | 758 | 30.4 | (15.4) | ||||||||
| Total fee revenue | 11,952 | 11,200 | 10,762 | 6.7 | 4.1 | ||||||||
| Securities gains (losses), net | (61) | (154) | (145) | 60.4 | (6.2) | ||||||||
| Total noninterest income | $ | 11,891 | $ | 11,046 | $ | 10,617 | 7.6 | % | 4.0 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 5 | Noninterest Expense |
| Year Ended December 31 (Dollars in Millions) | 2025 | 2024 | 2023 | 2025 v 2024 | 2024 v 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Compensation and employee benefits | $ | 10,327 | $ | 10,554 | $ | 10,416 | (2.2) | % | 1.3 | % | |||
| Net occupancy and equipment | 1,227 | 1,246 | 1,266 | (1.5) | (1.6) | ||||||||
| Professional services | 468 | 491 | 560 | (4.7) | (12.3) | ||||||||
| Marketing and business development | 705 | 619 | 726 | 13.9 | (14.7) | ||||||||
| Technology and communications | 2,211 | 2,074 | 2,049 | 6.6 | 1.2 | ||||||||
| Other intangibles | 498 | 569 | 636 | (12.5) | (10.5) | ||||||||
| Other | 1,401 | 1,480 | 2,211 | (5.3) | (33.1) | ||||||||
| Total before merger and integration charges | 16,837 | 17,033 | 17,864 | (1.2) | (4.7) | ||||||||
| Merger and integration charges | — | 155 | 1,009 | * | (84.6) | ||||||||
| Total noninterest expense | $ | 16,837 | $ | 17,188 | $ | 18,873 | (2.0) | % | (8.9) | % | |||
| Efficiency ratio(a) | 58.6 | % | 62.3 | % | 66.7 | % |
*Not meaningful
(a)See Non-GAAP Financial Measures beginning on page 54.
26 U.S. Bancorp 2025 Annual Report
Noninterest Expense Noninterest expense in 2025 was $16.8 billion, compared with $17.2 billion in 2024. The $351 million (2.0 percent) decrease in noninterest expense in 2025, compared to 2024, reflected the impact of merger and integration charges in the prior year, lower compensation and employee benefits expense and other noninterest expense, partially offset by higher technology and communications expense and marketing and business development expense. Compensation and employee benefits expense decreased primarily due to cost savings from operational efficiencies, partially offset by merit increases. Other noninterest expense decreased primarily due to the impact in the prior year of the FDIC special assessment. Technology and communications expense increased primarily due to investments in infrastructure and technology development. Marketing and business development expense increased primarily due to increased initiatives in 2025.
Income Tax Expense The provision for income taxes was $1.9 billion (an effective rate of 20.2 percent) in 2025, compared with $1.6 billion (an effective rate of 20.0 percent) in 2024.
For further information on income taxes, refer to Note 18 of the Notes to Consolidated Financial Statements.
Balance Sheet Analysis
Average earning assets were $615.4 billion in 2025, compared with $606.6 billion in 2024. The increase in average earning assets of $8.7 billion (1.4 percent) was primarily due to increases in loans of $6.4 billion (1.7 percent), investment securities of $5.7 billion (3.4 percent) and other earning assets of $3.5 billion (28.0 percent), partially offset by a decrease in interest-bearing deposits with banks of $7.3 billion (14.2 percent). For average balance information, refer to "Net Interest Income" in the Statement of Income Analysis section and Consolidated Daily Average Balance Sheet and Related Yields and Rates on page 133.
Loans The Company’s loan portfolio was $391.3 billion at December 31, 2025, compared with $379.8 billion at December 31, 2024. The increase of $11.5 billion (3.0 percent) was driven by higher commercial loans and credit card loans, partially offset by lower residential mortgages
and other retail loans. Table 6 provides a summary of the loan distribution by product type, while Table 7 provides a summary of the selected loan maturity distribution by loan category.
Commercial loans increased $14.5 billion (10.4 percent) at December 31, 2025, compared with December 31, 2024, primarily due to growth in loans to financial institutions.
Credit card loans increased $1.9 billion (6.2 percent) at December 31, 2025, compared with December 31, 2024, primarily driven by higher sales volume.
Commercial real estate loans were $48.9 billion at December 31, 2025, relatively flat compared with December 31, 2024.
Residential mortgages held in the loan portfolio decreased $2.9 billion (2.5 percent) at December 31, 2025, compared to December 31, 2024, primarily driven by a portfolio sale in the second quarter of 2025. Residential mortgages originated and placed in the Company’s loan portfolio include jumbo mortgages and branch-originated first lien home equity loans to borrowers with high credit quality.
Other retail loans decreased $2.0 billion (4.7 percent) at December 31, 2025, compared with December 31, 2024, primarily due to a decrease in automobile loans, including the impact of a portfolio sale during the second quarter of 2025.
The Company generally retains portfolio loans through maturity; however, the Company’s intent may change over time based upon various factors such as ongoing asset/liability management activities, assessment of product profitability, credit risk, liquidity needs, and capital implications. If the Company’s intent or ability to hold an existing portfolio loan changes, it is transferred to loans held for sale.
Loans Held for Sale Loans held for sale, consisting primarily of residential mortgages to be sold in the secondary market, were $2.5 billion at December 31, 2025, compared with $2.6 billion at December 31, 2024. Almost all of the residential mortgage loans the Company originates or purchases for sale follow guidelines that allow the loans to be sold into existing, highly liquid secondary markets, in particular in government agency transactions and to government sponsored enterprises (“GSEs”).
27
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 6 | Loan Portfolio Distribution |
| 2025 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||
| Commercial | ||||||||||
| Commercial | $ | 149,522 | 38.2 | % | $ | 135,254 | 35.6 | % | ||
| Lease financing | 4,436 | 1.2 | 4,230 | 1.1 | ||||||
| Total commercial | 153,958 | 39.4 | 139,484 | 36.7 | ||||||
| Commercial Real Estate | ||||||||||
| Commercial mortgages | 39,476 | 10.1 | 38,619 | 10.2 | ||||||
| Construction and development | 9,444 | 2.4 | 10,240 | 2.7 | ||||||
| Total commercial real estate | 48,920 | 12.5 | 48,859 | 12.9 | ||||||
| Residential Mortgages | ||||||||||
| Residential mortgages | 110,788 | 28.3 | 112,806 | 29.7 | ||||||
| Home equity loans, first liens | 5,097 | 1.3 | 6,007 | 1.6 | ||||||
| Total residential mortgages | 115,885 | 29.6 | 118,813 | 31.3 | ||||||
| Credit Card | 32,234 | 8.2 | 30,350 | 8.0 | ||||||
| Other Retail | ||||||||||
| Retail leasing | 3,524 | .9 | 4,040 | 1.0 | ||||||
| Home equity and second mortgages | 14,025 | 3.6 | 13,565 | 3.6 | ||||||
| Revolving credit | 4,561 | 1.2 | 3,747 | 1.0 | ||||||
| Installment | 14,653 | 3.7 | 14,373 | 3.8 | ||||||
| Automobile | 3,575 | .9 | 6,601 | 1.7 | ||||||
| Total other retail | 40,338 | 10.3 | 42,326 | 11.1 | ||||||
| Total loans | $ | 391,335 | 100.0 | % | $ | 379,832 | 100.0 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 7 | Selected Loan Maturity Distribution |
| At December 31, 2025 (Dollars in Millions) | One Year or Less | Over One Through Five Years | Over Five Through Fifteen Years | Over Fifteen Years | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | $ | 39,316 | $ | 97,074 | $ | 17,220 | $ | 348 | $ | 153,958 | |||||
| Commercial real estate | 13,820 | 21,572 | 4,914 | 8,614 | (a) | 48,920 | |||||||||
| Residential mortgages | 265 | 2,967 | 5,794 | 106,859 | 115,885 | ||||||||||
| Credit card | 32,234 | — | — | — | 32,234 | ||||||||||
| Other retail | 1,453 | 6,531 | 14,263 | 18,091 | 40,338 | ||||||||||
| Total loans | $ | 87,088 | $ | 128,144 | $ | 42,191 | $ | 133,912 | $ | 391,335 | |||||
| Total of loans due after one year with: | |||||||||||||||
| Predetermined Interest Rates | Floating Interest Rates | ||||||||||||||
| Commercial | $ | 15,158 | $ | 99,484 | |||||||||||
| Commercial real estate | 10,493 | 24,607 | |||||||||||||
| Residential mortgages | 57,173 | 58,447 | |||||||||||||
| Credit card | — | — | |||||||||||||
| Other retail | 25,502 | 13,383 | |||||||||||||
| Total | $ | 108,326 | $ | 195,921 |
(a)Primarily represents construction loans for single-family residences or loans guaranteed by the Small Business Administration.
28 U.S. Bancorp 2025 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 8 | Investment Securities |
| 2025 | 2024 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted-Average Yield(e) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted-Average Yield(e) | ||||||||||
| Held-to-Maturity | ||||||||||||||||||
| U.S. Treasury and agencies | $ | 648 | $ | 644 | 1.3 | 3.00 | % | $ | 1,296 | $ | 1,275 | 1.3 | 2.85 | % | ||||
| Mortgage-backed securities(a) | 75,235 | 66,146 | 8.0 | 2.34 | 77,094 | 64,753 | 8.8 | 2.19 | ||||||||||
| Other | 287 | 289 | 1.5 | 2.63 | 244 | 247 | 2.2 | 2.73 | ||||||||||
| Total held-to-maturity | $ | 76,170 | $ | 67,079 | 7.9 | 2.34 | % | $ | 78,634 | $ | 66,275 | 8.7 | 2.20 | % | ||||
| Available-for-Sale | ||||||||||||||||||
| U.S. Treasury and agencies | $ | 30,098 | $ | 28,770 | 4.0 | 2.61 | % | $ | 30,467 | $ | 28,387 | 5.1 | 2.98 | % | ||||
| Mortgage-backed securities(a) | 47,776 | 45,759 | 5.8 | 3.91 | 44,238 | 40,638 | 7.4 | 3.82 | ||||||||||
| Asset-backed securities(a) | 6,512 | 6,527 | 4.2 | 4.94 | 7,136 | 7,165 | 3.8 | 5.56 | ||||||||||
| Obligations of state and political subdivisions(b)(c) | 10,387 | 9,514 | 9.7 | 3.66 | 10,690 | 9,552 | 11.7 | 3.72 | ||||||||||
| Other | 265 | 268 | 1.3 | 4.63 | 249 | 250 | 1.5 | 4.79 | ||||||||||
| Total available-for-sale(d) | $ | 95,038 | $ | 90,838 | 5.5 | 3.55 | % | $ | 92,780 | $ | 85,992 | 6.8 | 3.67 | % |
(a)Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities that take into account anticipated future prepayments.
(b)Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, and yield to maturity if the security is purchased at par or a discount.
(c)Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and the contractual maturity date for securities with a fair value equal to or below par.
(d)Amortized cost excludes portfolio level basis adjustments of $185 million and $13 million at December 31, 2025 and 2024, respectively.
(e)Weighted-average yields for obligations of state and political subdivisions are presented on a fully-taxable equivalent basis based on a federal income tax rate of 21 percent. Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity.
Investment Securities The Company uses its investment securities portfolio to manage interest rate risk, provide liquidity (including the ability to meet regulatory requirements), generate interest and dividend income, and serve as collateral for public deposits and wholesale funding sources. While the Company intends to hold its investment securities indefinitely, it may sell available-for-sale investment securities in response to structural changes in the balance sheet and related interest rate risk and to meet liquidity requirements, among other factors.
Investment securities totaled $167.0 billion at December 31, 2025, compared with $164.6 billion at December 31, 2024. The $2.4 billion (1.4 percent) increase was primarily due to a favorable change in net unrealized gains (losses) on available-for-sale investment securities. Investment securities by type are shown in Table 8.
The Company’s available-for-sale investment securities are carried at fair value with changes in fair value reflected in other comprehensive income (loss) unless a portion of a security’s unrealized loss is related to credit and an allowance for credit losses is necessary. At December 31, 2025, the Company’s net unrealized losses on available-for-sale investment securities were $4.4 billion ($3.3 billion net-of-tax), compared with net unrealized losses of $6.8 billion ($5.1 billion net-of-tax) at December 31, 2024. The favorable change in net unrealized gains (losses) was primarily due to increases in the fair value of U.S. treasury and mortgage-backed securities as a result of changes in interest rates. Gross unrealized losses on available-for-sale investment securities totaled $4.7 billion at December 31, 2025, compared with $6.9 billion at December 31, 2024.
When evaluating credit losses, the Company considers various factors such as the nature of the investment security, the credit ratings or financial condition of the issuer, the extent of the unrealized loss, expected cash flows of the underlying collateral, the existence of any government or agency guarantees, and market conditions. At December 31, 2025, the Company had no plans to sell securities with unrealized losses, and believed it was more likely than not that it would not be required to sell such securities before recovery of their amortized cost.
Refer to Notes 4 and 21 in the Notes to Consolidated Financial Statements for further information on investment securities.
Deposits Total deposits were $522.2 billion at December 31, 2025, compared with $518.3 billion at December 31, 2024. The $3.9 billion (0.8 percent) increase in total deposits reflected an increase in total savings deposits, partially offset by a decrease in time deposits.
Total savings deposits increased $10.7 billion (2.8 percent) at December 31, 2025, compared with December 31, 2024. The increase was driven by higher savings account and interest checking deposit balances, partially offset by lower money market deposit balances. Savings account balances increased $20.3 billion (44.8 percent), driven by higher Consumer and Business Banking balances. Interest checking balances increased $5.0 billion (4.0 percent) primarily due to higher Wealth, Corporate, Commercial and Institutional Banking balances. Money market deposit balances decreased $14.7 billion (7.1 percent), primarily due to lower Consumer and Business Banking balances.
29
Time deposits decreased $6.7 billion (12.3 percent) at December 31, 2025 compared with December 31, 2024, driven by lower Treasury and Corporate Support balances. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding
sources, based largely on relative pricing and liquidity characteristics.
Noninterest-bearing deposits were $84.1 billion at December 31, 2025, relatively flat compared to December 31, 2024.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 9 | Deposits |
The composition of deposits was as follows:
| 2025 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||
| Noninterest-bearing deposits | $ | 84,116 | 16.1 | % | $ | 84,158 | 16.2 | % | ||
| Interest-bearing deposits | ||||||||||
| Interest checking | 132,217 | 25.3 | 127,188 | 24.5 | ||||||
| Money market savings | 192,118 | 36.8 | 206,805 | 39.9 | ||||||
| Savings accounts | 65,733 | 12.6 | 45,389 | 8.8 | ||||||
| Total savings deposits | 390,068 | 74.7 | 379,382 | 73.2 | ||||||
| Domestic time deposits less than $250,000 | 34,177 | 6.5 | 39,297 | 7.6 | ||||||
| Domestic time deposits greater than $250,000 | 13,385 | 2.6 | 14,552 | 2.8 | ||||||
| Foreign time deposits | 470 | .1 | 920 | .2 | ||||||
| Total interest-bearing deposits | 438,100 | 83.9 | 434,151 | 83.8 | ||||||
| Total deposits(a) | $ | 522,216 | 100.0 | % | $ | 518,309 | 100.0 | % |
(a)Includes $273.5 billion and $259.9 billion of deposits at December 31, 2025 and 2024, respectively, that are not subject to any federal, state or foreign deposit insurance program.
The maturity of domestic time deposits in excess of the insurance limit and those time deposits not subject to any federal, state or foreign deposit insurance program at December 31, 2025 was as follows:
| (Dollars in Millions) | Domestic Time Deposits Greater Than $250,000 | Foreign Time Deposits | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 7,320 | $ | 470 | $ | 7,790 | ||
| Three months through six months | 4,958 | — | 4,958 | |||||
| Six months through one year | 839 | — | 839 | |||||
| Thereafter | 268 | — | 268 | |||||
| Total | $ | 13,385 | $ | 470 | $ | 13,855 |
Borrowings The Company utilizes both short-term and long-term borrowings as part of its asset/liability management and funding strategies. Short-term borrowings, which include federal funds purchased, commercial paper, repurchase agreements, borrowings secured by high-grade assets and other short-term borrowings, were $17.2 billion at December 31, 2025, compared with $15.5 billion at December 31, 2024. The $1.6 billion (10.6 percent) increase in short-term borrowings at December 31, 2025, compared with December 31, 2024, was primarily due to increases in repurchase agreement balances and other short-term borrowing balances, partially offset by a decrease in short-term Federal Home Loan Bank (“FHLB”) advances.
Long-term debt was $60.8 billion at December 31, 2025, compared with $58.0 billion at December 31, 2024. The $2.8 billion (4.8 percent) increase was primarily due to $5.0 billion of medium-term note issuances, $2.0 billion of bank note issuances and $1.3 billion of credit-linked bank note issuances, partially offset by $3.8 billion of medium-term note and $2.5 billion of bank note repayments and maturities.
Refer to Notes 12 and 13 of the Notes to Consolidated Financial Statements for additional information regarding short-term borrowings and long-term debt, and the “Liquidity Risk Management” section for discussion of liquidity management of the Company.
30 U.S. Bancorp 2025 Annual Report
Corporate Risk Profile
Overview Managing risks is an essential part of successfully operating a financial services company. The Company’s Board of Directors has approved a risk management framework that establishes governance and risk management requirements for all risk-taking activities. This framework includes Company and business line risk appetite statements that set boundaries for the types and amount of risk that may be undertaken in pursuing business objectives and initiatives. The Board of Directors, primarily through its Risk Management Committee, oversees performance relative to the risk management framework, risk appetite statements, and other policy requirements.
The Executive Risk Committee (“ERC”), which is chaired by the Chief Risk Officer and includes the Chief Executive Officer and other members of the executive management team, oversees execution against the risk management framework and risk appetite statements. The ERC focuses on current and emerging risks, including strategic risk, by directing timely and comprehensive actions. Senior operating committees have also been established, each responsible for overseeing a specified category of risk.
The Company’s most prominent risk exposures are credit, interest rate, market, liquidity, operational, compliance, strategic, and reputation. Credit risk is the risk of loss associated with a change in the credit profile or the failure of a borrower or counterparty to meet its contractual obligations. Interest rate risk is the current or prospective risk to earnings and capital, arising from the impact of changes in interest rates. Market risk is the risk associated with fluctuations in interest rates, foreign exchange rates, commodities and credit spreads that may result in changes in the values of financial instruments, such as trading securities, mortgage loans held for sale (“MLHFS”) and mortgage servicing rights (“MSRs”). Liquidity risk is the risk that financial condition or overall safety and soundness is adversely affected by the Company’s inability, or perceived inability, to meet its cash flow obligations in a timely and complete manner in either normal or stressed conditions. Operational risk is the risk to current or projected financial condition and resilience arising from inadequate or failed internal processes or systems, people (including human errors or misconduct), or adverse external events, including the risk of loss resulting from breaches in data security. Operational risk can also include the risk of loss due to failures by third parties with which the Company does business. Compliance risk is the risk that the Company may suffer legal or regulatory sanctions, financial losses, and damage to its brand if it fails to adhere to compliance requirements and the Company’s compliance policies. Strategic risk is the risk to current or projected financial condition and resilience arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment. Reputation risk is the risk to current or projected financial condition and resilience arising from negative public opinion. In addition to the risks identified above, other risk factors exist that may impact the
Company. Refer to “Risk Factors” beginning on page 135 for a detailed discussion of these factors.
The Company’s Board and management-level governance committees are supported by a “three lines of defense” model for establishing effective checks and balances. The first line of defense, the business lines, manages risks in conformity with established limits and policy requirements. In turn, business line leaders and their risk officers establish programs to ensure conformity with these limits and policy requirements. The second line of defense, which includes the Chief Risk Officer’s organization as well as policy and oversight activities of corporate support functions, translates risk appetite and strategy into actionable risk limits and policies. The second line of defense monitors first line of defense conformity with limits and policies and provides reporting and escalation of emerging risks and other concerns to senior management and the Risk Management Committee of the Board of Directors. The third line of defense, internal audit, is responsible for providing the Audit Committee of the Board of Directors and senior management with independent assessment and assurance regarding the effectiveness of the Company’s governance, risk management and control processes.
Management regularly provides reports to the Risk Management Committee of the Board of Directors. The Risk Management Committee discusses with management the Company’s risk management performance and provides a summary of key risks to the entire Board of Directors, covering the status of existing matters, areas of potential future concern and specific information on certain types of loss events. The Risk Management Committee considers quarterly reports by management assessing the Company’s performance relative to the risk appetite statements and the associated risk limits, including:
•Macroeconomic environment and other qualitative considerations, such as regulatory and compliance changes, litigation developments, geopolitical events, and technology and cybersecurity;
•Credit measures, including adversely rated and nonperforming loans, leveraged transactions, credit concentrations and lending limits;
•Interest rate and market risk, including market value and net income simulation, and trading-related Value at Risk (“VaR”);
•Liquidity risk, including funding projections under various stressed scenarios;
•Operational and compliance risk, including losses stemming from events such as fraud, processing errors, control breaches, breaches in data security or adverse business decisions, as well as reporting on technology performance, and various legal and regulatory compliance measures;
•Capital ratios and projections, including regulatory measures and stressed scenarios; and
•Strategic and reputation risk considerations, impacts and responses.
31
Credit Risk Management The Company’s strategy for credit risk management includes well-defined, centralized credit policies, uniform underwriting criteria, and ongoing risk monitoring and review processes for all commercial and consumer credit exposures. The strategy also emphasizes diversification on a geographic, industry and customer level, regular credit examinations and management reviews of loans exhibiting deterioration of credit quality. The Risk Management Committee oversees the Company’s credit risk management process.
In addition, credit quality ratings, as defined by the Company, are an important part of the Company’s overall credit risk management and evaluation of its allowance for credit losses. Loans with a pass rating represent those loans not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Loans with a special mention or classified rating encompass all loans held by the Company that it considers having a potential or well-defined weakness that may put full collection of contractual cash flows at risk. These are defined by individually graded credit quality ratings for larger corporate loans or scored based credit quality ratings in consumer lending and small business loans. Scored based credits classified as problem credits are typically 90 days or more past due and still accruing, nonaccrual loans or loans in a junior lien position that are current but are behind a first lien position on nonaccrual. Refer to Notes 1 and 5 in the Notes to Consolidated Financial Statements for further discussion of the Company’s loan portfolios including internal credit quality ratings.
The Company categorizes its loan portfolio into two segments, which is the level at which it develops and documents a systematic methodology to determine the allowance for credit losses. The Company’s two loan portfolio segments are commercial lending and consumer lending.
The commercial lending segment includes loans and leases made to small business, middle market, large corporate, commercial real estate, financial institution, non-profit and public sector customers. Key risk characteristics relevant to commercial lending segment loans include the industry and geography of the borrower’s business, purpose of the loan, repayment source, borrower’s debt capacity and financial flexibility, loan covenants, and nature of pledged collateral, if any, as well as macroeconomic factors such as unemployment rates, corporate bond spreads, commercial property prices and long-term interest rates. These risk characteristics, among others, are considered in determining estimates about the likelihood of default by the borrowers and the severity of loss in the event of default. The Company considers these risk characteristics in assigning internal risk ratings to, or forecasting losses on, these loans, which are the significant factors in determining the allowance for credit losses for loans in the commercial lending segment.
The consumer lending segment represents loans and leases made to consumer customers, including residential mortgages, credit card loans, and other retail loans such as revolving consumer lines, auto loans and leases and home
equity loans and lines. Key risk characteristics relevant to consumer lending segment loans primarily relate to the borrowers’ capacity and willingness to repay, customer payment history and credit scores and consider macroeconomic factors such as unemployment rates, asset and property prices, household debt levels, real disposable income, the effect of higher interest rates on variable rate or adjustable rate loans, and in some cases, updated loan-to-value (“LTV”) information reflecting current market conditions on secured loans. These and other risk characteristics are reflected in forecasts of losses which are the primary factors in determining the allowance for credit losses for the consumer lending segment.
The Company further disaggregates its loan portfolio segments into various classes based on their underlying risk characteristics. The two classes within the commercial lending segment are commercial loans and commercial real estate loans. The three classes within the consumer lending segment are residential mortgages, credit card loans and other retail loans.
The Company utilizes a similar analysis by portfolio class to estimate its liability for unfunded credit commitments that are not unconditionally cancellable. The Company also engages in non-lending activities that may give rise to credit risk, including derivative transactions for balance sheet hedging purposes, foreign exchange transactions, deposit overdrafts, commodity contracts and interest rate contracts for customers, investments in securities and other financial assets, and settlement risk, including Automated Clearing House transactions and the processing of credit card transactions for merchants. These activities are subject to credit review, analysis and approval processes.
Credit Diversification The Company manages its credit risk, in part, through diversification of its loan portfolio which is achieved through limit setting by product type criteria, such as industry and geography, and identification of credit concentrations. As part of its normal business activities, the Company offers a broad array of traditional commercial lending products and specialized products such as asset-based lending, commercial lease financing, agricultural credit, warehouse mortgage lending, small business lending, commercial real estate lending, health care lending and correspondent banking financing. The Company also offers an array of consumer lending products, including residential mortgages, credit card loans, auto loans, retail leases, home equity loans and lines, revolving credit arrangements and other consumer loans. These consumer lending products are primarily offered through the branch office network, home mortgage and loan production offices, mobile and online banking, and indirect distribution channels, such as auto and recreational vehicle dealers. The Company monitors and manages the portfolio diversification by industry, customer and geography. The Company has significant loan exposure within California given its strategic position in those markets and size of the economy.
The commercial loan class is diversified among various industries with higher percentages in credit intermediaries, asset management and real estate related. The Company
32 U.S. Bancorp 2025 Annual Report
finances the operations of real estate developers and other entities with operations related to real estate. These loans are not secured directly by real estate but have similar characteristics to commercial real estate loans. These loans are included in the commercial loan category and totaled $17.6 billion and $15.4 billion at December 31, 2025 and 2024, respectively. Table 10 provides a summary of significant industry groups of commercial loans outstanding at December 31, 2025 and 2024.
The commercial real estate loan class reflects the Company’s focus on serving businesses within its core geographic footprint, as well as regional and national investment-based real estate owners and developers. Within the commercial real estate loan class, different
property types have varying degrees of credit risk. Table 11 provides a summary of the significant property types and geographical locations of commercial real estate loans outstanding at December 31, 2025 and 2024. Commercial real estate loans are diversified among various property types with higher percentages in multi-family and business owner-occupied properties. The commercial real estate office sector, which represented 8.8 percent of commercial real estate loans at December 31, 2025, has pressured credit quality metrics in this loan class. The Company continued to monitor the commercial real estate office portfolio and maintained an allowance to loan coverage ratio of 9 percent at December 31, 2025, compared with 11 percent at December 31, 2024.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 10 | Commercial Loans by Industry Group |
| 2025 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| Industry Group | ||||||||||
| Credit intermediaries | $ | 21,331 | 13.9 | % | $ | 17,473 | 12.5 | % | ||
| Asset management | 18,341 | 11.9 | 14,006 | 10.0 | ||||||
| Real estate related | 17,608 | 11.4 | 15,413 | 11.1 | ||||||
| Services | 9,253 | 6.0 | 9,742 | 7.0 | ||||||
| Healthcare | 7,375 | 4.8 | 6,871 | 4.9 | ||||||
| Media and entertainment | 6,645 | 4.3 | 6,267 | 4.5 | ||||||
| Capital goods | 5,844 | 3.8 | 4,673 | 3.4 | ||||||
| Retail | 5,481 | 3.6 | 5,191 | 3.7 | ||||||
| Food and beverage | 5,291 | 3.4 | 4,927 | 3.5 | ||||||
| Autos | 4,668 | 3.0 | 4,451 | 3.2 | ||||||
| Power | 4,538 | 3.0 | 3,952 | 2.8 | ||||||
| Technology | 4,431 | 2.9 | 3,693 | 2.7 | ||||||
| Energy | 4,062 | 2.6 | 3,577 | 2.6 | ||||||
| Transportation | 3,850 | 2.5 | 4,052 | 2.9 | ||||||
| Building materials | 3,732 | 2.4 | 3,029 | 2.2 | ||||||
| Metals and mining | 3,550 | 2.3 | 3,543 | 2.5 | ||||||
| Other | 27,958 | 18.2 | 28,624 | 20.5 | ||||||
| Total | $ | 153,958 | 100.0 | % | $ | 139,484 | 100.0 | % |
33
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 11 | Commercial Real Estate Loans by Property Type and Geography |
| 2025 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| Property Type | ||||||||||
| Multi-family | $ | 18,670 | 38.2 | % | $ | 17,678 | 36.2 | % | ||
| Business owner occupied | 10,044 | 20.5 | 10,500 | 21.5 | ||||||
| Industrial | 5,629 | 11.5 | 4,791 | 9.8 | ||||||
| Office | 4,307 | 8.8 | 5,601 | 11.5 | ||||||
| Retail | 4,185 | 8.6 | 3,498 | 7.2 | ||||||
| Residential land and development | 3,406 | 7.0 | 3,659 | 7.5 | ||||||
| Lodging | 1,155 | 2.4 | 1,156 | 2.4 | ||||||
| Other | 1,524 | 3.0 | 1,976 | 3.9 | ||||||
| Total | $ | 48,920 | 100.0 | % | $ | 48,859 | 100.0 | % | ||
| Geography | ||||||||||
| California | $ | 17,900 | 36.6 | % | $ | 17,990 | 36.8 | % | ||
| Washington | 3,842 | 7.9 | 4,607 | 9.4 | ||||||
| Texas | 2,463 | 5.0 | 2,366 | 4.8 | ||||||
| Florida | 2,436 | 5.0 | 1,726 | 3.5 | ||||||
| Oregon | 1,592 | 3.3 | 1,673 | 3.4 | ||||||
| Illinois | 1,424 | 2.9 | 1,431 | 2.9 | ||||||
| Colorado | 1,350 | 2.8 | 1,515 | 3.1 | ||||||
| Georgia | 1,279 | 2.6 | 832 | 1.7 | ||||||
| Wisconsin | 1,250 | 2.6 | 1,177 | 2.4 | ||||||
| New Jersey | 1,230 | 2.5 | 932 | 2.0 | ||||||
| All other states | 14,154 | 28.8 | 14,610 | 30.0 | ||||||
| Total | $ | 48,920 | 100.0 | % | $ | 48,859 | 100.0 | % |
The Company’s consumer lending segment originates consumer credit through several channels, including traditional branch lending, mobile and online banking, indirect lending, alliance partnerships and correspondent banks. Each distinct underwriting and origination process within consumer lending manages unique credit risk characteristics and prices its loan production commensurate with the differing risk profiles.
Residential mortgage originations are generally limited to prime borrowers and are performed through the Company’s branches, loan production offices, mobile and online services, and a wholesale network of originators. The Company may retain residential mortgage loans it originates on its balance sheet or sell the loans into the secondary market while retaining the servicing rights and customer relationships. Utilizing the secondary markets enables the Company to effectively reduce its credit and other asset/liability risks. For residential mortgages that are retained in the Company’s portfolio and for home equity and second mortgages, credit risk is managed by adherence to LTV and borrower credit criteria during the underwriting process.
The Company estimates updated LTV information on its outstanding residential mortgages quarterly, based on a method that combines automated valuation model updates and relevant home price indices. LTV is the ratio of the loan’s outstanding principal balance to the current estimate of property value. For home equity and second mortgages, combined loan-to-value (“CLTV”) is the combination of the first mortgage original principal balance and the second lien outstanding principal balance, relative to the current estimate of property value. Certain loans do not have an LTV or CLTV, primarily due to lack of available relevant automated valuation model and/or home price indices values, or lack of necessary valuation data on acquired loans.
34 U.S. Bancorp 2025 Annual Report
The following tables provide summary information of residential mortgages and home equity and second mortgages by LTV at December 31, 2025:
| Residential Mortgages(Dollars in Millions) | Interest Only | Amortizing | Total | Percent of Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value | |||||||||||
| Less than or equal to 80% | $ | 11,996 | $ | 89,299 | $ | 101,295 | 87.4 | % | |||
| Over 80% through 90% | 224 | 5,256 | 5,480 | 4.7 | |||||||
| Over 90% through 100% | 22 | 918 | 940 | .8 | |||||||
| Over 100% | 5 | 413 | 418 | .4 | |||||||
| No LTV available | — | 6 | 6 | — | |||||||
| Loans purchased from GNMA mortgage pools(a) | — | 7,746 | 7,746 | 6.7 | |||||||
| Total | $ | 12,247 | $ | 103,638 | $ | 115,885 | 100.0 | % |
(a)Represents loans purchased and loans that could be purchased from Government National Mortgage Association (“GNMA”) mortgage pools under delinquent loan repurchase options whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
| Home Equity and Second Mortgages (Dollars in Millions) | Lines | Loans | Total | Percent of Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value / Combined Loan-to-Value | |||||||||||
| Less than or equal to 80% | $ | 10,502 | $ | 2,752 | $ | 13,254 | 94.5 | % | |||
| Over 80% through 90% | 512 | 141 | 653 | 4.7 | |||||||
| Over 90% through 100% | 60 | 17 | 77 | .5 | |||||||
| Over 100% | 19 | 6 | 25 | .2 | |||||||
| No LTV/CLTV available | 16 | — | 16 | .1 | |||||||
| Total | $ | 11,109 | $ | 2,916 | $ | 14,025 | 100.0 | % |
Credit card and other retail loans are diversified across customer segments and geographies. Diversification in the credit card portfolio is achieved with broad customer relationship distribution through the Company’s and financial institution partners’ branches, retail and affinity partners, and digital channels.
The following table provides a summary of the Company’s credit card loan balances disaggregated based upon updated credit score at December 31, 2025:
| Percent of Total(a) | ||
|---|---|---|
| Credit score 660 | 87 | % |
| Credit score 660 | 13 | |
| No credit score | — |
(a)Credit score distribution excludes loans serviced by others.
Tables 12, 13 and 14 provide a geographical summary of the residential mortgage, credit card and other retail loan portfolios, respectively.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 12 | Residential Mortgages by Geography |
| 2025 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| California | $ | 50,536 | 43.6 | % | $ | 53,682 | 45.2 | % | ||
| Washington | 6,899 | 6.0 | 6,829 | 5.8 | ||||||
| Florida | 4,028 | 3.5 | 3,947 | 3.3 | ||||||
| Colorado | 3,546 | 3.1 | 3,737 | 3.1 | ||||||
| New York | 3,508 | 3.0 | 3,129 | 2.6 | ||||||
| Texas | 3,388 | 2.9 | 3,312 | 2.8 | ||||||
| Illinois | 3,374 | 2.9 | 3,452 | 2.9 | ||||||
| Minnesota | 3,115 | 2.7 | 3,357 | 2.9 | ||||||
| Arizona | 3,071 | 2.7 | 3,088 | 2.6 | ||||||
| Massachusetts | 2,770 | 2.4 | 2,737 | 2.3 | ||||||
| All other states | 31,650 | 27.2 | 31,543 | 26.5 | ||||||
| Total | $ | 115,885 | 100.0 | % | $ | 118,813 | 100.0 | % |
35
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 13 | Credit Card Loans by Geography |
| 2025 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| California | $ | 3,656 | 11.3 | % | $ | 3,289 | 10.8 | % | ||
| Texas | 1,950 | 6.0 | 1,819 | 6.0 | ||||||
| Illinois | 1,687 | 5.2 | 1,557 | 5.1 | ||||||
| Florida | 1,597 | 5.0 | 1,479 | 4.9 | ||||||
| Ohio | 1,550 | 4.8 | 1,468 | 4.8 | ||||||
| Minnesota | 1,436 | 4.5 | 1,371 | 4.5 | ||||||
| Wisconsin | 1,277 | 4.0 | 1,220 | 4.0 | ||||||
| Missouri | 1,026 | 3.2 | 960 | 3.2 | ||||||
| Washington | 1,019 | 3.2 | 947 | 3.1 | ||||||
| Michigan | 954 | 3.0 | 933 | 3.1 | ||||||
| All other states | 16,082 | 49.8 | 15,307 | 50.5 | ||||||
| Total | $ | 32,234 | 100.0 | % | $ | 30,350 | 100.0 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 14 | Other Retail Loans by Geography |
| 2025 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| California | $ | 8,687 | 21.5 | % | $ | 9,179 | 21.7 | % | ||
| Florida | 2,818 | 7.0 | 2,675 | 6.3 | ||||||
| Texas | 2,594 | 6.4 | 2,995 | 7.1 | ||||||
| Washington | 1,772 | 4.4 | 1,746 | 4.1 | ||||||
| Minnesota | 1,548 | 3.8 | 1,742 | 4.1 | ||||||
| Ohio | 1,411 | 3.5 | 1,520 | 3.6 | ||||||
| Illinois | 1,318 | 3.3 | 1,435 | 3.4 | ||||||
| Colorado | 1,295 | 3.2 | 1,340 | 3.2 | ||||||
| Oregon | 1,259 | 3.1 | 1,259 | 3.0 | ||||||
| New York | 1,208 | 3.0 | 1,329 | 3.1 | ||||||
| All other states | 16,428 | 40.8 | 17,106 | 40.4 | ||||||
| Total | $ | 40,338 | 100.0 | % | $ | 42,326 | 100.0 | % |
36 U.S. Bancorp 2025 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 15 | Delinquent Loan Ratios as a Percent of Ending Loan Balances |
| At December 3190 days or more past due | 2025 | 2024 | ||
|---|---|---|---|---|
| Commercial | ||||
| Commercial | .07 | % | .07 | % |
| Lease financing | — | — | ||
| Total commercial | .06 | .07 | ||
| Commercial Real Estate | ||||
| Commercial mortgages | — | — | ||
| Construction and development | .13 | .09 | ||
| Total commercial real estate | .03 | .02 | ||
| Residential Mortgages(a) | .25 | .17 | ||
| Credit Card | 1.26 | 1.43 | ||
| Other Retail | ||||
| Retail leasing | .06 | .05 | ||
| Home equity and second mortgages | .18 | .25 | ||
| Other | .11 | .11 | ||
| Total other retail | .13 | .15 | ||
| Total loans | .22 | % | .21 | % |
| At December 31 90 days or more past due and nonperforming loans | 2025 | 2024 | ||
| Commercial | .53 | % | .55 | % |
| Commercial real estate | 1.09 | 1.70 | ||
| Residential mortgages(a) | .38 | .30 | ||
| Credit card | 1.26 | 1.43 | ||
| Other retail | .53 | .50 | ||
| Total loans | .61 | % | .69 | % |
(a)Delinquent loan ratios exclude $3.5 billion and $2.3 billion at December 31, 2025 and 2024, respectively, of loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. Including these loans, the ratio of residential mortgages 90 days or more past due and nonperforming to total residential mortgages was 3.37 percent and 2.28 percent at December 31, 2025 and 2024, respectively.
Loan Delinquencies Trends in delinquency ratios are an indicator, among other considerations, of credit risk within the Company’s loan portfolios. The entire balance of a loan account is considered delinquent if the minimum payment contractually required to be made is not received by the date specified on the billing statement. Delinquent loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options, whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, are excluded from delinquency statistics.
Accruing loans 90 days or more past due totaled $853 million at December 31, 2025, compared with $810 million at December 31, 2024. Accruing loans 90 days or more past due are not included in nonperforming assets and continue to accrue interest because they are adequately secured by collateral, are in the process of collection and are reasonably expected to result in repayment or restoration to current status, or are managed in homogeneous portfolios with specified charge-off timeframes adhering to regulatory guidelines. The ratio of accruing loans 90 days or more past due to total loans was 0.22 percent at December 31, 2025, compared with 0.21 percent at December 31, 2024.
37
The following table provides summary delinquency information for residential mortgages, credit card and other retail loans included in the consumer lending segment:
| At December 31(Dollars in Millions) | Amount | As a Percent of Ending Loan Balances | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |||||||
| Residential Mortgages(a) | ||||||||||
| 30-89 days | $ | 214 | $ | 188 | .18 | % | .16 | % | ||
| 90 days or more | 285 | 206 | .25 | .17 | ||||||
| Nonperforming | 151 | 152 | .13 | .13 | ||||||
| Total | $ | 650 | $ | 546 | .56 | % | .46 | % | ||
| Credit Card | ||||||||||
| 30-89 days | $ | 419 | $ | 428 | 1.30 | % | 1.41 | % | ||
| 90 days or more | 405 | 435 | 1.26 | 1.43 | ||||||
| Nonperforming | — | — | — | — | ||||||
| Total | $ | 824 | $ | 863 | 2.56 | % | 2.84 | % | ||
| Other Retail | ||||||||||
| Retail Leasing | ||||||||||
| 30-89 days | $ | 20 | $ | 25 | .57 | % | .62 | % | ||
| 90 days or more | 2 | 2 | .06 | .05 | ||||||
| Nonperforming | 7 | 7 | .20 | .17 | ||||||
| Total | $ | 29 | $ | 34 | .82 | % | .84 | % | ||
| Home Equity and Second Mortgages | ||||||||||
| 30-89 days | $ | 57 | $ | 61 | .41 | % | .45 | % | ||
| 90 days or more | 25 | 34 | .18 | .25 | ||||||
| Nonperforming | 136 | 121 | .97 | .89 | ||||||
| Total | $ | 218 | $ | 216 | 1.55 | % | 1.59 | % | ||
| Other(b) | ||||||||||
| 30-89 days | $ | 110 | $ | 143 | .48 | % | .58 | % | ||
| 90 days or more | 25 | 28 | .11 | .11 | ||||||
| Nonperforming | 18 | 19 | .08 | .08 | ||||||
| Total | $ | 153 | $ | 190 | .67 | % | .77 | % |
(a)Excludes $606 million of loans 30-89 days past due and $3.5 billion of loans 90 days or more past due at December 31, 2025, purchased and that could be purchased from GNMA mortgage pools under delinquent loan repurchase options that continue to accrue interest, compared with $660 million and $2.3 billion at December 31, 2024, respectively.
(b)Includes revolving credit, installment and automobile loans.
Modified Loans The Company may modify loan terms to support borrowers facing financial hardship, typically through interest rate reductions, maturity extensions or other concessions. Modified loans accrue interest if borrowers meet revised terms over time. Modifications are assessed case-by-case across loan types, with commercial
loans often involving maturity extensions and collateral adjustments, and residential mortgages modified under federal and internal programs to improve affordability. Credit card and retail loan modifications follow structured programs. Refer to Notes 1 and 5 of the Notes to Consolidated Financial Statements for further information on loan modifications to borrowers experiencing financial difficulty.
The Company also makes short-term modifications, in limited circumstances, to assist borrowers experiencing temporary hardships. Short-term consumer lending modification programs include payment reductions, deferrals of up to three past due payments, and the ability to return to current status if the borrower makes required payments. The Company may also make short-term modifications to commercial lending loans, with the most common modification being an extension of the maturity date of three months or less. Such extensions generally are used when the maturity date is imminent and the borrower is experiencing some level of financial stress, but the Company believes the borrower will pay all contractual amounts owed.
Nonperforming Assets The level of nonperforming assets represents another indicator of the Company’s risk within the loan portfolio. Nonperforming assets include nonaccrual loans, modified loans not performing in accordance with modified terms and not accruing interest, modified loans that have not met the performance period required to return to accrual status, other real estate owned (“OREO”) and other nonperforming assets owned by the Company. Interest payments collected from assets on nonaccrual status are generally applied against the principal balance and not recorded as income. However, interest income may be recognized for interest payments received if the remaining carrying amount of the loan is believed to be collectible.
At December 31, 2025, total nonperforming assets were $1.6 billion, compared to $1.8 billion at December 31, 2024. The $242 million (13.2 percent) decrease in nonperforming assets was primarily due to the resolution of nonperforming commercial real estate loans. The ratio of total nonperforming assets to total loans and other real estate was 0.41 percent at December 31, 2025, compared with 0.48 percent at December 31, 2024.
OREO was $24 million at December 31, 2025, compared with $21 million at December 31, 2024, and was related to foreclosed properties that previously secured loan balances. These balances exclude foreclosed GNMA loans whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
38 U.S. Bancorp 2025 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 16 | Nonperforming Assets(a) |
| At December 31 (Dollars in Millions) | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Commercial | |||||
| Commercial | $ | 695 | $ | 644 | |
| Lease financing | 22 | 26 | |||
| Total commercial | 717 | 670 | |||
| Commercial Real Estate | |||||
| Commercial mortgages | 504 | 789 | |||
| Construction and development | 14 | 35 | |||
| Total commercial real estate | 518 | 824 | |||
| Residential Mortgages(b) | 151 | 152 | |||
| Credit Card | — | — | |||
| Other Retail | |||||
| Retail leasing | 7 | 7 | |||
| Home equity and second mortgages | 136 | 121 | |||
| Other | 18 | 19 | |||
| Total other retail | 161 | 147 | |||
| Total nonperforming loans(1) | 1,547 | 1,793 | |||
| Other Real Estate(c) | 24 | 21 | |||
| Other Assets | 19 | 18 | |||
| Total nonperforming assets | $ | 1,590 | $ | 1,832 | |
| Accruing loans 90 days or more past due(b) | $ | 853 | $ | 810 | |
| Period-end loans(2) | $ | 391,335 | $ | 379,832 | |
| Nonperforming loans to total loans(1)/(2) | .40 | % | .47 | % | |
| Nonperforming assets to total loans plus other real estate(c) | .41 | % | .48 | % |
Changes in Nonperforming Assets
| (Dollars in Millions) | Commercial and Commercial Real Estate | Residential Mortgages, Credit Card and Other Retail | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Balance December 31, 2024 | $ | 1,494 | $ | 338 | $ | 1,832 | ||
| Additions to nonperforming assets | ||||||||
| New nonaccrual loans and foreclosed properties | 1,217 | 187 | 1,404 | |||||
| Advances on loans | 78 | 1 | 79 | |||||
| Total additions | 1,295 | 188 | 1,483 | |||||
| Reductions in nonperforming assets | ||||||||
| Paydowns, payoffs | (931) | (51) | (982) | |||||
| Net sales | (39) | (23) | (62) | |||||
| Return to performing status | (92) | (71) | (163) | |||||
| Charge-offs(d) | (492) | (26) | (518) | |||||
| Total reductions | (1,554) | (171) | (1,725) | |||||
| Net additions to (reductions in) nonperforming assets | (259) | 17 | (242) | |||||
| Balance December 31, 2025 | $ | 1,235 | $ | 355 | $ | 1,590 |
(a)Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due.
(b)Excludes $3.5 billion and $2.3 billion at December 31, 2025 and 2024, respectively, of loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
(c)Foreclosed GNMA loans of $65 million and $46 million at December 31, 2025 and 2024, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
(d)Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred.
39
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 17 | Net Charge-offs as a Percent of Average Loans Outstanding |
| 2025 | 2024 | 2023 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | Average Loan Balance | Net Charge-offs | Percent | Average Loan Balance | Net Charge-offs | Percent | Average Loan Balance | Net Charge-offs | Percent | |||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Commercial | $ | 140,474 | $ | 528 | .38 | % | $ | 129,235 | $ | 523 | .40 | % | $ | 130,544 | $ | 293 | .22 | % | ||||||
| Lease financing | 4,242 | 22 | .52 | 4,177 | 29 | .69 | 4,339 | 21 | .48 | |||||||||||||||
| Total commercial | 144,716 | 550 | .38 | 133,412 | 552 | .41 | 134,883 | 314 | .23 | |||||||||||||||
| Commercial Real Estate | ||||||||||||||||||||||||
| Commercial mortgages | 38,475 | 152 | .40 | 40,513 | 163 | .40 | 42,894 | 265 | .62 | |||||||||||||||
| Construction | 10,046 | 1 | .01 | 11,144 | 2 | .02 | 11,752 | (2) | (.02) | |||||||||||||||
| Total commercial real estate | 48,521 | 153 | .32 | 51,657 | 165 | .32 | 54,646 | 263 | .48 | |||||||||||||||
| Residential Mortgages | 116,144 | (4) | — | 117,026 | (9) | (.01) | 115,922 | 109 | .09 | |||||||||||||||
| Credit Card | 30,093 | 1,223 | 4.06 | 28,683 | 1,227 | 4.28 | 26,570 | 849 | 3.20 | |||||||||||||||
| Other Retail | ||||||||||||||||||||||||
| Retail leasing | 3,786 | 57 | 1.51 | 4,097 | 21 | .51 | 4,665 | 6 | .13 | |||||||||||||||
| Home equity and second mortgages | 13,734 | (2) | (.01) | 13,181 | (1) | (.01) | 12,829 | (2) | (.02) | |||||||||||||||
| Other | 23,266 | 187 | .80 | 25,819 | 197 | .76 | 31,760 | 366 | 1.15 | |||||||||||||||
| Total other retail | 40,786 | 242 | .59 | 43,097 | 217 | .50 | 49,254 | 370 | .75 | |||||||||||||||
| Total loans | $ | 380,260 | $ | 2,164 | .57 | % | $ | 373,875 | $ | 2,152 | .58 | % | $ | 381,275 | $ | 1,905 | .50 | % |
Analysis of Loan Net Charge-offs Total loan net charge-offs were $2.2 billion in 2025, reflecting an increase of $12 million (0.6 percent) compared with 2024. The increase in total net charge-offs reflected higher other retail loan net charge-offs, partially offset by lower commercial real estate loan net charge-offs. The ratio of total loan net charge-offs to average loans outstanding was 0.57 percent in 2025, compared with 0.58 percent in 2024.
Analysis and Determination of the Allowance for Credit Losses The allowance for credit losses is established for current expected credit losses on the Company’s loan and lease portfolio, including unfunded credit commitments. The allowance considers expected losses for the remaining lives of the applicable assets, net of expected recoveries. The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs.
Management evaluates the appropriateness of the allowance for credit losses on a quarterly basis. Multiple economic scenarios are considered over a three-year reasonable and supportable forecast period, which includes increasing consideration of historical loss experience over years two and three. These economic scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses. After the forecast period, the Company fully reverts to long-term historical loss experience, adjusted for expected prepayments and characteristics of the current loan and lease portfolio, to estimate losses over the remaining life of the portfolio. The economic scenarios are updated at least quarterly and are designed to provide a range of reasonable estimates, both
better and worse than current expectations. Scenarios are weighted based on the Company’s expectation of economic conditions for the foreseeable future and reflect significant judgment and consideration of economic forecast uncertainty. Final loss estimates also consider factors affecting credit losses not reflected in the scenarios, due to the unique aspects of current conditions and expectations. These factors may include, but are not limited to, changes in borrower behavior or conditions in specific lending segments, loan servicing practices, regulatory guidance, fiscal and monetary policy actions, and/or other emerging risks which may impact the portfolio.
Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments, which is included in other liabilities in the Consolidated Balance Sheet. Both the allowance for loan losses and the liability for unfunded credit commitments are included in the Company’s analysis of credit losses and reported reserve ratios.
The allowance recorded for credit losses utilizes forward-looking expected loss models to consider a variety of factors affecting lifetime credit losses. These factors are aligned to the key risk characteristics of the commercial and consumer lending segments and include, but are not limited to, macroeconomic variables, loan characteristics and borrower characteristics, For each loan portfolio, including those loans modified under various loan modification programs, model estimates are adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices, economic conditions or other
40 U.S. Bancorp 2025 Annual Report
factors that may affect the accuracy of the model. Expected credit loss estimates also include consideration of expected cash recoveries on loans previously charged-off or expected recoveries on collateral-dependent loans where recovery is expected through sale of the collateral at fair value less selling costs.
For loans and leases that do not share similar risk characteristics with a pool of loans, the Company establishes individually assessed reserves. Reserves for larger individual nonperforming loans in the commercial lending segment are analyzed utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans as appropriate.
When a loan portfolio is purchased, the acquired loans are divided into those considered purchased with more than insignificant credit deterioration (“PCD”) and those not considered PCD. An allowance is established for each population and considers product mix, risk characteristics of the portfolio and delinquency status and refreshed LTV ratios when possible. Considerations for PCD loans include whether the loan has experienced a charge-off, bankruptcy or significant deterioration since origination. The allowance established for purchased loans not considered PCD is recognized through provision expense upon acquisition, whereas the allowance established for loans considered PCD at acquisition is offset by an increase in the basis of the acquired loans. Any subsequent increases and decreases in the allowance related to purchased loans, regardless of PCD status, are recognized through provision expense, with charge-offs charged to the allowance. The Company had a total net book balance of $1.5 billion of loans assigned a PCD status, primarily related to the MUB acquisition, included in its loan portfolio at December 31, 2025.
The Company’s methodology for determining the appropriate allowance for credit losses also considers the imprecision inherent in the methodologies used and allocated to the various loan portfolios. As a result, amounts determined under the methodologies described above are adjusted by management to consider the potential impact of other qualitative factors not captured in quantitative model adjustments which include, but are not limited to, the following: model imprecision, imprecision in economic scenario assumptions, and emerging risks related to either changes in the economic environment that are affecting specific portfolios, or changes in portfolio concentrations over time that may affect model performance. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each loan portfolio.
The results of the analysis are evaluated quarterly to confirm the estimates are appropriate for each loan portfolio. Table 18 shows the amount of the allowance for credit losses by loan class and underlying portfolio category.
Although the Company determined the amount of each element of the allowance separately and considers this process to be an important credit management tool, the entire allowance for credit losses is available for the entire loan portfolio. The actual amount of losses can vary significantly from the estimated amounts.
At December 31, 2025, the allowance for credit losses was $7.9 billion, reflecting an increase of $22 million (0.3 percent) compared with December 31, 2024. The increase from the prior year was primarily driven by loan portfolio growth, partially offset by improved credit quality. The Company continued to monitor economic uncertainty related to interest rates, inflationary pressures, including those related to changing trade policy, geopolitical events, and other economic factors that may affect the financial strength of corporate and consumer borrowers.
The ratio of the allowance for credit losses to period-end loans was 2.03 percent at December 31, 2025, compared with 2.09 percent at December 31, 2024. The ratio of the allowance for credit losses to nonperforming loans was 514 percent at December 31, 2025, compared with 442 percent at December 31, 2024. The ratio of the allowance for credit losses to annual loan net charge-offs at December 31, 2025, was 367 percent, compared with 368 percent at December 31, 2024.
The allowance for credit losses related to commercial lending segment loans decreased $84 million during the year ended December 31, 2025, reflecting improved credit quality and portfolio mix, partially offset by commercial loan growth.
The allowance for credit losses related to consumer lending segment loans increased $106 million during the year ended December 31, 2025, due to credit card portfolio growth, partially offset by the impact of loan sales during the second quarter of 2025.
Economic forecasts considered in estimating the allowance for credit losses at December 31, 2025 included changes in projected gross domestic product and unemployment levels. These factors were evaluated through a combination of quantitative calculations using multiple economic scenarios and additional qualitative assessments that considered the degree of economic uncertainty in the current environment. The projected unemployment rates considered in the estimate ranged from 3.7 percent to 9.4 percent, with a peak weighted-average unemployment rate of 5.9 percent.
41
The following table summarizes the baseline forecast for key economic variables the Company used in its estimate of the allowance for credit losses at December 31, 2025 and 2024:
| December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| United States unemployment rate for the three months ending(a) | ||||
| December 31, 2025 | 4.5 | % | 4.3 | % |
| June 30, 2026 | 4.5 | 4.4 | ||
| December 31, 2026 | 4.4 | 4.3 | ||
| United States real gross domestic product for the three months ending(b) | ||||
| December 31, 2025 | 1.7 | % | 1.7 | % |
| June 30, 2026 | 1.8 | 2.0 | ||
| December 31, 2026 | 1.8 | 2.2 |
(a)Reflects quarterly average of forecasted reported United States unemployment rate.
(b)Reflects year-over-year growth rates.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 18 | Allocation of the Allowance for Credit Losses |
| Allowance Amount | Allowance as a Percent of Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | 2025 | 2024 | 2025 | 2024 | ||||||
| Commercial | ||||||||||
| Commercial | $ | 2,245 | $ | 2,090 | 1.50 | % | 1.55 | % | ||
| Lease financing | 66 | 85 | 1.49 | 2.01 | ||||||
| Total commercial | 2,311 | 2,175 | 1.50 | 1.56 | ||||||
| Commercial Real Estate | ||||||||||
| Commercial mortgages | 885 | 1,016 | 2.24 | 2.63 | ||||||
| Construction and development | 403 | 492 | 4.27 | 4.80 | ||||||
| Total commercial real estate | 1,288 | 1,508 | 2.63 | 3.09 | ||||||
| Residential Mortgages | 747 | 783 | .64 | .66 | ||||||
| Credit Card | 2,769 | 2,640 | 8.59 | 8.70 | ||||||
| Other Retail | ||||||||||
| Retail leasing | 108 | 93 | 3.06 | 2.30 | ||||||
| Home equity and second mortgages | 262 | 255 | 1.87 | 1.88 | ||||||
| Other | 462 | 471 | 2.03 | 1.91 | ||||||
| Total other retail | 832 | 819 | 2.06 | 1.93 | ||||||
| Total allowance | $ | 7,947 | $ | 7,925 | 2.03 | % | 2.09 | % |
42 U.S. Bancorp 2025 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 19 | Summary of Allowance for Credit Losses |
| (Dollars in Millions) | 2025 | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at beginning of year | $ | 7,925 | $ | 7,839 | $ | 7,404 | ||
| Change in accounting principle(a) | — | — | (62) | |||||
| Allowance for acquired credit losses(b) | — | — | 127 | |||||
| Charge-Offs | ||||||||
| Commercial | ||||||||
| Commercial | 638 | 615 | 357 | |||||
| Lease financing | 32 | 37 | 32 | |||||
| Total commercial | 670 | 652 | 389 | |||||
| Commercial real estate | ||||||||
| Commercial mortgages | 208 | 218 | 278 | |||||
| Construction and development | 2 | 11 | 3 | |||||
| Total commercial real estate | 210 | 229 | 281 | |||||
| Residential mortgages | 15 | 13 | 129 | |||||
| Credit card | 1,461 | 1,406 | 1,014 | |||||
| Other retail | ||||||||
| Retail leasing | 72 | 35 | 18 | |||||
| Home equity and second mortgages | 7 | 9 | 12 | |||||
| Other | 258 | 269 | 448 | |||||
| Total other retail | 337 | 313 | 478 | |||||
| Total charge-offs(c) | 2,693 | 2,613 | 2,291 | |||||
| Recoveries | ||||||||
| Commercial | ||||||||
| Commercial | 110 | 92 | 64 | |||||
| Lease financing | 10 | 8 | 11 | |||||
| Total commercial | 120 | 100 | 75 | |||||
| Commercial real estate | ||||||||
| Commercial mortgages | 56 | 55 | 13 | |||||
| Construction and development | 1 | 9 | 5 | |||||
| Total commercial real estate | 57 | 64 | 18 | |||||
| Residential mortgages | 19 | 22 | 20 | |||||
| Credit card | 238 | 179 | 165 | |||||
| Other retail | ||||||||
| Retail leasing | 15 | 14 | 12 | |||||
| Home equity and second mortgages | 9 | 10 | 14 | |||||
| Other | 71 | 72 | 82 | |||||
| Total other retail | 95 | 96 | 108 | |||||
| Total recoveries | 529 | 461 | 386 | |||||
| Net Charge-Offs | ||||||||
| Commercial | ||||||||
| Commercial | 528 | 523 | 293 | |||||
| Lease financing | 22 | 29 | 21 | |||||
| Total commercial | 550 | 552 | 314 | |||||
| Commercial real estate | ||||||||
| Commercial mortgages | 152 | 163 | 265 | |||||
| Construction and development | 1 | 2 | (2) | |||||
| Total commercial real estate | 153 | 165 | 263 | |||||
| Residential mortgages | (4) | (9) | 109 | |||||
| Credit card | 1,223 | 1,227 | 849 | |||||
| Other retail | ||||||||
| Retail leasing | 57 | 21 | 6 | |||||
| Home equity and second mortgages | (2) | (1) | (2) | |||||
| Other | 187 | 197 | 366 | |||||
| Total other retail | 242 | 217 | 370 | |||||
| Total net charge-offs | 2,164 | 2,152 | 1,905 | |||||
| Provision for credit losses(d) | 2,186 | 2,238 | 2,275 | |||||
| Balance at end of year | $ | 7,947 | $ | 7,925 | $ | 7,839 | ||
| Components | ||||||||
| Allowance for loan losses | $ | 7,605 | $ | 7,583 | $ | 7,379 | ||
| Liability for unfunded credit commitments | 342 | 342 | 460 | |||||
| Total allowance for credit losses(1) | $ | 7,947 | $ | 7,925 | $ | 7,839 | ||
| Period-end loans(2) | $ | 391,335 | $ | 379,832 | $ | 373,835 | ||
| Nonperforming loans(3) | 1,547 | 1,793 | 1,449 | |||||
| Allowance for Credit Losses as a Percentage of | ||||||||
| Period-end loans(1)/(2) | 2.03 | % | 2.09 | % | 2.10 | % | ||
| Nonperforming loans(1)/(3) | 514 | 442 | 541 | |||||
| Nonperforming and accruing loans 90 days or more past due | 331 | 304 | 365 | |||||
| Nonperforming assets | 500 | 433 | 525 | |||||
| Net charge-offs | 367 | 368 | 411 |
(a)Effective January 1, 2023, the Company adopted accounting guidance which removed the separate recognition and measurement of troubled debt restructurings.
(b)Allowance for purchased credit deteriorated and charged-off loans acquired from MUB.
(c)2023 includes $91 million of charge-offs related to uncollectible amounts on acquired loans, as well as $309 million of charge-offs related to balance sheet repositioning and capital management actions.
(d)2023 includes provision for credit losses of $243 million related to balance sheet repositioning and capital management actions.
43
Residual Value Risk Management The Company manages its risk to changes in the residual value of leased vehicles, office and business equipment, and other assets through disciplined residual valuation at the inception of a lease, diversification of its leased assets, regular residual asset valuation reviews and monitoring of residual value gains or losses upon the disposition of assets. Lease originations are subject to the same well-defined underwriting standards referred to in the “Credit Risk Management” section, which includes an evaluation of the residual value risk. Retail lease residual value risk is mitigated further by effective end-of-term marketing of off-lease vehicles.
Included in the retail leasing portfolio was approximately $2.7 billion of retail leasing residuals at December 31, 2025, compared with $3.1 billion at December 31, 2024. The Company monitors concentrations of leases by manufacturer and vehicle type. As of December 31, 2025, vehicle lease residuals related to sport utility vehicles were 53.2 percent of the portfolio, while auto and truck classes represented approximately 21.9 percent and 17.2 percent of the portfolio, respectively. At year-end 2025, the individual vehicle model with the largest residual value outstanding represented 17.4 percent of the aggregate residual value of all vehicles in the portfolio. At December 31, 2025 and 2024, the weighted-average origination term of the portfolio was 41 months. At December 31, 2025, the commercial leasing portfolio had $473 million of residuals, compared with $484 million at December 31, 2024. At year-end 2025, lease residuals related to trucks and other transportation equipment represented 37.4 percent of the total residual portfolio, while business and office equipment represented 27.7 percent.
Operational Risk Management The Company operates in many different businesses in diverse markets and relies on the ability of its employees and systems to process a high number of transactions. Operational risk is inherent in all business activities, and the management of this risk is important to the achievement of the Company’s objectives. Business lines have direct and primary responsibility and accountability for identifying, controlling, and monitoring operational risks embedded in their business activities, including those additional or increased risks created by economic and financial disruptions.
The Company maintains a system of controls with the objectives of providing proper transaction authorization and execution, proper system operations and proper oversight of third parties with whom it does business, safeguarding of assets from misuse or theft, and ensuring the reliability and security of financial and other data. The Company also maintains a cybersecurity risk program which provides centralized planning and management of related and interdependent work with a focus on risks from cybersecurity threats. The Company's cybersecurity risk program is integrated into the Company's overall business and operational strategies and requires that the Company allocate appropriate resources to maintain the program. Refer to “Item 1C. Cybersecurity” in the Company’s Annual
Report on Form 10-K for the year ended December 31, 2025, for further discussion on the Company's cybersecurity risk program.
Business continuation and disaster recovery planning is also critical to effectively managing operational risks. Each business unit of the Company is required to develop, maintain and test these plans at least annually to ensure that recovery activities, if needed, can support mission critical functions, including technology, networks and data centers supporting customer applications and business operations.
While the Company strives to design processes to minimize operational risks, the Company has experienced and may continue to experience business disruptions and operational losses from external events and internal control breakdowns. On an ongoing basis, management makes process changes and investments to enhance its systems of internal controls and business continuity and disaster recovery plans.
Compliance Risk Management The Company may suffer legal or regulatory sanctions, material financial loss, or damage to its brand if it fails to comply with laws, regulations, rules, standards of good practice, and codes of conduct, including those related to compliance with Bank Secrecy Act/anti-money laundering requirements, sanctions compliance requirements as administered by the Office of Foreign Assets Control, consumer protection and other requirements. The Company has controls and processes in place for the assessment, identification, monitoring, management and reporting of compliance risks and issues, including those created or increased by economic and financial disruptions. Refer to “Supervision and Regulation” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, for further discussion of the regulatory framework applicable to bank holding companies and their subsidiaries.
Strategic Risk Management The Board of Directors oversees the Company’s strategic direction and approves the strategic plan. Senior management develops and executes strategic objectives, assessing internal capabilities, market conditions, emerging risks, and regulatory developments as part of the annual strategic planning cycle. Strategic Risk Management (“SRM”), operating as the second line of defense, provides independent oversight of strategic initiatives and associated risk exposures. SRM evaluates strategic proposals, monitors key internal and external risk drivers, and performs review and challenge of business lines to ensure strategy execution aligns with the Company’s risk appetite and governance expectations. The Company conducts ongoing monitoring of strategic risk through periodic reporting to senior management and the Board of Directors. Reporting includes updates on strategic initiatives, operating environment changes, risk indicators, and emerging risks. Strategic risk insights are integrated into enterprise risk assessments, risk appetite monitoring, and strategic performance reviews. The Company continuously enhances its strategic risk management
44 U.S. Bancorp 2025 Annual Report
practices to reflect changes in the operating environment and evolving governance expectations.
Interest Rate Risk Management In the banking industry, changes in interest rates are a significant risk that can impact earnings as well as the safety and soundness of an entity. The Company manages its exposure to changes in interest rates through asset and liability management activities within guidelines established by its Asset Liability Management Committee (“ALCO”) and approved by the Board of Directors. The ALCO has the responsibility for approving and overseeing compliance with the ALCO management policies, including interest rate risk exposure. One way the Company measures and analyzes its interest rate risk is through analysis of net interest income sensitivities across a range of scenarios.
Net interest income sensitivity analysis includes evaluating all of the Company’s assets and liabilities and off-balance sheet instruments, inclusive of new business activity, under various interest rate scenarios that differ in the direction, amount and speed of change over time, as well as the overall shape of the yield curve. The balance sheet includes assumptions regarding loan and deposit volumes and pricing which are based on quantitative analysis, historical trends and management outlook and strategies. Deposit balances, mix and pricing are dynamic across interest rate scenarios and will change both with the absolute level of rates as well as the assumed interest rate shock. Deposit pricing changes, commonly referred to as the deposit beta, represents the amount by which the Company’s interest-bearing deposit rates have or will change given a change in short-term market rates. Base case and net interest income sensitivities are reviewed monthly by the ALCO and are used to guide asset/liability management strategies.
The Company also manages interest rate sensitivity by utilizing market value of equity modeling, which measures the degree to which the market values of the Company’s assets and liabilities and off-balance sheet instruments will change given a change in interest rates. Management measures the impact of changes in market values due to interest rates under a number of scenarios, including
immediate and sustained parallel shifts, and flattening or steepening of the yield curve. The Company manages its interest rate risk position by holding assets with desired interest rate risk characteristics on its balance sheet, executing certain pricing strategies for loans and deposits and deploying investment portfolio, funding and derivative strategies.
Table 20 summarizes the projected impact to net interest income over the next 12 months of various potential interest rate changes. The sensitivity of the projected impact to net interest income over the next 12 months is dependent on balance sheet growth, product mix, customer behavior, deposit pricing and funding decisions. From December 31, 2024 to December 31, 2025, changes in net interest income sensitivities reflect updates to the interest rate outlook, both the actual and projected balance sheet, investment and hedging activities, as well as enhancements to behavioral models made in the third quarter of 2025. The Company periodically assesses interest rate risk scenarios and behavioral assumptions, such as deposit rotation, pricing sensitivity and mortgage prepayment speeds, based on historical experience and projected through-the-cycle dynamics. As of December 31, 2025, the Company remains relatively neutral to a parallel 50 basis point shift in interest rates, as asset and liability repricing remains closely aligned. Under more significant rate shock scenarios, certain assets and liabilities, particularly mortgage assets and deposit products, are expected to exhibit non-linear behavior, resulting in varying impacts to net interest income. In higher rate scenarios, the analysis anticipates deposit disintermediation and a mix shift into higher yielding products, along with reduced mortgage prepayments. Conversely, in lower rate scenarios, the analysis assumes that deposits will shift into lower yielding products, while mortgage paydowns accelerate. While the Company’s interest rate risk models incorporate historical data and expected customer behaviors, actual outcomes may differ significantly due to changes in macroeconomic conditions, competitive dynamics and customer preferences.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 20 | Sensitivity of Net Interest Income |
| December 31, 2025 | December 31, 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Immediate | Up 200 bps Immediate | Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Immediate | Up 200 bps Immediate | |||||||||
| Net interest income | (.02) | % | (.07) | % | (1.83) | % | .80 | % | .25 | % | .17 | % | .01 | % | 1.05 | % |
45
Use of Derivatives to Manage Interest Rate and Other Risks To manage the sensitivity of earnings and capital to interest rate, prepayment, credit, price and foreign currency fluctuations (asset and liability management positions), the Company enters into derivative transactions. The Company uses derivatives for asset and liability management purposes primarily in the following ways:
•To convert fixed-rate debt and available-for-sale investment securities from fixed-rate payments to floating-rate payments;
•To convert floating-rate loans and debt from floating-rate payments to fixed-rate payments;
•To mitigate changes in value of the Company’s unfunded mortgage loan commitments, funded MLHFS and MSRs;
•To mitigate remeasurement volatility of foreign currency denominated balances; and
•To mitigate the volatility of the Company’s net investment in foreign operations driven by fluctuations in foreign currency exchange rates.
In addition, the Company enters into interest rate, foreign exchange and commodity derivative contracts to support the business requirements of its customers (customer-related positions). The Company minimizes the market, funding and liquidity risks of customer-related positions by either entering into similar offsetting positions with broker-dealers, or on a portfolio basis by entering into other derivative or non-derivative financial instruments that partially or fully offset the exposure from these customer-related positions. The Company may enter into derivative contracts that are either exchange-traded, centrally cleared through clearinghouses or over-the-counter. The Company does not utilize derivatives for speculative purposes.
The Company does not designate all of the derivatives that it enters into for risk management purposes as accounting hedges because of the inefficiency of applying the associated accounting requirements and may instead elect fair value accounting for the related hedged items. In particular, the Company enters into interest rate swaps, swaptions, forward commitments to buy to-be-announced securities (“TBAs”), U.S. Treasury and Secured Overnight Financing Rate (“SOFR”) futures and options on U.S. Treasury futures to mitigate fluctuations in the value of its MSRs, but does not designate those derivatives as accounting hedges. Refer to Note 9 of the Notes to Consolidated Financial Statements for additional information regarding MSRs, including management of the changes in fair value.
Additionally, the Company uses forward commitments to sell TBAs and other commitments to sell residential mortgage loans at specified prices to economically hedge the interest rate risk in its residential mortgage loan production activities. The forward commitments to sell and the unfunded mortgage loan commitments on loans intended to be sold are considered derivatives under the accounting guidance related to accounting for derivative instruments and hedging activities. The Company has elected the fair value option for the MLHFS.
Derivatives are subject to credit risk associated with counterparties to the contracts. Credit risk associated with
derivatives is measured by the Company based on the probability of counterparty default. The Company manages the credit risk of its derivative positions by diversifying its positions among various counterparties, by entering into master netting arrangements, and, where possible, by requiring collateral arrangements. The Company may also transfer counterparty credit risk related to interest rate swaps to third parties through the use of risk participation agreements. In addition, certain interest rate swaps, interest rate forwards and credit contracts are required to be centrally cleared through clearinghouses to further mitigate counterparty credit risk. The Company also mitigates the credit risk of its derivative positions, as well as the credit risk on loans or lending portfolios, through the use of credit contracts.
For additional information on derivatives and hedging activities, refer to Notes 19 and 20 in the Notes to Consolidated Financial Statements.
Market Risk Management In addition to interest rate risk, the Company is exposed to other forms of market risk, principally related to trading activities which support customers’ strategies to manage their own foreign currency, interest rate risk, commodities risk and funding activities. For purposes of its internal capital adequacy assessment process, the Company considers risk arising from its trading activities, as well as the remeasurement volatility of foreign currency denominated balances included on its Consolidated Balance Sheet (collectively, “Covered Positions”), employing methodologies consistent with the requirements of regulatory rules for market risk. The Company’s Market Risk Committee (“MRC”), within the framework of the ALCO, oversees market risk management. The MRC monitors and reviews the Company’s Covered Positions and establishes policies for market risk management, including exposure limits for each portfolio. The Company uses a VaR approach to measure general market risk. Theoretically, VaR represents the statistical risk of loss the Company has to adverse market movements over a one-day time horizon. The Company uses the historical simulation method to calculate VaR for its Covered Positions measured at the ninety-ninth percentile using a one-year look-back period for distributions derived from past market data. The market factors used in the calculations include those pertinent to market risks inherent in the underlying trading portfolios, principally those that affect the Company’s corporate bond trading business, foreign currency transaction business, client derivatives business, loan trading business and municipal securities business, as well as those inherent in the Company’s foreign denominated balances and the derivatives used to mitigate the related measurement volatility. On average, the Company expects the one-day VaR to be exceeded by actual losses two to three times per year related to these positions. The Company monitors the accuracy of internal VaR models and modeling processes by back-testing model performance, regularly updating the historical data used by the VaR models and regular model validations to assess the accuracy of the models’ input, processing, and reporting components. All models are required to be independently reviewed and approved prior to being
46 U.S. Bancorp 2025 Annual Report
placed in use. If the Company were to experience market losses in excess of the estimated VaR more often than expected, the VaR models and associated assumptions would be analyzed and adjusted.
The average, high, low and period-end one-day VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31(Dollars in Millions) | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Average | $ | 4 | $ | 3 | |
| High | 22 | 4 | |||
| Low | 2 | 2 | |||
| Period-end | 4 | 2 |
The Company did not experience any actual losses for its combined Covered Positions that exceeded VaR during the years ended December 31, 2025 and 2024. The Company stress tests its market risk measurements to provide management with perspectives on market events that may not be captured by its VaR models, including worst case historical market movement combinations that have not necessarily occurred on the same date.
The Company calculates Stressed VaR using the same underlying methodology and model as VaR, except that a historical continuous one-year look-back period is utilized that reflects a period of significant financial stress appropriate to the Company’s Covered Positions. The period selected by the Company includes the significant market volatility of the last four months of 2008.
The average, high, low and period-end one-day Stressed VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31(Dollars in Millions) | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Average | $ | 14 | $ | 10 | |
| High | 64 | 16 | |||
| Low | 9 | 7 | |||
| Period-end | 14 | 11 |
Valuations of positions in client derivatives and foreign currency activities are based on discounted cash flow or other valuation techniques using market-based assumptions. These valuations are compared to third-party quotes or other market prices to determine if there are significant variances. Significant variances are approved by senior management in the Company’s corporate functions. Valuation of positions in the corporate bond trading, loan trading, asset-backed securities and municipal securities businesses are based on trader marks. These trader marks are evaluated against third-party prices, with significant variances approved by senior management in the Company’s corporate functions.
The Company also measures the market risk of its hedging activities related to residential MLHFS and MSRs using the historical simulation method. The VaRs are measured at the ninety-ninth percentile and employ factors
pertinent to the market risks inherent in the valuation of the assets and hedges. A one-year look-back period is used to obtain past market data for the models.
The average, high and low VaR amounts for the residential MLHFS and related hedges and the MSRs and related hedges were as follows:
| Year Ended December 31(Dollars in Millions) | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Residential Mortgage Loans Held For Sale and Related Hedges | |||||
| Average | $ | 1 | $ | 2 | |
| High | 2 | 3 | |||
| Low | — | 1 | |||
| Mortgage Servicing Rights and Related Hedges | |||||
| Average | $ | 2 | $ | 2 | |
| High | 5 | 3 | |||
| Low | 1 | 1 |
Liquidity Risk Management The Company’s liquidity risk management process is designed to identify, measure, and manage the Company’s funding and liquidity risk to meet its daily funding needs and to address expected and unexpected changes in its funding requirements. The Company engages in various activities to manage its liquidity risk. These activities include diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity if needed. In addition, the Company’s profitable operations, sound credit quality and strong credit ratings and capital position have enabled it to develop a large and reliable base of core deposit funding within its market areas and in domestic and global capital markets.
The Company’s Board of Directors approves the Company’s liquidity policy and liquidity risk appetite. The Risk Management Committee of the Company’s Board of Directors oversees the Company’s liquidity risk management process and approves the Company’s contingency funding plan. The ALCO reviews the Company’s liquidity policy and limits, and regularly assesses the Company’s ability to meet funding requirements arising from adverse company-specific or market events.
The Company maintains diversified wholesale funding sources to avoid maturity, entity and market concentrations. The Company operates a Cayman Islands branch for issuing Eurodollar time deposits. In addition, the Company has relationships with dealers to issue national market retail and institutional savings certificates and short-term and medium-term notes. The Company also maintains a significant correspondent banking network and relationships. Accordingly, the Company has access to national federal funds, funding through repurchase agreements and sources of stable certificates of deposit and commercial paper.
The Company regularly projects its funding needs under various stress scenarios and generally has access to diversified sources of funding in both normal and potentially
47
adverse environments. The Company also maintains a contingency funding plan and tests its capabilities to access contingency funding through different channels. The Company’s primary liquidity sources include cash at the Federal Reserve Bank and certain European central banks, unencumbered liquid assets, and capacity to borrow from the FHLB and at the Federal Reserve Bank’s Discount Window. Unencumbered liquid assets in the Company’s investment securities portfolio provide asset liquidity through the Company’s ability to sell the securities or pledge and borrow against them. Refer to Note 4 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on investment securities maturities and trends. Asset liquidity is further enhanced by the Company’s practice of pledging loans to access secured borrowing facilities through the FHLB and Federal Reserve Bank.
The following table summarizes the Company's total available liquidity from cash, available investment securities and secured borrowing capacity:
| (Dollars in Millions) | December 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|---|
| Cash held at the Federal Reserve Bank and other central banks | $ | 39,206 | $ | 47,434 | |
| Available investment securities | 56,366 | 67,910 | |||
| Borrowing capacity from the Federal Reserve Bank and FHLB | 205,120 | 171,226 | |||
| Total available liquidity | $ | 300,692 | $ | 286,570 |
The Company’s diversified deposit base provides a sizeable source of relatively stable and low-cost funding, while reducing the Company’s reliance on the wholesale markets. Total deposits were $522.2 billion at December 31, 2025, compared with $518.3 billion at December 31, 2024. Average total deposits in 2025 and 2024 funded approximately 75 percent and 77 percent of the Company’s total assets for these same periods, respectively. Refer to Note 11 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the maturities, terms and trends of the Company’s deposits.
Additional funding is provided by long-term debt and short-term borrowings. Long-term debt was $60.8 billion at December 31, 2025, and is an important funding source because of its multi-year borrowing structure. Refer to Note 13 of the Notes to Consolidated Financial Statements for information on the terms and maturities of the Company’s long-term debt issuances and “Balance Sheet Analysis” for discussion on long-term debt trends. Short-term borrowings were $17.2 billion at December 31, 2025, and supplement the Company’s other funding sources. Refer to Note 12 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the terms and trends of the Company’s short-term borrowings.
The Company’s ability to raise negotiated funding at competitive prices is influenced by rating agencies’ views of the Company’s credit quality, liquidity, capital and earnings. Table 21 details the rating agencies’ most recent assessments as of December 31, 2025.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 21 | Credit Ratings |
| Moody's | S&P Global Ratings | Fitch Ratings | DBRS Morningstar | |
|---|---|---|---|---|
| U.S. Bancorp | ||||
| Long-term issuer rating | A3 | A | A+ | AA (low) |
| Short-term issuer rating | N/A | A-1 | F1 | R-1 (middle) |
| Senior unsecured debt | A3 | A | A | AA (low) |
| Subordinated debt | A3 | A- | A- | A (high) |
| Junior subordinated debt | Baa1 | N/A | N/A | N/A |
| Preferred stock | Baa2 | BBB | BBB | A (low) |
| Commercial paper | P-2 | N/A | F1 | R-1 (middle) |
| U.S. Bank National Association | ||||
| Long-term issuer rating | A2 | A+ | A+ | AA |
| Short-term issuer rating | P-1 | A-1 | F1 | R-1 (high) |
| Long-term deposits | Aa3 | N/A | AA- | AA |
| Short-term deposits | P-1 | N/A | F1+ | N/A |
| Senior unsecured debt | A2 | A+ | A+ | AA |
| Subordinated debt | A2 | A | N/A | AA (low) |
| Commercial paper | P-1 | A-1 | N/A | R-1 (high) |
| Counterparty risk assessment | A1(cr)/P-1(cr) | |||
| Counterparty risk rating | A2/P-1 | |||
| Baseline credit assessment | a2 |
48 U.S. Bancorp 2025 Annual Report
In addition to assessing liquidity risk on a consolidated basis, the Company monitors the parent company’s liquidity. The parent company’s routine funding requirements consist primarily of operating expenses, dividends paid to shareholders, debt service, repurchases of common stock and funds used for acquisitions. The parent company obtains funding to meet its obligations from dividends collected from its subsidiaries and the issuance of debt and capital securities. The Company establishes limits for the minimal number of months into the future where the parent company can meet existing and forecasted obligations with cash and securities held that can be readily monetized. The Company measures and manages this limit in both normal and adverse conditions. The Company maintains sufficient funding to meet expected capital and debt service obligations for 24 months without the support of dividends from subsidiaries and assuming access to the wholesale markets is maintained. The Company maintains sufficient liquidity to meet its capital and debt service obligations for 12 months under adverse conditions without the support of dividends from subsidiaries or access to the wholesale markets. The parent company is currently in excess of required liquidity minimums.
Under SEC rules, the parent company is classified as a “well-known seasoned issuer,” which allows it to file a registration statement that does not have a limit on issuance capacity. “Well-known seasoned issuers” generally include those companies with outstanding common securities with a market value of at least $700 million held by non-affiliated parties or those companies that have issued at least $1 billion in aggregate principal amount of non-convertible securities, other than common equity, in the last three years. However, the parent company’s ability to issue debt and other securities under a registration statement filed with the SEC under these rules is limited by the debt issuance authority granted by the Company’s Board of Directors and/or the ALCO policy.
At December 31, 2025, parent company long-term debt outstanding was $37.1 billion, compared with $35.3 billion at December 31, 2024. The increase was primarily due to $5.0 billion of medium-term note issuances, partially offset by $3.8 billion of medium-term note repayments. As of December 31, 2025, there was $2.5 billion of parent company debt scheduled to mature in 2026. Future debt maturities may be met through medium-term note and capital security issuances and dividends from subsidiaries, as well as from parent company cash and cash equivalents.
Dividend payments to the Company by its subsidiary bank are subject to regulatory review and statutory limitations and, in some instances, regulatory approval. In general, dividends to the parent company from its banking subsidiary are limited by rules which compare dividends to net income for regulatorily-defined periods. For further information, see Note 24 of the Notes to Consolidated Financial Statements.
The Company is subject to a regulatory Liquidity Coverage Ratio (“LCR”) requirement which requires large banking organizations to maintain an adequate level of
unencumbered high quality liquid assets to meet estimated liquidity needs over a 30-day stressed period. The Company’s average daily LCR was 106.5 percent and 106.6 percent, respectively, for the three months ended December 31, 2025 and 2024. The Company was compliant with this requirement for both of these periods.
The Company is also subject to a regulatory Net Stable Funding Ratio (“NSFR”) requirement which requires large banking organizations to maintain a minimum level of stable funding based on the liquidity characteristics of their assets, commitments, and derivative exposures over a one-year time horizon. The Company was compliant with this requirement at December 31, 2025 and December 31, 2024.
European Exposures The Company provides merchant processing and corporate trust services in Europe either directly or through banking affiliations in Europe. Revenue generated from sources in Europe represented approximately 2 percent of the Company’s total net revenue for 2025. Operating cash for these businesses is deposited on a short-term basis typically with certain European central banks. For deposits placed at other European banks, exposure is mitigated by the Company placing deposits at multiple banks and managing the amounts on deposit at any bank based on institution-specific deposit limits. At December 31, 2025, the Company had an aggregate amount on deposit with European banks of approximately $6.4 billion, predominately with the Central Bank of Ireland and Bank of England.
In addition, the Company provides financing to domestic multinational corporations that generate revenue from customers in European countries, transacts with various European banks as counterparties to certain derivative-related activities, and through a subsidiary, manages money market funds that hold certain investments in European sovereign debt. Any deterioration in economic conditions in Europe, including the impacts resulting from the Russia-Ukraine conflict, is not expected to have a significant effect on the Company related to these activities.
Commitments, Contingent Liabilities and Other Contractual Obligations The Company participates in many different contractual arrangements which may or may not be recorded on its balance sheet, with unrelated or consolidated entities, under which the Company has an obligation to pay certain amounts, provide credit or liquidity enhancements or provide market risk support. These arrangements also include any obligation related to a variable interest held in an unconsolidated entity that provides financing, liquidity, credit enhancement or market risk support.
In the ordinary course of business, the Company enters into contractual obligations that may require future cash payments, including funding for customer loan requests, customer deposit maturities and withdrawals, debt service, leases for premises and equipment, and other cash commitments. Refer to Notes 6, 11, 13, 16 and 22 in the Notes to Consolidated Financial Statements for information on the Company’s operating lease obligations, deposits,
49
long-term debt, benefit obligations and guarantees and other commitments, respectively.
Commitments to extend credit are legally binding and generally have fixed expiration dates or other termination clauses. Many of the Company’s commitments to extend credit expire without being drawn and, therefore, total commitment amounts do not necessarily represent future liquidity requirements or the Company’s exposure to credit loss. Commitments to extend credit also include consumer credit lines that are cancellable upon notification to the consumer. Total contractual amounts of commitments to extend credit at December 31, 2025 were $444.7 billion. The Company also issues and confirms various types of letters of credit, including standby and commercial. Total contractual amounts of letters of credit at December 31, 2025 were $11.3 billion. For more information on the Company’s commitments to extend credit and letters of credit, refer to Note 22 in the Notes to Consolidated Financial Statements.
The Company’s off-balance sheet arrangements with unconsolidated entities primarily consist of private investment funds or partnerships that make equity investments, provide debt financing or support community-based investments in tax-advantaged projects. In addition to providing investment returns, these arrangements in many cases assist the Company in complying with requirements of the Community Reinvestment Act. The investments in these entities generate a return primarily through the realization of federal and state income tax credits and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. The entities in which the Company invests are generally considered variable interest entities (“VIEs”). The Company’s recorded investment in these entities, net of contractual equity investment commitments of $5.8 billion, was $4.0 billion at December 31, 2025.
The Company also has non-controlling financial investments in private funds and partnerships considered VIEs. The Company’s recorded investment in these entities was approximately $312 million at December 31, 2025, and the Company had unfunded commitments to invest an additional $127 million. For more information on the Company’s interests in unconsolidated VIEs, refer to Note 7 in the Notes to Consolidated Financial Statements.
Guarantees are contingent commitments issued by the Company to customers or other third parties requiring the Company to perform if certain conditions exist or upon the occurrence or nonoccurrence of a specified event, such as a scheduled payment to be made under contract. The Company’s primary guarantees include commitments from securities lending activities in which indemnifications are provided to customers; indemnification or buy-back provisions related to sales of loans and tax credit investments; and merchant charge-back guarantees through the Company’s involvement in providing merchant processing services. For certain guarantees, the Company may have access to collateral to support the guarantee, or through the exercise of other recourse provisions, be able to offset some or all of any payments made under these guarantees.
The Company and certain of its subsidiaries, along with other Visa U.S.A. Inc. member banks, have a contingent guarantee obligation to indemnify Visa Inc. for potential losses arising from antitrust lawsuits challenging the practices of Visa U.S.A. Inc. and MasterCard International. The indemnification by the Company and other Visa U.S.A. Inc. member banks has no maximum amount. Refer to Note 22 in the Notes to Consolidated Financial Statements for further details regarding guarantees, other commitments, and contingent liabilities, including maximum potential future payments and current carrying amounts.
Capital Management The Company is committed to a balanced capital management approach in order to maintain strong protection for depositors and creditors, provide shareholder benefit and to exceed regulatory capital requirements for banking organizations. To achieve its capital goals, the Company employs a variety of capital management tools, including dividends, common share repurchases, and the issuance of subordinated debt, non-cumulative perpetual preferred stock, common stock and other capital instruments.
The Company announced on September 9, 2025 that its Board of Directors had approved a regular quarterly dividend of $0.52 per common share. This represented a 4 percent increase over the previous dividend rate per common share of $0.50 per quarter.
The Company announced on September 12, 2024 that its Board of Directors authorized a share repurchase program to repurchase up to $5.0 billion of its common stock, effective September 13, 2024. Capital distributions, including dividends and stock repurchases, are subject to the approval of the Company’s Board of Directors and compliance with regulatory requirements. For a more complete analysis of activities impacting shareholders’ equity and capital management programs, refer to Note 14 of the Notes to Consolidated Financial Statements.
Total U.S. Bancorp shareholders’ equity was $65.2 billion at December 31, 2025, compared with $58.6 billion at December 31, 2024. The increase was primarily the result of corporate earnings and changes in unrealized gains and losses on available-for-sale investment securities included in accumulated other comprehensive income (loss), partially offset by dividends paid.
The regulatory capital requirements effective for the Company follow Basel III, with the Company being subject to calculating its capital adequacy as a percentage of risk-weighted assets under the standardized approach. Under Basel III, banking regulators define minimum capital requirements for banks and financial services holding companies. These requirements are expressed in the form of a minimum common equity tier 1 capital ratio, tier 1 capital ratio, total risk-based capital ratio, tier 1 leverage ratio and a tier 1 total leverage exposure, or supplementary leverage ratio. The Company’s minimum required capital ratios included a stress capital buffer of 2.6 percent at December 31, 2025. The Company targets its regulatory capital levels, at both the bank and bank holding company level, to exceed the “well-capitalized” threshold under the FDIC Improvement Act prompt corrective action provisions. Refer to Note 14 of the Notes to Consolidated Financial
50 U.S. Bancorp 2025 Annual Report
Statements for further detail on the Company’s minimum required capital ratios and the minimum “well-capitalized” thresholds under the prompt corrective action framework.
Beginning in 2022, the Company began to phase into its regulatory capital requirements the cumulative deferred impact of its 2020 adoption of the accounting guidance related to the impairment of financial instruments based on the current expected credit losses (“CECL”) methodology plus 25 percent of its quarterly credit reserve increases during 2020 and 2021. This cumulative deferred impact was phased into the Company’s regulatory capital during 2022 through 2024. Beginning January 1, 2025, the regulatory capital requirements reflect the full implementation of the CECL methodology.
Table 22 provides a summary of statutory regulatory capital ratios in effect for the Company at December 31, 2025 and 2024. All regulatory ratios exceeded regulatory “well-capitalized” requirements. As of December 31, 2025, U.S. Bank National Association (“USBNA”) also met all regulatory capital ratios to be considered “well-capitalized”. There are no conditions or events since December 31, 2025 that management believes have changed the risk-based category of USBNA.
In July 2023, the U.S. federal bank regulatory authorities proposed a rule to refine the Basel III capital framework for financial institutions. The proposal incorporates elements of
the international Basel Committee’s post-crisis reforms, including the Fundamental Review of the Trading Book to replace the existing market risk rule, and introduces new standardized approaches for credit risk, operational risk and credit valuation adjustment (CVA) risk. However, the federal banking regulators have indicated they expect to issue a revised proposal, which is expected to modify aspects of the July 2023 proposal, including those described above. The proposal’s finalization could revise the risk-based capital measures applicable to the Company; however, until the proposal is finalized the exact impacts are unknown.
The Company believes certain other capital ratios are useful in evaluating its capital utilization and adequacy. Refer to “Non-GAAP Financial Measures” beginning on page 54 for further information on these other capital ratios.
As an approved mortgage seller and servicer, USBNA, through its mortgage banking division, is required to maintain various levels of shareholder’s equity, as specified by various agencies, including the United States Department of Housing and Urban Development, Government National Mortgage Association, Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association. At December 31, 2025, USBNA met these requirements.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 22 | Regulatory Capital Ratios |
| At December 31 (Dollars in Millions) | 2025 | 2024 | |||
|---|---|---|---|---|---|
| Basel III standardized approach: | |||||
| Common shareholders’ equity | $ | 58,385 | $ | 51,770 | |
| Less intangible assets | |||||
| Goodwill (net of deferred tax liability) | (11,603) | (11,508) | |||
| Other disallowed intangible assets (net of deferred tax liability) | (1,507) | (1,846) | |||
| Other(a) | 6,390 | 9,461 | |||
| Common equity tier 1 capital | 51,665 | 47,877 | |||
| Qualifying preferred stock | 6,808 | 6,808 | |||
| Noncontrolling interests eligible for tier 1 capital | 450 | 450 | |||
| Other | (6) | (6) | |||
| Tier 1 capital | 58,917 | 55,129 | |||
| Eligible portion of allowance for credit losses | 5,970 | 5,616 | |||
| Subordinated debt and noncontrolling interests eligible for tier 2 capital | 3,200 | 3,630 | |||
| Tier 2 capital | 9,170 | 9,246 | |||
| Total risk-based capital | $ | 68,087 | $ | 64,375 | |
| Risk-weighted assets | $ | 480,382 | $ | 450,498 | |
| Common equity tier 1 capital as a percent of risk-weighted assets | 10.8 | % | 10.6 | % | (b) |
| Tier 1 capital as a percent of risk-weighted assets | 12.3 | 12.2 | |||
| Total risk-based capital as a percent of risk-weighted assets | 14.2 | 14.3 | |||
| Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio) | 8.7 | 8.3 | |||
| Tier 1 capital as a percent of total on- and off-balance sheet leverage exposure (total leverage exposure ratio) | 7.1 | 6.8 |
(a)Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, and the portion of deferred tax assets related to net operating loss and tax credit carryforwards not eligible for common equity tier 1 capital.
(b)The Company’s common equity tier 1 capital to risk-weighted assets ratio, reflecting the full implementation of the CECL methodology, was 10.5 percent at December 31, 2024. See Non-GAAP Financial Measures beginning on page 54.
51
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 23 | Business Segment Financial Performance |
| Wealth, Corporate, Commercial and Institutional Banking | Consumer andBusiness Banking | Payment Services | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31(Dollars in Millions) | 2025 | 2024 | Percent Change | 2025 | 2024 | Percent Change | 2025 | 2024 | Percent Change | |||||||||||||||
| Condensed Income Statement | ||||||||||||||||||||||||
| Net interest income (taxable-equivalent basis) | $ | 7,214 | $ | 7,613 | (5.2) | % | $ | 7,248 | $ | 7,625 | (4.9) | % | $ | 3,048 | $ | 2,831 | 7.7 | % | ||||||
| Noninterest income | 4,869 | 4,538 | 7.3 | 1,625 | 1,606 | 1.2 | 4,359 | 4,195 | 3.9 | |||||||||||||||
| Total net revenue | 12,083 | 12,151 | (.6) | 8,873 | 9,231 | (3.9) | 7,407 | 7,026 | 5.4 | |||||||||||||||
| Noninterest expense | 5,368 | 5,417 | (.9) | 6,337 | 6,532 | (3.0) | 4,126 | 3,962 | 4.1 | |||||||||||||||
| Income (loss) before provision and income taxes | 6,715 | 6,734 | (.3) | 2,536 | 2,699 | (6.0) | 3,281 | 3,064 | 7.1 | |||||||||||||||
| Provision for credit losses | 546 | 385 | 41.8 | 238 | 182 | 30.8 | 1,570 | 1,614 | (2.7) | |||||||||||||||
| Income (loss) before income taxes | 6,169 | 6,349 | (2.8) | 2,298 | 2,517 | (8.7) | 1,711 | 1,450 | 18.0 | |||||||||||||||
| Income taxes and taxable-equivalent adjustment | 1,543 | 1,588 | (2.8) | 575 | 630 | (8.7) | 429 | 363 | 18.2 | |||||||||||||||
| Net income (loss) | 4,626 | 4,761 | (2.8) | 1,723 | 1,887 | (8.7) | 1,282 | 1,087 | 17.9 | |||||||||||||||
| Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | — | — | — | — | |||||||||||||||
| Net income (loss) attributable to U.S. Bancorp | $ | 4,626 | $ | 4,761 | (2.8) | $ | 1,723 | $ | 1,887 | (8.7) | $ | 1,282 | $ | 1,087 | 17.9 | |||||||||
| Average Balance Sheet | ||||||||||||||||||||||||
| Loans | $ | 183,254 | $ | 172,517 | 6.2 | $ | 148,543 | $ | 155,039 | (4.2) | $ | 42,689 | $ | 41,080 | 3.9 | |||||||||
| Goodwill | 4,826 | 4,825 | — | 4,326 | 4,326 | — | 3,444 | 3,357 | 2.6 | |||||||||||||||
| Other intangible assets | 794 | 981 | (19.1) | 4,222 | 4,539 | (7.0) | 254 | 277 | (8.3) | |||||||||||||||
| Assets | 213,156 | 201,415 | 5.8 | 162,080 | 168,862 | (4.0) | 48,007 | 47,166 | 1.8 | |||||||||||||||
| Noninterest-bearing deposits | 55,920 | 56,814 | (1.6) | 19,461 | 20,770 | (6.3) | 2,524 | 2,685 | (6.0) | |||||||||||||||
| Interest-bearing deposits | 216,953 | 216,083 | .4 | 201,223 | 199,155 | 1.0 | 95 | 95 | — | |||||||||||||||
| Total deposits | 272,873 | 272,897 | — | 220,684 | 219,925 | .3 | 2,619 | 2,780 | (5.8) | |||||||||||||||
| Total U.S. Bancorp shareholders’ equity | 22,018 | 21,440 | 2.7 | 13,478 | 14,424 | (6.6) | 10,310 | 10,005 | 3.0 |
| Treasury andCorporate Support | ConsolidatedCompany | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31(Dollars in Millions) | 2025 | 2024 | Percent Change | 2025 | 2024 | Percent Change | ||||||||||
| Condensed Income Statement | ||||||||||||||||
| Net interest income (taxable-equivalent basis) | $ | (745) | $ | (1,660) | 55.1 | % | $ | 16,765 | $ | 16,409 | 2.2 | % | ||||
| Noninterest income | 1,038 | 707 | 46.8 | 11,891 | 11,046 | 7.6 | ||||||||||
| Total net revenue | 293 | (953) | * | 28,656 | 27,455 | 4.4 | ||||||||||
| Noninterest expense | 1,006 | 1,277 | (21.2) | 16,837 | 17,188 | (2.0) | ||||||||||
| Income (loss) before provision and income taxes | (713) | (2,230) | 68.0 | 11,819 | 10,267 | 15.1 | ||||||||||
| Provision for credit losses | (168) | 57 | * | 2,186 | 2,238 | (2.3) | ||||||||||
| Income (loss) before income taxes | (545) | (2,287) | 76.2 | 9,633 | 8,029 | 20.0 | ||||||||||
| Income taxes and taxable-equivalent adjustment | (510) | (881) | 42.1 | 2,037 | 1,700 | 19.8 | ||||||||||
| Net income (loss) | (35) | (1,406) | 97.5 | 7,596 | 6,329 | 20.0 | ||||||||||
| Net (income) loss attributable to noncontrolling interests | (26) | (30) | 13.3 | (26) | (30) | 13.3 | ||||||||||
| Net income (loss) attributable to U.S. Bancorp | $ | (61) | $ | (1,436) | 95.8 | $ | 7,570 | $ | 6,299 | 20.2 | ||||||
| Average Balance Sheet | ||||||||||||||||
| Loans | $ | 5,774 | $ | 5,239 | 10.2 | $ | 380,260 | $ | 373,875 | 1.7 | ||||||
| Goodwill | — | — | — | 12,596 | 12,508 | .7 | ||||||||||
| Other intangible assets | 7 | 9 | (22.2) | 5,277 | 5,806 | (9.1) | ||||||||||
| Assets | 253,297 | 246,571 | 2.7 | 676,540 | 664,014 | 1.9 | ||||||||||
| Noninterest-bearing deposits | 2,603 | 2,738 | (4.9) | 80,508 | 83,007 | (3.0) | ||||||||||
| Interest-bearing deposits | 10,339 | 11,175 | (7.5) | 428,610 | 426,508 | .5 | ||||||||||
| Total deposits | 12,942 | 13,913 | (7.0) | 509,118 | 509,515 | (.1) | ||||||||||
| Total U.S. Bancorp shareholders’ equity | 16,145 | 11,337 | 42.4 | 61,951 | 57,206 | 8.3 |
*Not meaningful
52 U.S. Bancorp 2025 Annual Report
Business Segment Financial Review
The Company’s major business segments are Wealth, Corporate, Commercial and Institutional Banking, Consumer and Business Banking, Payment Services, and Treasury and Corporate Support.
Basis for Financial Presentation Business segment results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. Refer to Note 23 of the Notes to Consolidated Financial Statements for further information on the business segments’ basis for financial presentation.
Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2025 and 2024, certain organization and methodology changes were made, including revising the Company’s business segment funds transfer-pricing methodology related to deposits and loans during the second quarter of 2024. Prior period results were recast and presented on a comparable basis.
Wealth, Corporate, Commercial and Institutional Banking Wealth, Corporate, Commercial and Institutional Banking provides core banking, specialized lending, transaction and payment processing, capital markets, asset management, and brokerage and investment related services to wealth, middle market, large corporate, commercial real estate, government and institutional clients. Wealth, Corporate, Commercial and Institutional Banking contributed $4.6 billion of the Company’s net income in 2025, or a decrease of $135 million (2.8 percent), compared with 2024.
Net revenue decreased $68 million (0.6 percent) in 2025, compared with 2024. Net interest income, on a taxable-equivalent basis, decreased $399 million (5.2 percent) in 2025, compared with 2024, primarily due to higher funding costs. Noninterest income increased $331 million (7.3 percent) in 2025, compared with 2024, primarily due to business growth and favorable market conditions impacting trust and investment management fees, and higher service charges due to an increase in treasury management fees.
Noninterest expense decreased $49 million (0.9 percent) in 2025, compared with 2024, primarily due to lower net shared services expense. The provision for credit losses increased $161 million (41.8 percent) in 2025, compared with 2024, primarily due to loan growth and increased reserves on certain assets.
Consumer and Business Banking Consumer and Business Banking comprises consumer banking, small business banking and consumer lending. Products and services are delivered through banking offices, telephone servicing and sales, online services, direct mail, ATMs, mobile devices, distributed mortgage loan officers, and intermediary relationships including auto dealerships,
mortgage banks, and strategic business partners. Consumer and Business Banking contributed $1.7 billion of the Company’s net income in 2025, or a decrease of $164 million (8.7 percent), compared with 2024.
Net revenue decreased $358 million (3.9 percent) in 2025, compared with 2024. Net interest income, on a taxable-equivalent basis, decreased $377 million (4.9 percent) in 2025, compared with 2024, primarily due to changes in deposit mix, along with the impact of loan sales in the second quarter of 2025. Noninterest income increased $19 million (1.2 percent) in 2025, compared with 2024, primarily due to higher mortgage banking revenue driven by gain on sale activity.
Noninterest expense decreased $195 million (3.0 percent) in 2025, compared with 2024, primarily due to lower compensation and employee benefits expense. The provision for credit losses increased $56 million (30.8 percent) in 2025, compared with 2024, primarily due to less favorable trends in housing prices and higher net charge-offs.
Payment Services Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services and merchant processing. Payment Services contributed $1.3 billion of the Company’s net income in 2025, or an increase of $195 million (17.9 percent), compared with 2024.
Net revenue increased $381 million (5.4 percent) in 2025, compared with 2024. Net interest income, on a taxable-equivalent basis, increased $217 million (7.7 percent) in 2025, compared with 2024, primarily due to higher average loan balances, higher loan fees and lower funding costs. Noninterest income increased $164 million (3.9 percent) in 2025, compared with 2024, driven by higher merchant processing services and card revenue mainly due to higher sales volume.
Noninterest expense increased $164 million (4.1 percent) in 2025, compared with 2024, reflecting higher marketing and business development expense and net shared services expense. The provision for credit losses decreased $44 million (2.7 percent) in 2025, compared with 2024, primarily due to improved portfolio mix and stabilizing credit quality.
Treasury and Corporate Support Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments in tax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis. Treasury and Corporate Support recorded a net loss of $61 million in 2025, compared with a net loss of $1.4 billion in 2024.
Net revenue increased $1.2 billion in 2025, compared with 2024. Net interest income, on a taxable-equivalent basis, increased $915 million (55.1 percent) in 2025, compared with 2024, primarily due to lower funding costs as well as the impact of fixed asset repricing in the investment securities portfolio. Noninterest income increased $331 million (46.8 percent) in 2025, compared
53
with 2024, primarily due to higher capital markets revenue, higher tax credit investment activity and lower net securities losses.
Noninterest expense decreased $271 million (21.2 percent) in 2025, compared with 2024, primarily due to the impacts in 2024 of merger and integration charges and the FDIC special assessment charges, along with lower compensation and employee benefits expense in 2025. The provision for credit losses was $225 million lower in 2025, compared with 2024, primarily due to stabilizing economic conditions.
Income taxes are assessed to each business segment at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:
•Tangible common equity to tangible assets,
•Tangible common equity to risk-weighted assets,
•Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology,
•Tangible book value per common share, and
•Return on tangible common equity.
These capital measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position and use of capital relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles
(“GAAP”) or in banking regulations. In addition, certain capital measures related to prior periods are presented on the same basis as those in the current period. The effective capital ratios defined by banking regulations for these periods were subject to certain transitional provisions for the implementation of accounting guidance related to impairment of financial instruments based on the CECL methodology. As a result, these capital measures disclosed by the Company may be considered non-GAAP financial measures. Management believes this information helps investors assess trends in the Company’s capital utilization and adequacy.
The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures utilize net interest income on a taxable-equivalent basis, including the efficiency ratio and net interest margin.
The Company also discloses percent of net revenue for its business lines excluding Treasury and Corporate Support to highlight the contributions to net revenue from the Company's core revenue-producing businesses.
Adjusted noninterest expense, adjusted net income, adjusted diluted earnings per common share, and adjusted operating leverage exclude notable items. Management uses these measures in their analysis of the Company’s performance and believes these measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods.
There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this report in their entirety, and not to rely on any single financial measure.
54 U.S. Bancorp 2025 Annual Report
The following tables show the Company’s calculation of these non-GAAP financial measures:
| At December 31 (Dollars in Millions) | 2025 | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| Total equity | $ | 65,651 | $ | 59,040 | $ | 55,771 | ||
| Preferred stock | (6,808) | (6,808) | (6,808) | |||||
| Noncontrolling interests | (458) | (462) | (465) | |||||
| Common equity(1) | 58,385 | 51,770 | 48,498 | |||||
| Goodwill (net of deferred tax liability)(a) | (11,603) | (11,508) | (11,480) | |||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,507) | (1,846) | (2,278) | |||||
| Tangible common equity(2) | 45,275 | 38,416 | 34,740 | |||||
| Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the CECL methodology implementation | 47,877 | 44,947 | ||||||
| Adjustments(b) | (433) | (866) | ||||||
| Common equity tier 1 capital, reflecting the full implementation of the CECL methodology(3) | 47,444 | 44,081 | ||||||
| Total assets(4) | 692,345 | 678,318 | 663,491 | |||||
| Goodwill (net of deferred tax liability)(a) | (11,603) | (11,508) | (11,480) | |||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,507) | (1,846) | (2,278) | |||||
| Tangible assets(5) | 679,235 | 664,964 | 649,733 | |||||
| Risk-weighted assets, determined in accordance with prescribed regulatory capital requirements effective for the Company(6) | 480,382 | 450,498 | 453,390 | |||||
| Adjustments(c) | (368) | (736) | ||||||
| Risk-weighted assets, reflecting the full implementation of the CECL methodology(7) | 450,130 | 452,654 | ||||||
| Ratios | ||||||||
| Common equity to assets(1)/(4) | 8.4 | % | 7.6 | % | 7.3 | % | ||
| Tangible common equity to tangible assets(2)/(5) | 6.7 | 5.8 | 5.3 | |||||
| Tangible common equity to risk-weighted assets(2)/(6) | 9.4 | 8.5 | 7.7 | |||||
| Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology(3)/(7) | 10.5 | 9.7 |
(a)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(b)Includes the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology net of deferred taxes.
(c)Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology.
| Year Ended December 31 (Dollars in Millions) | 2025 | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| Net interest income | $ | 16,649 | $ | 16,289 | $ | 17,396 | ||
| Taxable-equivalent adjustment(a) | 116 | 120 | 131 | |||||
| Net interest income, on a taxable-equivalent basis | 16,765 | 16,409 | 17,527 | |||||
| Net interest income, on a taxable-equivalent basis (as calculated above) | 16,765 | 16,409 | 17,527 | |||||
| Noninterest income | 11,891 | 11,046 | 10,617 | |||||
| Less: Securities gains (losses), net | (61) | (154) | (145) | |||||
| Total net revenue, excluding net securities gains (losses)(1) | 28,717 | 27,609 | 28,289 | |||||
| Noninterest expense(2) | 16,837 | 17,188 | 18,873 | |||||
| Efficiency ratio(2)/(1) | 58.6 | % | 62.3 | % | 66.7 | % |
(a)Based on federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
55
| Year Ended December 31, 2025 (Dollars in Millions) | Net Revenue | Net Revenue as aPercent of the Consolidated Company | Net Revenue as a Percent of theConsolidated Company Excluding Treasury and Corporate Support | ||||
|---|---|---|---|---|---|---|---|
| Wealth, Corporate, Commercial and Institutional Banking | $ | 12,083 | 42 | % | 43 | % | |
| Consumer and Business Banking | 8,873 | 31 | 31 | ||||
| Payment Services | 7,407 | 26 | 26 | ||||
| Treasury and Corporate Support | 293 | 1 | |||||
| Consolidated Company | 28,656 | 100 | % | ||||
| Less: Treasury and Corporate Support | 293 | ||||||
| Consolidated Company excluding Treasury and Corporate Support | $ | 28,363 | 100 | % |
| Year Ended December 31 (Dollars in Millions) | 2025 | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| Net income applicable to U.S. Bancorp common shareholders | $ | 7,194 | $ | 5,909 | $ | 5,051 | ||
| Intangible amortization (net-of-tax) | 393 | 450 | 502 | |||||
| Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization(1) | 7,587 | 6,359 | 5,553 | |||||
| Average total equity | 62,409 | 57,668 | 54,125 | |||||
| Average preferred stock | (6,808) | (6,808) | (6,808) | |||||
| Average noncontrolling interests | (458) | (462) | (465) | |||||
| Average goodwill (net of deferred tax liability)(a) | (11,566) | (11,485) | (11,485) | |||||
| Average intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,691) | (2,040) | (2,480) | |||||
| Average tangible common equity(2) | 41,886 | 36,873 | 32,887 | |||||
| Return on tangible common equity(1)/(2) | 18.1 | % | 17.2 | % | 16.9 | % |
(a)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
| At December 31 (Dollars in Millions, Except Per Share Data) | 2025 | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| Common equity | $ | 58,385 | $ | 51,770 | $ | 48,498 | ||
| Goodwill (net of deferred tax liability)(a) | (11,603) | (11,508) | (11,480) | |||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,507) | (1,846) | (2,278) | |||||
| Tangible common equity(1) | 45,275 | 38,416 | 34,740 | |||||
| Common shares outstanding(2) | 1,555 | 1,560 | 1,558 | |||||
| Tangible book value per common share(1)/(2) | $ | 29.12 | $ | 24.63 | $ | 22.30 |
(a)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
| Year Ended December 31 (Dollars in Millions) | 2025 | 2024 | Percent Change | |||||
|---|---|---|---|---|---|---|---|---|
| Net income applicable to U.S. Bancorp common shareholders(1) | $ | 7,194 | $ | 5,909 | ||||
| Less: Notable items, including the impact of earnings allocated to participating stock awards(a) | — | (298) | ||||||
| Net income applicable to U.S. Bancorp common shareholders, excluding notable items(2) | 7,194 | 6,207 | ||||||
| Average diluted common shares outstanding(3) | 1,558 | 1,561 | ||||||
| Diluted earnings per common share(1)/(3) | $ | 4.62 | $ | 3.79 | 21.9 | % | ||
| Diluted earnings per common share, excluding notable items(2)/(3) | $ | 4.62 | $ | 3.98 | 16.1 | % |
(a)Notable items of $400 million ($300 million net-of-tax) for the year ended December 31, 2024 included $109 million of lease impairments and operational efficiency actions, $155 million of merger and integration-related charges and $136 million for the increase in the FDIC special assessment instituted in 2023.
56 U.S. Bancorp 2025 Annual Report
| Year Ended December 31 (Dollars in Millions) | 2025 | 2024 | Percent Change | ||||
|---|---|---|---|---|---|---|---|
| Net interest income | $ | 16,649 | $ | 16,289 | |||
| Taxable-equivalent adjustment(a) | 116 | 120 | |||||
| Net interest income, on a taxable-equivalent basis | 16,765 | 16,409 | |||||
| Net interest income, on a taxable-equivalent basis (as calculated above) | 16,765 | 16,409 | |||||
| Noninterest income | 11,891 | 11,046 | |||||
| Total net revenue | 28,656 | 27,455 | 4.4 | % | (1) | ||
| Less: Securities gains (losses), net | (61) | (154) | |||||
| Total net revenue, excluding securities gains (losses), net | 28,717 | 27,609 | 4.0 | % | (2) | ||
| Noninterest expense | 16,837 | 17,188 | (2.0) | % | (3) | ||
| Less: Notable items(b) | — | 400 | |||||
| Total noninterest expense, excluding notable items | 16,837 | 16,788 | .3 | % | (4) | ||
| Operating leverage(1)-(3) | 6.4 | % | |||||
| Operating leverage, excluding securities gains (losses) and notable items(2)-(4) | 3.7 | % |
(a)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
(b)Notable items of $400 million ($300 million net-of-tax) for the year-ended December 31, 2024 included $109 million of lease impairments and operational efficiency actions, $155 million of merger and integration-related charges and $136 million for the increase in the FDIC special assessment instituted in 2023.
Accounting Changes
Note 2 of the Notes to Consolidated Financial Statements discusses accounting standards recently issued but not yet required to be adopted and the expected impact of these changes in accounting standards. To the extent the adoption of new accounting standards materially affects the Company’s financial condition or results of operations, the impacts are discussed in the applicable section(s) of Management’s Discussion and Analysis and the Notes to Consolidated Financial Statements.
Critical Accounting Policies
The accounting and reporting policies of the Company comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions, which are integral to understanding the Company’s financial statements. Critical accounting policies are those policies management believes are the most important to the portrayal of the Company’s financial condition and results, and require management to make estimates that are difficult, subjective or complex. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of financial statements. These factors include, among other things, whether the estimates are significant to the financial statements, the nature of the estimates, the ability to readily validate the estimates with other information (including third-party sources or available prices), sensitivity of the estimates to changes in economic conditions and whether alternative accounting methods may be utilized under GAAP.
Management has discussed the development and the selection of critical accounting policies with the Company’s Audit Committee.
Significant accounting policies are discussed in Note 1 of the Notes to Consolidated Financial Statements. Those policies considered to be critical accounting policies are described below.
Allowance for Credit Losses Management’s evaluation of the appropriate allowance for credit losses is often the most critical of all the accounting estimates for a banking institution. It is an inherently subjective process impacted by many factors as discussed throughout the Management’s Discussion and Analysis section of the Annual Report.
The methods utilized to estimate the allowance for credit losses, key assumptions and quantitative and qualitative information considered by management in determining the appropriate allowance for credit losses at December 31, 2025 are discussed in the “Credit Risk Management” section. Although methodologies utilized to determine each element of the allowance reflect management’s assessment of credit risk, imprecision exists in these measurement tools due in part to subjective judgments involved and an inherent lag in the data available to quantify current conditions and events that affect credit loss reserve estimates.
Given the many quantitative variables and subjective factors affecting the credit portfolio, changes in the allowance for credit losses may not directly coincide with changes in risk ratings or delinquency status within loan and lease portfolios. This is in part due to the timing of the risk rating process in relation to changes in the business cycle, the exposure and mix of loans within risk rating categories, levels of nonperforming loans and the timing of charge-offs and expected recoveries. The allowance for credit losses measures the expected loss content on the remaining portfolio exposure, while nonperforming loans
57
and net charge-offs are measures of specific impairment events that have already been confirmed. Therefore, the degree of change in the forward-looking expected loss in the allowance may differ from the level of changes in nonperforming loans and net charge-offs. Management maintains an appropriate allowance for credit losses by updating allowance rates to reflect changes in expected losses, including expected changes in economic or business cycle conditions. Some factors considered in determining the appropriate allowance for credit losses are more readily quantifiable while other factors require extensive qualitative judgment in determining the overall level of the allowance for credit losses.
The Company considers a range of economic scenarios in its determination of the allowance for credit losses. These scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses, and also the expectation that conditions will eventually normalize over the longer run. Scenarios worse than the Company’s expected outcome at December 31, 2025 include risks of persisting inflationary pressures, continued elevated interest rates, declines in residential and commercial real estate prices, high unemployment rates, supply shortages, changing fiscal policy and geopolitical risks, which could all precipitate a moderate to severe recession and result in increased credit losses.
Under the range of economic scenarios considered, the allowance for credit losses would have been lower by $1.0 billion or higher by $2.5 billion. This range reflects the sensitivity of the allowance for credit losses specifically related to the scenarios and weights considered as of December 31, 2025, and does not consider other potential adjustments that could increase or decrease loss estimates calculated using alternative economic scenarios.
Because several quantitative and qualitative factors are considered in determining the allowance for credit losses, these sensitivity analyses do not necessarily reflect the nature and extent of future changes in the allowance for credit losses. They are intended to provide insights into the impact of adverse changes in the economy on the Company’s modeled loss estimates for the loan portfolio and do not imply any expectation of future deterioration in the risk rating or loss rates. Given current processes employed by the Company, management believes the risk ratings and loss model estimates currently assigned are appropriate. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions that could be significant to the Company’s financial statements. Refer to the “Analysis and Determination of the Allowance for Credit Losses” section for further information.
Fair Value Estimates A portion of the Company’s assets and liabilities are carried at fair value on the Consolidated Balance Sheet, with changes in fair value recorded either through earnings or other comprehensive income (loss) in accordance with applicable accounting principles generally accepted in the United States. These include all of the Company’s available-for-sale investment securities,
derivatives and other trading instruments, MSRs, certain time deposits and structured long-term notes and substantially all MLHFS. The estimation of fair value also affects other loans held for sale, which are recorded at the lower-of-cost-or-fair value. The determination of fair value is important for certain other assets that are periodically evaluated for impairment using fair value estimates, including goodwill.
Fair value is defined as the exchange price at which an asset or liability could be exchanged in a current transaction between willing, unrelated parties, other than in a forced or liquidation sale. Fair value is based on quoted market prices in an active market, or if market prices are not available, is estimated using models employing techniques such as matrix pricing or discounting expected cash flows. The significant assumptions used in the models, which include assumptions for interest rates, discount rates, prepayments and credit losses, are independently verified against observable market data where possible. Where observable market data is not available, the estimate of fair value becomes more subjective and involves a high degree of judgment. In this circumstance, fair value is estimated based on management’s judgment regarding the value that market participants would assign to the asset or liability. This valuation process takes into consideration factors such as market illiquidity. Imprecision in estimating these factors can impact the amount recorded on the balance sheet for a particular asset or liability with related impacts to earnings or other comprehensive income (loss).
When available, trading and available-for-sale securities are valued based on quoted market prices. However, certain securities are traded less actively and, therefore, quoted market prices may not be available. The determination of fair value may require benchmarking to similar instruments or performing a discounted cash flow analysis using estimates of future cash flows and prepayment, interest and default rates. For more information on investment securities, refer to Note 4 of the Notes to Consolidated Financial Statements.
As few derivative contracts are listed on an exchange, the majority of the Company’s derivative positions are valued using valuation techniques that use readily observable market inputs. Certain derivatives, however, must be valued using techniques that include unobservable inputs. For these instruments, the significant assumptions must be estimated and, therefore, are subject to judgment. Note 19 of the Notes to Consolidated Financial Statements provides a summary of the Company’s derivative positions.
Refer to Note 21 of the Notes to Consolidated Financial Statements for additional information regarding estimations of fair value.
Mortgage Servicing Rights MSRs are capitalized as separate assets when loans are sold and servicing is retained or if they are purchased from others. The Company records MSRs at fair value. Because MSRs do not trade in an active market with readily observable prices, the Company determines the fair value by estimating the present value of the asset’s future cash flows utilizing market-based prepayment rates, option adjusted spread,
58 U.S. Bancorp 2025 Annual Report
and other assumptions validated through comparison to trade information, industry surveys and independent third-party valuations. Changes in the fair value of MSRs are recorded in earnings during the period in which they occur. Risks inherent in the valuation of MSRs include higher than expected prepayment rates and/or delayed receipt of cash flows. The Company utilizes derivatives, including interest rate swaps, swaptions, forward commitments to buy TBAs, U.S. Treasury and SOFR futures and options on U.S. Treasury futures, to mitigate the valuation risk. Refer to Notes 9 and 21 of the Notes to Consolidated Financial Statements for additional information on the assumptions used in determining the fair value of MSRs and an analysis of the sensitivity to changes in interest rates of the fair value of the MSRs portfolio and the related derivative instruments used to mitigate the valuation risk.
Income Taxes The Company estimates income tax expense based on amounts expected to be owed to the various tax jurisdictions in which it operates, including federal, state and local domestic jurisdictions, and an insignificant amount to foreign jurisdictions. The estimated income tax expense is reported in the Consolidated Statement of Income. Accrued taxes are reported in other assets or other liabilities on the Consolidated Balance Sheet and represent the net estimated amount due to or to be received from taxing jurisdictions either currently or deferred to future periods. Deferred taxes arise from differences between assets and liabilities measured for financial reporting purposes versus income tax reporting purposes. Deferred tax assets are recognized if, in management’s judgment, their realizability is determined to be more likely than not. Uncertain tax positions that meet the more likely than not recognition threshold are measured to determine the amount of benefit to recognize. An uncertain tax position is measured at the largest amount of benefit management believes is more likely than not to be realized upon settlement. In estimating accrued taxes, the Company assesses the relative merits and risks of the appropriate tax treatment considering statutory, judicial and regulatory guidance in the context of the tax position. Because of the complexity of tax laws and regulations, interpretation can be difficult and subject to legal judgment given specific facts and circumstances. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions regarding the estimated amounts of accrued taxes.
Changes in the estimate of accrued taxes occur periodically due to changes in tax rates, interpretations of tax laws, the status of examinations being conducted by various taxing authorities, and newly enacted statutory, judicial and regulatory guidance that impacts the relative merits and risks of tax positions. These changes, when they occur, affect accrued taxes and can be significant to the operating results of the Company. Refer to Note 18 of the Notes to Consolidated Financial Statements for additional information regarding income taxes.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000036104-25-000016.
Management’s Discussion and Analysis
Overview
U.S. Bancorp and its subsidiaries (the “Company”) continued to demonstrate financial discipline and a well-diversified business model in 2024. Financial results for 2024 included fee revenue growth, prudent expense management, stable credit quality and the accretion of common equity tier 1 capital of 70 basis points. During 2024, the Company continued to effectively manage its balance sheet while expanding interconnectedness across its businesses.
Financial Performance The Company earned $6.3 billion in 2024, or $3.79 per diluted common share, compared with $5.4 billion, or $3.27 per diluted common share in 2023.
Financial performance for 2024, compared with 2023, included the following:
•Net interest income decreased $1.1 billion (6.4 percent) due to the impact of higher interest rates on deposit mix and pricing, partially offset by modest growth in earning assets and improved asset mix;
•Noninterest income increased $429 million (4.0 percent) primarily due to higher trust and investment management fees, commercial products revenue, payment services revenue and mortgage banking revenue;
•Noninterest expense decreased $1.7 billion (8.9 percent), reflecting lower merger and integration charges and lower FDIC special assessment charges, partially offset by higher compensation and employee benefits expense;
•The provision for credit losses decreased $37 million (1.6 percent), reflecting stabilizing economic and credit trends;
•Average loans decreased $7.4 billion (1.9 percent) driven by decreases in other retail loans, commercial real estate loans and commercial loans, partially offset by increases in credit card loans and residential mortgages; and
•Average deposits increased $3.9 billion (0.8 percent), driven by increases in average total savings deposits and time deposits, partially offset by a decrease in average noninterest-bearing deposits.
Credit Quality The Company continued to prudently manage credit underwriting.
•The allowance for credit losses was $7.9 billion at December 31, 2024, an increase of $86 million (1.1 percent) compared with December 31, 2023. The increase was primarily driven by period-end loan growth.
•Nonperforming assets were $1.8 billion at December 31, 2024, an increase of $338 million (22.6 percent)
compared with December 31, 2023. The increase was primarily due to higher nonperforming commercial and commercial real estate loans.
•Net charge-offs were $2.2 billion in 2024, an increase of $247 million (13.0 percent) compared with 2023. The increase reflected higher credit card and commercial loan net charge-offs, partially offset by the impacts in the prior year of charge-offs on acquired loans and charge-offs related to balance sheet repositioning and capital management actions.
Capital Management At December 31, 2024, all of the Company’s regulatory capital ratios exceeded regulatory “well-capitalized” requirements.
•The Company’s common equity tier 1 capital ratio was 10.6 percent at December 31, 2024, an increase of 70 basis points from December 31, 2023.
•The Company resumed share repurchases in the fourth quarter of 2024, as part of a new $5.0 billion share repurchase program.
Earnings Summary The Company reported net income attributable to U.S. Bancorp of $6.3 billion in 2024, or $3.79 per diluted common share, compared with $5.4 billion, or $3.27 per diluted common share, in 2023. Return on average assets and return on average common equity were 0.95 percent and 11.7 percent, respectively, in 2024, compared with 0.82 percent and 10.8 percent, respectively, in 2023. The results for 2024 included the impact of $400 million ($300 million net-of-tax) of notable items, including $155 million of merger and integration charges associated with the 2022 acquisition of MUFG Union Bank, N.A. (“MUB”), $136 million of incremental FDIC special assessment charges and $109 million of charges related to lease impairments and operational efficiency actions. Combined, these items decreased 2024 diluted earnings per common share by $0.19. The results for 2023 included the impacts of $2.2 billion ($1.6 billion net-of-tax) of notable items, including $1.0 billion of merger and integration charges related to the MUB acquisition, $734 million of FDIC special assessment charges, $243 million of provision for credit losses related to balance sheet repositioning and capital management actions, $140 million of securities losses related to balance sheet repositioning, a $110 million charitable contribution to support a community benefit plan related to the MUB acquisition, and a $70 million discrete tax benefit. Combined, these items decreased 2023 diluted earnings per common share by $1.04.
22 U.S. Bancorp 2024 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 1 | Selected Financial Data |
| Year Ended December 31(Dollars and Shares in Millions, Except Per Share Data) | 2024 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Condensed Income Statement | ||||||||
| Net interest income | $ | 16,289 | $ | 17,396 | $ | 14,728 | ||
| Taxable-equivalent adjustment(a) | 120 | 131 | 118 | |||||
| Net interest income (taxable-equivalent basis)(b) | 16,409 | 17,527 | 14,846 | |||||
| Noninterest income | 11,046 | 10,617 | 9,456 | |||||
| Total net revenue | 27,455 | 28,144 | 24,302 | |||||
| Noninterest expense | 17,188 | 18,873 | 14,906 | |||||
| Provision for credit losses | 2,238 | 2,275 | 1,977 | |||||
| Income before taxes | 8,029 | 6,996 | 7,419 | |||||
| Income taxes and taxable-equivalent adjustment | 1,700 | 1,538 | 1,581 | |||||
| Net income | 6,329 | 5,458 | 5,838 | |||||
| Net (income) loss attributable to noncontrolling interests | (30) | (29) | (13) | |||||
| Net income attributable to U.S. Bancorp | $ | 6,299 | $ | 5,429 | $ | 5,825 | ||
| Net income applicable to U.S. Bancorp common shareholders | $ | 5,909 | $ | 5,051 | $ | 5,501 | ||
| Per Common Share | ||||||||
| Earnings per share | $ | 3.79 | $ | 3.27 | $ | 3.69 | ||
| Diluted earnings per share | 3.79 | 3.27 | 3.69 | |||||
| Dividends declared per share | 1.98 | 1.93 | 1.88 | |||||
| Book value per share(c) | 33.19 | 31.13 | 28.71 | |||||
| Market value per share | 47.83 | 43.28 | 43.61 | |||||
| Average common shares outstanding | 1,560 | 1,543 | 1,489 | |||||
| Average diluted common shares outstanding | 1,561 | 1,543 | 1,490 | |||||
| Financial Ratios | ||||||||
| Return on average assets | .95 | % | .82 | % | .98 | % | ||
| Return on average common equity | 11.7 | 10.8 | 12.6 | |||||
| Return on tangible common equity(b) | 17.2 | 16.9 | 17.0 | |||||
| Net interest margin (taxable-equivalent basis)(a) | 2.70 | 2.90 | 2.72 | |||||
| Efficiency ratio(b) | 62.3 | 66.7 | 61.4 | |||||
| Net charge-offs as a percent of average loans outstanding | .58 | .50 | .32 | |||||
| Average Balances | ||||||||
| Loans | $ | 373,875 | $ | 381,275 | $ | 333,573 | ||
| Investment securities(d) | 166,634 | 162,757 | 169,442 | |||||
| Earning assets | 606,641 | 605,199 | 545,343 | |||||
| Assets | 664,014 | 663,440 | 592,149 | |||||
| Noninterest-bearing deposits | 83,007 | 107,768 | 120,394 | |||||
| Deposits | 509,515 | 505,663 | 462,384 | |||||
| Short-term borrowings | 17,201 | 34,141 | 25,740 | |||||
| Long-term debt | 54,473 | 44,142 | 33,114 | |||||
| Total U.S. Bancorp shareholders’ equity | 57,206 | 53,660 | 50,416 | |||||
| Period End Balances | ||||||||
| Loans | $ | 379,832 | $ | 373,835 | $ | 388,213 | ||
| Investment securities | 164,626 | 153,751 | 161,650 | |||||
| Assets | 678,318 | 663,491 | 674,805 | |||||
| Deposits | 518,309 | 512,312 | 524,976 | |||||
| Long-term debt | 58,002 | 51,480 | 39,829 | |||||
| Total U.S. Bancorp shareholders’ equity | 58,578 | 55,306 | 50,766 | |||||
| Asset Quality | ||||||||
| Nonperforming assets | $ | 1,832 | $ | 1,494 | $ | 1,016 | ||
| Allowance for credit losses | 7,925 | 7,839 | 7,404 | |||||
| Allowance for credit losses as a percentage of period-end loans | 2.09 | % | 2.10 | % | 1.91 | % | ||
| Capital Ratios | ||||||||
| Common equity tier 1 capital | 10.6 | % | 9.9 | % | 8.4 | % | ||
| Tier 1 capital | 12.2 | 11.5 | 9.8 | |||||
| Total risk-based capital | 14.3 | 13.7 | 11.9 | |||||
| Leverage | 8.3 | 8.1 | 7.9 | |||||
| Total leverage exposure | 6.8 | 6.6 | 6.4 | |||||
| Tangible common equity to tangible assets(b) | 5.8 | 5.3 | 4.5 | |||||
| Tangible common equity to risk-weighted assets(b) | 8.5 | 7.7 | 6.0 | |||||
| Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology(b) | 10.5 | 9.7 | 8.1 |
(a)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
(b)See Non-GAAP Financial Measures beginning on page 57.
(c)Calculated as U.S. Bancorp common shareholders’ equity divided by common shares outstanding at end of the period.
(d)Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity.
23
Total net revenue for 2024 was $689 million (2.4 percent) lower than 2023, reflecting a 6.4 percent decrease in net interest income and a 4.0 percent increase in noninterest income. The decrease in net interest income from the prior year was primarily due to the impact of higher interest rates on deposit mix and pricing, partially offset by modest growth in earning assets and improved asset mix. The increase in noninterest income was driven by higher fee revenue across most categories, partially offset by lower service charges and lower other noninterest income.
Noninterest expense in 2024 was $1.7 billion (8.9 percent) lower than 2023, primarily due to lower merger and integration charges and lower FDIC special assessment charges, partially offset by higher compensation and employee benefits expense.
Results for 2023 Compared With 2022 For discussion related to changes in financial condition and results of operations for 2023 compared with 2022, refer to “Management’s Discussion and Analysis” in the Company’s Annual Report for the year ended December 31, 2023, included as Exhibit 13 to the Company’s Form 10-K filed with the Securities and Exchange Commission ("SEC") on February 20, 2024.
Statement of Income Analysis
Net Interest Income Net interest income, on a taxable-equivalent basis, was $16.4 billion in 2024, compared with $17.5 billion in 2023. The $1.1 billion (6.4 percent) decrease in 2024 compared with 2023 was primarily due to the impact of higher interest rates on deposit mix and pricing, partially offset by modest growth in earning assets and improved asset mix. Average earning assets were $1.4 billion (0.2 percent) higher in 2024, compared with 2023, reflecting increases in investment securities, interest-bearing deposits with banks and other earning assets, partially offset by a decrease in loans. The net interest margin, on a taxable-equivalent basis, in 2024 was 2.70 percent, compared with 2.90 percent in 2023. The decrease in the net interest margin in 2024, compared with 2023, was primarily due to the impact of higher interest rates on deposit mix and pricing, partially offset by improved earning asset mix across loans and investment securities. Refer to the “Interest Rate Risk Management” section for further information on the sensitivity of the Company’s net interest income to changes in interest rates.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 2 | Analysis of Net Interest Income(a) |
| Year Ended December 31 (Dollars in Millions) | 2024 | 2023 | 2022 | 2024 v 2023 | 2023 v 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Components of Net Interest Income | ||||||||||||||
| Income on earning assets (taxable-equivalent basis) | $ | 31,789 | $ | 30,144 | $ | 18,066 | $ | 1,645 | $ | 12,078 | ||||
| Expense on interest-bearing liabilities (taxable-equivalent basis) | 15,380 | 12,617 | 3,220 | 2,763 | 9,397 | |||||||||
| Net interest income (taxable-equivalent basis)(b) | $ | 16,409 | $ | 17,527 | $ | 14,846 | $ | (1,118) | $ | 2,681 | ||||
| Net interest income, as reported | $ | 16,289 | $ | 17,396 | $ | 14,728 | $ | (1,107) | $ | 2,668 | ||||
| Average Yields and Rates Paid | ||||||||||||||
| Earning assets yield (taxable-equivalent basis) | 5.24 | % | 4.98 | % | 3.31 | % | .26 | % | 1.67 | % | ||||
| Rate paid on interest-bearing liabilities (taxable-equivalent basis) | 3.09 | 2.65 | .80 | .44 | 1.85 | |||||||||
| Gross interest margin (taxable-equivalent basis) | 2.15 | % | 2.33 | % | 2.51 | % | (.18) | % | (.18) | % | ||||
| Net interest margin (taxable-equivalent basis) | 2.70 | % | 2.90 | % | 2.72 | % | (.20) | % | .18 | % | ||||
| Average Balances | ||||||||||||||
| Investment securities(c) | $ | 166,634 | $ | 162,757 | $ | 169,442 | $ | 3,877 | $ | (6,685) | ||||
| Loans | 373,875 | 381,275 | 333,573 | (7,400) | 47,702 | |||||||||
| Earning assets | 606,641 | 605,199 | 545,343 | 1,442 | 59,856 | |||||||||
| Noninterest-bearing deposits | 83,007 | 107,768 | 120,394 | (24,761) | (12,626) | |||||||||
| Interest-bearing deposits | 426,508 | 397,895 | 341,990 | 28,613 | 55,905 | |||||||||
| Total deposits | 509,515 | 505,663 | 462,384 | 3,852 | 43,279 | |||||||||
| Interest-bearing liabilities | 498,182 | 476,178 | 400,844 | 22,004 | 75,334 |
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)See Non-GAAP Financial Measures beginning on page 57.
(c)Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity.
24 U.S. Bancorp 2024 Annual Report
Average total loans were $373.9 billion in 2024, compared with $381.3 billion in 2023. The $7.4 billion (1.9 percent) decrease was primarily due to lower other retail loans, commercial real estate loans and commercial loans, partially offset by higher credit card loans and residential mortgages. Average other retail loans decreased $6.2 billion (12.5 percent), driven by lower automobile loans. Average commercial real estate loans decreased $3.0 billion (5.5 percent), primarily due to loan workout activities and payoffs exceeding a reduced level of new originations. Average commercial loans decreased $1.5 billion (1.1 percent), primarily due to decreased demand as corporate customers accessed the capital markets. Average credit card loans increased $2.1 billion (8.0 percent) primarily due to customer account growth and higher spend volume. Average residential mortgages increased $1.1 billion (1.0 percent), driven by originations.
Average investment securities in 2024 were $3.9 billion (2.4 percent) higher than in 2023, primarily due to balance sheet positioning and liquidity management.
Average total deposits for 2024 were $3.9 billion (0.8 percent) higher than 2023. Average total savings deposits were $18.3 billion (5.2 percent) higher in 2024, compared with 2023, driven by increases in balances within Wealth, Corporate, Commercial and Institutional Banking, along with Consumer and Business Banking. Average time deposits for 2024 were $10.3 billion (22.1 percent) higher than 2023, primarily due to increases in Consumer and Business Banking balances. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics. Average noninterest-bearing deposits were $24.8 billion (23.0 percent) lower in 2024, compared with 2023, driven by lower balances within Wealth, Corporate, Commercial and Institutional Banking, as well as Consumer and Business Banking.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 3 | Net Interest Income — Changes Due to Rate and Volume(a) |
| 2024 v 2023 | 2023 v 2022 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | Volume | Yield/Rate | Total | Volume | Yield/Rate | Total | |||||||||||
| Increase (decrease) in | |||||||||||||||||
| Interest Income | |||||||||||||||||
| Investment securities | $ | 109 | $ | 514 | $ | 623 | $ | (136) | $ | 1,245 | $ | 1,109 | |||||
| Loans held for sale | 5 | 21 | 26 | (72) | 18 | (54) | |||||||||||
| Loans | |||||||||||||||||
| Commercial | (94) | 149 | 55 | 389 | 3,933 | 4,322 | |||||||||||
| Commercial real estate | (185) | 127 | (58) | 546 | 1,183 | 1,729 | |||||||||||
| Residential mortgages | 41 | 231 | 272 | 1,019 | 511 | 1,530 | |||||||||||
| Credit card | 273 | 113 | 386 | 340 | 506 | 846 | |||||||||||
| Other retail | (325) | 345 | 20 | (424) | 731 | 307 | |||||||||||
| Total loans | (290) | 965 | 675 | 1,870 | 6,864 | 8,734 | |||||||||||
| Interest-bearing deposits with banks | 117 | 46 | 163 | 313 | 1,709 | 2,022 | |||||||||||
| Other earning assets | 130 | 28 | 158 | 76 | 191 | 267 | |||||||||||
| Total earning assets | 71 | 1,574 | 1,645 | 2,051 | 10,027 | 12,078 | |||||||||||
| Interest Expense | |||||||||||||||||
| Interest-bearing deposits | |||||||||||||||||
| Interest checking | (41) | 212 | 171 | 28 | 1,029 | 1,057 | |||||||||||
| Money market savings | 1,300 | 626 | 1,926 | 388 | 4,046 | 4,434 | |||||||||||
| Savings accounts | (26) | 101 | 75 | (2) | 82 | 80 | |||||||||||
| Time deposits | 375 | 366 | 741 | 192 | 1,140 | 1,332 | |||||||||||
| Total interest-bearing deposits | 1,608 | 1,305 | 2,913 | 606 | 6,297 | 6,903 | |||||||||||
| Short-term borrowings | (981) | 113 | (868) | 186 | 1,223 | 1,409 | |||||||||||
| Long-term debt | 436 | 282 | 718 | 259 | 826 | 1,085 | |||||||||||
| Total interest-bearing liabilities | 1,063 | 1,700 | 2,763 | 1,051 | 8,346 | 9,397 | |||||||||||
| Increase (decrease) in net interest income | $ | (992) | $ | (126) | $ | (1,118) | $ | 1,000 | $ | 1,681 | $ | 2,681 |
(a)This table shows the components of the change in net interest income by volume and rate on a taxable-equivalent basis based on a federal income tax rate of 21 percent. This table does not take into account the level of noninterest-bearing funding, nor does it fully reflect changes in the mix of assets and liabilities. The change in interest not solely due to changes in volume or rates has been allocated on a pro-rata basis to volume and yield/rate.
25
Provision for Credit Losses The provision for credit losses reflects changes in economic conditions and the size and credit quality of the entire portfolio of loans. The Company maintains an allowance for credit losses considered appropriate by management for expected losses, based on factors discussed in the “Analysis and Determination of the Allowance for Credit Losses” section.
The provision for credit losses was $2.2 billion in 2024, compared with $2.3 billion in 2023. The $37 million (1.6 percent) decrease reflects stabilizing economic and credit trends. Net charge-offs increased $247 million (13.0
percent) in 2024, compared with 2023, reflecting higher credit card and commercial loan net charge-offs, partially offset by the impacts of charge-offs in the prior year related to acquired loans and balance sheet repositioning and capital management actions.
Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 4 | Noninterest Income |
| Year Ended December 31 (Dollars in Millions) | 2024 | 2023 | 2022 | 2024 v 2023 | 2023 v 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Card revenue | $ | 1,679 | $ | 1,630 | $ | 1,512 | 3.0 | % | 7.8 | % | |||
| Corporate payment products revenue | 773 | 759 | 698 | 1.8 | 8.7 | ||||||||
| Merchant processing services | 1,714 | 1,659 | 1,579 | 3.3 | 5.1 | ||||||||
| Trust and investment management fees | 2,660 | 2,459 | 2,209 | 8.2 | 11.3 | ||||||||
| Service charges | 1,253 | 1,306 | 1,298 | (4.1) | .6 | ||||||||
| Commercial products revenue | 1,523 | 1,372 | 1,105 | 11.0 | 24.2 | ||||||||
| Mortgage banking revenue | 627 | 540 | 527 | 16.1 | 2.5 | ||||||||
| Investment products fees | 330 | 279 | 235 | 18.3 | 18.7 | ||||||||
| Other | 641 | 758 | 273 | (15.4) | * | ||||||||
| Total fee revenue | 11,200 | 10,762 | 9,436 | 4.1 | 14.1 | ||||||||
| Securities gains (losses), net | (154) | (145) | 20 | (6.2) | * | ||||||||
| Total noninterest income | $ | 11,046 | $ | 10,617 | $ | 9,456 | 4.0 | % | 12.3 | % |
*Not meaningful
Noninterest Income Noninterest income in 2024 was $11.0 billion, compared with $10.6 billion in 2023. The $429 million (4.0 percent) increase in 2024 from 2023 reflected higher trust and investment management fees, commercial products revenue, payment services revenue and mortgage banking revenue, partially offset by lower service charges and other noninterest income. Trust and investment management fees increased primarily due to business growth and favorable market conditions.
Commercial products revenue increased primarily due to higher corporate bond fees. Payment services revenue increased primarily driven by higher merchant processing services revenue due to business volume growth, along with increased card revenue due to favorable rates. Mortgage banking revenue increased primarily due to a gain on the sale of mortgage servicing rights in 2024, along with the impact of balance sheet repositioning and capital management actions taken in 2023.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 5 | Noninterest Expense |
| Year Ended December 31 (Dollars in Millions) | 2024 | 2023 | 2022 | 2024 v 2023 | 2023 v 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Compensation and employee benefits | $ | 10,554 | $ | 10,416 | $ | 9,157 | 1.3 | % | 13.7 | % | |||
| Net occupancy and equipment | 1,246 | 1,266 | 1,096 | (1.6) | 15.5 | ||||||||
| Professional services | 491 | 560 | 529 | (12.3) | 5.9 | ||||||||
| Marketing and business development | 619 | 726 | 456 | (14.7) | 59.2 | ||||||||
| Technology and communications | 2,074 | 2,049 | 1,726 | 1.2 | 18.7 | ||||||||
| Other intangibles | 569 | 636 | 215 | (10.5) | * | ||||||||
| Other | 1,480 | 2,211 | 1,398 | (33.1) | 58.2 | ||||||||
| Total before merger and integration charges | 17,033 | 17,864 | 14,577 | (4.7) | 22.5 | ||||||||
| Merger and integration charges | 155 | 1,009 | 329 | (84.6) | * | ||||||||
| Total noninterest expense | $ | 17,188 | $ | 18,873 | $ | 14,906 | (8.9) | % | 26.6 | % | |||
| Efficiency ratio(a) | 62.3 | % | 66.7 | % | 61.4 | % |
*Not meaningful
(a)See Non-GAAP Financial Measures beginning on page 57.
26 U.S. Bancorp 2024 Annual Report
Noninterest Expense Noninterest expense in 2024 was $17.2 billion, compared with $18.9 billion in 2023. The $1.7 billion (8.9 percent) decrease in noninterest expense in 2024, compared to 2023, reflected lower merger and integration charges, lower other noninterest expense and lower marketing and business development expense, partially offset by higher compensation and employee benefits expense. Other noninterest expense decreased primarily due to lower FDIC special assessment charges in 2024. Marketing and business development expense decreased primarily due to the impact of a charitable contribution in 2023 related to the MUB acquisition. Compensation and employee benefits expense increased primarily due to higher commissions, performance-based incentives and medical expenses.
Income Tax Expense The provision for income taxes was $1.6 billion (an effective rate of 20.0 percent) in 2024, compared with $1.4 billion (an effective rate of 20.5 percent) in 2023.
For further information on income taxes, refer to Note 18 of the Notes to Consolidated Financial Statements.
Balance Sheet Analysis
Average earning assets were $606.6 billion in 2024, compared with $605.2 billion in 2023. The increase in average earning assets of $1.4 billion (0.2 percent) was primarily due to increases in investment securities of $3.9 billion (2.4 percent), interest-bearing deposits with banks of $2.2 billion (4.5 percent) and other earning assets of $2.7 billion (27.5 percent), partially offset by a decrease in loans of $7.4 billion (1.9 percent).
For average balance information, refer to the "Net Interest Income" section in Statement of Income Analysis and Consolidated Daily Average Balance Sheet and Related Yields and Rates on page 134.
Loans The Company’s loan portfolio was $379.8 billion at December 31, 2024, compared with $373.8 billion at December 31, 2023, reflecting an increase of $6.0 billion (1.6 percent). The increase was driven by higher commercial loans, residential mortgages and credit card loans, partially offset by lower commercial real estate loans and other retail loans. Table 6 provides a summary of the loan distribution by product type, while Table 7 provides a summary of the selected loan maturity distribution by loan category.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 6 | Loan Portfolio Distribution |
| 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||
| Commercial | ||||||||||
| Commercial | $ | 135,254 | 35.6 | % | $ | 127,676 | 34.2 | % | ||
| Lease financing | 4,230 | 1.1 | 4,205 | 1.1 | ||||||
| Total commercial | 139,484 | 36.7 | 131,881 | 35.3 | ||||||
| Commercial Real Estate | ||||||||||
| Commercial mortgages | 38,619 | 10.2 | 41,934 | 11.2 | ||||||
| Construction and development | 10,240 | 2.7 | 11,521 | 3.1 | ||||||
| Total commercial real estate | 48,859 | 12.9 | 53,455 | 14.3 | ||||||
| Residential Mortgages | ||||||||||
| Residential mortgages | 112,806 | 29.7 | 108,605 | 29.0 | ||||||
| Home equity loans, first liens | 6,007 | 1.6 | 6,925 | 1.9 | ||||||
| Total residential mortgages | 118,813 | 31.3 | 115,530 | 30.9 | ||||||
| Credit Card | 30,350 | 8.0 | 28,560 | 7.6 | ||||||
| Other Retail | ||||||||||
| Retail leasing | 4,040 | 1.0 | 4,135 | 1.1 | ||||||
| Home equity and second mortgages | 13,565 | 3.6 | 13,056 | 3.5 | ||||||
| Revolving credit | 3,747 | 1.0 | 3,668 | 1.0 | ||||||
| Installment | 14,373 | 3.8 | 13,889 | 3.7 | ||||||
| Automobile | 6,601 | 1.7 | 9,661 | 2.6 | ||||||
| Total other retail | 42,326 | 11.1 | 44,409 | 11.9 | ||||||
| Total loans | $ | 379,832 | 100.0 | % | $ | 373,835 | 100.0 | % |
27
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 7 | Selected Loan Maturity Distribution |
| At December 31, 2024 (Dollars in Millions) | One Year or Less | Over One Through Five Years | Over Five Through Fifteen Years | Over Fifteen Years | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | $ | 40,939 | $ | 84,587 | $ | 13,578 | $ | 380 | $ | 139,484 | |||||
| Commercial real estate | 14,961 | 20,138 | 5,274 | 8,486 | (a) | 48,859 | |||||||||
| Residential mortgages | 215 | 2,282 | 6,159 | 110,157 | 118,813 | ||||||||||
| Credit card | 30,350 | — | — | — | 30,350 | ||||||||||
| Other retail | 1,836 | 9,502 | 13,657 | 17,331 | 42,326 | ||||||||||
| Total loans | $ | 88,301 | $ | 116,509 | $ | 38,668 | $ | 136,354 | $ | 379,832 | |||||
| Total of loans due after one year with: | |||||||||||||||
| Predetermined Interest Rates | Floating Interest Rates | ||||||||||||||
| Commercial | $ | 13,759 | $ | 84,786 | |||||||||||
| Commercial real estate | 11,543 | 22,355 | |||||||||||||
| Residential mortgages | 60,578 | 58,020 | |||||||||||||
| Credit card | — | — | |||||||||||||
| Other retail | 27,870 | 12,620 | |||||||||||||
| Total | $ | 113,750 | $ | 177,781 |
(a)Primarily represents construction loans for single-family residences or loans guaranteed by the Small Business Administration.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 8 | Commercial Loans by Industry Group |
| 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| Industry Group | ||||||||||
| Financial institutions | $ | 25,468 | 18.3 | % | $ | 20,016 | 15.2 | % | ||
| Real-estate related | 17,446 | 12.5 | 19,108 | 14.5 | ||||||
| Automotive | 11,069 | 7.9 | 6,678 | 5.1 | ||||||
| Personal, professional and commercial services | 9,776 | 7.0 | 10,273 | 7.8 | ||||||
| Healthcare | 6,919 | 5.0 | 8,240 | 6.2 | ||||||
| Media and entertainment | 6,267 | 4.5 | 6,265 | 4.8 | ||||||
| Retail | 5,181 | 3.7 | 4,970 | 3.8 | ||||||
| Capital goods | 4,673 | 3.3 | 5,315 | 4.0 | ||||||
| Transportation | 4,591 | 3.3 | 4,467 | 3.4 | ||||||
| Power | 3,952 | 2.8 | 3,435 | 2.6 | ||||||
| Food and beverage | 3,931 | 2.8 | 4,053 | 3.1 | ||||||
| Technology | 3,693 | 2.6 | 3,963 | 3.0 | ||||||
| Energy | 3,577 | 2.6 | 3,744 | 2.8 | ||||||
| Metals and mining | 3,543 | 2.5 | 3,332 | 2.5 | ||||||
| Building materials | 3,029 | 2.2 | 3,008 | 2.3 | ||||||
| State and municipal government | 3,023 | 2.2 | 3,217 | 2.4 | ||||||
| Education and non-profit | 2,921 | 2.1 | 3,330 | 2.5 | ||||||
| Agriculture | 1,779 | 1.3 | 1,778 | 1.3 | ||||||
| Other | 18,646 | 13.4 | 16,689 | 12.7 | ||||||
| Total | $ | 139,484 | 100.0 | % | $ | 131,881 | 100.0 | % |
Commercial Commercial loans, including lease financing, increased $7.6 billion (5.8 percent) at December 31, 2024, compared with December 31, 2023, primarily due to growth
in corporate banking. Table 8 provides a summary of commercial loans by industry group.
28 U.S. Bancorp 2024 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 9 | Commercial Real Estate Loans by Property Type and Geography |
| 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| Property Type | ||||||||||
| Multi-family | $ | 17,678 | 36.2 | % | $ | 17,786 | 33.3 | % | ||
| Business owner occupied | 10,500 | 21.5 | 10,795 | 20.2 | ||||||
| Office | 5,601 | 11.5 | 6,948 | 13.0 | ||||||
| Industrial | 4,791 | 9.8 | 5,608 | 10.5 | ||||||
| Residential land and development | 3,659 | 7.5 | 4,419 | 8.3 | ||||||
| Retail | 3,498 | 7.1 | 3,806 | 7.1 | ||||||
| Lodging | 1,156 | 2.4 | 1,661 | 3.1 | ||||||
| Other | 1,976 | 4.0 | 2,432 | 4.5 | ||||||
| Total | $ | 48,859 | 100.0 | % | $ | 53,455 | 100.0 | % | ||
| Geography | ||||||||||
| California | $ | 17,990 | 36.8 | % | $ | 20,130 | 37.7 | % | ||
| Washington | 4,607 | 9.4 | 4,245 | 7.9 | ||||||
| Texas | 2,366 | 4.8 | 2,669 | 5.0 | ||||||
| Florida | 1,726 | 3.5 | 1,843 | 3.4 | ||||||
| Oregon | 1,673 | 3.4 | 1,809 | 3.4 | ||||||
| Colorado | 1,515 | 3.1 | 1,476 | 2.8 | ||||||
| Illinois | 1,431 | 2.9 | 1,516 | 2.8 | ||||||
| Minnesota | 1,313 | 2.8 | 1,497 | 2.8 | ||||||
| Wisconsin | 1,177 | 2.4 | 1,266 | 2.4 | ||||||
| New York | 1,160 | 2.4 | 1,273 | 2.4 | ||||||
| All other states | 13,901 | 28.5 | 15,731 | 29.4 | ||||||
| Total | $ | 48,859 | 100.0 | % | $ | 53,455 | 100.0 | % |
Commercial Real Estate The Company’s portfolio of commercial real estate loans, which includes commercial mortgages and construction and development loans, decreased $4.6 billion (8.6 percent) at December 31, 2024, compared with December 31, 2023. The decrease was primarily due to loan workout activities and payoffs exceeding a reduced level of new originations. Table 9 provides a summary of commercial real estate loans by property type and geographical location.
The Company also finances the operations of real estate developers and other entities with operations related to real estate. These loans are not secured directly by real estate but have similar characteristics to commercial real estate loans. These loans were included in the commercial loan category and totaled $17.4 billion and $19.1 billion at December 31, 2024 and 2023, respectively.
29
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 10 | Residential Mortgages by Geography |
| 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| California | $ | 53,682 | 45.2 | % | $ | 52,584 | 45.5 | % | ||
| Washington | 6,829 | 5.8 | 6,678 | 5.8 | ||||||
| Florida | 3,947 | 3.3 | 3,767 | 3.3 | ||||||
| Colorado | 3,737 | 3.1 | 3,881 | 3.4 | ||||||
| Illinois | 3,452 | 2.9 | 3,630 | 3.1 | ||||||
| Minnesota | 3,357 | 2.9 | 3,600 | 3.1 | ||||||
| Texas | 3,312 | 2.8 | 3,287 | 2.8 | ||||||
| New York | 3,129 | 2.6 | 2,726 | 2.4 | ||||||
| Arizona | 3,088 | 2.6 | 3,134 | 2.7 | ||||||
| Massachusetts | 2,737 | 2.3 | 2,680 | 2.3 | ||||||
| All other states | 31,543 | 26.5 | 29,563 | 25.6 | ||||||
| Total | $ | 118,813 | 100.0 | % | $ | 115,530 | 100.0 | % |
Residential Mortgages Residential mortgages held in the loan portfolio at December 31, 2024, increased $3.3 billion (2.8 percent) compared to December 31, 2023, driven by originations. Residential mortgages originated and placed in the Company’s loan portfolio include jumbo mortgages and branch-originated first lien home equity loans to borrowers with high credit quality.
Credit Card Total credit card loans increased $1.8 billion (6.3 percent) at December 31, 2024, compared with December 31, 2023, primarily driven by customer account growth and higher spend volume.
Other Retail Total other retail loans, which include retail leasing, home equity and second mortgages and other retail loans, decreased $2.1 billion (4.7 percent) at December 31, 2024, compared with December 31, 2023, driven by a decrease in automobile loans. Tables 10, 11 and 12 provide a geographic summary of residential mortgages, credit card loans and other retail loans outstanding, respectively, as of December 31, 2024 and 2023.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 11 | Credit Card Loans by Geography |
| 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| California | $ | 3,289 | 10.8 | % | $ | 2,928 | 10.3 | % | ||
| Texas | 1,819 | 6.0 | 1,719 | 6.0 | ||||||
| Illinois | 1,557 | 5.1 | 1,472 | 5.2 | ||||||
| Florida | 1,479 | 4.9 | 1,363 | 4.8 | ||||||
| Ohio | 1,468 | 4.8 | 1,406 | 4.9 | ||||||
| Minnesota | 1,371 | 4.5 | 1,333 | 4.7 | ||||||
| Wisconsin | 1,220 | 4.0 | 1,177 | 4.1 | ||||||
| Colorado | 1,021 | 3.4 | 964 | 3.3 | ||||||
| Missouri | 960 | 3.2 | 918 | 3.2 | ||||||
| Washington | 947 | 3.1 | 889 | 3.1 | ||||||
| All other states | 15,219 | 50.2 | 14,391 | 50.4 | ||||||
| Total | $ | 30,350 | 100.0 | % | $ | 28,560 | 100.0 | % |
30 U.S. Bancorp 2024 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 12 | Other Retail Loans by Geography |
| 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| California | $ | 9,179 | 21.7 | % | $ | 9,506 | 21.4 | % | ||
| Texas | 2,995 | 7.1 | 3,505 | 7.9 | ||||||
| Florida | 2,675 | 6.3 | 2,729 | 6.1 | ||||||
| Washington | 1,746 | 4.1 | 1,800 | 4.1 | ||||||
| Minnesota | 1,742 | 4.1 | 1,943 | 4.4 | ||||||
| Ohio | 1,520 | 3.6 | 1,752 | 3.9 | ||||||
| Illinois | 1,435 | 3.4 | 1,704 | 3.8 | ||||||
| Colorado | 1,340 | 3.2 | 1,440 | 3.2 | ||||||
| New York | 1,329 | 3.1 | 1,444 | 3.3 | ||||||
| Oregon | 1,259 | 3.0 | 1,313 | 3.0 | ||||||
| All other states | 17,106 | 40.4 | 17,273 | 38.9 | ||||||
| Total | $ | 42,326 | 100.0 | % | $ | 44,409 | 100.0 | % |
The Company generally retains portfolio loans through maturity; however, the Company’s intent may change over time based upon various factors such as ongoing asset/liability management activities, assessment of product profitability, credit risk, liquidity needs, and capital implications. If the Company’s intent or ability to hold an existing portfolio loan changes, it is transferred to loans held for sale.
Loans Held for Sale Loans held for sale, consisting primarily of residential mortgages to be sold in the
secondary market, were $2.6 billion at December 31, 2024, compared with $2.2 billion at December 31, 2023. The increase in loans held for sale was principally due to a higher level of mortgage loan closings in the fourth quarter of 2024, compared with the fourth quarter of 2023. Almost all of the residential mortgage loans the Company originates or purchases for sale follow guidelines that allow the loans to be sold into existing, highly liquid secondary markets, in particular in government agency transactions and to government sponsored enterprises (“GSEs”).
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 13 | Investment Securities |
| 2024 | 2023 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted-Average Yield(e) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted-Average Yield(e) | ||||||||||
| Held-to-Maturity | ||||||||||||||||||
| U.S. Treasury and agencies | $ | 1,296 | $ | 1,275 | 1.3 | 2.85 | % | $ | 1,345 | $ | 1,310 | 2.3 | 2.85 | % | ||||
| Mortgage-backed securities(a) | 77,094 | 64,753 | 8.8 | 2.19 | 82,692 | 72,770 | 8.8 | 2.21 | ||||||||||
| Other | 244 | 247 | 2.2 | 2.73 | 8 | 8 | 2.8 | 2.56 | ||||||||||
| Total held-to-maturity | $ | 78,634 | $ | 66,275 | 8.7 | 2.20 | % | $ | 84,045 | $ | 74,088 | 8.7 | 2.22 | % | ||||
| Available-for-Sale | ||||||||||||||||||
| U.S. Treasury and agencies | $ | 30,467 | $ | 28,387 | 5.1 | 2.98 | % | $ | 21,768 | $ | 19,542 | 5.9 | 2.19 | % | ||||
| Mortgage-backed securities(a) | 44,238 | 40,638 | 7.4 | 3.82 | 36,895 | 33,427 | 6.3 | 3.09 | ||||||||||
| Asset-backed securities(a) | 7,136 | 7,165 | 3.8 | 5.56 | 6,713 | 6,724 | 2.2 | 5.33 | ||||||||||
| Obligations of state and political subdivisions(b)(c) | 10,690 | 9,552 | 11.7 | 3.72 | 10,867 | 9,989 | 9.9 | 3.75 | ||||||||||
| Other | 249 | 250 | 1.5 | 4.79 | 24 | 24 | 1.7 | 4.51 | ||||||||||
| Total available-for-sale(d) | $ | 92,780 | $ | 85,992 | 6.8 | 3.67 | % | $ | 76,267 | $ | 69,706 | 6.3 | 3.12 | % |
(a)Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities that take into account anticipated future prepayments.
(b)Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, and yield to maturity if the security is purchased at par or a discount.
(c)Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and the contractual maturity date for securities with a fair value equal to or below par.
(d)Amortized cost excludes portfolio level basis adjustments of $13 million and $335 million at December 31, 2024 and 2023, respectively.
(e)Weighted-average yields for obligations of state and political subdivisions are presented on a fully-taxable equivalent basis based on a federal income tax rate of 21 percent. Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity.
31
Investment Securities The Company uses its investment securities portfolio to manage interest rate risk, provide liquidity (including the ability to meet regulatory requirements), generate interest and dividend income, and serve as collateral for public deposits and wholesale funding sources. While the Company intends to hold its investment securities indefinitely, it may sell available-for-sale investment securities in response to structural changes in the balance sheet and related interest rate risk and to meet liquidity requirements, among other factors.
Investment securities totaled $164.6 billion at December 31, 2024, compared with $153.8 billion at December 31, 2023. The $10.9 billion (7.1 percent) increase was primarily due to net investment purchases driven by balance sheet positioning and liquidity management, along with a favorable change in net unrealized gains (losses) on available-for-sale investment securities. Investment securities by type are shown in Table 13.
The Company’s available-for-sale investment securities are carried at fair value with changes in fair value reflected in other comprehensive income (loss) unless a portion of a security’s unrealized loss is related to credit and an allowance for credit losses is necessary. At December 31, 2024, the Company’s net unrealized losses on available-for-sale investment securities were $6.8 billion ($5.1 billion net-of-tax), compared with net unrealized losses of $6.9 billion ($5.2 billion net-of-tax) at December 31, 2023. The favorable change in net unrealized gains (losses) was primarily due to increases in the fair value of U.S. treasury securities as a result of changes in interest rates. Gross unrealized losses on available-for-sale investment securities totaled $6.9 billion at December 31, 2024, compared with $7.1 billion at December 31, 2023. When evaluating credit losses, the Company considers various factors such as the nature of the investment security, the credit ratings or financial condition of the issuer, the extent of the unrealized loss, expected cash flows of the underlying collateral, the existence of any government or agency guarantees, and market conditions. At December 31, 2024, the Company had no plans to sell
securities with unrealized losses, and believes it is more likely than not that it would not be required to sell such securities before recovery of their amortized cost.
Refer to Notes 4 and 21 in the Notes to Consolidated Financial Statements for further information on investment securities.
Deposits Total deposits were $518.3 billion at December 31, 2024, compared with $512.3 billion at December 31, 2023. The $6.0 billion (1.2 percent) increase in total deposits reflected increases in total savings deposits and time deposits, partially offset by a decrease in noninterest-bearing deposits.
Interest-bearing savings deposits increased $9.3 billion (2.5 percent) at December 31, 2024, compared with December 31, 2023. The increase was related to higher money market and savings account deposit balances, partially offset by lower interest checking deposit balances. Money market deposit balances increased $7.4 billion (3.7 percent), primarily due to higher Wealth, Corporate, Commercial and Institutional Banking balances. Savings account balances increased $2.2 billion (5.0 percent), driven by higher Consumer and Business Banking balances. Interest checking balances decreased $265 million (0.2 percent) primarily due to lower Consumer and Business Banking balances, partially offset by higher Wealth, Corporate, Commercial and Institutional Banking balances.
Time deposits at December 31, 2024, increased $2.5 billion (4.8 percent), compared with December 31, 2023, driven by higher Consumer and Business Banking balances. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.
Noninterest-bearing deposits at December 31, 2024, decreased $5.8 billion (6.5 percent) from December 31, 2023. The decrease was primarily driven by lower balances within Wealth, Corporate, Commercial and Institutional Banking, as well as Consumer and Business Banking, due to the impact of higher interest rates.
32 U.S. Bancorp 2024 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 14 | Deposits |
The composition of deposits was as follows:
| 2024 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||
| Noninterest-bearing deposits | $ | 84,158 | 16.2 | % | $ | 89,989 | 17.6 | % | ||
| Interest-bearing deposits | ||||||||||
| Interest checking | 127,188 | 24.5 | 127,453 | 24.9 | ||||||
| Money market savings | 206,805 | 39.9 | 199,378 | 38.9 | ||||||
| Savings accounts | 45,389 | 8.8 | 43,219 | 8.4 | ||||||
| Total savings deposits | 379,382 | 73.2 | 370,050 | 72.2 | ||||||
| Domestic time deposits less than $250,000 | 39,297 | 7.6 | 35,700 | 7.0 | ||||||
| Domestic time deposits greater than $250,000 | 14,552 | 2.8 | 15,336 | 3.0 | ||||||
| Foreign time deposits | 920 | .2 | 1,237 | .2 | ||||||
| Total interest-bearing deposits | 434,151 | 83.8 | 422,323 | 82.4 | ||||||
| Total deposits(a) | $ | 518,309 | 100.0 | % | $ | 512,312 | 100.0 | % |
(a)Includes $259.9 billion and $260.7 billion of deposits at December 31, 2024 and 2023, respectively, that are not subject to any federal, state or foreign deposit insurance program.
The maturity of domestic time deposits in excess of the insurance limit and those time deposits not subject to any federal, state or foreign deposit insurance program at December 31, 2024 was as follows:
| (Dollars in Millions) | Domestic Time Deposits Greater Than $250,000 | Foreign Time Deposits | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 6,377 | $ | 920 | $ | 7,297 | ||
| Three months through six months | 5,950 | — | 5,950 | |||||
| Six months through one year | 1,770 | — | 1,770 | |||||
| Thereafter | 455 | — | 455 | |||||
| Total | $ | 14,552 | $ | 920 | $ | 15,472 |
Borrowings The Company utilizes both short-term and long-term borrowings as part of its asset/liability management and funding strategies. Short-term borrowings, which include federal funds purchased, commercial paper, repurchase agreements, borrowings secured by high-grade assets and other short-term borrowings, were $15.5 billion at December 31, 2024, compared with $15.3 billion at December 31, 2023. The $239 million (1.6 percent) increase in short-term borrowings at December 31, 2024, compared with December 31, 2023, was primarily due to increases in repurchase agreement balances and short-term Federal Home Loan Bank (“FHLB”) advances, partially offset by lower commercial paper and other short-term borrowing balances.
Long-term debt was $58.0 billion at December 31, 2024, compared with $51.5 billion at December 31, 2023. The $6.5 billion (12.7 percent) increase was primarily due to $6.5 billion of medium-term note and $1.8 billion of bank note issuances and a $3.5 billion increase in FHLB advances, partially offset by $4.6 billion of medium-term note and $1.0 billion of subordinated note repayments.
Refer to Notes 12 and 13 of the Notes to Consolidated Financial Statements for additional information regarding short-term borrowings and long-term debt, and the
“Liquidity Risk Management” section for discussion of liquidity management of the Company.
Corporate Risk Profile
Overview Managing risks is an essential part of successfully operating a financial services company. The Company’s Board of Directors has approved a risk management framework which establishes governance and risk management requirements for all risk-taking activities. This framework includes Company and business line risk appetite statements which set boundaries for the types and amount of risk that may be undertaken in pursuing business objectives and initiatives. The Board of Directors, primarily through its Risk Management Committee, oversees performance relative to the risk management framework, risk appetite statements, and other policy requirements.
The Executive Risk Committee (“ERC”), which is chaired by the Chief Risk Officer and includes the Chief Executive Officer and other members of the executive management team, oversees execution against the risk management framework and risk appetite statements. The ERC focuses on current and emerging risks, including strategic and reputation risks, by directing timely and comprehensive actions. Senior operating committees have also been
33
established, each responsible for overseeing a specified category of risk.
The Company’s most prominent risk exposures are credit, interest rate, market, liquidity, operational, compliance, strategic, and reputation. Credit risk is the risk of loss associated with a change in the credit profile or the failure of a borrower or counterparty to meet its contractual obligations. Interest rate risk is the current or prospective risk to earnings and capital, or market valuations, arising from the impact of changes in interest rates. Market risk is the risk associated with fluctuations in interest rates, foreign exchange rates, commodities and credit spreads that may result in changes in the values of financial instruments, such as trading and available-for-sale investment securities, mortgage loans held for sale (“MLHFS”), mortgage servicing rights (“MSRs”) and derivatives that are accounted for on a fair value basis. Liquidity risk is the risk that financial condition or overall safety and soundness is adversely affected by the Company’s inability, or perceived inability, to meet its cash flow obligations in a timely and complete manner in either normal or stressed conditions. Operational risk is the risk to current or projected financial condition and resilience arising from inadequate or failed internal processes or systems, people (including human errors or misconduct), or adverse external events, including the risk of loss resulting from breaches in data security. Operational risk can also include the risk of loss due to failures by third parties with which the Company does business. Compliance risk is the risk that the Company may suffer legal or regulatory sanctions, financial losses, and reputational damage if it fails to adhere to compliance requirements and the Company’s compliance policies. Strategic risk is the risk to current or projected financial condition and resilience arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment. Reputation risk is the risk to current or projected financial condition and resilience arising from negative public opinion. This risk may impair the Company’s competitiveness by affecting its ability to establish new relationships or services, or continue servicing existing relationships. In addition to the risks identified above, other risk factors exist that may impact the Company. Refer to “Risk Factors” beginning on page 136 for a detailed discussion of these factors.
The Company’s Board and management-level governance committees are supported by a “three lines of defense” model for establishing effective checks and balances. The first line of defense, the business lines, manages risks in conformity with established limits and policy requirements. In turn, business line leaders and their risk officers establish programs to ensure conformity with these limits and policy requirements. The second line of defense, which includes the Chief Risk Officer’s organization as well as policy and oversight activities of corporate support functions, translates risk appetite and strategy into actionable risk limits and policies. The second line of defense monitors first line of defense conformity with limits and policies and provides reporting and escalation of emerging risks and other concerns to senior management
and the Risk Management Committee of the Board of Directors. The third line of defense, internal audit, is responsible for providing the Audit Committee of the Board of Directors and senior management with independent assessment and assurance regarding the effectiveness of the Company’s governance, risk management and control processes.
Management regularly provides reports to the Risk Management Committee of the Board of Directors. The Risk Management Committee discusses with management the Company’s risk management performance and provides a summary of key risks to the entire Board of Directors, covering the status of existing matters, areas of potential future concern and specific information on certain types of loss events. The Risk Management Committee considers quarterly reports by management assessing the Company’s performance relative to the risk appetite statements and the associated risk limits, including:
•Macroeconomic environment and other qualitative considerations, such as regulatory and compliance changes, litigation developments, geopolitical events, and technology and cybersecurity;
•Credit measures, including adversely rated and nonperforming loans, leveraged transactions, credit concentrations and lending limits;
•Interest rate and market risk, including market value and net income simulation, and trading-related Value at Risk (“VaR”);
•Liquidity risk, including funding projections under various stressed scenarios;
•Operational and compliance risk, including losses stemming from events such as fraud, processing errors, control breaches, breaches in data security or adverse business decisions, as well as reporting on technology performance, and various legal and regulatory compliance measures;
•Capital ratios and projections, including regulatory measures and stressed scenarios; and
•Strategic and reputation risk considerations, impacts and responses.
Credit Risk Management The Company’s strategy for credit risk management includes well-defined, centralized credit policies, uniform underwriting criteria, and ongoing risk monitoring and review processes for all commercial and consumer credit exposures. The strategy also emphasizes diversification on a geographic, industry and customer level, regular credit examinations and management reviews of loans exhibiting deterioration of credit quality. The Risk Management Committee oversees the Company’s credit risk management process.
In addition, credit quality ratings, as defined by the Company, are an important part of the Company’s overall credit risk management and evaluation of its allowance for credit losses. Loans with a pass rating represent those loans not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Loans with a special mention or classified rating (defined
34 U.S. Bancorp 2024 Annual Report
by internally assessed rating or exception based monitoring credits in consumer lending and small business loans that are 90 days or more past due and still accruing, nonaccrual loans and loans in a junior lien position that are current but are behind a first lien position on nonaccrual), encompass all loans held by the Company that it considers to have a potential or well-defined weakness that may put full collection of contractual cash flows at risk. The Company’s internal credit quality ratings for consumer loans are primarily based on delinquency and nonperforming status. Refer to Notes 1 and 5 in the Notes to Consolidated Financial Statements for further discussion of the Company’s loan portfolios including internal credit quality ratings.
The Company categorizes its loan portfolio into two segments, which is the level at which it develops and documents a systematic methodology to determine the allowance for credit losses. The Company’s two loan portfolio segments are commercial lending and consumer lending.
The commercial lending segment includes loans and leases made to small business, middle market, large corporate, commercial real estate, financial institution, non-profit and public sector customers. Key risk characteristics relevant to commercial lending segment loans include the industry and geography of the borrower’s business, purpose of the loan, repayment source, borrower’s debt capacity and financial flexibility, loan covenants, and nature of pledged collateral, if any, as well as macroeconomic factors such as unemployment rates, gross domestic product levels, corporate bond spreads and long-term interest rates. These risk characteristics, among others, are considered in determining estimates about the likelihood of default by the borrowers and the severity of loss in the event of default. The Company considers these risk characteristics in assigning internal risk ratings to, or forecasting losses on, these loans, which are the significant factors in determining the allowance for credit losses for loans in the commercial lending segment.
The consumer lending segment represents loans and leases made to consumer customers, including residential mortgages, credit card loans, and other retail loans such as revolving consumer lines, auto loans and leases and home equity loans and lines. Key risk characteristics relevant to consumer lending segment loans primarily relate to the borrowers’ capacity and willingness to repay, customer payment history and credit scores and consider macroeconomic factors such as unemployment rates, consumer bankruptcy filings, household debt levels, real disposable income, effect of higher interest rates on variable rate or adjustable rate loans, and in some cases, updated loan-to-value (“LTV”) information reflecting current market conditions on secured loans. These and other risk characteristics are reflected in forecasts of delinquency levels, bankruptcies and losses which are the primary factors in determining the allowance for credit losses for the consumer lending segment.
The Company further disaggregates its loan portfolio segments into various classes based on their underlying risk characteristics. The two classes within the commercial
lending segment are commercial loans and commercial real estate loans. The three classes within the consumer lending segment are residential mortgages, credit card loans and other retail loans.
Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments. The Company also engages in non-lending activities that may give rise to credit risk, including derivative transactions for balance sheet hedging purposes, foreign exchange transactions, deposit overdrafts, commodity contracts and interest rate contracts for customers, investments in securities and other financial assets, and settlement risk, including Automated Clearing House transactions and the processing of credit card transactions for merchants. These activities are subject to credit review, analysis and approval processes.
During 2024, the Company continued to monitor economic uncertainty related to interest rates, inflationary pressures and other economic factors that may affect the financial strength of corporate and consumer borrowers. Beginning on January 7, 2025, wildfires generated substantial damage and disruption to the Los Angeles area. The Company has programs available to work with impacted customers and support the community. The Company continues to monitor the potential impacts on its customers and financial statements as the situation evolves. The Company does not anticipate this impact to be material to its financial statements.
Credit Diversification The Company manages its credit risk, in part, through diversification of its loan portfolio which is achieved through limit setting by product type criteria, such as industry, geography and identification of credit concentrations. As part of its normal business activities, the Company offers a broad array of traditional commercial lending products and specialized products such as asset-based lending, commercial lease financing, agricultural credit, warehouse mortgage lending, small business lending, commercial real estate lending, health care lending and correspondent banking financing. The Company also offers an array of consumer lending products, including residential mortgages, credit card loans, auto loans, retail leases, home equity loans and lines, revolving credit arrangements and other consumer loans. These consumer lending products are primarily offered through the branch office network, home mortgage and loan production offices, mobile and online banking, and indirect distribution channels, such as auto and recreational vehicle dealers. The Company monitors and manages the portfolio diversification by industry, customer and geography. The Company has significant loan exposure within California given its strategic position in those markets and size of the economy. Table 6 provides information with respect to the overall product diversification and changes in the mix during 2024.
The commercial loan class is diversified among various industries with higher percentages in financial institutions and real estate. Table 8 provides a summary of significant
35
industry groups of commercial loans outstanding at December 31, 2024 and 2023.
The commercial real estate loan class reflects the Company’s focus on serving business owners within its local network, as well as regional and national investment-based real estate owners and developers. Within the commercial real estate loan class, different property types have varying degrees of credit risk. Table 9 provides a summary of the significant property types and geographical locations of commercial real estate loans outstanding at December 31, 2024 and 2023. Commercial real estate loans are diversified among various property types with higher percentages in multi-family, business owner-occupied and office properties. The commercial real estate office sector, which represented 11.5 percent of commercial real estate loans at December 31, 2024, is a driver of stress in this loan class. The Company continued to monitor the commercial real estate office portfolio and maintained an allowance to loan coverage ratio of 11 percent at December 31, 2024, compared with 10 percent at December 31, 2023. Office nonperforming loans as a percent of total office loans increased to 10.9 percent at December 31, 2024, compared to 7.6 percent at December 31, 2023.
The Company’s consumer lending segment originates consumer credit through several channels, including traditional branch lending, mobile and online banking, indirect lending, alliance partnerships and correspondent banks. Each distinct underwriting and origination process within consumer lending manages unique credit risk characteristics and prices its loan production commensurate with the differing risk profiles.
Residential mortgage originations are generally limited to prime borrowers and are performed through the Company’s branches, loan production offices, mobile and online services, and a wholesale network of originators. The Company may retain residential mortgage loans it originates on its balance sheet or sell the loans into the secondary market while retaining the servicing rights and customer relationships. Utilizing the secondary markets enables the Company to effectively reduce its credit and other asset/liability risks. For residential mortgages that are retained in the Company’s portfolio and for home equity and second mortgages, credit risk is managed by adherence to LTV and borrower credit criteria during the underwriting process.
The Company estimates updated LTV information on its outstanding residential mortgages quarterly, based on a method that combines automated valuation model updates and relevant home price indices. LTV is the ratio of the loan’s outstanding principal balance to the current estimate of property value. For home equity and second mortgages, combined loan-to-value (“CLTV”) is the combination of the first mortgage original principal balance and the second lien outstanding principal balance, relative to the current estimate of property value. Certain loans do not have an LTV or CLTV, primarily due to lack of availability of relevant automated valuation model and/or home price indices values, or lack of necessary valuation data on acquired loans.
The following tables provide summary information of residential mortgages and home equity and second mortgages by LTV at December 31, 2024:
| Residential Mortgages(Dollars in Millions) | Interest Only | Amortizing | Total | Percent of Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value | |||||||||||
| Less than or equal to 80% | $ | 13,829 | $ | 91,554 | $ | 105,383 | 88.7 | % | |||
| Over 80% through 90% | 237 | 4,907 | 5,144 | 4.3 | |||||||
| Over 90% through 100% | 25 | 903 | 928 | .8 | |||||||
| Over 100% | 22 | 385 | 407 | .3 | |||||||
| No LTV available | — | 6 | 6 | — | |||||||
| Loans purchased from GNMA mortgage pools(a) | — | 6,945 | 6,945 | 5.9 | |||||||
| Total | $ | 14,113 | $ | 104,700 | $ | 118,813 | 100.0 | % |
(a)Represents loans purchased and loans that could be purchased from Government National Mortgage Association (“GNMA”) mortgage pools under delinquent loan repurchase options whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
| Home Equity and Second Mortgages (Dollars in Millions) | Lines | Loans | Total | Percent of Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value / Combined Loan-to-Value | |||||||||||
| Less than or equal to 80% | $ | 10,414 | $ | 2,453 | $ | 12,867 | 94.9 | % | |||
| Over 80% through 90% | 419 | 110 | 529 | 3.9 | |||||||
| Over 90% through 100% | 71 | 16 | 87 | .6 | |||||||
| Over 100% | 56 | 4 | 60 | .4 | |||||||
| No LTV/CLTV available | 21 | 1 | 22 | .2 | |||||||
| Total | $ | 10,981 | $ | 2,584 | $ | 13,565 | 100.0 | % |
Credit card and other retail loans are diversified across customer segments and geographies. Diversification in the credit card portfolio is achieved with broad customer relationship distribution through the Company’s and financial institution partners’ branches, retail and affinity partners, and digital channels.
Tables 10, 11 and 12 provide a geographical summary of the residential mortgage, credit card and other retail loan portfolios, respectively.
The following table provides a summary of the Company’s credit card loan balances disaggregated based upon updated credit score at December 31, 2024:
| Percent of Total(a) | ||
|---|---|---|
| Credit score 660 | 87 | % |
| Credit score 660 | 13 | |
| No credit score | — |
(a)Credit score distribution excludes loans serviced by others.
36 U.S. Bancorp 2024 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 15 | Delinquent Loan Ratios as a Percent of Ending Loan Balances |
| At December 3190 days or more past due | 2024 | 2023 | ||
|---|---|---|---|---|
| Commercial | ||||
| Commercial | .07 | % | .09 | % |
| Lease financing | — | — | ||
| Total commercial | .07 | .09 | ||
| Commercial Real Estate | ||||
| Commercial mortgages | — | — | ||
| Construction and development | .09 | .03 | ||
| Total commercial real estate | .02 | .01 | ||
| Residential Mortgages(a) | .17 | .12 | ||
| Credit Card | 1.43 | 1.31 | ||
| Other Retail | ||||
| Retail leasing | .05 | .05 | ||
| Home equity and second mortgages | .25 | .26 | ||
| Other | .11 | .11 | ||
| Total other retail | .15 | .15 | ||
| Total loans | .21 | % | .19 | % |
| At December 31 90 days or more past due and nonperforming loans | 2024 | 2023 | ||
| Commercial | .55 | % | .37 | % |
| Commercial real estate | 1.70 | 1.46 | ||
| Residential mortgages(a) | .30 | .25 | ||
| Credit card | 1.43 | 1.31 | ||
| Other retail | .50 | .46 | ||
| Total loans | .69 | % | .57 | % |
(a)Delinquent loan ratios exclude $2.3 billion and $2.0 billion at December 31, 2024 and 2023, respectively, of loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. Including these loans, the ratio of residential mortgages 90 days or more past due and nonperforming to total residential mortgages was 2.28 percent and 2.00 percent at December 31, 2024 and 2023, respectively.
Loan Delinquencies Trends in delinquency ratios are an indicator, among other considerations, of credit risk within the Company’s loan portfolios. The entire balance of a loan account is considered delinquent if the minimum payment contractually required to be made is not received by the date specified on the billing statement. Delinquent loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options, whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, are excluded from delinquency statistics. In addition, in certain situations, a consumer lending customer’s account may be re-aged to remove it from delinquent status. Generally, the purpose of re-aging accounts is to assist customers who have recently overcome temporary financial difficulties and have demonstrated both the ability and willingness to resume regular payments. In addition, the Company may re-age the consumer lending account of a customer who has experienced longer-term financial difficulties and apply modified, concessionary terms and conditions to the account. Commercial lending loans are generally not subject to re-aging policies.
Accruing loans 90 days or more past due totaled $810 million at December 31, 2024, compared with $698 million at December 31, 2023. Accruing loans 90 days or more past due are not included in nonperforming assets and continue to accrue interest because they are adequately secured by collateral, are in the process of collection and are reasonably expected to result in repayment or restoration to current status, or are managed in homogeneous portfolios with specified charge-off timeframes adhering to regulatory guidelines. The ratio of accruing loans 90 days or more past due to total loans was 0.21 percent at December 31, 2024, compared with 0.19 percent at December 31, 2023.
37
The following table provides summary delinquency information for residential mortgages, credit card and other retail loans included in the consumer lending segment:
| At December 31(Dollars in Millions) | Amount | As a Percent of Ending Loan Balances | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |||||||
| Residential Mortgages(a) | ||||||||||
| 30-89 days | $ | 188 | $ | 169 | .16 | % | .15 | % | ||
| 90 days or more | 206 | 136 | .17 | .12 | ||||||
| Nonperforming | 152 | 158 | .13 | .14 | ||||||
| Total | $ | 546 | $ | 463 | .46 | % | .40 | % | ||
| Credit Card | ||||||||||
| 30-89 days | $ | 428 | $ | 406 | 1.41 | % | 1.42 | % | ||
| 90 days or more | 435 | 375 | 1.43 | 1.31 | ||||||
| Nonperforming | — | — | — | — | ||||||
| Total | $ | 863 | $ | 781 | 2.84 | % | 2.73 | % | ||
| Other Retail | ||||||||||
| Retail Leasing | ||||||||||
| 30-89 days | $ | 25 | $ | 25 | .62 | % | .60 | % | ||
| 90 days or more | 2 | 2 | .05 | .05 | ||||||
| Nonperforming | 7 | 8 | .17 | .19 | ||||||
| Total | $ | 34 | $ | 35 | .84 | % | .85 | % | ||
| Home Equity and Second Mortgages | ||||||||||
| 30-89 days | $ | 61 | $ | 77 | .45 | % | .59 | % | ||
| 90 days or more | 34 | 34 | .25 | .26 | ||||||
| Nonperforming | 121 | 113 | .89 | .87 | ||||||
| Total | $ | 216 | $ | 224 | 1.59 | % | 1.72 | % | ||
| Other(b) | ||||||||||
| 30-89 days | $ | 143 | $ | 176 | .58 | % | .65 | % | ||
| 90 days or more | 28 | 31 | .11 | .11 | ||||||
| Nonperforming | 19 | 17 | .08 | .06 | ||||||
| Total | $ | 190 | $ | 224 | .77 | % | .82 | % |
(a)Excludes $660 million of loans 30-89 days past due and $2.3.billion of loans 90 days or more past due at December 31, 2024, purchased and that could be purchased from GNMA mortgage pools under delinquent loan repurchase options that continue to accrue interest, compared with $595 million and $2.0 billion at December 31, 2023, respectively.
(b)Includes revolving credit, installment and automobile loans.
Modified Loans In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. In most cases the modification is either a concessionary reduction in interest rate, extension of the maturity date or other concessionary modification of loan terms that would otherwise not be considered.
Modified loans accrue interest if the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles, which is generally six months or greater.
The Company continues to work with borrowers who are experiencing financial difficulties to modify their loans. Many of the Company’s loan modifications are determined on a case-by-case basis in connection with ongoing loan collection processes. The modifications vary within each of the Company’s loan classes. Commercial lending segment modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate. The Company may also work with the borrower to make other changes to the loan to mitigate losses, such as obtaining additional collateral and/or guarantees to support the loan.
The Company has also implemented certain residential mortgage loan modification programs. The Company modifies residential mortgage loans under Federal Housing Administration, United States Department of Veterans Affairs, and its own internal programs. Under these programs, the Company offers qualifying homeowners the opportunity to permanently modify their loan and achieve more affordable monthly payments. These modifications may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extensions of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In some instances, participation in residential mortgage loan modification programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement, and the loan documents are not modified until that time.
Credit card and other retail loan modifications are generally part of distinct modification programs providing customers modification solutions over a specified time period, generally up to 60 months.
The Company also makes short-term modifications, in limited circumstances, to assist borrowers experiencing temporary hardships. Short-term consumer lending modification programs include payment reductions, deferrals of up to three past due payments, and the ability to return to current status if the borrower makes required payments. The Company may also make short-term modifications to commercial lending loans, with the most common modification being an extension of the maturity date of three months or less. Such extensions generally are used when the maturity date is imminent and the borrower is experiencing some level of financial stress, but the Company believes the borrower will pay all contractual amounts owed.
Nonperforming Assets The level of nonperforming assets represents another indicator of the Company’s risk within the loan portfolio. Nonperforming assets include nonaccrual loans, modified loans not performing in accordance with modified terms and not accruing interest, modified loans that have not met the performance period required to return to accrual status, other real estate owned (“OREO”) and other nonperforming assets owned by the Company. Interest payments collected from assets on nonaccrual status are generally applied against the principal balance and not recorded as income. However, interest income may
38 U.S. Bancorp 2024 Annual Report
be recognized for interest payments received if the remaining carrying amount of the loan is believed to be collectible.
At December 31, 2024, total nonperforming assets were $1.8 billion, compared with $1.5 billion at December 31, 2023. The $338 million (22.6 percent) increase in nonperforming assets, from December 31, 2023 to December 31, 2024, was primarily due to higher nonperforming commercial and commercial real estate loans. The ratio of total nonperforming assets to total loans
and other real estate was 0.48 percent at December 31, 2024, compared with 0.40 percent at December 31, 2023.
OREO was $21 million at December 31, 2024, compared with $26 million at December 31, 2023, and was related to foreclosed properties that previously secured loan balances. These balances exclude foreclosed GNMA loans whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
39
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 16 | Nonperforming Assets(a) |
| At December 31 (Dollars in Millions) | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Commercial | |||||
| Commercial | $ | 644 | $ | 349 | |
| Lease financing | 26 | 27 | |||
| Total commercial | 670 | 376 | |||
| Commercial Real Estate | |||||
| Commercial mortgages | 789 | 675 | |||
| Construction and development | 35 | 102 | |||
| Total commercial real estate | 824 | 777 | |||
| Residential Mortgages(b) | 152 | 158 | |||
| Credit Card | — | — | |||
| Other Retail | |||||
| Retail leasing | 7 | 8 | |||
| Home equity and second mortgages | 121 | 113 | |||
| Other | 19 | 17 | |||
| Total other retail | 147 | 138 | |||
| Total nonperforming loans(1) | 1,793 | 1,449 | |||
| Other Real Estate(c) | 21 | 26 | |||
| Other Assets | 18 | 19 | |||
| Total nonperforming assets | $ | 1,832 | $ | 1,494 | |
| Accruing loans 90 days or more past due(b) | $ | 810 | $ | 698 | |
| Period-end loans(2) | $ | 379,832 | $ | 373,835 | |
| Nonperforming assets to total loans(1)/(2) | .47 | % | .39 | % | |
| Nonperforming assets to total loans plus other real estate(c) | .48 | % | .40 | % |
Changes in Nonperforming Assets
| (Dollars in Millions) | Commercial andCommercialReal Estate | ResidentialMortgages,Credit Card andOther Retail | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Balance December 31, 2023 | $ | 1,155 | $ | 339 | $ | 1,494 | ||
| Additions to nonperforming assets | ||||||||
| New nonaccrual loans and foreclosed properties | 1,557 | 190 | 1,747 | |||||
| Advances on loans | 32 | 1 | 33 | |||||
| Total additions | 1,589 | 191 | 1,780 | |||||
| Reductions in nonperforming assets | ||||||||
| Paydowns, payoffs | (516) | (49) | (565) | |||||
| Net sales | (41) | (28) | (69) | |||||
| Return to performing status | (112) | (87) | (199) | |||||
| Charge-offs(d) | (581) | (28) | (609) | |||||
| Total reductions | (1,250) | (192) | (1,442) | |||||
| Net additions to (reductions in) nonperforming assets | 339 | (1) | 338 | |||||
| Balance December 31, 2024 | $ | 1,494 | $ | 338 | $ | 1,832 |
(a)Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due.
(b)Excludes $2.3 billion and $2.0 billion at December 31, 2024 and 2023, respectively, of loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
(c)Foreclosed GNMA loans of $46 million and $47 million at December 31, 2024 and 2023, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
(d)Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred.
40 U.S. Bancorp 2024 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 17 | Net Charge-offs as a Percent of Average Loans Outstanding |
| 2024 | 2023 | 2022 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | AverageLoanBalance | NetCharge-offs | Percent | AverageLoanBalance | NetCharge-offs | Percent | AverageLoanBalance | NetCharge-offs | Percent | |||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Commercial | $ | 129,235 | $ | 523 | .40 | % | $ | 130,544 | $ | 293 | .22 | % | $ | 118,967 | $ | 211 | .18 | % | ||||||
| Lease financing | 4,177 | 29 | .69 | 4,339 | 21 | .48 | 4,830 | 16 | .33 | |||||||||||||||
| Total commercial | 133,412 | 552 | .41 | 134,883 | 314 | .23 | 123,797 | 227 | .18 | |||||||||||||||
| Commercial Real Estate | ||||||||||||||||||||||||
| Commercial mortgages | 40,513 | 163 | .40 | 42,894 | 265 | .62 | 30,890 | 17 | .06 | |||||||||||||||
| Construction | 11,144 | 2 | .02 | 11,752 | (2) | (.02) | 10,208 | 20 | .20 | |||||||||||||||
| Total commercial real estate | 51,657 | 165 | .32 | 54,646 | 263 | .48 | 41,098 | 37 | .09 | |||||||||||||||
| Residential Mortgages | 117,026 | (9) | (.01) | 115,922 | 109 | .09 | 84,749 | (23) | (.03) | |||||||||||||||
| Credit Card | 28,683 | 1,227 | 4.28 | 26,570 | 849 | 3.20 | 23,478 | 524 | 2.23 | |||||||||||||||
| Other Retail | ||||||||||||||||||||||||
| Retail leasing | 4,097 | 21 | .51 | 4,665 | 6 | .13 | 6,459 | 3 | .05 | |||||||||||||||
| Home equity and second mortgages | 13,181 | (1) | (.01) | 12,829 | (2) | (.02) | 11,051 | (7) | (.06) | |||||||||||||||
| Other | 25,819 | 197 | .76 | 31,760 | 366 | 1.15 | 42,941 | 302 | .70 | |||||||||||||||
| Total other retail | 43,097 | 217 | .50 | 49,254 | 370 | .75 | 60,451 | 298 | .49 | |||||||||||||||
| Total loans | $ | 373,875 | $ | 2,152 | .58 | % | $ | 381,275 | $ | 1,905 | .50 | % | $ | 333,573 | $ | 1,063 | .32 | % |
Analysis of Loan Net Charge-offs Total loan net charge-offs were $2.2 billion in 2024, compared with $1.9 billion in 2023. The $247 million (13.0 percent) increase in total net charge-offs in 2024, compared with 2023, reflected higher credit card and commercial loan net charge-offs in 2024, partially offset by the impacts in 2023 of charge-offs on acquired loans and charge-offs related to balance sheet repositioning and capital management actions. The ratio of total loan net charge-offs to average loans outstanding was 0.58 percent in 2024, compared with 0.50 percent in 2023.
Commercial and commercial real estate loan net charge-offs for 2024 were $717 million (0.39 percent of average loans outstanding), compared with $577 million (0.30 percent of average loans outstanding) in 2023. The increase in net charge-offs in 2024, compared with 2023, was driven primarily by select borrowers facing challenges from the higher interest rate and inflation environment.
Residential mortgage loan net charge-offs for 2024 reflected net recoveries of $9 million, compared with net charge-offs of $109 million (0.09 percent of average loans outstanding) in 2023. Credit card loan net charge-offs in 2024 were $1.2 billion (4.28 percent of average loans outstanding), compared with $849 million (3.20 percent of average loans outstanding) in 2023. Other retail loan net charge-offs for 2024 were $217 million (0.50 percent of average loans outstanding), compared with $370 million (0.75 percent of average loans outstanding) in 2023. The decrease in residential mortgage and other retail loan net charge-offs in 2024, compared with 2023, reflects 2023 charge-offs related to balance sheet repositioning and capital management actions. The increase in credit card net charge-offs reflects stabilizing economic and credit conditions.
Analysis and Determination of the Allowance for Credit Losses The allowance for credit losses is established for current expected credit losses on the Company’s loan and lease portfolio, including unfunded credit commitments. The allowance considers expected losses for the remaining lives of the applicable assets, inclusive of expected recoveries. The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs.
Management evaluates the appropriateness of the allowance for credit losses on a quarterly basis. Multiple economic scenarios are considered over a three-year reasonable and supportable forecast period, which includes increasing consideration of historical loss experience over years two and three. These economic scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses. After the forecast period, the Company fully reverts to long-term historical loss experience, adjusted for prepayments and characteristics of the current loan and lease portfolio, to estimate losses over the remaining life of the portfolio. The economic scenarios are updated at least quarterly and are designed to provide a range of reasonable estimates, both better and worse than current expectations. Scenarios are weighted based on the Company’s expectation of economic conditions for the foreseeable future and reflect significant judgment and consideration of economic forecast uncertainty. Final loss estimates also consider factors affecting credit losses not reflected in the scenarios, due to the unique aspects of current conditions and expectations. These factors may include, but are not limited
41
to, changes in borrower behavior or conditions in specific lending segments, loan servicing practices, regulatory guidance, and/or fiscal and monetary policy actions.
Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments, which is included in other liabilities in the Consolidated Balance Sheet. Both the allowance for loan losses and the liability for unfunded credit commitments are included in the Company’s analysis of credit losses and reported reserve ratios.
The allowance recorded for credit losses utilizes forward-looking expected loss models to consider a variety of factors affecting lifetime credit losses. These factors include, but are not limited to, macroeconomic variables such as unemployment rates, real estate prices, gross domestic product levels, interest rates, and corporate bond spreads, as well as loan and borrower characteristics, such as internal risk ratings on commercial loans and consumer credit scores, delinquency status, collateral type and available valuation information, consideration of end-of-term losses on lease residuals, and the remaining term of the loan, adjusted for expected prepayments. For each loan portfolio, including those loans modified under various loan modification programs, model estimates are adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices, economic conditions or other factors that may affect the accuracy of the model. Expected credit loss estimates also include consideration of expected cash recoveries on loans previously charged-off or expected recoveries on collateral-dependent loans where recovery is expected through sale of the collateral at fair value less selling costs. Where loans do not exhibit similar risk characteristics, an individual analysis is performed to consider expected credit losses.
For loans and leases that do not share similar risk characteristics with a pool of loans, the Company establishes individually assessed reserves. Reserves for individual commercial nonperforming loans greater than $5 million in the commercial lending segment are analyzed utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans as appropriate.
When evaluating the appropriateness of the allowance for credit losses for any loans and lines in a junior lien position, the Company considers the delinquency and modification status of the first lien, based on either servicing data for the first lien accounts serviced by the Company or the status of first lien mortgage accounts reported on customer credit bureau files when the first lien is not serviced by the Company. This information is considered within the overall assessment of economic conditions, problem loans, recent loss experience and other factors in determining the allowance for credit losses.
When a loan portfolio is purchased, the acquired loans are divided into those considered purchased with more than insignificant credit deterioration (“PCD”) and those not
considered PCD. An allowance is established for each population and considers product mix, risk characteristics of the portfolio and delinquency status and refreshed LTV ratios when possible. Considerations for PCD loans include whether the loan has experienced a charge-off, bankruptcy or significant deterioration since origination. The allowance established for purchased loans not considered PCD is recognized through provision expense upon acquisition, whereas the allowance established for loans considered PCD at acquisition is offset by an increase in the basis of the acquired loans. Any subsequent increases and decreases in the allowance related to purchased loans, regardless of PCD status, are recognized through provision expense, with charge-offs charged to the allowance. The Company had a total net book balance of $2.3 billion of PCD loans, primarily related to the MUB acquisition, included in its loan portfolio at December 31, 2024.
The Company’s methodology for determining the appropriate allowance for credit losses also considers the imprecision inherent in the methodologies used and allocated to the various loan portfolios. As a result, amounts determined under the methodologies described above are adjusted by management to consider the potential impact of other qualitative factors not captured in quantitative model adjustments which include, but are not limited to, the following: model imprecision, imprecision in economic scenario assumptions, and emerging risks related to either changes in the economic environment that are affecting specific portfolios, or changes in portfolio concentrations over time that may affect model performance. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each loan portfolio. Some factors considered in 2024 that required a higher level of qualitative judgment included consideration of factors affecting commercial real estate office property values, and the effects of persisting inflationary pressures and continued elevated interest rates across commercial and consumer lending portfolios.
The results of the analysis are evaluated quarterly to confirm the estimates are appropriate for each loan portfolio. Table 19 shows the amount of the allowance for credit losses by loan class and underlying portfolio category.
Although the Company determined the amount of each element of the allowance separately and considers this process to be an important credit management tool, the entire allowance for credit losses is available for the entire loan portfolio. The actual amount of losses can vary significantly from the estimated amounts.
At December 31, 2024, the allowance for credit losses was $7.9 billion, compared with an allowance of $7.8 billion at December 31, 2023. The increase in the allowance for credit losses of $86 million (1.1 percent) at December 31, 2024, compared with December 31, 2023, was primarily driven by loan portfolio growth.
The ratio of the allowance for credit losses to period-end loans was 2.09 percent at December 31, 2024, compared with 2.10 percent at December 31, 2023. The ratio of the allowance for credit losses to nonperforming loans was 442
42 U.S. Bancorp 2024 Annual Report
percent at December 31, 2024, compared with 541 percent at December 31, 2023. The ratio of the allowance for credit losses to annual loan net charge-offs at December 31, 2024, was 368 percent, compared with 411 percent at December 31, 2023.
The allowance for credit losses related to commercial lending segment loans decreased $56 million during the year ended December 31, 2024, reflecting improved credit quality and charge-offs of problem loans, partially offset by loan growth.
The allowance for credit losses related to consumer lending segment loans increased $142 million during the year ended December 31, 2024, due to credit card portfolio growth and stabilizing performance, partially offset by favorability in residential real estate secured portfolios related to strength in home values.
Economic conditions considered in estimating the allowance for credit losses at December 31, 2024 included changes in projected gross domestic product and unemployment levels. These factors were evaluated through a combination of quantitative calculations using multiple economic scenarios and additional qualitative assessments that considered the degree of economic uncertainty in the current environment. The projected unemployment rates for 2025 considered in the estimate ranged from 3.1 percent to 8.8 percent.
The following table summarizes the baseline forecast for key economic variables the Company used in its estimate of the allowance for credit losses at December 31, 2024 and 2023:
| December 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| United States unemployment rate for the three months ending(a) | ||||
| December 31, 2024 | 4.2 | % | 4.0 | % |
| June 30, 2025 | 4.4 | 4.1 | ||
| December 31, 2025 | 4.3 | 4.0 | ||
| United States real gross domestic product for the three months ending(b) | ||||
| December 31, 2024 | 2.3 | % | 1.3 | % |
| June 30, 2025 | 1.9 | 1.6 | ||
| December 31, 2025 | 1.7 | 2.0 |
(a)Reflects quarterly average of forecasted reported United States unemployment rate.
(b)Reflects year-over-year growth rates.
43
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 18 | Summary of Allowance for Credit Losses |
| (Dollars in Millions) | 2024 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at beginning of year | $ | 7,839 | $ | 7,404 | $ | 6,155 | ||
| Change in accounting principle(a) | — | (62) | — | |||||
| Allowance for acquired credit losses(b) | — | 127 | 336 | |||||
| Charge-Offs | ||||||||
| Commercial | ||||||||
| Commercial | 615 | 357 | 294 | |||||
| Lease financing | 37 | 32 | 25 | |||||
| Total commercial | 652 | 389 | 319 | |||||
| Commercial real estate | ||||||||
| Commercial mortgages | 218 | 278 | 28 | |||||
| Construction and development | 11 | 3 | 26 | |||||
| Total commercial real estate | 229 | 281 | 54 | |||||
| Residential mortgages | 13 | 129 | 13 | |||||
| Credit card | 1,406 | 1,014 | 696 | |||||
| Other retail | ||||||||
| Retail leasing | 35 | 18 | 18 | |||||
| Home equity and second mortgages | 9 | 12 | 9 | |||||
| Other | 269 | 448 | 391 | |||||
| Total other retail | 313 | 478 | 418 | |||||
| Total charge-offs(c) | 2,613 | 2,291 | 1,500 | |||||
| Recoveries | ||||||||
| Commercial | ||||||||
| Commercial | 92 | 64 | 83 | |||||
| Lease financing | 8 | 11 | 9 | |||||
| Total commercial | 100 | 75 | 92 | |||||
| Commercial real estate | ||||||||
| Commercial mortgages | 55 | 13 | 11 | |||||
| Construction and development | 9 | 5 | 6 | |||||
| Total commercial real estate | 64 | 18 | 17 | |||||
| Residential mortgages | 22 | 20 | 36 | |||||
| Credit card | 179 | 165 | 172 | |||||
| Other retail | ||||||||
| Retail leasing | 14 | 12 | 15 | |||||
| Home equity and second mortgages | 10 | 14 | 16 | |||||
| Other | 72 | 82 | 89 | |||||
| Total other retail | 96 | 108 | 120 | |||||
| Total recoveries | 461 | 386 | 437 | |||||
| Net Charge-Offs | ||||||||
| Commercial | ||||||||
| Commercial | 523 | 293 | 211 | |||||
| Lease financing | 29 | 21 | 16 | |||||
| Total commercial | 552 | 314 | 227 | |||||
| Commercial real estate | ||||||||
| Commercial mortgages | 163 | 265 | 17 | |||||
| Construction and development | 2 | (2) | 20 | |||||
| Total commercial real estate | 165 | 263 | 37 | |||||
| Residential mortgages | (9) | 109 | (23) | |||||
| Credit card | 1,227 | 849 | 524 | |||||
| Other retail | ||||||||
| Retail leasing | 21 | 6 | 3 | |||||
| Home equity and second mortgages | (1) | (2) | (7) | |||||
| Other | 197 | 366 | 302 | |||||
| Total other retail | 217 | 370 | 298 | |||||
| Total net charge-offs | 2,152 | 1,905 | 1,063 | |||||
| Provision for credit losses(d) | 2,238 | 2,275 | 1,977 | |||||
| Other changes | — | — | (1) | |||||
| Balance at end of year | $ | 7,925 | $ | 7,839 | $ | 7,404 | ||
| Components | ||||||||
| Allowance for loan losses | $ | 7,583 | $ | 7,379 | $ | 6,936 | ||
| Liability for unfunded credit commitments | 342 | 460 | 468 | |||||
| Total allowance for credit losses(1) | $ | 7,925 | $ | 7,839 | $ | 7,404 | ||
| Period-end loans(2) | $ | 379,832 | $ | 373,835 | $ | 388,213 | ||
| Nonperforming loans(3) | 1,793 | 1,449 | 972 | |||||
| Allowance for Credit Losses as a Percentage of | ||||||||
| Period-end loans(1)/(2) | 2.09 | % | 2.10 | % | 1.91 | % | ||
| Nonperforming loans(1)/(3) | 442 | 541 | 762 | |||||
| Nonperforming and accruing loans 90 days or more past due | 304 | 365 | 506 | |||||
| Nonperforming assets | 433 | 525 | 729 | |||||
| Net charge-offs | 368 | 411 | 697 |
(a)Effective January 1, 2023, the Company adopted accounting guidance which removed the separate recognition and measurement of troubled debt restructurings.
(b)Allowance for purchased credit deteriorated and charged-off loans acquired from MUB.
(c)2023 includes $91 million of charge-offs related to uncollectible amounts on acquired loans, as well as $309 million of charge-offs related to balance sheet repositioning and capital management actions. 2022 includes $179 million of charge-offs related to uncollectible amounts on acquired loans, as well as $189 million of charge-offs related to balance sheet repositioning and capital management actions.
(d)2023 includes provision for credit losses of $243 million related to balance sheet repositioning and capital management actions. 2022 includes provision for credit losses of $662 million related to the acquisition of MUB and $129 million related to balance sheet repositioning and capital management actions.
44 U.S. Bancorp 2024 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 19 | Allocation of the Allowance for Credit Losses |
| Allowance Amount | Allowance as a Percent of Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | 2024 | 2023 | 2024 | 2023 | ||||||
| Commercial | ||||||||||
| Commercial | $ | 2,090 | $ | 2,038 | 1.55 | % | 1.60 | % | ||
| Lease financing | 85 | 81 | 2.01 | 1.91 | ||||||
| Total commercial | 2,175 | 2,119 | 1.56 | 1.61 | ||||||
| Commercial Real Estate | ||||||||||
| Commercial mortgages | 1,016 | 1,068 | 2.63 | 2.55 | ||||||
| Construction and development | 492 | 552 | 4.80 | 4.79 | ||||||
| Total commercial real estate | 1,508 | 1,620 | 3.09 | 3.03 | ||||||
| Residential Mortgages | 783 | 827 | .66 | .72 | ||||||
| Credit Card | 2,640 | 2,403 | 8.70 | 8.41 | ||||||
| Other Retail | ||||||||||
| Retail leasing | 93 | 95 | 2.30 | 2.30 | ||||||
| Home equity and second mortgages | 255 | 321 | 1.88 | 2.46 | ||||||
| Other | 471 | 454 | 1.91 | 1.67 | ||||||
| Total other retail | 819 | 870 | 1.93 | 1.96 | ||||||
| Total allowance | $ | 7,925 | $ | 7,839 | 2.09 | % | 2.10 | % |
Residual Value Risk Management The Company manages its risk to changes in the residual value of leased vehicles, office and business equipment, and other assets through disciplined residual valuation at the inception of a lease, diversification of its leased assets, regular residual asset valuation reviews and monitoring of residual value gains or losses upon the disposition of assets. Lease originations are subject to the same well-defined underwriting standards referred to in the “Credit Risk Management” section, which includes an evaluation of the residual value risk. Retail lease residual value risk is mitigated further by effective end-of-term marketing of off-lease vehicles.
Included in the retail leasing portfolio was approximately $3.1 billion of retail leasing residuals at December 31, 2024, compared with $3.4 billion at December 31, 2023. The Company monitors concentrations of leases by manufacturer and vehicle type. As of December 31, 2024, vehicle lease residuals related to sport utility vehicles were 54.1 percent of the portfolio, while auto and truck classes represented approximately 21.2 percent and 14.6 percent of the portfolio, respectively. At year-end 2024, the individual vehicle model with the largest residual value outstanding represented 23.7 percent of the aggregate residual value of all vehicles in the portfolio. At December 31, 2024 and 2023, the weighted-average origination term of the portfolio was 41 months. At December 31, 2024, the commercial leasing portfolio had $484 million of residuals, compared with $491 million at December 31, 2023. At year-end 2024, lease residuals related to trucks and other transportation equipment represented 39.4 percent of the total residual portfolio, while business and office equipment represented 27.4 percent.
Operational Risk Management The Company operates in many different businesses in diverse markets and relies on the ability of its employees and systems to process a high number of transactions. Operational risk is inherent in all business activities, and the management of this risk is important to the achievement of the Company’s objectives. Business lines have direct and primary responsibility and accountability for identifying, controlling, and monitoring operational risks embedded in their business activities, including those additional or increased risks created by economic and financial disruptions.
The Company maintains a system of controls with the objective of providing proper transaction authorization and execution, proper system operations, proper oversight of third parties with whom it does business, safeguarding of assets from misuse or theft, and ensuring the reliability and security of financial and other data. The Company also maintains a cybersecurity risk program which provides centralized planning and management of related and interdependent work with a focus on risks from cybersecurity threats. The Company's cybersecurity risk program is integrated into the Company's overall business and operational strategies and requires that the Company allocate appropriate resources to maintain the program. Refer to “Item 1C. Cybersecurity” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, for further discussion on the Company's cybersecurity risk program.
Business continuation and disaster recovery planning is also critical to effectively managing operational risks. Each business unit of the Company is required to develop, maintain and test these plans at least annually to ensure that recovery activities, if needed, can support mission critical functions, including technology, networks and data
45
centers supporting customer applications and business operations.
While the Company strives to design processes to minimize operational risks, there is no absolute assurance that business disruption or operational losses would not occur from an external event or internal control breakdown. On an ongoing basis, management makes process changes and investments to enhance its systems of internal controls and business continuity and disaster recovery plans.
Compliance Risk Management The Company may suffer legal or regulatory sanctions, material financial loss, or damage to its reputation if it fails to comply with laws, regulations, rules, standards of good practice, and codes of conduct, including those related to compliance with Bank Secrecy Act/anti-money laundering requirements, sanctions compliance requirements as administered by the Office of Foreign Assets Control, consumer protection and other requirements. The Company has controls and processes in place for the assessment, identification, monitoring, management and reporting of compliance risks and issues, including those created or increased by economic and financial disruptions. Refer to “Supervision and Regulation” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, for further discussion of the regulatory framework applicable to bank holding companies and their subsidiaries.
Interest Rate Risk Management In the banking industry, changes in interest rates are a significant risk that can impact earnings as well as the safety and soundness of an entity. The Company manages its exposure to changes in interest rates through asset and liability management activities within guidelines established by its Asset Liability Management Committee (“ALCO”) and approved by the Board of Directors. The ALCO has the responsibility for approving and overseeing compliance with the ALCO management policies, including interest rate risk exposure. One way the Company measures and analyzes its interest rate risk is through analysis of net interest income sensitivities across a range of scenarios.
Net interest income sensitivity analysis includes evaluating all of the Company’s assets and liabilities and off-balance sheet instruments, inclusive of new business activity, under various interest rate scenarios that differ in the direction, amount and speed of change over time, as well as the overall shape of the yield curve. The balance sheet includes assumptions regarding loan and deposit volumes and pricing which are based on quantitative analysis, historical trends and management outlook and strategies. Deposit balances, mix and pricing are dynamic
across interest rate scenarios and will change both with the absolute level of rates as well as the assumed interest rate shock. Deposit pricing changes, commonly referred to as the deposit beta, represents the amount by which the Company’s interest-bearing deposit rates have or will change given a change in short-term market rates. Base case and net interest income sensitivities are reviewed monthly by the ALCO and are used to guide asset/liability management strategies.
The Company also manages interest rate sensitivity by utilizing market value of equity modeling, which measures the degree to which the market values of the Company’s assets and liabilities and off-balance sheet instruments will change given a change in interest rates. Management measures the impact of changes in market values due to interest rates under a number of scenarios, including immediate and sustained parallel shifts, and flattening or steepening of the yield curve. The Company manages its interest rate risk position by holding assets with desired interest rate risk characteristics on its balance sheet, executing certain pricing strategies for loans and deposits and deploying investment portfolio, funding and derivative strategies.
Table 20 summarizes the projected impact to net interest income over the next 12 months of various potential interest rate changes. The sensitivity of the projected impact to net interest income over the next 12 months is dependent on balance sheet growth, product mix, customer behavior, deposit pricing and funding decisions. From December 31, 2023 to December 31, 2024, interest rate sensitivity to higher rates decreased, primarily due to deposit migration into higher yielding products. As of December 31, 2024, the Company continues to be asset sensitive to a parallel upward move in interest rates with most of that impact coming from the long end of the yield curve. Net interest income simulation incorporates rate-sensitive deposit behavior that could result in changes in both projected deposit balances and mix under the various interest rate scenarios. Higher rate scenarios result in disintermediation of bank deposits and a mix shift into higher yielding deposits. Conversely, in lower rate scenarios, the analysis assumes that deposits will shift into lower yielding products. While the Company utilizes models and assumptions based on historical information and expected behaviors, actual outcomes could vary significantly. For larger interest rate shock scenarios, mortgage assets and deposits are expected to behave in a non-linear manner resulting in varying impacts to net interest income in those scenarios.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 20 | Sensitivity of Net Interest Income |
| December 31, 2024 | December 31, 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Immediate | Up 200 bps Immediate | Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Immediate | Up 200 bps Immediate | |||||||||
| Net interest income | .25 | % | .17 | % | .01 | % | 1.05 | % | (.19) | % | .71 | % | (1.05) | % | 2.28 | % |
46 U.S. Bancorp 2024 Annual Report
Use of Derivatives to Manage Interest Rate and Other Risks To manage the sensitivity of earnings and capital to interest rate, prepayment, credit, price and foreign currency fluctuations (asset and liability management positions), the Company enters into derivative transactions. The Company uses derivatives for asset and liability management purposes primarily in the following ways:
•To convert fixed-rate debt and available-for-sale investment securities from fixed-rate payments to floating-rate payments;
•To convert floating-rate loans and debt from floating-rate payments to fixed-rate payments;
•To mitigate changes in value of the Company’s unfunded mortgage loan commitments, funded MLHFS and MSRs;
•To mitigate remeasurement volatility of foreign currency denominated balances; and
•To mitigate the volatility of the Company’s net investment in foreign operations driven by fluctuations in foreign currency exchange rates.
In addition, the Company enters into interest rate, foreign exchange and commodity derivative contracts to support the business requirements of its customers (customer-related positions). The Company minimizes the market, funding and liquidity risks of customer-related positions by either entering into similar offsetting positions with broker-dealers, or on a portfolio basis by entering into other derivative or non-derivative financial instruments that partially or fully offset the exposure from these customer-related positions. The Company may enter into derivative contracts that are either exchange-traded, centrally cleared through clearinghouses or over-the-counter. The Company does not utilize derivatives for speculative purposes. The Company does not designate all of the derivatives that it enters into for risk management purposes as accounting hedges because of the inefficiency of applying the accounting requirements and may instead elect fair value accounting for the related hedged items. In particular, the Company enters into interest rate swaps, swaptions, forward commitments to buy to-be-announced securities (“TBAs”), U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures to mitigate fluctuations in the value of its MSRs, but does not designate those derivatives as accounting hedges. Refer to Note 9 of the Notes to Consolidated Financial Statements for additional information regarding MSRs, including management of the changes in fair value.
Additionally, the Company uses forward commitments to sell TBAs and other commitments to sell residential mortgage loans at specified prices to economically hedge the interest rate risk in its residential mortgage loan production activities. The forward commitments to sell and the unfunded mortgage loan commitments on loans intended to be sold are considered derivatives under the accounting guidance related to accounting for derivative instruments and hedging activities. The Company has elected the fair value option for the MLHFS.
Derivatives are subject to credit risk associated with counterparties to the contracts. Credit risk associated with derivatives is measured by the Company based on the
probability of counterparty default. The Company manages the credit risk of its derivative positions by diversifying its positions among various counterparties, by entering into master netting arrangements, and, where possible, by requiring collateral arrangements. The Company may also transfer counterparty credit risk related to interest rate swaps to third parties through the use of risk participation agreements. In addition, certain interest rate swaps, interest rate forwards and credit contracts are required to be centrally cleared through clearinghouses to further mitigate counterparty credit risk. The Company also mitigates the credit risk of its derivative positions, as well as the credit risk on loans or lending portfolios, through the use of credit contracts.
For additional information on derivatives and hedging activities, refer to Notes 19 and 20 in the Notes to Consolidated Financial Statements.
Market Risk Management In addition to interest rate risk, the Company is exposed to other forms of market risk, principally related to trading activities which support customers’ strategies to manage their own foreign currency, interest rate risk, commodities risk and funding activities. For purposes of its internal capital adequacy assessment process, the Company considers risk arising from its trading activities, as well as the remeasurement volatility of foreign currency denominated balances included on its Consolidated Balance Sheet (collectively, “Covered Positions”), employing methodologies consistent with the requirements of regulatory rules for market risk. The Company’s Market Risk Committee (“MRC”), within the framework of the ALCO, oversees market risk management. The MRC monitors and reviews the Company’s Covered Positions and establishes policies for market risk management, including exposure limits for each portfolio. The Company uses a VaR approach to measure general market risk. Theoretically, VaR represents the statistical risk of loss the Company has to adverse market movements over a one-day time horizon. The Company uses the historical simulation method to calculate VaR for its Covered Positions measured at the ninety-ninth percentile using a one-year look-back period for distributions derived from past market data. The market factors used in the calculations include those pertinent to market risks inherent in the underlying trading portfolios, principally those that affect the Company’s corporate bond trading business, foreign currency transaction business, client derivatives business, loan trading business and municipal securities business, as well as those inherent in the Company’s foreign denominated balances and the derivatives used to mitigate the related measurement volatility. On average, the Company expects the one-day VaR to be exceeded by actual losses two to three times per year related to these positions. The Company monitors the accuracy of internal VaR models and modeling processes by back-testing model performance, regularly updating the historical data used by the VaR models and regular model validations to assess the accuracy of the models’ input, processing, and reporting components. All models are required to be independently reviewed and approved prior to being placed in use. If the Company were to experience market
47
losses in excess of the estimated VaR more often than expected, the VaR models and associated assumptions would be analyzed and adjusted.
The average, high, low and period-end one-day VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31(Dollars in Millions) | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Average | $ | 3 | $ | 4 | |
| High | 4 | 7 | |||
| Low | 2 | 2 | |||
| Period-end | 2 | 3 |
The Company did not experience any actual losses for its combined Covered Positions that exceeded VaR during the years ended December 31, 2024 and 2023. The Company stress tests its market risk measurements to provide management with perspectives on market events that may not be captured by its VaR models, including worst case historical market movement combinations that have not necessarily occurred on the same date.
The Company calculates Stressed VaR using the same underlying methodology and model as VaR, except that a historical continuous one-year look-back period is utilized that reflects a period of significant financial stress appropriate to the Company’s Covered Positions. The period selected by the Company includes the significant market volatility of the last four months of 2008.
The average, high, low and period-end one-day Stressed VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31(Dollars in Millions) | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Average | $ | 10 | $ | 10 | |
| High | 16 | 16 | |||
| Low | 7 | 6 | |||
| Period-end | 11 | 8 |
Valuations of positions in client derivatives and foreign currency activities are based on discounted cash flow or other valuation techniques using market-based assumptions. These valuations are compared to third-party quotes or other market prices to determine if there are significant variances. Significant variances are approved by senior management in the Company’s corporate functions. Valuation of positions in the corporate bond trading, loan trading, asset-backed securities and municipal securities businesses are based on trader marks. These trader marks are evaluated against third-party prices, with significant variances approved by senior management in the Company’s corporate functions.
The Company also measures the market risk of its hedging activities related to residential MLHFS and MSRs using the historical simulation method. The VaRs are measured at the ninety-ninth percentile and employ factors pertinent to the market risks inherent in the valuation of the
assets and hedges. A one-year look-back period is used to obtain past market data for the models.
The average, high and low VaR amounts for the residential MLHFS and related hedges and the MSRs and related hedges were as follows:
| Year Ended December 31(Dollars in Millions) | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Residential Mortgage Loans Held For Sale and Related Hedges | |||||
| Average | $ | 2 | $ | 1 | |
| High | 3 | 2 | |||
| Low | 1 | — | |||
| Mortgage Servicing Rights and Related Hedges | |||||
| Average | $ | 2 | $ | 7 | |
| High | 3 | 12 | |||
| Low | 1 | 2 |
Liquidity Risk Management The Company’s liquidity risk management process is designed to identify, measure, and manage the Company’s funding and liquidity risk to meet its daily funding needs and to address expected and unexpected changes in its funding requirements. The Company engages in various activities to manage its liquidity risk. These activities include diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity if needed. In addition, the Company’s profitable operations, sound credit quality and strong credit ratings and capital position have enabled it to develop a large and reliable base of core deposit funding within its market areas and in domestic and global capital markets.
The Company’s Board of Directors approves the Company’s liquidity policy. The Risk Management Committee of the Company’s Board of Directors oversees the Company’s liquidity risk management process and approves a contingency funding plan. The ALCO reviews the Company’s liquidity policy and limits, and regularly assesses the Company’s ability to meet funding requirements arising from adverse company-specific or market events.
The Company’s liquidity policy requires it to maintain diversified wholesale funding sources to avoid maturity, entity and market concentrations. The Company operates a Cayman Islands branch for issuing Eurodollar time deposits. In addition, the Company has relationships with dealers to issue national market retail and institutional savings certificates and short-term and medium-term notes. The Company also maintains a significant correspondent banking network and relationships. Accordingly, the Company has access to national federal funds, funding through repurchase agreements and sources of stable certificates of deposit and commercial paper.
The Company regularly projects its funding needs under various stress scenarios and maintains a contingency funding plan consistent with the Company’s access to diversified sources of contingent funding. The Company maintains a substantial level of total available liquidity in the
48 U.S. Bancorp 2024 Annual Report
form of on-balance sheet and off-balance sheet funding sources. These liquidity sources include cash at the Federal Reserve Bank and certain European central banks, unencumbered liquid assets, and capacity to borrow from the FHLB and at the Federal Reserve Bank’s Discount Window. Unencumbered liquid assets in the Company’s investment securities portfolio provide asset liquidity through the Company’s ability to sell the securities or pledge and borrow against them. Refer to Note 4 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on investment securities maturities and trends. Asset liquidity is further enhanced by the Company’s practice of pledging loans to access secured borrowing facilities through the FHLB and Federal Reserve Bank.
The following table summarizes the Company's total available liquidity from on-balance sheet and off-balance sheet funding sources:
| (Dollars in Millions) | December 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|---|
| Cash held at the Federal Reserve Bank and other central banks | $ | 47,434 | $ | 52,403 | |
| Available investment securities | 67,910 | 34,220 | |||
| Borrowing capacity from the Federal Reserve Bank and FHLB | 171,226 | 215,763 | |||
| Total available liquidity | $ | 286,570 | $ | 302,386 |
Borrowing capacity from the Federal Reserve Bank and FHLB declined from December 31, 2023 to December 31, 2024 primarily due to the expiration of the Federal Reserve Bank’s Bank Term Funding Program (“BTFP”). This decline was partially offset by an increase in available investment securities as a portion of the securities previously pledged through the BTFP were made available for sale or pledging.
The Company’s diversified deposit base provides a sizeable source of relatively stable and low-cost funding, while reducing the Company’s reliance on the wholesale markets. Total deposits were $518.3 billion at December 31, 2024, compared with $512.3 billion at December 31, 2023. Average noninterest-bearing deposit balances in 2024 decreased 23 percent compared with 2023, reflecting the shift of noninterest-bearing balances into interest-bearing deposit products resulting from the higher interest rate environment. Average total deposits in 2024 and 2023 funded approximately 77 percent and 76 percent of the Company’s total assets for these same periods, respectively. Refer to Note 11 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the maturities, terms and trends of the Company’s deposits.
Additional funding is provided by long-term debt and short-term borrowings. Long-term debt was $58.0 billion at December 31, 2024, and is an important funding source because of its multi-year borrowing structure. Refer to Note 13 of the Notes to Consolidated Financial Statements for information on the terms and maturities of the Company’s long-term debt issuances and “Balance Sheet Analysis” for discussion on long-term debt trends. Short-term borrowings were $15.5 billion at December 31, 2024, and supplement the Company’s other funding sources. Refer to Note 12 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the terms and trends of the Company’s short-term borrowings.
The Company’s ability to raise negotiated funding at competitive prices is influenced by rating agencies’ views of the Company’s credit quality, liquidity, capital and earnings. Table 21 details the rating agencies’ most recent assessments as of December 31, 2024.
49
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 21 | Credit Ratings |
| Moody's | S&P Global Ratings | Fitch Ratings | DBRS Morningstar | |
|---|---|---|---|---|
| U.S. Bancorp | ||||
| Long-term issuer rating | A3 | A | A+ | AA (low) |
| Short-term issuer rating | N/A | A-1 | F1 | R-1 (middle) |
| Senior unsecured debt | A3 | A | A | AA (low) |
| Subordinated debt | A3 | A- | A- | A (high) |
| Junior subordinated debt | Baa1 | N/A | N/A | N/A |
| Preferred stock | Baa2 | BBB | BBB | A (low) |
| Commercial paper | P-2 | N/A | F1 | R-1 (middle) |
| U.S. Bank National Association | ||||
| Long-term issuer rating | A2 | A+ | A+ | AA |
| Short-term issuer rating | P-1 | A-1 | F1 | R-1 (high) |
| Long-term deposits | Aa3 | N/A | AA- | AA |
| Short-term deposits | P-1 | N/A | F1+ | N/A |
| Senior unsecured debt | A2 | A+ | A+ | AA |
| Subordinated debt | A2 | A | N/A | AA (low) |
| Commercial paper | P-1 | A-1 | N/A | R-1 (high) |
| Counterparty risk assessment | A1(cr)/P-1(cr) | |||
| Counterparty risk rating | A2/P-1 | |||
| Baseline credit assessment | a2 |
In addition to assessing liquidity risk on a consolidated basis, the Company monitors the parent company’s liquidity. The parent company’s routine funding requirements consist primarily of operating expenses, dividends paid to shareholders, debt service, repurchases of common stock and funds used for acquisitions. The parent company obtains funding to meet its obligations from dividends collected from its subsidiaries and the issuance of debt and capital securities. The Company establishes limits for the minimal number of months into the future where the parent company can meet existing and forecasted obligations with cash and securities held that can be readily monetized. The Company measures and manages this limit in both normal and adverse conditions. The Company maintains sufficient funding to meet expected capital and debt service obligations for 24 months without the support of dividends from subsidiaries and assuming access to the wholesale markets is maintained. The Company maintains sufficient liquidity to meet its capital and debt service obligations for 12 months under adverse conditions without the support of dividends from subsidiaries or access to the wholesale markets. The parent company is currently in excess of required liquidity minimums.
Under SEC rules, the parent company is classified as a “well-known seasoned issuer,” which allows it to file a registration statement that does not have a limit on issuance capacity. “Well-known seasoned issuers” generally include those companies with outstanding common securities with a market value of at least $700 million held by non-affiliated parties or those
companies that have issued at least $1 billion in aggregate principal amount of non-convertible securities, other than common equity, in the last three years. However, the parent company’s ability to issue debt and other securities under a registration statement filed with the SEC under these rules is limited by the debt issuance authority granted by the Company’s Board of Directors and/or the ALCO policy.
At December 31, 2024, parent company long-term debt outstanding was $35.3 billion, compared with $34.3 billion at December 31, 2023. The increase was primarily due to $6.5 billion of medium-term note issuances, partially offset by $4.6 billion of medium-term note and $1.0 billion of subordinated note repayments. As of December 31, 2024, there was $2.3 billion of parent company debt scheduled to mature in 2025. Future debt maturities may be met through medium-term note and capital security issuances and dividends from subsidiaries, as well as from parent company cash and cash equivalents.
Dividend payments to the Company by its subsidiary banks are subject to regulatory review and statutory limitations and, in some instances, regulatory approval. In general, dividends to the parent company from its banking subsidiaries are limited by rules which compare dividends to net income for regulatorily-defined periods. For further information, see Note 24 of the Notes to Consolidated Financial Statements.
The Company is subject to a regulatory Liquidity Coverage Ratio (“LCR”) requirement which requires large banking organizations to maintain an adequate level of unencumbered high quality liquid assets to meet estimated liquidity needs over a 30-day stressed period. For the three months ended December 31, 2024 and December 31,
50 U.S. Bancorp 2024 Annual Report
2023, the Company's average daily LCR was 106.6 percent and 109.2 percent, respectively. The Company was compliant with this requirement for both of these periods.
The Company is also subject to a regulatory Net Stable Funding Ratio (“NSFR”) requirement which requires large banking organizations to maintain a minimum level of stable funding based on the liquidity characteristics of their assets, commitments, and derivative exposures over a one-year time horizon. The Company was compliant with this requirement at December 31, 2024 and December 31, 2023.
European Exposures The Company provides merchant processing and corporate trust services in Europe either directly or through banking affiliations in Europe. Revenue generated from sources in Europe represented approximately 2 percent of the Company’s total net revenue for 2024. Operating cash for these businesses is deposited on a short-term basis typically with certain European central banks. For deposits placed at other European banks, exposure is mitigated by the Company placing deposits at multiple banks and managing the amounts on deposit at any bank based on institution-specific deposit limits. At December 31, 2024, the Company had an aggregate amount on deposit with European banks of approximately $6.4 billion, predominately with the Central Bank of Ireland and Bank of England.
In addition, the Company provides financing to domestic multinational corporations that generate revenue from customers in European countries, transacts with various European banks as counterparties to certain derivative-related activities, and through a subsidiary, manages money market funds that hold certain investments in European sovereign debt. Any deterioration in economic conditions in Europe, including the impacts resulting from the Russia-Ukraine conflict, is not expected to have a significant effect on the Company related to these activities.
Commitments, Contingent Liabilities and Other Contractual Obligations The Company participates in many different contractual arrangements which may or may not be recorded on its balance sheet, with unrelated or consolidated entities, under which the Company has an obligation to pay certain amounts, provide credit or liquidity enhancements or provide market risk support. These arrangements also include any obligation related to a variable interest held in an unconsolidated entity that provides financing, liquidity, credit enhancement or market risk support.
In the ordinary course of business, the Company enters into contractual obligations that may require future cash payments, including funding for customer loan requests, customer deposit maturities and withdrawals, debt service, leases for premises and equipment, and other cash commitments. Refer to Notes 6, 11, 13, 16 and 22 in the Notes to Consolidated Financial Statements for information on the Company’s operating lease obligations, deposits, long-term debt, benefit obligations and guarantees and other commitments, respectively.
Commitments to extend credit are legally binding and generally have fixed expiration dates or other termination
clauses. Many of the Company’s commitments to extend credit expire without being drawn and, therefore, total commitment amounts do not necessarily represent future liquidity requirements or the Company’s exposure to credit loss. Commitments to extend credit also include consumer credit lines that are cancellable upon notification to the consumer. Total contractual amounts of commitments to extend credit at December 31, 2024 were $409.4 billion. The Company also issues and confirms various types of letters of credit, including standby and commercial. Total contractual amounts of letters of credit at December 31, 2024 were $11.0 billion. For more information on the Company’s commitments to extend credit and letters of credit, refer to Note 22 in the Notes to Consolidated Financial Statements.
The Company’s off-balance sheet arrangements with unconsolidated entities primarily consist of private investment funds or partnerships that make equity investments, provide debt financing or support community-based investments in tax-advantaged projects. In addition to providing investment returns, these arrangements in many cases assist the Company in complying with requirements of the Community Reinvestment Act. The investments in these entities generate a return primarily through the realization of federal and state income tax credits and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. The entities in which the Company invests are generally considered variable interest entities (“VIEs”). The Company’s recorded investment in these entities, net of contractual equity investment commitments of $5.0 billion, was $3.1 billion at December 31, 2024.
The Company also has non-controlling financial investments in private funds and partnerships considered VIEs. The Company’s recorded investment in these entities was approximately $264 million at December 31, 2024, and the Company had unfunded commitments to invest an additional $118 million. For more information on the Company’s interests in unconsolidated VIEs, refer to Note 7 in the Notes to Consolidated Financial Statements.
Guarantees are contingent commitments issued by the Company to customers or other third parties requiring the Company to perform if certain conditions exist or upon the occurrence or nonoccurrence of a specified event, such as a scheduled payment to be made under contract. The Company’s primary guarantees include commitments from securities lending activities in which indemnifications are provided to customers; indemnification or buy-back provisions related to sales of loans and tax credit investments; and merchant charge-back guarantees through the Company’s involvement in providing merchant processing services. For certain guarantees, the Company may have access to collateral to support the guarantee, or through the exercise of other recourse provisions, be able to offset some or all of any payments made under these guarantees.
The Company and certain of its subsidiaries, along with other Visa U.S.A. Inc. member banks, have a contingent guarantee obligation to indemnify Visa Inc. for potential losses arising from antitrust lawsuits challenging the
51
practices of Visa U.S.A. Inc. and MasterCard International. The indemnification by the Company and other Visa U.S.A. Inc. member banks has no maximum amount. Refer to Note 22 in the Notes to Consolidated Financial Statements for further details regarding guarantees, other commitments, and contingent liabilities, including maximum potential future payments and current carrying amounts.
Capital Management The Company is committed to managing capital to maintain strong protection for depositors and creditors and for maximum shareholder benefit. The Company also manages its capital to exceed regulatory capital requirements for banking organizations. To achieve its capital goals, the Company employs a variety of capital management tools, including dividends, common share repurchases, and the issuance of subordinated debt, non-cumulative perpetual preferred stock, common stock and other capital instruments.
The Company announced on September 12, 2024 that its Board of Directors had approved a regular quarterly dividend of $0.50 per common share. This represented a 2 percent increase over the previous dividend rate per common share of $0.49 per quarter.
The Company also announced on September 12, 2024 that its Board of Directors authorized a share repurchase program to repurchase up to $5.0 billion of its common stock, effective September 13, 2024. This share repurchase program replaced the previous share repurchase program announced on December 22, 2020, which was terminated effective on September 12, 2024.
Capital distributions, including dividends and stock repurchases, are subject to the approval of the Company’s Board of Directors and compliance with regulatory requirements. For a more complete analysis of activities impacting shareholders’ equity and capital management programs, refer to Note 14 of the Notes to Consolidated Financial Statements.
Total U.S. Bancorp shareholders’ equity was $58.6 billion at December 31, 2024, compared with $55.3 billion
at December 31, 2023. The increase was primarily the result of corporate earnings, partially offset by dividends paid.
The regulatory capital requirements effective for the Company follow Basel III, with the Company being subject to calculating its capital adequacy as a percentage of risk-weighted assets under the standardized approach. Under Basel III, banking regulators define minimum capital requirements for banks and financial services holding companies. These requirements are expressed in the form of a minimum common equity tier 1 capital ratio, tier 1 capital ratio, total risk-based capital ratio, tier 1 leverage ratio and a tier 1 total leverage exposure, or supplementary leverage ratio. The Company’s minimum required level for the common equity tier 1 capital, tier 1 capital and total capital ratios included a stress capital buffer of 3.1 percent at December 31, 2024. The Company targets its regulatory capital levels, at both the bank and bank holding company level, to exceed the “well-capitalized” threshold for these ratios under the FDIC Improvement Act prompt corrective action provisions that are applicable to all banks. Refer to Note 14 of the Notes to Consolidated Financial Statements for further detail on the Company’s minimum required capital ratios and the minimum “well-capitalized” thresholds under the prompt corrective action framework.
Beginning in 2022, the Company began to phase into its regulatory capital requirements the cumulative deferred impact of its 2020 adoption of the accounting guidance related to the impairment of financial instruments based on the current expected credit losses (“CECL”) methodology plus 25 percent of its quarterly credit reserve increases during 2020 and 2021. This cumulative deferred impact was phased into the Company’s regulatory capital during 2022 through 2024, culminating with a fully phased in regulatory capital calculation beginning in 2025.
52 U.S. Bancorp 2024 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 22 | Regulatory Capital Ratios |
| At December 31 (Dollars in Millions) | 2024 | 2023 | |||
|---|---|---|---|---|---|
| Basel III standardized approach: | |||||
| Common shareholders’ equity | $ | 51,770 | $ | 48,498 | |
| Less intangible assets | |||||
| Goodwill (net of deferred tax liability) | (11,508) | (11,480) | |||
| Other disallowed intangible assets (net of deferred tax liability) | (1,846) | (2,278) | |||
| Other(a) | 9,461 | 10,207 | |||
| Common equity tier 1 capital | 47,877 | 44,947 | |||
| Qualifying preferred stock | 6,808 | 6,808 | |||
| Noncontrolling interests eligible for tier 1 capital | 450 | 450 | |||
| Other | (6) | (6) | |||
| Tier 1 capital | 55,129 | 52,199 | |||
| Eligible portion of allowance for credit losses | 5,616 | 5,645 | |||
| Subordinated debt and noncontrolling interests eligible for tier 2 capital | 3,630 | 4,077 | |||
| Tier 2 capital | 9,246 | 9,722 | |||
| Total risk-based capital | $ | 64,375 | $ | 61,921 | |
| Risk-weighted assets | $ | 450,498 | $ | 453,390 | |
| Common equity tier 1 capital as a percent of risk-weighted assets | 10.6 | % | 9.9 | % | |
| Tier 1 capital as a percent of risk-weighted assets | 12.2 | 11.5 | |||
| Total risk-based capital as a percent of risk-weighted assets | 14.3 | 13.7 | |||
| Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio) | 8.3 | 8.1 | |||
| Tier 1 capital as a percent of total on- and off-balance sheet leverage exposure (total leverage exposure ratio) | 6.8 | 6.6 |
(a)Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, and the portion of deferred tax assets related to net operating loss and tax credit carryforwards not eligible for common equity tier 1 capital.
Table 22 provides a summary of statutory regulatory capital ratios in effect for the Company at December 31, 2024 and 2023. All regulatory ratios exceeded regulatory “well-capitalized” requirements. As of December 31, 2024, U.S. Bank National Association (“USBNA”) also met all regulatory capital ratios to be considered “well-capitalized”. There are no conditions or events since December 31, 2024 that management believes have changed the risk-based category of USBNA.
In July 2023, the U.S. federal bank regulatory authorities proposed a rule to refine the Basel III capital framework for financial institutions. The proposal incorporates elements of the international Basel Committee’s post-crisis reforms, including the Fundamental Review of the Trading Book to replace the existing market risk rule, and introduces new standardized approaches for credit risk, operational risk and credit valuation adjustment (CVA) risk. The proposal’s finalization could revise the risk-based capital measures applicable to the Company; however, until the proposal is finalized the exact impacts are unknown.
The Company believes certain other capital ratios are useful in evaluating its capital adequacy. The Company’s tangible common equity, as a percent of tangible assets and as a percent of risk-weighted assets determined in accordance with transitional regulatory capital requirements related to the CECL methodology under the standardized approach, were 5.8 percent and 8.5 percent, respectively, at December 31, 2024, compared with 5.3
percent and 7.7 percent at December 31, 2023, respectively. In addition, the Company’s common equity tier 1 capital to risk-weighted assets ratio, reflecting the full implementation of the CECL methodology, was 10.5 percent at December 31, 2024, compared with 9.7 percent at December 31, 2023. Refer to “Non-GAAP Financial Measures” beginning on page 57 for further information on these other capital ratios.
As an approved mortgage seller and servicer, USBNA, through its mortgage banking division, is required to maintain various levels of shareholder’s equity, as specified by various agencies, including the United States Department of Housing and Urban Development, Government National Mortgage Association, Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association. At December 31, 2024, USBNA met these requirements.
53
Business Segment Financial Review
The Company’s major business segments are Wealth, Corporate, Commercial and Institutional Banking, Consumer and Business Banking, Payment Services, and Treasury and Corporate Support.
Basis for Financial Presentation Business segment results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. Refer to Note 23 of the Notes to Consolidated Financial Statements for further information on the business segments’ basis for financial presentation.
Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2024 and 2023, certain organization and methodology changes were made, including revising the Company’s business segment funds transfer-pricing methodology related to deposits and loans during the second quarter of 2024 and combining its Wealth Management and Investment Services and Corporate and Commercial Banking business segments to create the Wealth, Corporate, Commercial and Institutional Banking business segment during the third quarter of 2023. Prior period results were recast and presented on a comparable basis.
Wealth, Corporate, Commercial and Institutional Banking Wealth, Corporate, Commercial and Institutional Banking provides core banking, specialized lending, transaction and payment processing, capital markets, asset management, and brokerage and investment related services to wealth, middle market, large corporate, commercial real estate, government and institutional clients. Wealth, Corporate, Commercial and Institutional Banking contributed $4.8 billion of the Company’s net income in 2024, or an increase of $105 million (2.3 percent), compared with 2023.
Net revenue increased $190 million (1.6 percent) in 2024, compared with 2023. Net interest income, on a taxable-equivalent basis, decreased $217 million (2.8 percent) in 2024, compared with 2023, primarily due to the impact of deposit mix and pricing. Noninterest income increased $407 million (9.8 percent) in 2024, compared with 2023, primarily due to higher trust and investment management fees and commercial products revenue, both driven by business growth and favorable market conditions.
Noninterest expense increased $5 million (0.1 percent) in 2024, compared with 2023, primarily due to higher compensation and employee benefits expense. The provision for credit losses increased $45 million (13.2 percent) in 2024, compared with 2023, primarily due to higher net charge-offs.
Consumer and Business Banking Consumer and Business Banking comprises consumer banking, small business banking and consumer lending. Products and services are delivered through banking offices, telephone
servicing and sales, online services, direct mail, ATMs, mobile devices, distributed mortgage loan officers, and intermediary relationships including auto dealerships, mortgage banks, and strategic business partners. Consumer and Business Banking contributed $1.9 billion of the Company’s net income in 2024, or a decrease of $673 million (26.3 percent), compared with 2023.
Net revenue decreased $1.1 billion (10.6 percent) in 2024, compared with 2023. Net interest income, on a taxable-equivalent basis, decreased $1.0 billion (11.8 percent) in 2024, compared with 2023, due to the impact of deposit mix and pricing. Noninterest income decreased $69 million (4.1 percent) in 2024, compared with 2023, primarily due to lower service charges, partially offset by higher mortgage banking revenue.
Noninterest expense decreased $300 million (4.4 percent) in 2024, compared with 2023, primarily due to lower compensation and employee benefits expense and net shared services expense. The provision for credit losses increased $104 million in 2024, compared with 2023, primarily due to normalizing credit conditions.
Payment Services Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services and merchant processing. Payment Services contributed $1.0 billion of the Company’s net income in 2024, or an increase of $7 million (0.7 percent), compared with 2023.
Net revenue increased $365 million (5.5 percent) in 2024, compared with 2023. Net interest income, on a taxable-equivalent basis, increased $222 million (8.5 percent) in 2024, compared with 2023, primarily due to higher loan balances, partially offset by higher funding costs. Noninterest income increased $143 million (3.5 percent) in 2024, compared with 2023, driven by higher card revenue due to favorable rates, and higher merchant processing services revenue due to business volume growth.
Noninterest expense increased $135 million (3.4 percent) in 2024, compared with 2023, reflecting higher net shared services expense. The provision for credit losses increased $220 million (15.8 percent) in 2024, compared with 2023, primarily due to higher net charge-offs.
Treasury and Corporate Support Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments in tax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis. Treasury and Corporate Support recorded a net loss of $1.4 billion in 2024, compared with a net loss of $2.8 billion in 2023.
Net revenue decreased $150 million (17.0 percent) in 2024, compared with 2023. Net interest income, on a taxable-equivalent basis, decreased $98 million (6.0 percent) in 2024, compared with 2023, primarily due to higher funding costs, partially offset by higher rates on earning assets and balance sheet growth. Noninterest income decreased $52 million (7.0 percent) in 2024,
54 U.S. Bancorp 2024 Annual Report
compared with 2023, primarily due to a decrease in other revenue, partially offset by the impact of a gain on the sale of mortgage servicing rights during 2024.
Noninterest expense decreased $1.5 billion (57.8 percent) in 2024, compared with 2023, primarily due to lower merger and integration charges and lower FDIC special assessment charges, partially offset by higher compensation and employee benefits expense. The provision for credit losses was $406 million (87.7 percent)
lower in 2024, compared with 2023, primarily due to the impact of balance sheet repositioning and capital management actions in 2023.
Income taxes are assessed to each business segment at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.
55
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 23 | Business Segment Financial Performance |
| Wealth, Corporate, Commercial and Institutional Banking | Consumer andBusiness Banking | Payment Services | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31(Dollars in Millions) | 2024 | 2023 | Percent Change | 2024 | 2023 | Percent Change | 2024 | 2023 | Percent Change | |||||||||||||||
| Condensed Income Statement | ||||||||||||||||||||||||
| Net interest income (taxable-equivalent basis) | $ | 7,645 | $ | 7,862 | (2.8) | % | $ | 7,658 | $ | 8,683 | (11.8) | % | $ | 2,831 | $ | 2,609 | 8.5 | % | ||||||
| Noninterest income | 4,548 | 4,141 | 9.8 | 1,606 | 1,675 | (4.1) | 4,198 | 4,055 | 3.5 | |||||||||||||||
| Total net revenue | 12,193 | 12,003 | 1.6 | 9,264 | 10,358 | (10.6) | 7,029 | 6,664 | 5.5 | |||||||||||||||
| Noninterest expense | 5,449 | 5,444 | .1 | 6,569 | 6,869 | (4.4) | 4,055 | 3,920 | 3.4 | |||||||||||||||
| Income (loss) before provision and income taxes | 6,744 | 6,559 | 2.8 | 2,695 | 3,489 | (22.8) | 2,974 | 2,744 | 8.4 | |||||||||||||||
| Provision for credit losses | 385 | 340 | 13.2 | 182 | 78 | * | 1,614 | 1,394 | 15.8 | |||||||||||||||
| Income (loss) before income taxes | 6,359 | 6,219 | 2.3 | 2,513 | 3,411 | (26.3) | 1,360 | 1,350 | .7 | |||||||||||||||
| Income taxes and taxable-equivalent adjustment | 1,590 | 1,555 | 2.3 | 629 | 854 | (26.3) | 340 | 337 | .9 | |||||||||||||||
| Net income (loss) | 4,769 | 4,664 | 2.3 | 1,884 | 2,557 | (26.3) | 1,020 | 1,013 | .7 | |||||||||||||||
| Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | — | — | — | — | |||||||||||||||
| Net income (loss) attributable to U.S. Bancorp | $ | 4,769 | $ | 4,664 | 2.3 | $ | 1,884 | $ | 2,557 | (26.3) | $ | 1,020 | $ | 1,013 | .7 | |||||||||
| Average Balance Sheet | ||||||||||||||||||||||||
| Loans | $ | 172,466 | $ | 175,836 | (1.9) | $ | 155,088 | $ | 162,012 | (4.3) | $ | 41,081 | $ | 38,471 | 6.8 | |||||||||
| Goodwill | 4,825 | 4,682 | 3.1 | 4,326 | 4,466 | (3.1) | 3,357 | 3,327 | .9 | |||||||||||||||
| Other intangible assets | 981 | 1,007 | (2.6) | 4,539 | 5,264 | (13.8) | 277 | 352 | (21.3) | |||||||||||||||
| Assets | 201,362 | 202,701 | (.7) | 168,913 | 179,247 | (5.8) | 47,169 | 44,291 | 6.5 | |||||||||||||||
| Noninterest-bearing deposits | 56,760 | 70,908 | (20.0) | 20,810 | 30,967 | (32.8) | 2,685 | 2,981 | (9.9) | |||||||||||||||
| Interest-bearing deposits | 214,622 | 203,038 | 5.7 | 200,611 | 185,712 | 8.0 | 96 | 103 | (6.8) | |||||||||||||||
| Total deposits | 271,382 | 273,946 | (.9) | 221,421 | 216,679 | 2.2 | 2,781 | 3,084 | (9.8) | |||||||||||||||
| Total U.S. Bancorp shareholders’ equity | 21,438 | 22,366 | (4.1) | 14,426 | 16,026 | (10.0) | 10,005 | 9,310 | 7.5 |
| Treasury andCorporate Support | ConsolidatedCompany | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31(Dollars in Millions) | 2024 | 2023 | Percent Change | 2024 | 2023 | Percent Change | ||||||||||
| Condensed Income Statement | ||||||||||||||||
| Net interest income (taxable-equivalent basis) | $ | (1,725) | $ | (1,627) | (6.0) | % | $ | 16,409 | $ | 17,527 | (6.4) | % | ||||
| Noninterest income | 694 | 746 | (7.0) | 11,046 | 10,617 | 4.0 | ||||||||||
| Total net revenue | (1,031) | (881) | (17.0) | 27,455 | 28,144 | (2.4) | ||||||||||
| Noninterest expense | 1,115 | 2,640 | (57.8) | 17,188 | 18,873 | (8.9) | ||||||||||
| Income (loss) before provision and income taxes | (2,146) | (3,521) | 39.1 | 10,267 | 9,271 | 10.7 | ||||||||||
| Provision for credit losses | 57 | 463 | (87.7) | 2,238 | 2,275 | (1.6) | ||||||||||
| Income (loss) before income taxes | (2,203) | (3,984) | 44.7 | 8,029 | 6,996 | 14.8 | ||||||||||
| Income taxes and taxable-equivalent adjustment | (859) | (1,208) | 28.9 | 1,700 | 1,538 | 10.5 | ||||||||||
| Net income (loss) | (1,344) | (2,776) | 51.6 | 6,329 | 5,458 | 16.0 | ||||||||||
| Net (income) loss attributable to noncontrolling interests | (30) | (29) | (3.4) | (30) | (29) | (3.4) | ||||||||||
| Net income (loss) attributable to U.S. Bancorp | $ | (1,374) | $ | (2,805) | 51.0 | $ | 6,299 | $ | 5,429 | 16.0 | ||||||
| Average Balance Sheet | ||||||||||||||||
| Loans | $ | 5,240 | $ | 4,956 | 5.7 | $ | 373,875 | $ | 381,275 | (1.9) | ||||||
| Goodwill | — | — | — | 12,508 | 12,475 | .3 | ||||||||||
| Other intangible assets | 9 | 16 | (43.8) | 5,806 | 6,639 | (12.5) | ||||||||||
| Assets | 246,570 | 237,201 | 3.9 | 664,014 | 663,440 | .1 | ||||||||||
| Noninterest-bearing deposits | 2,752 | 2,912 | (5.5) | 83,007 | 107,768 | (23.0) | ||||||||||
| Interest-bearing deposits | 11,179 | 9,042 | 23.6 | 426,508 | 397,895 | 7.2 | ||||||||||
| Total deposits | 13,931 | 11,954 | 16.5 | 509,515 | 505,663 | .8 | ||||||||||
| Total U.S. Bancorp shareholders’ equity | 11,337 | 5,958 | 90.3 | 57,206 | 53,660 | 6.6 |
*Not meaningful
56 U.S. Bancorp 2024 Annual Report
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:
•Tangible common equity to tangible assets,
•Tangible common equity to risk-weighted assets, and
•Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology.
These capital measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles (“GAAP”), or are not currently effective or defined in banking regulations. In addition, certain of these measures differ from currently effective capital ratios defined by banking regulations principally in that the currently effective ratios, which are subject to certain transitional provisions, temporarily exclude the full impact of the 2020 adoption of accounting guidance related to impairment of financial instruments based on the CECL methodology. As a result,
these capital measures disclosed by the Company may be considered non-GAAP financial measures. Management believes this information helps investors assess trends in the Company’s capital adequacy.
The Company discloses the return on tangible common equity ratio and tangible book value per share as it believes they are useful financial measures to assess the Company's use of equity.
The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures utilize net interest income on a taxable-equivalent basis, including the efficiency ratio and net interest margin.
The Company also discloses percent of net revenue for its business lines excluding Treasury and Corporate Support to highlight the contributions to net revenue from the Company's core revenue-producing businesses.
There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this report in their entirety, and not to rely on any single financial measure.
57
The following tables show the Company’s calculation of these non-GAAP financial measures:
| At December 31 (Dollars in Millions) | 2024 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Total equity | $ | 59,040 | $ | 55,771 | $ | 51,232 | ||
| Preferred stock | (6,808) | (6,808) | (6,808) | |||||
| Noncontrolling interests | (462) | (465) | (466) | |||||
| Common equity(1) | 51,770 | 48,498 | 43,958 | |||||
| Goodwill (net of deferred tax liability)(a) | (11,508) | (11,480) | (11,395) | |||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,846) | (2,278) | (2,792) | |||||
| Tangible common equity(2) | 38,416 | 34,740 | 29,771 | |||||
| Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the CECL methodology implementation | 47,877 | 44,947 | 41,560 | |||||
| Adjustments(b) | (433) | (866) | (1,299) | |||||
| Common equity tier 1 capital, reflecting the full implementation of the CECL methodology(3) | 47,444 | 44,081 | 40,261 | |||||
| Total assets(4) | 678,318 | 663,491 | 674,805 | |||||
| Goodwill (net of deferred tax liability)(a) | (11,508) | (11,480) | (11,395) | |||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,846) | (2,278) | (2,792) | |||||
| Tangible assets(5) | 664,964 | 649,733 | 660,618 | |||||
| Risk-weighted assets, determined in accordance with prescribed regulatory capital requirements effective for the Company(6) | 450,498 | 453,390 | 496,500 | |||||
| Adjustments(c) | (368) | (736) | (620) | |||||
| Risk-weighted assets, reflecting the full implementation of the CECL methodology(7) | 450,130 | 452,654 | 495,880 | |||||
| Ratios | ||||||||
| Common equity to assets(1)/(4) | 7.6 | % | 7.3 | % | 6.5 | % | ||
| Tangible common equity to tangible assets(2)/(5) | 5.8 | 5.3 | 4.5 | |||||
| Tangible common equity to risk-weighted assets(2)/(6) | 8.5 | 7.7 | 6.0 | |||||
| Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology(3)/(7) | 10.5 | 9.7 | 8.1 |
(a)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(b)Includes the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology net of deferred taxes.
(c)Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology.
| Year Ended December 31 (Dollars in Millions) | 2024 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Net interest income | $ | 16,289 | $ | 17,396 | $ | 14,728 | ||
| Taxable-equivalent adjustment(a) | 120 | 131 | 118 | |||||
| Net interest income, on a taxable-equivalent basis | 16,409 | 17,527 | 14,846 | |||||
| Net interest income, on a taxable-equivalent basis (as calculated above) | 16,409 | 17,527 | 14,846 | |||||
| Noninterest income | 11,046 | 10,617 | 9,456 | |||||
| Less: Securities gains (losses), net | (154) | (145) | 20 | |||||
| Total net revenue, excluding net securities gains (losses)(1) | 27,609 | 28,289 | 24,282 | |||||
| Noninterest expense(2) | 17,188 | 18,873 | 14,906 | |||||
| Efficiency ratio(2)/(1) | 62.3 | % | 66.7 | % | 61.4 | % |
(a)Based on federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
58 U.S. Bancorp 2024 Annual Report
| Year Ended December 31, 2024 (Dollars in Millions) | Net Revenue | Net Revenue as aPercent of the Consolidated Company | Net Revenue as a Percent of theConsolidated Company Excluding Treasury and Corporate Support | ||||
|---|---|---|---|---|---|---|---|
| Wealth, Corporate, Commercial and Institutional Banking | $ | 12,193 | 44 | % | 43 | % | |
| Consumer and Business Banking | 9,264 | 34 | 32 | ||||
| Payment Services | 7,029 | 26 | 25 | ||||
| Treasury and Corporate Support | (1,031) | (4) | |||||
| Consolidated Company | 27,455 | 100 | % | ||||
| Less: Treasury and Corporate Support | (1,031) | ||||||
| Consolidated Company excluding Treasury and Corporate Support | $ | 28,486 | 100 | % |
| Year Ended December 31 (Dollars in Millions) | 2024 | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| Net income applicable to U.S. Bancorp common shareholders | $ | 5,909 | $ | 5,051 | $ | 5,501 | ||
| Intangible amortization (net-of-tax) | 450 | 502 | 170 | |||||
| Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization(1) | 6,359 | 5,553 | 5,671 | |||||
| Average total equity | 57,668 | 54,125 | 50,882 | |||||
| Average preferred stock | (6,808) | (6,808) | (6,761) | |||||
| Average noncontrolling interests | (462) | (465) | (466) | |||||
| Average goodwill (net of deferred tax liability)(a) | (11,485) | (11,485) | (9,240) | |||||
| Average intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,040) | (2,480) | (991) | |||||
| Average tangible common equity(2) | 36,873 | 32,887 | 33,424 | |||||
| Return on tangible common equity(1)/(2) | 17.2 | % | 16.9 | % | 17.0 | % |
(a)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
| At December 31 (Dollars in Millions, Except Per Share Data) | 2024 | 2023 | Percent Change | |||||
|---|---|---|---|---|---|---|---|---|
| Common equity | $ | 51,770 | $ | 48,498 | ||||
| Goodwill (net of deferred tax liability)(a) | (11,508) | (11,480) | ||||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,846) | (2,278) | ||||||
| Tangible common equity(1) | 38,416 | 34,740 | ||||||
| Common shares outstanding(2) | 1,560 | 1,558 | ||||||
| Tangible book value per common share(1)/(2) | $ | 24.63 | $ | 22.30 | 10.4 | % |
(a)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
Accounting Changes
Note 2 of the Notes to Consolidated Financial Statements discusses accounting standards recently issued but not yet required to be adopted and the expected impact of these changes in accounting standards. To the extent the adoption of new accounting standards materially affects the Company’s financial condition or results of operations, the impacts are discussed in the applicable section(s) of the Management’s Discussion and Analysis and the Notes to Consolidated Financial Statements.
Critical Accounting Policies
The accounting and reporting policies of the Company comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires management
to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions, which are integral to understanding the Company’s financial statements. Critical accounting policies are those policies management believes are the most important to the portrayal of the Company’s financial condition and results, and require management to make estimates that are difficult, subjective or complex. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of financial statements. These factors include, among other things, whether the estimates are significant to the financial statements, the nature of the estimates, the ability to readily validate the estimates with other information (including third-party sources or available prices), sensitivity of the estimates to changes in economic conditions and whether alternative accounting methods may be utilized under GAAP.
59
Management has discussed the development and the selection of critical accounting policies with the Company’s Audit Committee.
Significant accounting policies are discussed in Note 1 of the Notes to Consolidated Financial Statements. Those policies considered to be critical accounting policies are described below.
Allowance for Credit Losses Management’s evaluation of the appropriate allowance for credit losses is often the most critical of all the accounting estimates for a banking institution. It is an inherently subjective process impacted by many factors as discussed throughout the Management’s Discussion and Analysis section of the Annual Report.
The methods utilized to estimate the allowance for credit losses, key assumptions and quantitative and qualitative information considered by management in determining the appropriate allowance for credit losses at December 31, 2024 are discussed in the “Credit Risk Management” section. Although methodologies utilized to determine each element of the allowance reflect management’s assessment of credit risk, imprecision exists in these measurement tools due in part to subjective judgments involved and an inherent lag in the data available to quantify current conditions and events that affect credit loss reserve estimates.
Given the many quantitative variables and subjective factors affecting the credit portfolio, changes in the allowance for credit losses may not directly coincide with changes in risk ratings or delinquency status within loan and lease portfolios. This is in part due to the timing of the risk rating process in relation to changes in the business cycle, the exposure and mix of loans within risk rating categories, levels of nonperforming loans and the timing of charge-offs and expected recoveries. The allowance for credit losses measures the expected loss content on the remaining portfolio exposure, while nonperforming loans and net charge-offs are measures of specific impairment events that have already been confirmed. Therefore, the degree of change in the forward-looking expected loss in the allowance may differ from the level of changes in nonperforming loans and net charge-offs. Management maintains an appropriate allowance for credit losses by updating allowance rates to reflect changes in expected losses, including expected changes in economic or business cycle conditions. Some factors considered in determining the appropriate allowance for credit losses are more readily quantifiable while other factors require extensive qualitative judgment in determining the overall level of the allowance for credit losses.
The Company considers a range of economic scenarios in its determination of the allowance for credit losses. These scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses, and also the expectation that conditions will eventually normalize over the longer run. Scenarios worse than the Company’s expected outcome at December 31, 2024 include risks of persisting inflationary pressures, continued elevated
interest rates, declines in residential and commercial real estate prices, high unemployment rates, supply shortages, changing fiscal policy, geopolitical risks, tightening in bank lending standards, and potential bank failures, which could all precipitate a moderate to severe recession and result in increased credit losses.
Under the range of economic scenarios considered, the allowance for credit losses would have been lower by $1.1 billion or higher by $2.0 billion. This range reflects the sensitivity of the allowance for credit losses specifically related to the range of economic scenarios considered as of December 31, 2024.
Because several quantitative and qualitative factors are considered in determining the allowance for credit losses, these sensitivity analyses do not necessarily reflect the nature and extent of future changes in the allowance for credit losses. They are intended to provide insights into the impact of adverse changes in the economy on the Company’s modeled loss estimates for the loan portfolio and do not imply any expectation of future deterioration in the risk rating or loss rates. Given current processes employed by the Company, management believes the risk ratings and loss model estimates currently assigned are appropriate. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions that could be significant to the Company’s financial statements. Refer to the “Analysis and Determination of the Allowance for Credit Losses” section for further information.
Fair Value Estimates A portion of the Company’s assets and liabilities are carried at fair value on the Consolidated Balance Sheet, with changes in fair value recorded either through earnings or other comprehensive income (loss) in accordance with applicable accounting principles generally accepted in the United States. These include all of the Company’s available-for-sale investment securities, derivatives and other trading instruments, MSRs and MLHFS. The estimation of fair value also affects other loans held for sale, which are recorded at the lower-of-cost-or-fair value. The determination of fair value is important for certain other assets that are periodically evaluated for impairment using fair value estimates, including goodwill.
Fair value is generally defined as the exit price at which an asset or liability could be exchanged in a current transaction between willing, unrelated parties, other than in a forced or liquidation sale. Fair value is based on quoted market prices in an active market, or if market prices are not available, is estimated using models employing techniques such as matrix pricing or discounting expected cash flows. The significant assumptions used in the models, which include assumptions for interest rates, discount rates, prepayments and credit losses, are independently verified against observable market data where possible. Where observable market data is not available, the estimate of fair value becomes more subjective and involves a high degree of judgment. In this circumstance, fair value is estimated based on management’s judgment regarding the value that market participants would assign to the asset or liability. This valuation process takes into consideration factors such as
60 U.S. Bancorp 2024 Annual Report
market illiquidity. Imprecision in estimating these factors can impact the amount recorded on the balance sheet for a particular asset or liability with related impacts to earnings or other comprehensive income (loss).
When available, trading and available-for-sale securities are valued based on quoted market prices. However, certain securities are traded less actively and, therefore, quoted market prices may not be available. The determination of fair value may require benchmarking to similar instruments or performing a discounted cash flow analysis using estimates of future cash flows and prepayment, interest and default rates. For more information on investment securities, refer to Note 4 of the Notes to Consolidated Financial Statements.
As few derivative contracts are listed on an exchange, the majority of the Company’s derivative positions are valued using valuation techniques that use readily observable market inputs. Certain derivatives, however, must be valued using techniques that include unobservable inputs. For these instruments, the significant assumptions must be estimated and, therefore, are subject to judgment. Note 19 of the Notes to Consolidated Financial Statements provides a summary of the Company’s derivative positions.
Refer to Note 21 of the Notes to Consolidated Financial Statements for additional information regarding estimations of fair value.
Mortgage Servicing Rights MSRs are capitalized as separate assets when loans are sold and servicing is retained, or may be purchased from others. The Company records MSRs at fair value. Because MSRs do not trade in an active market with readily observable prices, the Company determines the fair value by estimating the present value of the asset’s future cash flows utilizing market-based prepayment rates, option adjusted spread, and other assumptions validated through comparison to trade information, industry surveys and independent third-party valuations. Changes in the fair value of MSRs are recorded in earnings during the period in which they occur. Risks inherent in the valuation of MSRs include higher than expected prepayment rates and/or delayed receipt of cash flows. The Company utilizes derivatives, including interest rate swaps, swaptions, forward commitments to buy TBAs, U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures, to mitigate the valuation risk. Refer to Notes 9 and 21 of the Notes to Consolidated Financial Statements for additional information on the assumptions used in determining the fair value of MSRs and an analysis of the sensitivity to changes in interest rates of the fair value of the MSRs portfolio and the related derivative instruments used to mitigate the valuation risk.
Income Taxes The Company estimates income tax expense based on amounts expected to be owed to the various tax jurisdictions in which it operates, including federal, state and local domestic jurisdictions, and an insignificant amount to foreign jurisdictions. The estimated income tax expense is reported in the Consolidated Statement of Income. Accrued taxes are reported in other assets or other liabilities on the Consolidated Balance Sheet and represent the net estimated amount due to or to
be received from taxing jurisdictions either currently or deferred to future periods. Deferred taxes arise from differences between assets and liabilities measured for financial reporting purposes versus income tax reporting purposes. Deferred tax assets are recognized if, in management’s judgment, their realizability is determined to be more likely than not. Uncertain tax positions that meet the more likely than not recognition threshold are measured to determine the amount of benefit to recognize. An uncertain tax position is measured at the largest amount of benefit management believes is more likely than not to be realized upon settlement. In estimating accrued taxes, the Company assesses the relative merits and risks of the appropriate tax treatment considering statutory, judicial and regulatory guidance in the context of the tax position. Because of the complexity of tax laws and regulations, interpretation can be difficult and subject to legal judgment given specific facts and circumstances. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions regarding the estimated amounts of accrued taxes.
Changes in the estimate of accrued taxes occur periodically due to changes in tax rates, interpretations of tax laws, the status of examinations being conducted by various taxing authorities, and newly enacted statutory, judicial and regulatory guidance that impacts the relative merits and risks of tax positions. These changes, when they occur, affect accrued taxes and can be significant to the operating results of the Company. Refer to Note 18 of the Notes to Consolidated Financial Statements for additional information regarding income taxes.
FY 2023 10-K MD&A
SEC filing source: 0000036104-24-000018.
Management’s Discussion and Analysis
Overview
U.S. Bancorp and its subsidiaries (the “Company”) continued to demonstrate financial strength and stability as 2023 financial results showcased solid fee revenue growth, prudent expense management, and the accretion of common equity tier 1 capital of 150 basis points. Disruption in the banking industry in early 2023 reinforced the Company's focus of maintaining a well-diversified business with an appropriate risk profile and diversified deposit base. During 2023, the Company continued to prudently manage its balance sheet by reducing its exposure to certain capital-intensive assets and focusing on capital-efficient growth.
MUFG Union Bank Acquisition On December 1, 2022, the Company acquired MUFG Union Bank N.A.’s core regional banking franchise (“MUB”) from Mitsubishi UFJ Financial Group, Inc. ("MUFG"). Pursuant to the terms of the Share Purchase Agreement, the Company acquired all of the issued and outstanding shares of common stock of MUB for a purchase price consisting of $5.5 billion in cash and approximately 44 million shares of the Company’s common stock. The Company also received additional MUB cash of $3.5 billion upon completion of the acquisition, which is required to be repaid to MUFG on or prior to the fifth anniversary date of the completion of the purchase. On August 3, 2023, the Company completed a debt/equity conversion with MUFG. As a result, the Company repaid $936 million of its debt obligation from the proceeds of the issuance of 24 million shares of common stock of the Company to an affiliate of MUFG (the “Debt/Equity Conversion”). After the Debt/Equity Conversion, the Company had a remaining repayment obligation to MUFG of $2.6 billion. On May 26, 2023, the Company merged MUB into U.S. Bank National Association ("USBNA"), the Company’s primary banking subsidiary. During 2023, the Company successfully completed the integration of the MUB business and system conversion. Additionally, as a condition of the regulatory approval, the Company committed to meet requirements applicable to Category II banking organizations by the earlier of (i) the date required under the federal banking regulators' Tailoring Rules; and (ii) December 31, 2024, if the Federal Reserve notified the Company by January 1, 2024, that the Company must comply with those requirements. During 2023, the Company took several actions to optimize the balance sheet and reduce risk-weighted assets to enhance capital and reduce the risk profile of the balance sheet. As a result, on October 16, 2023, the Federal Reserve granted the Company full relief from this commitment. The Company’s 2023 results reflect the impacts of balance sheet and capital management actions and the full financial results of the acquired business.
Financial Performance The Company earned $5.4 billion in 2023, or $3.27 per diluted common share, compared with $5.8 billion, or $3.69 per diluted common share in 2022.
Financial performance for 2023, compared with 2022, included the following:
•Net interest income increased $2.7 billion (18.1 percent) due to higher interest rates on earning assets and the MUB acquisition, partially offset by the impact of deposit mix and pricing;
•Noninterest income increased $1.2 billion (12.3 percent) primarily due to higher commercial products revenue, payment services revenue, trust and investment management fees and other noninterest income, partially offset by losses on investment securities;
•Noninterest expense increased $4.0 billion (26.6 percent), reflecting increased merger and integration charges and operating expenses related to the MUB acquisition, including core deposit intangible amortization expense, as well as increases in compensation and employee benefits expense to support business growth and higher other noninterest expense due to a Federal Deposit Insurance Corporation ("FDIC") special assessment;
•The provision for credit losses increased $298 million (15.1 percent), driven by normalizing credit losses and stress in commercial real estate, partially offset by relative stability in the economic outlook;
•Average loans increased $47.7 billion (14.3 percent) primarily driven by the impact of the MUB acquisition and growth in most loan categories; and
•Average deposits increased $43.3 billion (9.4 percent), driven by increases in average total savings deposits and time deposits including the impact of the MUB acquisition, partially offset by a decrease in average noninterest bearing deposits.
Credit Quality The Company continues to prudently manage credit underwriting.
•The allowance for credit losses was $7.8 billion at December 31, 2023, an increase of $435 million compared with December 31, 2022. The increase was primarily driven by normalizing credit losses, credit card balance growth and commercial real estate credit quality.
•Nonperforming assets were $1.5 billion at December 31, 2023, an increase of $478 million compared with December 31, 2022. The increase was primarily due to higher nonperforming commercial real estate and commercial loans, partially offset by a decrease in nonperforming residential mortgages.
•Net charge-offs were $1.9 billion in 2023, an increase of $842 million compared with 2022. The increase reflected higher charge-offs in most loan categories consistent with normalizing credit conditions and adverse conditions in commercial real estate.
22 U.S. Bancorp 2023 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 1 | Selected Financial Data |
| Year Ended December 31(Dollars and Shares in Millions, Except Per Share Data) | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Condensed Income Statement | ||||||||
| Net interest income | $ | 17,396 | $ | 14,728 | $ | 12,494 | ||
| Taxable-equivalent adjustment(a) | 131 | 118 | 106 | |||||
| Net interest income (taxable-equivalent basis)(b) | 17,527 | 14,846 | 12,600 | |||||
| Noninterest income | 10,617 | 9,456 | 10,227 | |||||
| Total net revenue | 28,144 | 24,302 | 22,827 | |||||
| Noninterest expense | 18,873 | 14,906 | 13,728 | |||||
| Provision for credit losses | 2,275 | 1,977 | (1,173) | |||||
| Income before taxes | 6,996 | 7,419 | 10,272 | |||||
| Income taxes and taxable-equivalent adjustment | 1,538 | 1,581 | 2,287 | |||||
| Net income | 5,458 | 5,838 | 7,985 | |||||
| Net (income) loss attributable to noncontrolling interests | (29) | (13) | (22) | |||||
| Net income attributable to U.S. Bancorp | $ | 5,429 | $ | 5,825 | $ | 7,963 | ||
| Net income applicable to U.S. Bancorp common shareholders | $ | 5,051 | $ | 5,501 | $ | 7,605 | ||
| Per Common Share | ||||||||
| Earnings per share | $ | 3.27 | $ | 3.69 | $ | 5.11 | ||
| Diluted earnings per share | 3.27 | 3.69 | 5.10 | |||||
| Dividends declared per share | 1.93 | 1.88 | 1.76 | |||||
| Book value per share(c) | 31.13 | 28.71 | 32.71 | |||||
| Market value per share | 43.28 | 43.61 | 56.17 | |||||
| Average common shares outstanding | 1,543 | 1,489 | 1,489 | |||||
| Average diluted common shares outstanding | 1,543 | 1,490 | 1,490 | |||||
| Financial Ratios | ||||||||
| Return on average assets | .82 | % | .98 | % | 1.43 | % | ||
| Return on average common equity | 10.8 | 12.6 | 16.0 | |||||
| Net interest margin (taxable-equivalent basis)(a) | 2.90 | 2.72 | 2.49 | |||||
| Efficiency ratio(b) | 66.7 | 61.4 | 60.4 | |||||
| Net charge-offs as a percent of average loans outstanding | .50 | .32 | .23 | |||||
| Average Balances | ||||||||
| Loans | $ | 381,275 | $ | 333,573 | $ | 296,965 | ||
| Loans held for sale | 2,461 | 3,829 | 8,024 | |||||
| Investment securities(d) | 162,757 | 169,442 | 154,702 | |||||
| Earning assets | 605,199 | 545,343 | 506,141 | |||||
| Assets | 663,440 | 592,149 | 556,532 | |||||
| Noninterest-bearing deposits | 107,768 | 120,394 | 127,204 | |||||
| Deposits | 505,663 | 462,384 | 434,281 | |||||
| Short-term borrowings | 34,141 | 25,740 | 14,774 | |||||
| Long-term debt | 44,142 | 33,114 | 36,682 | |||||
| Total U.S. Bancorp shareholders’ equity | 53,660 | 50,416 | 53,810 | |||||
| Period End Balances | ||||||||
| Loans | $ | 373,835 | $ | 388,213 | $ | 312,028 | ||
| Investment securities | 153,751 | 161,650 | 174,821 | |||||
| Assets | 663,491 | 674,805 | 573,284 | |||||
| Deposits | 512,312 | 524,976 | 456,083 | |||||
| Long-term debt | 51,480 | 39,829 | 32,125 | |||||
| Total U.S. Bancorp shareholders’ equity | 55,306 | 50,766 | 54,918 | |||||
| Asset Quality | ||||||||
| Nonperforming assets | $ | 1,494 | $ | 1,016 | $ | 878 | ||
| Allowance for credit losses | 7,839 | 7,404 | 6,155 | |||||
| Allowance for credit losses as a percentage of period-end loans | 2.10 | % | 1.91 | % | 1.97 | % | ||
| Capital Ratios | ||||||||
| Common equity tier 1 capital | 9.9 | % | 8.4 | % | 10.0 | % | ||
| Tier 1 capital | 11.5 | 9.8 | 11.6 | |||||
| Total risk-based capital | 13.7 | 11.9 | 13.4 | |||||
| Leverage | 8.1 | 7.9 | 8.6 | |||||
| Total leverage exposure | 6.6 | 6.4 | 6.9 | |||||
| Tangible common equity to tangible assets(b) | 5.3 | 4.5 | 6.8 | |||||
| Tangible common equity to risk-weighted assets(b) | 7.7 | 6.0 | 9.2 | |||||
| Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology(b) | 9.7 | 8.1 | 9.6 |
(a)Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
(b)See Non-GAAP Financial Measures beginning on page 59.
(c)Calculated as U.S. Bancorp common shareholders’ equity divided by common shares outstanding at end of the period.
(d)Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity.
23
Capital Management At December 31, 2023, all of the Company’s regulatory capital ratios exceeded regulatory “well-capitalized” requirements.
•The Company’s common equity tier 1 capital ratio was 9.9 percent at December 31, 2023.
The Company's financial strength, diversified business model and strong credit quality position it well for 2024. The Company believes it is well positioned to continue to deliver strong returns on tangible common equity, is appropriately reserved for a potential macroeconomic slowdown, and remains confident in its strategy for future growth and expansion. The Company is seeing positive momentum across its fee-based businesses, as it deepens its most profitable client relationships and further executes on revenue growth opportunities resulting from the MUB acquisition. The Company is working to effectively manage its balance sheet for continued capital-efficient growth as it maintains its disciplined, through-the-cycle approach to credit risk management. The Company's growth strategy remains focused on supporting the needs of and creating value for its customers, communities and shareholders.
Earnings Summary The Company reported net income attributable to U.S. Bancorp of $5.4 billion in 2023, or $3.27 per diluted common share, compared with $5.8 billion, or $3.69 per diluted common share, in 2022. Return on average assets and return on average common equity were 0.82 percent and 10.8 percent, respectively, in 2023, compared with 0.98 percent and 12.6 percent, respectively, in 2022. The results for 2023 included the full financial results of the acquisition of MUB, while the results for 2022 reflected one month of operating results of MUB. The results for 2023 included the impacts of $1.0 billion of merger and integration charges, $734 million of FDIC special assessment charges, $243 million of provision for credit losses related to balance sheet repositioning and capital management actions, $140 million of securities losses related to balance sheet repositioning, a $110 million charitable contribution to support a community benefit plan related to the acquisition, and a $70 million discrete tax benefit. Combined, these items decreased 2023 diluted earnings per common share by $1.04. The results for 2022 included $399 million of losses primarily resulting from interest rate economic hedges related to the MUB acquisition, $329 million of merger and integration charges, and $791 million of provision for credit losses related to acquired loans and balance sheet repositioning and capital management actions. Combined, these items decreased 2022 diluted earnings per common share by $0.76.
Total net revenue for 2023 was $3.8 billion (15.8 percent) higher than 2022, reflecting an 18.1 percent increase in net interest income and a 12.3 percent increase in noninterest income. The increase in net interest income from the prior year was primarily due to higher interest rates on earning assets and the MUB acquisition, partially offset by the impact of deposit mix and pricing. The increase in noninterest income reflected higher commercial products revenue, payment services revenue, trust and investment management fees and other noninterest income, partially offset by losses on investment securities.
Noninterest expense in 2023 was $4.0 billion (26.6 percent) higher than 2022, reflecting increased merger and integration charges and operating expenses related to the MUB acquisition, including core deposit intangible amortization expense, as well as increases in compensation and employee benefits expense to support business growth and higher other noninterest expense due to the FDIC special assessment charges.
Results for 2022 Compared With 2021 For discussion related to changes in financial condition and results of operations for 2022 compared with 2021, refer to “Management’s Discussion and Analysis” in the Company’s Annual Report for the year ended December 31, 2022, included as Exhibit 13 to the Company’s Form 10-K filed with the Securities and Exchange Commission ("SEC") on February 27, 2023.
Statement of Income Analysis
Net Interest Income Net interest income, on a taxable-equivalent basis, was $17.5 billion in 2023, compared with $14.8 billion in 2022. The $2.7 billion (18.1 percent) increase in 2023 compared with 2022 was primarily due to higher interest rates on earning assets and the acquisition of MUB, partially offset by the impact of deposit mix and pricing. Average earning assets were $59.9 billion (11.0 percent) higher in 2023, compared with 2022, reflecting increases in loans and interest-bearing deposits with banks, partially offset by a decrease in investment securities. The net interest margin, on a taxable-equivalent basis, in 2023 was 2.90 percent, compared with 2.72 percent in 2022. The increase in the net interest margin in 2023, compared with 2022, was primarily due to the impact of higher rates on earning assets and the acquisition of MUB, partially offset by the impact of deposit mix and pricing. Refer to the “Interest Rate Risk Management” section for further information on the sensitivity of the Company’s net interest income to changes in interest rates.
24 U.S. Bancorp 2023 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 2 | Analysis of Net Interest Income(a) |
| Year Ended December 31 (Dollars in Millions) | 2023 | 2022 | 2021 | 2023 v 2022 | 2022 v 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Components of Net Interest Income | ||||||||||||||
| Income on earning assets (taxable-equivalent basis) | $ | 30,144 | $ | 18,066 | $ | 13,593 | $ | 12,078 | $ | 4,473 | ||||
| Expense on interest-bearing liabilities (taxable-equivalent basis) | 12,617 | 3,220 | 993 | 9,397 | 2,227 | |||||||||
| Net interest income (taxable-equivalent basis)(b) | $ | 17,527 | $ | 14,846 | $ | 12,600 | $ | 2,681 | $ | 2,246 | ||||
| Net interest income, as reported | $ | 17,396 | $ | 14,728 | $ | 12,494 | $ | 2,668 | $ | 2,234 | ||||
| Average Yields and Rates Paid | ||||||||||||||
| Earning assets yield (taxable-equivalent basis) | 4.98 | % | 3.31 | % | 2.69 | % | 1.67 | % | .62 | % | ||||
| Rate paid on interest-bearing liabilities (taxable-equivalent basis) | 2.65 | .80 | .28 | 1.85 | .52 | |||||||||
| Gross interest margin (taxable-equivalent basis) | 2.33 | % | 2.51 | % | 2.41 | % | (.18) | % | .10 | % | ||||
| Net interest margin (taxable-equivalent basis) | 2.90 | % | 2.72 | % | 2.49 | % | .18 | % | .23 | % | ||||
| Average Balances | ||||||||||||||
| Investment securities(c) | $ | 162,757 | $ | 169,442 | $ | 154,702 | $ | (6,685) | $ | 14,740 | ||||
| Loans | 381,275 | 333,573 | 296,965 | 47,702 | 36,608 | |||||||||
| Earning assets | 605,199 | 545,343 | 506,141 | 59,856 | 39,202 | |||||||||
| Noninterest-bearing deposits | 107,768 | 120,394 | 127,204 | (12,626) | (6,810) | |||||||||
| Interest-bearing deposits | 397,895 | 341,990 | 307,077 | 55,905 | 34,913 | |||||||||
| Total deposits | 505,663 | 462,384 | 434,281 | 43,279 | 28,103 | |||||||||
| Interest-bearing liabilities | 476,178 | 400,844 | 358,533 | 75,334 | 42,311 |
(a)Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent.
(b)See Non-GAAP Financial Measures beginning on page 59.
(c)Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity.
Average total loans were $381.3 billion in 2023, compared with $333.6 billion in 2022. The $47.7 billion (14.3 percent) increase was due to growth in the Company's legacy loan portfolio as well as balances from the MUB acquisition. Increases in residential mortgages, commercial real estate loans, commercial loans and credit card loans were partially offset by a decrease in other retail loans. Average residential mortgages increased $31.2 billion (36.8 percent), driven by the impact of the MUB acquisition, partially offset by the impact of a sale of residential mortgages in the second quarter of 2023 as part of balance sheet repositioning and capital management actions. Average commercial real estate loans increased $13.5 billion (33.0 percent), primarily due to the impact of the MUB acquisition. Average commercial loans increased $11.1 billion (9.0 percent), primarily due to higher utilization driven by working capital needs of corporate customers, slower payoffs given higher volatility in the capital markets, as well as core growth and the impact related to the MUB acquisition. Average credit card loans increased $3.1 billion (13.2 percent) primarily due to higher spend volume and lower payment rates. Average other retail loans decreased $11.2 billion (18.5 percent), driven by lower auto loans
primarily due to balance sheet repositioning and capital management actions, along with lower installment loans.
Average investment securities in 2023 were $6.7 billion (3.9 percent) lower than in 2022, primarily due to balance sheet repositioning and liquidity management.
Average total deposits for 2023 were $43.3 billion (9.4 percent) higher than 2022. Average total savings deposits were $39.8 billion (12.8 percent) higher in 2023, compared with 2022, driven by increases in Wealth, Corporate, Commercial and Institutional Banking, and Consumer and Business Banking balances, including the impact of the MUB acquisition. Average time deposits for 2023 were $16.1 billion (52.7 percent) higher than 2022, mainly due to the acquisition of MUB and increases in Consumer and Business Banking balances. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics. Average noninterest-bearing deposits were $12.6 billion (10.5 percent) lower in 2023, compared with 2022, driven by decreases in Wealth, Corporate, Commercial and Institutional Banking balances, partially offset by the impact of the MUB acquisition.
25
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 3 | Net Interest Income — Changes Due to Rate and Volume(a) |
| 2023 v 2022 | 2022 v 2021 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | Volume | Yield/Rate | Total | Volume | Yield/Rate | Total | |||||||||||
| Increase (decrease) in | |||||||||||||||||
| Interest Income | |||||||||||||||||
| Investment securities | $ | (136) | $ | 1,245 | $ | 1,109 | $ | 231 | $ | 792 | $ | 1,023 | |||||
| Loans held for sale | (72) | 18 | (54) | (121) | 90 | (31) | |||||||||||
| Loans | |||||||||||||||||
| Commercial | 389 | 3,933 | 4,322 | 547 | 1,109 | 1,656 | |||||||||||
| Commercial real estate | 546 | 1,183 | 1,729 | 73 | 363 | 436 | |||||||||||
| Residential mortgages | 1,019 | 511 | 1,530 | 336 | (38) | 298 | |||||||||||
| Credit card | 340 | 506 | 846 | 193 | 112 | 305 | |||||||||||
| Other retail | (424) | 731 | 307 | 50 | 116 | 166 | |||||||||||
| Total loans | 1,870 | 6,864 | 8,734 | 1,199 | 1,662 | 2,861 | |||||||||||
| Interest-bearing deposits with banks | 313 | 1,709 | 2,022 | (8) | 525 | 517 | |||||||||||
| Other earning assets | 76 | 191 | 267 | 8 | 95 | 103 | |||||||||||
| Total earning assets | 2,051 | 10,027 | 12,078 | 1,309 | 3,164 | 4,473 | |||||||||||
| Interest Expense | |||||||||||||||||
| Interest-bearing deposits | |||||||||||||||||
| Interest checking | 28 | 1,029 | 1,057 | 3 | 250 | 253 | |||||||||||
| Money market savings | 388 | 4,046 | 4,434 | 16 | 1,005 | 1,021 | |||||||||||
| Savings accounts | (2) | 82 | 80 | 1 | 2 | 3 | |||||||||||
| Time deposits | 192 | 1,140 | 1,332 | 23 | 252 | 275 | |||||||||||
| Total interest-bearing deposits | 606 | 6,297 | 6,903 | 43 | 1,509 | 1,552 | |||||||||||
| Short-term borrowings | 186 | 1,223 | 1,409 | 52 | 446 | 498 | |||||||||||
| Long-term debt | 259 | 826 | 1,085 | (59) | 236 | 177 | |||||||||||
| Total interest-bearing liabilities | 1,051 | 8,346 | 9,397 | 36 | 2,191 | 2,227 | |||||||||||
| Increase (decrease) in net interest income | $ | 1,000 | $ | 1,681 | $ | 2,681 | $ | 1,273 | $ | 973 | $ | 2,246 |
(a)This table shows the components of the change in net interest income by volume and rate on a taxable-equivalent basis based on a federal income tax rate of 21 percent. This table does not take into account the level of noninterest-bearing funding, nor does it fully reflect changes in the mix of assets and liabilities. The change in interest not solely due to changes in volume or rates has been allocated on a pro-rata basis to volume and yield/rate.
Provision for Credit Losses The provision for credit losses reflects changes in economic conditions and the size and credit quality of the entire portfolio of loans. The Company maintains an allowance for credit losses considered appropriate by management for expected losses, based on factors discussed in the “Analysis and Determination of Allowance for Credit Losses” section.
The provision for credit losses was $2.3 billion in 2023, compared with $2.0 billion in 2022. The $298 million (15.1 percent) increase was driven by normalizing credit losses and stress in commercial real estate, partially offset by relative stability in the economic outlook. The provision for credit losses in 2023 included the impact of balance sheet repositioning and capital management actions taken in the second quarter of 2023. The provision for credit losses in
2022 included the impacts of recognizing an initial provision for credit losses related to the MUB acquisition and balance sheet optimization activities in the fourth quarter of 2022, along with strong loan growth in the legacy portfolio and increasing economic uncertainty. Net charge-offs increased $842 million (79.2 percent) in 2023, compared with 2022, reflecting higher charge-offs in most loan categories consistent with normalizing credit conditions and adverse conditions in commercial real estate.
Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.
26 U.S. Bancorp 2023 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 4 | Noninterest Income |
| Year Ended December 31 (Dollars in Millions) | 2023 | 2022 | 2021 | 2023 v 2022 | 2022 v 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Card revenue | $ | 1,630 | $ | 1,512 | $ | 1,507 | 7.8 | % | .3 | % | |||||
| Corporate payment products revenue | 759 | 698 | 575 | 8.7 | 21.4 | ||||||||||
| Merchant processing services | 1,659 | 1,579 | 1,449 | 5.1 | 9.0 | ||||||||||
| Trust and investment management fees | 2,459 | 2,209 | 1,832 | 11.3 | 20.6 | ||||||||||
| Service charges | 1,306 | 1,298 | 1,338 | .6 | (3.0) | ||||||||||
| Commercial products revenue | 1,372 | 1,105 | 1,102 | 24.2 | .3 | ||||||||||
| Mortgage banking revenue | 540 | 527 | 1,361 | 2.5 | (61.3) | ||||||||||
| Investment products fees | 279 | 235 | 239 | 18.7 | (1.7) | ||||||||||
| Securities gains (losses), net | (145) | 20 | 103 | * | (80.6) | ||||||||||
| Other | 758 | 273 | 721 | * | (62.1) | ||||||||||
| Total noninterest income | $ | 10,617 | $ | 9,456 | (a) | $ | 10,227 | 12.3 | % | (7.5) | % |
*Not meaningful
(a)Includes $399 million of losses primarily related to interest rate economic hedges, entered into after regulatory approval for the MUB acquisition was obtained, to manage the impact of interest rate volatility on capital prior to closing the transaction.
Noninterest Income Noninterest income in 2023 was $10.6 billion, compared with $9.5 billion in 2022. The $1.2 billion (12.3 percent) increase in 2023 from 2022 reflected higher commercial products revenue, payment services revenue, trust and investment management fees and other noninterest income, partially offset by losses on the sale of investment securities related to balance sheet repositioning. Commercial products revenue increased 24.2 percent primarily due to higher trading revenue, commercial loan fees, corporate bond fees and the acquisition of MUB. Payment services revenue increased in 2023, compared
with 2022, driven by a 7.8 percent increase in card revenue and a 5.1 percent increase in merchant processing services revenue, both due to higher spend volume. Corporate payment products revenue increased 8.7 percent due to product mix. Trust and investment management fees increased 11.3 percent primarily due to the acquisition of MUB and core business growth. Other noninterest income was higher in 2023, compared with 2022, primarily due to the impact in 2022 of interest rate economic hedges related to the MUB acquisition.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 5 | Noninterest Expense |
| Year Ended December 31 (Dollars in Millions) | 2023 | 2022 | 2021 | 2023 v 2022 | 2022 v 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Compensation and employee benefits | $ | 10,416 | $ | 9,157 | $ | 8,728 | 13.7 | % | 4.9 | % | |||
| Net occupancy and equipment | 1,266 | 1,096 | 1,048 | 15.5 | 4.6 | ||||||||
| Professional services | 560 | 529 | 492 | 5.9 | 7.5 | ||||||||
| Marketing and business development | 726 | 456 | 366 | 59.2 | 24.6 | ||||||||
| Technology and communications | 2,049 | 1,726 | 1,728 | 18.7 | (.1) | ||||||||
| Other intangibles | 636 | 215 | 159 | * | 35.2 | ||||||||
| Other | 2,211 | 1,398 | 1,207 | 58.2 | 15.8 | ||||||||
| Total before merger and integration charges | 17,864 | 14,577 | 13,728 | 22.5 | 6.2 | ||||||||
| Merger and integration charges | 1,009 | 329 | — | * | * | ||||||||
| Total noninterest expense | $ | 18,873 | $ | 14,906 | $ | 13,728 | 26.6 | % | 8.6 | % | |||
| Efficiency ratio(a) | 66.7 | % | 61.4 | % | 60.4 | % |
*Not meaningful
(a)See Non-GAAP Financial Measures beginning on page 59.
27
Noninterest Expense Noninterest expense in 2023 was $18.9 billion, compared with $14.9 billion in 2022. The Company’s efficiency ratio was 66.7 percent in 2023, compared with 61.4 percent in 2022. The $4.0 billion (26.6 percent) increase in noninterest expense in 2023 over 2022 reflected the impact of increased merger and integration charges, as well as operating expenses related to the MUB acquisition, higher compensation and employee benefits expense, and higher other intangibles and other noninterest expense. Compensation and employee benefits expense increased 13.7 percent in 2023 over 2022, primarily due to MUB expense as well as merit increases and hiring to support business growth. Other intangibles expense increased primarily due to the core deposit intangible created as a result of the MUB acquisition. Other noninterest expense increased 58.2 percent primarily due to the $734 million FDIC special assessment charge.
Income Tax Expense The provision for income taxes was $1.4 billion (an effective rate of 20.5 percent) in 2023, compared with $1.5 billion (an effective rate of 20.0 percent) in 2022.
For further information on income taxes, refer to Note 19 of the Notes to Consolidated Financial Statements.
Balance Sheet Analysis
Average earning assets were $605.2 billion in 2023, compared with $545.3 billion in 2022. The increase in average earning assets of $59.9 billion (11.0 percent) was primarily due to increases in loans of $47.7 billion (14.3 percent) and interest-bearing deposits with banks of $17.6 billion (55.9 percent), partially offset by a decrease in investment securities of $6.7 billion (3.9 percent).
For average balance information, refer to the "Net Interest Income" section in Statement of Income Analysis and Consolidated Daily Average Balance Sheet and Related Yields and Rates on page 138.
Loans The Company’s loan portfolio was $373.8 billion at December 31, 2023, compared with $388.2 billion at December 31, 2022, a decrease of $14.4 billion (3.7 percent). The decrease was driven by decreases in other retail loans of $10.5 billion (19.1 percent), commercial loans of $3.8 billion (2.8 percent), commercial real estate loans of $2.0 billion (3.7 percent) and residential mortgages of $315 million (0.3 percent), partially offset by an increase in credit card loans of $2.3 billion (8.6 percent). Table 6 provides a summary of the loan distribution by product type, while Table 7 provides a summary of the selected loan maturity distribution by loan category.
28 U.S. Bancorp 2023 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 6 | Loan Portfolio Distribution |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||
| Commercial | ||||||||||
| Commercial | $ | 127,676 | 34.2 | % | $ | 131,128 | 33.8 | % | ||
| Lease financing | 4,205 | 1.1 | 4,562 | 1.2 | ||||||
| Total commercial | 131,881 | 35.3 | 135,690 | 35.0 | ||||||
| Commercial Real Estate | ||||||||||
| Commercial mortgages | 41,934 | 11.2 | 43,765 | 11.3 | ||||||
| Construction and development | 11,521 | 3.1 | 11,722 | 3.0 | ||||||
| Total commercial real estate | 53,455 | 14.3 | 55,487 | 14.3 | ||||||
| Residential Mortgages | ||||||||||
| Residential mortgages | 108,605 | 29.0 | 107,858 | 27.8 | ||||||
| Home equity loans, first liens | 6,925 | 1.9 | 7,987 | 2.0 | ||||||
| Total residential mortgages | 115,530 | 30.9 | 115,845 | 29.8 | ||||||
| Credit Card | 28,560 | 7.6 | 26,295 | 6.8 | ||||||
| Other Retail | ||||||||||
| Retail leasing | 4,135 | 1.1 | 5,519 | 1.4 | ||||||
| Home equity and second mortgages | 13,056 | 3.5 | 12,863 | 3.3 | ||||||
| Revolving credit | 3,668 | 1.0 | 3,983 | 1.0 | ||||||
| Installment | 13,889 | 3.7 | 14,592 | 3.8 | ||||||
| Automobile | 9,661 | 2.6 | 17,939 | 4.6 | ||||||
| Total other retail | 44,409 | 11.9 | 54,896 | 14.1 | ||||||
| Total loans | $ | 373,835 | 100.0 | % | $ | 388,213 | 100.0 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 7 | Selected Loan Maturity Distribution |
| At December 31, 2023 (Dollars in Millions) | One Year or Less | Over One Through Five Years | Over Five Through Fifteen Years | Over Fifteen Years | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | $ | 37,097 | $ | 85,548 | $ | 9,055 | $ | 181 | $ | 131,881 | |||||
| Commercial real estate | 14,724 | 23,149 | 6,870 | 8,712 | (a) | 53,455 | |||||||||
| Residential mortgages | 182 | 2,125 | 6,572 | 106,651 | 115,530 | ||||||||||
| Credit card | 28,560 | — | — | — | 28,560 | ||||||||||
| Other retail | 2,367 | 12,561 | 13,342 | 16,139 | 44,409 | ||||||||||
| Total loans | $ | 82,930 | $ | 123,383 | $ | 35,839 | $ | 131,683 | $ | 373,835 | |||||
| Total of loans due after one year with: | |||||||||||||||
| Predetermined Interest Rates | Floating Interest Rates | ||||||||||||||
| Commercial | $ | 13,786 | $ | 80,998 | |||||||||||
| Commercial real estate | 12,585 | 26,147 | |||||||||||||
| Residential mortgages | 63,080 | 52,267 | |||||||||||||
| Credit card | — | — | |||||||||||||
| Other retail | 29,359 | 12,683 | |||||||||||||
| Total | $ | 118,810 | $ | 172,095 |
(a)Primarily represents construction loans for single-family residences or loans guaranteed by the Small Business Administration.
29
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 8 | Commercial Loans by Industry Group and Geography |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| Industry Group | ||||||||||
| Financial institutions | $ | 20,016 | 15.2 | % | $ | 17,381 | 12.8 | % | ||
| Real-estate related | 19,108 | 14.5 | 19,539 | 14.4 | ||||||
| Personal, professional and commercial services | 10,273 | 7.8 | 10,106 | 7.5 | ||||||
| Healthcare | 8,240 | 6.2 | 8,536 | 6.3 | ||||||
| Automotive | 6,678 | 5.1 | 7,154 | 5.3 | ||||||
| Media and entertainment | 6,265 | 4.8 | 5,867 | 4.3 | ||||||
| Capital goods | 5,315 | 4.0 | 5,332 | 3.9 | ||||||
| Retail | 4,970 | 3.8 | 5,128 | 3.8 | ||||||
| Transportation | 4,467 | 3.4 | 4,988 | 3.7 | ||||||
| Food and beverage | 4,053 | 3.1 | 5,574 | 4.1 | ||||||
| Technology | 3,963 | 3.0 | 5,425 | 4.0 | ||||||
| Energy | 3,744 | 2.8 | 3,811 | 2.8 | ||||||
| Power | 3,435 | 2.6 | 4,945 | 3.6 | ||||||
| Metals and mining | 3,332 | 2.5 | 3,700 | 2.7 | ||||||
| Education and non-profit | 3,330 | 2.5 | 3,609 | 2.7 | ||||||
| State and municipal government | 3,217 | 2.4 | 3,240 | 2.4 | ||||||
| Building materials | 3,008 | 2.3 | 3,293 | 2.4 | ||||||
| Agriculture | 1,778 | 1.3 | 1,909 | 1.4 | ||||||
| Other | 16,689 | 12.7 | 16,153 | 11.9 | ||||||
| Total | $ | 131,881 | 100.0 | % | $ | 135,690 | 100.0 | % | ||
| Geography | ||||||||||
| California | $ | 21,275 | 16.1 | % | $ | 23,736 | 17.5 | % | ||
| New York | 9,393 | 7.1 | 8,989 | 6.6 | ||||||
| Texas | 9,092 | 6.9 | 10,244 | 7.6 | ||||||
| Illinois | 6,861 | 5.2 | 7,626 | 5.6 | ||||||
| Minnesota | 6,365 | 4.8 | 6,707 | 4.9 | ||||||
| Ohio | 4,291 | 3.3 | 4,497 | 3.3 | ||||||
| Wisconsin | 4,129 | 3.1 | 4,112 | 3.0 | ||||||
| Colorado | 3,675 | 2.8 | 3,613 | 2.7 | ||||||
| Washington | 3,604 | 2.7 | 3,721 | 2.7 | ||||||
| Missouri | 3,454 | 2.6 | 3,503 | 2.6 | ||||||
| All other states | 59,742 | 45.4 | 58,942 | 43.5 | ||||||
| Total | $ | 131,881 | 100.0 | % | $ | 135,690 | 100.0 | % |
Commercial Commercial loans, including lease financing, decreased $3.8 billion (2.8 percent) at December 31, 2023, compared with December 31, 2022, primarily due to
decreased demand as corporate customers accessed the capital markets.
30 U.S. Bancorp 2023 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 9 | Commercial Real Estate Loans by Property Type and Geography |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| Property Type | ||||||||||
| Multi-family | $ | 17,786 | 33.3 | % | $ | 16,722 | 30.1 | % | ||
| Business owner occupied | 10,795 | 20.2 | 11,487 | 20.7 | ||||||
| Office | 6,948 | 13.0 | 7,239 | 13.1 | ||||||
| Industrial | 5,608 | 10.5 | 5,258 | 9.5 | ||||||
| Residential land and development | 4,419 | 8.3 | 4,454 | 8.0 | ||||||
| Retail | 3,806 | 7.1 | 4,011 | 7.2 | ||||||
| Lodging | 1,661 | 3.1 | 1,932 | 3.5 | ||||||
| Other | 2,432 | 4.5 | 4,384 | 7.9 | ||||||
| Total | $ | 53,455 | 100.0 | % | $ | 55,487 | 100.0 | % | ||
| Geography | ||||||||||
| California | $ | 20,130 | 37.7 | % | $ | 22,250 | 40.1 | % | ||
| Washington | 4,245 | 7.9 | 4,235 | 7.6 | ||||||
| Texas | 2,669 | 5.0 | 2,337 | 4.2 | ||||||
| Florida | 1,843 | 3.4 | 1,276 | 2.3 | ||||||
| Oregon | 1,809 | 3.4 | 1,622 | 2.9 | ||||||
| Illinois | 1,516 | 2.8 | 1,830 | 3.3 | ||||||
| Minnesota | 1,497 | 2.8 | 1,470 | 2.7 | ||||||
| Colorado | 1,476 | 2.8 | 1,648 | 3.0 | ||||||
| New York | 1,273 | 2.4 | 2,547 | 4.6 | ||||||
| Wisconsin | 1,266 | 2.4 | 1,236 | 2.2 | ||||||
| All other states | 15,731 | 29.4 | 15,036 | 27.1 | ||||||
| Total | $ | 53,455 | 100.0 | % | $ | 55,487 | 100.0 | % |
Commercial Real Estate The Company’s portfolio of commercial real estate loans, which includes commercial mortgages and construction and development loans, decreased $2.0 billion (3.7 percent) at December 31, 2023, compared with December 31, 2022. The decrease was primarily due to payoffs exceeding a reduced level of new originations. Table 9 provides a summary of commercial real estate loans by property type and geographical location.
The Company’s commercial mortgage and construction and development loans had unfunded commitments of
$10.6 billion and $13.8 billion at December 31, 2023 and 2022, respectively.
The Company also finances the operations of real estate developers and other entities with operations related to real estate. These loans are not secured directly by real estate but have similar characteristics to commercial real estate loans. These loans were included in the commercial loan category and totaled $19.1 billion and $19.5 billion at December 31, 2023 and 2022, respectively.
31
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 10 | Residential Mortgages by Geography |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| California | $ | 52,584 | 45.5 | % | $ | 53,967 | 46.6 | % | ||
| Washington | 6,678 | 5.8 | 6,343 | 5.5 | ||||||
| Colorado | 3,881 | 3.4 | 4,192 | 3.6 | ||||||
| Florida | 3,767 | 3.3 | 3,946 | 3.4 | ||||||
| Illinois | 3,630 | 3.1 | 3,592 | 3.1 | ||||||
| Minnesota | 3,600 | 3.1 | 3,692 | 3.2 | ||||||
| Texas | 3,287 | 2.8 | 2,801 | 2.4 | ||||||
| Arizona | 3,134 | 2.7 | 3,178 | 2.7 | ||||||
| New York | 2,726 | 2.4 | 2,315 | 2.0 | ||||||
| Massachusetts | 2,680 | 2.3 | 2,536 | 2.2 | ||||||
| All other states | 29,563 | 25.6 | 29,283 | 25.3 | ||||||
| Total | $ | 115,530 | 100.0 | % | $ | 115,845 | 100.0 | % |
Residential Mortgages Residential mortgages held in the loan portfolio at December 31, 2023, decreased $315 million (0.3 percent) compared to December 31, 2022, driven by a sale of residential mortgages in the second quarter of 2023 as part of balance sheet repositioning and capital management actions, partially offset by originations. Residential mortgages originated and placed in the Company’s loan portfolio include jumbo mortgages and branch-originated first lien home equity loans to borrowers with high credit quality.
Credit Card Total credit card loans increased $2.3 billion (8.6 percent) at December 31, 2023, compared with December 31, 2022, primarily driven by higher spend volume and lower payment rates.
Other Retail Total other retail loans, which include retail leasing, home equity and second mortgages and other retail loans, decreased $10.5 billion (19.1 percent) at December 31, 2023, compared with December 31, 2022, driven by decreases in auto loans, retail leasing balances and installment loans. The decrease in auto loans was primarily driven by a sale of indirect auto loans as part of balance sheet repositioning and capital management actions taken in the second quarter of 2023. Tables 10, 11 and 12 provide a geographic summary of residential mortgages, credit card loans and other retail loans outstanding, respectively, as of December 31, 2023 and 2022.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 11 | Credit Card Loans by Geography |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| California | $ | 2,928 | 10.3 | % | $ | 2,609 | 9.9 | % | ||
| Texas | 1,719 | 6.0 | 1,584 | 6.0 | ||||||
| Illinois | 1,472 | 5.2 | 1,330 | 5.1 | ||||||
| Ohio | 1,406 | 4.9 | 1,320 | 5.0 | ||||||
| Florida | 1,363 | 4.8 | 1,252 | 4.8 | ||||||
| Minnesota | 1,333 | 4.7 | 1,257 | 4.8 | ||||||
| Wisconsin | 1,177 | 4.1 | 1,029 | 3.9 | ||||||
| Colorado | 964 | 3.3 | 862 | 3.3 | ||||||
| Michigan | 948 | 3.3 | 925 | 3.5 | ||||||
| Missouri | 918 | 3.2 | 850 | 3.2 | ||||||
| All other states | 14,332 | 50.2 | 13,277 | 50.5 | ||||||
| Total | $ | 28,560 | 100.0 | % | $ | 26,295 | 100.0 | % |
32 U.S. Bancorp 2023 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 12 | Other Retail Loans by Geography |
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent of Total | Loans | Percent of Total | ||||||
| California | $ | 9,506 | 21.4 | % | $ | 11,098 | 20.2 | % | ||
| Texas | 3,505 | 7.9 | 5,149 | 9.4 | ||||||
| Florida | 2,729 | 6.1 | 3,449 | 6.3 | ||||||
| Minnesota | 1,943 | 4.4 | 2,527 | 4.6 | ||||||
| Washington | 1,800 | 4.1 | 1,999 | 3.6 | ||||||
| Ohio | 1,752 | 3.9 | 2,083 | 3.8 | ||||||
| Illinois | 1,704 | 3.8 | 2,180 | 4.0 | ||||||
| New York | 1,444 | 3.3 | 1,878 | 3.4 | ||||||
| Colorado | 1,440 | 3.2 | 1,673 | 3.0 | ||||||
| Oregon | 1,313 | 3.0 | 1,414 | 2.6 | ||||||
| All other states | 17,273 | 38.9 | 21,446 | 39.1 | ||||||
| Total | $ | 44,409 | 100.0 | % | $ | 54,896 | 100.0 | % |
The Company generally retains portfolio loans through maturity; however, the Company’s intent may change over time based upon various factors such as ongoing asset/liability management activities, assessment of product profitability, credit risk, liquidity needs, and capital implications. If the Company’s intent or ability to hold an existing portfolio loan changes, it is transferred to loans held for sale.
Loans Held for Sale Loans held for sale, consisting primarily of residential mortgages to be sold in the
secondary market, were $2.2 billion at December 31, 2023 and December 31, 2022. Almost all of the residential mortgage loans the Company originates or purchases for sale follow guidelines that allow the loans to be sold into existing, highly liquid secondary markets, in particular in government agency transactions and to government sponsored enterprises (“GSEs”).
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 13 | Investment Securities |
| 2023 | 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted-Average Yield(e) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted-Average Yield(e) | ||||||||||
| Held-to-maturity | ||||||||||||||||||
| U.S. Treasury and agencies | $ | 1,345 | $ | 1,310 | 2.3 | 2.85 | % | $ | 1,344 | $ | 1,293 | 3.3 | 2.85 | % | ||||
| Mortgage-backed securities(a) | 82,692 | 72,770 | 8.8 | 2.21 | 87,396 | 76,581 | 9.3 | 2.17 | ||||||||||
| Other | 8 | 8 | 2.8 | 2.56 | — | — | — | — | ||||||||||
| Total held-to-maturity | $ | 84,045 | $ | 74,088 | 8.7 | 2.22 | % | $ | 88,740 | $ | 77,874 | 9.2 | 2.18 | % | ||||
| Available-for-sale | ||||||||||||||||||
| U.S. Treasury and agencies | $ | 21,768 | $ | 19,542 | 5.9 | 2.19 | % | $ | 24,801 | $ | 22,033 | 7.1 | 2.43 | % | ||||
| Mortgage-backed securities(a) | 36,895 | 33,427 | 6.3 | 3.09 | 40,803 | 36,423 | 6.6 | 2.83 | ||||||||||
| Asset-backed securities(a) | 6,713 | 6,724 | 2.2 | 5.33 | 4,356 | 4,323 | 1.3 | 4.59 | ||||||||||
| Obligations of state and political subdivisions(b)(c) | 10,867 | 9,989 | 9.9 | 3.75 | 11,484 | 10,125 | 13.6 | 3.76 | ||||||||||
| Other | 24 | 24 | 1.7 | 4.51 | 6 | 6 | 0.1 | 1.99 | ||||||||||
| Total available-for-sale (d) | $ | 76,267 | $ | 69,706 | 6.3 | 3.12 | % | $ | 81,450 | $ | 72,910 | 7.4 | 2.94 | % |
(a)Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities that take into account anticipated future prepayments.
(b)Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, and yield to maturity if the security is purchased at par or a discount.
(c)Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and the contractual maturity date for securities with a fair value equal to or below par.
(d)Amortized cost excludes portfolio level basis adjustments of $335 million at December 31, 2023.
(e)Weighted-average yields for obligations of state and political subdivisions are presented on a fully-taxable equivalent basis based on a federal income tax rate of 21 percent. Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity.
33
Investment Securities The Company uses its investment securities portfolio to manage interest rate risk, provide liquidity (including the ability to meet regulatory requirements), generate interest and dividend income, and as collateral for public deposits and wholesale funding sources. While the Company intends to hold its investment securities indefinitely, it may sell available-for-sale investment securities in response to structural changes in the balance sheet and related interest rate risk and to meet liquidity requirements, among other factors.
Investment securities totaled $153.8 billion at December 31, 2023, compared with $161.7 billion at December 31, 2022. The $7.9 billion (4.9 percent) decrease was primarily due to $10.5 billion of net investment sales and maturities, partially offset by a $1.6 billion favorable change in net unrealized gains (losses) on available-for-sale investment securities. Investment securities by type are shown in Table 13.
The Company’s available-for-sale investment securities are carried at fair value with changes in fair value reflected in other comprehensive income (loss) unless a portion of a security’s unrealized loss is related to credit and an allowance for credit losses is necessary. At December 31, 2023, the Company’s net unrealized losses on available-for-sale investment securities were $6.9 billion ($5.2 billion net-of-tax), compared with net unrealized losses of $8.5 billion ($6.4 billion net-of-tax) at December 31, 2022. The favorable change in net unrealized gains (losses) was primarily due to increases in the fair value of mortgage-backed, U.S. Treasury and agencies and state and political subdivisions securities as a result of changes in interest rates. Gross unrealized losses on available-for-sale investment securities totaled $7.1 billion at December 31, 2023, compared with $8.6 billion at December 31, 2022. When evaluating credit losses, the Company considers various factors such as the nature of the investment security, the credit ratings or financial condition of the issuer, the extent of the unrealized loss, expected cash flows of the underlying collateral, the existence of any government or agency guarantees, and market conditions.
At December 31, 2023, the Company had no plans to sell securities with unrealized losses, and believes it is more likely than not that it would not be required to sell such securities before recovery of their amortized cost.
Refer to Notes 5 and 22 in the Notes to Consolidated Financial Statements for further information on investment securities.
Deposits Total deposits were $512.3 billion at December 31, 2023, compared with $525.0 billion at December 31, 2022. The $12.7 billion (2.4 percent) decrease in total deposits reflected a decrease in noninterest-bearing deposits, partially offset by increases in time deposits and total savings deposits.
Noninterest-bearing deposits at December 31, 2023, decreased $47.8 billion (34.7 percent) from December 31, 2022. The decrease was driven by lower Wealth, Corporate, Commercial and Institutional Banking, and Consumer and Business Banking balances.
Time deposits at December 31, 2023, increased $19.3 billion (58.7 percent), compared with December 31, 2022, driven by higher Consumer and Business Banking balances. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.
Interest-bearing savings deposits increased $15.8 billion (4.4 percent) at December 31, 2023, compared with December 31, 2022. The increase was related to higher money market deposit balances, partially offset by lower savings account and interest checking deposit balances. Money market deposit balances increased $51.4 billion (34.7 percent), primarily due to higher Consumer and Business Banking, and Wealth, Corporate, Commercial and Institutional Banking balances. Savings account balances decreased $28.6 billion (39.8 percent), driven by lower Consumer and Business Banking balances. Interest checking balances decreased $7.0 billion (5.2 percent) primarily due to lower Wealth, Corporate, Commercial and Institutional Banking balances.
34 U.S. Bancorp 2023 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 14 | Deposits |
The composition of deposits was as follows:
| 2023 | 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||
| Noninterest-bearing deposits | $ | 89,989 | 17.6 | % | $ | 137,743 | 26.2 | % | ||
| Interest-bearing deposits | ||||||||||
| Interest checking | 127,453 | 24.9 | 134,491 | 25.6 | ||||||
| Money market savings | 199,378 | 38.9 | 148,014 | 28.2 | ||||||
| Savings accounts | 43,219 | 8.4 | 71,782 | 13.7 | ||||||
| Total savings deposits | 370,050 | 72.2 | 354,287 | 67.5 | ||||||
| Domestic time deposits less than $250,000 | 35,700 | 7.0 | 16,329 | 3.1 | ||||||
| Domestic time deposits greater than $250,000 | 15,336 | 3.0 | 11,999 | 2.3 | ||||||
| Foreign time deposits | 1,237 | .2 | 4,618 | .9 | ||||||
| Total interest-bearing deposits | 422,323 | 82.4 | 387,233 | 73.8 | ||||||
| Total deposits(a) | $ | 512,312 | 100.0 | % | $ | 524,976 | 100.0 | % |
(a)Includes $260.7 billion and $289.3 billion of deposits at December 31, 2023 and 2022, respectively, that are not subject to any federal, state or foreign deposit insurance program.
The maturity of domestic time deposits in excess of the insurance limit and those time deposits not subject to any federal, state or foreign deposit insurance program at December 31, 2023 was as follows:
| (Dollars in Millions) | Domestic Time DepositsGreater Than $250,000 | Foreign TimeDeposits | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 5,538 | $ | 1,237 | $ | 6,775 | ||
| Three months through six months | 3,624 | — | 3,624 | |||||
| Six months through one year | 4,247 | — | 4,247 | |||||
| Thereafter | 1,927 | — | 1,927 | |||||
| Total | $ | 15,336 | $ | 1,237 | $ | 16,573 |
Borrowings The Company utilizes both short-term and long-term borrowings as part of its asset/liability management and funding strategies. Short-term borrowings, which include federal funds purchased, commercial paper, repurchase agreements, borrowings secured by high-grade assets and other short-term borrowings, were $15.3 billion at December 31, 2023, compared with $31.2 billion at December 31, 2022. The $15.9 billion (51.1 percent) decrease in short-term borrowings at December 31, 2023, compared with December 31, 2022, was primarily due to decreases in short-term Federal Home Loan Bank (“FHLB”) advances.
Long-term debt was $51.5 billion at December 31, 2023, compared with $39.8 billion at December 31, 2022. The $11.7 billion (29.3 percent) increase was primarily due to $8.2 billion of medium-term note issuances, a $7.1 billion increase in FHLB advances, partially offset by $2.8 billion of bank note repayments and maturities and a $936 million repayment of the Company's debt obligation to MUFG.
Refer to Notes 13 and 14 of the Notes to Consolidated Financial Statements for additional information regarding short-term borrowings and long-term debt, and the “Liquidity Risk Management” section for discussion of liquidity management of the Company.
Corporate Risk Profile
Overview Managing risks is an essential part of successfully operating a financial services company. The Company’s Board of Directors has approved a risk management framework which establishes governance and risk management requirements for all risk-taking activities. This framework includes Company and business line risk appetite statements which set boundaries for the types and amount of risk that may be undertaken in pursuing business objectives and initiatives. The Board of Directors, primarily through its Risk Management Committee, oversees performance relative to the risk management framework, risk appetite statements, and other policy requirements.
The Executive Risk Committee (“ERC”), which is chaired by the Chief Risk Officer and includes the Chief Executive Officer and other members of the executive management team, oversees execution against the risk management framework and risk appetite statements. The ERC focuses on current and emerging risks, including strategic and reputation risks, by directing timely and comprehensive actions. Senior operating committees have also been established, each responsible for overseeing a specified category of risk.
Upon closing of the MUB acquisition, the Company’s risk management framework applied to the legal entities
35
acquired from MUFG, including MUB, up until its merger into USBNA. Updates were made to align the acquired entities with the Company’s risk appetite and connect the elements of their respective risk governance and reporting into the Company’s existing risk management framework. Upon completing the merger of MUB into USBNA, which occurred on May 26, 2023, the MUB risk governance and reporting framework is no longer applicable.
The Company’s most prominent risk exposures are credit, interest rate, market, liquidity, operational, compliance, strategic, and reputation. Credit risk is the risk of loss associated with a change in the credit profile or the failure of a borrower or counterparty to meet its contractual obligations. Interest rate risk is the current or prospective risk to earnings and capital, or market valuations, arising from the impact of changes in interest rates. Market risk arises from fluctuations in interest rates, foreign exchange rates, and security prices that may result in changes in the values of financial instruments, such as trading and available-for-sale investment securities, mortgage loans held for sale (“MLHFS”), mortgage servicing rights ("MSRs") and derivatives that are accounted for on a fair value basis. Liquidity risk is the risk that financial condition or overall safety and soundness is adversely affected by the Company’s inability, or perceived inability, to meet its cash flow obligations in a timely and complete manner in either normal or stressed conditions. Operational risk is the risk to current or projected financial condition and resilience arising from inadequate or failed internal processes or systems, people (including human errors or misconduct), or adverse external events, including the risk of loss resulting from breaches in data security. Operational risk can also include the risk of loss due to failures by third parties with which the Company does business. Compliance risk is the risk that the Company may suffer legal or regulatory sanctions, financial losses, and reputational damage if it fails to adhere to compliance requirements and the Company’s compliance policies. Strategic risk is the risk to current or projected financial condition and resilience arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment. Reputation risk is the risk to current or anticipated earnings, capital, or franchise or enterprise value arising from negative public opinion. This risk may impair the Company’s competitiveness by affecting its ability to establish new relationships or services, or continue serving existing relationships. In addition to the risks identified above, other risk factors exist that may impact the Company. Refer to “Risk Factors” beginning on page 140 for a detailed discussion of these factors.
The Company’s Board and management-level governance committees are supported by a “three lines of defense” model for establishing effective checks and balances. The first line of defense, the business lines, manages risks in conformity with established limits and policy requirements. In turn, business line leaders and their risk officers establish programs to ensure conformity with these limits and policy requirements. The second line of defense, which includes the Chief Risk Officer’s organization as well as policy and oversight activities of
corporate support functions, translates risk appetite and strategy into actionable risk limits and policies. The second line of defense monitors first line of defense conformity with limits and policies, and provides reporting and escalation of emerging risks and other concerns to senior management and the Risk Management Committee of the Board of Directors. The third line of defense, internal audit, is responsible for providing the Audit Committee of the Board of Directors and senior management with independent assessment and assurance regarding the effectiveness of the Company’s governance, risk management and control processes.
Management regularly provides reports to the Risk Management Committee of the Board of Directors. The Risk Management Committee discusses with management the Company’s risk management performance, and provides a summary of key risks to the entire Board of Directors, covering the status of existing matters, areas of potential future concern and specific information on certain types of loss events. The Risk Management Committee considers quarterly reports by management assessing the Company’s performance relative to the risk appetite statements and the associated risk limits, including:
•Macroeconomic environment and other qualitative considerations, such as regulatory and compliance changes, litigation developments, geopolitical events, and technology and cybersecurity;
•Credit measures, including adversely rated and nonperforming loans, leveraged transactions, credit concentrations and lending limits;
•Interest rate and market risk, including market value and net income simulation, and trading-related Value at Risk (“VaR”);
•Liquidity risk, including funding projections under various stressed scenarios;
•Operational and compliance risk, including losses stemming from events such as fraud, processing errors, control breaches, breaches in data security or adverse business decisions, as well as reporting on technology performance, and various legal and regulatory compliance measures;
•Capital ratios and projections, including regulatory measures and stressed scenarios; and
•Strategic and reputation risk considerations, impacts and responses.
Credit Risk Management The Company’s strategy for credit risk management includes well-defined, centralized credit policies, uniform underwriting criteria, and ongoing risk monitoring and review processes for all commercial and consumer credit exposures. The strategy also emphasizes diversification on a geographic, industry and customer level, regular credit examinations and management reviews of loans exhibiting deterioration of credit quality. The Risk Management Committee oversees the Company’s credit risk management process.
In addition, credit quality ratings, as defined by the Company, are an important part of the Company’s overall credit risk management and evaluation of its allowance for
36 U.S. Bancorp 2023 Annual Report
credit losses. Loans with a pass rating represent those loans not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Loans with a special mention or classified rating, including consumer lending and small business loans that are 90 days or more past due and still accruing, nonaccrual loans and loans in a junior lien position that are current but are behind a first lien position on nonaccrual, encompass all loans held by the Company that it considers to have a potential or well-defined weakness that may put full collection of contractual cash flows at risk. The Company’s internal credit quality ratings for consumer loans are primarily based on delinquency and nonperforming status, except for a limited population of larger loans within those portfolios that are individually evaluated. For this limited population, the determination of the internal credit quality rating may also consider collateral value and customer cash flows. Refer to Notes 1 and 6 in the Notes to Consolidated Financial Statements for further discussion of the Company’s loan portfolios including internal credit quality ratings.
The Company categorizes its loan portfolio into two segments, which is the level at which it develops and documents a systematic methodology to determine the allowance for credit losses. The Company’s two loan portfolio segments are commercial lending and consumer lending.
The commercial lending segment includes loans and leases made to small business, middle market, large corporate, commercial real estate, financial institution, non-profit and public sector customers. Key risk characteristics relevant to commercial lending segment loans include the industry and geography of the borrower’s business, purpose of the loan, repayment source, borrower’s debt capacity and financial flexibility, loan covenants, and nature of pledged collateral, if any, as well as macroeconomic factors such as unemployment rates, gross domestic product levels, corporate bond spreads and long-term interest rates. These risk characteristics, among others, are considered in determining estimates about the likelihood of default by the borrowers and the severity of loss in the event of default. The Company considers these risk characteristics in assigning internal risk ratings to, or forecasting losses on, these loans, which are the significant factors in determining the allowance for credit losses for loans in the commercial lending segment.
The consumer lending segment represents loans and leases made to consumer customers, including residential mortgages, credit card loans, and other retail loans such as revolving consumer lines, auto loans and leases and home equity loans and lines. Home equity or second mortgage loans are junior lien closed-end accounts fully disbursed at origination. These loans typically are fixed rate loans, secured by residential real estate, with a 10- or 15-year fixed payment amortization schedule. Home equity lines are revolving accounts giving the borrower the ability to draw and repay balances repeatedly, up to a maximum commitment, and are secured by residential real estate. These include accounts in either a first or junior lien position. Typical terms on home equity lines in the portfolio are variable rates benchmarked to the prime rate, with a 10-
year draw period during which a minimum payment is equivalent to the monthly interest, followed by a 20-year amortization period. At December 31, 2023, substantially all of the Company’s home equity lines were in the draw period. Key risk characteristics relevant to consumer lending segment loans primarily relate to the borrowers’ capacity and willingness to repay and include unemployment rates, consumer bankruptcy filings and other macroeconomic factors, customer payment history and credit scores, and in some cases, updated loan-to-value (“LTV”) information reflecting current market conditions on real estate-based loans. These and other risk characteristics are reflected in forecasts of delinquency levels, bankruptcies and losses which are the primary factors in determining the allowance for credit losses for the consumer lending segment.
The Company further disaggregates its loan portfolio segments into various classes based on their underlying risk characteristics. The two classes within the commercial lending segment are commercial loans and commercial real estate loans. The three classes within the consumer lending segment are residential mortgages, credit card loans and other retail loans.
Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments. The Company also engages in non-lending activities that may give rise to credit risk, including derivative transactions for balance sheet hedging purposes, foreign exchange transactions, deposit overdrafts and interest rate contracts for customers, investments in securities and other financial assets, and settlement risk, including Automated Clearing House transactions and the processing of credit card transactions for merchants. These activities are subject to credit review, analysis and approval processes.
Economic and Other Factors In evaluating its credit risk, the Company considers changes, if any, in underwriting activities, the loan portfolio composition (including product mix and geographic, industry or customer-specific concentrations), collateral values, trends in loan performance and macroeconomic factors, such as changes in unemployment rates, gross domestic product levels, inflation, interest rates and consumer bankruptcy filings.
During 2023, economic uncertainty and recession risk stabilized as inflation began to subside. Borrowers continued to experience the lagged impact of elevated interest rates on earnings potential. In addition to these broad economic factors, expected loss estimates consider various factors including customer specific information impacting changes in risk ratings, projected delinquencies and the impact of economic deterioration on selected borrowers’ liquidity and ability to repay.
Credit Diversification The Company manages its credit risk, in part, through diversification of its loan portfolio which is achieved through limit setting by product type criteria, such as industry, and identification of credit concentrations. As part of its normal business activities, the Company offers a broad array of traditional commercial lending products and specialized products such as asset-based lending, commercial lease financing, agricultural credit, warehouse
37
mortgage lending, small business lending, commercial real estate lending, health care lending and correspondent banking financing. The Company also offers an array of consumer lending products, including residential mortgages, credit card loans, auto loans, retail leases, home equity loans and lines, revolving credit arrangements and other consumer loans. These consumer lending products are primarily offered through the branch office network, home mortgage and loan production offices, mobile and online banking, and indirect distribution channels, such as auto and recreational vehicle dealers. The Company monitors and manages the portfolio diversification by industry, customer and geography. The Company has significant loan exposure within California given its strategic position in those markets and size of the economy. Table 6 provides information with respect to the overall product diversification and changes in the mix during 2023.
The commercial loan class is diversified among various industries with higher concentrations in financial institutions and real estate. Table 8 provides a summary of significant industry groups and geographical locations of commercial loans outstanding at December 31, 2023 and 2022.
The commercial real estate loan class reflects the Company’s focus on serving business owners within its local network, as well as regional and national investment-based real estate owners and developers. Within the commercial real estate loan class, different property types have varying degrees of credit risk. Table 9 provides a summary of the significant property types and geographical locations of commercial real estate loans outstanding at December 31, 2023 and 2022. Commercial real estate loans are diversified among various property types with higher concentrations in multi-family, business owner-occupied and office properties. The commercial real estate office sector, which represented 13.0 percent of commercial real estate loans and 1.9 percent of total loans at December 31, 2023, is driving stress in this sector. The Company believes it has prudently monitored this portfolio and established an allowance to loan coverage ratio of approximately 10 percent as of December 31, 2023. Office nonperforming loans represented 7.6 percent of total office loans at December 31, 2023. The Company's commercial real estate multi-family portfolio is underwritten on the basis of current in place cash flows without consideration to any potential net benefits of the ability to convert rent-stabilized units to market rate. The Company's exposure to rent-stabilized properties in the New York City market is de minimis.
The Company’s consumer lending segment utilizes several distinct business processes and channels to originate consumer credit, including traditional branch lending, mobile and online banking, indirect lending, alliance partnerships and correspondent banks. Each distinct underwriting and origination activity manages unique credit risk characteristics and prices its loan production commensurate with the differing risk profiles.
Residential mortgage originations are generally limited to prime borrowers and are performed through the Company’s branches, loan production offices, mobile and online services, and a wholesale network of originators. The Company may retain residential mortgage loans it originates on its balance sheet or sell the loans into the secondary market while retaining the servicing rights and customer relationships. Utilizing the secondary markets enables the Company to effectively reduce its credit and other asset/liability risks. For residential mortgages that are retained in the Company’s portfolio and for home equity and second mortgages, credit risk is managed by adherence to LTV and borrower credit criteria during the underwriting process.
The Company estimates updated LTV information on its outstanding residential mortgages quarterly, based on a method that combines automated valuation model updates and relevant home price indices. LTV is the ratio of the loan’s outstanding principal balance to the current estimate of property value. For home equity and second mortgages, combined loan-to-value (“CLTV”) is the combination of the first mortgage original principal balance and the second lien outstanding principal balance, relative to the current estimate of property value. Certain loans do not have an LTV or CLTV, primarily due to lack of availability of relevant automated valuation model and/or home price indices values, or lack of necessary valuation data on acquired loans.
The following tables provide summary information of residential mortgages and home equity and second mortgages by LTV at December 31, 2023:
| Residential Mortgages(Dollars in Millions) | InterestOnly | Amortizing | Total | Percent of Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value | |||||||||||
| Less than or equal to 80% | $ | 13,945 | $ | 86,758 | $ | 100,703 | 87.2 | % | |||
| Over 80% through 90% | 255 | 6,326 | 6,581 | 5.7 | |||||||
| Over 90% through 100% | 30 | 1,062 | 1,092 | .9 | |||||||
| Over 100% | 6 | 370 | 376 | .3 | |||||||
| No LTV available | 1 | 10 | 11 | — | |||||||
| Loans purchased from GNMA mortgage pools(a) | — | 6,767 | 6,767 | 5.9 | |||||||
| Total | $ | 14,237 | $ | 101,293 | $ | 115,530 | 100.0 | % |
(a)Represents loans purchased and loans that could be purchased from Government National Mortgage Association (“GNMA”) mortgage pools under delinquent loan repurchase options whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
38 U.S. Bancorp 2023 Annual Report
| Home Equity and Second Mortgages(Dollars in Millions) | Lines | Loans | Total | Percent of Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value / Combined Loan-to-Value | |||||||||||
| Less than or equal to 80% | $ | 10,406 | $ | 1,904 | $ | 12,310 | 94.3 | % | |||
| Over 80% through 90% | 492 | 103 | 595 | 4.5 | |||||||
| Over 90% through 100% | 70 | 16 | 86 | .7 | |||||||
| Over 100% | 32 | 4 | 36 | .3 | |||||||
| No LTV/CLTV available | 29 | — | 29 | .2 | |||||||
| Total | $ | 11,029 | $ | 2,027 | $ | 13,056 | 100.0 | % |
Home equity and second mortgages were $13.1 billion at December 31, 2023, compared with $12.9 billion at December 31, 2022, and included $2.6 billion of home equity lines in a first lien position and $10.5 billion of home equity and second mortgage loans and lines in a junior lien position. Loans and lines in a junior lien position at December 31, 2023, included approximately $3.1 billion of loans and lines for which the Company also serviced the related first lien loan, and approximately $7.4 billion where the Company did not service the related first lien loan. The Company was able to determine the status of the related first liens using information the Company has as the servicer of the first lien or information reported on customer credit bureau files. The Company also evaluates other indicators of credit risk for these junior lien loans and lines, including delinquency, estimated average CLTV ratios and updated weighted-average credit scores in making its assessment of credit risk, related loss estimates and determining the allowance for credit losses.
The following table provides a summary of delinquency statistics and other credit quality indicators for the Company’s junior lien positions at December 31, 2023:
| Junior Liens Behind | ||||||||
|---|---|---|---|---|---|---|---|---|
| (Dollars in Millions) | Company Owned or Serviced First Lien | Third Party First Lien | Total | |||||
| Total | $ | 3,108 | $ | 7,351 | $ | 10,459 | ||
| Percent 30 - 89 days past due | .38 | % | .58 | % | .52 | % | ||
| Percent 90 days or more past due | .05 | % | .08 | % | .07 | % | ||
| Weighted-average CLTV | 70 | % | 68 | % | 69 | % | ||
| Weighted-average credit score | 784 | 785 | 785 |
See the “Analysis and Determination of the Allowance for Credit Losses” section for additional information on how the Company determines the allowance for credit losses for loans in a junior lien position.
Credit card and other retail loans are diversified across customer segments and geographies. Diversification in the credit card portfolio is achieved with broad customer relationship distribution through the Company’s and financial institution partners’ branches, retail and affinity partners, and digital channels.
Tables 10, 11 and 12 provide a geographical summary of the residential mortgage, credit card and other retail loan portfolios, respectively.
The following table provides a summary of the Company’s credit card loan balances disaggregated based upon updated credit score at December 31, 2023:
| Percent of Total(a) | ||
|---|---|---|
| Credit score 660 | 86 | % |
| Credit score 660 | 14 | |
| No credit score | — |
(a)Credit score distribution excludes loans serviced by others.
39
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 15 | Delinquent Loan Ratios as a Percent of Ending Loan Balances |
| At December 3190 days or more past due | 2023 | 2022 | ||
|---|---|---|---|---|
| Commercial | ||||
| Commercial | .09 | % | .07 | % |
| Lease financing | — | — | ||
| Total commercial | .09 | .07 | ||
| Commercial Real Estate | ||||
| Commercial mortgages | — | — | ||
| Construction and development | .03 | .03 | ||
| Total commercial real estate | .01 | .01 | ||
| Residential Mortgages(a) | .12 | .08 | ||
| Credit Card | 1.31 | .88 | ||
| Other Retail | ||||
| Retail leasing | .05 | .04 | ||
| Home equity and second mortgages | .26 | .28 | ||
| Other | .11 | .08 | ||
| Total other retail | .15 | .12 | ||
| Total loans | .19 | % | .13 | % |
| At December 3190 days or more past due and nonperforming loans | 2023 | 2022 | ||
| Commercial | .37 | % | .19 | % |
| Commercial real estate | 1.46 | .62 | ||
| Residential mortgages(a) | .25 | .36 | ||
| Credit card | 1.31 | .88 | ||
| Other retail | .46 | .37 | ||
| Total loans | .57 | % | .38 | % |
(a)Delinquent loan ratios exclude $2.0 billion and $2.2 billion at December 31, 2023 and 2022, respectively, of loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. Including these loans, the ratio of residential mortgages 90 days or more past due and nonperforming to total residential mortgages was 2.00 percent and 2.28 percent at December 31, 2023 and 2022, respectively.
Loan Delinquencies Trends in delinquency ratios are an indicator, among other considerations, of credit risk within the Company’s loan portfolios. The entire balance of a loan account is considered delinquent if the minimum payment contractually required to be made is not received by the date specified on the billing statement. Delinquent loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, are excluded from delinquency statistics. In addition, in certain situations, a consumer lending customer’s account may be re-aged to remove it from delinquent status. Generally, the purpose of re-aging accounts is to assist customers who have recently overcome temporary financial difficulties and have demonstrated both the ability and willingness to resume regular payments. In addition, the Company may re-age the consumer lending account of a customer who has experienced longer-term financial difficulties and apply modified, concessionary terms and conditions to the account. Commercial lending loans are generally not subject to re-aging policies.
Accruing loans 90 days or more past due totaled $698 million at December 31, 2023, compared with $491 million at December 31, 2022. Accruing loans 90 days or more past due are not included in nonperforming assets and continue to accrue interest because they are adequately secured by collateral, are in the process of collection and are reasonably expected to result in repayment or restoration to current status, or are managed in homogeneous portfolios with specified charge-off timeframes adhering to regulatory guidelines. The ratio of accruing loans 90 days or more past due to total loans was 0.19 percent at December 31, 2023, compared with 0.13 percent at December 31, 2022.
40 U.S. Bancorp 2023 Annual Report
The following table provides summary delinquency information for residential mortgages, credit card and other retail loans included in the consumer lending segment:
| At December 31(Dollars in Millions) | Amount | As a Percent of Ending Loan Balances | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |||||||
| Residential Mortgages(a) | ||||||||||
| 30-89 days | $ | 169 | $ | 201 | .15 | % | .17 | % | ||
| 90 days or more | 136 | 95 | .12 | .08 | ||||||
| Nonperforming | 158 | 325 | .14 | .28 | ||||||
| Total | $ | 463 | $ | 621 | .40 | % | .54 | % | ||
| Credit Card | ||||||||||
| 30-89 days | $ | 406 | $ | 283 | 1.42 | % | 1.08 | % | ||
| 90 days or more | 375 | 231 | 1.31 | .88 | ||||||
| Nonperforming | — | 1 | — | — | ||||||
| Total | $ | 781 | $ | 515 | 2.73 | % | 1.96 | % | ||
| Other Retail | ||||||||||
| Retail Leasing | ||||||||||
| 30-89 days | $ | 25 | $ | 27 | .60 | % | .49 | % | ||
| 90 days or more | 2 | 2 | .05 | .04 | ||||||
| Nonperforming | 8 | 8 | .19 | .14 | ||||||
| Total | $ | 35 | $ | 37 | .85 | % | .67 | % | ||
| Home Equity and Second Mortgages | ||||||||||
| 30-89 days | $ | 77 | $ | 65 | .59 | % | .51 | % | ||
| 90 days or more | 34 | 36 | .26 | .28 | ||||||
| Nonperforming | 113 | 110 | .87 | .86 | ||||||
| Total | $ | 224 | $ | 211 | 1.72 | % | 1.64 | % | ||
| Other(b) | ||||||||||
| 30-89 days | $ | 176 | $ | 217 | .65 | % | .59 | % | ||
| 90 days or more | 31 | 28 | .11 | .08 | ||||||
| Nonperforming | 17 | 21 | .06 | .06 | ||||||
| Total | $ | 224 | $ | 266 | .82 | % | .73 | % |
(a)Excludes $595 million of loans 30-89 days past due and $2.0 billion of loans 90 days or more past due at December 31, 2023, purchased and that could be purchased from GNMA mortgage pools under delinquent loan repurchase options that continue to accrue interest, compared with $647 million and $2.2 billion at December 31, 2022.
(b)Includes revolving credit, installment and automobile loans.
Modified Loans In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. In most cases the modification is either a concessionary reduction in interest rate, extension of the maturity date or reduction in the principal balance that would otherwise not be considered.
Modified loans accrue interest if the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles, which is generally six months or greater.
The Company continues to work with customers to modify loans for borrowers who are experiencing financial difficulties. Many of the Company’s loan modifications are determined on a case-by-case basis in connection with ongoing loan collection processes. The modifications vary within each of the Company’s loan classes. Commercial lending segment modifications generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate. The Company may also work with the borrower to make other changes to the loan to mitigate losses, such as obtaining additional collateral and/or guarantees to support the loan.
The Company has also implemented certain residential mortgage loan modification programs. The Company modifies residential mortgage loans under Federal Housing Administration, United States Department of Veterans Affairs, and its own internal programs. Under these programs, the Company offers qualifying homeowners the opportunity to permanently modify their loan and achieve more affordable monthly payments. These modifications may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extensions of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan modification programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement, and the loan documents are not modified until that time.
Credit card and other retail loan modifications are generally part of distinct modification programs providing customers modification solutions over a specified time period, generally up to 60 months.
The Company also makes short-term modifications, in limited circumstances, to assist borrowers experiencing temporary hardships, including previously offering payment relief to borrowers that experienced financial hardship resulting directly from the effects of the COVID-19 pandemic. Short-term consumer lending modification programs include payment reductions, deferrals of up to three past due payments, and the ability to return to current status if the borrower makes required payments. The Company may also make short-term modifications to commercial lending loans, with the most common modification being an extension of the maturity date of three months or less. Such extensions generally are used when the maturity date is imminent and the borrower is experiencing some level of financial stress, but the Company believes the borrower will pay all contractual amounts owed.
Nonperforming Assets The level of nonperforming assets represents another indicator of the potential for future credit losses. Nonperforming assets include nonaccrual loans, modified loans not performing in accordance with modified terms and not accruing interest, modified loans that have not met the performance period required to return to accrual status, other real estate owned (“OREO”) and other nonperforming assets owned by the Company. Interest payments collected from assets on nonaccrual status are generally applied against the principal balance and not
41
recorded as income. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.
At December 31, 2023, total nonperforming assets were $1.5 billion, compared with $1.0 billion at December 31, 2022. The $478 million (47.0 percent) increase in nonperforming assets, from December 31, 2022 to December 31, 2023, was primarily due to higher nonperforming commercial real estate and commercial loans, partially offset by a decrease in nonperforming residential mortgages. The ratio of total nonperforming
assets to total loans and other real estate was 0.40 percent at December 31, 2023, compared with 0.26 percent at December 31, 2022.
OREO was $26 million at December 31, 2023, compared with $23 million at December 31, 2022, and was related to foreclosed properties that previously secured loan balances. These balances exclude foreclosed GNMA loans whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
42 U.S. Bancorp 2023 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 16 | Nonperforming Assets(a) |
| At December 31 (Dollars in Millions) | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Commercial | |||||
| Commercial | $ | 349 | $ | 139 | |
| Lease financing | 27 | 30 | |||
| Total commercial | 376 | 169 | |||
| Commercial Real Estate | |||||
| Commercial mortgages | 675 | 251 | |||
| Construction and development | 102 | 87 | |||
| Total commercial real estate | 777 | 338 | |||
| Residential Mortgages(b) | 158 | 325 | |||
| Credit Card | — | 1 | |||
| Other Retail | |||||
| Retail leasing | 8 | 8 | |||
| Home equity and second mortgages | 113 | 110 | |||
| Other | 17 | 21 | |||
| Total other retail | 138 | 139 | |||
| Total nonperforming loans(1) | 1,449 | 972 | |||
| Other Real Estate(c) | 26 | 23 | |||
| Other Assets | 19 | 21 | |||
| Total nonperforming assets | $ | 1,494 | $ | 1,016 | |
| Accruing loans 90 days or more past due(b) | $ | 698 | $ | 491 | |
| Period-end loans(2) | $ | 373,835 | $ | 388,213 | |
| Nonperforming assets to total loans(1)/(2) | .39 | % | .25 | % | |
| Nonperforming assets to total loans plus other real estate(c) | .40 | % | .26 | % |
Changes in Nonperforming Assets
| (Dollars in Millions) | Commercial andCommercialReal Estate | ResidentialMortgages,Credit Card andOther Retail | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Balance December 31, 2022 | $ | 509 | $ | 507 | $ | 1,016 | ||
| Additions to nonperforming assets | ||||||||
| New nonaccrual loans and foreclosed properties | 1,403 | 174 | 1,577 | |||||
| Advances on loans | 49 | 1 | 50 | |||||
| Acquired nonperforming assets | — | — | — | |||||
| Total additions | 1,452 | 175 | 1,627 | |||||
| Reductions in nonperforming assets | ||||||||
| Paydowns, payoffs | (415) | (109) | (524) | |||||
| Net sales | (51) | (23) | (74) | |||||
| Return to performing status | (32) | (199) | (231) | |||||
| Charge-offs(d) | (308) | (12) | (320) | |||||
| Total reductions | (806) | (343) | (1,149) | |||||
| Net additions to (reductions in) nonperforming assets | 646 | (168) | 478 | |||||
| Balance December 31, 2023 | $ | 1,155 | $ | 339 | $ | 1,494 |
(a)Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due.
(b)Excludes $2.0 billion and $2.2 billion at December 31, 2023 and 2022, respectively, of loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
(c)Foreclosed GNMA loans of $47 million and $53 million at December 31, 2023 and 2022, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
(d)Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred.
43
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 17 | Net Charge-offs as a Percent of Average Loans Outstanding |
| 2023 | 2022 | 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | AverageLoanBalance | NetCharge-offs | Percent | AverageLoanBalance | NetCharge-offs | Percent | AverageLoanBalance | NetCharge-offs | Percent | |||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Commercial | $ | 130,544 | $ | 293 | .22 | % | $ | 118,967 | $ | 211 | .18 | % | $ | 97,649 | $ | 97 | .10 | % | ||||||
| Lease financing | 4,339 | 21 | .48 | 4,830 | 16 | .33 | 5,206 | 6 | .12 | |||||||||||||||
| Total commercial | 134,883 | 314 | .23 | 123,797 | 227 | .18 | 102,855 | 103 | .10 | |||||||||||||||
| Commercial real estate | ||||||||||||||||||||||||
| Commercial mortgages | 42,894 | 265 | .62 | 30,890 | 17 | .06 | 27,997 | (14) | (.05) | |||||||||||||||
| Construction | 11,752 | (2) | (.02) | 10,208 | 20 | .20 | 10,784 | 16 | .15 | |||||||||||||||
| Total commercial real estate | 54,646 | 263 | .48 | 41,098 | 37 | .09 | 38,781 | 2 | .01 | |||||||||||||||
| Residential mortgages | 115,922 | 109 | .09 | 84,749 | (23) | (.03) | 74,629 | (32) | (.04) | |||||||||||||||
| Credit card | 26,570 | 849 | 3.20 | 23,478 | 524 | 2.23 | 21,645 | 512 | 2.37 | |||||||||||||||
| Other retail | ||||||||||||||||||||||||
| Retail leasing | 4,665 | 6 | .13 | 6,459 | 3 | .05 | 7,710 | 2 | .03 | |||||||||||||||
| Home equity and second mortgages | 12,829 | (2) | (.02) | 11,051 | (7) | (.06) | 11,228 | (10) | (.09) | |||||||||||||||
| Other | 31,760 | 366 | 1.15 | 42,941 | 302 | .70 | 40,117 | 105 | .26 | |||||||||||||||
| Total other retail | 49,254 | 370 | .75 | 60,451 | 298 | .49 | 59,055 | 97 | .16 | |||||||||||||||
| Total loans | $ | 381,275 | $ | 1,905 | .50 | % | $ | 333,573 | $ | 1,063 | .32 | % | $ | 296,965 | $ | 682 | .23 | % |
Analysis of Loan Net Charge-offs Total loan net charge-offs were $1.9 billion in 2023, compared with $1.1 billion in 2022. The $842 million (79.2 percent) increase in total net charge-offs in 2023, compared with 2022, reflected higher charge-offs in most loan categories consistent with normalizing credit conditions and adverse conditions in commercial real estate, along with the impacts of balance sheet repositioning and capital management actions in 2023 and 2022. Net charge-offs in 2023 included charge-offs related to balance sheet repositioning and capital management actions taken in the second quarter of 2023, along with charge-offs in the first quarter of 2023 related to the uncollectible amount of acquired loans, which were considered purchased credit deteriorated as of the date of the MUB acquisition. Net charge-offs in 2022 included charge-offs in the fourth quarter of 2022 related to uncollectible amounts on acquired loans and balance sheet optimization activities. The ratio of total loan net charge-offs to average loans outstanding was 0.50 percent in 2023, compared with 0.32 percent in 2022. Excluding the impact of charge-offs related to the MUB acquisition and balance sheet repositioning and capital management actions, the ratio of total loan net charge-offs to average loans outstanding was 0.39 percent in 2023, compared with 0.21 percent in 2022. See "Non-GAAP Financial Measures" for additional information.
Commercial and commercial real estate loan net charge-offs for 2023 were $577 million (0.30 percent of average loans outstanding), compared with $264 million (0.16 percent of average loans outstanding) in 2022. The increase in net charge-offs in 2023, compared with 2022, was driven primarily by normalizing credit conditions and adverse conditions in commercial real estate.
Residential mortgage loan net charge-offs for 2023 were $109 million (0.09 percent of average loans outstanding), compared with a net recovery of $23 million (0.03 percent of average loans outstanding) in 2022. Credit card loan net charge-offs in 2023 were $849 million (3.20 percent of average loans outstanding), compared with $524 million (2.23 percent of average loans outstanding) in 2022. Other retail loan net charge-offs for 2023 were $370 million (0.75 percent of average loans outstanding), compared with $298 million (0.49 percent of average loans outstanding) in 2022. The increase in total residential mortgage, credit card and other retail loan net charge-offs in 2023, compared with 2022, was driven by normalizing credit conditions along with charge-offs related to balance sheet repositioning and capital management actions taken in 2023.
Analysis and Determination of the Allowance for Credit Losses The allowance for credit losses is established for current expected credit losses on the Company’s loan and lease portfolio, including unfunded credit commitments. The allowance considers expected losses for the remaining lives of the applicable assets, inclusive of expected recoveries. The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs.
Management evaluates the appropriateness of the allowance for credit losses on a quarterly basis. Multiple economic scenarios are considered over a three-year reasonable and supportable forecast period, which includes increasing consideration of historical loss experience over years two and three. These economic scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses. After the forecast period, the
44 U.S. Bancorp 2023 Annual Report
Company fully reverts to long-term historical loss experience, adjusted for prepayments and characteristics of the current loan and lease portfolio, to estimate losses over the remaining life of the portfolio. The economic scenarios are updated at least quarterly and are designed to provide a range of reasonable estimates from better to worse than current expectations. Scenarios are weighted based on the Company’s expectation of economic conditions for the foreseeable future and reflect significant judgment and consideration of economic forecast uncertainty. Final loss estimates also consider factors affecting credit losses not reflected in the scenarios, due to the unique aspects of current conditions and expectations. These factors may include, but are not limited to, loan servicing practices, regulatory guidance, and/or fiscal and monetary policy actions.
Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments, which is included in other liabilities in the Consolidated Balance Sheet. Both the allowance for loan losses and the liability for unfunded credit commitments are included in the Company’s analysis of credit losses and reported reserve ratios.
The allowance recorded for credit losses utilizes forward-looking expected loss models to consider a variety of factors affecting lifetime credit losses. These factors include, but are not limited to, macroeconomic variables such as unemployment rates, real estate prices, gross domestic product levels, inflation, interest rates, and corporate bond spreads, as well as loan and borrower characteristics, such as internal risk ratings on commercial loans and consumer credit scores, delinquency status, collateral type and available valuation information, consideration of end-of-term losses on lease residuals, and the remaining term of the loan, adjusted for expected prepayments. For each loan portfolio, including those loans modified under various loan modification programs, model estimates are adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices, economic conditions or other factors that may affect the accuracy of the model. Expected credit loss estimates also include consideration of expected cash recoveries on loans previously charged-off or expected recoveries on collateral-dependent loans where recovery is expected through sale of the collateral at fair value less selling costs. Where loans do not exhibit similar risk characteristics, an individual analysis is performed to consider expected credit losses.
The allowance recorded for individually evaluated loans greater than $5 million in the commercial lending segment is based on an analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans as appropriate.
When evaluating the appropriateness of the allowance for credit losses for any loans and lines in a junior lien position, the Company considers the delinquency and modification status of the first lien. At December 31, 2023,
the Company serviced the first lien on 30 percent of the home equity loans and lines in a junior lien position. The Company also considers the status of first lien mortgage accounts reported on customer credit bureau files when the first lien is not serviced by the Company. Regardless of whether the Company services the first lien, an assessment is made of economic conditions, problem loans, recent loss experience and other factors in determining the allowance for credit losses. Based on the available information, the Company estimated $204 million or 1.6 percent of its total home equity portfolio at December 31, 2023, represented non-delinquent junior liens where the first lien was delinquent or modified.
When a loan portfolio is purchased, the acquired loans are divided into those considered purchased with more than insignificant credit deterioration (“PCD”) and those not considered PCD. An allowance is established for each population and considers product mix, risk characteristics of the portfolio and delinquency status and refreshed LTV ratios when possible. PCD loans also consider whether the loan has experienced a charge-off, bankruptcy or significant deterioration since origination. The allowance established for purchased loans not considered PCD is recognized through provision expense upon acquisition, whereas the allowance established for loans considered PCD at acquisition is offset by an increase in the basis of the acquired loans. Any subsequent increases and decreases in the allowance related to purchased loans, regardless of PCD status, are recognized through provision expense, with charge-offs charged to the allowance. The Company had a total net book balance of $3.1 billion of PCD loans, primarily related to the MUB acquisition, included in its loan portfolio at December 31, 2023.
The Company’s methodology for determining the appropriate allowance for credit losses also considers the imprecision inherent in the methodologies used and allocated to the various loan portfolios. As a result, amounts determined under the methodologies described above are adjusted by management to consider the potential impact of other qualitative factors not captured in quantitative model adjustments which include, but are not limited to, the following: model imprecision, imprecision in economic scenario assumptions, and emerging risks related to either changes in the economic environment that are affecting specific portfolios, or changes in portfolio concentrations over time that may affect model performance. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each loan portfolio.
The results of the analysis are evaluated quarterly to confirm the estimates are appropriate for each loan portfolio. Table 19 shows the amount of the allowance for credit losses by loan class and underlying portfolio category.
Although the Company determined the amount of each element of the allowance separately and considers this process to be an important credit management tool, the entire allowance for credit losses is available for the entire loan portfolio. The actual amount of losses can vary significantly from the estimated amounts.
At December 31, 2023, the allowance for credit losses was $7.8 billion, compared with an allowance of $7.4 billion
45
at December 31, 2022. The allowance for credit losses at December 31, 2023 included a $62 million decrease due to a change in accounting principle adopted on January 1, 2023 related to discontinuing the separate recognition and measurement of troubled debt restructurings ("TDRs"). The increase in the allowance for credit losses of $435 million (5.9 percent) at December 31, 2023, compared with December 31, 2022, was primarily driven by normalizing credit losses, credit card balance growth and commercial real estate credit quality.
The ratio of the allowance for credit losses to period-end loans was 2.10 percent at December 31, 2023, compared with 1.91 percent at December 31, 2022. The ratio of the allowance for credit losses to nonperforming loans was 541 percent at December 31, 2023, compared with 762 percent at December 31, 2022. The ratio of the allowance for credit
losses to annual loan net charge-offs at December 31, 2023, was 411 percent, compared with 697 percent at December 31, 2022. Management determined the allowance for credit losses was appropriate on December 31, 2023 and 2022.
Economic conditions considered in estimating the allowance for credit losses at December 31, 2023 included changes in projected gross domestic product and unemployment levels. These factors are evaluated through a combination of quantitative calculations using multiple economic scenarios and additional qualitative assessments that consider the degree of economic uncertainty in the current environment. The projected unemployment rates for 2024 considered in the estimate range from 3.0 percent to 8.2 percent.
The following table summarizes the baseline forecast for key economic variables the Company used in its estimate of the allowance for credit losses at December 31, 2023 and 2022:
| December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|
| United States unemployment rate for the three months ending(a) | ||||
| December 31, 2023 | 3.8 | % | 4.2 | % |
| June 30, 2024 | 3.9 | 4.1 | ||
| December 31, 2024 | 4.0 | 3.9 | ||
| United States real gross domestic product for the three months ending(b) | ||||
| December 31, 2023 | 2.5 | % | 1.0 | % |
| June 30, 2024 | 2.0 | 1.9 | ||
| December 31, 2024 | 1.3 | 2.5 |
(a)Reflects quarterly average of forecasted reported United States unemployment rate.
(b)Reflects year-over-year growth rates.
The allowance for credit losses related to commercial lending segment loans increased $251 million during the year ended December 31, 2023, reflecting the impact of normalizing credit conditions and select commercial real estate loan deterioration, partially offset by declining commercial exposures.
The allowance for credit losses related to consumer lending segment loans increased $184 million during the year ended December 31, 2023, due to the impacts of normalizing credit performance, partially offset by reduced portfolio exposures and a decrease related to a change in accounting principle.
46 U.S. Bancorp 2023 Annual Report
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 18 | Summary of Allowance for Credit Losses |
| (Dollars in Millions) | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Balance at beginning of year | $ | 7,404 | $ | 6,155 | $ | 8,010 | ||
| Change in accounting principle(a) | (62) | — | — | |||||
| Allowance for acquired credit losses(b) | 127 | 336 | — | |||||
| Charge-Offs | ||||||||
| Commercial | ||||||||
| Commercial | 357 | 294 | 206 | |||||
| Lease financing | 32 | 25 | 16 | |||||
| Total commercial | 389 | 319 | 222 | |||||
| Commercial real estate | ||||||||
| Commercial mortgages | 278 | 28 | 9 | |||||
| Construction and development | 3 | 26 | 20 | |||||
| Total commercial real estate | 281 | 54 | 29 | |||||
| Residential mortgages | 129 | 13 | 18 | |||||
| Credit card | 1,014 | 696 | 686 | |||||
| Other retail | ||||||||
| Retail leasing | 18 | 18 | 26 | |||||
| Home equity and second mortgages | 12 | 9 | 12 | |||||
| Other | 448 | 391 | 215 | |||||
| Total other retail | 478 | 418 | 253 | |||||
| Total charge-offs(c) | 2,291 | 1,500 | 1,208 | |||||
| Recoveries | ||||||||
| Commercial | ||||||||
| Commercial | 64 | 83 | 109 | |||||
| Lease financing | 11 | 9 | 10 | |||||
| Total commercial | 75 | 92 | 119 | |||||
| Commercial real estate | ||||||||
| Commercial mortgages | 13 | 11 | 23 | |||||
| Construction and development | 5 | 6 | 4 | |||||
| Total commercial real estate | 18 | 17 | 27 | |||||
| Residential mortgages | 20 | 36 | 50 | |||||
| Credit card | 165 | 172 | 174 | |||||
| Other retail | ||||||||
| Retail leasing | 12 | 15 | 24 | |||||
| Home equity and second mortgages | 14 | 16 | 22 | |||||
| Other | 82 | 89 | 110 | |||||
| Total other retail | 108 | 120 | 156 | |||||
| Total recoveries | 386 | 437 | 526 | |||||
| Net Charge-Offs | ||||||||
| Commercial | ||||||||
| Commercial | 293 | 211 | 97 | |||||
| Lease financing | 21 | 16 | 6 | |||||
| Total commercial | 314 | 227 | 103 | |||||
| Commercial real estate | ||||||||
| Commercial mortgages | 265 | 17 | (14) | |||||
| Construction and development | (2) | 20 | 16 | |||||
| Total commercial real estate | 263 | 37 | 2 | |||||
| Residential mortgages | 109 | (23) | (32) | |||||
| Credit card | 849 | 524 | 512 | |||||
| Other retail | ||||||||
| Retail leasing | 6 | 3 | 2 | |||||
| Home equity and second mortgages | (2) | (7) | (10) | |||||
| Other | 366 | 302 | 105 | |||||
| Total other retail | 370 | 298 | 97 | |||||
| Total net charge-offs | 1,905 | 1,063 | 682 | |||||
| Provision for credit losses(d) | 2,275 | 1,977 | (1,173) | |||||
| Other changes | — | (1) | — | |||||
| Balance at end of year | $ | 7,839 | $ | 7,404 | $ | 6,155 | ||
| Components | ||||||||
| Allowance for loan losses | $ | 7,379 | $ | 6,936 | $ | 5,724 | ||
| Liability for unfunded credit commitments | 460 | 468 | 431 | |||||
| Total allowance for credit losses(1) | $ | 7,839 | $ | 7,404 | $ | 6,155 | ||
| Period-end loans(2) | $ | 373,835 | $ | 388,213 | $ | 312,028 | ||
| Nonperforming loans(3) | 1,449 | 972 | 834 | |||||
| Allowance for Credit Losses as a Percentage of | ||||||||
| Period-end loans(1)/(2) | 2.10 | % | 1.91 | % | 1.97 | % | ||
| Nonperforming loans(1)/(3) | 541 | 762 | 738 | |||||
| Nonperforming and accruing loans 90 days or more past due | 365 | 506 | 471 | |||||
| Nonperforming assets | 525 | 729 | 701 | |||||
| Net charge-offs | 411 | 697 | 902 |
(a)Effective January 1, 2023, the Company adopted accounting guidance which removed the separate recognition and measurement of troubled debt restructurings.
(b)Allowance for purchased credit deteriorated and charged-off loans acquired from MUB.
(c)2023 includes $91 million of charge-offs related to uncollectible amounts on acquired loans, as well as $309 million of charge-offs related to balance sheet repositioning and capital management actions. 2022 includes $179 million of charge-offs related to uncollectible amounts on acquired loans, as well as $189 million of charge-offs related to balance sheet repositioning and capital management actions.
(d)2023 includes provision for credit losses of $243 million related to balance sheet repositioning and capital management actions. 2022 includes provision for credit losses of $662 million related to the acquisition of MUB and $129 million related to balance sheet repositioning and capital management actions.
47
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 19 | Allocation of the Allowance for Credit Losses |
| Allowance Amount | Allowance as a Percent of Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | 2023 | 2022 | 2023 | 2022 | ||||||
| Commercial | ||||||||||
| Commercial | $ | 2,038 | $ | 2,087 | 1.60 | % | 1.59 | % | ||
| Lease financing | 81 | 76 | 1.91 | 1.67 | ||||||
| Total commercial | 2,119 | 2,163 | 1.61 | 1.59 | ||||||
| Commercial Real Estate | ||||||||||
| Commercial mortgages | 1,068 | 878 | 2.55 | 2.01 | ||||||
| Construction and development | 552 | 447 | 4.79 | 3.81 | ||||||
| Total commercial real estate | 1,620 | 1,325 | 3.03 | 2.39 | ||||||
| Residential Mortgages | 827 | 926 | .72 | .80 | ||||||
| Credit Card | 2,403 | 2,020 | 8.41 | 7.68 | ||||||
| Other Retail | ||||||||||
| Retail leasing | 95 | 127 | 2.30 | 2.30 | ||||||
| Home equity and second mortgages | 321 | 298 | 2.46 | 2.32 | ||||||
| Other | 454 | 545 | 1.67 | 1.49 | ||||||
| Total other retail | 870 | 970 | 1.96 | 1.77 | ||||||
| Total allowance | $ | 7,839 | $ | 7,404 | 2.10 | % | 1.91 | % |
Residual Value Risk Management The Company manages its risk to changes in the residual value of leased vehicles, office and business equipment, and other assets through disciplined residual valuation at the inception of a lease, diversification of its leased assets, regular residual asset valuation reviews and monitoring of residual value gains or losses upon the disposition of assets. Lease originations are subject to the same well-defined underwriting standards referred to in the “Credit Risk Management” section, which includes an evaluation of the residual value risk. Retail lease residual value risk is mitigated further by effective end-of-term marketing of off-lease vehicles.
Included in the retail leasing portfolio was approximately $3.4 billion of retail leasing residuals at December 31, 2023, compared with $4.4 billion at December 31, 2022. The Company monitors concentrations of leases by manufacturer and vehicle type. As of December 31, 2023, vehicle lease residuals related to sport utility vehicles were 53.5 percent of the portfolio, while truck and crossover utility vehicle classes represented approximately 21.4 percent and 13.7 percent of the portfolio, respectively. At year-end 2023, the individual vehicle model with the largest residual value outstanding represented 27.0 percent of the aggregate residual value of all vehicles in the portfolio. At December 31, 2023, the weighted-average origination term of the portfolio was 41 months, compared with 42 months at December 31, 2022. At December 31, 2023, the commercial leasing portfolio had $491 million of residuals, compared with $500 million at December 31, 2022. At year-end 2023, lease residuals related to trucks and other transportation equipment represented 38.0 percent of the total residual portfolio, while business and office equipment represented 28.5 percent.
Operational Risk Management. The Company operates in many different businesses in diverse markets and relies on the ability of its employees and systems to process a high number of transactions. Operational risk is inherent in all business activities, and the management of this risk is important to the achievement of the Company’s objectives. Business lines have direct and primary responsibility and accountability for identifying, controlling, and monitoring operational risks embedded in their business activities, including those additional or increased risks created by economic and financial disruptions.
The Company maintains a system of controls with the objective of providing proper transaction authorization and execution, proper system operations, proper oversight of third parties with whom it does business, safeguarding of assets from misuse or theft, and ensuring the reliability and security of financial and other data. The Company also maintains a cybersecurity risk program which provides centralized planning and management of related and interdependent work with a focus on risks from cybersecurity threats. The Company's cybersecurity risk program is integrated into the Company's overall business and operational strategies and requires that the Company allocate appropriate resources to maintain the program. Refer to “Item 1C. Cybersecurity” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, for further discussion on the Company's cybersecurity risk program.
Business continuation and disaster recovery planning is also critical to effectively managing operational risks. Each business unit of the Company is required to develop, maintain and test these plans at least annually to ensure that recovery activities, if needed, can support mission critical functions, including technology, networks and data
48 U.S. Bancorp 2023 Annual Report
centers supporting customer applications and business operations.
While the Company strives to design processes to minimize operational risks, there is no absolute assurance that business disruption or operational losses would not occur from an external event or internal control breakdown. On an ongoing basis, management makes process changes and investments to enhance its systems of internal controls and business continuity and disaster recovery plans.
Compliance Risk Management The Company may suffer legal or regulatory sanctions, material financial loss, or damage to its reputation if it fails to comply with laws, regulations, rules, standards of good practice, and codes of conduct, including those related to compliance with Bank Secrecy Act/anti-money laundering requirements, sanctions compliance requirements as administered by the Office of Foreign Assets Control, consumer protection and other requirements. The Company has controls and processes in place for the assessment, identification, monitoring, management and reporting of compliance risks and issues, including those created or increased by economic and financial disruptions. Refer to “Supervision and Regulation” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, for further discussion of the regulatory framework applicable to bank holding companies and their subsidiaries.
Interest Rate Risk Management In the banking industry, changes in interest rates are a significant risk that can impact earnings as well as the safety and soundness of an entity. The Company manages its exposure to changes in interest rates through asset and liability management activities within guidelines established by its Asset Liability Management Committee (“ALCO”) and approved by the Board of Directors. The ALCO has the responsibility for approving and overseeing compliance with the ALCO management policies, including interest rate risk exposure. One way the Company measures and analyzes its interest rate risk is through analysis of net interest income sensitivities across a range of scenarios.
Net interest income sensitivity analysis includes evaluating all of the Company’s assets and liabilities and off-balance sheet instruments, inclusive of new business activity under various interest rate scenarios that differ in the direction, amount and speed of change over time, as well as the overall shape of the yield curve. The balance sheet includes assumptions regarding loan and deposit volumes and pricing which are based on quantitative analysis, historical trends and management outlook and strategies. Deposit balances and mix are dynamic across interest rate scenarios and will change both with the absolute level of rates as well as the assumed interest rate shock. Base case and net interest income sensitivities are reviewed monthly by the ALCO and are used to guide asset/liability management strategies.
The Company also manages interest rate sensitivity by utilizing market value of equity modeling, which measures the degree to which the market values of the Company’s assets and liabilities and off-balance sheet instruments will change given a change in interest rates. Management
measures the impact of changes in market values due to interest rates under a number of scenarios, including immediate and sustained parallel shifts, and flattening or steepening of the yield curve. The Company manages its interest rate risk position by holding assets with desired interest rate risk characteristics on its balance sheet, executing certain pricing strategies for loans and deposits and deploying investment portfolio, funding and derivative strategies .
Table 20 summarizes the projected impact to net interest income over the next 12 months of various potential interest rate changes. The sensitivity of the projected impact to net interest income over the next 12 months is dependent on balance sheet growth, product mix, deposit behavior, pricing and funding decisions. From December 31, 2022 to December 31, 2023, interest rate sensitivity decreased, primarily due to changes in deposit composition and rates paid on deposits as interest rate hikes materialized throughout 2023. As of December 31, 2023, the Company continues to be slightly asset sensitive to a parallel upward move in interest rates with most of that impact coming from the short end of the yield curve. While the Company utilizes models and assumptions based on historical information and expected behaviors, actual outcomes could vary significantly.
Use of Derivatives to Manage Interest Rate and Other Risks To manage the sensitivity of earnings and capital to interest rate, prepayment, credit, price and foreign currency fluctuations (asset and liability management positions), the Company enters into derivative transactions. The Company uses derivatives for asset and liability management purposes primarily in the following ways:
•To convert fixed-rate debt and available-for-sale investment securities from fixed-rate payments to floating-rate payments;
•To convert floating-rate loans and debt from floating-rate payments to fixed-rate payments;
•To mitigate changes in value of the Company’s unfunded mortgage loan commitments, funded MLHFS and MSRs;
•To mitigate remeasurement volatility of foreign currency denominated balances; and
•To mitigate the volatility of the Company’s net investment in foreign operations driven by fluctuations in foreign currency exchange rates.
In addition, the Company enters into interest rate, foreign exchange and commodity derivative contracts to support the business requirements of its customers (customer-related positions). The Company minimizes the market and liquidity risks of customer-related positions by either entering into similar offsetting positions with broker-dealers, or on a portfolio basis by entering into other derivative or non-derivative financial instruments that partially or fully offset the exposure from these customer-related positions. The Company may enter into derivative contracts that are either exchange-traded, centrally cleared through clearinghouses or over-the-counter. The Company does not utilize derivatives for speculative purposes.
49
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 20 | Sensitivity of Net Interest Income |
| December 31, 2023 | December 31, 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Gradual | Up 200 bps Gradual | Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Gradual | Up 200 bps Gradual | |||||||||
| Net interest income | (.19) | % | .71 | % | (.15) | % | .91 | % | (.58) | % | .95 | % | (2.02) | % | 1.44 | % |
The Company does not designate all of the derivatives that it enters into for risk management purposes as accounting hedges because of the inefficiency of applying the accounting requirements and may instead elect fair value accounting for the related hedged items. In particular, the Company enters into interest rate swaps, swaptions, forward commitments to buy to-be-announced securities (“TBAs”), U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures to mitigate fluctuations in the value of its MSRs, but does not designate those derivatives as accounting hedges. Refer to Note 10 of the Notes to Consolidated Financial Statements for additional information regarding MSRs, including management of the changes in fair value.
Additionally, the Company uses forward commitments to sell TBAs and other commitments to sell residential mortgage loans at specified prices to economically hedge the interest rate risk in its residential mortgage loan production activities. The forward commitments to sell and the unfunded mortgage loan commitments on loans intended to be sold are considered derivatives under the accounting guidance related to accounting for derivative instruments and hedging activities. The Company has elected the fair value option for the MLHFS.
Derivatives are subject to credit risk associated with counterparties to the contracts. Credit risk associated with derivatives is measured by the Company based on the probability of counterparty default. The Company manages the credit risk of its derivative positions by diversifying its positions among various counterparties, by entering into master netting arrangements, and, where possible, by requiring collateral arrangements. The Company may also transfer counterparty credit risk related to interest rate swaps to third parties through the use of risk participation agreements. In addition, certain interest rate swaps, interest rate forwards and credit contracts are required to be centrally cleared through clearinghouses to further mitigate counterparty credit risk. The Company also mitigates the credit risk of its derivative positions, as well as the credit risk on loans or lending portfolios, through the use of credit contracts.
For additional information on derivatives and hedging activities, refer to Notes 20 and 21 in the Notes to Consolidated Financial Statements.
Market Risk Management In addition to interest rate risk, the Company is exposed to other forms of market risk, principally related to trading activities which support customers’ strategies to manage their own foreign currency, interest rate risk, commodities risk and funding activities. For purposes of its internal capital adequacy assessment process, the Company considers risk arising from its trading activities, as well as the remeasurement volatility of foreign currency denominated balances included on its Consolidated Balance Sheet (collectively, “Covered
Positions”), employing methodologies consistent with the requirements of regulatory rules for market risk. The Company’s Market Risk Committee (“MRC”), within the framework of the ALCO, oversees market risk management. The MRC monitors and reviews the Company’s Covered Positions and establishes policies for market risk management, including exposure limits for each portfolio. The Company uses a VaR approach to measure general market risk. Theoretically, VaR represents the statistical risk of loss the Company has to adverse market movements over a one-day time horizon. The Company uses the Historical Simulation method to calculate VaR for its Covered Positions measured at the ninety-ninth percentile using a one-year look-back period for distributions derived from past market data. The market factors used in the calculations include those pertinent to market risks inherent in the underlying trading portfolios, principally those that affect the Company’s corporate bond trading business, foreign currency transaction business, client derivatives business, loan trading business and municipal securities business, as well as those inherent in the Company’s foreign denominated balances and the derivatives used to mitigate the related measurement volatility. On average, the Company expects the one-day VaR to be exceeded by actual losses two to three times per year related to these positions. The Company monitors the accuracy of internal VaR models and modeling processes by back-testing model performance, regularly updating the historical data used by the VaR models and regular model validations to assess the accuracy of the models’ input, processing, and reporting components. All models are required to be independently reviewed and approved prior to being placed in use. If the Company were to experience market losses in excess of the estimated VaR more often than expected, the VaR models and associated assumptions would be analyzed and adjusted. VaR amounts reflected MUB beginning December 1, 2022, the day the acquisition transaction closed.
The average, high, low and period-end one-day VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31(Dollars in Millions) | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Average | $ | 4 | $ | 2 | |
| High | 7 | 7 | |||
| Low | 2 | 1 | |||
| Period-end | 3 | 5 |
The Company did not experience any actual losses for its combined Covered Positions that exceeded VaR during the years ended December 31, 2023 and 2022. The Company stress tests its market risk measurements to provide management with perspectives on market events that may not be captured by its VaR models, including worst
50 U.S. Bancorp 2023 Annual Report
case historical market movement combinations that have not necessarily occurred on the same date.
The Company calculates Stressed VaR using the same underlying methodology and model as VaR, except that a historical continuous one-year look-back period is utilized that reflects a period of significant financial stress appropriate to the Company’s Covered Positions. The period selected by the Company includes the significant market volatility of the last four months of 2008.
The average, high, low and period-end one-day Stressed VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31(Dollars in Millions) | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Average | $ | 10 | $ | 10 | |
| High | 16 | 19 | |||
| Low | 6 | 6 | |||
| Period-end | 8 | 13 |
Valuations of positions in client derivatives and foreign currency activities are based on discounted cash flow or other valuation techniques using market-based assumptions. These valuations are compared to third-party quotes or other market prices to determine if there are significant variances. Significant variances are approved by senior management in the Company’s corporate functions. Valuation of positions in the corporate bond trading, loan trading and municipal securities businesses are based on trader marks. These trader marks are evaluated against third-party prices, with significant variances approved by senior management in the Company’s corporate functions.
The Company also measures the market risk of its hedging activities related to residential MLHFS and MSRs using the Historical Simulation method. The VaRs are measured at the ninety-ninth percentile and employ factors pertinent to the market risks inherent in the valuation of the assets and hedges. A one-year look-back period is used to obtain past market data for the models.
The average, high and low VaR amounts for the residential MLHFS and related hedges and the MSRs and related hedges were as follows:
| Year Ended December 31(Dollars in Millions) | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Residential Mortgage Loans Held For Sale and Related Hedges | |||||
| Average | $ | 1 | $ | 2 | |
| High | 2 | 5 | |||
| Low | — | — | |||
| Mortgage Servicing Rights and Related Hedges | |||||
| Average | $ | 7 | $ | 8 | |
| High | 12 | 20 | |||
| Low | 2 | 3 |
Liquidity Risk Management The Company’s liquidity risk management process is designed to identify, measure, and manage the Company’s funding and liquidity risk to meet its daily funding needs and to address expected and unexpected changes in its funding requirements. The Company engages in various activities to manage its liquidity risk. These activities include diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity if needed. In addition, the Company’s profitable operations, sound credit quality and strong credit ratings and capital position have enabled it to develop a large and reliable base of core deposit funding within its market areas and in domestic and global capital markets.
The Company’s Board of Directors approves the Company’s liquidity policy. The Risk Management Committee of the Company’s Board of Directors oversees the Company’s liquidity risk management process and approves a contingency funding plan. The ALCO reviews the Company’s liquidity policy and limits, and regularly assesses the Company’s ability to meet funding requirements arising from adverse company-specific or market events.
The Company’s liquidity policy requires it to maintain diversified wholesale funding sources to avoid maturity, entity and market concentrations. The Company operates a Cayman Islands branch for issuing Eurodollar time deposits. In addition, the Company has relationships with dealers to issue national market retail and institutional savings certificates and short-term and medium-term notes. The Company also maintains a significant correspondent banking network and relationships. Accordingly, the Company has access to national federal funds, funding through repurchase agreements and sources of stable certificates of deposit and commercial paper.
The Company regularly projects its funding needs under various stress scenarios and maintains a contingency funding plan consistent with the Company’s access to diversified sources of contingent funding. The Company maintains a substantial level of total available liquidity in the form of on-balance sheet and off-balance sheet funding sources. These liquidity sources include cash at the Federal Reserve Bank and certain European central banks, unencumbered liquid assets, and capacity to borrow from the FHLB and at the Federal Reserve Bank’s Discount Window. Unencumbered liquid assets in the Company’s investment securities portfolio provide asset liquidity through the Company’s ability to sell the securities or pledge and borrow against them. Refer to Note 5 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on investment securities maturities and trends. Asset liquidity is further enhanced by the Company’s practice of pledging loans to access secured borrowing facilities through the FHLB and Federal Reserve Bank.
51
The following table summarizes the Company's total available liquidity from on-balance sheet and off-balance sheet funding sources:
| (Dollars in millions) | December 31, 2023 | December 31, 2022 | |||
|---|---|---|---|---|---|
| Cash held at the Federal Reserve Bank and other central banks | $ | 52,403 | $ | 44,428 | |
| Available investment securities | 34,220 | 131,962 | |||
| Borrowing capacity from the Federal Reserve Bank and FHLB | 215,763 | 114,775 | |||
| Total available liquidity | $ | 302,386 | $ | 291,165 |
The Company’s diversified deposit base provides a sizeable source of relatively stable and low-cost funding, while reducing the Company’s reliance on the wholesale markets. Total deposits were $512.3 billion at December 31, 2023, compared with $525.0 billion at December 31, 2022. Refer to Note 12 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the maturities, terms and trends of the Company’s deposits.
Additional funding is provided by long-term debt and short-term borrowings. Long-term debt was $51.5 billion at December 31, 2023, and is an important funding source because of its multi-year borrowing structure. Refer to Note 14 of the Notes to Consolidated Financial Statements for information on the terms and maturities of the Company’s long-term debt issuances and “Balance Sheet Analysis” for discussion on long-term debt trends. Short-term borrowings were $15.3 billion at December 31, 2023, and supplement the Company’s other funding sources. Refer to Note 13 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the terms and trends of the Company’s short-term borrowings.
The Company’s ability to raise negotiated funding at competitive prices is influenced by rating agencies’ views of the Company’s credit quality, liquidity, capital and earnings. Table 21 details the rating agencies’ most recent assessments as of December 31, 2023.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 21 | Credit Ratings |
| Moody's | S&P Global Ratings | Fitch Ratings | DBRS Morningstar | |
|---|---|---|---|---|
| U.S. Bancorp | ||||
| Long-term issuer rating | A3 | A | A+ | AA |
| Short-term issuer rating | N/A | A-1 | F1 | R-1 (middle) |
| Senior unsecured debt | A3 | A | A | AA |
| Subordinated debt | A3 | A- | A- | AA (low) |
| Junior subordinated debt | Baa1 | N/A | N/A | N/A |
| Preferred stock | Baa2 | BBB | BBB | A |
| Commercial paper | P-2 | N/A | F1 | N/A |
| U.S. Bank National Association | ||||
| Long-term issuer rating | A2 | A+ | A+ | AA (high) |
| Short-term issuer rating | P-1 | A-1 | F1 | R-1 (high) |
| Long-term deposits | Aa3 | N/A | AA- | AA (high) |
| Short-term deposits | P-1 | N/A | F1+ | N/A |
| Senior unsecured debt | A2 | A+ | A+ | AA (high) |
| Subordinated debt | A2 | A | N/A | AA |
| Commercial paper | P-1 | A-1 | N/A | R-1 (high) |
| Counterparty risk assessment | A1(cr)/P-1(cr) | |||
| Counterparty risk rating | A2/P-1 | |||
| Baseline credit assessment | a2 |
In addition to assessing liquidity risk on a consolidated basis, the Company monitors the parent company’s liquidity. The parent company’s routine funding requirements consist primarily of operating expenses, dividends paid to shareholders, debt service, repurchases of common stock and funds used for acquisitions. The parent company obtains funding to meet its obligations from dividends collected from its subsidiaries and the issuance of debt and capital securities. The Company establishes limits for the minimal number of months into the future where the parent company can meet existing and forecasted obligations with
cash and securities held that can be readily monetized. The Company measures and manages this limit in both normal and adverse conditions. The Company maintains sufficient funding to meet expected capital and debt service obligations for 24 months without the support of dividends from subsidiaries and assuming access to the wholesale markets is maintained. The Company maintains sufficient liquidity to meet its capital and debt service obligations for 12 months under adverse conditions without the support of dividends from subsidiaries or access to the wholesale
52 U.S. Bancorp 2023 Annual Report
markets. The parent company is currently in excess of required liquidity minimums.
Under SEC rules, the parent company is classified as a “well-known seasoned issuer,” which allows it to file a registration statement that does not have a limit on issuance capacity. “Well-known seasoned issuers” generally include those companies with outstanding common securities with a market value of at least $700 million held by non-affiliated parties or those companies that have issued at least $1 billion in aggregate principal amount of non-convertible securities, other than common equity, in the last three years. However, the parent company’s ability to issue debt and other securities under a registration statement filed with the SEC under these rules is limited by the debt issuance authority granted by the Company’s Board of Directors and/or the ALCO policy.
At December 31, 2023, parent company long-term debt outstanding was $34.3 billion, compared with $27.0 billion at December 31, 2022. The increase was primarily due to $8.2 billion of medium-term note issuances, partially offset by a $936 million repayment of the Company's debt obligation to MUFG. As of December 31, 2023, there was $5.6 billion of parent company debt scheduled to mature in 2024. Future debt maturities may be met through medium-term note and capital security issuances and dividends from subsidiaries, as well as from parent company cash and cash equivalents.
Dividend payments to the Company by its subsidiary banks are subject to regulatory review and statutory limitations and, in some instances, regulatory approval. In general, dividends to the parent company from its banking subsidiaries are limited by rules which compare dividends to net income for regulatorily-defined periods. For further information, see Note 25 of the Notes to Consolidated Financial Statements.
The Company is subject to a regulatory Liquidity Coverage Ratio (“LCR”) requirement which requires large banking organizations to maintain an adequate level of unencumbered high quality liquid assets to meet estimated liquidity needs over a 30-day stressed period. At December 31, 2023, the Company was compliant with this requirement.
The Company is also subject to a regulatory Net Stable Funding Ratio (“NSFR”) requirement which requires large banking organizations to maintain a minimum level of stable funding based on the liquidity characteristics of their assets, commitments, and derivative exposures over a one-year time horizon. At December 31, 2023, the Company was compliant with this requirement.
European Exposures The Company provides merchant processing and corporate trust services in Europe either directly or through banking affiliations in Europe. Revenue generated from sources in Europe represented approximately 2 percent of the Company’s total net revenue for 2023. Operating cash for these businesses is deposited on a short-term basis typically with certain European central banks. For deposits placed at other European banks, exposure is mitigated by the Company placing deposits at multiple banks and managing the amounts on deposit at any bank based on institution-specific deposit limits. At December 31, 2023, the Company had an aggregate
amount on deposit with European banks of approximately $7.3 billion, predominately with the Central Bank of Ireland and Bank of England.
In addition, the Company provides financing to domestic multinational corporations that generate revenue from customers in European countries, transacts with various European banks as counterparties to certain derivative-related activities, and through a subsidiary, manages money market funds that hold certain investments in European sovereign debt. Any deterioration in economic conditions in Europe, including the impacts resulting from the Russia-Ukraine conflict, is not expected to have a significant effect on the Company related to these activities.
Commitments, Contingent Liabilities and Other Contractual Obligations The Company participates in many different contractual arrangements which may or may not be recorded on its balance sheet, with unrelated or consolidated entities, under which the Company has an obligation to pay certain amounts, provide credit or liquidity enhancements or provide market risk support. These arrangements also include any obligation related to a variable interest held in an unconsolidated entity that provides financing, liquidity, credit enhancement or market risk support.
In the ordinary course of business, the Company enters into contractual obligations that may require future cash payments, including funding for customer loan requests, customer deposit maturities and withdrawals, debt service, leases for premises and equipment, and other cash commitments. Refer to Notes 7, 12, 14, 17 and 23 in the Notes to Consolidated Financial Statements for information on the Company’s operating lease obligations, deposits, long-term debt, benefit obligations and guarantees and other commitments, respectively.
Commitments to extend credit are legally binding and generally have fixed expiration dates or other termination clauses. Many of the Company’s commitments to extend credit expire without being drawn and, therefore, total commitment amounts do not necessarily represent future liquidity requirements or the Company’s exposure to credit loss. Commitments to extend credit also include consumer credit lines that are cancellable upon notification to the consumer. Total contractual amounts of commitments to extend credit at December 31, 2023 were $400.5 billion. The Company also issues and confirms various types of letters of credit, including standby and commercial. Total contractual amounts of letters of credit at December 31, 2023 were $11.6 billion. For more information on the Company’s commitments to extend credit and letters of credit, refer to Note 23 in the Notes to Consolidated Financial Statements.
The Company’s off-balance sheet arrangements with unconsolidated entities primarily consist of private investment funds or partnerships that make equity investments, provide debt financing or support community-based investments in tax-advantaged projects. In addition to providing investment returns, these arrangements in many cases assist the Company in complying with requirements of the Community Reinvestment Act. The investments in these entities generate a return primarily through the realization of federal and state income tax credits and other
53
tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. The entities in which the Company invests are generally considered variable interest entities (“VIEs”). The Company’s recorded investment in these entities, net of contractual equity investment commitments of $3.6 billion, was $3.0 billion at December 31, 2023.
The Company also has non-controlling financial investments in private funds and partnerships considered VIEs. The Company’s recorded investment in these entities was approximately $219 million at December 31, 2023, and the Company had unfunded commitments to invest an additional $100 million. For more information on the Company’s interests in unconsolidated VIEs, refer to Note 8 in the Notes to Consolidated Financial Statements.
Guarantees are contingent commitments issued by the Company to customers or other third parties requiring the Company to perform if certain conditions exist or upon the occurrence or nonoccurrence of a specified event, such as a scheduled payment to be made under contract. The Company’s primary guarantees include commitments from securities lending activities in which indemnifications are provided to customers; indemnification or buy-back provisions related to sales of loans and tax credit investments; and merchant charge-back guarantees through the Company’s involvement in providing merchant processing services. For certain guarantees, the Company may have access to collateral to support the guarantee, or through the exercise of other recourse provisions, be able to offset some or all of any payments made under these guarantees.
The Company and certain of its subsidiaries, along with other Visa U.S.A. Inc. member banks, have a contingent guarantee obligation to indemnify Visa Inc. for potential losses arising from antitrust lawsuits challenging the practices of Visa U.S.A. Inc. and MasterCard International. The indemnification by the Company and other Visa U.S.A. Inc. member banks has no maximum amount. Refer to Note 23 in the Notes to Consolidated Financial Statements for further details regarding guarantees, other commitments, and contingent liabilities, including maximum potential future payments and current carrying amounts.
Capital Management The Company is committed to managing capital to maintain strong protection for depositors and creditors and for maximum shareholder benefit. The Company also manages its capital to exceed regulatory capital requirements for banking organizations. To achieve its capital goals, the Company employs a variety of capital management tools, including dividends, common share repurchases, and the issuance of subordinated debt, non-cumulative perpetual preferred stock, common stock and other capital instruments.
The Company announced on December 12, 2023 that its Board of Directors had approved a regular quarterly dividend of $0.49 per common share. This represented a 2.1 percent increase over the previous dividend rate per common share of $0.48 per quarter.
The Company announced on December 22, 2020 that its Board of Directors had approved an authorization to repurchase $3.0 billion of its common stock beginning
January 1, 2021. The Company suspended all common stock repurchases at the beginning of the third quarter of 2021, except for those done exclusively in connection with its stock-based compensation programs, due to its acquisition of MUB. The Company will evaluate its share repurchases in connection with the potential capital requirements given proposed regulatory capital rules and related landscape.
Capital distributions, including dividends and stock repurchases, are subject to the approval of the Company’s Board of Directors and compliance with regulatory requirements. For a more complete analysis of activities impacting shareholders’ equity and capital management programs, refer to Note 15 of the Notes to Consolidated Financial Statements.
Total U.S. Bancorp shareholders’ equity was $55.3 billion at December 31, 2023, compared with $50.8 billion at December 31, 2022. The increase was primarily the result of corporate earnings, the issuance of shares of common stock and changes in unrealized gains and losses on available-for-sale investment securities included in other comprehensive income (loss), partially offset by dividends paid. In the third quarter of 2023, the Company issued 24 million shares of common stock of the Company to an affiliate of MUFG for a purchase price of $936 million. The proceeds of the issuance were used to repay a portion of the Company’s $3.5 billion debt obligation to MUFG. See “MUFG Union Bank Acquisition” on page 22 for further information.
The regulatory capital requirements effective for the Company follow Basel III, with the Company being subject to calculating its capital adequacy as a percentage of risk-weighted assets under the standardized approach. Under Basel III, banking regulators define minimum capital requirements for banks and financial services holding companies. These requirements are expressed in the form of a minimum common equity tier 1 capital ratio, tier 1 capital ratio, total risk-based capital ratio, tier 1 leverage ratio and a tier 1 total leverage exposure, or supplementary leverage, ratio. The Company’s minimum required level for these ratios at December 31, 2023, which include a stress capital buffer of 2.5 percent for the common equity tier 1 capital, tier 1 capital and total capital ratios, was 7.0 percent, 8.5 percent, 10.5 percent, 4.0 percent, and 3.0 percent, respectively. The Company targets its regulatory capital levels, at both the bank and bank holding company level, to exceed the “well-capitalized” threshold for these ratios under the FDIC Improvement Act prompt corrective action provisions that are applicable to all banks. At December 31, 2023, the minimum “well-capitalized” thresholds under the prompt corrective action framework for the common equity tier 1 capital ratio, tier 1 capital ratio, total risk-based capital ratio, tier 1 leverage ratio, and tier 1 total leverage exposure ratio was 6.5 percent, 8.0 percent, 10.0 percent, 5.0 percent, and 3.0 percent, respectively. Beginning in 2022, the Company began to phase into its regulatory capital requirements the cumulative deferred impact of its 2020 adoption of the accounting guidance related to the impairment of financial instruments based on the current expected credit losses (“CECL”) methodology plus 25 percent of its quarterly credit reserve increases during 2020
54 U.S. Bancorp 2023 Annual Report
and 2021. This cumulative deferred impact will continue to be phased into the Company’s regulatory capital over the next year, culminating with a fully phased in regulatory capital calculation beginning in 2025. As of December 31, 2023, USBNA met all regulatory capital ratios to be
considered “well-capitalized”. There are no conditions or events since December 31, 2023 that management believes have changed the risk-based category of USBNA.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 22 | Regulatory Capital Ratios |
| At December 31 (Dollars in Millions) | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Basel III standardized approach: | |||||
| Common shareholders’ equity | $ | 48,498 | $ | 43,958 | |
| Less intangible assets | |||||
| Goodwill (net of deferred tax liability) | (11,480) | (11,395) | |||
| Other disallowed intangible assets (net of deferred tax liability) | (2,278) | (2,792) | |||
| Other(a) | 10,207 | 11,789 | |||
| Common equity tier 1 capital | 44,947 | 41,560 | |||
| Qualifying preferred stock | 6,808 | 6,808 | |||
| Noncontrolling interests eligible for tier 1 capital | 450 | 450 | |||
| Other(b) | (6) | (5) | |||
| Tier 1 capital | 52,199 | 48,813 | |||
| Eligible portion of allowance for credit losses | 5,645 | 5,682 | |||
| Subordinated debt and noncontrolling interests eligible for tier 2 capital | 4,077 | 4,520 | |||
| Tier 2 capital | 9,722 | 10,202 | |||
| Total risk-based capital | $ | 61,921 | $ | 59,015 | |
| Risk-weighted assets | $ | 453,390 | $ | 496,500 | |
| Common equity tier 1 capital as a percent of risk-weighted assets | 9.9 | % | 8.4 | % | |
| Tier 1 capital as a percent of risk-weighted assets | 11.5 | 9.8 | |||
| Total risk-based capital as a percent of risk-weighted assets | 13.7 | 11.9 | |||
| Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio) | 8.1 | 7.9 | |||
| Tier 1 capital as a percent of total on- and off-balance sheet leverage exposure (total leverage exposure ratio) | 6.6 | 6.4 |
(a)Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, etc., and the portion of deferred tax assets related to net operating loss and tax credit carryforwards not eligible for common equity tier 1 capital.
(b)Includes the remaining portion of deferred tax assets not eligible for total tier 1 capital.
Table 22 provides a summary of statutory regulatory capital ratios in effect for the Company at December 31, 2023 and 2022. All regulatory ratios exceeded regulatory “well-capitalized” requirements.
In July 2023, the U.S. federal bank regulatory authorities proposed a rule implementing the Basel Committee’s finalization of the post-crisis regulatory capital reforms. The proposal provides for a July 1, 2025 effective date, subject to a three-year transition period. The proposal includes the Fundamental Review of the Trading Book, which replaces the market risk rule, and introduces new standardized approaches for credit risk, operational risk and credit valuation adjustment (CVA) risk, which would replace the current models-based approaches. The Company is currently evaluating the impact of the proposed rule and expects that any final rule would result in the Company being required to maintain increased levels of regulatory capital.
The Company believes certain other capital ratios are useful in evaluating its capital adequacy. The Company’s tangible common equity, as a percent of tangible assets and as a percent of risk-weighted assets determined in
accordance with transitional regulatory capital requirements related to the CECL methodology under the standardized approach, was 5.3 percent and 7.7 percent, respectively, at December 31, 2023, compared with 4.5 percent and 6.0 percent at December 31, 2022, respectively. In addition, the Company’s common equity tier 1 capital to risk-weighted assets ratio, reflecting the full implementation of the CECL methodology was 9.7 percent at December 31, 2023, compared with 8.1 percent at December 31, 2022. Refer to “Non-GAAP Financial Measures” beginning on page 59 for further information on these other capital ratios.
As an approved mortgage seller and servicer, USBNA, through its mortgage banking division, is required to maintain various levels of shareholder’s equity, as specified by various agencies, including the United States Department of Housing and Urban Development, Government National Mortgage Association, Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association. At December 31, 2023, USBNA met these requirements.
55
Line of Business Financial Review
The Company’s major lines of business are Wealth, Corporate, Commercial and Institutional Banking, Consumer and Business Banking, Payment Services, and Treasury and Corporate Support.
Basis for Financial Presentation Business line results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. Refer to Note 24 of the Notes to Consolidated Financial Statements for further information on the business lines’ basis for financial presentation.
Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2023, certain organization and methodology changes were made, including the Company combining its Wealth Management and Investment Services and Corporate and Commercial Banking lines of businesses to create the Wealth, Corporate, Commercial and Institutional Banking line of business. 2022 results were restated and presented on a comparable basis.
Wealth, Corporate, Commercial and Institutional Banking Wealth, Corporate, Commercial and Institutional Banking provides core banking, specialized lending, transaction and payment processing, capital markets, asset management, and brokerage and investment related services to wealth, middle market, large corporate, government and institutional clients. Wealth, Corporate, Commercial and Institutional Banking contributed $3.6 billion of the Company’s net income in 2023, or an increase of $202 million (6.0 percent), compared with 2022.
Net revenue increased $1.5 billion (17.1 percent) in 2023, compared with 2022. Net interest income, on a taxable-equivalent basis, increased $916 million (17.6 percent) in 2023, compared with 2022, primarily due to the impact of higher rates on the margin benefit from deposits and the acquisition of MUB, partially offset by the impact of deposit mix and pricing. Noninterest income increased $582 million (16.3 percent) in 2023, compared with 2022, primarily due to higher trust and investment management fees driven by the acquisition of MUB and core business growth, and higher commercial products revenue mainly due to higher trading revenue and corporate bond fees.
Noninterest expense increased $1.0 billion (25.3 percent) in 2023, compared with 2022, primarily due to higher FDIC insurance expense driven by an increase in the assessment base and rate along with the inclusion of MUB in the current year. Compensation and employee benefits expense and net shared services expense were also higher, driven by investment in support of business growth and the impact of the MUB acquisition, including intangible amortization driven by the core deposit intangible. The provision for credit losses increased $180 million in 2023, compared with 2022, primarily due to commercial real estate credit quality.
Consumer and Business Banking Consumer and Business Banking comprises consumer banking, small
business banking and consumer lending. Products and services are delivered through banking offices, telephone servicing and sales, online services, direct mail, ATM processing, mobile devices, distributed mortgage loan officers, and intermediary relationships including auto dealerships, mortgage banks, and strategic business partners. Consumer and Business Banking contributed $2.2 billion of the Company’s net income in 2023, or an increase of $378 million (20.6 percent), compared with 2022.
Net revenue increased $1.7 billion (20.4 percent) in 2023, compared with 2022. Net interest income, on a taxable-equivalent basis, increased $1.6 billion (23.2 percent) in 2023, compared with 2022, reflecting the favorable impact of higher rates on the margin benefit of deposits and the acquisition of MUB, partially offset by the impact of deposit mix and pricing. Noninterest income increased $126 million (8.2 percent) in 2023, compared with 2022, primarily due to higher mortgage banking revenue driven by increases in MSR valuations, net of hedging activities, along with the impact of the MUB acquisition.
Noninterest expense increased $1.2 billion (20.5 percent) in 2023, compared with 2022, primarily due to increases in compensation and employee benefits expense and net shared services expense due to investments in digital capabilities, and the impact of the MUB acquisition, including intangible amortization driven by the core deposit intangible. The provision for credit losses increased $4 million (5.3 percent) in 2023, compared with 2022, due to normalizing credit conditions, partially offset by declining loan balances.
Payment Services Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services and merchant processing. Payment Services contributed $1.2 billion of the Company’s net income in 2023, or a decrease of $150 million (11.2 percent), compared with 2022.
Net revenue increased $460 million (7.3 percent) in 2023, compared with 2022. Net interest income, on a taxable-equivalent basis, increased $198 million (7.9 percent) in 2023, compared with 2022, primarily due to higher loan yields driven by higher interest rates and lower payment rates, along with higher loan balances, partially offset by higher funding costs. Noninterest income increased $262 million (6.9 percent) in 2023, compared with 2022, driven by higher card revenue and merchant processing services revenue due to higher spend volume, along with higher corporate payment products revenue due to product mix.
Noninterest expense increased $247 million (7.0 percent) in 2023, compared with 2022, reflecting higher net shared services expense driven by investment in infrastructure and technology development, in addition to higher compensation and employee benefits expense as a result of merit increases and core business growth. The provision for credit losses increased $414 million (42.2 percent) in 2023, compared with 2022, primarily due to normalizing credit conditions exhibited through increasing delinquency and credit loss rates.
Treasury and Corporate Support Treasury and Corporate Support includes the Company’s investment portfolios,
56 U.S. Bancorp 2023 Annual Report
funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments in tax-advantaged projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis. Treasury and Corporate Support recorded a net loss of $1.5 billion in 2023, compared with a net loss of $716 million in 2022.
Net revenue increased $191 million (20.5 percent) in 2023, compared with 2022. Noninterest income increased $191 million (33.8 percent) in 2023, compared with 2022, primarily due to the impacts of balance sheet repositioning and capital management actions taken in the fourth quarter of 2022, partially offset by losses on the sale of investment securities in the fourth quarter of 2023 related to balance sheet repositioning. Net interest income, on a taxable-equivalent basis, was unchanged in 2023, compared with 2022, driven by higher funding costs, offset by higher yields on the investment portfolio and cash balances.
Noninterest expense increased $1.5 billion in 2023, compared with 2022, primarily due to merger and integration charges and operating expenses related to the acquisition of MUB, the FDIC special assessment charge, higher compensation and employee benefits expense reflecting merit increases and hiring to support business growth, and higher marketing and business development expense as the Company continues to invest in its national brand and global reach. These increases were partially offset by lower net shared services expense. The provision for credit losses was $300 million (39.1 percent) lower in 2023, compared with 2022, primarily due to the initial provision for credit losses recorded in the fourth quarter of 2022 related to the MUB acquisition.
Income taxes are assessed to each line of business at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.
57
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 23 | Line of Business Financial Performance |
| Wealth, Corporate, Commercial and Institutional Banking | Consumer andBusiness Banking | Payment Services | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31(Dollars in Millions) | 2023 | 2022 | Percent Change | 2023 | 2022 | Percent Change | 2023 | 2022 | Percent Change | |||||||||||||||
| Condensed Income Statement | ||||||||||||||||||||||||
| Net interest income (taxable-equivalent basis) | $ | 6,129 | $ | 5,213 | 17.6 | % | $ | 8,331 | $ | 6,764 | 23.2 | % | $ | 2,702 | $ | 2,504 | 7.9 | % | ||||||
| Noninterest income | 4,143 | 3,561 | 16.3 | 1,662 | 1,536 | 8.2 | 4,056 | 3,794 | 6.9 | |||||||||||||||
| Total net revenue | 10,272 | 8,774 | 17.1 | 9,993 | 8,300 | 20.4 | 6,758 | 6,298 | 7.3 | |||||||||||||||
| Noninterest expense | 5,183 | 4,135 | 25.3 | 6,964 | 5,779 | 20.5 | 3,772 | 3,525 | 7.0 | |||||||||||||||
| Income (loss) before provision and income taxes | 5,089 | 4,639 | 9.7 | 3,029 | 2,521 | 20.2 | 2,986 | 2,773 | 7.7 | |||||||||||||||
| Provision for credit losses | 334 | 154 | * | 79 | 75 | 5.3 | 1,394 | 980 | 42.2 | |||||||||||||||
| Income (loss) before income taxes | 4,755 | 4,485 | 6.0 | 2,950 | 2,446 | 20.6 | 1,592 | 1,793 | (11.2) | |||||||||||||||
| Income taxes and taxable-equivalent adjustment | 1,190 | 1,122 | 6.1 | 738 | 612 | 20.6 | 398 | 449 | (11.4) | |||||||||||||||
| Net income (loss) | 3,565 | 3,363 | 6.0 | 2,212 | 1,834 | 20.6 | 1,194 | 1,344 | (11.2) | |||||||||||||||
| Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | — | — | — | — | |||||||||||||||
| Net income (loss) attributable to U.S. Bancorp | $ | 3,565 | $ | 3,363 | 6.0 | $ | 2,212 | $ | 1,834 | 20.6 | $ | 1,194 | $ | 1,344 | (11.2) | |||||||||
| Average Balance Sheet | ||||||||||||||||||||||||
| Loans | $ | 175,780 | $ | 150,512 | 16.8 | $ | 161,862 | $ | 144,441 | 12.1 | $ | 38,471 | $ | 34,627 | 11.1 | |||||||||
| Goodwill | 4,682 | 3,634 | 28.8 | 4,466 | 3,250 | 37.4 | 3,327 | 3,305 | .7 | |||||||||||||||
| Other intangible assets | 1,007 | 365 | * | 5,265 | 3,784 | 39.1 | 350 | 423 | (17.3) | |||||||||||||||
| Assets | 202,642 | 169,554 | 19.5 | 179,103 | 160,174 | 11.8 | 44,292 | 41,072 | 7.8 | |||||||||||||||
| Noninterest-bearing deposits | 70,977 | 82,671 | (14.1) | 31,082 | 31,719 | (2.0) | 2,981 | 3,410 | (12.6) | |||||||||||||||
| Interest-bearing deposits | 199,780 | 175,345 | 13.9 | 189,148 | 163,190 | 15.9 | 103 | 162 | (36.4) | |||||||||||||||
| Total deposits | 270,757 | 258,016 | 4.9 | 220,230 | 194,909 | 13.0 | 3,084 | 3,572 | (13.7) | |||||||||||||||
| Total U.S. Bancorp shareholders’ equity | 22,362 | 18,159 | 23.1 | 16,016 | 12,678 | 26.3 | 9,310 | 8,233 | 13.1 |
| Treasury andCorporate Support | ConsolidatedCompany | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31(Dollars in Millions) | 2023 | 2022 | Percent Change | 2023 | 2022 | Percent Change | ||||||||||
| Condensed Income Statement | ||||||||||||||||
| Net interest income (taxable-equivalent basis) | $ | 365 | $ | 365 | — | % | $ | 17,527 | $ | 14,846 | 18.1 | % | ||||
| Noninterest income | 756 | 565 | 33.8 | 10,617 | 9,456 | 12.3 | ||||||||||
| Total net revenue | 1,121 | 930 | 20.5 | 28,144 | 24,302 | 15.8 | ||||||||||
| Noninterest expense | 2,954 | 1,467 | * | 18,873 | 14,906 | 26.6 | ||||||||||
| Income (loss) before provision and income taxes | (1,833) | (537) | * | 9,271 | 9,396 | (1.3) | ||||||||||
| Provision for credit losses | 468 | 768 | (39.1) | 2,275 | 1,977 | 15.1 | ||||||||||
| Income (loss) before income taxes | (2,301) | (1,305) | (76.3) | 6,996 | 7,419 | (5.7) | ||||||||||
| Income taxes and taxable-equivalent adjustment | (788) | (602) | (30.9) | 1,538 | 1,581 | (2.7) | ||||||||||
| Net income (loss) | (1,513) | (703) | * | 5,458 | 5,838 | (6.5) | ||||||||||
| Net (income) loss attributable to noncontrolling interests | (29) | (13) | * | (29) | (13) | * | ||||||||||
| Net income (loss) attributable to U.S. Bancorp | $ | (1,542) | $ | (716) | * | $ | 5,429 | $ | 5,825 | (6.8) | ||||||
| Average Balance Sheet | ||||||||||||||||
| Loans | $ | 5,162 | $ | 3,993 | 29.3 | $ | 381,275 | $ | 333,573 | 14.3 | ||||||
| Goodwill | — | — | — | 12,475 | 10,189 | 22.4 | ||||||||||
| Other intangible assets | 17 | 5 | * | 6,639 | 4,577 | 45.1 | ||||||||||
| Assets | 237,403 | 221,349 | 7.3 | 663,440 | 592,149 | 12.0 | ||||||||||
| Noninterest-bearing deposits | 2,728 | 2,594 | 5.2 | 107,768 | 120,394 | (10.5) | ||||||||||
| Interest-bearing deposits | 8,864 | 3,293 | * | 397,895 | 341,990 | 16.3 | ||||||||||
| Total deposits | 11,592 | 5,887 | 96.9 | 505,663 | 462,384 | 9.4 | ||||||||||
| Total U.S. Bancorp shareholders’ equity | 5,972 | 11,346 | (47.4) | 53,660 | 50,416 | 6.4 |
*Not meaningful
58 U.S. Bancorp 2023 Annual Report
Non-GAAP Financial Measures
In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:
•Tangible common equity to tangible assets,
•Tangible common equity to risk-weighted assets, and
•Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology.
These capital measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles (“GAAP”), or are not currently effective or defined in banking regulations. In addition, certain of these measures differ from currently effective capital ratios defined by banking regulations principally in that the currently effective ratios, which are subject to certain transitional provisions, temporarily exclude the impact of the 2020 adoption of accounting guidance related to impairment of financial instruments based on the CECL methodology. As a result, these capital measures disclosed by the Company may be considered non-GAAP financial measures. Management believes this information helps investors assess trends in the Company’s capital adequacy.
The Company discloses the return on tangible common equity ratio and tangible book value per share as it believes they are useful financial measures to assess the Company's use of equity.
The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered non-GAAP financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and tax-exempt sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.
The Company also discloses the net charge-off ratio and return on tangible common equity ratio excluding notable items related to the acquisition of MUB, and other balance sheet repositioning and capital management actions taken by the Company. Management believes these measures enhance comparability with prior periods.
The Company also discloses percent of net revenue for its business lines excluding Treasury and Corporate Support to highlight the contributions to net revenue from the Company's core revenue-producing businesses.
There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this report in their entirety, and not to rely on any single financial measure.
59
The following tables show the Company’s calculation of these non-GAAP financial measures:
| At December 31 (Dollars in Millions) | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Total equity | $ | 55,771 | $ | 51,232 | $ | 55,387 | ||
| Preferred stock | (6,808) | (6,808) | (6,371) | |||||
| Noncontrolling interests | (465) | (466) | (469) | |||||
| Goodwill (net of deferred tax liability)(a) | (11,480) | (11,395) | (9,323) | |||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,278) | (2,792) | (785) | |||||
| Tangible common equity(1) | 34,740 | 29,771 | 38,439 | |||||
| Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the CECL methodology implementation | 44,947 | 41,560 | 41,701 | |||||
| Adjustments(b) | (866) | (1,299) | (1,733) | |||||
| Common equity tier 1 capital, reflecting the full implementation of the CECL methodology(2) | 44,081 | 40,261 | 39,968 | |||||
| Total assets | 663,491 | 674,805 | 573,284 | |||||
| Goodwill (net of deferred tax liability)(a) | (11,480) | (11,395) | (9,323) | |||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,278) | (2,792) | (785) | |||||
| Tangible assets(3) | 649,733 | 660,618 | 563,176 | |||||
| Risk-weighted assets, determined in accordance with prescribed regulatory capital requirements effective for the Company(4) | 453,390 | 496,500 | 418,571 | |||||
| Adjustments(c) | (736) | (620) | (357) | |||||
| Risk-weighted assets, reflecting the full implementation of the CECL methodology(5) | 452,654 | 495,880 | 418,214 | |||||
| Ratios | ||||||||
| Tangible common equity to tangible assets(1)/(3) | 5.3 | % | 4.5 | % | 6.8 | % | ||
| Tangible common equity to risk-weighted assets(1)/(4) | 7.7 | 6.0 | 9.2 | |||||
| Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology(2)/(5) | 9.7 | 8.1 | 9.6 |
(a)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
(b)Includes the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology net of deferred taxes.
(c)Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology.
| Year Ended December 31 (Dollars in Millions) | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Net interest income | $ | 17,396 | $ | 14,728 | $ | 12,494 | ||
| Taxable-equivalent adjustment(a) | 131 | 118 | 106 | |||||
| Net interest income, on a taxable-equivalent basis | 17,527 | 14,846 | 12,600 | |||||
| Net interest income, on a taxable-equivalent basis (as calculated above) | 17,527 | 14,846 | 12,600 | |||||
| Noninterest income | 10,617 | 9,456 | 10,227 | |||||
| Less: Securities gains (losses), net | (145) | 20 | 103 | |||||
| Total net revenue, excluding net securities gains (losses)(1) | 28,289 | 24,282 | 22,724 | |||||
| Noninterest expense(2) | 18,873 | 14,906 | 13,728 | |||||
| Efficiency ratio(2)/(1) | 66.7 | % | 61.4 | % | 60.4 | % |
(a)Based on federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes.
| Year Ended December 31, 2023 (Dollars in Millions) | Net Revenue | Net Revenue as a Percent of the Consolidated Company | Net Revenue as a Percent of the Consolidated Company Excluding Treasury and Corporate Support | ||||
|---|---|---|---|---|---|---|---|
| Wealth, Corporate, Commercial and Institutional Banking | $ | 10,272 | 36 | % | 38 | % | |
| Consumer and Business Banking | 9,993 | 36 | 37 | ||||
| Payment Services | 6,758 | 24 | 25 | ||||
| Treasury and Corporate Support | 1,121 | 4 | |||||
| Consolidated Company | 28,144 | 100 | % | ||||
| Less: Treasury and Corporate Support | 1,121 | ||||||
| Consolidated Company excluding Treasury and Corporate Support | $ | 27,023 | 100 | % |
60 U.S. Bancorp 2023 Annual Report
| Year Ended December 31 (Dollars in Millions) | 2023 | |
|---|---|---|
| Net income applicable to U.S. Bancorp common shareholders | $ | 5,051 |
| Intangible amortization (net-of-tax) | 502 | |
| Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization(1) | 5,553 | |
| Less: Notable items(a) | (1,597) | |
| Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items(2) | 7,150 | |
| Average total equity | 54,125 | |
| Average preferred stock | (6,808) | |
| Average noncontrolling interests | (465) | |
| Average goodwill (net of deferred tax liability)(b) | (11,485) | |
| Average intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,480) | |
| Average tangible equity(3) | 32,887 | |
| Return on tangible common equity(1)/(3) | 16.9 | % |
| Return on tangible common equity, excluding notable items(2)/(3) | 21.7 | % |
(a)Notable items of $2.2 billion ($1.6 billion net-of-tax, including a $70 million discrete tax benefit) for the year ended December 31, 2023 included $(140) million of noninterest income related to investment securities balance sheet repositioning and capital management actions, $1.0 billion of merger and integration-related charges, $734 million of FDIC special assessment charges, a $110 million charitable contribution and $243 million of provision for credit losses related to balance sheet repositioning and capital management actions.
(b)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
| Year Ended December 31 (Dollars in Millions) | 2023 | 2022 | |||
|---|---|---|---|---|---|
| Net charge-offs | $ | 1,905 | $ | 1,063 | |
| Less: Notable items(a) | 400 | 368 | |||
| Net charge-offs, excluding notable items(1) | 1,505 | 695 | |||
| Average loan balances(2) | 381,275 | 333,573 | |||
| Net charge-off ratio, excluding notable items(1)/(2) | .39 | % | .21 | % |
(a) Notable items for the year ended December 31, 2023 included $309 million of net charge-offs related to balance sheet repositioning and capital management actions and $91 million of net charge-offs related to the uncollectible amount of acquired MUB loans, which were considered purchased credit deteriorated as of the date of acquisition. Notable items for the year ended December 31, 2022 included $179 million of net charge-offs related to uncollectible MUB acquired loans as well as $189 million of net charge-offs related to balance sheet repositioning and capital management actions.
| At December 31 (Dollars in Millions, Except Per Share Data) | 2023 | 2022 | Percent Change | |||||
|---|---|---|---|---|---|---|---|---|
| Common equity | $ | 48,498 | $ | 43,958 | ||||
| Goodwill (net of deferred tax liability)(a) | (11,480) | (11,395) | ||||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,278) | (2,792) | ||||||
| Tangible common equity(1) | 34,740 | 29,771 | ||||||
| Common shares outstanding(2) | 1,558 | 1,531 | ||||||
| Tangible book value per common share(1)/(2) | $ | 22.30 | $ | 19.45 | 14.7 | % |
(a)Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements.
Accounting Changes
Note 2 of the Notes to Consolidated Financial Statements discusses accounting standards recently issued but not yet required to be adopted and the expected impact of these changes in accounting standards. To the extent the adoption of new accounting standards materially affects the Company’s financial condition or results of operations, the impacts are discussed in the applicable section(s) of the Management’s Discussion and Analysis and the Notes to Consolidated Financial Statements.
Critical Accounting Policies
The accounting and reporting policies of the Company comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in
conformity with GAAP requires management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions, which are integral to understanding the Company’s financial statements. Critical accounting policies are those policies management believes are the most important to the portrayal of the Company’s financial condition and results, and require management to make estimates that are difficult, subjective or complex. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of financial statements. These factors include, among other things, whether the estimates are significant to the financial statements, the nature of the estimates, the ability to readily validate the estimates with other information (including third-party
61
sources or available prices), sensitivity of the estimates to changes in economic conditions and whether alternative accounting methods may be utilized under GAAP. Management has discussed the development and the selection of critical accounting policies with the Company’s Audit Committee.
Significant accounting policies are discussed in Note 1 of the Notes to Consolidated Financial Statements. Those policies considered to be critical accounting policies are described below.
Allowance for Credit Losses Management’s evaluation of the appropriate allowance for credit losses is often the most critical of all the accounting estimates for a banking institution. It is an inherently subjective process impacted by many factors as discussed throughout the Management’s Discussion and Analysis section of the Annual Report.
The methods utilized to estimate the allowance for credit losses, key assumptions and quantitative and qualitative information considered by management in determining the appropriate allowance for credit losses at December 31, 2023 are discussed in the “Credit Risk Management” section. Although methodologies utilized to determine each element of the allowance reflect management’s assessment of credit risk, imprecision exists in these measurement tools due in part to subjective judgments involved and an inherent lag in the data available to quantify current conditions and events that affect credit loss reserve estimates.
Given the many quantitative variables and subjective factors affecting the credit portfolio, changes in the allowance for credit losses may not directly coincide with changes in risk ratings or delinquency status within loan and lease portfolios. This is in part due to the timing of the risk rating process in relation to changes in the business cycle, the exposure and mix of loans within risk rating categories, levels of nonperforming loans and the timing of charge-offs and expected recoveries. The allowance for credit losses measures the expected loss content on the remaining portfolio exposure, while nonperforming loans and net charge-offs are measures of specific impairment events that have already been confirmed. Therefore, the degree of change in the forward-looking expected loss in the allowance may differ from the level of changes in nonperforming loans and net charge-offs. Management maintains an appropriate allowance for credit losses by updating allowance rates to reflect changes in expected losses, including expected changes in economic or business cycle conditions. Some factors considered in determining the appropriate allowance for credit losses are more readily quantifiable while other factors require extensive qualitative judgment in determining the overall level of the allowance for credit losses.
The Company considers a range of economic scenarios in its determination of the allowance for credit losses. These scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses, and also the expectation that conditions will eventually normalize over the longer run. Scenarios worse than the Company’s expected outcome at December 31, 2023 include risks of later than expected cuts in the federal funds rate, persisting
inflationary pressures, continually elevated high interest rates, declines in residential and commercial real estate prices, high unemployment rates, supply shortages, geopolitical risks, bank tightening and lingering concerns of future bank failures, which could all precipitate a moderate to severe recession and result in increased credit losses.
Under the range of economic scenarios considered, the allowance for credit losses would have been lower by $1.1 billion or higher by $2.3 billion. This range reflects the sensitivity of the allowance for credit losses specifically related to the scenarios and weights considered as of December 31, 2023, and does not consider other potential adjustments that could increase or decrease loss estimates calculated using alternative economic scenarios.
Because several quantitative and qualitative factors are considered in determining the allowance for credit losses, these sensitivity analyses do not necessarily reflect the nature and extent of future changes in the allowance for credit losses. They are intended to provide insights into the impact of adverse changes in the economy on the Company’s modeled loss estimates for the loan portfolio and do not imply any expectation of future deterioration in the risk rating or loss rates. Given current processes employed by the Company, management believes the risk ratings and loss model estimates currently assigned are appropriate. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions that could be significant to the Company’s financial statements. Refer to the “Analysis and Determination of the Allowance for Credit Losses” section for further information.
Fair Value Estimates A portion of the Company’s assets and liabilities are carried at fair value on the Consolidated Balance Sheet, with changes in fair value recorded either through earnings or other comprehensive income (loss) in accordance with applicable accounting principles generally accepted in the United States. These include all of the Company’s available-for-sale investment securities, derivatives and other trading instruments, MSRs and MLHFS. The estimation of fair value also affects other loans held for sale, which are recorded at the lower-of-cost-or-fair value. The determination of fair value is important for certain other assets that are periodically evaluated for impairment using fair value estimates, including goodwill. Refer to Note 3 of the Notes to Consolidated Financial Statements for additional information on fair value estimates of assets and liabilities assumed in the MUB acquisition.
Fair value is generally defined as the exit price at which an asset or liability could be exchanged in a current transaction between willing, unrelated parties, other than in a forced or liquidation sale. Fair value is based on quoted market prices in an active market, or if market prices are not available, is estimated using models employing techniques such as matrix pricing or discounting expected cash flows. The significant assumptions used in the models, which include assumptions for interest rates, discount rates, prepayments and credit losses, are independently verified against observable market data where possible. Where observable market data is not available, the estimate of fair value becomes more subjective and involves a high degree of judgment. In this circumstance, fair value is estimated
62 U.S. Bancorp 2023 Annual Report
based on management’s judgment regarding the value that market participants would assign to the asset or liability. This valuation process takes into consideration factors such as market illiquidity. Imprecision in estimating these factors can impact the amount recorded on the balance sheet for a particular asset or liability with related impacts to earnings or other comprehensive income (loss).
When available, trading and available-for-sale securities are valued based on quoted market prices. However, certain securities are traded less actively and, therefore, quoted market prices may not be available. The determination of fair value may require benchmarking to similar instruments or performing a discounted cash flow analysis using estimates of future cash flows and prepayment, interest and default rates. For more information on investment securities, refer to Note 5 of the Notes to Consolidated Financial Statements.
As few derivative contracts are listed on an exchange, the majority of the Company’s derivative positions are valued using valuation techniques that use readily observable market inputs. Certain derivatives, however, must be valued using techniques that include unobservable inputs. For these instruments, the significant assumptions must be estimated and, therefore, are subject to judgment. Note 20 of the Notes to Consolidated Financial Statements provides a summary of the Company’s derivative positions.
Refer to Note 22 of the Notes to Consolidated Financial Statements for additional information regarding estimations of fair value.
Mortgage Servicing Rights MSRs are capitalized as separate assets when loans are sold and servicing is retained, or may be purchased from others. The Company records MSRs at fair value. Because MSRs do not trade in an active market with readily observable prices, the Company determines the fair value by estimating the present value of the asset’s future cash flows utilizing market-based prepayment rates, option adjusted spread, and other assumptions validated through comparison to trade information, industry surveys and independent third-party valuations. Changes in the fair value of MSRs are recorded in earnings during the period in which they occur. Risks inherent in the valuation of MSRs include higher than expected prepayment rates and/or delayed receipt of cash flows. The Company utilizes derivatives, including interest rate swaps, swaptions, forward commitments to buy TBAs, U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures, to mitigate the valuation risk. Refer to Notes 10 and 22 of the Notes to Consolidated Financial Statements for additional information on the assumptions used in determining the fair value of MSRs and an analysis of the sensitivity to changes in interest rates of the fair value of the MSRs portfolio and the related derivative instruments used to mitigate the valuation risk.
Income Taxes The Company estimates income tax expense based on amounts expected to be owed to the various tax jurisdictions in which it operates, including federal, state and local domestic jurisdictions, and an insignificant amount to foreign jurisdictions. The estimated income tax expense is reported in the Consolidated Statement of Income. Accrued taxes are reported in other
assets or other liabilities on the Consolidated Balance Sheet and represent the net estimated amount due to or to be received from taxing jurisdictions either currently or deferred to future periods. Deferred taxes arise from differences between assets and liabilities measured for financial reporting purposes versus income tax reporting purposes. Deferred tax assets are recognized if, in management’s judgment, their realizability is determined to be more likely than not. Uncertain tax positions that meet the more likely than not recognition threshold are measured to determine the amount of benefit to recognize. An uncertain tax position is measured at the largest amount of benefit management believes is more likely than not to be realized upon settlement. In estimating accrued taxes, the Company assesses the relative merits and risks of the appropriate tax treatment considering statutory, judicial and regulatory guidance in the context of the tax position. Because of the complexity of tax laws and regulations, interpretation can be difficult and subject to legal judgment given specific facts and circumstances. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions regarding the estimated amounts of accrued taxes.
Changes in the estimate of accrued taxes occur periodically due to changes in tax rates, interpretations of tax laws, the status of examinations being conducted by various taxing authorities, and newly enacted statutory, judicial and regulatory guidance that impacts the relative merits and risks of tax positions. These changes, when they occur, affect accrued taxes and can be significant to the operating results of the Company. Refer to Note 19 of the Notes to Consolidated Financial Statements for additional information regarding income taxes.
FY 2022 10-K MD&A
SEC filing source: 0001193125-23-050691.
Management’s Discussion and Analysis
Overview
In 2022, U.S. Bancorp and its subsidiaries (the “Company”) continued to demonstrate financial strength and a diversified business model by maintaining sound credit quality and a strong capital and liquidity position, while continuing to invest in key business initiatives to drive growth in the future.
MUFG Union Bank Acquisition
On December 1, 2022, the Company acquired MUFG Union Bank N.A.’s core regional banking franchise (“MUB”) from Mitsubishi UFJ Financial Group, Inc. Pursuant to the terms of a previously announced Share Purchase Agreement, the Company acquired all of the issued and outstanding shares of common stock of MUB for a purchase price consisting of $5.5 billion in cash and approximately 44 million shares of the Company’s common stock. The Company also received additional MUB capital of $3.5 billion upon completion of the acquisition. The additional capital received is held at the MUB subsidiary and required to be repaid to Mitsubishi UFJ Financial Group, Inc. on or prior to the fifth anniversary date of the completion of the purchase, in accordance with the terms of the Share Purchase Agreement. As such, it is recognized as debt at the parent company. The transaction excludes the purchase of substantially all of MUB’s Global Corporate & Investment Bank (other than certain deposits), certain middle and back-office functions, and other assets. MUB operates approximately 300 branches in California, Washington and Oregon. The Company’s 2022 results reflect MUB’s operations for the month of December 2022, and the Company’s balance sheet as of December 31, 2022 includes MUB’s balances acquired or assumed in the transaction, including $81.4 billion in total assets, $53.1 billion of loans and $82.0 billion of deposits. As of the date of acquisition, MUB is a wholly-owned subsidiary of the Company and an affiliate of U.S. Bank National Association (“USBNA”), the Company’s primary banking subsidiary. The Company expects to merge MUB into USBNA in connection with the conversion of MUB customers and systems to the USBNA platform over Memorial Day weekend in 2023.
Financial Performance
The Company earned $5.8 billion in 2022, or $3.69 per diluted common share, compared with $8.0 billion, or $5.10 per diluted common share in 2021. Financial performance for 2022, compared with 2021, included the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Net interest income increased $2.2 billion (17.8 percent) due to the impact of rising rates on earnings assets and growth in average loan and investment securities balances, partially offset by deposit pricing and changes in funding mix; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Noninterest income decreased $771 million (7.5 percent) primarily due to lower mortgage banking revenue, and lower other noninterest income driven by the impact of interest rate economic hedges related to the MUB acquisition, partially offset by higher trust and investment management fees and payment services revenue; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Noninterest expense increased $1.2 billion (8.6 percent), reflecting operating expenses and merger and integration charges related to the MUB acquisition, along with increases in compensation and employee benefits expense, marketing and business development expense and other noninterest expense; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | The provision for credit losses increased $3.2 billion, driven by the impact of loan growth and increasing economic uncertainty, as well as the initial provision for credit losses related to the MUB acquisition and the provision impact of balance sheet repositioning and capital management actions taken in 2022 in connection with the acquisition; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Average loans increased $36.6 billion (12.3 percent) primarily due to higher average commercial loans and residential mortgages, including the impact of the MUB acquisition; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Average deposits increased $28.1 billion (6.5 percent), driven by increases in average total savings deposits and time deposits including the impact of the MUB acquisition, partially offset by a decrease in average noninterest bearing deposits. |
Credit Quality
The Company continues to maintain strong credit quality as it prudently manages credit underwriting.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | The allowance for credit losses was $7.4 billion at December 31, 2022, an increase of $1.2 billion compared with December 31, 2021. The increase included the impacts of the MUB acquisition, along with loan growth and increased economic uncertainty. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Nonperforming assets were $1.0 billion at December 31, 2022, an increase of $138 million compared with December 31, 2021. The increase was driven by acquired balances related to the MUB acquisition, partially offset by decreases in nonperforming loans in the legacy portfolio. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Net charge-offs were $1.1 billion in 2022, an increase of $381 million compared with 2021. The increase reflected approximately $179 million related to the purchase accounting treatment for acquired MUB loans, as well as the impact related to balance sheet repositioning and capital management actions taken during 2022 in connection with the acquisition. |
Capital Management
At December 31, 2022, all of the Company’s regulatory capital ratios exceeded regulatory “well-capitalized” requirements.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | The Company’s common equity tier 1 capital ratio was 8.4 percent at December 31, 2022. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | During 2022, the Company announced a 4.3 percent increase in the quarterly dividend rate per common share. |
The Company’s financial strength, diversified business model and strong credit quality position it well for 2023. Economic uncertainty in both the domestic and global economies currently exists. The Company’s business model is resilient due to disciplined credit underwriting standards and robust risk management infrastructure. The Company remains focused on prudent balance sheet growth and the prudent allocation of capital to lines of business and products best served to deliver on its strategic vision. The Company’s growth strategy is focused on creating value for its customers, communities and shareholders, which will allow it to continue to generate industry-leading performance.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 22 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 1 | Selected Financial Data |
| Year Ended December 31(Dollars and Shares in Millions, Except Per Share Data) | 2022 | 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Condensed Income Statement | ||||||||||||
| Net interest income | $ | 14,728 | $ | 12,494 | $ | 12,825 | ||||||
| Taxable-equivalent adjustment(a) | 118 | 106 | 99 | |||||||||
| Net interest income (taxable-equivalent basis)(b) | 14,846 | 12,600 | 12,924 | |||||||||
| Noninterest income | 9,456 | 10,227 | 10,401 | |||||||||
| Total net revenue | 24,302 | 22,827 | 23,325 | |||||||||
| Noninterest expense | 14,906 | 13,728 | 13,369 | |||||||||
| Provision for credit losses | 1,977 | (1,173 | ) | 3,806 | ||||||||
| Income before taxes | 7,419 | 10,272 | 6,150 | |||||||||
| Income taxes and taxable-equivalent adjustment | 1,581 | 2,287 | 1,165 | |||||||||
| Net income | 5,838 | 7,985 | 4,985 | |||||||||
| Net (income) loss attributable to noncontrolling interests | (13 | ) | (22 | ) | (26 | ) | ||||||
| Net income attributable to U.S. Bancorp | $ | 5,825 | $ | 7,963 | $ | 4,959 | ||||||
| Net income applicable to U.S. Bancorp common shareholders | $ | 5,501 | $ | 7,605 | $ | 4,621 | ||||||
| Per Common Share | ||||||||||||
| Earnings per share | $ | 3.69 | $ | 5.11 | $ | 3.06 | ||||||
| Diluted earnings per share | 3.69 | 5.10 | 3.06 | |||||||||
| Dividends declared per share | 1.88 | 1.76 | 1.68 | |||||||||
| Book value per share(c) | 28.71 | 32.71 | 31.26 | |||||||||
| Market value per share | 43.61 | 56.17 | 46.59 | |||||||||
| Average common shares outstanding | 1,489 | 1,489 | 1,509 | |||||||||
| Average diluted common shares outstanding | 1,490 | 1,490 | 1,510 | |||||||||
| Financial Ratios | ||||||||||||
| Return on average assets | .98 | % | 1.43 | % | .93 | % | ||||||
| Return on average common equity | 12.6 | 16.0 | 10.0 | |||||||||
| Net interest margin (taxable-equivalent basis)(a) | 2.72 | 2.49 | 2.68 | |||||||||
| Efficiency ratio(b) | 61.4 | 60.4 | 57.8 | |||||||||
| Net charge-offs as a percent of average loans outstanding | .32 | .23 | .58 | |||||||||
| Average Balances | ||||||||||||
| Loans | $ | 333,573 | $ | 296,965 | $ | 307,269 | ||||||
| Loans held for sale | 3,829 | 8,024 | 6,985 | |||||||||
| Investment securities(d) | 169,442 | 154,702 | 125,954 | |||||||||
| Earning assets | 545,343 | 506,141 | 481,402 | |||||||||
| Assets | 592,149 | 556,532 | 531,207 | |||||||||
| Noninterest-bearing deposits | 120,394 | 127,204 | 98,539 | |||||||||
| Deposits | 462,384 | 434,281 | 398,615 | |||||||||
| Short-term borrowings | 25,740 | 14,774 | 19,182 | |||||||||
| Long-term debt | 33,114 | 36,682 | 44,040 | |||||||||
| Total U.S. Bancorp shareholders’ equity | 50,416 | 53,810 | 52,246 | |||||||||
| Period End Balances | ||||||||||||
| Loans | $ | 388,213 | $ | 312,028 | $ | 297,707 | ||||||
| Investment securities | 161,650 | 174,821 | 136,840 | |||||||||
| Assets | 674,805 | 573,284 | 553,905 | |||||||||
| Deposits | 524,976 | 456,083 | 429,770 | |||||||||
| Long-term debt | 39,829 | 32,125 | 41,297 | |||||||||
| Total U.S. Bancorp shareholders’ equity | 50,766 | 54,918 | 53,095 | |||||||||
| Asset Quality | ||||||||||||
| Nonperforming assets | $ | 1,016 | $ | 878 | $ | 1,298 | ||||||
| Allowance for credit losses | 7,404 | 6,155 | 8,010 | |||||||||
| Allowance for credit losses as a percentage of period-end loans | 1.91 | % | 1.97 | % | 2.69 | % | ||||||
| Capital Ratios | ||||||||||||
| Common equity tier 1 capital | 8.4 | % | 10.0 | % | 9.7 | % | ||||||
| Tier 1 capital | 9.8 | 11.6 | 11.3 | |||||||||
| Total risk-based capital | 11.9 | 13.4 | 13.4 | |||||||||
| Leverage | 7.9 | 8.6 | 8.3 | |||||||||
| Total leverage exposure | 6.4 | 6.9 | 7.3 | |||||||||
| Tangible common equity to tangible assets(b) | 4.5 | 6.8 | 6.9 | |||||||||
| Tangible common equity to risk-weighted assets(b) | 6.0 | 9.2 | 9.5 | |||||||||
| Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology(b) | 8.1 | 9.6 | 9.3 |
| Column 1 | Column 2 |
|---|---|
| (a) | Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes. |
| Column 1 | Column 2 |
|---|---|
| (b) | See Non-GAAP Financial Measures beginning on page 59. |
| Column 1 | Column 2 |
|---|---|
| (c) | Calculated as U.S. Bancorp common shareholders’ equity divided by common shares outstanding at end of the period. |
| Column 1 | Column 2 |
|---|---|
| (d) | Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 23 |
Table of Contents
Earnings Summary
The Company reported net income attributable to U.S. Bancorp of $5.8 billion in 2022, or $3.69 per diluted common share, compared with $8.0 billion, or $5.10 per diluted common share, in 2021. Return on average assets and return on average common equity were 0.98 percent and 12.6 percent, respectively, in 2022, compared with 1.43 percent and 16.0 percent, respectively, in 2021. The results for 2022 included the impact of the 2022 acquisition of MUB. The transaction closed on December 1, 2022 and results reflect one month of operating results of MUB including $255 million of net interest income, $47 million of fee income and $221 million of noninterest expense. In addition, the results for 2022 included the impact of certain actions directly related to the acquisition, including $399 million of losses primarily related to interest rate economic hedges, entered into after regulatory approval for the acquisition was obtained, to manage the impact of interest rate volatility on capital prior to closing the transaction, $329 million of merger and integration charges, and $791 million of provision for credit losses related to acquired loans and balance sheet repositioning and capital management actions taken in the fourth quarter of 2022 in connection with the acquisition. Combined, these items decreased 2022 diluted earnings per common share by $0.76.
Total net revenue for 2022 was $1.5 billion (6.5 percent) higher than 2021, reflecting a 17.9 percent increase in net interest income (17.8 percent on a taxable-equivalent basis) and a 7.5 percent decrease in noninterest income. The increase in net interest income from the prior year was due to the impact of rising rates on earning assets and strong growth in average loan and investment securities balances, partially offset by deposit pricing and changes in funding mix. The reduction in noninterest income reflected lower mortgage banking revenue due to a decline in refinancing activities, and lower other noninterest income driven by the impact of interest rate economic hedges related to the MUB acquisition, partially offset by higher trust and investment management fees and payment services revenue.
Noninterest expense in 2022 was $1.2 billion (8.6 percent) higher than 2021, reflecting operating expenses and merger and integration charges related to the MUB acquisition, as well as increases in legacy compensation and employee benefits expense, marketing and business development expense and other noninterest expense.
Results for 2021 Compared With 2020
For discussion related to changes in financial condition and results of operations for 2021 compared with 2020, refer to “Management’s Discussion
and Analysis” in the Company’s Annual Report for the year ended December 31, 2021, included as Exhibit 13 to the Company’s Form 10-K filed with the Securities and Exchange Commission on February 22, 2022.
Statement of Income Analysis
Net Interest Income
Net interest income, on a taxable-equivalent basis, was $14.8 billion in 2022, compared with $12.6 billion in 2021. The $2.2 billion (17.8 percent) increase in net interest income, on a taxable-equivalent basis, in 2022 compared with 2021, was primarily due to the impact of rising interest rates on earning assets, strong growth in loan and investment securities balances and the impact of loans and investment securities acquired related to MUB partially offset by deposit pricing and changes in funding mix. Average earning assets were $39.2 billion (7.7 percent) higher in 2022, compared with 2021, reflecting increases in loans and investment securities, partially offset by a decrease in interest-bearing deposits with banks. The net interest margin, on a taxable-equivalent basis, in 2022 was 2.72 percent, compared with 2.49 percent in 2021. The increase in the net interest margin in 2022, compared with 2021, was due to the impact of higher rates on earning assets, partially offset by deposit pricing and short-term borrowing costs given the rise in short-term interest rates. Refer to the “Interest Rate Risk Management” section for further information on the sensitivity of the Company’s net interest income to changes in interest rates.
Average total loans were $333.6 billion in 2022, compared with $297.0 billion in 2021. The $36.6 billion (12.3 percent) increase was due to growth in all loan classes, including a $4.6 billion impact related to the MUB acquisition. Average commercial loans increased $20.9 billion (20.4 percent), primarily due to higher utilization driven by working capital needs of corporate customers, slower payoffs given higher volatility in the capital markets, as well as core growth. Average residential mortgages increased $10.1 billion (13.6 percent) driven by slower refinance activity, along with the impact related to the MUB acquisition. Average commercial real estate loans increased $2.3 billion (6.0 percent), primarily the result of reduced payoff activity and MUB balances. Average credit card loans increased $1.8 billion (8.5 percent) primarily due to increased consumer spending, account growth and lower payment rates. Average other retail loans increased $1.4 billion (2.4 percent), driven by higher auto and recreational vehicle loans, partially offset by lower retail leasing balances.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 24 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 2 | Analysis of Net Interest Income(a) |
| Year Ended December 31 (Dollars in Millions) | 2022 | 2021 | 2020 | 2022v 2021 | 2021v 2020 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Components of Net Interest Income | ||||||||||||||||||||
| Income on earning assets (taxable-equivalent basis) | $ | 18,066 | $ | 13,593 | $ | 14,942 | $ | 4,473 | $ | (1,349 | ) | |||||||||
| Expense on interest-bearing liabilities (taxable-equivalent basis) | 3,220 | 993 | 2,018 | 2,227 | (1,025 | ) | ||||||||||||||
| Net interest income (taxable-equivalent basis)(b) | $ | 14,846 | $ | 12,600 | $ | 12,924 | $ | 2,246 | $ | (324 | ) | |||||||||
| Net interest income, as reported | $ | 14,728 | $ | 12,494 | $ | 12,825 | $ | 2,234 | $ | (331 | ) | |||||||||
| Average Yields and Rates Paid | ||||||||||||||||||||
| Earning assets yield (taxable-equivalent basis) | 3.31 | % | 2.69 | % | 3.10 | % | .62 | % | (.41 | )% | ||||||||||
| Rate paid on interest-bearing liabilities (taxable-equivalent basis) | .80 | .28 | .56 | .52 | (.28 | ) | ||||||||||||||
| Gross interest margin (taxable-equivalent basis) | 2.51 | % | 2.41 | % | 2.54 | % | .10 | % | (.13 | )% | ||||||||||
| Net interest margin (taxable-equivalent basis) | 2.72 | % | 2.49 | % | 2.68 | % | .23 | % | (.19 | )% | ||||||||||
| Average Balances | ||||||||||||||||||||
| Investment securities(c) | $ | 169,442 | $ | 154,702 | $ | 125,954 | $ | 14,740 | $ | 28,748 | ||||||||||
| Loans | 333,573 | 296,965 | 307,269 | 36,608 | (10,304 | ) | ||||||||||||||
| Earning assets | 545,343 | 506,141 | 481,402 | 39,202 | 24,739 | |||||||||||||||
| Noninterest-bearing deposits | 120,394 | 127,204 | 98,539 | (6,810 | ) | 28,665 | ||||||||||||||
| Interest-bearing deposits | 341,990 | 307,077 | 300,076 | 34,913 | 7,001 | |||||||||||||||
| Total deposits | 462,384 | 434,281 | 398,615 | 28,103 | 35,666 | |||||||||||||||
| Interest-bearing liabilities | 400,844 | 358,533 | 363,298 | 42,311 | (4,765 | ) |
| Column 1 | Column 2 |
|---|---|
| (a) | Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent. |
| Column 1 | Column 2 |
|---|---|
| (b) | See Non-GAAP Financial Measures beginning on page 59. |
| Column 1 | Column 2 |
|---|---|
| (c) | Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. |
Average investment securities in 2022 were $14.7 billion (9.5 percent) higher than in 2021, primarily due to purchases of mortgage-backed and U.S. Treasury securities, net of prepayments, sales and maturities in the legacy portfolio, along with the $1.2 billion impact of the MUB acquisition.
Average total deposits for 2022 were $28.1 billion (6.5 percent) higher than 2021, including the $7.2 billion impact of the MUB acquisition. Average total savings deposits were $28.8 billion (10.2 percent) higher in 2022, compared with 2021, driven by increases in Corporate and Commercial Banking, and Consumer and Business Banking balances, partially offset by
decreases in Wealth Management and Investment Services balances. Average time deposits for 2022 were $6.1 billion (24.8 percent) higher than 2021, primarily driven by increases in Corporate and Commercial Banking balances, partially offset by decreases in Consumer and Business Banking balances. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics. Average noninterest-bearing deposits were $6.8 billion (5.4 percent) lower in 2022, compared with 2021, driven by decreases in Corporate and Commercial Banking, and Payment Services balances.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 25 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 3 | Net Interest Income — Changes Due to Rate and Volume(a) |
| 2022 v 2021 | 2021 v 2020 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | Volume | Yield/Rate | Total | Volume | Yield/Rate | Total | ||||||||||||||||||
| Increase (decrease) in | ||||||||||||||||||||||||
| Interest Income | ||||||||||||||||||||||||
| Investment securities | $ | 231 | $ | 792 | $ | 1,023 | $ | 569 | $ | (623 | ) | $ | (54 | ) | ||||||||||
| Loans held for sale | (121 | ) | 90 | (31 | ) | 32 | (16 | ) | 16 | |||||||||||||||
| Loans | ||||||||||||||||||||||||
| Commercial | 547 | 1,109 | 1,656 | (311 | ) | (197 | ) | (508 | ) | |||||||||||||||
| Commercial real estate | 73 | 363 | 436 | (63 | ) | (175 | ) | (238 | ) | |||||||||||||||
| Residential mortgages | 336 | (38 | ) | 298 | 35 | (224 | ) | (189 | ) | |||||||||||||||
| Credit card | 193 | 112 | 305 | (74 | ) | (40 | ) | (114 | ) | |||||||||||||||
| Other retail | 50 | 116 | 166 | 95 | (321 | ) | (226 | ) | ||||||||||||||||
| Total loans | 1,199 | 1,662 | 2,861 | (318 | ) | (957 | ) | (1,275 | ) | |||||||||||||||
| Interest-bearing deposits with banks | (8 | ) | 525 | 517 | 9 | (27 | ) | (18 | ) | |||||||||||||||
| Other earning assets | 8 | 95 | 103 | (3 | ) | (15 | ) | (18 | ) | |||||||||||||||
| Total earning assets | 1,309 | 3,164 | 4,473 | 289 | (1,638 | ) | (1,349 | ) | ||||||||||||||||
| Interest Expense | ||||||||||||||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||||||
| Interest checking | 3 | 250 | 253 | 15 | (56 | ) | (41 | ) | ||||||||||||||||
| Money market savings | 16 | 1,005 | 1,021 | (37 | ) | (292 | ) | (329 | ) | |||||||||||||||
| Savings accounts | 1 | 2 | 3 | 9 | (48 | ) | (39 | ) | ||||||||||||||||
| Time deposits | 23 | 252 | 275 | (110 | ) | (111 | ) | (221 | ) | |||||||||||||||
| Total interest-bearing deposits | 43 | 1,509 | 1,552 | (123 | ) | (507 | ) | (630 | ) | |||||||||||||||
| Short-term borrowings | 52 | 446 | 498 | (33 | ) | (41 | ) | (74 | ) | |||||||||||||||
| Long-term debt | (59 | ) | 236 | 177 | (155 | ) | (166 | ) | (321 | ) | ||||||||||||||
| Total interest-bearing liabilities | 36 | 2,191 | 2,227 | (311 | ) | (714 | ) | (1,025 | ) | |||||||||||||||
| Increase (decrease) in net interest income | $ | 1,273 | $ | 973 | $ | 2,246 | $ | 600 | $ | (924 | ) | $ | (324 | ) |
| Column 1 | Column 2 |
|---|---|
| (a) | This table shows the components of the change in net interest income by volume and rate on a taxable-equivalent basis based on a federal income tax rate of 21 percent. This table does not take into account the level of noninterest-bearing funding, nor does it fully reflect changes in the mix of assets and liabilities. The change in interest not solely due to changes in volume or rates has been allocated on a pro-rata basis to volume and yield/rate. |
Provision for Credit Losses
The provision for credit losses reflects changes in economic conditions and the size and credit quality of the entire portfolio of loans. The Company maintains an allowance for credit losses considered appropriate by management for expected losses, based on factors discussed in the “Analysis and Determination of Allowance for Credit Losses” section.
The provision for credit losses was $2.0 billion in 2022, compared with a benefit of $1.2 billion in 2021. The change was driven by the Company recognizing a provision for credit losses of $662 million during 2022 related to the acquisition of MUB and a $129 million provision impact of balance sheet repositioning and capital management actions taken in the fourth quarter of 2022, along with the impact of strong loan growth in the legacy portfolio and increasing economic uncertainty. The benefit recognized in 2021 reflected the enactment of government
stimulus programs and economic recovery from the pandemic in the United States, which resulted in decreases in the allowance for credit losses. Net charge-offs increased $381 billion (55.9 percent) in 2022, compared with 2021, reflecting $179 million of uncollectible MUB acquired loans, of which the majority of this balance related to loans that were previously charged-off by MUB, along with $189 million of net charge-offs related to balance sheet repositioning and capital management actions taken in the fourth quarter of 2022 in connection with the acquisition.
Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 26 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 4 | Noninterest Income |
| Year Ended December 31 (Dollars in Millions) | 2022 | 2021 | 2020 | 2022 v 2021 | 2021 v 2020 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Card revenue | $ | 1,512 | $ | 1,507 | $ | 1,338 | .3 | % | 12.6 | % | ||||||||||
| Corporate payment products revenue | 698 | 575 | 497 | 21.4 | 15.7 | |||||||||||||||
| Merchant processing services | 1,579 | 1,449 | 1,261 | 9.0 | 14.9 | |||||||||||||||
| Trust and investment management fees | 2,209 | 1,832 | 1,736 | 20.6 | 5.5 | |||||||||||||||
| Service charges | 1,298 | 1,338 | 1,245 | (3.0 | ) | 7.5 | ||||||||||||||
| Commercial products revenue | 1,105 | 1,102 | 1,143 | .3 | (3.6 | ) | ||||||||||||||
| Mortgage banking revenue | 527 | 1,361 | 2,064 | (61.3 | ) | (34.1 | ) | |||||||||||||
| Investment products fees | 235 | 239 | 192 | (1.7 | ) | 24.5 | ||||||||||||||
| Securities gains (losses), net | 20 | 103 | 177 | (80.6 | ) | (41.8 | ) | |||||||||||||
| Other | 273 | 721 | 748 | (62.1 | ) | (3.6 | ) | |||||||||||||
| Total noninterest income | $ | 9,456 | (a) | $ | 10,227 | $ | 10,401 | (7.5 | )% | (1.7 | )% |
| Column 1 | Column 2 |
|---|---|
| (a) | Includes $399 million of losses primarily related to interest rate economic hedges, entered into after regulatory approval for the MUB acquisition was obtained, to manage the impact of interest rate volatility on capital prior to closing the transaction. |
Noninterest Income
Noninterest income in 2022 was $9.5 billion, compared with $10.2 billion in 2021. The $771 million (7.5 percent) decrease in 2022 from 2021 reflected lower mortgage banking revenue, lower other noninterest income, lower service charges and lower gains on the sale of securities, partially offset by higher trust and investment management fees and payment services revenue. Mortgage banking revenue decreased 61.3 percent in 2022, compared with 2021, reflecting lower application volume, given declining refinancing activities experienced in the mortgage industry, lower related gain on sale margins and lower performing loan sales, partially offset by increases in mortgage servicing rights (“MSRs”) valuations, net of hedging activities. Other noninterest income decreased 62.1 percent in 2022, compared with 2021, primarily due to the impact of interest rate economic hedges, entered into after regulatory approval of the MUB acquisition was obtained, to manage the impact of interest rate volatility on capital prior to closing the transaction in December, as well as lower retail leasing
end-of-term
residual gains. Service charges
decreased 3.0 percent primarily due to the impact of the elimination of certain consumer overdraft fees in 2022. Trust and investment management fees increased 20.6 percent primarily due to lower money market fee waivers, activity related to the fourth quarter of 2021 acquisition of PFM Asset Management LLC (“PFM”) and core business growth, partially offset by unfavorable market conditions. Payment services revenue increased in 2022, compared with 2021, driven by a 21.4 percent increase in corporate payment products revenue and a 9.0 percent increase in merchant processing services revenue. Corporate payment products revenue increased due to improving business spending across all product groups, while merchant processing services revenue increased driven by higher sales volume and merchant fees. The increase in merchant processing services revenue was partially offset by the impact of foreign currency rate changes, as the U.S. dollar has strengthened considerably compared to European currencies given recent uncertainties in Europe.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 5 | Noninterest Expense |
| Year Ended December 31 (Dollars in Millions) | 2022 | 2021 | 2020 | 2022 v 2021 | 2021 v 2020 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Compensation and employee benefits | $ | 9,157 | $ | 8,728 | $ | 7,938 | 4.9 | % | 10.0 | % | ||||||||||
| Net occupancy and equipment | 1,096 | 1,048 | 1,092 | 4.6 | (4.0 | ) | ||||||||||||||
| Professional services | 529 | 492 | 430 | 7.5 | 14.4 | |||||||||||||||
| Marketing and business development | 456 | 366 | 318 | 24.6 | 15.1 | |||||||||||||||
| Technology and communications | 1,726 | 1,728 | 1,582 | (.1 | ) | 9.2 | ||||||||||||||
| Other intangibles | 215 | 159 | 176 | 35.2 | (9.7 | ) | ||||||||||||||
| Other | 1,398 | 1,207 | 1,833 | 15.8 | (34.2 | ) | ||||||||||||||
| Total before merger and integration charges | 14,577 | 13,728 | 13,369 | 6.2 | 2.7 | |||||||||||||||
| Merger and integration charges | 329 | — | — | * | — | |||||||||||||||
| Total noninterest expense | $ | 14,906 | $ | 13,728 | $ | 13,369 | 8.6 | % | 2.7 | % | ||||||||||
| Efficiency ratio(a) | 61.4 | % | 60.4 | % | 57.8 | % |
| Column 1 | Column 2 |
|---|---|
| * | Not meaningful |
| Column 1 | Column 2 |
|---|---|
| (a) | See Non-GAAP Financial Measures beginning on page 59. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 27 |
Table of Contents
Noninterest Expense
Noninterest expense in 2022 was $14.9 billion, compared with $13.7 billion in 2021. The Company’s efficiency ratio was 61.4 percent in 2022, compared with 60.4 percent in 2021. The $1.2 billion (8.6 percent) increase in noninterest expense in 2022 over 2021 was driven by higher compensation and employee benefits expense, marketing and business development expense, net occupancy and equipment expense and other noninterest expense. The increase in noninterest expense included the impact of the MUB acquisition, including $329 million of merger and integration-related charges and $42 million of intangible amortization primarily related to core deposit intangibles. Compensation and employee benefits expense increased 4.9 percent in 2022 over 2021, primarily due to MUB expense as well as merit increases and hiring to support business growth and higher post-pandemic medical expenses, partially offset by lower performance-based incentives and variable compensation. Marketing and business development expense increased 24.6 percent due to the timing of marketing campaigns as well as increased travel and entertainment. Net occupancy and equipment expense increased 4.6 percent to support business growth. Other noninterest expense increased 15.8 percent due to accruals related to future delivery exposures for merchant and airline processing as processing volumes recover, higher Federal Deposit Insurance Company (“FDIC”) insurance expense driven by an increase in the assessment base and rate, and higher other accruals, partially offset by lower costs related to
tax-advantaged
projects and lower other expenses related to the decline in mortgage production.
Income Tax Expense
The provision for income taxes was $1.5 billion (an effective rate of 20.0 percent) in 2022, compared with $2.2 billion (an effective rate of 21.5 percent) in 2021.
For further information on income taxes, refer to Note 19 of the Notes to Consolidated Financial Statements.
Balance Sheet Analysis
Average earning assets were $545.3 billion in 2022, compared with $506.1 billion in 2021. The increase in average earning assets of $39.2 billion (7.7 percent), including the $6.5 billion (1.3 percent) impact of the MUB acquisition, was primarily due to increases in loans of $36.6 billion (12.3 percent) and investment securities of $14.7 billion (9.5 percent), partially offset by a decrease in interest-bearing deposits with banks of $8.5 billion (21.3 percent).
For average balance information, refer to Consolidated Daily Average Balance Sheet and Related Yields and Rates on page 138.
Loans
The Company’s loan portfolio was $388.2 billion at December 31, 2022, compared with $312.0 billion at December 31, 2021, an increase of $76.2 billion (24.4 percent), which includes $53.1 billion of loans acquired from MUB. The increase was driven by increases in residential mortgages of $39.4 billion (51.4 percent), commercial loans of $23.7 billion (21.1 percent), commercial real estate loans of $16.4 billion (42.1 percent), credit card loans of $3.8 billion (16.9 percent), partially offset by a decrease in other retail loans of $7.1 billion (11.4 percent). Table 6 provides a summary of the loan distribution by product type, while Table 7 provides a summary of the selected loan maturity distribution by loan category. Average total loans increased $36.6 billion (12.3 percent) in 2022, compared with 2021. The increase was primarily driven by higher commercial loans and residential mortgages.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 28 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 6 | Loan Portfolio Distribution |
| 2022 | 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||||||||||||
| Commercial | ||||||||||||||||||||
| Commercial | $ | 131,128 | 33.8 | % | $ | 106,912 | 34.3 | % | ||||||||||||
| Lease financing | 4,562 | 1.2 | 5,111 | 1.6 | ||||||||||||||||
| Total commercial | 135,690 | 35.0 | 112,023 | 35.9 | ||||||||||||||||
| Commercial Real Estate | ||||||||||||||||||||
| Commercial mortgages | 43,765 | 11.3 | 28,757 | 9.2 | ||||||||||||||||
| Construction and development | 11,722 | 3.0 | 10,296 | 3.3 | ||||||||||||||||
| Total commercial real estate | 55,487 | 14.3 | 39,053 | 12.5 | ||||||||||||||||
| Residential Mortgages | ||||||||||||||||||||
| Residential mortgages | 107,858 | 27.8 | 67,546 | 21.6 | ||||||||||||||||
| Home equity loans, first liens | 7,987 | 2.0 | 8,947 | 2.9 | ||||||||||||||||
| Total residential mortgages | 115,845 | 29.8 | 76,493 | 24.5 | ||||||||||||||||
| Credit Card | 26,295 | 6.8 | 22,500 | 7.2 | ||||||||||||||||
| Other Retail | ||||||||||||||||||||
| Retail leasing | 5,519 | 1.4 | 7,256 | 2.3 | ||||||||||||||||
| Home equity and second mortgages | 12,863 | 3.3 | 10,446 | 3.4 | ||||||||||||||||
| Revolving credit | 3,983 | 1.0 | 2,750 | .9 | ||||||||||||||||
| Installment | 14,592 | 3.8 | 16,641 | 5.3 | ||||||||||||||||
| Automobile | 17,939 | 4.6 | 24,866 | 8.0 | ||||||||||||||||
| Total other retail | 54,896 | 14.1 | 61,959 | 19.9 | ||||||||||||||||
| Total loans | $ | 388,213 | 100.0 | % | $ | 312,028 | 100.0 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 7 | Selected Loan Maturity Distribution |
| At December 31, 2022 (Dollars in Millions) | One Year or Less | Over One Through Five Years | Over Five Through Fifteen Years | Over Fifteen Years | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | $ | 29,430 | $ | 96,841 | $ | 9,158 | $ | 261 | $ | 135,690 | |||||||||
| Commercial real estate | 12,181 | 27,081 | 8,136 | 8,089 | (a) | 55,487 | |||||||||||||
| Residential mortgages | 3,303 | 5,042 | 21,350 | 86,150 | 115,845 | ||||||||||||||
| Credit card | 26,295 | — | — | — | 26,295 | ||||||||||||||
| Other retail | 3,428 | 17,759 | 18,643 | 15,066 | 54,896 | ||||||||||||||
| Total loans | $ | 74,637 | $ | 146,723 | $ | 57,287 | $ | 109,566 | $ | 388,213 | |||||||||
| Total of loans due after one year with: | |||||||||||||||||||
| Predetermined Interest Rates | Floating Interest Rates | ||||||||||||||||||
| Commercial | $ | 14,892 | $ | 91,368 | |||||||||||||||
| Commercial real estate | 14,761 | 28,545 | |||||||||||||||||
| Residential mortgages | 64,306 | 48,236 | |||||||||||||||||
| Credit card | — | — | |||||||||||||||||
| Other retail | 38,959 | 12,509 | |||||||||||||||||
| Total | $ | 132,918 | $ | 180,658 |
| Column 1 | Column 2 |
|---|---|
| (a) | Primarily represents construction loans for single-family residences or loans guaranteed by the Small Business Administration. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 29 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 8 | Commercial Loans by Industry Group and Geography |
| 2022 | 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||
| Industry Group | ||||||||||||||||
| Real-estate related | $ | 19,539 | 14.4 | % | $ | 16,646 | 14.9 | % | ||||||||
| Financial institutions | 17,381 | 12.8 | 14,002 | 12.5 | ||||||||||||
| Personal, professional and commercial services | 10,106 | 7.5 | 7,095 | 6.3 | ||||||||||||
| Healthcare | 8,536 | 6.3 | 6,923 | 6.2 | ||||||||||||
| Automotive | 7,154 | 5.3 | 7,590 | 6.8 | ||||||||||||
| Media and entertainment | 5,867 | 4.3 | 4,623 | 4.1 | ||||||||||||
| Food and beverage | 5,574 | 4.1 | 4,097 | 3.6 | ||||||||||||
| Technology | 5,425 | 4.0 | 5,119 | 4.6 | ||||||||||||
| Capital goods | 5,332 | 3.9 | 4,099 | 3.6 | ||||||||||||
| Retail | 5,128 | 3.8 | 4,717 | 4.2 | ||||||||||||
| Transportation | 4,988 | 3.7 | 3,895 | 3.5 | ||||||||||||
| Power | 4,945 | 3.6 | 3,028 | 2.7 | ||||||||||||
| Energy | 3,811 | 2.8 | 2,299 | 2.1 | ||||||||||||
| Metals and mining | 3,700 | 2.7 | 3,342 | 3.0 | ||||||||||||
| Education and non-profit | 3,609 | 2.7 | 3,721 | 3.3 | ||||||||||||
| Building materials | 3,293 | 2.4 | 2,687 | 2.4 | ||||||||||||
| State and municipal government | 3,240 | 2.4 | 3,166 | 2.8 | ||||||||||||
| Agriculture | 1,909 | 1.4 | 1,796 | 1.6 | ||||||||||||
| Other | 16,153 | 11.9 | 13,178 | 11.8 | ||||||||||||
| Total | $ | 135,690 | 100.0 | % | $ | 112,023 | 100.0 | % | ||||||||
| Geography | ||||||||||||||||
| California | $ | 23,736 | 17.5 | % | $ | 15,439 | 13.8 | % | ||||||||
| Texas | 10,244 | 7.6 | 6,748 | 6.0 | ||||||||||||
| New York | 8,989 | 6.6 | 7,483 | 6.7 | ||||||||||||
| Illinois | 7,626 | 5.6 | 6,572 | 5.9 | ||||||||||||
| Minnesota | 6,707 | 5.0 | 6,730 | 6.0 | ||||||||||||
| Ohio | 4,497 | 3.3 | 4,310 | 3.8 | ||||||||||||
| Wisconsin | 4,112 | 3.0 | 3,894 | 3.5 | ||||||||||||
| Florida | 3,777 | 2.8 | 3,790 | 3.4 | ||||||||||||
| Washington | 3,721 | 2.7 | 2,936 | 2.6 | ||||||||||||
| Colorado | 3,613 | 2.7 | 3,791 | 3.4 | ||||||||||||
| All other states | 58,668 | 43.2 | 50,330 | 44.9 | ||||||||||||
| Total | $ | 135,690 | 100.0 | % | $ | 112,023 | 100.0 | % |
Commercial
Commercial loans, including lease financing, increased $23.7 billion (21.1 percent) at December 31, 2022, compared with December 31, 2021, due to higher utilization driven by working capital needs of corporate customers, slower payoffs given higher volatility in the capital markets, core growth and the impact of the MUB acquisition. Average commercial
loans increased $20.9 billion (20.4 percent) in 2022, compared with 2021. Table 8 provides a summary of commercial loans by industry and geographical location.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 30 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 9 | Commercial Real Estate Loans by Property Type and Geography |
| 2022 | 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||
| Property Type | ||||||||||||||||
| Multi-family | $ | 16,722 | 30.1 | % | $ | 9,293 | 23.8 | % | ||||||||
| Business owner occupied | 11,487 | 20.7 | 8,238 | 21.1 | ||||||||||||
| Office | 7,239 | 13.1 | 5,814 | 14.9 | ||||||||||||
| Industrial | 5,258 | 9.5 | 3,672 | 9.4 | ||||||||||||
| Residential land and development | 4,454 | 8.0 | 2,788 | 7.1 | ||||||||||||
| Retail | 4,011 | 7.2 | 3,382 | 8.7 | ||||||||||||
| Lodging | 1,932 | 3.5 | 2,422 | 6.2 | ||||||||||||
| Other | 4,384 | 7.9 | 3,444 | 8.8 | ||||||||||||
| Total | $ | 55,487 | 100.0 | % | $ | 39,053 | 100.0 | % | ||||||||
| Geography | ||||||||||||||||
| California | $ | 22,250 | 40.1 | % | $ | 9,683 | 24.8 | % | ||||||||
| Washington | 4,235 | 7.6 | 3,680 | 9.4 | ||||||||||||
| New York | 2,547 | 4.6 | 859 | 2.2 | ||||||||||||
| Texas | 2,337 | 4.2 | 1,662 | 4.3 | ||||||||||||
| Illinois | 1,830 | 3.3 | 1,409 | 3.6 | ||||||||||||
| Colorado | 1,648 | 3.0 | 1,684 | 4.3 | ||||||||||||
| Oregon | 1,622 | 2.9 | 1,526 | 3.9 | ||||||||||||
| Minnesota | 1,470 | 2.7 | 1,717 | 4.4 | ||||||||||||
| Florida | 1,276 | 2.3 | 1,520 | 3.9 | ||||||||||||
| Ohio | 1,247 | 2.2 | 1,215 | 3.1 | ||||||||||||
| All other states | 15,025 | 27.1 | 14,098 | 36.1 | ||||||||||||
| Total | $ | 55,487 | 100.0 | % | $ | 39,053 | 100.0 | % |
Commercial Real Estate
The Company’s portfolio of commercial real estate loans, which includes commercial mortgages and construction and development loans, increased $16.4 billion (42.1 percent) at December 31, 2022, compared with December 31, 2021. The increase was primarily due to the impact of the MUB acquisition. Average commercial real estate loans increased $2.3 billion (6.0 percent) in 2022, compared with 2021. Table 9 provides a summary of commercial real estate loans by property type and geographical location.
The Company’s commercial mortgage and construction and development loans had unfunded commitments of $13.8 billion and $11.8 billion at December 31, 2022 and 2021, respectively.
The Company also finances the operations of real estate developers and other entities with operations related to real estate. These loans are not secured directly by real estate but have similar characteristics to commercial real estate loans. These loans were included in the commercial loan category and totaled $19.5 billion and $16.6 billion at December 31, 2022 and 2021, respectively.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 31 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 10 | Residential Mortgages by Geography |
| 2022 | 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||||||
| California | $ | 53,967 | 46.7 | % | $ | 23,568 | 30.8 | % | ||||||||||||
| Washington | 6,343 | 5.5 | 4,002 | 5.2 | ||||||||||||||||
| Colorado | 4,192 | 3.6 | 3,612 | 4.7 | ||||||||||||||||
| Florida | 3,946 | 3.4 | 3,340 | 4.4 | ||||||||||||||||
| Minnesota | 3,692 | 3.2 | 3,767 | 4.9 | ||||||||||||||||
| Illinois | 3,592 | 3.1 | 3,392 | 4.4 | ||||||||||||||||
| Arizona | 3,178 | 2.7 | 2,684 | 3.5 | ||||||||||||||||
| Texas | 2,801 | 2.4 | 2,209 | 2.9 | ||||||||||||||||
| Oregon | 2,701 | 2.3 | 2,332 | 3.1 | ||||||||||||||||
| Massachusetts | 2,536 | 2.2 | 1,995 | 2.6 | ||||||||||||||||
| All other states | 28,897 | 24.9 | 25,592 | 33.5 | ||||||||||||||||
| Total | $ | 115,845 | 100.0 | % | $ | 76,493 | 100.0 | % |
Residential Mortgages
Residential mortgages held in the loan portfolio at December 31, 2022, increased $39.4 billion (51.4 percent) compared to December 31, 2021, due to $26.4 billion of acquired MUB residential mortgages, as well as stronger
on-balance
sheet loan activities and slower refinance activity. Average residential mortgages increased $10.1 billion (13.6 percent) in 2022, compared with 2021. Residential mortgages originated and placed in the Company’s loan portfolio include well-secured jumbo mortgages and branch-originated first lien home equity loans to borrowers with high credit quality.
Credit Card
Total credit card loans increased $3.8 billion (16.9 percent) at December 31, 2022, compared with December 31, 2021, primarily driven by higher spend volumes, account growth and lower payment rates. Average credit card balances increased $1.8 billion (8.5 percent) in 2022, compared with 2021.
Other Retail
Total other retail loans, which include retail leasing, home equity and second mortgages and other retail loans, decreased $7.1 billion (11.4 percent) at December 31, 2022, compared with December 31, 2021, reflecting decreases in auto loans, installment loans and retail leasing balances, partially offset by increases in home equity loans and revolving credit balances. The decrease in auto loans was primarily driven by the sale of approximately $4 billion of indirect auto loans as part of balance sheet repositioning and capital management actions taken in the fourth quarter of 2022 in connection with the acquisition of MUB. Average other retail loans increased $1.4 billion (2.4 percent) in 2022, compared with 2021. Tables 10, 11 and 12 provide a geographic summary of residential mortgages, credit card loans and other retail loans outstanding, respectively, as of December 31, 2022 and 2021.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 11 | Credit Card Loans by Geography |
| 2022 | 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||||||
| California | $ | 2,609 | 9.9 | % | $ | 2,134 | 9.5 | % | ||||||||||||
| Texas | 1,584 | 6.0 | 1,343 | 6.0 | ||||||||||||||||
| Illinois | 1,330 | 5.1 | 1,108 | 4.9 | ||||||||||||||||
| Ohio | 1,320 | 5.0 | 1,113 | 4.9 | ||||||||||||||||
| Minnesota | 1,257 | 4.8 | 1,109 | 4.9 | ||||||||||||||||
| Florida | 1,252 | 4.8 | 1,046 | 4.6 | ||||||||||||||||
| Wisconsin | 1,029 | 3.9 | 895 | 4.0 | ||||||||||||||||
| Michigan | 925 | 3.5 | 822 | 3.7 | ||||||||||||||||
| Colorado | 862 | 3.3 | 761 | 3.4 | ||||||||||||||||
| Missouri | 850 | 3.2 | 704 | 3.1 | ||||||||||||||||
| All other states | 13,277 | 50.5 | 11,465 | 51.0 | ||||||||||||||||
| Total | $ | 26,295 | 100.0 | % | $ | 22,500 | 100.0 | % |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 32 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 12 | Other Retail Loans by Geography |
| 2022 | 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||||||
| California | $ | 11,098 | 20.2 | % | $ | 9,605 | 15.5 | % | ||||||||||||
| Texas | 5,149 | 9.4 | 7,570 | 12.2 | ||||||||||||||||
| Florida | 3,449 | 6.3 | 3,850 | 6.2 | ||||||||||||||||
| Minnesota | 2,527 | 4.6 | 2,947 | 4.8 | ||||||||||||||||
| Illinois | 2,180 | 4.0 | 2,692 | 4.3 | ||||||||||||||||
| Ohio | 2,083 | 3.8 | 2,634 | 4.2 | ||||||||||||||||
| Washington | 1,999 | 3.6 | 1,913 | 3.1 | ||||||||||||||||
| New York | 1,878 | 3.4 | 2,014 | 3.3 | ||||||||||||||||
| Colorado | 1,673 | 3.0 | 1,859 | 3.0 | ||||||||||||||||
| Oregon | 1,414 | 2.6 | 1,451 | 2.3 | ||||||||||||||||
| All other states | 21,446 | 39.1 | 25,424 | 41.1 | ||||||||||||||||
| Total | $ | 54,896 | 100.0 | % | $ | 61,959 | 100.0 | % |
The Company generally retains portfolio loans through maturity; however, the Company’s intent may change over time based upon various factors such as ongoing asset/liability management activities, assessment of product profitability, credit risk, liquidity needs, and capital implications. If the Company’s intent or ability to hold an existing portfolio loan changes, it is transferred to loans held for sale.
Loans Held for Sale
Loans held for sale, consisting primarily of residential mortgages to be sold in the secondary market, were
$2.2 billion at December 31, 2022, compared with $7.8 billion at December 31, 2021. The decrease in loans held for sale was principally due to a lower level of mortgage loan closings in late 2022, compared with the same period of 2021. Almost all of the residential mortgage loans the Company originates or purchases for sale follow guidelines that allow the loans to be sold into existing, highly liquid secondary markets, in particular in government agency transactions and to government sponsored enterprises (“GSEs”).
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 13 | Investment Securities |
| 2022 | 2021 | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted- Average Yield(d) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted- Average Yield(d) | ||||||||||||||||||||||||||||
| Held-to-maturity | ||||||||||||||||||||||||||||||||||||
| U.S. Treasury and agencies | $ | 1,344 | $ | 1,293 | 3.3 | 2.85 | % | $ | — | $ | — | — | — | % | ||||||||||||||||||||||
| Mortgage-backed securities(a) | 87,396 | 76,581 | 9.3 | 2.17 | 41,858 | 41,812 | 7.4 | 1.45 | ||||||||||||||||||||||||||||
| Total held-to-maturity | $ | 88,740 | $ | 77,874 | 9.2 | 2.18 | % | $ | 41,858 | $ | 41,812 | 7.4 | 1.45 | % | ||||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||||||||||||||||
| U.S. Treasury and agencies | $ | 24,801 | $ | 22,033 | 7.1 | 2.43 | % | $ | 36,648 | $ | 36,609 | 6.7 | 1.54 | % | ||||||||||||||||||||||
| Mortgage-backed securities(a) | 40,803 | 36,423 | 6.6 | 2.83 | 85,394 | 85,564 | 4.9 | 1.58 | ||||||||||||||||||||||||||||
| Asset-backed securities(a) | 4,356 | 4,323 | 1.3 | 4.59 | 62 | 66 | 5.2 | 1.53 | ||||||||||||||||||||||||||||
| Obligations of state and political subdivisions(b)(c) | 11,484 | 10,125 | 13.6 | 3.76 | 10,130 | 10,717 | 6.6 | 3.67 | ||||||||||||||||||||||||||||
| Other | 6 | 6 | .1 | 1.99 | 7 | 7 | 3.4 | 2.07 | ||||||||||||||||||||||||||||
| Total available-for-sale | $ | 81,450 | $ | 72,910 | 7.4 | 2.94 | % | $ | 132,241 | $ | 132,963 | 5.5 | 1.73 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities that take into account anticipated future prepayments. |
| Column 1 | Column 2 |
|---|---|
| (b) | Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, and yield to maturity if the security is purchased at par or a discount. |
| Column 1 | Column 2 |
|---|---|
| (c) | Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and the contractual maturity date for securities with a fair value equal to or below par. |
| Column 1 | Column 2 |
|---|---|
| (d) | Weighted-average yields for obligations of state and political subdivisions are presented on a fully-taxable equivalent basis based on a federal income tax rate of 21 percent. Yields on investment securities are computed based on amortized cost balances, excluding any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 33 |
Table of Contents
Investment Securities
The Company uses its investment securities portfolio to manage interest rate risk, provide liquidity (including the ability to meet regulatory requirements), generate interest and dividend income, and as collateral for public deposits and wholesale funding sources. While the Company intends to hold its investment securities indefinitely, it may sell
available-for-sale
investment securities in response to structural changes in the balance sheet and related interest rate risk and to meet liquidity requirements, among other factors.
Investment securities totaled $161.7 billion at December 31, 2022, compared with $174.8 billion at December 31, 2021. The $13.2 billion (7.5 percent) decrease was primarily due to $25.4 billion of net investment sales, including the sale of certain investment securities acquired as part of the MUB acquisition, and a $13.3 billion unfavorable change in net unrealized gains (losses) on
available-for-sale
investment securities, partially offset by $22.7 billion of acquired investment securities and $3.4 billion of senior notes the Company received as part of the sale of approximately $4 billion of indirect auto loans to third-party securitization vehicles during 2022. During 2022, the Company transferred $45.1 billion amortized cost ($40.7 billion fair value) of
available-for-sale
investment securities to the
held-to-maturity
category to reflect its new intent for these securities. Average investment securities were $169.4 billion in 2022, compared with $154.7 billion in 2021. Investment securities by type are shown in Table 13.
The Company’s
available-for-sale
investment securities are carried at fair value with changes in fair value reflected in other comprehensive income (loss) unless a portion of a security’s unrealized loss is related to credit and an allowance for credit losses is necessary. At December 31, 2022, the Company’s net unrealized losses on
available-for-sale
investment securities were $8.5 billion, compared with net unrealized gains of $722 million at December 31, 2021. The unfavorable change in net unrealized gains (losses) was primarily due to decreases in the fair value of mortgage-backed, U.S. Treasury and state and political securities as a result of changes in interest rates, partially offset by the impact of the transfer of
available-for-sale
investment securities to the
held-to-maturity
category. Gross unrealized losses on
available-for-sale
investment securities totaled $8.6 billion at December 31, 2022, compared with $812 million at December 31, 2021. When evaluating credit losses, the Company considers various factors such as the nature of the investment security, the credit ratings or financial condition of the issuer, the extent of the unrealized loss, expected cash flows of the underlying collateral, the existence of any government or agency guarantees, and market conditions. At December 31, 2022, the Company had no plans to sell securities with unrealized losses, and believes it is more likely than not that it would not be required to sell such securities before recovery of their amortized cost.
Refer to Notes 5 and 22 in the Notes to Consolidated Financial Statements for further information on investment securities.
Deposits
Total deposits were $525.0 billion at December 31, 2022, including $82.0 billion of deposits related to the MUB acquisition, compared with $456.1 billion at December 31, 2021. The $68.9 billion (15.1 percent) increase in total deposits reflected increases in total savings deposits, time deposits and noninterest-bearing deposits. Average total deposits in 2022 increased $28.1 billion (6.5 percent) over 2021.
Interest-bearing savings deposits increased $55.8 billion (18.7 percent) at December 31, 2022, compared with December 31, 2021. The increase was related to higher money market, interest checking and savings account deposit balances, including those balances related to the MUB acquisition. Money market deposit balances increased $30.4 billion (25.8 percent), primarily due to higher Wealth Management and Investment Services, Corporate and Commercial Banking, and Consumer and Business Banking balances. Interest checking balances increased $19.4 billion (16.8 percent) primarily due to higher Corporate and Commercial Banking, and Consumer and Business Banking balances. Savings account balances increased $6.0 billion (9.1 percent), driven by higher Consumer and Business Banking balances, partially offset by lower Wealth Management and Investment Services balances. Average interest-bearing savings deposits increased $28.8 billion (10.2 percent) in 2022, compared with 2021, reflecting higher Corporate and Commercial Banking, and Consumer and Business Banking balances, partially offset by lower Wealth Management and Investment Services balances.
Interest-bearing time deposits at December 31, 2022, increased $10.3 billion (45.4 percent), compared with December 31, 2021. Average time deposits increased $6.1 billion (24.8 percent) in 2022, compared with 2021. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.
Noninterest-bearing deposits at December 31, 2022, increased $2.8 billion (2.1 percent) from December 31, 2021. The increase was driven by higher Consumer and Business Banking balances, primarily related to the MUB acquisition, partially offset by lower Wealth Management and Investment Services, and Corporate and Commercial Banking balances. Average noninterest-bearing deposits decreased $6.8 billion (5.4 percent) in 2022, compared with 2021.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 34 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 14 | Deposits |
The composition of deposits was as follows:
| 2022 | 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||||||||||||
| Noninterest-bearing deposits | $ | 137,743 | 26.2 | % | $ | 134,901 | 29.6 | % | ||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||
| Interest checking | 134,491 | 25.6 | 115,108 | 25.2 | ||||||||||||||||
| Money market savings | 148,014 | 28.2 | 117,619 | 25.8 | ||||||||||||||||
| Savings accounts | 71,782 | 13.7 | 65,790 | 14.4 | ||||||||||||||||
| Total savings deposits | 354,287 | 67.5 | 298,517 | 65.4 | ||||||||||||||||
| Domestic time deposits less than $250,000 | 16,329 | 3.1 | 11,303 | 2.5 | ||||||||||||||||
| Domestic time deposits greater than $250,000 | 11,999 | 2.3 | 2,743 | .6 | ||||||||||||||||
| Foreign time deposits | 4,618 | .9 | 8,619 | 1.9 | ||||||||||||||||
| Total interest-bearing deposits | 387,233 | 73.8 | 321,182 | 70.4 | ||||||||||||||||
| Total deposits(a) | $ | 524,976 | 100.0 | % | $ | 456,083 | 100.0 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Includes $289.3 billion and $238.0 billion of deposits at December 31, 2022 and 2021, respectively, that are not subject to any federal, state or foreign deposit insurance program. |
The maturity of domestic time deposits in excess of the insurance limit and those time deposits not subject to any federal, state or foreign deposit insurance program at December 31, 2022 was as follows:
| (Dollars in Millions) | Domestic Time Deposits Greater Than $250,000 | Foreign Time Deposits | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 5,805 | $ | 4,618 | $ | 10,423 | |||||
| Three months through six months | 2,448 | — | 2,448 | ||||||||
| Six months through one year | 1,967 | — | 1,967 | ||||||||
| Thereafter | 1,779 | — | 1,779 | ||||||||
| Total | $ | 11,999 | $ | 4,618 | $ | 16,617 |
Borrowings
The Company utilizes both short-term and long-term borrowings as part of its asset/liability management and funding strategies. Short-term borrowings, which include federal funds purchased, commercial paper, repurchase agreements, borrowings secured by high-grade assets and other short-term borrowings, were $31.2 billion at December 31, 2022, compared with $11.8 billion at December 31, 2021. The $19.4 billion increase in short-term borrowings at December 31, 2022, compared with December 31, 2021, reflected higher short-term Federal Home Loan Bank (“FHLB”) advances and commercial paper balances, including assumed short-term borrowing balances as a result of the MUB acquisition.
Long-term debt was $39.8 billion at December 31, 2022, compared with $32.1 billion at December 31, 2021. The $7.7 billion (24.0 percent) increase was primarily due to $6.9 billion of medium-term note and $1.3 billion of subordinated note issuances, along with a $1.6 billion increase in FHLB advances including those balances assumed as a result of the MUB acquisition. In addition, long-term debt increased as a result of the $3.5 billion obligation to repay Mitsubishi UFJ Financial Group, Inc., which was incurred as part of the acquisition. These increases were partially offset by $3.2 billion of bank note repayments and maturities, $1.3 billion of subordinated note repayments and $1.0 billion of medium-term note repayments.
Refer to Notes 13 and 14 of the Notes to Consolidated Financial Statements for additional information regarding short-term borrowings and long-term debt, and the “Liquidity Risk Management” section for discussion of liquidity management of the Company.
Corporate Risk Profile
Overview
Managing risks is an essential part of successfully operating a financial services company. The Company’s Board of Directors has approved a risk management framework which establishes governance and risk management requirements for all risk-taking activities. This framework includes Company and business line risk appetite statements which set boundaries for the types and amount of risk that may be undertaken in pursuing business objectives and initiatives. The Board of Directors, primarily through its Risk Management Committee, oversees performance relative to the risk management framework, risk appetite statements, and other policy requirements.
The Executive Risk Committee (“ERC”), which is chaired by the Chief Risk Officer and includes the Chief Executive Officer and other members of the executive management team, oversees execution against the risk management framework and risk appetite statements. The ERC focuses on current and emerging risks, including strategic and reputation risks, by directing timely and comprehensive actions. Senior operating committees have also been established, each responsible for overseeing a specified category of risk.
Upon closing of the MUB acquisition, the Company’s risk management framework applies to the legal entities acquired from Mitsubishi UFJ Financial Group, Inc., including MUB. Prior to closing, the Company evaluated the frameworks, policies and procedures of the acquired entities as necessary. Updates were made to align the acquired entities with the Company’s risk
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 35 |
Table of Contents
appetite and connect the elements of their respective risk governance and reporting into the Company’s existing risk management framework. Connecting the existing MUB risk governance and reporting framework into the Company’s existing risk management framework allows separate risk profiles, governance, and reporting for the Company and the acquired entities, during the period from acquisition through bank merger, while also providing the ability to consolidate reporting for the Company. Upon completing the merger of MUB into USBNA, which is expected to occur in connection with the conversion of MUB customers and systems to the USBNA platform over Memorial Day weekend in 2023, the MUB risk governance and reporting framework will no longer be applicable.
The Company’s most prominent risk exposures are credit, interest rate, market, liquidity, operational, compliance, strategic, and reputation. Credit risk is the risk of loss associated with a change in the credit profile or the failure of a borrower or counterparty to meet its contractual obligations. Interest rate risk is the current or prospective risk to earnings and capital, or market valuations, arising from the impact of changes in interest rates. Market risk arises from fluctuations in interest rates, foreign exchange rates, and security prices that may result in changes in the values of financial instruments, such as trading and
available-for-sale
securities, mortgage loans held for sale (“MLHFS”), MSRs and derivatives that are accounted for on a fair value basis. Liquidity risk is the risk that financial condition or overall safety and soundness is adversely affected by the Company’s inability, or perceived inability, to meet its cash flow obligations in a timely and complete manner in either normal or stressed conditions. Operational risk is the risk to current or projected financial condition and resilience arising from inadequate or failed internal processes or systems, people (including human errors or misconduct), or adverse external events, including the risk of loss resulting from breaches in data security. Operational risk can also include the risk of loss due to failures by third parties with which the Company does business. Compliance risk is the risk that the Company may suffer legal or regulatory sanctions, financial losses, and reputational damage if it fails to adhere to compliance requirements and the Company’s compliance policies. Strategic risk is the risk to current or projected financial condition and resilience arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment. Reputation risk is the risk to current or anticipated earnings, capital, or franchise or enterprise value arising from negative public opinion. This risk may impair the Company’s competitiveness by affecting its ability to establish new relationships or services, or continue serving existing relationships. In addition to the risks identified above, other risk factors exist that may impact the Company. Refer to “Risk Factors” beginning on page 140, for a detailed discussion of these factors.
The Company’s Board and management-level governance committees are supported by a “three lines of defense” model for establishing effective checks and balances. The first line of
defense, the business lines, manages risks in conformity with established limits and policy requirements. In turn, business line leaders and their risk officers establish programs to ensure conformity with these limits and policy requirements. The second line of defense, which includes the Chief Risk Officer’s organization as well as policy and oversight activities of corporate support functions, translates risk appetite and strategy into actionable risk limits and policies. The second line of defense monitors first line of defense conformity with limits and policies, and provides reporting and escalation of emerging risks and other concerns to senior management and the Risk Management Committee of the Board of Directors. The third line of defense, internal audit, is responsible for providing the Audit Committee of the Board of Directors and senior management with independent assessment and assurance regarding the effectiveness of the Company’s governance, risk management and control processes.
Management regularly provides reports to the Risk Management Committee of the Board of Directors. The Risk Management Committee discusses with management the Company’s risk management performance, and provides a summary of key risks to the entire Board of Directors, covering the status of existing matters, areas of potential future concern and specific information on certain types of loss events. The Risk Management Committee considers quarterly reports by management assessing the Company’s performance relative to the risk appetite statements and the associated risk limits, including:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Macroeconomic environment and other qualitative considerations, such as regulatory and compliance changes, litigation developments, geopolitical events, and technology and cybersecurity; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Credit measures, including adversely rated and nonperforming loans, leveraged transactions, credit concentrations and lending limits; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Interest rate and market risk, including market value and net income simulation, and trading-related Value at Risk (“VaR”); |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Liquidity risk, including funding projections under various stressed scenarios; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Operational and compliance risk, including losses stemming from events such as fraud, processing errors, control breaches, breaches in data security or adverse business decisions, as well as reporting on technology performance, and various legal and regulatory compliance measures; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Capital ratios and projections, including regulatory measures and stressed scenarios; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Strategic and reputation risk considerations, impacts and responses. |
Credit Risk Management
The Company’s strategy for credit risk management includes well-defined, centralized credit policies, uniform underwriting criteria, and ongoing risk monitoring and review processes for all commercial and consumer credit exposures. The strategy also emphasizes diversification on a
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 36 |
Table of Contents
geographic, industry and customer level, regular credit examinations and management reviews of loans exhibiting deterioration of credit quality. The Risk Management Committee oversees the Company’s credit risk management process.
In addition, credit quality ratings, as defined by the Company, are an important part of the Company’s overall credit risk management and evaluation of its allowance for credit losses. Loans with a pass rating represent those loans not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Loans with a special mention or classified rating, including consumer lending and small business loans that are 90 days or more past due and still accruing, nonaccrual loans, those loans considered troubled debt restructurings (“TDRs”), and loans in a junior lien position that are current but are behind a first lien position on nonaccrual, encompass all loans held by the Company that it considers to have a potential or well-defined weakness that may put full collection of contractual cash flows at risk. The Company’s internal credit quality ratings for consumer loans are primarily based on delinquency and nonperforming status, except for a limited population of larger loans within those portfolios that are individually evaluated. For this limited population, the determination of the internal credit quality rating may also consider collateral value and customer cash flows. Refer to Notes 1 and 6 in the Notes to Consolidated Financial Statements for further discussion of the Company’s loan portfolios including internal credit quality ratings.
The Company categorizes its loan portfolio into two segments, which is the level at which it develops and documents a systematic methodology to determine the allowance for credit losses. The Company’s two loan portfolio segments are commercial lending and consumer lending.
The commercial lending segment includes loans and leases made to small business, middle market, large corporate, commercial real estate, financial institution,
non-profit
and public sector customers. Key risk characteristics relevant to commercial lending segment loans include the industry and geography of the borrower’s business, purpose of the loan, repayment source, borrower’s debt capacity and financial flexibility, loan covenants, and nature of pledged collateral, if any, as well as macroeconomic factors such as unemployment rates, gross domestic product levels, corporate bond spreads and long-term interest rates. These risk characteristics, among others, are considered in determining estimates about the likelihood of default by the borrowers and the severity of loss in the event of default. The Company considers these risk characteristics in assigning internal risk ratings to, or forecasting losses on, these loans, which are the significant factors in determining the allowance for credit losses for loans in the commercial lending segment.
The consumer lending segment represents loans and leases made to consumer customers, including residential mortgages, credit card loans, and other retail loans such as revolving consumer lines, auto loans and leases, home equity loans and lines, and student loans, a
run-off
portfolio. Home equity or
second mortgage loans are junior lien
closed-end
accounts fully disbursed at origination. These loans typically are fixed rate loans, secured by residential real estate, with a
10-
or
15-year
fixed payment amortization schedule. Home equity lines are revolving accounts giving the borrower the ability to draw and repay balances repeatedly, up to a maximum commitment, and are secured by residential real estate. These include accounts in either a first or junior lien position. Typical terms on home equity lines in the portfolio are variable rates benchmarked to the prime rate, with a
10-
or
15-year
draw period during which a minimum payment is equivalent to the monthly interest, followed by a
20-
or
10-year
amortization period, respectively. At December 31, 2022, substantially all of the Company’s home equity lines were in the draw period. Key risk characteristics relevant to consumer lending segment loans primarily relate to the borrowers’ capacity and willingness to repay and include unemployment rates, consumer bankruptcy filings and other macroeconomic factors, customer payment history and credit scores, and in some cases, updated
loan-to-value
(“LTV”) information reflecting current market conditions on real estate-based loans. These and other risk characteristics are reflected in forecasts of delinquency levels, bankruptcies and losses which are the primary factors in determining the allowance for credit losses for the consumer lending segment.
The Company further disaggregates its loan portfolio segments into various classes based on their underlying risk characteristics. The two classes within the commercial lending segment are commercial loans and commercial real estate loans. The three classes within the consumer lending segment are residential mortgages, credit card loans and other retail loans.
Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments. The Company also engages in
non-lending
activities that may give rise to credit risk, including derivative transactions for balance sheet hedging purposes, foreign exchange transactions, deposit overdrafts and interest rate contracts for customers, investments in securities and other financial assets, and settlement risk, including Automated Clearing House transactions and the processing of credit card transactions for merchants. These activities are subject to credit review, analysis and approval processes.
Economic and Other Factors
In evaluating its credit risk, the Company considers changes, if any, in underwriting activities, the loan portfolio composition (including product mix and geographic, industry or customer-specific concentrations), collateral values, trends in loan performance and macroeconomic factors, such as changes in unemployment rates, gross domestic product levels, inflation, interest rates and consumer bankruptcy filings.
During 2021, factors affecting economic conditions, including the further enactment of government stimulus programs and declining impacts from the pandemic in the United States, contributed to economic improvement. During 2022, economic
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 37 |
Table of Contents
uncertainty and recession risk increased due to ongoing supply chain challenges, rising interest rates and inflationary concerns, market volatility, rising energy prices resulting from the Russia-Ukraine conflict and related pressure on corporate earnings. In addition to these broad economic factors, expected loss estimates consider various factors including customer specific information impacting changes in risk ratings, projected delinquencies, potential effects of inflationary pressures and the impact of rising interest rates on selected borrowers’ liquidity and ability to repay.
Credit Diversification
The Company manages its credit risk, in part, through diversification of its loan portfolio which is achieved through limit setting by product type criteria, such as industry, and identification of credit concentrations. As part of its normal business activities, the Company offers a broad array of traditional commercial lending products and specialized products such as asset-based lending, commercial lease financing, agricultural credit, warehouse mortgage lending, small business lending, commercial real estate lending, health care lending and correspondent banking financing. The Company also offers an array of consumer lending products, including residential mortgages, credit card loans, auto loans, retail leases, home equity loans and lines, revolving credit arrangements and other consumer loans. These consumer lending products are primarily offered through the branch office network, home mortgage and loan production offices, mobile and
on-line
banking, and indirect distribution channels, such as auto and recreational vehicle dealers. The Company monitors and manages the portfolio diversification by industry, customer and geography. Table 6 provides information with respect to the overall product diversification and changes in the mix during 2022.
The commercial loan class is diversified among various industries with higher concentrations in real estate and financial institutions. Additionally, the commercial loan class is diversified across the Company’s geographical markets, with a higher concentration in California. Table 8 provides a summary of significant industry groups and geographical locations of commercial loans outstanding at December 31, 2022 and 2021.
The commercial real estate loan class reflects the Company’s focus on serving business owners within its local network, as well as regional and national investment-based real estate owners and developers. Within the commercial real estate loan class, different property types have varying degrees of credit risk. Table 9 provides a summary of the significant property types and geographical locations of commercial real estate loans outstanding at December 31, 2022 and 2021. Commercial real estate loans are diversified among various property types with higher concentrations in business owner-occupied, multi-family and office properties.
The Company’s consumer lending segment utilizes several distinct business processes and channels to originate consumer credit, including traditional branch lending, mobile and
on-line
banking, indirect lending, alliance partnerships and correspondent banks. Each distinct underwriting and origination
activity manages unique credit risk characteristics and prices its loan production commensurate with the differing risk profiles.
Residential mortgage originations are generally limited to prime borrowers and are performed through the Company’s branches, loan production offices, mobile and
on-line
services, and a wholesale network of originators. The Company may retain residential mortgage loans it originates on its balance sheet or sell the loans into the secondary market while retaining the servicing rights and customer relationships. Utilizing the secondary markets enables the Company to effectively reduce its credit and other asset/liability risks. For residential mortgages that are retained in the Company’s portfolio and for home equity and second mortgages, credit risk is managed by adherence to LTV and borrower credit criteria during the underwriting process.
The Company estimates updated LTV information on its outstanding residential mortgages quarterly, based on a method that combines automated valuation model updates and relevant home price indices. LTV is the ratio of the loan’s outstanding principal balance to the current estimate of property value. For home equity and second mortgages, combined
loan-to-value
(“CLTV”) is the combination of the first mortgage original principal balance and the second lien outstanding principal balance, relative to the current estimate of property value. Certain loans do not have an LTV or CLTV, primarily due to lack of availability of relevant automated valuation model and/or home price indices values, or lack of necessary valuation data on acquired loans.
The following tables provide summary information of residential mortgages and home equity and second mortgages by LTV at December 31, 2022:
| Residential Mortgages(Dollars in Millions) | Interest Only | Amortizing | Total | Percent of Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value | ||||||||||||||||
| Less than or equal to 80% | $ | 15,474 | $ | 82,114 | $ | 97,588 | 84.2 | % | ||||||||
| Over 80% through 90% | 557 | 8,440 | 8,997 | 7.8 | ||||||||||||
| Over 90% through 100% | 44 | 1,514 | 1,558 | 1.4 | ||||||||||||
| Over 100% | 6 | 368 | 374 | .3 | ||||||||||||
| No LTV available | — | 11 | 11 | — | ||||||||||||
| Loans purchased from GNMA mortgage pools(a) | — | 7,317 | 7,317 | 6.3 | ||||||||||||
| Total | $ | 16,081 | $ | 99,764 | $ | 115,845 | 100.0 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Represents loans purchased and loans that could be purchased from Government National Mortgage Association (“GNMA”) mortgage pools under delinquent loan repurchase options whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
| Home Equity and Second Mortgages (Dollars in Millions) | Lines | Loans | Total | Percent of Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value / Combined Loan-to-Value | ||||||||||||||||
| Less than or equal to 80% | $ | 10,657 | $ | 1,331 | $ | 11,988 | 93.2 | % | ||||||||
| Over 80% through 90% | 574 | 130 | 704 | 5.5 | ||||||||||||
| Over 90% through 100% | 61 | 12 | 73 | .6 | ||||||||||||
| Over 100% | 37 | 9 | 46 | .3 | ||||||||||||
| No LTV/CLTV available | 50 | 2 | 52 | .4 | ||||||||||||
| Total | $ | 11,379 | $ | 1,484 | $ | 12,863 | 100.0 | % |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 38 |
Table of Contents
Home equity and second mortgages were $12.9 billion at December 31, 2022, compared with $10.4 billion at December 31, 2021, and included $2.9 billion of home equity lines in a first lien position and $10.0 billion of home equity and second mortgage loans and lines in a junior lien position. Loans and lines in a junior lien position at December 31, 2022, included approximately $3.3 billion of loans and lines for which the Company also serviced the related first lien loan, and approximately $6.7 billion where the Company did not service the related first lien loan. The Company was able to determine the status of the related first liens using information the Company has as the servicer of the first lien or information reported on customer credit bureau files. The Company also evaluates other indicators of credit risk for these junior lien loans and lines, including delinquency, estimated average CLTV ratios and updated weighted-average credit scores in making its assessment of credit risk, related loss estimates and determining the allowance for credit losses.
The following table provides a summary of delinquency statistics and other credit quality indicators for the Company’s junior lien positions at December 31, 2022:
| Junior Liens Behind | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in Millions) | Company Owned or Serviced First Lien | Third Party First Lien | Total | |||||||||
| Total | $ | 3,311 | $ | 6,693 | $ | 10,004 | ||||||
| Percent 30 - 89 days past due | .50 | % | .42 | % | .45 | % | ||||||
| Percent 90 days or more past due | .03 | % | .04 | % | .03 | % | ||||||
| Weighted-average CLTV | 70 | % | 68 | % | 69 | % | ||||||
| Weighted-average credit score | 782 | 783 | 783 |
See the “Analysis and Determination of the Allowance for Credit Losses” section for additional information on how the Company determines the allowance for credit losses for loans in a junior lien position.
Credit card and other retail loans are diversified across customer segments and geographies. Diversification in the credit card portfolio is achieved with broad customer relationship distribution through the Company’s and financial institution partners’ branches, retail and affinity partners, and digital channels.
Tables 10, 11 and 12 provide a geographical summary of the residential mortgage, credit card and other retail loan portfolios, respectively.
The following table provides a summary of the Company’s credit card loan balances disaggregated based upon updated credit score at December 31, 2022:
| Percent of Total(a) | ||||
|---|---|---|---|---|
| Credit score 660 | 87 | % | ||
| Credit score 660 | 13 | |||
| No credit score | — |
| Column 1 | Column 2 |
|---|---|
| (a) | Credit score distribution excludes loans serviced by others. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 39 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 15 | Delinquent Loan Ratios as a Percent of Ending Loan Balances |
| At December 3190 days or more past due | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||
| Commercial | .07 | % | .05 | % | ||||
| Lease financing | — | — | ||||||
| Total commercial | .07 | .04 | ||||||
| Commercial Real Estate | ||||||||
| Commercial mortgages | — | — | ||||||
| Construction and development | .03 | .10 | ||||||
| Total commercial real estate | .01 | .03 | ||||||
| Residential Mortgages(a) | .08 | .24 | ||||||
| Credit Card | .88 | .73 | ||||||
| Other Retail | ||||||||
| Retail leasing | .04 | .04 | ||||||
| Home equity and second mortgages | .28 | .35 | ||||||
| Other | .08 | .06 | ||||||
| Total other retail | .12 | .11 | ||||||
| Total loans | .13 | % | .15 | % | ||||
| At December 3190 days or more past due and nonperforming loans | 2022 | 2021 | ||||||
| Commercial | .19 | % | .20 | % | ||||
| Commercial real estate | .62 | .76 | ||||||
| Residential mortgages(a) | .36 | .53 | ||||||
| Credit card | .88 | .73 | ||||||
| Other retail | .37 | .35 | ||||||
| Total loans | .38 | % | .42 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Delinquent loan ratios exclude $2.2 billion and $1.5 billion at December 31, 2022 and 2021, respectively, of loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. Including these loans, the ratio of residential mortgages 90 days or more past due and nonperforming to total residential mortgages was 2.28 percent and 2.43 percent at December 31, 2022 and 2021, respectively. |
Loan Delinquencies
Trends in delinquency ratios are an indicator, among other considerations, of credit risk within the Company’s loan portfolios. The entire balance of a loan account is considered delinquent if the minimum payment contractually required to be made is not received by the date specified on the billing statement. Delinquent loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, are excluded from delinquency statistics. In addition, in certain situations, a consumer lending customer’s account may be
re-aged
to remove it from delinquent status. Generally, the purpose of
re-aging
accounts is to assist customers who have recently overcome temporary financial difficulties and have demonstrated both the ability and willingness to resume regular payments. In addition, the Company may
re-age
the consumer lending account of a customer who has experienced longer-term
financial difficulties and apply modified, concessionary terms and conditions to the account. Commercial lending loans are generally not subject to
re-aging
policies.
Accruing loans 90 days or more past due totaled $491 million at December 31, 2022, and included $22 million of accruing loans 90 days or more past due acquired as part of the MUB acquisition, compared with $472 million at December 31, 2021. Accruing loans 90 days or more past due are not included in nonperforming assets and continue to accrue interest because they are adequately secured by collateral, are in the process of collection and are reasonably expected to result in repayment or restoration to current status, or are managed in homogeneous portfolios with specified
charge-off
timeframes adhering to regulatory guidelines. The ratio of accruing loans 90 days or more past due to total loans was 0.13 percent at December 31, 2022, compared with 0.15 percent at December 31, 2021.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 40 |
Table of Contents
The following table provides summary delinquency information for residential mortgages, credit card and other retail loans included in the consumer lending segment:
| At December 31(Dollars in Millions) | Amount | As a Percent of Ending Loan Balances | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
| Residential Mortgages(a) | ||||||||||||||||
| 30-89 days | $ | 201 | $ | 124 | .17 | % | .15 | % | ||||||||
| 90 days or more | 95 | 181 | .08 | .24 | ||||||||||||
| Nonperforming | 325 | 226 | .28 | .30 | ||||||||||||
| Total | $ | 621 | $ | 531 | .54 | % | .69 | % | ||||||||
| Credit Card | ||||||||||||||||
| 30-89 days | $ | 283 | $ | 193 | 1.08 | % | .86 | % | ||||||||
| 90 days or more | 231 | 165 | .88 | .73 | ||||||||||||
| Nonperforming | 1 | — | — | — | ||||||||||||
| Total | $ | 515 | $ | 358 | 1.96 | % | 1.59 | % | ||||||||
| Other Retail | ||||||||||||||||
| Retail Leasing | ||||||||||||||||
| 30-89 days | $ | 27 | $ | 29 | .49 | % | .40 | % | ||||||||
| 90 days or more | 2 | 3 | .04 | .04 | ||||||||||||
| Nonperforming | 8 | 10 | .14 | .14 | ||||||||||||
| Total | $ | 37 | $ | 42 | .67 | % | .58 | % | ||||||||
| Home Equity and Second Mortgages | ||||||||||||||||
| 30-89 days | $ | 65 | $ | 55 | .51 | % | .53 | % | ||||||||
| 90 days or more | 36 | 37 | .28 | .35 | ||||||||||||
| Nonperforming | 110 | 116 | .86 | 1.11 | ||||||||||||
| Total | $ | 211 | $ | 208 | 1.64 | % | 1.99 | % | ||||||||
| Other(b) | ||||||||||||||||
| 30-89 days | $ | 217 | $ | 191 | .59 | % | .43 | % | ||||||||
| 90 days or more | 28 | 26 | .08 | .06 | ||||||||||||
| Nonperforming | 21 | 24 | .06 | .05 | ||||||||||||
| Total | $ | 266 | $ | 241 | .73 | % | .54 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Excludes $647 million of loans 30-89 days past due and $2.2 billion of loans 90 days or more past due at December 31, 2022, purchased and that could be purchased from GNMA mortgage pools under delinquent loan repurchase options that continue to accrue interest, compared with $791 million and $1.5 billion at December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| (b) | Includes revolving credit, installment and automobile loans. |
Restructured Loans
In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. In most cases the modification is either a concessionary reduction in interest rate, extension of the maturity date or reduction in the principal balance that would otherwise not be considered.
Troubled Debt Restructurings
Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in the payments to be received. TDRs accrue
interest if the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a level commensurate with the modified terms over several payment cycles, which is generally six months or greater. At December 31, 2022, performing TDRs were $3.3 billion, compared with $3.1 billion at December 31, 2021.
The Company continues to work with customers to modify loans for borrowers who are experiencing financial difficulties. Many of the Company’s TDRs are determined on a
case-by-case
basis in connection with ongoing loan collection processes. The modifications vary within each of the Company’s loan classes. Commercial lending segment TDRs generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate. The Company may also work with the borrower to make other changes to the loan to mitigate losses, such as obtaining additional collateral and/or guarantees to support the loan.
The Company has also implemented certain residential mortgage loan restructuring programs that may result in TDRs. The Company modifies residential mortgage loans under Federal Housing Administration, United States Department of Veterans Affairs, and its own internal programs. Under these programs, the Company offers qualifying homeowners the opportunity to permanently modify their loan and achieve more affordable monthly payments by providing loan concessions. These concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extensions of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement, and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs and continues to report them as TDRs after the trial period.
Credit card and other retail loan TDRs are generally part of distinct restructuring programs providing customers modification solutions over a specified time period, generally up to 60 months.
In accordance with regulatory guidance, the Company considers secured consumer loans that have had debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs. If the loan amount exceeds the collateral value, the loan is charged down to collateral value and the remaining amount is reported as nonperforming.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 41 |
Table of Contents
The following table provides a summary of TDRs by loan class, including the delinquency status for TDRs that continue to accrue interest and TDRs included in nonperforming assets:
| As a Percent of Performing TDRs | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31, 2022 (Dollars in Millions) | Performing TDRs | 30-89 Days Past Due | 90 Days or More Past Due | Nonperforming TDRs | Total TDRs | |||||||||||||||
| Commercial | $ | 141 | 6.0 | % | 2.9 | % | $ | 44 | (a) | $ | 185 | |||||||||
| Commercial real estate | 102 | .3 | — | 101 | (b) | 203 | ||||||||||||||
| Residential mortgages | 1,600 | 2.5 | 2.9 | 122 | 1,722 | (d) | ||||||||||||||
| Credit card | 296 | 15.8 | 7.7 | — | 296 | |||||||||||||||
| Other retail | 179 | 11.2 | 4.5 | 31 | (c) | 210 | (e) | |||||||||||||
| TDRs, excluding loans purchased from GNMA mortgage pools | 2,318 | 5.0 | 3.5 | 298 | 2,616 | |||||||||||||||
| Loans purchased from GNMA mortgage pools (g) | 1,018 | — | — | — | 1,018 | (f) | ||||||||||||||
| Total | $ | 3,336 | 3.5 | % | 2.4 | % | $ | 298 | $ | 3,634 |
| Column 1 | Column 2 |
|---|---|
| (a) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months) and small business credit cards with a modified rate equal to 0 percent. |
| Column 1 | Column 2 |
|---|---|
| (b) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months). |
| Column 1 | Column 2 |
|---|---|
| (c) | Primarily represents loans with a modified rate equal to 0 percent. |
| Column 1 | Column 2 |
|---|---|
| (d) | Includes $205 million of residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $18 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed. |
| Column 1 | Column 2 |
|---|---|
| (e) | Includes $52 million of other retail loans to borrowers that have had debt discharged through bankruptcy and $13 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed. |
| Column 1 | Column 2 |
|---|---|
| (f) | Includes $155 million of Federal Housing Administration and United States Department of Veterans Affairs residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $105 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed. |
| Column 1 | Column 2 |
|---|---|
| (g) | Approximately 6.8 percent and 32.4 percent of the total TDR loans purchased from GNMA mortgage pools are 30-89 days past due and 90 days or more past due, respectively, but are not classified as delinquent as their repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
Short-term and Other Loan Modifications
The Company makes short-term and other modifications that it does not consider to be TDRs, in limited circumstances, to assist borrowers experiencing temporary hardships, including previously offering payment relief to borrowers that experienced financial hardship resulting directly from the effects of the
COVID-19
pandemic. Short-term consumer lending modification programs include payment reductions, deferrals of up to three past due payments, and the ability to return to current status if the borrower makes required payments. The Company may also make short-term modifications to commercial lending loans, with the most common modification being an extension of the maturity date of three months or less. Such extensions generally are used when the maturity date is imminent and the borrower is experiencing some level of financial stress, but the Company believes the borrower will pay all contractual amounts owed.
Nonperforming Assets
The level of nonperforming assets represents another indicator of the potential for future credit losses. Nonperforming assets include nonaccrual loans, restructured loans not performing in accordance with modified terms and not accruing interest, restructured loans that have not met the performance period required to return to accrual status, other real estate owned (“OREO”) and other nonperforming
assets owned by the Company. Interest payments collected from assets on nonaccrual status are generally applied against the principal balance and not recorded as income. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.
At December 31, 2022, total nonperforming assets were $1.0 billion, and included $329 million of nonperforming loans related to the MUB acquisition, compared with $878 million at December 31, 2021. The $138 million (15.7 percent) increase in nonperforming assets, from December 31, 2021 to December 31, 2022, was driven by acquired balances partially offset by decreases in legacy portfolio nonperforming loans across all loan classes. The ratio of total nonperforming assets to total loans and other real estate was 0.26 percent at December 31, 2022, compared with 0.28 percent at December 31, 2021.
OREO was $23 million at December 31, 2022, compared with $22 million at December 31, 2021, and was related to foreclosed properties that previously secured loan balances. These balances exclude foreclosed GNMA loans whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 42 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 16 | Nonperforming Assets(a) |
| At December 31 (Dollars in Millions) | 2022 | 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||
| Commercial | $ | 139 | $ | 139 | ||||||||
| Lease financing | 30 | 35 | ||||||||||
| Total commercial | 169 | 174 | ||||||||||
| Commercial Real Estate | ||||||||||||
| Commercial mortgages | 251 | 213 | ||||||||||
| Construction and development | 87 | 71 | ||||||||||
| Total commercial real estate | 338 | 284 | ||||||||||
| Residential Mortgages(b) | 325 | 226 | ||||||||||
| Credit Card | 1 | — | ||||||||||
| Other Retail | ||||||||||||
| Retail leasing | 8 | 10 | ||||||||||
| Home equity and second mortgages | 110 | 116 | ||||||||||
| Other | 21 | 24 | ||||||||||
| Total other retail | 139 | 150 | ||||||||||
| Total nonperforming loans(1) | 972 | 834 | ||||||||||
| Other Real Estate(c) | 23 | 22 | ||||||||||
| Other Assets | 21 | 22 | ||||||||||
| Total nonperforming assets | $ | 1,016 | $ | 878 | ||||||||
| Accruing loans 90 days or more past due(b) | $ | 491 | $ | 472 | ||||||||
| Period-end loans(2) | $ | 388,213 | $ | 312,028 | ||||||||
| Nonperforming loans to total loans(1)/(2) | .25 | % | .27 | % | ||||||||
| Nonperforming assets to total loans plus other real estate(c) | .26 | % | .28 | % |
Changes in Nonperforming Assets
| (Dollars in Millions) | Commercial and Commercial Real Estate | Residential Mortgages, Credit Card and Other Retail | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance December 31, 2021 | $ | 461 | $ | 417 | $ | 878 | ||||||
| Additions to nonperforming assets | ||||||||||||
| New nonaccrual loans and foreclosed properties | 327 | 191 | 518 | |||||||||
| Advances on loans | 7 | 2 | 9 | |||||||||
| Acquired nonperforming assets | 182 | 148 | 330 | |||||||||
| Total additions | 516 | 341 | 857 | |||||||||
| Reductions in nonperforming assets | ||||||||||||
| Paydowns, payoffs | (282 | ) | (78 | ) | (360 | ) | ||||||
| Net sales | (8 | ) | (23 | ) | (31 | ) | ||||||
| Return to performing status | (65 | ) | (143 | ) | (208 | ) | ||||||
| Charge-offs(d) | (113 | ) | (7 | ) | (120 | ) | ||||||
| Total reductions | (468 | ) | (251 | ) | (719 | ) | ||||||
| Net additions to (reductions in) nonperforming assets | 48 | 90 | 138 | |||||||||
| Balance December 31, 2022 | $ | 509 | $ | 507 | $ | 1,016 |
| Column 1 | Column 2 |
|---|---|
| (a) | Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due. |
| Column 1 | Column 2 |
|---|---|
| (b) | Excludes $2.2 billion and $1.5 billion at December 31, 2022 and 2021, respectively, of loans purchased and loans that could be purchased from GNMA mortgage pools under delinquent loan repurchase options that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
| Column 1 | Column 2 |
|---|---|
| (c) | Foreclosed GNMA loans of $53 million and $22 million at December 31, 2022 and 2021, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
| Column 1 | Column 2 |
|---|---|
| (d) | Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 43 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 17 | Net Charge-offs as a Percent of Average Loans Outstanding |
| 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | Average Loan Balance | Net Charge-offs | Percent | Average Loan Balance | Net Charge-offs | Percent | Average Loan Balance | Net Charge-offs | Percent | |||||||||||||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial | $ | 118,967 | $ | 211 | .18 | % | $ | 97,649 | $ | 97 | .10 | % | $ | 108,367 | $ | 483 | .45 | % | ||||||||||||||||||||||||||
| Lease financing | 4,830 | 16 | .33 | 5,206 | 6 | .12 | 5,600 | 30 | .54 | |||||||||||||||||||||||||||||||||||
| Total commercial | 123,797 | 227 | .18 | 102,855 | 103 | .10 | 113,967 | 513 | .45 | |||||||||||||||||||||||||||||||||||
| Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages | 30,890 | 17 | .06 | 27,997 | (14 | ) | (.05 | ) | 29,641 | 185 | .62 | |||||||||||||||||||||||||||||||||
| Construction | 10,208 | 20 | .20 | 10,784 | 16 | .15 | 10,907 | 2 | .02 | |||||||||||||||||||||||||||||||||||
| Total commercial real estate | 41,098 | 37 | .09 | 38,781 | 2 | .01 | 40,548 | 187 | .46 | |||||||||||||||||||||||||||||||||||
| Residential mortgages | 84,749 | (23 | ) | (.03 | ) | 74,629 | (32 | ) | (.04 | ) | 73,667 | (12 | ) | (.02 | ) | |||||||||||||||||||||||||||||
| Credit card | 23,478 | 524 | 2.23 | 21,645 | 512 | 2.37 | 22,332 | 829 | 3.71 | |||||||||||||||||||||||||||||||||||
| Other retail | ||||||||||||||||||||||||||||||||||||||||||||
| Retail leasing | 6,459 | 3 | .05 | 7,710 | 2 | .03 | 8,405 | 81 | .96 | |||||||||||||||||||||||||||||||||||
| Home equity and second mortgages | 11,051 | (7 | ) | (.06 | ) | 11,228 | (10 | ) | (.09 | ) | 13,894 | (4 | ) | (.03 | ) | |||||||||||||||||||||||||||||
| Other | 42,941 | 302 | .70 | 40,117 | 105 | .26 | 34,456 | 192 | .56 | |||||||||||||||||||||||||||||||||||
| Total other retail | 60,451 | 298 | .49 | 59,055 | 97 | .16 | 56,755 | 269 | .47 | |||||||||||||||||||||||||||||||||||
| Total loans | $ | 333,573 | $ | 1,063 | .32 | % | $ | 296,965 | $ | 682 | .23 | % | $ | 307,269 | $ | 1,786 | .58 | % |
Analysis of Loan Net Charge-offs
Total loan net charge-offs were $1.1 billion in 2022, compared with $682 million in 2021. The $381 million (55.9 percent) increase in total net charge-offs in 2022, compared with 2021, reflected $179 million of uncollectible MUB acquired loans, of which the majority of this balance related to loans that were previously charged-off by MUB, as well as $189 million of net charge-offs related to balance sheet repositioning and capital management actions taken during the fourth quarter of 2022 in connection with the acquisition. These increases in net charge-offs were partially offset by lower credit card net charge-offs in the legacy portfolio. The ratio of total loan net charge-offs to average loans outstanding, including the impacts of the acquisition, was 0.32 percent in 2022, compared with 0.23 percent in 2021.
Commercial and commercial real estate loan net charge-offs for 2022 were $264 million (0.16 percent of average loans outstanding), compared with $105 million (0.07 percent of average loans outstanding) in 2021. The increase in net charge-offs in 2022, compared with 2021, were driven primarily by MUB purchase accounting related net charge-offs of $143 million.
Residential mortgage loan net charge-offs for 2022 reflected a net recovery of $23 million (0.03 percent of average loans outstanding), compared with a net recovery of $32 million (0.04 percent of average loans outstanding) in 2021. Credit card loan net charge-offs in 2022 were $524 million (2.23 percent of average loans outstanding), compared with $512 million (2.37 percent of average loans outstanding) in 2021. Other retail loan net charge-offs for 2022 were $298 million (0.49 percent of average loans outstanding), compared with $97 million (0.16 percent of average loans outstanding) in 2021. The increase in total residential mortgage, credit card and other retail loan net charge-offs in 2022, compared with 2021, was driven by charge-offs related to the balance sheet repositioning and capital management actions taken in the fourth quarter of 2022, along
with MUB purchase accounting related net charge-offs, partially offset by lower net charge-offs in the legacy portfolio.
Analysis and Determination of the Allowance for Credit Losses
The allowance for credit losses is established for current expected credit losses on the Company’s loan and lease portfolio, including unfunded credit commitments. The allowance considers expected losses for the remaining lives of the applicable assets, inclusive of expected recoveries. The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs.
Management evaluates the appropriateness of the allowance for credit losses on a quarterly basis. Multiple economic scenarios are considered over a three-year reasonable and supportable forecast period, which includes increasing consideration of historical loss experience over years two and three. These economic scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses. After the forecast period, the Company fully reverts to long-term historical loss experience, adjusted for prepayments and characteristics of the current loan and lease portfolio, to estimate losses over the remaining life of the portfolio. The economic scenarios are updated at least quarterly and are designed to provide a range of reasonable estimates from better to worse than current expectations. Scenarios are weighted based on the Company’s expectation of economic conditions for the foreseeable future and reflect significant judgment and consideration of economic forecast uncertainty. Final loss estimates also consider factors affecting credit losses not reflected in the scenarios, due to the unique aspects of current conditions and expectations. These factors may include, but are not limited to, loan servicing practices, regulatory guidance, and/or fiscal and monetary policy actions.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 44 |
Table of Contents
Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments, which is included in other liabilities in the Consolidated Balance Sheet. Both the allowance for loan losses and the liability for unfunded credit commitments are included in the Company’s analysis of credit losses and reported reserve ratios.
The allowance recorded for credit losses utilizes forward-looking expected loss models to consider a variety of factors affecting lifetime credit losses. These factors include, but are not limited to, macroeconomic variables such as unemployment rates, real estate prices, gross domestic product levels, inflation, interest rates, and corporate bond spreads, as well as loan and borrower characteristics, such as internal risk ratings on commercial loans and consumer credit scores, delinquency status, collateral type and available valuation information, consideration of
end-of-term
losses on lease residuals, and the remaining term of the loan, adjusted for expected prepayments. For each loan portfolio, model estimates are adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices, economic conditions or other factors that may affect the accuracy of the model. Expected credit loss estimates also include consideration of expected cash recoveries on loans previously
charged-off
or expected recoveries on collateral-dependent loans where recovery is expected through sale of the collateral. Where loans do not exhibit similar risk characteristics, an individual analysis is performed to consider expected credit losses.
The allowance recorded for individually evaluated loans greater than $5 million in the commercial lending segment is based on an analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans as appropriate. For commercial TDRs individually evaluated for impairment, attributes of the borrower are the primary factors in determining the allowance for credit losses. For smaller commercial loans collectively evaluated for impairment, historical loss experience is also incorporated into the allowance methodology applied to this category of loans.
The allowance recorded for TDR loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool. The expected cash flows on TDR loans consider subsequent payment defaults since modification, the borrower’s ability to pay under the restructured terms, and the timing and amount of payments. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the current fair value of the collateral less costs to sell.
When evaluating the appropriateness of the allowance for credit losses for any loans and lines in a junior lien position, the Company considers the delinquency and modification status of
the first lien. At December 31, 2022, the Company serviced the first lien on 33 percent of the home equity loans and lines in a junior lien position. The Company also considers the status of first lien mortgage accounts reported on customer credit bureau files when the first lien is not serviced by the Company. Regardless of whether the Company services the first lien, an assessment is made of economic conditions, problem loans, recent loss experience and other factors in determining the allowance for credit losses. Based on the available information, the Company estimated $195 million or 1.5 percent of its total home equity portfolio at December 31, 2022, represented
non-delinquent
junior liens where the first lien was delinquent or modified.
When a loan portfolio is purchased, the acquired loans are divided into those considered purchased with more than insignificant credit deterioration (“PCD”) and those not considered PCD. An allowance is established for each population and considers product mix, risk characteristics of the portfolio and delinquency status and refreshed LTV ratios when possible. PCD loans also consider whether the loan has experienced a
charge-off,
bankruptcy or significant deterioration since origination. The allowance established for purchased loans not considered PCD is recognized through provision expense upon acquisition, whereas the allowance established for loans considered PCD at acquisition is offset by an increase in the basis of the acquired loans. Any subsequent increases and decreases in the allowance related to purchased loans, regardless of PCD status, are recognized through provision expense, with charge-offs charged to the allowance. The Company had a total unpaid principal balance of $5.1 billion of PCD loans, primarily related to the MUB acquisition, included in its loan portfolio at December 31, 2022.
The Company’s methodology for determining the appropriate allowance for credit losses also considers the imprecision inherent in the methodologies used and allocated to the various loan portfolios. As a result, amounts determined under the methodologies described above are adjusted by management to consider the potential impact of other qualitative factors not captured in quantitative model adjustments which include, but are not limited to, the following: model imprecision, imprecision in economic scenario assumptions, and emerging risks related to either changes in the economic environment that are affecting specific portfolios, or changes in portfolio concentrations over time that may affect model performance. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each loan portfolio.
The results of the analysis are evaluated quarterly to confirm the estimates are appropriate for each loan portfolio. Table 19 shows the amount of the allowance for credit losses by loan class and underlying portfolio category.
Although the Company determined the amount of each element of the allowance separately and considers this process to be an important credit management tool, the entire allowance for credit losses is available for the entire loan portfolio. The actual amount of losses can vary significantly from the estimated amounts.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 45 |
Table of Contents
At December 31, 2022, the allowance for credit losses was $7.4 billion, compared with an allowance of $6.2 billion at December 31, 2021. The increase in the allowance for credit losses of $1.2 billion (20.3 percent) at December 31, 2022, compared with December 31, 2021, included $336 million of initial allowance recorded through purchase accounting as well as the provision for credit losses of $662 million related to acquired loans from MUB, along with loan growth in the legacy portfolio and increased economic uncertainty.
The ratio of the allowance for credit losses to
period-end
loans was 1.91 percent at December 31, 2022, compared with 1.97 percent at December 31, 2021. The ratio of the allowance for credit losses to nonperforming loans was 762 percent at December 31, 2022, compared with 738 percent at
December 31, 2021. The ratio of the allowance for credit losses to annual loan net charge-offs at December 31, 2022, was 697 percent, compared with 902 percent at December 31, 2021. Management determined the allowance for credit losses was appropriate on December 31, 2022 and 2021.
Economic conditions considered in estimating the allowance for credit losses at December 31, 2022 included changes in projected gross domestic product and unemployment levels. These factors are evaluated through a combination of quantitative calculations using multiple economic scenarios and additional qualitative assessments that consider the high degree of economic uncertainty in the current environment. The projected unemployment rates for 2023 considered in the estimate range from 3.5 percent to 8.4 percent.
The following table summarizes the baseline forecast for key economic variables the Company used in its estimate of the allowance for credit losses at December 31, 2022 and 2021:
| December 31, 2022 | December 31, 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| United States unemployment rate for the three months ending(a) | ||||||||
| December 31, 2022 | 3.7 | % | 3.5 | % | ||||
| June 30, 2023 | 4.0 | 3.5 | ||||||
| December 31, 2023 | 4.2 | 3.5 | ||||||
| United States real gross domestic product for the three months ending(b) | ||||||||
| December 31, 2022 | .4 | % | 3.4 | % | ||||
| June 30, 2023 | 1.1 | 2.9 | ||||||
| December 31, 2023 | 1.0 | 2.9 |
| Column 1 | Column 2 |
|---|---|
| (a) | Reflects quarterly average of forecasted reported United States unemployment rate. |
| Column 1 | Column 2 |
|---|---|
| (b) | Reflects year-over-year growth rates. |
The allowance for credit losses related to commercial lending segment loans increased $516 million during the year ended December 31, 2022, reflecting the impact of the MUB acquisition, along with the impacts of loan growth and increasing economic uncertainty.
The allowance for credit losses related to consumer lending segment loans increased $733 million during the year ended
December 31, 2022, due to the impacts of the MUB acquisition, loan growth and economic uncertainty, along with the effects of higher interest rates on the life of the residential mortgage portfolios and normalizing credit trends in the unsecured portfolios.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 46 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 18 | Summary of Allowance for Credit Losses |
| (Dollars in Millions) | 2022 | 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at beginning of year | $ | 6,155 | $ | 8,010 | $ | 4,491 | ||||||
| Allowance for acquired credit losses(a) | 336 | — | — | |||||||||
| Change in accounting principle(b) | — | — | 1,499 | |||||||||
| Charge-Offs | ||||||||||||
| Commercial | ||||||||||||
| Commercial | 294 | 206 | 536 | |||||||||
| Lease financing | 25 | 16 | 39 | |||||||||
| Total commercial | 319 | 222 | 575 | |||||||||
| Commercial real estate | ||||||||||||
| Commercial mortgages | 28 | 9 | 202 | |||||||||
| Construction and development | 26 | 20 | 8 | |||||||||
| Total commercial real estate | 54 | 29 | 210 | |||||||||
| Residential mortgages | 13 | 18 | 19 | |||||||||
| Credit card | 696 | 686 | 975 | |||||||||
| Other retail | ||||||||||||
| Retail leasing | 18 | 26 | 101 | |||||||||
| Home equity and second mortgages | 9 | 12 | 16 | |||||||||
| Other | 391 | 215 | 284 | |||||||||
| Total other retail | 418 | 253 | 401 | |||||||||
| Total charge-offs | 1,500 | 1,208 | 2,180 | |||||||||
| Recoveries | ||||||||||||
| Commercial | ||||||||||||
| Commercial | 83 | 109 | 53 | |||||||||
| Lease financing | 9 | 10 | 9 | |||||||||
| Total commercial | 92 | 119 | 62 | |||||||||
| Commercial real estate | ||||||||||||
| Commercial mortgages | 11 | 23 | 17 | |||||||||
| Construction and development | 6 | 4 | 6 | |||||||||
| Total commercial real estate | 17 | 27 | 23 | |||||||||
| Residential mortgages | 36 | 50 | 31 | |||||||||
| Credit card | 172 | 174 | 146 | |||||||||
| Other retail | ||||||||||||
| Retail leasing | 15 | 24 | 20 | |||||||||
| Home equity and second mortgages | 16 | 22 | 20 | |||||||||
| Other | 89 | 110 | 92 | |||||||||
| Total other retail | 120 | 156 | 132 | |||||||||
| Total recoveries | 437 | 526 | 394 | |||||||||
| Net Charge-Offs | ||||||||||||
| Commercial | ||||||||||||
| Commercial | 211 | 97 | 483 | |||||||||
| Lease financing | 16 | 6 | 30 | |||||||||
| Total commercial | 227 | 103 | 513 | |||||||||
| Commercial real estate | ||||||||||||
| Commercial mortgages | 17 | (14 | ) | 185 | ||||||||
| Construction and development | 20 | 16 | 2 | |||||||||
| Total commercial real estate | 37 | 2 | 187 | |||||||||
| Residential mortgages | (23 | ) | (32 | ) | (12 | ) | ||||||
| Credit card | 524 | 512 | 829 | |||||||||
| Other retail | ||||||||||||
| Retail leasing | 3 | 2 | 81 | |||||||||
| Home equity and second mortgages | (7 | ) | (10 | ) | (4 | ) | ||||||
| Other | 302 | 105 | 192 | |||||||||
| Total other retail | 298 | 97 | 269 | |||||||||
| Total net charge-offs | 1,063 | (c) | 682 | 1,786 | ||||||||
| Provision for credit losses | 1,977 | (d) | (1,173 | ) | 3,806 | |||||||
| Other changes | (1 | ) | — | — | ||||||||
| Balance at end of year | $ | 7,404 | $ | 6,155 | $ | 8,010 | ||||||
| Components | ||||||||||||
| Allowance for loan losses | $ | 6,936 | $ | 5,724 | $ | 7,314 | ||||||
| Liability for unfunded credit commitments | 468 | 431 | 696 | |||||||||
| Total allowance for credit losses(1) | $ | 7,404 | $ | 6,155 | $ | 8,010 | ||||||
| Period-end loans(2) | $ | 388,213 | $ | 312,028 | $ | 297,707 | ||||||
| Nonperforming loans(3) | 972 | 834 | 1,224 | |||||||||
| Allowance for Credit Losses as a Percentage of | ||||||||||||
| Period-end loans(1)/(2) | 1.91 | % | 1.97 | % | 2.69 | % | ||||||
| Nonperforming loans(1)/(3) | 762 | 738 | 654 | |||||||||
| Nonperforming and accruing loans 90 days or more past due | 506 | 471 | 471 | |||||||||
| Nonperforming assets | 729 | 701 | 617 | |||||||||
| Net charge-offs | 697 | 902 | 448 |
| Column 1 | Column 2 |
|---|---|
| (a) | Allowance for purchased credit deteriorated and charged-off loans acquired from MUB. |
| Column 1 | Column 2 |
|---|---|
| (b) | Effective January 1, 2020, the Company adopted accounting guidance which changed impairment recognition of financial instruments to a model that is based on expected losses rather than incurred losses. |
| Column 1 | Column 2 |
|---|---|
| (c) | Includes $179 million of net charge-offs related to uncollectible MUB acquired loans, of which the majority of this balance related to loans that were previously charged-off by MUB, as well as $189 million of net charge-offs related to balance sheet repositioning and capital management actions taken during the fourth quarter of 2022 in connection with the acquisition. |
| Column 1 | Column 2 |
|---|---|
| (d) | Includes provision for credit losses of $662 million related to the acquisition of MUB and a $129 million provision impact of balance sheet repositioning and capital management actions taken in the fourth quarter of 2022 related to the acquisition. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 47 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 19 | Allocation of the Allowance for Credit Losses |
| Allowance Amount | Allowance as a Percent of Loans | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Commercial | ||||||||||||||||
| Commercial | $ | 2,087 | $ | 1,779 | 1.59 | % | 1.66 | % | ||||||||
| Lease financing | 76 | 70 | 1.67 | 1.37 | ||||||||||||
| Total commercial | 2,163 | 1,849 | 1.59 | 1.65 | ||||||||||||
| Commercial Real Estate | ||||||||||||||||
| Commercial mortgages | 878 | 699 | 2.01 | 2.43 | ||||||||||||
| Construction and development | 447 | 424 | 3.81 | 4.12 | ||||||||||||
| Total commercial real estate | 1,325 | 1,123 | 2.39 | 2.88 | ||||||||||||
| Residential Mortgages | 926 | 565 | .80 | .74 | ||||||||||||
| Credit Card | 2,020 | 1,673 | 7.68 | 7.44 | ||||||||||||
| Other Retail | ||||||||||||||||
| Retail leasing | 127 | 136 | 2.30 | 1.87 | ||||||||||||
| Home equity and second mortgages | 298 | 231 | 2.32 | 2.21 | ||||||||||||
| Other | 545 | 578 | 1.49 | 1.31 | ||||||||||||
| Total other retail | 970 | 945 | 1.77 | 1.53 | ||||||||||||
| Total allowance | $ | 7,404 | $ | 6,155 | 1.91 | % | 1.97 | % |
Residual Value Risk Management
The Company manages its risk to changes in the residual value of leased vehicles, office and business equipment, and other assets through disciplined residual valuation at the inception of a lease, diversification of its leased assets, regular residual asset valuation reviews and monitoring of residual value gains or losses upon the disposition of assets. Lease originations are subject to the same well-defined underwriting standards referred to in the “Credit Risk Management” section, which includes an evaluation of the residual value risk. Retail lease residual value risk is mitigated further by effective
end-of-term
marketing of
off-lease
vehicles.
Included in the retail leasing portfolio was approximately $4.4 billion of retail leasing residuals at December 31, 2022, compared with $5.6 billion at December 31, 2021. The Company monitors concentrations of leases by manufacturer and vehicle type. As of December 31, 2022, vehicle lease residuals related to sport utility vehicles were 49.9 percent of the portfolio, while truck and crossover utility vehicle classes represented approximately 29.2 percent and 14.7 percent of the portfolio, respectively. At
year-end
2022, the individual vehicle model with the largest residual value outstanding represented 19.8 percent of the aggregate residual value of all vehicles in the portfolio. At December 31, 2022, the weighted-average origination term of the portfolio was 42 months, compared with 41 months at December 31, 2021. At December 31, 2022, the commercial leasing portfolio had $500 million of residuals, compared with $515 million at December 31, 2021. At
year-end
2022, lease residuals related to trucks and other transportation equipment represented 36.1 percent of the total residual portfolio, while business and office equipment represented 29.3 percent.
Operational Risk Management
. The Company operates in many different businesses in diverse markets and relies on the ability of its employees and systems to process a high number of transactions. Operational risk is inherent in all business activities,
and the management of this risk is important to the achievement of the Company’s objectives. Business lines have direct and primary responsibility and accountability for identifying, controlling, and monitoring operational risks embedded in their business activities, including those additional or increased risks created by economic and financial disruptions. The Company maintains a system of controls with the objective of providing proper transaction authorization and execution, proper system operations, proper oversight of third parties with whom it does business, safeguarding of assets from misuse or theft, and ensuring the reliability and security of financial and other data.
Business continuation and disaster recovery planning is also critical to effectively managing operational risks. Each business unit of the Company is required to develop, maintain and test these plans at least annually to ensure that recovery activities, if needed, can support mission critical functions, including technology, networks and data centers supporting customer applications and business operations.
While the Company believes it has designed effective processes to minimize operational risks, there is no absolute assurance that business disruption or operational losses would not occur from an external event or internal control breakdown. On an ongoing basis, management makes process changes and investments to enhance its systems of internal controls and business continuity and disaster recovery plans.
In the past, the Company has experienced attack attempts on its computer systems, including various
denial-of-service
attacks on customer-facing websites. The Company has not experienced any material losses relating to these attempts, as a result of its controls, processes and systems to protect its networks, computers, software and data from attack, damage or unauthorized access but future attacks could be more disruptive or damaging. Attack attempts on the Company’s computer systems are evolving and increasing, and the Company continues
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 48 |
Table of Contents
to develop and enhance its controls and processes to protect against these attempts.
Compliance Risk Management
The Company may suffer legal or regulatory sanctions, material financial loss, or damage to its reputation through failure to comply with laws, regulations, rules, standards of good practice, and codes of conduct, including those related to compliance with Bank Secrecy Act/anti-money laundering requirements, sanctions compliance requirements as administered by the Office of Foreign Assets Control, consumer protection and other requirements. The Company has controls and processes in place for the assessment, identification, monitoring, management and reporting of compliance risks and issues, including those created or increased by economic and financial disruptions. Refer to “Supervision and Regulation” in the Company’s Annual Report on Form
10-K
for the year ended December 31, 2022, for further discussion of the regulatory framework applicable to bank holding companies and their subsidiaries.
Interest Rate Risk Management
In the banking industry, changes in interest rates are a significant risk that can impact earnings and the safety and soundness of an entity. The Company manages its exposure to changes in interest rates through asset and liability management activities within guidelines established by its Asset Liability Management Committee (“ALCO”) and approved by the Board of Directors. The ALCO has the responsibility for approving and overseeing compliance with the ALCO management policies, including interest rate risk exposure. One way the Company measures and analyzes its interest rate risk is through net interest income simulation analysis.
Simulation analysis incorporates substantially all of the Company’s assets and liabilities and
off-balance
sheet instruments, together with forecasted changes in the balance sheet and assumptions that reflect the current interest rate environment. Through this simulation, management estimates the impact on net interest income of various interest rate changes that differ in the direction, amount and speed of change over time, as well as the shape of the yield curve. This simulation includes assumptions about how the balance sheet is likely to be affected by changes in loan and deposit growth. Assumptions are made to project interest rates for new loans and deposits based on historical analysis, management’s outlook and
re-pricing
strategies. These assumptions are reviewed and validated on a periodic basis with sensitivity analysis being provided for key variables of the simulation. The results are reviewed monthly by the ALCO and are used to guide asset/liability management strategies.
The Company manages its interest rate risk position by holding assets with desired interest rate risk characteristics on its balance sheet, implementing certain pricing strategies for loans and deposits and selecting derivatives and various funding and investment portfolio strategies.
Table 20 summarizes the projected impact to net interest income over the next 12 months of various potential interest rate changes. The sensitivity of the projected impact to net interest income over the next 12 months is dependent on balance sheet growth, product mix, deposit behavior, pricing and funding decisions. While the Company utilizes models and assumptions based on historical information and expected behaviors, actual outcomes could vary significantly. Net interest income sensitivities reflect the impact of current market expectations for interest rates, driving an increase in baseline projected net interest income. As market expectations are reflected in projected results, incremental interest rate sensitivity declines on a percentage basis.
Use of Derivatives to Manage Interest Rate and Other Risks
To manage the sensitivity of earnings and capital to interest rate, prepayment, credit, price and foreign currency fluctuations (asset and liability management positions), the Company enters into derivative transactions. The Company uses derivatives for asset and liability management purposes primarily in the following ways:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To convert fixed-rate debt and available-for-sale investment securities from fixed-rate payments to floating-rate payments; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To convert floating-rate loans and debt from floating-rate payments to fixed-rate payments; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To mitigate changes in value of the Company’s unfunded mortgage loan commitments, funded MLHFS and MSRs; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To mitigate remeasurement volatility of foreign currency denominated balances; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To mitigate the volatility of the Company’s net investment in foreign operations driven by fluctuations in foreign currency exchange rates. |
In addition, the Company enters into interest rate and foreign exchange derivative contracts to support the business requirements of its customers (customer-related positions). The Company minimizes the market and liquidity risks of customer-related positions by either entering into similar offsetting positions with broker-dealers, or on a portfolio basis by entering into other derivative or
non-derivative
financial instruments that partially or fully offset the exposure from these customer-related positions. The Company may enter into derivative contracts that are either exchange-traded, centrally cleared through clearinghouses or
over-the-counter.
The Company does not utilize derivatives for speculative purposes.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 20 | Sensitivity of Net Interest Income |
| December 31, 2022(a) | December 31, 2021 | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Gradual | Up 200 bps Gradual | Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Gradual | Up 200 bps Gradual | |||||||||||||||||||||||||
| Net interest income | (.58 | )% | .95 | % | (2.02 | )% | 1.44 | % | (3.77 | )% | 3.09 | % | * | 5.39 | % |
| Column 1 | Column 2 |
|---|---|
| * | Given the level of interest rates, downward rate scenario is not computed. |
| Column 1 | Column 2 |
|---|---|
| (a) | December 31, 2022 amounts include MUB. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 49 |
Table of Contents
The Company does not designate all of the derivatives that it enters into for risk management purposes as accounting hedges because of the inefficiency of applying the accounting requirements and may instead elect fair value accounting for the related hedged items. In particular, the Company enters into interest rate swaps, swaptions, forward commitments to buy
to-be-announced
securities (“TBAs”), U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures to mitigate fluctuations in the value of its MSRs, but does not designate those derivatives as accounting hedges. Refer to Note 10 of the Notes to Consolidated Financial Statements for additional information regarding MSRs, including management of the changes in fair value.
Additionally, the Company uses forward commitments to sell TBAs and other commitments to sell residential mortgage loans at specified prices to economically hedge the interest rate risk in its residential mortgage loan production activities. The forward commitments to sell and the unfunded mortgage loan commitments on loans intended to be sold are considered derivatives under the accounting guidance related to accounting for derivative instruments and hedging activities. The Company has elected the fair value option for the MLHFS.
Derivatives are subject to credit risk associated with counterparties to the contracts. Credit risk associated with derivatives is measured by the Company based on the probability of counterparty default. The Company manages the credit risk of its derivative positions by diversifying its positions among various counterparties, by entering into master netting arrangements, and, where possible, by requiring collateral arrangements. The Company may also transfer counterparty credit risk related to interest rate swaps to third parties through the use of risk participation agreements. In addition, certain interest rate swaps, interest rate forwards and credit contracts are required to be centrally cleared through clearinghouses to further mitigate counterparty credit risk. The Company may mitigate credit risk on loans or lending portfolios through the use of credit contracts.
For additional information on derivatives and hedging activities, refer to Notes 20 and 21 in the Notes to Consolidated Financial Statements.
LIBOR Transition
In July 2017, the United Kingdom’s Financial Conduct Authority (the “FCA”) announced that it would no longer require banks to submit rates for the London InterBank Offered Rate (“LIBOR”) after 2021. In March 2021, the FCA and the administrator of LIBOR announced that, with respect to the most commonly used tenors of United States Dollar LIBOR, LIBOR will no longer be published on a representative basis after June 30, 2023. The publication of all other tenors of United States Dollar LIBOR, as well as all
non-United
States Dollar LIBOR tenors, ceased to be provided or ceased to be representative after December 31, 2021. The Company holds financial instruments impacted by the discontinuance of LIBOR, including certain loans, investment securities, derivatives, borrowings and other financial instruments that use LIBOR as the benchmark rate. The Company also provides various services to
customers in its capacities as trustee, servicer, and asset manager, which involve financial instruments that will be similarly impacted by the discontinuance of LIBOR.
In order to facilitate the transition process, the Company has instituted a LIBOR Transition Office and commenced an enterprise-wide project to (1) identify, assess, monitor and mitigate risks associated with the expected discontinuance or unavailability of LIBOR, (2) actively engage with industry working groups and regulators, (3) develop and implement training and education materials with respect to LIBOR and its discontinuance for the Company and for customers, (4) achieve operational readiness for the use of alternative reference rates (“ARRs”) in new financial instruments and transition existing LIBOR financial instruments to ARRs, (5) develop and implement customer notification programs across the Company and engage impacted customers to remediate and transition impacted instruments, and (6) develop reporting on remediation of LIBOR instruments across the Company for both internal and external stakeholders. The Company has also invested in updating its systems, models, procedures and internal infrastructure as part of the transition program.
The Company transitioned its financial instruments associated to LIBOR currencies and tenors that ceased or became nonrepresentative on December 31, 2021, to ARRs, with limited exceptions. Additionally, in alignment with guidance from United States banking agencies and the FCA, the Company has ceased the use of LIBOR as a reference rate in new contracts, with limited exceptions, and continues to increase the usage of ARRs such as the Secured Overnight Financing Rate (“SOFR”). The Company also anticipates that additional financial instruments associated with the remaining United States Dollar LIBOR tenors will require transition to a new reference rate by June 30, 2023. The Company has been undergoing an enterprise-wide effort to proactively reprice LIBOR loans and derivatives that mature after June 30, 2023, with customers to an ARR. The Company has also adopted industry best practice guidelines for fallback language for new transactions, converted its cleared interest rate swaps discounting to SOFR discounting, and distributed communications related to the transition to certain impacted parties, both inside and outside the Company.
The Company’s MUB acquisition impacts the execution of the Company’s LIBOR transition strategies and execution plans. The Company is currently assessing MUB’s LIBOR transition program, remediation strategies, and preparedness to execute on remediation strategies. In certain instances, the Company and MUB have different remediation strategies. As a result, the Company is updating its LIBOR transition plans to ensure that the Company can execute remediation plans across all products and business units, including with respect to MUB.
The Company is currently assessing the applicability and scope of the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”), which was enacted on March 15, 2022, and the Regulations Implementing the Adjustable Interest Rate (LIBOR) Act (Regulation ZZ) (the “Final Rules”), which were implemented
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 50 |
Table of Contents
on December 16, 2022. The LIBOR Act and Final Rules establish a process for replacing LIBOR in existing LIBOR contracts that do not provide for the use of a clearly defined or practicable replacement benchmark rate by providing that a benchmark replacement identified by the Federal Reserve Board that is based on SOFR will replace LIBOR as the benchmark for those contracts as a matter of law, without the need to be amended by the parties. The Company is currently assessing its outstanding LIBOR portfolio to determine the eligibility of certain financial instruments for the LIBOR Act and will incorporate the LIBOR Act as a remediation strategy where prudent. Refer to “Risk Factors” beginning on page 140, for further discussion on potential risks that could adversely affect the Company’s financial results as a result of the LIBOR transition.
Market Risk Management
In addition to interest rate risk, the Company is exposed to other forms of market risk, principally related to trading activities which support customers’ strategies to manage their own foreign currency, interest rate risk and funding activities. For purposes of its internal capital adequacy assessment process, the Company considers risk arising from its trading activities, as well as the remeasurement volatility of foreign currency denominated balances included on its Consolidated Balance Sheet (collectively, “Covered Positions”), employing methodologies consistent with the requirements of regulatory rules for market risk. The Company’s Market Risk Committee (“MRC”), within the framework of the ALCO, oversees market risk management. The MRC monitors and reviews the Company’s Covered Positions and establishes policies for market risk management, including exposure limits for each portfolio. The Company uses a VaR approach to measure general market risk. Theoretically, VaR represents the statistical risk of loss the Company has to adverse market movements over a
one-day
time horizon. The Company uses the Historical Simulation method to calculate VaR for its Covered Positions measured at the ninety-ninth percentile using a
one-year
look-back period for distributions derived from past market data. The market factors used in the calculations include those pertinent to market risks inherent in the underlying trading portfolios, principally those that affect the Company’s corporate bond trading business, foreign currency transaction business, client derivatives business, loan trading business and municipal securities business, as well as those inherent in the Company’s foreign denominated balances and the derivatives used to mitigate the related measurement volatility. On average, the Company expects the
one-day
VaR to be exceeded by actual losses two to three times per year related to these positions. The Company monitors the accuracy of internal VaR models and modeling processes by back-testing model performance, regularly updating the historical data used by the VaR models and regular model validations to assess the accuracy of the models’ input, processing, and reporting components. All models are required to be independently reviewed and approved prior to being placed in use. If the Company were to experience market losses in excess of the estimated VaR more often than expected, the VaR models and associated assumptions would be analyzed and adjusted. VaR
amounts reflect MUB beginning December 1, 2022, the day the acquisition transaction closed.
The average, high, low and
period-end
one-day
VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31(Dollars in Millions) | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Average | $ | 2 | $ | 2 | |||
| High | 7 | 4 | |||||
| Low | 1 | 1 | |||||
| Period-end | 5 | 2 |
The Company did not experience any actual losses for its combined Covered Positions that exceeded VaR during the years ended December 31, 2022 and 2021. The Company stress tests its market risk measurements to provide management with perspectives on market events that may not be captured by its VaR models, including worst case historical market movement combinations that have not necessarily occurred on the same date.
The Company calculates Stressed VaR using the same underlying methodology and model as VaR, except that a historical continuous
one-year
look-back period is utilized that reflects a period of significant financial stress appropriate to the Company’s Covered Positions. The period selected by the Company includes the significant market volatility of the last four months of 2008.
The average, high, low and
period-end
one-day
Stressed VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31(Dollars in Millions) | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Average | $ | 10 | $ | 7 | |||
| High | 19 | 9 | |||||
| Low | 6 | 5 | |||||
| Period-end | 13 | 7 |
Valuations of positions in client derivatives and foreign currency activities are based on discounted cash flow or other valuation techniques using market-based assumptions. These valuations are compared to third-party quotes or other market prices to determine if there are significant variances. Significant variances are approved by senior management in the Company’s corporate functions. Valuation of positions in the corporate bond trading, loan trading and municipal securities businesses are based on trader marks. These trader marks are evaluated against third-party prices, with significant variances approved by senior management in the Company’s corporate functions.
The Company also measures the market risk of its hedging activities related to residential MLHFS and MSRs using the Historical Simulation method. The VaRs are measured at the ninety-ninth percentile and employ factors pertinent to the market risks inherent in the valuation of the assets and hedges. A
one-year
look-back period is used to obtain past market data for the models.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 51 |
Table of Contents
The average, high and low VaR amounts for the residential MLHFS and related hedges and the MSRs and related hedges were as follows:
| Year Ended December 31(Dollars in Millions) | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Residential Mortgage Loans Held For Sale and Related Hedges | |||||||
| Average | $ | 2 | $ | 9 | |||
| High | 5 | 19 | |||||
| Low | — | 4 | |||||
| Mortgage Servicing Rights and Related Hedges | |||||||
| Average | $ | 8 | $ | 4 | |||
| High | 20 | 11 | |||||
| Low | 3 | 1 |
Liquidity Risk Management
The Company’s liquidity risk management process is designed to identify, measure, and manage the Company’s funding and liquidity risk to meet its daily funding needs and to address expected and unexpected changes in its funding requirements. The Company engages in various activities to manage its liquidity risk. These activities include diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity if needed. In addition, the Company’s profitable operations, sound credit quality and strong capital position have enabled it to develop a large and reliable base of core deposit funding within its market areas and in domestic and global capital markets.
The Company’s Board of Directors approves the Company’s liquidity policy. The Risk Management Committee of the Company’s Board of Directors oversees the Company’s liquidity risk management process and approves a contingency funding plan. The ALCO reviews the Company’s liquidity policy and limits, and regularly assesses the Company’s ability to meet funding requirements arising from adverse company-specific or market events.
The Company’s liquidity policy requires it to maintain diversified wholesale funding sources to avoid maturity, entity and market concentrations. The Company operates a Cayman Islands branch for issuing Eurodollar time deposits. In addition, the Company has relationships with dealers to issue national market retail and institutional savings certificates and short-term and medium-term notes. The Company also maintains a significant correspondent banking network and relationships. Accordingly, the Company has access to national federal funds, funding through repurchase agreements and sources of stable certificates of deposit and commercial paper.
The Company regularly projects its funding needs under various stress scenarios and maintains a contingency funding plan consistent with the Company’s access to diversified sources of contingent funding. The Company maintains a substantial level of total available liquidity in the form of
on-balance
sheet and
off-balance
sheet funding sources. These liquidity sources include cash at the Federal Reserve Bank and certain European central banks, unencumbered liquid assets, and capacity to borrow from the FHLB and at the Federal Reserve Bank’s Discount Window. Unencumbered liquid assets in the Company’s investment securities portfolio provides asset liquidity through the Company’s ability to sell the securities or pledge and borrow against them. At December 31, 2022, the fair value of unencumbered investment securities totaled $135.5 billion, compared with $144.0 billion at December 31, 2021. Refer to Note 5 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on investment securities maturities and trends. Asset liquidity is further enhanced by the Company’s practice of pledging loans to access secured borrowing facilities through the FHLB and Federal Reserve Bank. At December 31, 2022, the Company could have borrowed a total of an additional $114.8 billion from the FHLB and Federal Reserve Bank based on collateral available for additional borrowings.
The Company’s diversified deposit base provides a sizeable source of relatively stable and
low-cost
funding, while reducing the Company’s reliance on the wholesale markets. Total deposits were $525.0 billion at December 31, 2022, compared with $456.1 billion at December 31, 2021. Refer to Note 12 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the maturities, terms and trends of the Company’s deposits.
Additional funding is provided by long-term debt and short-term borrowings. Long-term debt was $39.8 billion at December 31, 2022, and is an important funding source because of its multi-year borrowing structure. Refer to Note 14 of the Notes to Consolidated Financial Statements for information on the terms and maturities of the Company’s long-term debt issuances and “Balance Sheet Analysis” for discussion on long-term debt trends. Short-term borrowings were $31.2 billion at December 31, 2022, and supplement the Company’s other funding sources. Refer to Note 13 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the terms and trends of the Company’s short-term borrowings.
The Company’s ability to raise negotiated funding at competitive prices is influenced by rating agencies’ views of the Company’s credit quality, liquidity, capital and earnings. Table 21 details the rating agencies’ most recent assessments.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 52 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 21 | Credit Ratings |
| Moody’s | S&P Global Ratings | Fitch Ratings | DBRS Morningstar | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. Bancorp | |||||||||||||||
| Long-term issuer rating | A2 | A+ | AA- | AA | |||||||||||
| Short-term issuer rating | A-1 | F1+ | R-1 (middle) | ||||||||||||
| Senior unsecured debt | A2 | A+ | A+ | AA | |||||||||||
| Subordinated debt | A2 | A | A | AA (low) | |||||||||||
| Junior subordinated debt | A3 | ||||||||||||||
| Preferred stock | Baa1 | BBB+ | BBB+ | A | |||||||||||
| Commercial paper | P-1 | F1+ | |||||||||||||
| U.S. Bank National Association | |||||||||||||||
| Long-term issuer rating | A1 | AA- | AA- | AA (high) | |||||||||||
| Short-term issuer rating | P-1 | A-1+ | F1+ | R-1 (high) | |||||||||||
| Long-term deposits | Aa2 | AA | AA (high) | ||||||||||||
| Short-term deposits | P-1 | F1+ | |||||||||||||
| Senior unsecured debt | A1 | AA- | AA- | AA (high) | |||||||||||
| Subordinated debt | A1 | A+ | AA | ||||||||||||
| Commercial paper | P-1 | A-1+ | F1+ | ||||||||||||
| Counterparty risk assessment | Aa3(cr)/P-1(cr) | ||||||||||||||
| Counterparty risk rating | A1/P-1 | ||||||||||||||
| Baseline credit assessment | a1 |
In addition to assessing liquidity risk on a consolidated basis, the Company monitors the parent company’s liquidity. The parent company’s routine funding requirements consist primarily of operating expenses, dividends paid to shareholders, debt service, repurchases of common stock and funds used for acquisitions. During 2022, the Company used approximately $5.5 billion of parent company cash to acquire MUB. The parent company obtains funding to meet its obligations from dividends collected from its subsidiaries and the issuance of debt and capital securities. The Company establishes limits for the minimal number of months into the future where the parent company can meet existing and forecasted obligations with cash and securities held that can be readily monetized. The Company measures and manages this limit in both normal and adverse conditions. The Company maintains sufficient funding to meet expected capital and debt service obligations for 24 months without the support of dividends from subsidiaries and assuming access to the wholesale markets is maintained. The Company maintains sufficient liquidity to meet its capital and debt service obligations for 12 months under adverse conditions without the support of dividends from subsidiaries or access to the wholesale markets. The parent company is currently in excess of required liquidity minimums.
Under United States Securities and Exchange Commission rules, the parent company is classified as a “well-known seasoned issuer,” which allows it to file a registration statement that does not have a limit on issuance capacity. “Well-known seasoned issuers” generally include those companies with outstanding common securities with a market value of at least $700 million held by
non-affiliated
parties or those companies that have issued at least $1 billion in aggregate principal amount of
non-convertible
securities, other than common equity, in the last three years. However, the parent company’s ability to issue
debt and other securities under a registration statement filed with the United States Securities and Exchange Commission under these rules is limited by the debt issuance authority granted by the Company’s Board of Directors and/or the ALCO policy.
At December 31, 2022, parent company long-term debt outstanding was $27.0 billion, compared with $18.9 billion at December 31, 2021. The increase was primarily due to $6.9 billion of medium-term note and $1.3 billion of subordinated note issuances, along with an increase related to the $3.5 billion of additional capital received as part of the MUB acquisition. These increases were partially offset by $1.3 billion of subordinated note and $1.0 billion of medium-term note repayments. As of December 31, 2022, there was no parent company debt scheduled to mature in 2023. Future debt maturities may be met through medium-term note and capital security issuances and dividends from subsidiaries, as well as from parent company cash and cash equivalents.
Dividend payments to the Company by its subsidiary banks are subject to regulatory review and statutory limitations and, in some instances, regulatory approval. In general, dividends to the parent company from its banking subsidiaries are limited by rules which compare dividends to net income for regulatorily-defined periods. For further information, see Note 25 of the Notes to Consolidated Financial Statements.
The Company is subject to a regulatory Liquidity Coverage Ratio (“LCR”) requirement which requires banks to maintain an adequate level of unencumbered high quality liquid assets to meet estimated liquidity needs over a
30-day
stressed period. At December 31, 2022, the Company was compliant with this requirement.
The Company is also subject to a regulatory Net Stable Funding Ratio (“NSFR”) requirement which requires banks to maintain a minimum level of stable funding based on the liquidity
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 53 |
Table of Contents
characteristics of their assets, commitments, and derivative exposures over a
one-year
time horizon. At December 31, 2022, the Company was compliant with this requirement.
European Exposures
The Company provides merchant processing and corporate trust services in Europe either directly or through banking affiliations in Europe. Revenue generated from sources in Europe represented approximately 2 percent of the Company’s total net revenue for 2022. Operating cash for these businesses is deposited on a short-term basis typically with certain European central banks. For deposits placed at other European banks, exposure is mitigated by the Company placing deposits at multiple banks and managing the amounts on deposit at any bank based on institution-specific deposit limits. At December 31, 2022, the Company had an aggregate amount on deposit with European banks of approximately $7.7 billion, predominately with the Central Bank of Ireland and Bank of England.
In addition, the Company provides financing to domestic multinational corporations that generate revenue from customers in European countries, transacts with various European banks as counterparties to certain derivative-related activities, and through a subsidiary, manages money market funds that hold certain investments in European sovereign debt. Any deterioration in economic conditions in Europe, including the impacts resulting from the Russia-Ukraine conflict, is not expected to have a significant effect on the Company related to these activities.
Commitments, Contingent Liabilities and Other Contractual Obligations
The Company participates in many different contractual arrangements which may or may not be recorded on its balance sheet, with unrelated or consolidated entities, under which the Company has an obligation to pay certain amounts, provide credit or liquidity enhancements or provide market risk support. These arrangements also include any obligation related to a variable interest held in an unconsolidated entity that provides financing, liquidity, credit enhancement or market risk support.
In the ordinary course of business, the Company enters into contractual obligations that may require future cash payments, including funding for customer loan requests, customer deposit maturities and withdrawals, debt service, leases for premises and equipment, and other cash commitments. Refer to Notes 7, 12, 14, 17 and 23 in the Notes to Consolidated Financial Statements for information on the Company’s operating lease obligations, deposits, long-term debt, benefit obligations and guarantees and other commitments, respectively.
Commitments to extend credit are legally binding and generally have fixed expiration dates or other termination clauses. Many of the Company’s commitments to extend credit expire without being drawn and, therefore, total commitment amounts do not necessarily represent future liquidity requirements or the Company’s exposure to credit loss. Commitments to extend credit also include consumer credit lines that are cancelable upon notification to the consumer. Total contractual amounts of commitments to extend credit at December 31, 2022 were
$387.4 billion. The Company also issues and confirms various types of letters of credit, including standby and commercial. Total contractual amounts of letters of credit at December 31, 2022 were $11.4 billion. For more information on the Company’s commitments to extend credit and letters of credit, refer to Note 23 in the Notes to Consolidated Financial Statements.
The Company’s
off-balance
sheet arrangements with unconsolidated entities primarily consist of private investment funds or partnerships that make equity investments, provide debt financing or support community-based investments in
tax-advantaged
projects. In addition to providing investment returns, these arrangements in many cases assist the Company in complying with requirements of the Community Reinvestment Act. The investments in these entities generate a return primarily through the realization of federal and state income tax credits and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. The entities in which the Company invests are generally considered variable interest entities (“VIEs”). The Company’s recorded investment in these entities, net of contractual equity investment commitments of $2.4 billion, was $3.0 billion at December 31, 2022.
The Company also has
non-controlling
financial investments in private funds and partnerships considered VIEs. The Company’s recorded investment in these entities was approximately $177 million at December 31, 2022, and the Company had unfunded commitments to invest an additional $133 million. For more information on the Company’s interests in unconsolidated VIEs, refer to Note 8 in the Notes to Consolidated Financial Statements.
Guarantees are contingent commitments issued by the Company to customers or other third parties requiring the Company to perform if certain conditions exist or upon the occurrence or nonoccurrence of a specified event, such as a scheduled payment to be made under contract. The Company’s primary guarantees include commitments from securities lending activities in which indemnifications are provided to customers; indemnification or
buy-back
provisions related to sales of loans and tax credit investments; and merchant charge-back guarantees through the Company’s involvement in providing merchant processing services. For certain guarantees, the Company may have access to collateral to support the guarantee, or through the exercise of other recourse provisions, be able to offset some or all of any payments made under these guarantees.
The Company and certain of its subsidiaries, along with other Visa U.S.A. Inc. member banks, have a contingent guarantee obligation to indemnify Visa Inc. for potential losses arising from antitrust lawsuits challenging the practices of Visa U.S.A. Inc. and MasterCard International. The indemnification by the Company and other Visa U.S.A. Inc. member banks has no maximum amount. Refer to Note 23 in the Notes to Consolidated Financial Statements for further details regarding guarantees, other commitments, and contingent liabilities, including maximum potential future payments and current carrying amounts.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 54 |
Table of Contents
Capital Management
The Company is committed to managing capital to maintain strong protection for depositors and creditors and for maximum shareholder benefit. The Company also manages its capital to exceed regulatory capital requirements for banking organizations. To achieve its capital goals, the Company employs a variety of capital management tools, including dividends, common share repurchases, and the issuance of subordinated debt,
non-cumulative
perpetual preferred stock, common stock and other capital instruments.
The Company announced on December 22, 2020 that its Board of Directors had approved an authorization to repurchase $3.0 billion of its common stock beginning January 1, 2021, and repurchased $1.5 billion of its common stock during the first six months of 2021 under this program. The Company suspended all common stock repurchases at the beginning of the third quarter of 2021, except for those done exclusively in connection with its stock-based compensation programs, due to its acquisition of MUB. The Company does not expect to commence repurchasing its common stock until after its common equity tier 1 capital ratio approximates 9.0 percent at which time the Company will assess its capital position relative to existing and proposed regulatory capital requirements.
The Company announced on September 13, 2022 that its Board of Directors had approved a regular quarterly dividend of $0.48 per common share. This represented a 4.3 percent increase over the previous dividend rate per common share of $0.46 per quarter.
The Company will continue to monitor its capital position and may adjust its capital distributions based on economic conditions, existing and proposed regulatory capital requirements and its financial performance. Capital distributions, including dividends and stock repurchases, are subject to the approval of the Company’s Board of Directors and compliance with regulatory requirements. For a more complete analysis of activities impacting shareholders’ equity and capital management programs, refer to Note 15 of the Notes to Consolidated Financial Statements.
Total U.S. Bancorp shareholders’ equity was $50.8 billion at December 31, 2022, compared with $54.9 billion at December 31, 2021. The decrease was primarily the result of changes in unrealized gains and losses on
available-for-sale
investment securities included in other comprehensive income (loss) and dividends paid, partially offset by corporate earnings, the issuance of additional common shares related to the acquisition of MUB and the issuance of preferred stock.
The regulatory capital requirements effective for the Company follow Basel III, with the Company being subject to calculating its
capital adequacy as a percentage of risk-weighted assets under the standardized approach. Under Basel III, banking regulators define minimum capital requirements for banks and financial services holding companies. These requirements are expressed in the form of a minimum common equity tier 1 capital ratio, tier 1 capital ratio, total risk-based capital ratio, tier 1 leverage ratio and a tier 1 total leverage exposure, or supplementary leverage, ratio. The Company’s minimum required level for these ratios at December 31, 2022, which include a stress capital buffer of 2.5 percent for the common equity tier 1 capital, tier 1 capital and total capital ratios, was 7.0 percent, 8.5 percent, 10.5 percent, 4.0 percent, and 3.0 percent, respectively. The Company targets its regulatory capital levels, at both the bank and bank holding company level, to exceed the “well-capitalized” threshold for these ratios under the FDIC Improvement Act prompt corrective action provisions that are applicable to all banks. At December 31, 2022, the minimum “well-capitalized” thresholds under the prompt corrective action framework for the common equity tier 1 capital ratio, tier 1 capital ratio, total risk-based capital ratio, tier 1 leverage ratio, and tier 1 total leverage exposure ratio was 6.5 percent, 8.0 percent, 10.0 percent, 5.0 percent, and 3.0 percent, respectively. Beginning in 2022, the Company began to phase into its regulatory capital requirements the cumulative deferred impact of its 2020 adoption of the accounting guidance related to the impairment of financial instruments based on the current expected credit losses (“CECL”) methodology plus 25 percent of its quarterly credit reserve increases over the past two years. This cumulative deferred impact will be phased into the Company’s regulatory capital over the next three years, culminating with a fully phased in regulatory capital calculation beginning in 2025. As of December 31, 2022, the Company’s bank subsidiaries met all regulatory capital ratios to be considered “well-capitalized”. There are no conditions or events since December 31, 2022 that management believes have changed the risk-based category of its covered subsidiary banks.
As an approved mortgage seller and servicer, the Company’s banking subsidiaries, through their mortgage banking divisions, are required to maintain various levels of shareholder’s equity, as specified by various agencies, including the United States Department of Housing and Urban Development, Government National Mortgage Association, Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association. At December 31, 2022, the Company’s banking subsidiaries met these requirements.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 55 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 22 | Regulatory Capital Ratios |
| At December 31 (Dollars in Millions) | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Basel III standardized approach: | ||||||||
| Common shareholders’ equity | $ | 43,958 | $ | 48,547 | ||||
| Less intangible assets | ||||||||
| Goodwill (net of deferred tax liability) | (11,395 | ) | (9,323 | ) | ||||
| Other disallowed intangible assets (net of deferred tax liability) | (2,792 | ) | (785 | ) | ||||
| Other(a) | 11,789 | 3,262 | ||||||
| Common equity tier 1 capital | 41,560 | 41,701 | ||||||
| Qualifying preferred stock | 6,808 | 6,371 | ||||||
| Noncontrolling interests eligible for tier 1 capital | 450 | 450 | ||||||
| Other(b) | (5 | ) | (6 | ) | ||||
| Tier 1 capital | 48,813 | 48,516 | ||||||
| Eligible portion of allowance for credit losses | 5,682 | 4,081 | ||||||
| Subordinated debt and noncontrolling interests eligible for tier 2 capital | 4,520 | 3,653 | ||||||
| Tier 2 capital | 10,202 | 7,734 | ||||||
| Total risk-based capital | $ | 59,015 | $ | 56,250 | ||||
| Risk-weighted assets | $ | 496,500 | $ | 418,571 | ||||
| Common equity tier 1 capital as a percent of risk-weighted assets | 8.4 | % | 10.0 | % | ||||
| Tier 1 capital as a percent of risk-weighted assets | 9.8 | 11.6 | ||||||
| Total risk-based capital as a percent of risk-weighted assets | 11.9 | 13.4 | ||||||
| Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio) | 7.9 | 8.6 | ||||||
| Tier 1 capital as a percent of total on- and off-balance sheet leverage exposure (total leverage exposure ratio) | 6.4 | 6.9 |
| Column 1 | Column 2 |
|---|---|
| (a) | Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, etc., and the portion of deferred tax assets related to net operating loss and tax credit carryforwards not eligible for common equity tier 1 capital. |
| Column 1 | Column 2 |
|---|---|
| (b) | Includes the remaining portion of deferred tax assets not eligible for total tier 1 capital. |
Table 22 provides a summary of statutory regulatory capital ratios in effect for the Company at December 31, 2022 and 2021. All regulatory ratios exceeded regulatory “well-capitalized” requirements.
The Company believes certain other capital ratios are useful in evaluating its capital adequacy. The Company’s tangible common equity, as a percent of tangible assets and as a percent of risk-weighted assets determined in accordance with transitional regulatory capital requirements related to the CECL methodology under the standardized approach, was 4.5 percent and 6.0 percent, respectively, at December 31, 2022, compared with 6.8 percent and 9.2 percent at December 31, 2021, respectively. In addition, the Company’s common equity tier 1 capital to risk-weighted assets ratio, reflecting the full implementation of the CECL methodology was 8.1 percent at December 31, 2022, compared with 9.6 percent at December 31, 2021. Refer to
“Non-GAAP
Financial Measures” beginning on page 59 for further information on these other capital ratios.
Line of Business Financial Review
The Company’s major lines of business are Corporate and Commercial Banking, Consumer and Business Banking, Wealth Management and Investment Services, Payment Services, and Treasury and Corporate Support. These operating segments are components of the Company about which financial information is prepared and is evaluated regularly by management in deciding how to allocate resources and assess performance.
Basis for Financial Presentation
Business line results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. Refer to Note 24 of the Notes to Consolidated Financial Statements for further information on the business lines’ basis for financial presentation.
Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2022, certain organization and methodology changes were made and, accordingly, 2021 results were restated and presented on a comparable basis. Effective with the close of the MUB acquisition, MUB related business activities were integrated into the applicable line of business results.
Corporate and Commercial Banking
Corporate and Commercial Banking offers lending, equipment finance and small-ticket leasing, depository services, treasury management, capital markets services, international trade services and other financial services to middle market, large corporate, commercial real estate, financial institution,
non-profit
and public sector clients. Corporate and Commercial Banking contributed $1.8 billion of the Company’s net income in 2022, or an increase of $277 million (17.7 percent), compared with 2021.
Net revenue increased $584 million (15.0 percent) in 2022, compared with 2021. Net interest income, on a taxable-
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 56 |
Table of Contents
equivalent basis, increased $615 million (21.6 percent) in 2022, compared with 2021, primarily due to higher loan and interest-bearing deposit balances, including those balances related to MUB, and the impact of higher rates on the margin benefit from deposits, partially offset by lower spreads on loans and lower noninterest-bearing deposits. Noninterest income decreased $31 million (3.0 percent) in 2022, compared with 2021, primarily due to lower commercial products revenue due to lower capital markets revenue, partially offset by higher trading revenue.
Noninterest expense increased $131 million (7.5 percent) in 2022, compared with 2021, primarily due to higher FDIC insurance expense, higher net shared services expense driven by investment in support of business growth and the impacts of the MUB acquisition, as well as higher compensation and employee benefits expense primarily due to merit increases and hiring to support business growth, partially offset by lower performance-based incentives related to capital markets activity. The provision for credit losses increased $84 million in 2022, compared with 2021, primarily due to loan loss provisions supporting growth in loan balances.
Consumer and Business Banking
Consumer and Business Banking comprises consumer banking, small business banking and consumer lending. Products and services are delivered through banking offices, telephone servicing and sales,
on-line
services, direct mail, ATM processing, mobile devices, distributed mortgage loan officers, and intermediary relationships including auto dealerships, mortgage banks, and strategic business partners. Consumer and Business Banking contributed $1.8 billion of the Company’s net income in 2022, or a decrease of $551 million (23.4 percent), compared with 2021.
Net revenue decreased $121 million (1.4 percent) in 2022, compared with 2021. Noninterest income decreased $940 million (37.7 percent) in 2022, compared with 2021, primarily due to lower mortgage banking revenue reflecting lower application volume, lower related gain on sale margins and lower performing loan sales, partially offset by an increase in the fair value of MSRs, net of hedging activities. Net interest income, on a taxable-equivalent basis, increased $819 million (13.5 percent) in 2022, compared with 2021, reflecting the favorable impact of higher rates on the margin benefit of deposits, partially offset by lower spreads on loans and lower loan fees.
Noninterest expense increased $249 million (4.5 percent) in 2022, compared with 2021, primarily due to increases in net shared services expense due to investments in digital capabilities and the impact of the MUB acquisition, as well as lower capitalized loan costs driven by lower mortgage production, partially offset by lower compensation and employee benefits expense and related loan expenses due to lower mortgage production. The provision for credit losses increased $364 million in 2022, compared with 2021, due to the impacts of balance sheet repositioning and capital management actions taken in the fourth quarter of 2022 in connection with the acquisition, along with loan balance growth and more favorable credit trends in 2021.
Wealth Management and Investment Services
Wealth Management and Investment Services provides private banking,
financial advisory services, investment management, retail brokerage services, insurance, trust, custody and fund servicing through four businesses: Wealth Management, Global Corporate Trust & Custody, U.S. Bancorp Asset Management and Fund Services. Wealth Management and Investment Services contributed $1.3 billion of the Company’s net income in 2022, or an increase of $471 million (55.9 percent), compared with 2021.
Net revenue increased $953 million (29.6 percent) in 2022, compared with 2021. Net interest income, on a taxable-equivalent basis, increased $622 million (62.1 percent) in 2022, compared with 2021, primarily due to the favorable impact of higher rates on the margin benefit from deposits. Noninterest income increased $331 million (14.9 percent) in 2022, compared with 2021, primarily driven by higher trust and investment management fees reflecting lower money market fund fee waivers, the impact of the PFM acquisition and core business growth, partially offset by the impact of unfavorable market conditions.
Noninterest expense increased $323 million (15.4 percent) in 2022, compared with 2021, reflecting higher compensation and employee benefits expense as a result of merit increases, the PFM acquisition, core business growth and performance-based incentives, as well as higher net shared services expense driven by investment in support of business growth and the impact of the MUB acquisition.
Payment Services
Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services and merchant processing. Payment Services contributed $1.3 billion of the Company’s net income in 2022, or a decrease of $380 million (22.3 percent), compared with 2021.
Net revenue increased $290 million (4.8 percent) in 2022, compared with 2021. Net interest income, on a taxable-equivalent basis, increased $41 million (1.7 percent) in 2022, compared with 2021, primarily due to higher loan balances, higher loan fees and higher loan yields driven by higher interest rates, partially offset by higher funding costs. Noninterest income increased $249 million (7.0 percent) in 2022, compared with 2021, mainly due to continued strengthening of consumer and business spending across most sectors. As a result, there was strong growth in corporate payment products revenue driven by improving business spending across all product groups. In addition, merchant processing services revenue increased due to higher sales volume and higher merchant fees, partially offset by the impact of foreign currency rate changes in Europe.
Noninterest expense increased $165 million (4.9 percent) in 2022, compared with 2021, reflecting higher net shared services expense driven by investment in infrastructure and technology development, in addition to higher compensation and employee benefits expense as a result of merit increases and core business growth. The provision for credit losses increased $631 million in 2022, compared with 2021, primarily due to the impacts of increasing delinquency rates, along with stronger growth in loan balances.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 57 |
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 23 | Line of Business Financial Performance |
| Corporate andCommercial Banking | Consumer andBusiness Banking | Wealth Management andInvestment Services | ||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31(Dollars in Millions) | 2022 | 2021 | Percent Change | 2022 | 2021 | Percent Change | 2022 | 2021 | Percent Change | |||||||||||||||||||||||||||||||||||
| Condensed Income Statement | ||||||||||||||||||||||||||||||||||||||||||||
| Net interest income (taxable-equivalent basis) | $ | 3,468 | $ | 2,853 | 21.6 | % | $ | 6,904 | $ | 6,085 | 13.5 | % | $ | 1,624 | $ | 1,002 | 62.1 | % | ||||||||||||||||||||||||||
| Noninterest income | 1,008 | 1,039 | (3.0 | ) | 1,556 | 2,496 | (37.7 | ) | 2,553 | 2,222 | 14.9 | |||||||||||||||||||||||||||||||||
| Total net revenue | 4,476 | 3,892 | 15.0 | 8,460 | 8,581 | (1.4 | ) | 4,177 | 3,224 | 29.6 | ||||||||||||||||||||||||||||||||||
| Noninterest expense | 1,872 | 1,741 | 7.5 | 5,824 | 5,575 | 4.5 | 2,417 | 2,094 | 15.4 | |||||||||||||||||||||||||||||||||||
| Income (loss) before provision and income taxes | 2,604 | 2,151 | 21.1 | 2,636 | 3,006 | (12.3 | ) | 1,760 | 1,130 | 55.8 | ||||||||||||||||||||||||||||||||||
| Provision for credit losses | 149 | 65 | * | 228 | (136 | ) | * | 9 | 7 | 28.6 | ||||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | 2,455 | 2,086 | 17.7 | 2,408 | 3,142 | (23.4 | ) | 1,751 | 1,123 | 55.9 | ||||||||||||||||||||||||||||||||||
| Income taxes and taxable-equivalent adjustment | 614 | 522 | 17.6 | 602 | 785 | (23.3 | ) | 438 | 281 | 55.9 | ||||||||||||||||||||||||||||||||||
| Net income (loss) | 1,841 | 1,564 | 17.7 | 1,806 | 2,357 | (23.4 | ) | 1,313 | 842 | 55.9 | ||||||||||||||||||||||||||||||||||
| Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
| Net income (loss) attributable to U.S. Bancorp | $ | 1,841 | $ | 1,564 | 17.7 | $ | 1,806 | $ | 2,357 | (23.4 | ) | $ | 1,313 | $ | 842 | 55.9 | ||||||||||||||||||||||||||||
| Average Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||
| Loans | $ | 127,916 | $ | 103,404 | 23.7 | $ | 145,079 | $ | 140,890 | 3.0 | $ | 22,410 | $ | 18,095 | 23.8 | |||||||||||||||||||||||||||||
| Goodwill | 1,915 | 1,715 | 11.7 | 3,249 | 3,429 | (5.2 | ) | 1,720 | 1,628 | 5.7 | ||||||||||||||||||||||||||||||||||
| Other intangible assets | 57 | 5 | * | 3,785 | 2,761 | 37.1 | 308 | 84 | * | |||||||||||||||||||||||||||||||||||
| Assets | 143,370 | 115,423 | 24.2 | 160,713 | 161,385 | (.4 | ) | 26,036 | 21,303 | 22.2 | ||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 57,451 | 61,991 | (7.3 | ) | 32,256 | 33,063 | (2.4 | ) | 24,721 | 24,663 | .2 | |||||||||||||||||||||||||||||||||
| Interest-bearing deposits | 97,169 | 71,711 | 35.5 | 167,938 | 157,592 | 6.6 | 73,461 | 76,000 | (3.3 | ) | ||||||||||||||||||||||||||||||||||
| Total deposits | 154,620 | 133,702 | 15.6 | 200,194 | 190,655 | 5.0 | 98,182 | 100,663 | (2.5 | ) | ||||||||||||||||||||||||||||||||||
| Total U.S. Bancorp shareholders’ equity | 14,403 | 13,906 | 3.6 | 12,550 | 12,319 | 1.9 | 3,675 | 3,154 | 16.5 |
| PaymentServices | Treasury andCorporate Support | ConsolidatedCompany | ||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31(Dollars in Millions) | 2022 | 2021 | Percent Change | 2022 | 2021 | Percent Change | 2022 | 2021 | Percent Change | |||||||||||||||||||||||||||||||||||
| Condensed Income Statement | ||||||||||||||||||||||||||||||||||||||||||||
| Net interest income (taxable-equivalent basis) | $ | 2,498 | $ | 2,457 | 1.7 | % | $ | 352 | $ | 203 | 73.4 | % | $ | 14,846 | $ | 12,600 | 17.8 | % | ||||||||||||||||||||||||||
| Noninterest income | 3,799 | 3,550 | 7.0 | 540 | 920 | (41.3 | ) | 9,456 | 10,227 | (7.5 | ) | |||||||||||||||||||||||||||||||||
| Total net revenue | 6,297 | 6,007 | 4.8 | 892 | 1,123 | (20.6 | ) | 24,302 | 22,827 | 6.5 | ||||||||||||||||||||||||||||||||||
| Noninterest expense | 3,551 | 3,386 | 4.9 | 1,242 | 932 | 33.3 | 14,906 | 13,728 | 8.6 | |||||||||||||||||||||||||||||||||||
| Income (loss) before provision and income taxes | 2,746 | 2,621 | 4.8 | (350 | ) | 191 | * | 9,396 | 9,099 | 3.3 | ||||||||||||||||||||||||||||||||||
| Provision for credit losses | 980 | 349 | * | 611 | (1,458 | ) | * | 1,977 | (1,173 | ) | * | |||||||||||||||||||||||||||||||||
| Income (loss) before income taxes | 1,766 | 2,272 | (22.3 | ) | (961 | ) | 1,649 | * | 7,419 | 10,272 | (27.8 | ) | ||||||||||||||||||||||||||||||||
| Income taxes and taxable-equivalent adjustment | 442 | 568 | (22.2 | ) | (515 | ) | 131 | * | 1,581 | 2,287 | (30.9 | ) | ||||||||||||||||||||||||||||||||
| Net income (loss) | 1,324 | 1,704 | (22.3 | ) | (446 | ) | 1,518 | * | 5,838 | 7,985 | (26.9 | ) | ||||||||||||||||||||||||||||||||
| Net (income) loss attributable to noncontrolling interests | — | — | — | (13 | ) | (22 | ) | 40.9 | (13 | ) | (22 | ) | 40.9 | |||||||||||||||||||||||||||||||
| Net income (loss) attributable to U.S. Bancorp | $ | 1,324 | $ | 1,704 | (22.3 | ) | $ | (459 | ) | $ | 1,496 | * | $ | 5,825 | $ | 7,963 | (26.8 | ) | ||||||||||||||||||||||||||
| Average Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||
| Loans | $ | 34,627 | $ | 30,856 | 12.2 | $ | 3,541 | $ | 3,720 | (4.8 | ) | $ | 333,573 | $ | 296,965 | 12.3 | ||||||||||||||||||||||||||||
| Goodwill | 3,305 | 3,184 | 3.8 | — | — | — | 10,189 | 9,956 | 2.3 | |||||||||||||||||||||||||||||||||||
| Other intangible assets | 423 | 507 | (16.6 | ) | 4 | — | * | 4,577 | 3,357 | 36.3 | ||||||||||||||||||||||||||||||||||
| Assets | 41,109 | 36,549 | 12.5 | 220,921 | 221,872 | (.4 | ) | 592,149 | 556,532 | 6.4 | ||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 3,410 | 4,861 | (29.8 | ) | 2,556 | 2,626 | (2.7 | ) | 120,394 | 127,204 | (5.4 | ) | ||||||||||||||||||||||||||||||||
| Interest-bearing deposits | 162 | 145 | 11.7 | 3,260 | 1,629 | * | 341,990 | 307,077 | 11.4 | |||||||||||||||||||||||||||||||||||
| Total deposits | 3,572 | 5,006 | (28.6 | ) | 5,816 | 4,255 | 36.7 | 462,384 | 434,281 | 6.5 | ||||||||||||||||||||||||||||||||||
| Total U.S. Bancorp shareholders’ equity | 8,235 | 7,642 | 7.8 | 11,553 | 16,789 | (31.2 | ) | 50,416 | 53,810 | (6.3 | ) |
| Column 1 | Column 2 |
|---|---|
| * | Not meaningful |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 58 |
Table of Contents
Treasury and Corporate Support
Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments in
tax-advantaged
projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis. Treasury and Corporate Support recorded a net loss of $459 million in 2022, compared with net income of $1.5 billion in 2021.
Net revenue decreased $231 million (20.6 percent) in 2022, compared with 2021. Noninterest income decreased $380 million (41.3 percent) in 2022, compared with 2021, primarily due to the impacts of balance sheet repositioning and capital management actions taken in the fourth quarter of 2022 associated with the acquisition of MUB, partially offset by higher
tax-advantaged
investment syndication revenue. Net interest income, on a taxable-equivalent basis, increased $149 million (73.4 percent) in 2022, compared with 2021, primarily due to higher yields on the investment securities portfolio and interest-bearing deposits with banks, mostly offset by higher funding costs.
Noninterest expense increased $310 million (33.3 percent) in 2022, compared with 2021, primarily due to merger and integration charges associated with the acquisition of MUB, other accruals and higher compensation and employee benefits expense reflecting merit increases and hiring to support business growth, partially offset by lower net shared services expense. The provision for credit losses was $2.1 billion higher in 2022, compared with 2021, primarily due to the initial provision for credit losses recorded in the fourth quarter of 2022 related to the MUB acquisition and additional impacts to the allowance for credit losses related to increasing economic uncertainty in the current year, compared to improving economic conditions in the prior year.
Income taxes are assessed to each line of business at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.
Non-GAAP
Financial Measures
In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Tangible common equity to tangible assets, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Tangible common equity to risk-weighted assets, and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology. |
These capital measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles (“GAAP”), or are not currently effective or defined in banking regulations. In addition, certain of these measures differ from currently effective capital ratios defined by banking regulations principally in that the currently effective ratios, which are subject to certain transitional provisions, temporarily exclude the impact of the 2020 adoption of accounting guidance related to impairment of financial instruments based on the CECL methodology. As a result, these capital measures disclosed by the Company may be considered
non-GAAP
financial measures. Management believes this information helps investors assess trends in the Company’s capital adequacy.
The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered
non-GAAP
financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and
tax-exempt
sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.
There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this report in their entirety, and not to rely on any single financial measure.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 59 |
Table of Contents
The following tables show the Company’s calculation of these
non-GAAP
financial measures:
| At December 31 (Dollars in Millions) | 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| Total equity | $ | 51,232 | $ | 55,387 | ||||
| Preferred stock | (6,808 | ) | (6,371 | ) | ||||
| Noncontrolling interests | (466 | ) | (469 | ) | ||||
| Goodwill (net of deferred tax liability)(1) | (11,395 | ) | (9,323 | ) | ||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,792 | ) | (785 | ) | ||||
| Tangible common equity(a) | 29,771 | 38,439 | ||||||
| Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the CECL methodology implementation | 41,560 | 41,701 | ||||||
| Adjustments(2) | (1,299 | ) | (1,733 | ) | ||||
| Common equity tier 1 capital, reflecting the full implementation of the CECL methodology(b) | 40,261 | 39,968 | ||||||
| Total assets | 674,805 | 573,284 | ||||||
| Goodwill (net of deferred tax liability)(1) | (11,395 | ) | (9,323 | ) | ||||
| Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,792 | ) | (785 | ) | ||||
| Tangible assets(c) | 660,618 | 563,176 | ||||||
| Risk-weighted assets, determined in accordance with prescribed regulatory capital requirements effective for the Company(d) | 496,500 | 418,571 | ||||||
| Adjustments(3) | (620 | ) | (357 | ) | ||||
| Risk-weighted assets, reflecting the full implementation of the CECL methodology(e) | 495,880 | 418,214 | ||||||
| Ratios | ||||||||
| Tangible common equity to tangible assets(a)/(c) | 4.5 | % | 6.8 | % | ||||
| Tangible common equity to risk-weighted assets(a)/(d) | 6.0 | 9.2 | ||||||
| Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology(b)/(e) | 8.1 | 9.6 |
| Year Ended December 31 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||
| Net interest income | $14,728 | $12,494 | $12,825 | |||||||||
| Taxable-equivalent adjustment(4) | 118 | 106 | 99 | |||||||||
| Net interest income, on a taxable-equivalent basis | 14,846 | 12,600 | 12,924 | |||||||||
| Net interest income, on a taxable-equivalent basis (as calculated above) | 14,846 | 12,600 | 12,924 | |||||||||
| Noninterest income | 9,456 | 10,227 | 10,401 | |||||||||
| Less: Securities gains (losses), net | 20 | 103 | 177 | |||||||||
| Total net revenue, excluding net securities gains (losses)(f) | 24,282 | 22,724 | 23,148 | |||||||||
| Noninterest expense(g) | 14,906 | 13,728 | 13,369 | |||||||||
| Efficiency ratio(g)/(f) | 61.4 | % | 60.4 | % | 57.8 | % |
| Year Ended December 31, 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Revenue | Net Revenue as a Percent of the Consolidated Company | Net Revenue as a Percent of the Consolidated Company Excluding Treasury and Corporate Support | ||||||||||
| Corporate and Commercial Banking | $ | 4,476 | 18 | % | 19 | % | ||||||
| Consumer and Business Banking | 8,460 | 35 | 36 | |||||||||
| Wealth Management and Investment Services | 4,177 | 17 | 18 | |||||||||
| Payment Services | 6,297 | 26 | 27 | |||||||||
| Treasury and Corporate Support | 892 | 4 | ||||||||||
| Consolidated Company | 24,302 | 100 | % | |||||||||
| Less: Treasury and Corporate Support | 892 | |||||||||||
| Consolidated Company excluding Treasury and Corporate Support | $ | 23,410 | 100 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements. |
| Column 1 | Column 2 |
|---|---|
| (2) | Includes the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology net of deferred taxes. |
| Column 1 | Column 2 |
|---|---|
| (3) | Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology. |
| Column 1 | Column 2 |
|---|---|
| (4) | Based on federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes. |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 60 |
Table of Contents
| Year Ended December 31 | PercentChange | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in Millions) | 2022 | 2021 | ||||||||||
| Net interest income | $ | 14,728 | $ | 12,494 | ||||||||
| Taxable-equivalent adjustment(1) | 118 | 106 | ||||||||||
| Net interest income, on a taxable-equivalent basis | 14,846 | 12,600 | ||||||||||
| Net interest income, on a taxable-equivalent basis (as calculated above) | 14,846 | 12,600 | ||||||||||
| Noninterest income | 9,456 | 10,227 | ||||||||||
| Total net revenue | 24,302 | 22,827 | 6.5 | %(a) | ||||||||
| Less: MUB net revenue | 302 | — | ||||||||||
| Less: Notable items(2) | (399 | ) | — | |||||||||
| Total net revenue, excluding MUB and notable items | 24,399 | 22,827 | 6.9 | %(b) | ||||||||
| Noninterest expense | 14,906 | 13,728 | 8.6 | %(c) | ||||||||
| Less: MUB noninterest expense | 221 | — | ||||||||||
| Less: Notable items(3) | 329 | — | ||||||||||
| Total noninterest expense, excluding MUB and notable items | 14,356 | 13,728 | 4.6 | %(d) | ||||||||
| Operating leverage (a) - (c) | (2.1 | )% | ||||||||||
| Operating leverage, excluding MUB and notable items (b) - (d) | 2.3 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes. |
| Column 1 | Column 2 |
|---|---|
| (2) | Represents $399 million of losses primarily related to interest rate economic hedges, entered into after regulatory approval was obtained, to manage the impact of interest rate volatility on capital prior to closing the MUB acquisition. |
| Column 1 | Column 2 |
|---|---|
| (3) | Represents $329 million of merger and integration charges. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 61 |
Table of Contents
Accounting Changes
Note 2 of the Notes to Consolidated Financial Statements discusses accounting standards recently issued but not yet required to be adopted and the expected impact of these changes in accounting standards. To the extent the adoption of new accounting standards materially affects the Company’s financial condition or results of operations, the impacts are discussed in the applicable section(s) of the Management’s Discussion and Analysis and the Notes to Consolidated Financial Statements.
Critical Accounting Policies
The accounting and reporting policies of the Company comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions, which are integral to understanding the Company’s financial statements. Critical accounting policies are those policies management believes are the most important to the portrayal of the Company’s financial condition and results, and require management to make estimates that are difficult, subjective or complex. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of financial statements. These factors include, among other things, whether the estimates are significant to the financial statements, the nature of the estimates, the ability to readily validate the estimates with other information (including third-party sources or available prices), sensitivity of the estimates to changes in economic conditions and whether alternative accounting methods may be utilized under GAAP. Management has discussed the development and the selection of critical accounting policies with the Company’s Audit Committee.
Significant accounting policies are discussed in Note 1 of the Notes to Consolidated Financial Statements. Those policies considered to be critical accounting policies are described below.
Allowance for Credit Losses
Management’s evaluation of the appropriate allowance for credit losses is often the most critical of all the accounting estimates for a banking institution. It is an inherently subjective process impacted by many factors as discussed throughout the Management’s Discussion and Analysis section of the Annual Report.
The methods utilized to estimate the allowance for credit losses, key assumptions and quantitative and qualitative information considered by management in determining the appropriate allowance for credit losses at December 31, 2022 are discussed in the “Credit Risk Management” section. Although methodologies utilized to determine each element of the allowance reflect management’s assessment of credit risk, imprecision exists in these measurement tools due in part to
subjective judgments involved and an inherent lag in the data available to quantify current conditions and events that affect credit loss reserve estimates.
Given the many quantitative variables and subjective factors affecting the credit portfolio, changes in the allowance for credit losses may not directly coincide with changes in risk ratings or delinquency status within loan and lease portfolios. This is in part due to the timing of the risk rating process in relation to changes in the business cycle, the exposure and mix of loans within risk rating categories, levels of nonperforming loans and the timing of charge-offs and expected recoveries. The allowance for credit losses measures the expected loss content on the remaining portfolio exposure, while nonperforming loans and net charge-offs are measures of specific impairment events that have already been confirmed. Therefore, the degree of change in the forward-looking expected loss in the allowance may differ from the level of changes in nonperforming loans and net charge-offs. Management maintains an appropriate allowance for credit losses by updating allowance rates to reflect changes in expected losses, including expected changes in economic or business cycle conditions. Some factors considered in determining the appropriate allowance for credit losses are more readily quantifiable while other factors require extensive qualitative judgment in determining the overall level of the allowance for credit losses.
The Company considers a range of economic scenarios in its determination of the allowance for credit losses. These scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses, and also the expectation that conditions will eventually normalize over the longer run. Scenarios worse than the Company’s expected outcome at December 31, 2022 include risks that inflationary pressures persist longer than anticipated, which could precipitate a moderate to severe recession that increases credit losses.
Under the range of economic scenarios considered, the allowance for credit losses would have been lower by $1.4 billion or higher by $2.1 billion. This range reflects the sensitivity of the allowance for credit losses specifically related to the scenarios and weights considered as of December 31, 2022, and does not consider other potential adjustments that could increase or decrease loss estimates calculated using alternative economic scenarios.
Because several quantitative and qualitative factors are considered in determining the allowance for credit losses, these sensitivity analyses do not necessarily reflect the nature and extent of future changes in the allowance for credit losses. They are intended to provide insights into the impact of adverse changes in the economy on the Company’s modeled loss estimates for the loan portfolio and do not imply any expectation of future deterioration in the risk rating or loss rates. Given current processes employed by the Company, management believes the risk ratings and loss model estimates currently assigned are appropriate. It is possible that others, given the same information,
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 62 |
Table of Contents
may at any point in time reach different reasonable conclusions that could be significant to the Company’s financial statements. Refer to the “Analysis and Determination of the Allowance for Credit Losses” section for further information.
Fair Value Estimates
A portion of the Company’s assets and liabilities are carried at fair value on the Consolidated Balance Sheet, with changes in fair value recorded either through earnings or other comprehensive income (loss) in accordance with applicable accounting principles generally accepted in the United States. These include all of the Company’s
available-for-sale
investment securities, derivatives and other trading instruments, MSRs and MLHFS. The estimation of fair value also affects other loans held for sale, which are recorded at the
lower-of-cost-or-fair
value. The determination of fair value is important for certain other assets that are periodically evaluated for impairment using fair value estimates, including goodwill and other intangible assets, impaired loans, OREO and other repossessed assets. Refer to Note 3 of the Notes to Consolidated Financial Statements for additional information on fair value estimates of assets and liabilities assumed in the MUB acquisition.
Fair value is generally defined as the exit price at which an asset or liability could be exchanged in a current transaction between willing, unrelated parties, other than in a forced or liquidation sale. Fair value is based on quoted market prices in an active market, or if market prices are not available, is estimated using models employing techniques such as matrix pricing or discounting expected cash flows. The significant assumptions used in the models, which include assumptions for interest rates, discount rates, prepayments and credit losses, are independently verified against observable market data where possible. Where observable market data is not available, the estimate of fair value becomes more subjective and involves a high degree of judgment. In this circumstance, fair value is estimated based on management’s judgment regarding the value that market participants would assign to the asset or liability. This valuation process takes into consideration factors such as market illiquidity. Imprecision in estimating these factors can impact the amount recorded on the balance sheet for a particular asset or liability with related impacts to earnings or other comprehensive income (loss).
When available, trading and
available-for-sale
securities are valued based on quoted market prices. However, certain securities are traded less actively and, therefore, quoted market prices may not be available. The determination of fair value may require benchmarking to similar instruments or performing a discounted cash flow analysis using estimates of future cash flows and prepayment, interest and default rates. For more information on investment securities, refer to Note 5 of the Notes to Consolidated Financial Statements.
As few derivative contracts are listed on an exchange, the majority of the Company’s derivative positions are valued using valuation techniques that use readily observable market inputs. Certain derivatives, however, must be valued using techniques that include unobservable inputs. For these instruments, the significant assumptions must be estimated and, therefore, are
subject to judgment. Note 20 of the Notes to Consolidated Financial Statements provides a summary of the Company’s derivative positions.
Refer to Note 22 of the Notes to Consolidated Financial Statements for additional information regarding estimations of fair value.
Mortgage Servicing Rights
MSRs are capitalized as separate assets when loans are sold and servicing is retained, or may be purchased from others. The Company records MSRs at fair value. Because MSRs do not trade in an active market with readily observable prices, the Company determines the fair value by estimating the present value of the asset’s future cash flows utilizing market-based prepayment rates, option adjusted spread, and other assumptions validated through comparison to trade information, industry surveys and independent third-party valuations. Changes in the fair value of MSRs are recorded in earnings during the period in which they occur. Risks inherent in the valuation of MSRs include higher than expected prepayment rates and/or delayed receipt of cash flows. The Company utilizes derivatives, including interest rate swaps, swaptions, forward commitments to buy TBAs, U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures, to mitigate the valuation risk. Refer to Notes 10 and 22 of the Notes to Consolidated Financial Statements for additional information on the assumptions used in determining the fair value of MSRs and an analysis of the sensitivity to changes in interest rates of the fair value of the MSRs portfolio and the related derivative instruments used to mitigate the valuation risk.
Income Taxes
The Company estimates income tax expense based on amounts expected to be owed to the various tax jurisdictions in which it operates, including federal, state and local domestic jurisdictions, and an insignificant amount to foreign jurisdictions. The estimated income tax expense is reported in the Consolidated Statement of Income. Accrued taxes are reported in other assets or other liabilities on the Consolidated Balance Sheet and represent the net estimated amount due to or to be received from taxing jurisdictions either currently or deferred to future periods. Deferred taxes arise from differences between assets and liabilities measured for financial reporting purposes versus income tax reporting purposes. Deferred tax assets are recognized if, in management’s judgment, their realizability is determined to be more likely than not. Uncertain tax positions that meet the more likely than not recognition threshold are measured to determine the amount of benefit to recognize. An uncertain tax position is measured at the largest amount of benefit management believes is more likely than not to be realized upon settlement. In estimating accrued taxes, the Company assesses the relative merits and risks of the appropriate tax treatment considering statutory, judicial and regulatory guidance in the context of the tax position. Because of the complexity of tax laws and regulations, interpretation can be difficult and subject to legal judgment given specific facts and circumstances. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions regarding the estimated amounts of accrued taxes.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 63 |
Table of Contents
Changes in the estimate of accrued taxes occur periodically due to changes in tax rates, interpretations of tax laws, the status of examinations being conducted by various taxing authorities, and newly enacted statutory, judicial and regulatory guidance that impacts the relative merits and risks of tax positions. These changes, when they occur, affect accrued taxes and can be significant to the operating results of the Company. Refer to Note 19 of the Notes to Consolidated Financial Statements for additional information regarding income taxes.
FY 2021 10-K MD&A
SEC filing source: 0001193125-22-048709.
Management’s Discussion and Analysis
Overview
In 2021, U.S. Bancorp and its subsidiaries (the “Company”) continued to demonstrate its financial strength and diversified business model. In a year where the economy continued to recover from the impacts of the
COVID-19
pandemic, the Company maintained its sound credit quality and strong capital and liquidity position, while continuing to invest in digital capabilities and key business initiatives to drive growth in the future.
The Company earned $8.0 billion in 2021, an increase of $3.0 billion (60.6 percent) from 2020, reflecting a decrease in the provision for credit losses, partially offset by lower pre-provision operating income. The decrease in the provision for credit losses was driven by improvement in the global economy, as well as strong credit and collateral performance. Net interest income decreased due to lower loan spreads and declining average loan balances driven by commercial loan payoffs by business customers, partially offset by changes in deposit and funding mix and higher loan fees. Noninterest income decreased due to lower mortgage banking revenue, commercial products revenue and securities gains, partially offset by improvements in payment services revenue, trust and investment management fees, deposit service charges, treasury management fees and investment products fees. Noninterest expense was higher reflecting increases in compensation expense, employee benefits expense, technology and communications expense, professional services expense, and marketing and business development expense, partially offset by lower net occupancy and equipment expense and other noninterest expense.
In 2021, the Company increased deposits significantly, while average loan balances decreased. Average loan balances in 2021 decreased $10.3 billion (3.4 percent) from 2020 primarily due to lower commercial loans driven by continued payoffs by business customers, lower commercial real estate loans as a result of
customer payoffs and lower credit card loans driven by higher customer payment rates. These decreases were partially offset by higher other retail loans, driven by growth in installment loans due to strong auto and recreational vehicle lending, partially offset by lower home equity and second mortgages as more customers chose to refinance their existing first lien residential mortgage balances during the prior year due to the low interest rate environment. In addition, residential mortgages were higher due to increased loan portfolio production and slower payoffs in the mortgage portfolio. Average deposit balances in 2021 increased $35.7 billion (8.9 percent) over 2020 primarily due to higher noninterest-bearing and total savings deposit balances, partially offset by lower time deposit balances. The growth in average noninterest-bearing and total savings deposits was primarily a result of the actions taken by the federal government to increase liquidity in the financial system and government stimulus programs.
The Company’s common equity tier 1 capital to risk-weighted assets ratio, using the Basel III standardized approach was 10.0 percent at December 31, 2021. Refer to Table 22 for a summary of the statutory capital ratios in effect for the Company at December 31, 2021 and 2020. Further, credit rating organizations rate the Company’s debt among the highest of any bank in the world. This comparative financial strength provides the Company with favorable funding costs, strong liquidity and the ability to attract new customers.
The Company’s financial strength, diversified business model and strong credit quality position it well for 2022. The Company looks to continue building momentum in each of the lines of business, as the investments made in digital transformation and payments ecosystem initiatives will continue to enable customer and revenue growth, and the Company expects continued momentum in customer spend activity and loan growth.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 22 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 1 | Selected Financial Data |
| Year Ended December 31 (Dollars and Shares in Millions, Except Per Share Data) | 2021 | 2020 | 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Condensed Income Statement | ||||||||||||
| Net interest income | $ | 12,494 | $ | 12,825 | $ | 13,052 | ||||||
| Taxable-equivalent adjustment(a) | 106 | 99 | 103 | |||||||||
| Net interest income (taxable-equivalent basis)(b) | 12,600 | 12,924 | 13,155 | |||||||||
| Noninterest income | 10,227 | 10,401 | 9,831 | |||||||||
| Total net revenue | 22,827 | 23,325 | 22,986 | |||||||||
| Noninterest expense | 13,728 | 13,369 | 12,785 | |||||||||
| Provision for credit losses | (1,173 | ) | 3,806 | 1,504 | ||||||||
| Income before taxes | 10,272 | 6,150 | 8,697 | |||||||||
| Income taxes and taxable-equivalent adjustment | 2,287 | 1,165 | 1,751 | |||||||||
| Net income | 7,985 | 4,985 | 6,946 | |||||||||
| Net (income) loss attributable to noncontrolling interests | (22 | ) | (26 | ) | (32 | ) | ||||||
| Net income attributable to U.S. Bancorp | $ | 7,963 | $ | 4,959 | $ | 6,914 | ||||||
| Net income applicable to U.S. Bancorp common shareholders | $ | 7,605 | $ | 4,621 | $ | 6,583 | ||||||
| Per Common Share | ||||||||||||
| Earnings per share | $ | 5.11 | $ | 3.06 | $ | 4.16 | ||||||
| Diluted earnings per share | 5.10 | 3.06 | 4.16 | |||||||||
| Dividends declared per share | 1.76 | 1.68 | 1.58 | |||||||||
| Book value per share(c) | 32.71 | 31.26 | 29.90 | |||||||||
| Market value per share | 56.17 | 46.59 | 59.29 | |||||||||
| Average common shares outstanding | 1,489 | 1,509 | 1,581 | |||||||||
| Average diluted common shares outstanding | 1,490 | 1,510 | 1,583 | |||||||||
| Financial Ratios | ||||||||||||
| Return on average assets | 1.43 | % | .93 | % | 1.45 | % | ||||||
| Return on average common equity | 16.0 | 10.0 | 14.1 | |||||||||
| Net interest margin (taxable-equivalent basis)(a) | 2.49 | 2.68 | 3.06 | |||||||||
| Efficiency ratio(b) | 60.4 | 57.8 | 55.8 | |||||||||
| Net charge-offs as a percent of average loans outstanding | .23 | .58 | .50 | |||||||||
| Average Balances | ||||||||||||
| Loans | $ | 296,965 | $ | 307,269 | $ | 290,686 | ||||||
| Loans held for sale | 8,024 | 6,985 | 3,769 | |||||||||
| Investment securities(d) | 154,702 | 125,954 | 117,150 | |||||||||
| Earning assets | 506,141 | 481,402 | 430,537 | |||||||||
| Assets | 556,532 | 531,207 | 475,653 | |||||||||
| Noninterest-bearing deposits | 127,204 | 98,539 | 73,863 | |||||||||
| Deposits | 434,281 | 398,615 | 346,812 | |||||||||
| Short-term borrowings | 14,774 | 19,182 | 18,137 | |||||||||
| Long-term debt | 36,682 | 44,040 | 41,572 | |||||||||
| Total U.S. Bancorp shareholders’ equity | 53,810 | 52,246 | 52,623 | |||||||||
| Period End Balances | ||||||||||||
| Loans | $ | 312,028 | $ | 297,707 | $ | 296,102 | ||||||
| Investment securities | 174,821 | 136,840 | 122,613 | |||||||||
| Assets | 573,284 | 553,905 | 495,426 | |||||||||
| Deposits | 456,083 | 429,770 | 361,916 | |||||||||
| Long-term debt | 32,125 | 41,297 | 40,167 | |||||||||
| Total U.S. Bancorp shareholders’ equity | 54,918 | 53,095 | 51,853 | |||||||||
| Asset Quality | ||||||||||||
| Nonperforming assets | $ | 878 | $ | 1,298 | $ | 829 | ||||||
| Allowance for credit losses | 6,155 | 8,010 | 4,491 | |||||||||
| Allowance for credit losses as a percentage of period-end loans | 1.97 | % | 2.69 | % | 1.52 | % | ||||||
| Capital Ratios | ||||||||||||
| Common equity tier 1 capital | 10.0 | % | 9.7 | % | 9.1 | % | ||||||
| Tier 1 capital | 11.6 | 11.3 | 10.7 | |||||||||
| Total risk-based capital | 13.4 | 13.4 | 12.7 | |||||||||
| Leverage | 8.6 | 8.3 | 8.8 | |||||||||
| Total leverage exposure | 6.9 | 7.3 | 7.0 | |||||||||
| Tangible common equity to tangible assets(b) | 6.8 | 6.9 | 7.5 | |||||||||
| Tangible common equity to risk-weighted assets(b) | 9.2 | 9.5 | 9.3 | |||||||||
| Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology(b) | 9.6 | 9.3 |
| Column 1 | Column 2 |
|---|---|
| (a) | Based on a federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes. |
| Column 1 | Column 2 |
|---|---|
| (b) | See Non-GAAP Financial Measures beginning on page 60. |
| Column 1 | Column 2 |
|---|---|
| (c) | Calculated as U.S. Bancorp common shareholders’ equity divided by common shares outstanding at end of the period. |
| Column 1 | Column 2 |
|---|---|
| (d) | Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 23 |
Earnings Summary
The Company reported net income attributable to U.S. Bancorp of $8.0 billion in 2021, or $5.10 per diluted common share, compared with $5.0 billion, or $3.06 per diluted common share, in 2020. Return on average assets and return on average common equity were 1.43 percent and 16.0 percent, respectively, in 2021, compared with 0.93 percent and 10.0 percent, respectively, in 2020.
Total net revenue for 2021 was $498 million (2.1 percent) lower than 2020, reflecting a 2.6 percent decrease in net interest income (2.5 percent on a taxable-equivalent basis) and a 1.7 percent decrease in noninterest income. The decrease in net interest income from the prior year was due to lower loan spreads and declining average loan balances driven by commercial loan payoffs by business customers, partially offset by changes in deposit and funding mix and higher loan fees. The decrease in noninterest income was driven by lower mortgage banking revenue, commercial products revenue and securities gains, partially offset by improvements in payment services revenue, trust and investment management fees, deposit service charges, treasury management fees and investment products fees.
Noninterest expense in 2021 was $359 million (2.7 percent) higher than 2020, reflecting increases in compensation expense, employee benefits expense, technology and communications expense, professional services expense, and marketing and business development expense, partially offset by lower net occupancy and equipment expense and other noninterest expense.
Results for 2020 Compared With 2019
For discussion related to changes in financial condition and results of operations for 2020 compared with 2019, refer to “Management’s Discussion and Analysis” in the Company’s Annual Report on Form
10-K
for the year ended December 31, 2020, which was filed with the Securities and Exchange Commission on February 23, 2021.
Pending Acquisition
In September 2021, the Company announced that it has entered into a definitive agreement to acquire MUFG Union Bank’s core regional banking franchise from Mitsubishi UFJ Financial Group (“MUFG”), for an expected purchase price of approximately $8.0 billion, including $5.5 billion in cash and approximately 44 million shares of U.S. Bancorp common stock. The transaction excludes the purchase of MUFG Union Bank’s Global Corporate & Investment Bank, certain middle and back office functions, and other assets. MUFG Union Bank currently has approximately 300 branches in California, Washington and Oregon and is expected to add approximately $105 billion in total assets, $58 billion of loans and $90 billion of deposits to the Company’s consolidated balance sheet. The transaction is expected to close in the first half of 2022, subject to customary closing conditions, including regulatory approvals.
Statement of Income Analysis
Net Interest Income
Net interest income, on a taxable-equivalent basis, was $12.6 billion in 2021, compared with $12.9 billion in 2020. The $324 million (2.5 percent) decrease in net interest income, on a taxable-equivalent basis, in 2021 compared with 2020, was principally driven by lower loan spreads and declining average loan balances driven by commercial loan payoffs by corporate customers accessing the capital markets and government supported loan programs, partially offset by changes in deposit and funding mix and higher loan fees driven by accelerated loan forgiveness from the Small Business Administration (“SBA”) Paycheck Protection Program. Average earning assets were $24.7 billion (5.1 percent) higher in 2021, compared with 2020, reflecting increases in investment securities and other earning assets primarily representing cash balances, while average loans decreased due to continued payoffs by corporate customers. The net interest margin, on a taxable-equivalent basis, in 2021 was 2.49 percent, compared with 2.68 percent in 2020. The decrease in the net interest margin in 2021, compared with 2020, was primarily due to the mix of loans, lower loan spreads and higher investment securities and cash balances, partially offset by changes in deposit and funding mix and higher loan fees. Refer to the “Interest Rate Risk Management” section for further information on the sensitivity of the Company’s net interest income to changes in interest rates.
Average total loans were $297.0 billion in 2021, compared with $307.3 billion in 2020. The $10.3 billion (3.4 percent) decrease was primarily due to lower commercial loans, commercial real estate loans and credit card loans, partially offset by higher residential mortgages and other retail loans. Average commercial loans decreased $11.1 billion (9.8 percent), driven by continued payoffs by corporate customers that accessed the capital markets and government supported loan programs. Average commercial real estate loans decreased $1.8 billion (4.4 percent), the result of customer payoffs. Average credit card loans decreased $687 million (3.1 percent), driven by higher customer payment rates. Average residential mortgages increased $962 million (1.3 percent) due to increased loan portfolio production and slower payoffs in the mortgage portfolio. Average other retail loans increased $2.3 billion (4.1 percent), driven by growth in installment loans due to strong auto and recreational vehicle lending, partially offset by lower home equity and second mortgages as more customers chose to refinance their existing first lien residential mortgage balances during the prior year due to the low interest rate environment.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 24 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 2 | Analysis of Net Interest Income(a) |
| Year Ended December 31 (Dollars in Millions) | 2021 | 2020 | 2019 | 2021 v 2020 | 2020 v 2019 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Components of Net Interest Income | ||||||||||||||||||||
| Income on earning assets (taxable-equivalent basis) | $ | 13,593 | $ | 14,942 | $ | 17,607 | $ | (1,349 | ) | $ | (2,665 | ) | ||||||||
| Expense on interest-bearing liabilities (taxable-equivalent basis) | 993 | 2,018 | 4,452 | (1,025 | ) | (2,434 | ) | |||||||||||||
| Net interest income (taxable-equivalent basis)(b) | $ | 12,600 | $ | 12,924 | $ | 13,155 | $ | (324 | ) | $ | (231 | ) | ||||||||
| Net interest income, as reported | $ | 12,494 | $ | 12,825 | $ | 13,052 | $ | (331 | ) | $ | (227 | ) | ||||||||
| Average Yields and Rates Paid | ||||||||||||||||||||
| Earning assets yield (taxable-equivalent basis) | 2.69 | % | 3.10 | % | 4.09 | % | (.41 | )% | (.99 | )% | ||||||||||
| Rate paid on interest-bearing liabilities (taxable-equivalent basis) | .28 | .56 | 1.34 | (.28 | ) | (.78 | ) | |||||||||||||
| Gross interest margin (taxable-equivalent basis) | 2.41 | % | 2.54 | % | 2.75 | % | (.13 | )% | (.21 | )% | ||||||||||
| Net interest margin (taxable-equivalent basis) | 2.49 | % | 2.68 | % | 3.06 | % | (.19 | )% | (.38 | )% | ||||||||||
| Average Balances | ||||||||||||||||||||
| Investment securities(c) | $ | 154,702 | $ | 125,954 | $ | 117,150 | $ | 28,748 | $ | 8,804 | ||||||||||
| Loans | 296,965 | 307,269 | 290,686 | (10,304 | ) | 16,583 | ||||||||||||||
| Earning assets | 506,141 | 481,402 | 430,537 | 24,739 | 50,865 | |||||||||||||||
| Noninterest-bearing deposits | 127,204 | 98,539 | 73,863 | 28,665 | 24,676 | |||||||||||||||
| Interest-bearing deposits | 307,077 | 300,076 | 272,949 | 7,001 | 27,127 | |||||||||||||||
| Total deposits | 434,281 | 398,615 | 346,812 | 35,666 | 51,803 | |||||||||||||||
| Interest-bearing liabilities | 358,533 | 363,298 | 332,658 | (4,765 | ) | 30,640 |
| Column 1 | Column 2 |
|---|---|
| (a) | Interest and rates are presented on a fully taxable-equivalent basis based on a federal income tax rate of 21 percent. |
| Column 1 | Column 2 |
|---|---|
| (b) | See Non-GAAP Financial Measures beginning on page 60. |
| Column 1 | Column 2 |
|---|---|
| (c) | Excludes unrealized gains and losses on available-for-sale investment securities and any premiums or discounts recorded related to the transfer of investment securities at fair value from available-for-sale to held-to-maturity. |
Average investment securities in 2021 were $28.7 billion (22.8 percent) higher than in 2020, primarily due to purchases of mortgage-backed, U.S. Treasury and state and political securities, net of prepayments and maturities.
Average total deposits for 2021 were $35.7 billion (8.9 percent) higher than 2020. Average noninterest-bearing deposits were $28.7 billion (29.1 percent) higher in 2021, compared with 2020, reflecting increases across all business lines. Average total savings deposits for 2021 were $20.4 billion (7.8 percent) higher than 2020, driven by increases in Consumer and Business
Banking balances, partially offset by decreases in Corporate and Commercial Banking balances. The growth in average noninterest-bearing and total savings deposits was primarily a result of the actions by the federal government to increase liquidity in the financial system and government stimulus programs. Average time deposits for 2021 were $13.4 billion (35.3 percent) lower than 2020, driven by decreases across most business lines. Time deposits are managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 25 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 3 | Net Interest Income — Changes Due to Rate and Volume(a) |
| 2021 v 2020 | 2020 v 2019 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | Volume | Yield/Rate | Total | Volume | Yield/Rate | Total | ||||||||||||||||||
| Increase (decrease) in | ||||||||||||||||||||||||
| Interest Income | ||||||||||||||||||||||||
| Investment securities | $ | 569 | $ | (623 | ) | $ | (54 | ) | $ | 222 | $ | (684 | ) | $ | (462 | ) | ||||||||
| Loans held for sale | 32 | (16 | ) | 16 | 138 | (84 | ) | 54 | ||||||||||||||||
| Loans | ||||||||||||||||||||||||
| Commercial | (311 | ) | (197 | ) | (508 | ) | 442 | (1,479 | ) | (1,037 | ) | |||||||||||||
| Commercial real estate | (63 | ) | (175 | ) | (238 | ) | 57 | (519 | ) | (462 | ) | |||||||||||||
| Residential mortgages | 35 | (224 | ) | (189 | ) | 231 | (209 | ) | 22 | |||||||||||||||
| Credit card | (74 | ) | (40 | ) | (114 | ) | (112 | ) | (176 | ) | (288 | ) | ||||||||||||
| Other retail | 95 | (321 | ) | (226 | ) | (14 | ) | (316 | ) | (330 | ) | |||||||||||||
| Total loans | (318 | ) | (957 | ) | (1,275 | ) | 604 | (2,699 | ) | (2,095 | ) | |||||||||||||
| Other earning assets | 23 | (59 | ) | (36 | ) | 401 | (563 | ) | (162 | ) | ||||||||||||||
| Total earning assets | 306 | (1,655 | ) | (1,349 | ) | 1,365 | (4,030 | ) | (2,665 | ) | ||||||||||||||
| Interest Expense | ||||||||||||||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||||||
| Interest checking | 15 | (56 | ) | (41 | ) | 36 | (198 | ) | (162 | ) | ||||||||||||||
| Money market savings | (37 | ) | (292 | ) | (329 | ) | 237 | (1,346 | ) | (1,109 | ) | |||||||||||||
| Savings accounts | 9 | (48 | ) | (39 | ) | 14 | (79 | ) | (65 | ) | ||||||||||||||
| Time deposits | (110 | ) | (111 | ) | (221 | ) | (130 | ) | (439 | ) | (569 | ) | ||||||||||||
| Total interest-bearing deposits | (123 | ) | (507 | ) | (630 | ) | 157 | (2,062 | ) | (1,905 | ) | |||||||||||||
| Short-term borrowings | (33 | ) | (41 | ) | (74 | ) | 21 | (247 | ) | (226 | ) | |||||||||||||
| Long-term debt | (155 | ) | (166 | ) | (321 | ) | 73 | (376 | ) | (303 | ) | |||||||||||||
| Total interest-bearing liabilities | (311 | ) | (714 | ) | (1,025 | ) | 251 | (2,685 | ) | (2,434 | ) | |||||||||||||
| Increase (decrease) in net interest income | $ | 617 | $ | (941 | ) | $ | (324 | ) | $ | 1,114 | $ | (1,345 | ) | $ | (231 | ) |
| Column 1 | Column 2 |
|---|---|
| (a) | This table shows the components of the change in net interest income by volume and rate on a taxable-equivalent basis based on a federal income tax rate of 21 percent. This table does not take into account the level of noninterest-bearing funding, nor does it fully reflect changes in the mix of assets and liabilities. The change in interest not solely due to changes in volume or rates has been allocated on a pro-rata basis to volume and yield/rate. |
Provision for Credit Losses
The provision for credit losses reflects changes in economic conditions and the size and credit quality of the entire portfolio of loans. The Company maintains an allowance for credit losses considered appropriate by management for expected losses, based on factors discussed in the “Analysis and Determination of Allowance for Credit Losses” section.
In 2021, the provision for credit losses was a benefit of $1.2 billion, compared with a provision for credit losses of $3.8 billion in 2020. The change was driven by the Company recognizing a decrease in the allowance for credit losses during 2021 as a result of improvement in the global economy, as well as strong credit and collateral performance, compared with the Company recognizing an increase in the allowance for credit
losses in 2020 due to deteriorating economic conditions related to
COVID-19.
Net charge-offs decreased $1.1 billion (61.8 percent) in 2021, compared with 2020, reflecting improvements across all loan categories. Nonperforming assets decreased $420 million (32.4 percent) from December 31, 2020 to December 31, 2021, primarily driven by decreases in nonperforming commercial and commercial real estate loans.
Refer to “Corporate Risk Profile” for further information on the provision for credit losses, net charge-offs, nonperforming assets and other factors considered by the Company in assessing the credit quality of the loan portfolio and establishing the allowance for credit losses.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 26 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 4 | Noninterest Income |
| Year Ended December 31 (Dollars in Millions) | 2021 | 2020 | 2019 | 2021 v 2020 | 2020 v 2019 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Credit and debit card revenue | $ | 1,507 | $ | 1,338 | $ | 1,413 | 12.6 | % | (5.3 | )% | ||||||||||
| Corporate payment products revenue | 575 | 497 | 664 | 15.7 | (25.2 | ) | ||||||||||||||
| Merchant processing services | 1,449 | 1,261 | 1,601 | 14.9 | (21.2 | ) | ||||||||||||||
| Trust and investment management fees | 1,832 | 1,736 | 1,673 | 5.5 | 3.8 | |||||||||||||||
| Deposit service charges | 724 | 677 | 909 | 6.9 | (25.5 | ) | ||||||||||||||
| Treasury management fees | 614 | 568 | 578 | 8.1 | (1.7 | ) | ||||||||||||||
| Commercial products revenue | 1,102 | 1,143 | 934 | (3.6 | ) | 22.4 | ||||||||||||||
| Mortgage banking revenue | 1,361 | 2,064 | 874 | (34.1 | ) | * | ||||||||||||||
| Investment products fees | 239 | 192 | 186 | 24.5 | 3.2 | |||||||||||||||
| Securities gains (losses), net | 103 | 177 | 73 | (41.8 | ) | * | ||||||||||||||
| Other | 721 | 748 | 926 | (3.6 | ) | (19.2 | ) | |||||||||||||
| Total noninterest income | $ | 10,227 | $ | 10,401 | $ | 9,831 | (1.7 | )% | 5.8 | % |
| Column 1 | Column 2 |
|---|---|
| * | Not meaningful. |
Noninterest Income
Noninterest income in 2021 was $10.2 billion, compared with $10.4 billion in 2020. The $174 million (1.7 percent) decrease in 2021 from 2020 reflected lower mortgage banking revenue, commercial products revenue, other noninterest income and securities gains, partially offset by higher payment services revenue, trust and investment management fees, deposit service charges, treasury management fees and investment products fees. Mortgage banking revenue decreased 34.1 percent in 2021, compared with 2020, due to lower application volume, given declining refinancing activity, and related gain on sale margins, along with declines in mortgage servicing rights (“MSRs”) valuations, net of hedging activities. Commercial products revenue decreased 3.6 percent in 2021, compared with 2020, primarily due to lower capital markets activity and trading revenue, partially offset by higher syndication revenue and fees, higher
non-yield
loan fees as a result of higher unused commitments, and higher foreign currency customer activity. Other noninterest income decreased 3.6 percent in 2021, compared with 2020, driven by lower equity investment income and the 2020 impact of transition services agreement revenue associated with the sale of the Company’s ATM third-party servicing business, partially offset by higher retail leasing end of term residual gains and the 2020 impact of certain asset impairments as a result of branch optimization. During 2020, payment services revenue had been adversely affected by the impact of the
COVID-19
pandemic on consumer and business
spending, particularly related to travel and entertainment activities. However, spending has strengthened across most sectors driven by government stimulus, local jurisdictions reducing restrictions and consumer behaviors normalizing. As a result, payment services revenue increased in 2021, compared with 2020, driven by a 12.6 percent increase in credit and debit card revenue, a 15.7 percent increase in corporate payment products revenue and a 14.9 percent increase in merchant processing services revenue. Credit and debit card revenue growth related to stronger sales volume and fee activity, partially offset by investment in customer acquisition. Corporate payment products revenue increased primarily due to improving business spending, while merchant processing services revenue increased driven by higher sales volume as well as merchant fees. Trust and investment management fees increased 5.5 percent driven by business growth, favorable market conditions and activity related to the acquisition of PFM Asset Management LLC (“PFM”), partially offset by higher fee waivers. Deposit service charges increased 6.9 percent primarily due to stronger customer activity. Treasury management fees increased 8.1 percent due to core growth driven by the
COVID-19
economic recovery. Investment products fees increased 24.5 percent primarily driven by favorable market conditions and growth.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 5 | Noninterest Expense |
| Year Ended December 31 (Dollars in Millions) | 2021 | 2020 | 2019 | 2021 v 2020 | 2020 v 2019 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Compensation | $ | 7,299 | $ | 6,635 | $ | 6,325 | 10.0 | % | 4.9 | % | ||||||||||
| Employee benefits | 1,429 | 1,303 | 1,286 | 9.7 | 1.3 | |||||||||||||||
| Net occupancy and equipment | 1,048 | 1,092 | 1,123 | (4.0 | ) | (2.8 | ) | |||||||||||||
| Professional services | 492 | 430 | 454 | 14.4 | (5.3 | ) | ||||||||||||||
| Marketing and business development | 366 | 318 | 426 | 15.1 | (25.4 | ) | ||||||||||||||
| Technology and communications | 1,454 | 1,294 | 1,095 | 12.4 | 18.2 | |||||||||||||||
| Postage, printing and supplies | 274 | 288 | 290 | (4.9 | ) | (.7 | ) | |||||||||||||
| Other intangibles | 159 | 176 | 168 | (9.7 | ) | 4.8 | ||||||||||||||
| Other | 1,207 | 1,833 | 1,618 | (34.2 | ) | 13.3 | ||||||||||||||
| Total noninterest expense | $ | 13,728 | $ | 13,369 | $ | 12,785 | 2.7 | % | 4.6 | % | ||||||||||
| Efficiency ratio(a) | 60.4 | % | 57.8 | % | 55.8 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | See Non-GAAP Financial Measures beginning on page 60. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 27 |
Noninterest Expense
Noninterest expense in 2021 was $13.7 billion, compared with $13.4 billion in 2020. The Company’s efficiency ratio was 60.4 percent in 2021, compared with 57.8 percent in 2020. The $359 million (2.7 percent) increase in noninterest expense in 2021 over 2020 was driven by higher compensation expense, employee benefits expense, technology and communications expense, professional services expense, and marketing and business development expense, partially offset by lower net occupancy and equipment expense and other noninterest expense. Compensation expense increased 10.0 percent in 2021 over 2020, due to higher performance-based incentives, revenue related commissions, merit increases and hiring to support business growth. Employee benefits expense increased 9.7 percent driven by higher medical claims expense, compensation related payroll taxes and pension expense. Technology and communications expense increased 12.4 percent primarily due to expenditures supporting business investments. Professional services expense increased 14.4 percent primarily due to an increase in business investment and related initiatives in 2021. Marketing and business development expense increased 15.1 percent due to the timing of marketing campaigns supporting business development and lower marketing activities in 2020 during the pandemic. Net occupancy and equipment expense decreased 4.0 percent primarily due to branch closures. Other noninterest expense decreased 34.2 percent, primarily due to higher
COVID-19
related expenses in 2020 including recognizing liabilities related to future delivery exposures for merchant and airline processing, as well as lower amortization related to
tax-advantaged
projects which were scaled back in 2020 during the pandemic.
Pension Plans
Because of the long-term nature of pension plans, the related accounting is complex and can be impacted by several factors, including investment funding policies, accounting methods and actuarial assumptions.
The Company’s pension accounting reflects the long-term nature of the benefit obligations and the investment horizon of plan assets. Amounts recorded in the financial statements reflect actuarial assumptions about participant benefits and plan asset returns. Changes in actuarial assumptions and differences in actual plan experience, compared with actuarial assumptions, are deferred and recognized in expense in future periods.
Pension expense is expected to decrease by approximately $20 million to $181 million in 2022, primarily related to the return on higher plan assets and a higher discount rate, partially offset by demographic experience. Because of the complexity of forecasting pension plan activities, the accounting methods utilized for pension plans, the Company’s ability to respond to factors affecting the plans and the hypothetical nature of actuarial assumptions, the actual pension expense may differ from the expected amount.
Refer to Note 17 of the Notes to the Consolidated Financial Statements for further information on the Company’s pension plan funding practices, investment policies and asset allocation strategies, and accounting policies for pension plans.
The following table shows the effect of hypothetical changes in the discount rate and long-term rate of return (“LTROR”) on the Company’s expected 2022 pension expense:
| Discount Rate (Dollars in Millions) | Down 100 Basis Points | Up 100 Basis Points | ||||||
|---|---|---|---|---|---|---|---|---|
| Incremental benefit (expense) | $ | (108 | ) | $ | 96 | |||
| Percent of 2021 net income | (1.01 | )% | .90 | % | ||||
| LTROR (Dollars in Millions) | Down 100 Basis Points | Up 100 Basis Points | ||||||
| Incremental benefit (expense) | $ | (73 | ) | $ | 73 | |||
| Percent of 2021 net income | (.68 | )% | .68 | % |
Income Tax Expense
The provision for income taxes was $2.2 billion (an effective rate of 21.5 percent) in 2021, compared with $1.1 billion (an effective rate of 17.6 percent) in 2020. The higher tax rate for 2021 was due to the marginal impact of providing taxes on higher pretax earnings in 2021.
For further information on income taxes, refer to Note 19 of the Notes to Consolidated Financial Statements.
Balance Sheet Analysis
Average earning assets were $506.1 billion in 2021, compared with $481.4 billion in 2020. The increase in average earning assets of $24.7 billion (5.1 percent) was primarily due to increases in investment securities of $28.7 billion (22.8 percent) and other earning assets of $5.3 billion (12.8 percent), primarily representing higher cash balances, partially offset by a decrease in loans of $10.3 billion (3.4 percent).
For average balance information, refer to Consolidated Daily Average Balance Sheet and Related Yields and Rates on pages 134 and 135.
Loans
The Company’s loan portfolio was $312.0 billion at December 31, 2021, compared with $297.7 billion at December 31, 2020, an increase of $14.3 billion (4.8 percent). The increase was driven by increases in commercial loans of $9.2 billion (8.9 percent), other retail loans of $4.9 billion (8.7%), residential mortgages of $338 million (0.4 percent) and credit card loans of $154 million (0.7 percent), partially offset by a decrease in commercial real estate loans of $258 million (0.7 percent). Table 6 provides a summary of the loan distribution by product type, while Table 7 provides a summary of the selected loan maturity distribution by loan category. Average total loans decreased $10.3 billion (3.4 percent) in 2021, compared with 2020. The decrease was due to lower commercial loans, commercial real estate loans and credit card loans, partially offset by increases in other retail loans and residential mortgages.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 28 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 6 | Loan Portfolio Distribution |
| 2021 | 2020 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||||||||||||
| Commercial | ||||||||||||||||||||
| Commercial | $ | 106,912 | 34.3 | % | $ | 97,315 | 32.7 | % | ||||||||||||
| Lease financing | 5,111 | 1.6 | 5,556 | 1.9 | ||||||||||||||||
| Total commercial | 112,023 | 35.9 | 102,871 | 34.6 | ||||||||||||||||
| Commercial Real Estate | ||||||||||||||||||||
| Commercial mortgages | 28,757 | 9.2 | 28,472 | 9.6 | ||||||||||||||||
| Construction and development | 10,296 | 3.3 | 10,839 | 3.6 | ||||||||||||||||
| Total commercial real estate | 39,053 | 12.5 | 39,311 | 13.2 | ||||||||||||||||
| Residential Mortgages | ||||||||||||||||||||
| Residential mortgages | 67,546 | 21.6 | 66,525 | 22.4 | ||||||||||||||||
| Home equity loans, first liens | 8,947 | 2.9 | 9,630 | 3.2 | ||||||||||||||||
| Total residential mortgages | 76,493 | 24.5 | 76,155 | 25.6 | ||||||||||||||||
| Credit Card | 22,500 | 7.2 | 22,346 | 7.5 | ||||||||||||||||
| Other Retail | ||||||||||||||||||||
| Retail leasing | 7,256 | 2.3 | 8,150 | 2.7 | ||||||||||||||||
| Home equity and second mortgages | 10,446 | 3.4 | 12,472 | 4.2 | ||||||||||||||||
| Revolving credit | 2,750 | .9 | 2,688 | .9 | ||||||||||||||||
| Installment | 16,514 | 5.3 | 13,823 | 4.6 | ||||||||||||||||
| Automobile | 24,866 | 8.0 | 19,722 | 6.6 | ||||||||||||||||
| Student | 127 | — | 169 | .1 | ||||||||||||||||
| Total other retail | 61,959 | 19.9 | 57,024 | 19.1 | ||||||||||||||||
| Total loans | $ | 312,028 | 100.0 | % | $ | 297,707 | 100.0 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 7 | Selected Loan Maturity Distribution |
| At December 31, 2021 (Dollars in Millions) | One Year or Less | Over One Through Five Years | Over Five Through Fifteen Years | Over Fifteen Years | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | $ | 27,220 | $ | 78,342 | $ | 6,295 | $ | 166 | $ | 112,023 | |||||||||
| Commercial real estate | 8,334 | 22,462 | 4,527 | 3,730 | (a) | 39,053 | |||||||||||||
| Residential mortgages | 337 | 877 | 7,604 | 67,675 | 76,493 | ||||||||||||||
| Credit card | 22,500 | — | — | — | 22,500 | ||||||||||||||
| Other retail | 2,742 | 20,934 | 23,893 | 14,390 | 61,959 | ||||||||||||||
| Total loans | $ | 61,133 | $ | 122,615 | $ | 42,319 | $ | 85,961 | $ | 312,028 | |||||||||
| Total of loans due after one year with: | |||||||||||||||||||
| Predetermined Interest Rates | Floating Interest Rates | ||||||||||||||||||
| Commercial | $ | 16,816 | $ | 67,987 | |||||||||||||||
| Commercial real estate | 10,476 | 20,243 | |||||||||||||||||
| Residential mortgages | 53,517 | 22,639 | |||||||||||||||||
| Credit card | — | — | |||||||||||||||||
| Other retail | 47,261 | 11,956 | |||||||||||||||||
| Total | $ | 128,070 | $ | 122,825 |
| Column 1 | Column 2 |
|---|---|
| (a) | Primarily represents construction loans for single-family residences or loans guaranteed by the SBA. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 29 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 8 | Commercial Loans by Industry Group and Geography |
| 2021 | 2020 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||
| Industry Group | ||||||||||||||||
| Real-estate related | $ | 16,646 | 14.9 | % | $ | 14,032 | 13.6 | % | ||||||||
| Financial institutions | 14,002 | 12.5 | 11,208 | 10.9 | ||||||||||||
| Automotive | 7,590 | 6.8 | 4,395 | 4.3 | ||||||||||||
| Personal, professional and commercial services | 7,095 | 6.3 | 7,597 | 7.4 | ||||||||||||
| Healthcare | 6,923 | 6.2 | 7,815 | 7.6 | ||||||||||||
| Technology | 5,119 | 4.6 | 3,937 | 3.8 | ||||||||||||
| Retail | 4,717 | 4.2 | 5,277 | 5.1 | ||||||||||||
| Media and entertainment | 4,623 | 4.1 | 5,737 | 5.6 | ||||||||||||
| Capital goods | 4,099 | 3.6 | 2,911 | 2.8 | ||||||||||||
| Food and beverage | 4,097 | 3.6 | 3,869 | 3.8 | ||||||||||||
| Transportation | 3,895 | 3.5 | 3,441 | 3.3 | ||||||||||||
| Education and non-profit | 3,721 | 3.3 | 4,698 | 4.6 | ||||||||||||
| Metals and mining | 3,342 | 3.0 | 2,892 | 2.8 | ||||||||||||
| State and municipal government | 3,166 | 2.8 | 3,157 | 3.1 | ||||||||||||
| Power | 3,028 | 2.7 | 2,150 | 2.1 | ||||||||||||
| Building materials | 2,687 | 2.4 | 2,813 | 2.7 | ||||||||||||
| Energy | 2,299 | 2.1 | 2,624 | 2.6 | ||||||||||||
| Agriculture | 1,796 | 1.6 | 1,950 | 1.9 | ||||||||||||
| Other | 13,178 | 11.8 | 12,368 | 12.0 | ||||||||||||
| Total | $ | 112,023 | 100.0 | % | $ | 102,871 | 100.0 | % | ||||||||
| Geography | ||||||||||||||||
| California | $ | 15,439 | 13.8 | % | $ | 14,053 | 13.7 | % | ||||||||
| New York | 7,483 | 6.7 | 6,129 | 6.0 | ||||||||||||
| Texas | 6,748 | 6.0 | 6,163 | 6.0 | ||||||||||||
| Minnesota | 6,730 | 6.0 | 7,251 | 7.0 | ||||||||||||
| Illinois | 6,572 | 5.9 | 5,795 | 5.6 | ||||||||||||
| Ohio | 4,310 | 3.8 | 4,394 | 4.3 | ||||||||||||
| Wisconsin | 3,894 | 3.5 | 3,996 | 3.9 | ||||||||||||
| New Jersey | 3,825 | 3.4 | 2,148 | 2.1 | ||||||||||||
| Virginia | 3,822 | 3.4 | 2,098 | 2.0 | ||||||||||||
| Missouri | 3,817 | 3.4 | 4,085 | 4.0 | ||||||||||||
| All other states | 49,383 | 44.1 | 46,759 | 45.4 | ||||||||||||
| Total | $ | 112,023 | 100.0 | % | $ | 102,871 | 100.0 | % |
Commercial
Commercial loans, including lease financing, increased $9.2 billion (8.9 percent) at December 31, 2021, compared with December 31, 2020, driven by strong new business and higher utilization. Average commercial loans
decreased $11.1 billion (9.8 percent) in 2021, compared with 2020. Table 8 provides a summary of commercial loans by industry and geographical location.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 30 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 9 | Commercial Real Estate Loans by Property Type and Geography |
| 2021 | 2020 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||
| Property Type | ||||||||||||||||
| Multi-family | $ | 9,293 | 23.8 | % | $ | 8,672 | 22.1 | % | ||||||||
| Business owner occupied | 8,238 | 21.1 | 8,622 | 21.9 | ||||||||||||
| Office | 5,814 | 14.9 | 6,081 | 15.5 | ||||||||||||
| Industrial | 3,672 | 9.4 | 2,941 | 7.5 | ||||||||||||
| Retail | 3,382 | 8.7 | 3,645 | 9.3 | ||||||||||||
| Residential land and development | 2,788 | 7.1 | 2,724 | 6.9 | ||||||||||||
| Lodging | 2,422 | 6.2 | 2,814 | 7.1 | ||||||||||||
| Other | 3,444 | 8.8 | 3,812 | 9.7 | ||||||||||||
| Total | $ | 39,053 | 100.0 | % | $ | 39,311 | 100.0 | % | ||||||||
| Geography | ||||||||||||||||
| California | $ | 9,683 | 24.8 | % | $ | 9,653 | 24.6 | % | ||||||||
| Washington | 3,680 | 9.4 | 3,427 | 8.7 | ||||||||||||
| Minnesota | 1,717 | 4.4 | 1,869 | 4.7 | ||||||||||||
| Colorado | 1,684 | 4.3 | 1,680 | 4.3 | ||||||||||||
| Texas | 1,662 | 4.3 | 1,600 | 4.1 | ||||||||||||
| Oregon | 1,526 | 3.9 | 1,738 | 4.4 | ||||||||||||
| Florida | 1,520 | 3.9 | 1,265 | 3.2 | ||||||||||||
| Illinois | 1,409 | 3.6 | 1,487 | 3.8 | ||||||||||||
| Wisconsin | 1,391 | 3.6 | 1,585 | 4.0 | ||||||||||||
| Ohio | 1,215 | 3.1 | 1,213 | 3.1 | ||||||||||||
| All other states | 13,566 | 34.7 | 13,794 | 35.1 | ||||||||||||
| Total | $ | 39,053 | 100.0 | % | $ | 39,311 | 100.0 | % |
Commercial Real Estate
The Company’s portfolio of commercial real estate loans, which includes commercial mortgages and construction and development loans, decreased $258 million (0.7 percent) at December 31, 2021, compared with December 31, 2020. The decrease was primarily the result of customers paying down balances. Average commercial real estate loans decreased $1.8 billion (4.4 percent) in 2021, compared with 2020. Table 9 provides a summary of commercial real estate loans by property type and geographical location.
At December 31, 2021 and 2020, $72 million and $80 million, respectively, of
tax-exempt
industrial development loans were
secured by real estate. The Company’s commercial mortgage and construction and development loans had unfunded commitments of $11.8 billion and $11.3 billion at December 31, 2021 and 2020, respectively.
The Company also finances the operations of real estate developers and other entities with operations related to real estate. These loans are not secured directly by real estate but have similar characteristics to commercial real estate loans. These loans were included in the commercial loan category and totaled $16.6 billion and $14.0 billion at December 31, 2021 and 2020, respectively.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 31 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 10 | Residential Mortgages by Geography |
| 2021 | 2020 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||||||
| California | $ | 23,568 | 30.8 | % | $ | 22,994 | 30.2 | % | ||||||||||||
| Washington | 4,002 | 5.2 | 3,943 | 5.2 | ||||||||||||||||
| Minnesota | 3,767 | 4.9 | 4,378 | 5.7 | ||||||||||||||||
| Colorado | 3,612 | 4.7 | 3,777 | 5.0 | ||||||||||||||||
| Illinois | 3,392 | 4.4 | 3,786 | 5.0 | ||||||||||||||||
| Florida | 3,340 | 4.4 | 3,112 | 4.1 | ||||||||||||||||
| Arizona | 2,684 | 3.5 | 2,865 | 3.8 | ||||||||||||||||
| Oregon | 2,332 | 3.1 | 2,399 | 3.1 | ||||||||||||||||
| Texas | 2,209 | 2.9 | 2,244 | 2.9 | ||||||||||||||||
| Ohio | 2,072 | 2.7 | 2,241 | 2.9 | ||||||||||||||||
| All other states | 25,515 | 33.4 | 24,416 | 32.1 | ||||||||||||||||
| Total | $ | 76,493 | 100.0 | % | $ | 76,155 | 100.0 | % |
Residential Mortgages
Residential mortgages held in the loan portfolio at December 31, 2021, increased $338 million (0.4 percent) compared to December 31, 2020, due to increased loan portfolio production and slower payoffs. Average residential mortgages increased $962 million (1.3 percent) in 2021, compared with 2020. Residential mortgages originated and placed in the Company’s loan portfolio include well-secured jumbo mortgages and branch-originated first lien home equity loans to borrowers with high credit quality.
Credit Card
Total credit card loans increased $154 million (0.7 percent) at December 31, 2021, compared with December 31, 2020, reflecting increased consumer spending.
Average credit card balances decreased $687 million (3.1 percent) in 2021, compared with 2020.
Other Retail
Total other retail loans, which include retail leasing, home equity and second mortgages and other retail loans, increased $4.9 billion (8.7 percent) at December 31, 2021, compared with December 31, 2020, reflecting increases in auto loans and installment loans, partially offset by decreases in home equity loans and retail leasing balances. Average other retail loans increased $2.3 billion (4.1 percent) in 2021, compared with 2020. Tables 10, 11 and 12 provide a geographic summary of residential mortgages, credit card loans and other retail loans outstanding, respectively, as of December 31, 2021 and 2020.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 11 | Credit Card Loans by Geography |
| 2021 | 2020 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||||||
| California | $ | 2,134 | 9.5 | % | $ | 2,175 | 9.7 | % | ||||||||||||
| Texas | 1,343 | 6.0 | 1,300 | 5.8 | ||||||||||||||||
| Ohio | 1,113 | 4.9 | 1,153 | 5.2 | ||||||||||||||||
| Minnesota | 1,109 | 4.9 | 1,126 | 5.0 | ||||||||||||||||
| Illinois | 1,108 | 4.9 | 1,095 | 4.9 | ||||||||||||||||
| Florida | 1,046 | 4.6 | 974 | 4.4 | ||||||||||||||||
| Wisconsin | 895 | 4.0 | 926 | 4.1 | ||||||||||||||||
| Michigan | 822 | 3.7 | 848 | 3.8 | ||||||||||||||||
| Colorado | 761 | 3.4 | 773 | 3.5 | ||||||||||||||||
| Washington | 757 | 3.4 | 789 | 3.5 | ||||||||||||||||
| All other states | 11,412 | 50.7 | 11,187 | 50.1 | ||||||||||||||||
| Total | $ | 22,500 | 100.0 | % | $ | 22,346 | 100.0 | % |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 32 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 12 | Other Retail Loans by Geography |
| 2021 | 2020 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Loans | Percent | Loans | Percent | ||||||||||||||||
| California | $ | 9,605 | 15.5 | % | $ | 9,179 | 16.1 | % | ||||||||||||
| Texas | 7,570 | 12.2 | 6,381 | 11.2 | ||||||||||||||||
| Florida | 3,850 | 6.2 | 3,135 | 5.5 | ||||||||||||||||
| Minnesota | 2,947 | 4.8 | 3,009 | 5.3 | ||||||||||||||||
| Illinois | 2,692 | 4.3 | 2,571 | 4.5 | ||||||||||||||||
| Ohio | 2,634 | 4.2 | 2,579 | 4.5 | ||||||||||||||||
| New York | 2,014 | 3.3 | 1,766 | 3.1 | ||||||||||||||||
| Washington | 1,913 | 3.1 | 1,809 | 3.2 | ||||||||||||||||
| Colorado | 1,859 | 3.0 | 1,886 | 3.3 | ||||||||||||||||
| Missouri | 1,683 | 2.7 | 1,687 | 2.9 | ||||||||||||||||
| All other states | 25,192 | 40.7 | 23,022 | 40.4 | ||||||||||||||||
| Total | $ | 61,959 | 100.0 | % | $ | 57,024 | 100.0 | % |
The Company generally retains portfolio loans through maturity; however, the Company’s intent may change over time based upon various factors such as ongoing asset/liability management activities, assessment of product profitability, credit risk, liquidity needs, and capital implications. If the Company’s intent or ability to hold an existing portfolio loan changes, it is transferred to loans held for sale.
Loans Held for Sale
Loans held for sale, consisting primarily of residential mortgages to be sold in the secondary market, were
$7.8 billion at December 31, 2021, compared with $8.8 billion at December 31, 2020. The decrease in loans held for sale was principally due to a lower level of mortgage loan closings in late 2021, compared with the same period of 2020. Almost all of the residential mortgage loans the Company originates or purchases for sale follow guidelines that allow the loans to be sold into existing, highly liquid secondary markets; in particular in government agency transactions and to government sponsored enterprises (“GSEs”).
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 13 | Investment Securities |
| 2021 | 2020 | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted- Average Yield(d) | Amortized Cost | Fair Value | Weighted- Average Maturity in Years | Weighted- Average Yield(d) | ||||||||||||||||||||||||||||
| Held-to-maturity | ||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities(a) | $ | 41,858 | $ | 41,812 | 7.4 | 1.45 | % | $ | — | $ | — | — | — | % | ||||||||||||||||||||||
| Total held-to-maturity | $ | 41,858 | $ | 41,812 | 7.4 | 1.45 | % | $ | — | $ | — | — | — | % | ||||||||||||||||||||||
| Available-for-sale | ||||||||||||||||||||||||||||||||||||
| U.S. Treasury and agencies | $ | 36,648 | $ | 36,609 | 6.7 | 1.54 | % | $ | 21,954 | $ | 22,391 | 3.8 | 1.37 | % | ||||||||||||||||||||||
| Mortgage-backed securities(a) | 85,394 | 85,564 | 4.9 | 1.58 | 103,282 | 105,374 | 3.0 | 1.47 | ||||||||||||||||||||||||||||
| Asset-backed securities(a) | 62 | 66 | 5.2 | 1.53 | 200 | 205 | 6.2 | 1.47 | ||||||||||||||||||||||||||||
| Obligations of state and political subdivisions(b)(c) | 10,130 | 10,717 | 6.6 | 3.67 | 8,166 | 8,861 | 6.3 | 3.99 | ||||||||||||||||||||||||||||
| Other | 7 | 7 | 3.4 | 2.07 | 9 | 9 | .1 | 1.81 | ||||||||||||||||||||||||||||
| Total available-for-sale | $ | 132,241 | $ | 132,963 | 5.5 | 1.73 | % | $ | 133,611 | $ | 136,840 | 3.4 | 1.61 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Information related to asset and mortgage-backed securities included above is presented based upon weighted-average maturities that take into account anticipated future prepayments. |
| Column 1 | Column 2 |
|---|---|
| (b) | Information related to obligations of state and political subdivisions is presented based upon yield to first optional call date if the security is purchased at a premium, and yield to maturity if the security is purchased at par or a discount. |
| Column 1 | Column 2 |
|---|---|
| (c) | Maturity calculations for obligations of state and political subdivisions are based on the first optional call date for securities with a fair value above par and the contractual maturity date for securities with a fair value equal to or below par. |
| Column 1 | Column 2 |
|---|---|
| (d) | Yields on investment securities are computed based on amortized cost balances. Weighted-average yields for obligations of state and political subdivisions are presented on a fully-taxable equivalent basis based on a federal income tax rate of 21 percent. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 33 |
Investment Securities
The Company uses its investment securities portfolio to manage interest rate risk, provide liquidity (including the ability to meet regulatory requirements), generate interest and dividend income, and as collateral for public deposits and wholesale funding sources. While the Company intends to hold its investment securities indefinitely, it may sell
available-for-sale
investment securities in response to structural changes in the balance sheet and related interest rate risk and to meet liquidity requirements, among other factors.
Investment securities totaled $174.8 billion at December 31, 2021, compared with $136.8 billion at December 31, 2020. The $38.0 billion (27.8 percent) increase reflected $41.9 billion of net investment purchases, partially offset by a $3.8 billion unfavorable change in net unrealized gains (losses) on
available-for-sale
investment securities. During the fourth quarter of 2021, the Company transferred $43.1 billion amortized cost ($41.8 billion fair value) of
available-for-sale
investment securities to the
held-to-maturity
category to reflect its new intent for these securities. The Company had no outstanding investment securities classified as
held-to-maturity
at December 31, 2020.
Average investment securities were $154.7 billion in 2021, compared with $126.0 billion in 2020. The weighted-average yield of the
available-for-sale
investment securities portfolio was 1.73 percent at December 31, 2021, compared with 1.61 percent at December 31, 2020. The weighted-average maturity of the
available-for-sale
investment securities portfolio was 5.5 years at December 31, 2021, compared with 3.4 years at December 31, 2020. The weighted-average yield of the
held-to-maturity
investment securities portfolio was 1.45 percent at December 31, 2021. The weighted-average maturity of the
held-to-maturity
investment securities portfolio was 7.4 years at December 31, 2021. Investment securities by type are shown in Table 13.
The Company’s
available-for-sale
investment securities are carried at fair value with changes in fair value reflected in other comprehensive income (loss) unless a portion of a security’s unrealized loss is related to credit and an allowance for credit losses is necessary. At December 31, 2021, the Company’s net unrealized gains on
available-for-sale
investment securities were $722 million, compared with $3.2 billion at December 31, 2020. The unfavorable change in net unrealized gains was primarily due to decreases in the fair value of mortgage-backed and U.S. Treasury securities as a result of changes in interest rates, partially offset by the impact of the transfer of
available-for-sale
investment securities to the
held-to-maturity
category. Gross unrealized losses on
available-for-sale
investment securities totaled $812 million at December 31, 2021, compared with $53 million at December 31, 2020. When evaluating credit losses, the Company considers various factors such as the nature of the investment security, the credit ratings or financial condition of the
issuer, the extent of the unrealized loss, expected cash flows of the underlying collateral, the existence of any government or agency guarantees, and market conditions. At December 31, 2021, the Company had no plans to sell securities with unrealized losses, and believes it is more likely than not that it would not be required to sell such securities before recovery of their amortized cost.
Refer to Notes 5 and 22 in the Notes to Consolidated Financial Statements for further information on investment securities.
Deposits
Total deposits were $456.1 billion at December 31, 2021, compared with $429.8 billion at December 31, 2020. The $26.3 billion (6.1 percent) increase in total deposits reflected increases in noninterest-bearing and total savings deposits, partially offset by a decrease in time deposits. Average total deposits in 2021 increased $35.7 billion (8.9 percent) over 2020.
Noninterest-bearing deposits at December 31, 2021, increased $16.8 billion (14.2 percent) from December 31, 2020. The increase was driven by higher Wealth Management and Investment Services, and Corporate and Commercial Banking balances. Average noninterest-bearing deposits increased $28.7 billion (29.1 percent) in 2021, compared with 2020.
Interest-bearing savings deposits increased $17.5 billion (6.2 percent) at December 31, 2021, compared with December 31, 2020. The increase was related to higher interest checking and savings account deposit balances, partially offset by lower money market deposit balances. Interest checking balances increased $19.2 billion (20.0 percent) primarily due to higher Consumer and Business Banking, and Corporate and Commercial Banking balances. Savings account balances increased $8.8 billion (15.3 percent), driven by higher Consumer and Business Banking balances. Money market deposit balances decreased $10.4 billion (8.2 percent), primarily due to lower Wealth Management and Investment Services balances, partially offset by higher Corporate and Commercial Banking balances. Average interest-bearing savings deposits increased $20.4 billion (7.8 percent) in 2021, compared with 2020, reflecting higher Consumer and Business Banking balances, partially offset by lower Corporate and Commercial Banking balances.
Interest-bearing time deposits at December 31, 2021, decreased $8.0 billion (26.2 percent), compared with December 31, 2020. Average time deposits decreased $13.4 billion (35.3 percent) in 2021, compared with 2020. The decreases were primarily driven by lower Corporate and Commercial Banking, Consumer and Business Banking, and Wealth Management and Investment Services balances. Changes in time deposits are primarily related to those deposits managed as an alternative to other funding sources, based largely on relative pricing and liquidity characteristics.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 34 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 14 | Deposits |
The composition of deposits was as follows:
| 2021 | 2020 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | Amount | Percent of Total | Amount | Percent of Total | ||||||||||||||||
| Noninterest-bearing deposits | $ | 134,901 | 29.6 | % | $ | 118,089 | 27.5 | % | ||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||
| Interest checking | 115,108 | 25.2 | 95,894 | 22.3 | ||||||||||||||||
| Money market savings | 117,619 | 25.8 | 128,058 | 29.8 | ||||||||||||||||
| Savings accounts | 65,790 | 14.4 | 57,035 | 13.3 | ||||||||||||||||
| Total savings deposits | 298,517 | 65.4 | 280,987 | 65.4 | ||||||||||||||||
| Domestic time deposits less than $250,000 | 11,303 | 2.5 | 14,187 | 3.3 | ||||||||||||||||
| Domestic time deposits greater than $250,000 | 2,743 | .6 | 4,413 | 1.0 | ||||||||||||||||
| Foreign time deposits | 8,619 | 1.9 | 12,094 | 2.8 | ||||||||||||||||
| Total interest-bearing deposits | 321,182 | 70.4 | 311,681 | 72.5 | ||||||||||||||||
| Total deposits(a) | $ | 456,083 | 100.0 | % | $ | 429,770 | 100.0 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Includes $238.0 billion and $239.0 billion of deposits at December 31, 2021 and 2020, respectively, that are not subject to any federal, state or foreign deposit insurance program. |
The maturity of domestic time deposits in excess of the insurance limit and those time deposits not subject to any federal, state
or foreign deposit insurance program at December 31, 2021 was as follows:
| (Dollars in Millions) | Domestic Time Deposits Greater Than $250,000 | Foreign Time Deposits | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 1,107 | $ | 8,619 | $ | 9,726 | |||||
| Three months through six months | 365 | — | 365 | ||||||||
| Six months through one year | 742 | — | 742 | ||||||||
| Thereafter | 529 | — | 529 | ||||||||
| Total | $ | 2,743 | $ | 8,619 | $ | 11,362 |
Borrowings
The Company utilizes both short-term and long-term borrowings as part of its asset/liability management and funding strategies. Short-term borrowings, which include federal funds purchased, commercial paper, repurchase agreements, borrowings secured by high-grade assets and other short-term borrowings, were $11.8 billion at December 31, 2021 and 2020. The $30 million (0.3 percent) increase in short-term borrowings at December 31, 2021, compared with December 31, 2020, reflected higher repurchase agreement and commercial paper balances, mostly offset by lower federal funds purchased balances.
Long-term debt was $32.1 billion at December 31, 2021, compared with $41.3 billion at December 31, 2020. The $9.2 billion (22.2 percent) decrease was primarily due to $7.0 billion of bank note repayments and maturities, $3.0 billion of medium-term note repayments and a $1.0 billion decrease in Federal Home Loan Bank (“FHLB”) advances, partially offset by $1.0 billion of bank note and $1.3 billion of subordinated note issuances.
Refer to Notes 13 and 14 of the Notes to Consolidated Financial Statements for additional information regarding short-term borrowings and long-term debt, and the “Liquidity Risk Management” section for discussion of liquidity management of the Company.
Corporate Risk Profile
Overview
Managing risks is an essential part of successfully operating a financial services company. The Company’s Board of Directors has approved a risk management framework which establishes governance and risk management requirements for all risk-taking activities. This framework includes Company and business line risk appetite statements which set boundaries for the types and amount of risk that may be undertaken in pursuing business objectives and initiatives. The Board of Directors, primarily through its Risk Management Committee, oversees performance relative to the risk management framework, risk appetite statements, and other policy requirements.
The Executive Risk Committee (“ERC”), which is chaired by the Chief Risk Officer and includes the Chief Executive Officer and other members of the executive management team, oversees execution against the risk management framework and risk appetite statements. The ERC focuses on current and emerging risks, including strategic and reputation risks, by directing timely and comprehensive actions. Senior operating committees have also been established, each responsible for overseeing a specified category of risk.
The Company’s most prominent risk exposures are credit, interest rate, market, liquidity, operational, compliance, strategic, and reputation. Leveraging the Company’s risk management framework, the specific impacts of
COVID-19
and related risks
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 35 |
are identified for each of the most prominent exposures. With respect to direct impacts from
COVID-19,
oversight and governance is managed through a centralized command center with frequent reporting to the Managing Committee and ERC. The Board of Directors also oversees the Company’s responsiveness to the
COVID-19
pandemic.
Credit risk is the risk of loss associated with a change in the credit profile or the failure of a borrower or counterparty to meet its contractual obligations. Interest rate risk is the current or prospective risk to earnings and capital, or market valuations, arising from the impact of changes in interest rates. Market risk arises from fluctuations in interest rates, foreign exchange rates, and security prices that may result in changes in the values of financial instruments, such as trading and
available-for-sale
securities, mortgage loans held for sale (“MLHFS”), MSRs and derivatives that are accounted for on a fair value basis. Liquidity risk is the risk that financial condition or overall safety and soundness is adversely affected by the Company’s inability, or perceived inability, to meet its cash flow obligations in a timely and complete manner in either normal or stressed conditions. Operational risk is the risk to current or projected financial condition and resilience arising from inadequate or failed internal processes or systems, people (including human errors or misconduct), or adverse external events, including the risk of loss resulting from breaches in data security. Operational risk can also include the risk of loss due to failures by third parties with which the Company does business. Compliance risk is the risk that the Company may suffer legal or regulatory sanctions, financial losses, and reputational damage if it fails to adhere to compliance requirements and the Company’s compliance policies. Strategic risk is the risk to current or projected financial condition and resilience arising from adverse business decisions, poor implementation of business decisions, or lack of responsiveness to changes in the banking industry and operating environment. Reputation risk is the risk to current or anticipated earnings, capital, or franchise or enterprise value arising from negative public opinion. This risk may impair the Company’s competitiveness by affecting its ability to establish new relationships or services, or continue serving existing relationships. In addition to the risks identified above, other risk factors exist that may impact the Company. Refer to “Risk Factors” beginning on page 137, for a detailed discussion of these factors.
The Company’s Board and management-level governance committees are supported by a “three lines of defense” model for establishing effective checks and balances. The first line of defense, the business lines, manages risks in conformity with established limits and policy requirements. In turn, business line leaders and their risk officers establish programs to ensure conformity with these limits and policy requirements. The second line of defense, which includes the Chief Risk Officer’s organization as well as policy and oversight activities of corporate support functions, translates risk appetite and strategy into actionable risk limits and policies. The second line of defense monitors first line of defense conformity with limits and policies,
and provides reporting and escalation of emerging risks and other concerns to senior management and the Risk Management Committee of the Board of Directors. The third line of defense, internal audit, is responsible for providing the Audit Committee of the Board of Directors and senior management with independent assessment and assurance regarding the effectiveness of the Company’s governance, risk management and control processes.
Management regularly provides reports to the Risk Management Committee of the Board of Directors. The Risk Management Committee discusses with management the Company’s risk management performance, and provides a summary of key risks to the entire Board of Directors, covering the status of existing matters, areas of potential future concern and specific information on certain types of loss events. The Risk Management Committee considers quarterly reports by management assessing the Company’s performance relative to the risk appetite statements and the associated risk limits, including:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Macroeconomic environment and other qualitative considerations, such as regulatory and compliance changes, litigation developments, and technology and cybersecurity; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Credit measures, including adversely rated and nonperforming loans, leveraged transactions, credit concentrations and lending limits; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Interest rate and market risk, including market value and net income simulation, and trading-related Value at Risk (“VaR”); |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Liquidity risk, including funding projections under various stressed scenarios; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Operational and compliance risk, including losses stemming from events such as fraud, processing errors, control breaches, breaches in data security or adverse business decisions, as well as reporting on technology performance, and various legal and regulatory compliance measures; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Capital ratios and projections, including regulatory measures and stressed scenarios; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Strategic and reputation risk considerations, impacts and responses. |
Credit Risk Management
The Company’s strategy for credit risk management includes well-defined, centralized credit policies, uniform underwriting criteria, and ongoing risk monitoring and review processes for all commercial and consumer credit exposures. The strategy also emphasizes diversification on a geographic, industry and customer level, regular credit examinations and management reviews of loans exhibiting deterioration of credit quality. The Risk Management Committee oversees the Company’s credit risk management process.
In addition, credit quality ratings as defined by the Company, are an important part of the Company’s overall credit risk management and evaluation of its allowance for credit losses. Loans with a pass rating represent those loans not classified on the Company’s rating scale for problem credits, as minimal credit risk has been identified. Loans with a special mention or classified rating, including consumer lending and small business loans that are 90 days or more past due and still accruing, nonaccrual
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 36 |
loans, those loans considered troubled debt restructurings (“TDRs”), and loans in a junior lien position that are current but are behind a first lien position on nonaccrual, encompass all loans held by the Company that it considers to have a potential or well-defined weakness that may put full collection of contractual cash flows at risk. The Company’s internal credit quality ratings for consumer loans are primarily based on delinquency and nonperforming status, except for a limited population of larger loans within those portfolios that are individually evaluated. For this limited population, the determination of the internal credit quality rating may also consider collateral value and customer cash flows. Refer to Notes 1 and 6 in the Notes to Consolidated Financial Statements for further discussion of the Company’s loan portfolios including internal credit quality ratings.
The Company categorizes its loan portfolio into two segments, which is the level at which it develops and documents a systematic methodology to determine the allowance for credit losses. The Company’s two loan portfolio segments are commercial lending and consumer lending.
The commercial lending segment includes loans and leases made to small business, middle market, large corporate, commercial real estate, financial institution,
non-profit
and public sector customers. Key risk characteristics relevant to commercial lending segment loans include the industry and geography of the borrower’s business, purpose of the loan, repayment source, borrower’s debt capacity and financial flexibility, loan covenants, and nature of pledged collateral, if any, as well as macroeconomic factors such as unemployment rates, gross domestic product levels, corporate bond spreads and long-term interest rates, all of which have been impacted by the
COVID-19
pandemic. These risk characteristics, among others, are considered in determining estimates about the likelihood of default by the borrowers and the severity of loss in the event of default. The Company considers these risk characteristics in assigning internal risk ratings to, or forecasting losses on, these loans, which are the significant factors in determining the allowance for credit losses for loans in the commercial lending segment.
The consumer lending segment represents loans and leases made to consumer customers, including residential mortgages, credit card loans, and other retail loans such as revolving consumer lines, auto loans and leases, home equity loans and lines, and student loans, a
run-off
portfolio. Home equity or second mortgage loans are junior lien
closed-end
accounts fully disbursed at origination. These loans typically are fixed rate loans, secured by residential real estate, with a
10-
or
15-year
fixed payment amortization schedule. Home equity lines are revolving accounts giving the borrower the ability to draw and repay balances repeatedly, up to a maximum commitment, and are secured by residential real estate. These include accounts in either a first or junior lien position. Typical terms on home equity lines in the portfolio are variable rates benchmarked to the prime rate, with a
10-
or
15-year
draw period during which a minimum payment is equivalent to the monthly interest, followed by a
20-
or
10-year
amortization period, respectively. At December 31,
2021, substantially all of the Company’s home equity lines were in the draw period. Approximately $1.2 billion, or 13 percent, of the outstanding home equity line balances at December 31, 2021, will enter the amortization period within the next 36 months. Key risk characteristics relevant to consumer lending segment loans primarily relate to the borrowers’ capacity and willingness to repay and include unemployment rates, consumer bankruptcy filings and other macroeconomic factors, customer payment history and credit scores, and in some cases, updated
loan-to-value
(“LTV”) information reflecting current market conditions on real estate-based loans. These and other risk characteristics, including risk resulting from the
COVID-19
pandemic, are reflected in forecasts of delinquency levels, bankruptcies and losses which are the primary factors in determining the allowance for credit losses for the consumer lending segment.
The Company further disaggregates its loan portfolio segments into various classes based on their underlying risk characteristics. The two classes within the commercial lending segment are commercial loans and commercial real estate loans. The three classes within the consumer lending segment are residential mortgages, credit card loans and other retail loans.
Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its liability for unfunded credit commitments. The Company also engages in
non-lending
activities that may give rise to credit risk, including derivative transactions for balance sheet hedging purposes, foreign exchange transactions, deposit overdrafts and interest rate contracts for customers, investments in securities and other financial assets, and settlement risk, including Automated Clearing House transactions and the processing of credit card transactions for merchants. These activities are subject to credit review, analysis and approval processes.
Economic and Other Factors
In evaluating its credit risk, the Company considers changes, if any, in underwriting activities, the loan portfolio composition (including product mix and geographic, industry or customer-specific concentrations), collateral values, trends in loan performance and macroeconomic factors, such as changes in unemployment rates, gross domestic product levels and consumer bankruptcy filings, as well as the potential impact on customers and the domestic economy resulting from the
COVID-19
pandemic.
During the first half of 2020, the
COVID-19
pandemic and the mitigation efforts put in place by companies, consumers and governmental authorities to contain it, created the most severe negative impact to the domestic economy since the Great Depression. During 2021, factors affecting economic conditions, including the enactment of additional benefits from government stimulus programs and broad vaccine availability in the United States, have contributed to economic improvement. As a result, economic projections for both the gross domestic product and unemployment levels improved from the prior year. However, economic uncertainty remains associated with supply chain concerns, rising inflationary concerns and additional virus variants.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 37 |
Credit Diversification
The Company manages its credit risk, in part, through diversification of its loan portfolio which is achieved through limit setting by product type criteria, such as industry, and identification of credit concentrations. As part of its normal business activities, the Company offers a broad array of traditional commercial lending products and specialized products such as asset-based lending, commercial lease financing, agricultural credit, warehouse mortgage lending, small business lending, commercial real estate lending, health care lending and correspondent banking financing. The Company also offers an array of consumer lending products, including residential mortgages, credit card loans, auto loans, retail leases, home equity loans and lines, revolving credit arrangements and other consumer loans. These consumer lending products are primarily offered through the branch office network, home mortgage and loan production offices, mobile and
on-line
banking, and indirect distribution channels, such as auto and recreational vehicle dealers. The Company monitors and manages the portfolio diversification by industry, customer and geography. Table 6 provides information with respect to the overall product diversification and changes in the mix during 2021.
The commercial loan class is diversified among various industries with higher concentrations in real estate and financial institutions. Additionally, the commercial loan class is diversified across the Company’s geographical markets, with a higher concentration in California. Table 8 provides a summary of significant industry groups and geographical locations of commercial loans outstanding at December 31, 2021 and 2020.
The commercial real estate loan class reflects the Company’s focus on serving business owners within states encompassing its branch office network, as well as regional and national investment-based real estate owners and builders. Within the commercial real estate loan class, different property types have varying degrees of credit risk. Table 9 provides a summary of the significant property types and geographical locations of commercial real estate loans outstanding at December 31, 2021 and 2020. At December 31, 2021, approximately 21.1 percent of the commercial real estate loans represented business owner-occupied properties that tend to exhibit less credit risk than non
owner-occupied properties. The investment-based real estate mortgages are diversified among various property types with somewhat higher concentrations in multi-family, office, industrial and retail properties. From a geographical perspective, the Company’s commercial real estate loan class is generally well diversified, with a higher concentration in California.
The Company’s consumer lending segment utilizes several distinct business processes and channels to originate consumer credit, including traditional branch lending, mobile and
on-line
banking, indirect lending, alliance partnerships and correspondent banks. Each distinct underwriting and origination activity manages unique credit risk characteristics and prices its loan production commensurate with the differing risk profiles.
Residential mortgage originations are generally limited to prime borrowers and are performed through the Company’s branches, loan production offices, mobile and
on-line
services, and a wholesale network of originators. The Company may retain residential mortgage loans it originates on its balance sheet or sell the loans into the secondary market while retaining the servicing rights and customer relationships. Utilizing the secondary markets enables the Company to effectively reduce its credit and other asset/liability risks. For residential mortgages that are retained in the Company’s portfolio and for home equity and second mortgages, credit risk is also diversified by geography and managed by adherence to LTV and borrower credit criteria during the underwriting process.
The Company estimates updated LTV information on its outstanding residential mortgages quarterly, based on a method that combines automated valuation model updates and relevant home price indices. LTV is the ratio of the loan’s outstanding principal balance to the current estimate of property value. For home equity and second mortgages, combined
loan-to-value
(“CLTV”) is the combination of the first mortgage original principal balance and the second lien outstanding principal balance, relative to the current estimate of property value. Certain loans do not have an LTV or CLTV, primarily due to lack of availability of relevant automated valuation model and/or home price indices values, or lack of necessary valuation data on acquired loans.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 38 |
The following tables provide summary information of residential mortgages and home equity and second mortgages by LTV at December 31, 2021:
| Residential Mortgages (Dollars in Millions) | Interest Only | Amortizing | Total | Percent of Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value | ||||||||||||||||
| Less than or equal to 80% | $ | 3,680 | $ | 62,380 | $ | 66,060 | 86.4 | % | ||||||||
| Over 80% through 90% | — | 1,946 | 1,946 | 2.5 | ||||||||||||
| Over 90% through 100% | — | 193 | 193 | .3 | ||||||||||||
| Over 100% | — | 72 | 72 | .1 | ||||||||||||
| No LTV available | — | 22 | 22 | — | ||||||||||||
| Loans purchased from GNMA mortgage pools(a) | — | 8,200 | 8,200 | 10.7 | ||||||||||||
| Total(b) | $ | 3,680 | $ | 72,813 | $ | 76,493 | 100.0 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Represents loans purchased from Government National Mortgage Association (“GNMA”) mortgage pools whose payments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
| Column 1 | Column 2 |
|---|---|
| (b) | At December 31, 2021, approximately $418 million of residential mortgage balances were considered sub-prime. |
| Home Equity and Second Mortgages (Dollars in Millions) | Lines | Loans | Total | Percent of Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan-to-Value / Combined Loan-to-Value | ||||||||||||||||
| Less than or equal to 80% | $ | 9,132 | $ | 638 | $ | 9,770 | 93.5 | % | ||||||||
| Over 80% through 90% | 282 | 223 | 505 | 4.8 | ||||||||||||
| Over 90% through 100% | 47 | 23 | 70 | .7 | ||||||||||||
| Over 100% | 38 | 4 | 42 | .4 | ||||||||||||
| No LTV/CLTV available | 56 | 3 | 59 | .6 | ||||||||||||
| Total(a) | $ | 9,555 | $ | 891 | $ | 10,446 | 100.0 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | At December 31, 2021, approximately $33 million of home equity and second mortgage balances were considered sub-prime. |
Home equity and second mortgages were $10.4 billion at December 31, 2021, compared with $12.5 billion at December 31, 2020, and included $3.0 billion of home equity lines in a first lien position and $7.4 billion of home equity and second mortgage loans and lines in a junior lien position. Loans and lines in a junior lien position at December 31, 2021, included approximately $2.6 billion of loans and lines for which the Company also serviced the related first lien loan, and
approximately $4.8 billion where the Company did not service the related first lien loan. The Company was able to determine the status of the related first liens using information the Company has as the servicer of the first lien or information reported on customer credit bureau files. The Company also evaluates other indicators of credit risk for these junior lien loans and lines, including delinquency, estimated average CLTV ratios and updated weighted-average credit scores in making its assessment of credit risk, related loss estimates and determining the allowance for credit losses.
The following table provides a summary of delinquency statistics and other credit quality indicators for the Company’s junior lien positions at December 31, 2021:
| Junior Liens Behind | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in Millions) | Company Owned or Serviced First Lien | Third Party First Lien | Total | |||||||||
| Total | $ | 2,594 | $ | 4,795 | $ | 7,389 | ||||||
| Percent 30 - 89 days past due | .53 | % | .56 | % | .55 | % | ||||||
| Percent 90 days or more past due | .11 | % | .08 | % | .09 | % | ||||||
| Weighted-average CLTV | 58 | % | 56 | % | 57 | % | ||||||
| Weighted-average credit score | 782 | 783 | 782 |
See the “Analysis and Determination of the Allowance for Credit Losses” section for additional information on how the Company determines the allowance for credit losses for loans in a junior lien position.
Credit card and other retail loans are diversified across customer segments and geographies. Diversification in the credit card portfolio is achieved with broad customer relationship distribution through the Company’s and financial institution partners’ branches, retail and affinity partners, and digital channels.
Tables 10, 11 and 12 provide a geographical summary of the residential mortgage, credit card and other retail loan portfolios, respectively.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 39 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 15 | Delinquent Loan Ratios as a Percent of Ending Loan Balances |
| At December 31 90 days or more past due excluding nonperforming loans | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||
| Commercial | .05 | % | .06 | % | ||||
| Lease financing | — | — | ||||||
| Total commercial | .04 | .05 | ||||||
| Commercial Real Estate | ||||||||
| Commercial mortgages | — | — | ||||||
| Construction and development | .10 | .02 | ||||||
| Total commercial real estate | .03 | .01 | ||||||
| Residential Mortgages(a) | .24 | .18 | ||||||
| Credit Card | .73 | .88 | ||||||
| Other Retail | ||||||||
| Retail leasing | .04 | .05 | ||||||
| Home equity and second mortgages | .35 | .36 | ||||||
| Other | .06 | .10 | ||||||
| Total other retail | .11 | .15 | ||||||
| Total loans | .15 | % | .16 | % | ||||
| At December 31 90 days or more past due including nonperforming loans | 2021 | 2020 | ||||||
| Commercial | .20 | % | .42 | % | ||||
| Commercial real estate | .76 | 1.15 | ||||||
| Residential mortgages(a) | .53 | .50 | ||||||
| Credit card | .73 | .88 | ||||||
| Other retail | .35 | .42 | ||||||
| Total loans | .42 | % | .57 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Delinquent loan ratios exclude $1.5 billion and $1.8 billion at December 31, 2021 and 2020, respectively, of loans purchased from GNMA mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. Including these loans, the ratio of residential mortgages 90 days or more past due including all nonperforming loans was 2.43 percent and 2.87 percent at December 31, 2021 and 2020, respectively. |
Loan Delinquencies
Trends in delinquency ratios are an indicator, among other considerations, of credit risk within the Company’s loan portfolios. The entire balance of a loan account is considered delinquent if the minimum payment contractually required to be made is not received by the date specified on the billing statement. The Company measures delinquencies, both including and excluding nonperforming loans, to enable comparability with other companies. Delinquent loans purchased from GNMA mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs, are excluded from delinquency statistics. In addition, in certain situations, a consumer lending customer’s account may be
re-aged
to remove it from delinquent status. Generally, the purpose of
re-aging
accounts is to assist customers who have recently overcome temporary financial difficulties and have demonstrated both the ability and willingness to resume regular payments.
In addition, the Company may
re-age
the consumer lending account of a customer who has experienced longer-term financial difficulties and apply modified, concessionary terms and conditions to the account. Commercial lending loans are generally not subject to
re-aging
policies.
Accruing loans 90 days or more past due totaled $472 million at December 31, 2021, compared with $477 million at December 31, 2020. Accruing loans 90 days or more past due are not included in nonperforming assets and continue to accrue interest because they are adequately secured by collateral, are in the process of collection and are reasonably expected to result in repayment or restoration to current status, or are managed in homogeneous portfolios with specified
charge-off
timeframes adhering to regulatory guidelines. The ratio of accruing loans 90 days or more past due to total loans was 0.15 percent at December 31, 2021, compared with 0.16 percent at December 31, 2020.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 40 |
The following table provides summary delinquency information for residential mortgages, credit card and other retail loans included in the consumer lending segment:
| Amount | As a Percent of Ending Loan Balances | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
| Residential Mortgages(a) | ||||||||||||||||
| 30-89 days | $ | 124 | $ | 244 | .15 | % | .32 | % | ||||||||
| 90 days or more | 181 | 137 | .24 | .18 | ||||||||||||
| Nonperforming | 226 | 245 | .30 | .32 | ||||||||||||
| Total | $ | 531 | $ | 626 | .69 | % | .82 | % | ||||||||
| Credit Card | ||||||||||||||||
| 30-89 days | $ | 193 | $ | 231 | .86 | % | 1.04 | % | ||||||||
| 90 days or more | 165 | 197 | .73 | .88 | ||||||||||||
| Nonperforming | — | — | — | — | ||||||||||||
| Total | $ | 358 | $ | 428 | 1.59 | % | 1.92 | % | ||||||||
| Other Retail | ||||||||||||||||
| Retail Leasing | ||||||||||||||||
| 30-89 days | $ | 29 | $ | 35 | .40 | % | .43 | % | ||||||||
| 90 days or more | 3 | 4 | .04 | .05 | ||||||||||||
| Nonperforming | 10 | 13 | .14 | .16 | ||||||||||||
| Total | $ | 42 | $ | 52 | .58 | % | .64 | % | ||||||||
| Home Equity and Second Mortgages | ||||||||||||||||
| 30-89 days | $ | 55 | $ | 68 | .53 | % | .54 | % | ||||||||
| 90 days or more | 37 | 45 | .35 | .36 | ||||||||||||
| Nonperforming | 116 | 107 | 1.11 | .86 | ||||||||||||
| Total | $ | 208 | $ | 220 | 1.99 | % | 1.76 | % | ||||||||
| Other(b) | ||||||||||||||||
| 30-89 days | $ | 191 | $ | 215 | .43 | % | .60 | % | ||||||||
| 90 days or more | 26 | 37 | .06 | .10 | ||||||||||||
| Nonperforming | 24 | 34 | .05 | .09 | ||||||||||||
| Total | $ | 241 | $ | 286 | .54 | % | .79 | % |
| Column 1 | Column 2 |
|---|---|
| (a) | Excludes $.8 billion of loans 30-89 days past due and $1.5 billion of loans 90 days or more past due at December 31, 2021, purchased from GNMA mortgage pools that continue to accrue interest, compared with $1.4 billion and $1.8 billion at December 31, 2020, respectively. |
| Column 1 | Column 2 |
|---|---|
| (b) | Includes revolving credit, installment, automobile and student loans. |
Restructured Loans
In certain circumstances, the Company may modify the terms of a loan to maximize the collection of amounts due when a borrower is experiencing financial difficulties or is expected to experience difficulties in the near-term. In most cases the modification is either a concessionary reduction in interest rate, extension of the maturity date or reduction in the principal balance that would otherwise not be considered.
Troubled Debt Restructurings
Concessionary modifications are classified as TDRs unless the modification results in only an insignificant delay in the payments to be received. TDRs accrue interest if the borrower complies with the revised terms and conditions and has demonstrated repayment performance at a
level commensurate with the modified terms over several payment cycles, which is generally six months or greater. At December 31, 2021, performing TDRs were $3.1 billion, compared with $3.6 billion at December 31, 2020.
The Company continues to work with customers to modify loans for borrowers who are experiencing financial difficulties. Many of the Company’s TDRs are determined on a
case-by-case
basis in connection with ongoing loan collection processes. The modifications vary within each of the Company’s loan classes. Commercial lending segment TDRs generally include extensions of the maturity date and may be accompanied by an increase or decrease to the interest rate. The Company may also work with the borrower to make other changes to the loan to mitigate losses, such as obtaining additional collateral and/or guarantees to support the loan.
The Company has also implemented certain residential mortgage loan restructuring programs that may result in TDRs. The Company modifies residential mortgage loans under Federal Housing Administration, United States Department of Veterans Affairs, and its own internal programs. Under these programs, the Company offers qualifying homeowners the opportunity to permanently modify their loan and achieve more affordable monthly payments by providing loan concessions. These concessions may include adjustments to interest rates, conversion of adjustable rates to fixed rates, extensions of maturity dates or deferrals of payments, capitalization of accrued interest and/or outstanding advances, or in limited situations, partial forgiveness of loan principal. In most instances, participation in residential mortgage loan restructuring programs requires the customer to complete a short-term trial period. A permanent loan modification is contingent on the customer successfully completing the trial period arrangement, and the loan documents are not modified until that time. The Company reports loans in a trial period arrangement as TDRs and continues to report them as TDRs after the trial period.
Credit card and other retail loan TDRs are generally part of distinct restructuring programs providing customers modification solutions over a specified time period, generally up to 60 months.
In accordance with regulatory guidance, the Company considers secured consumer loans that have had debt discharged through bankruptcy where the borrower has not reaffirmed the debt to be TDRs. If the loan amount exceeds the collateral value, the loan is charged down to collateral value and the remaining amount is reported as nonperforming.
Loan modifications or concessions granted to customers resulting directly from the effects of the
COVID-19
pandemic, who were otherwise in current payment status, are not considered to be TDRs.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 41 |
The following table provides a summary of TDRs by loan class, including the delinquency status for TDRs that continue to accrue interest and TDRs included in nonperforming assets:
| As a Percent of Performing TDRs | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31, 2021 (Dollars in Millions) | Performing TDRs | 30-89 Days Past Due | 90 Days or More Past Due | Nonperforming TDRs | Total TDRs | |||||||||||||||
| Commercial | $ | 130 | 5.0 | % | 2.9 | % | $ | 77 | (a) | $ | 207 | |||||||||
| Commercial real estate | 92 | 1.2 | — | 219 | (b) | 311 | ||||||||||||||
| Residential mortgages | 1,363 | 3.0 | 4.9 | 126 | 1,489 | (d) | ||||||||||||||
| Credit card | 234 | 10.9 | 5.0 | — | 234 | |||||||||||||||
| Other retail | 164 | 11.0 | 5.9 | 38 | (c) | 202 | (e) | |||||||||||||
| TDRs, excluding loans purchased from GNMA mortgage pools | 1,983 | 4.7 | 4.6 | 460 | 2,443 | |||||||||||||||
| Loans purchased from GNMA mortgage pools(g) | 1,071 | — | — | — | 1,071 | (f) | ||||||||||||||
| Total | $ | 3,054 | 3.0 | % | 3.0 | % | $ | 460 | $ | 3,514 |
| Column 1 | Column 2 |
|---|---|
| (a) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months) and small business credit cards with a modified rate equal to 0 percent. |
| Column 1 | Column 2 |
|---|---|
| (b) | Primarily represents loans less than six months from the modification date that have not met the performance period required to return to accrual status (generally six months). |
| Column 1 | Column 2 |
|---|---|
| (c) | Primarily represents loans with a modified rate equal to 0 percent. |
| Column 1 | Column 2 |
|---|---|
| (d) | Includes $231 million of residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $22 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed. |
| Column 1 | Column 2 |
|---|---|
| (e) | Includes $69 million of other retail loans to borrowers that have had debt discharged through bankruptcy and $14 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed. |
| Column 1 | Column 2 |
|---|---|
| (f) | Includes $177 million of Federal Housing Administration and United States Department of Veterans Affairs residential mortgage loans to borrowers that have had debt discharged through bankruptcy and $132 million in trial period arrangements or previously placed in trial period arrangements but not successfully completed. |
| Column 1 | Column 2 |
|---|---|
| (g) | Approximately 8.5 percent and 35.8 percent of the total TDR loans purchased from GNMA mortgage pools are 30-89 days past due and 90 days or more past due, respectively, but are not classified as delinquent as their repayments are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
Short-term and Other Loan Modifications
The Company makes short-term and other modifications that it does not consider to be TDRs, in limited circumstances, to assist borrowers experiencing temporary hardships. Short-term consumer lending modification programs include payment reductions, deferrals of up to three past due payments, and the ability to return to current status if the borrower makes required payments. The Company may also make short-term modifications to commercial lending loans, with the most common modification being an extension of the maturity date of three months or less. Such extensions generally are used when the maturity date is imminent and the borrower is experiencing some level of financial stress, but the Company believes the borrower will pay all contractual amounts owed.
COVID-19
Payment Relief
The Company has offered payment relief, including forbearance, payment deferrals and other customer accommodations, to assist borrowers that have experienced financial hardship resulting from the effects of the
COVID-19
pandemic. The majority of these borrowers were not delinquent on payments at the time they received the payment relief. Most of the borrowers who received account modifications are no longer participating in these payment relief programs, as the programs are generally short-term. At December 31, 2021, less than 3,000 accounts representing approximately $304 million in loan balances, were currently in the Company’s payment relief programs. Borrowers participating in these programs at December 31, 2021 primarily represented those receiving payment forbearance on residential mortgages; payment relief for other loan products is insignificant. These amounts exclude loans purchased from GNMA mortgage pools whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veteran Affairs
and have received
COVID-19
payment relief under the respective government agency’s programs.
Nonperforming Assets
The level of nonperforming assets represents another indicator of the potential for future credit losses. Nonperforming assets include nonaccrual loans, restructured loans not performing in accordance with modified terms and not accruing interest, restructured loans that have not met the performance period required to return to accrual status, other real estate owned (“OREO”) and other nonperforming assets owned by the Company. Interest payments collected from assets on nonaccrual status are generally applied against the principal balance and not recorded as income. However, interest income may be recognized for interest payments if the remaining carrying amount of the loan is believed to be collectible.
At December 31, 2021, total nonperforming assets were $878 million, compared with $1.3 billion at December 31, 2020. The $420 million (32.4 percent) decrease in nonperforming assets, from December 31, 2020 to December 31, 2021, was driven by decreases in nonperforming commercial and commercial real estate loans. The ratio of total nonperforming assets to total loans and other real estate was 0.28 percent at December 31, 2021, compared with 0.44 percent at December 31, 2020. Nonperforming assets are expected to continue to decline over the next several quarters. However, some manageable levels of elevated nonperforming assets in certain industries and loan categories impacted by the pandemic may experience longer recovery periods.
OREO was $22 million at December 31, 2021, compared with $24 million at December 31, 2020, and was related to foreclosed properties that previously secured loan balances. These balances exclude foreclosed GNMA loans whose repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 42 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 16 | Nonperforming Assets(a) |
| At December 31 (Dollars in Millions) | 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial | ||||||||||||
| Commercial | $ | 139 | $ | 321 | ||||||||
| Lease financing | 35 | 54 | ||||||||||
| Total commercial | 174 | 375 | ||||||||||
| Commercial Real Estate | ||||||||||||
| Commercial mortgages | 213 | 411 | ||||||||||
| Construction and development | 71 | 39 | ||||||||||
| Total commercial real estate | 284 | 450 | ||||||||||
| Residential Mortgages(b) | 226 | 245 | ||||||||||
| Credit Card | — | — | ||||||||||
| Other Retail | ||||||||||||
| Retail leasing | 10 | 13 | ||||||||||
| Home equity and second mortgages | 116 | 107 | ||||||||||
| Other | 24 | 34 | ||||||||||
| Total other retail | 150 | 154 | ||||||||||
| Total nonperforming loans(1) | 834 | 1,224 | ||||||||||
| Other Real Estate(c) | 22 | 24 | ||||||||||
| Other Assets | 22 | 50 | ||||||||||
| Total nonperforming assets | $ | 878 | $ | 1,298 | ||||||||
| Accruing loans 90 days or more past due(b) | $ | 472 | $ | 477 | ||||||||
| Period-end loans(2) | $ | 312,028 | $ | 297,707 | ||||||||
| Nonperforming loans to total loans(1)/(2) | .27 | % | .41 | % | ||||||||
| Nonperforming assets to total loans plus other real estate(c) | .28 | % | .44 | % |
Changes in Nonperforming Assets
| (Dollars in Millions) | Commercial and Commercial Real Estate | Residential Mortgages, Credit Card and Other Retail | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance December 31, 2020 | $ | 854 | $ | 444 | $ | 1,298 | ||||||
| Additions to nonperforming assets | ||||||||||||
| New nonaccrual loans and foreclosed properties | 316 | 212 | 528 | |||||||||
| Advances on loans | 10 | 1 | 11 | |||||||||
| Total additions | 326 | 213 | 539 | |||||||||
| Reductions in nonperforming assets | ||||||||||||
| Paydowns, payoffs | (292 | ) | (101 | ) | (393 | ) | ||||||
| Net sales | (178 | ) | (14 | ) | (192 | ) | ||||||
| Return to performing status | (129 | ) | (111 | ) | (240 | ) | ||||||
| Charge-offs(d) | (120 | ) | (14 | ) | (134 | ) | ||||||
| Total reductions | (719 | ) | (240 | ) | (959 | ) | ||||||
| Net additions to (reductions in) nonperforming assets | (393 | ) | (27 | ) | (420 | ) | ||||||
| Balance December 31, 2021 | $ | 461 | $ | 417 | $ | 878 |
| Column 1 | Column 2 |
|---|---|
| (a) | Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due. |
| Column 1 | Column 2 |
|---|---|
| (b) | Excludes $1.5 billion and $1.8 billion at December 31, 2021 and 2020, respectively, of loans purchased from GNMA mortgage pools that are 90 days or more past due that continue to accrue interest, as their repayments are primarily insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
| Column 1 | Column 2 |
|---|---|
| (c) | Foreclosed GNMA loans of $22 million and $33 million at December 31, 2021 and 2020, respectively, continue to accrue interest and are recorded as other assets and excluded from nonperforming assets because they are insured by the Federal Housing Administration or guaranteed by the United States Department of Veterans Affairs. |
| Column 1 | Column 2 |
|---|---|
| (d) | Charge-offs exclude actions for certain card products and loan sales that were not classified as nonperforming at the time the charge-off occurred. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 43 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 17 | Net Charge-offs as a Percent of Average Loans Outstanding |
| 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | Average Loan Balance | Net Charge-offs | Percent | Average Loan Balance | Net Charge-offs | Percent | Average Loan Balance | Net Charge-offs | Percent | |||||||||||||||||||||||||||||||||||
| Commercial | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial | $ | 97,649 | $ | 97 | .10 | % | $ | 108,367 | $ | 483 | .45 | % | $ | 97,697 | $ | 273 | .28 | % | ||||||||||||||||||||||||||
| Lease financing | 5,206 | 6 | .12 | 5,600 | 30 | .54 | 5,501 | 12 | .22 | |||||||||||||||||||||||||||||||||||
| Total commercial | 102,855 | 103 | .10 | 113,967 | 513 | .45 | 103,198 | 285 | .28 | |||||||||||||||||||||||||||||||||||
| Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||
| Commercial mortgages | 27,997 | (14 | ) | (.05 | ) | 29,641 | 185 | .62 | 28,595 | 12 | .04 | |||||||||||||||||||||||||||||||||
| Construction | 10,784 | 16 | .15 | 10,907 | 2 | .02 | 10,791 | 2 | .02 | |||||||||||||||||||||||||||||||||||
| Total commercial real estate | 38,781 | 2 | .01 | 40,548 | 187 | .46 | 39,386 | 14 | .04 | |||||||||||||||||||||||||||||||||||
| Residential mortgages | 74,629 | (32 | ) | (.04 | ) | 73,667 | (12 | ) | (.02 | ) | 67,747 | 3 | — | |||||||||||||||||||||||||||||||
| Credit card | 21,645 | 512 | 2.37 | 22,332 | 829 | 3.71 | 23,309 | 893 | 3.83 | |||||||||||||||||||||||||||||||||||
| Other retail | ||||||||||||||||||||||||||||||||||||||||||||
| Retail leasing | 7,710 | 2 | .03 | 8,405 | 81 | .96 | 8,515 | 13 | .15 | |||||||||||||||||||||||||||||||||||
| Home equity and second mortgages | 11,228 | (10 | ) | (.09 | ) | 13,894 | (4 | ) | (.03 | ) | 15,659 | (3 | ) | (.02 | ) | |||||||||||||||||||||||||||||
| Other | 40,117 | 105 | .26 | 34,456 | 192 | .56 | 32,872 | 249 | .76 | |||||||||||||||||||||||||||||||||||
| Total other retail | 59,055 | 97 | .16 | 56,755 | 269 | .47 | 57,046 | 259 | .45 | |||||||||||||||||||||||||||||||||||
| Total loans | $ | 296,965 | $ | 682 | .23 | % | $ | 307,269 | $ | 1,786 | .58 | % | $ | 290,686 | $ | 1,454 | .50 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| Analysis of Loan Net Charge-offs Total loan net charge-offs were $682 million in 2021, compared with $1.8 billion in 2020. The $1.1 billion (61.8 percent) decrease in total net charge-offs in 2021, compared with 2020, reflected improvement across most loan categories, associated with improving economic conditions, borrower liquidity and strong asset prices in the market that support repayment and recovery on problem loans. The ratio of total loan net charge-offs to average loans outstanding was 0.23 percent in 2021, compared with 0.58 percent in 2020. Commercial and commercial real estate loan net charge-offs for 2021 were $105 million (0.07 percent of average loans outstanding), compared with $700 million (0.45 percent of average loans outstanding) in 2020. The decrease in net charge-offs in 2021, compared with 2020, reflected lower charge-offs as a result of improving economic conditions in 2021. Residential mortgage loan net charge-offs for 2021 reflected a net recovery of $32 million (0.04 percent of average loans outstanding), compared with a net recovery of $12 million (0.02 percent of average loans outstanding) in 2020. Credit card loan net charge-offs in 2021 were $512 million (2.37 percent of average loans outstanding), compared with $829 million (3.71 percent of average loans outstanding) in 2020. Other retail loan net charge-offs for 2021 were $97 million (0.16 percent of average loans outstanding), compared with $269 million (0.47 percent of average loans outstanding) in 2020. The decrease in total residential mortgage, credit card and other retail loan net charge-offs in 2021, compared with 2020, reflected improving economic conditions. The Company expects net charge-offs to return to more normalized levels over time. | Analysis and Determination of the Allowance for Credit Losses The allowance for credit losses is established for current expected credit losses on the Company’s loan and lease portfolio, including unfunded credit commitments. The allowance considers expected losses for the remaining lives of the applicable assets, inclusive of expected recoveries. The allowance for credit losses is increased through provisions charged to earnings and reduced by net charge-offs. Management evaluates the appropriateness of the allowance for credit losses on a quarterly basis. Multiple economic scenarios are considered over a three-year reasonable and supportable forecast period, which includes increasing consideration of historical loss experience over years two and three. These economic scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses. After the forecast period, the Company fully reverts to long-term historical loss experience, adjusted for prepayments and characteristics of the current loan and lease portfolio, to estimate losses over the remaining life of the portfolio. The economic scenarios are updated at least quarterly and are designed to provide a range of reasonable estimates from better to worse than current expectations. Scenarios are weighted based on the Company’s expectation of economic conditions for the foreseeable future and reflect significant judgment and consideration of uncertainties that exist. Final loss estimates also consider factors affecting credit losses not reflected in the scenarios, due to the unique aspects of current conditions and expectations. These factors may include, but are not limited to, loan servicing practices, regulatory guidance, and/or fiscal and monetary policy actions. Because business processes and credit risks associated with unfunded credit commitments are essentially the same as for loans, the Company utilizes similar processes to estimate its |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 44 |
liability for unfunded credit commitments, which is included in other liabilities in the Consolidated Balance Sheet. Both the allowance for loan losses and the liability for unfunded credit commitments are included in the Company’s analysis of credit losses and reported reserve ratios.
The allowance recorded for credit losses utilizes forward-looking expected loss models to consider a variety of factors affecting lifetime credit losses. These factors include, but are not limited to, macroeconomic variables such as unemployment rates, real estate prices, gross domestic product levels and corporate bonds spreads, as well as loan and borrower characteristics, such as internal risk ratings on commercial loans and consumer credit scores, delinquency status, collateral type and available valuation information, consideration of
end-of-term
losses on lease residuals, and the remaining term of the loan, adjusted for expected prepayments. For each loan portfolio, model estimates are adjusted as necessary to consider any relevant changes in portfolio composition, lending policies, underwriting standards, risk management practices, economic conditions or other factors that may affect the accuracy of the model. Expected credit loss estimates also include consideration of expected cash recoveries on loans previously
charged-off
or expected recoveries on collateral-dependent loans where recovery is expected through sale of the collateral. Where loans do not exhibit similar risk characteristics, an individual analysis is performed to consider expected credit losses.
The allowance recorded for individually evaluated loans greater than $5 million in the commercial lending segment is based on an analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans as appropriate. For commercial TDRs individually evaluated for impairment, attributes of the borrower are the primary factors in determining the allowance for credit losses. However, historical loss experience is also incorporated into the allowance methodology applied to this category of loans. Commercial lending segment TDR loans may be collectively evaluated for impairment where observed performance history, including defaults, is a primary driver of the loss allocation.
The allowance recorded for TDR loans in the consumer lending segment is determined on a homogenous pool basis utilizing expected cash flows discounted using the original effective interest rate of the pool. The expected cash flows on TDR loans consider subsequent payment defaults since modification, the borrower’s ability to pay under the restructured terms, and the timing and amount of payments. The allowance for collateral-dependent loans in the consumer lending segment is determined based on the current fair value of the collateral less costs to sell.
When evaluating the appropriateness of the allowance for credit losses for any loans and lines in a junior lien position, the Company considers the delinquency and modification status of the first lien. At December 31, 2021, the Company serviced the first lien on 35 percent of the home equity loans and lines in a
junior lien position. The Company also considers the status of first lien mortgage accounts reported on customer credit bureau files when the first lien is not serviced by the Company. Regardless of whether the Company services the first lien, an assessment is made of economic conditions, problem loans, recent loss experience and other factors in determining the allowance for credit losses. Based on the available information, the Company estimated $224 million or 2.1 percent of its total home equity portfolio at December 31, 2021, represented
non-delinquent
junior liens where the first lien was delinquent or modified, excluding loans in COVID-related forbearance programs.
The Company considers historical loss experience on the loans and lines in a junior lien position to establish loss estimates for junior lien loans and lines the Company services that are current, but the first lien is delinquent or modified. The historical long-term average loss experience related to junior liens has been relatively limited (less than 1 percent of the total portfolio annually), and estimates are adjusted to consider current collateral support and portfolio risk characteristics. These include updated credit scores and collateral estimates obtained on the Company’s home equity portfolio each quarter. In its evaluation of the allowance for credit losses, the Company also considers the increased risk of loss associated with home equity lines that are contractually scheduled to convert from a revolving status to a fully amortizing payment.
Beginning January 1, 2020, when a loan portfolio is purchased, the acquired loans are divided into those considered purchased with more than insignificant credit deterioration (“PCD”) and those not considered purchased with more than insignificant credit deterioration. An allowance is established for each population and considers product mix, risk characteristics of the portfolio, bankruptcy experience, delinquency status and refreshed LTV ratios when possible. The allowance established for purchased loans not considered PCD is recognized through provision expense upon acquisition, whereas the allowance established for loans considered PCD at acquisition is offset by an increase in the basis of the acquired loans. Any subsequent increases and decreases in the allowance related to purchased loans, regardless of PCD status, are recognized through provision expense, with charge-offs charged to the allowance. The Company did not have a material amount of PCD loans included in its loan portfolio at December 31, 2021.
The Company’s methodology for determining the appropriate allowance for credit losses also considers the imprecision inherent in the methodologies used and allocated to the various loan portfolios. As a result, amounts determined under the methodologies described above are adjusted by management to consider the potential impact of other qualitative factors not captured in quantitative model adjustments which include, but are not limited to, the following: model imprecision, imprecision in economic scenario assumptions, and emerging risks related to either changes in the economic environment that are affecting specific portfolios, or changes in portfolio concentrations over time that may affect model performance. The consideration of these items results in adjustments to allowance amounts included in the Company’s allowance for credit losses for each loan portfolio.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 45 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 18 | Summary of Allowance for Credit Losses |
| (Dollars in Millions) | 2021 | 2020 | 2019 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at beginning of year | $ | 8,010 | $ | 4,491 | $ | 4,441 | ||||||
| Change in accounting principle(a) | — | 1,499 | — | |||||||||
| Charge-Offs | ||||||||||||
| Commercial | ||||||||||||
| Commercial | 206 | 536 | 380 | |||||||||
| Lease financing | 16 | 39 | 19 | |||||||||
| Total commercial | 222 | 575 | 399 | |||||||||
| Commercial real estate | ||||||||||||
| Commercial mortgages | 9 | 202 | 17 | |||||||||
| Construction and development | 20 | 8 | 4 | |||||||||
| Total commercial real estate | 29 | 210 | 21 | |||||||||
| Residential mortgages | 18 | 19 | 34 | |||||||||
| Credit card | 686 | 975 | 1,028 | |||||||||
| Other retail | ||||||||||||
| Retail leasing | 26 | 101 | 24 | |||||||||
| Home equity and second mortgages | 12 | 16 | 19 | |||||||||
| Other | 215 | 284 | 342 | |||||||||
| Total other retail | 253 | 401 | 385 | |||||||||
| Total charge-offs | 1,208 | 2,180 | 1,867 | |||||||||
| Recoveries | ||||||||||||
| Commercial | ||||||||||||
| Commercial | 109 | 53 | 107 | |||||||||
| Lease financing | 10 | 9 | 7 | |||||||||
| Total commercial | 119 | 62 | 114 | |||||||||
| Commercial real estate | ||||||||||||
| Commercial mortgages | 23 | 17 | 5 | |||||||||
| Construction and development | 4 | 6 | 2 | |||||||||
| Total commercial real estate | 27 | 23 | 7 | |||||||||
| Residential mortgages | 50 | 31 | 31 | |||||||||
| Credit card | 174 | 146 | 135 | |||||||||
| Other retail | ||||||||||||
| Retail leasing | 24 | 20 | 11 | |||||||||
| Home equity and second mortgages | 22 | 20 | 22 | |||||||||
| Other | 110 | 92 | 93 | |||||||||
| Total other retail | 156 | 132 | 126 | |||||||||
| Total recoveries | 526 | 394 | 413 | |||||||||
| Net Charge-Offs | ||||||||||||
| Commercial | ||||||||||||
| Commercial | 97 | 483 | 273 | |||||||||
| Lease financing | 6 | 30 | 12 | |||||||||
| Total commercial | 103 | 513 | 285 | |||||||||
| Commercial real estate | ||||||||||||
| Commercial mortgages | (14 | ) | 185 | 12 | ||||||||
| Construction and development | 16 | 2 | 2 | |||||||||
| Total commercial real estate | 2 | 187 | 14 | |||||||||
| Residential mortgages | (32 | ) | (12 | ) | 3 | |||||||
| Credit card | 512 | 829 | 893 | |||||||||
| Other retail | ||||||||||||
| Retail leasing | 2 | 81 | 13 | |||||||||
| Home equity and second mortgages | (10 | ) | (4 | ) | (3 | ) | ||||||
| Other | 105 | 192 | 249 | |||||||||
| Total other retail | 97 | 269 | 259 | |||||||||
| Total net charge-offs | 682 | 1,786 | 1,454 | |||||||||
| Provision for credit losses | (1,173 | ) | 3,806 | 1,504 | ||||||||
| Balance at end of year | $ | 6,155 | $ | 8,010 | $ | 4,491 | ||||||
| Components | ||||||||||||
| Allowance for loan losses | $ | 5,724 | $ | 7,314 | $ | 4,020 | ||||||
| Liability for unfunded credit commitments | 431 | 696 | 471 | |||||||||
| Total allowance for credit losses(1) | $ | 6,155 | $ | 8,010 | $ | 4,491 | ||||||
| Period-end loans(2) | $ | 312,028 | $ | 297,707 | $ | 296,102 | ||||||
| Nonperforming loans(3) | 834 | 1,224 | 692 | |||||||||
| Allowance for Credit Losses as a Percentage of | ||||||||||||
| Period-end loans(1)/(2) | 1.97 | % | 2.69 | % | 1.52 | % | ||||||
| Nonperforming loans(1)/(3) | 738 | 654 | 649 | |||||||||
| Nonperforming and accruing loans 90 days or more past due | 471 | 471 | 346 | |||||||||
| Nonperforming assets | 701 | 617 | 542 | |||||||||
| Net charge-offs | 902 | 448 | 309 |
| Column 1 | Column 2 |
|---|---|
| (a) | Effective January 1, 2020, the Company adopted accounting guidance which changed impairment recognition of financial instruments to a model that is based on expected losses rather than incurred losses. |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 46 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 19 | Allocation of the Allowance for Credit Losses |
| Allowance Amount | Allowance as a Percent of Loans | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| At December 31 (Dollars in Millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||
| Commercial | ||||||||||||||||
| Commercial | $ | 1,779 | $ | 2,344 | 1.66 | % | 2.41 | % | ||||||||
| Lease financing | 70 | 79 | 1.37 | 1.42 | ||||||||||||
| Total commercial | 1,849 | 2,423 | 1.65 | 2.36 | ||||||||||||
| Commercial Real Estate | ||||||||||||||||
| Commercial mortgages | 699 | 894 | 2.43 | 3.14 | ||||||||||||
| Construction and development | 424 | 650 | 4.12 | 6.00 | ||||||||||||
| Total commercial real estate | 1,123 | 1,544 | 2.88 | 3.93 | ||||||||||||
| Residential Mortgages | 565 | 573 | .74 | .75 | ||||||||||||
| Credit Card | 1,673 | 2,355 | 7.44 | 10.54 | ||||||||||||
| Other Retail | ||||||||||||||||
| Retail leasing | 136 | 252 | 1.87 | 3.09 | ||||||||||||
| Home equity and second mortgages | 231 | 349 | 2.21 | 2.80 | ||||||||||||
| Other | 578 | 514 | 1.31 | 1.41 | ||||||||||||
| Total other retail | 945 | 1,115 | 1.53 | 1.96 | ||||||||||||
| Total allowance | $ | 6,155 | $ | 8,010 | 1.97 | % | 2.69 | % |
The results of the analysis are evaluated quarterly to confirm the estimates are appropriate for each loan portfolio. Table 19 shows the amount of the allowance for credit losses by loan class and underlying portfolio category.
Although the Company determined the amount of each element of the allowance separately and considers this process to be an important credit management tool, the entire allowance for credit losses is available for the entire loan portfolio. The actual amount of losses can vary significantly from the estimated amounts.
At December 31, 2021, the allowance for credit losses was $6.2 billion (1.97 percent of
period-end
loans), compared with an allowance of $8.0 billion (2.69 percent of
period-end
loans) at December 31, 2020. The ratio of the allowance for credit losses to nonperforming loans was 738 percent at December 31, 2021, compared with 654 percent at December 31, 2020. The ratio of the allowance for credit losses to annual loan net charge-offs at December 31, 2021, was 902 percent, compared with 448 percent at December 31, 2020. Management determined the allowance for credit losses was appropriate at December 31, 2021 and 2020.
The decrease in the allowance for credit losses of $1.9 billion (23.2 percent) at December 31, 2021, compared with December 31, 2020, reflected factors affecting economic
conditions during 2021, including the enactment of additional benefits from government stimulus programs and broad vaccine availability in the United States that has reduced the risks associated with
COVID-19,
contributing to an economic recovery. However, economic uncertainty remains associated with supply chain concerns, rising inflationary concerns and additional virus variants. In addition to these factors, expected loss estimates consider various factors including customer specific information impacting changes in risk ratings, projected delinquencies and potential effects of diminishing liquidity without support of mortgage forbearance and direct federal stimulus. Consumer credit trends continued to perform better than expected in 2021, while select wholesale portfolios continue to be monitored for pandemic related impacts.
Changes in economic conditions considered in estimating the allowance for credit losses at December 31, 2021 included improvements in projected gross domestic product and unemployment levels, which reflected the additional government stimulus and availability of vaccines. These factors are evaluated through a combination of quantitative calculations using economic scenarios and qualitative assessments that consider the high degree of uncertainty related to the unprecedented levels of both economic stress and the stimulus response.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 47 |
The following table summarizes the baseline forecast for key economic variables the Company used in its estimate of the allowance for credit losses at December 31, 2021 and 2020:
| December 31, 2021 | December 31, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| United States unemployment rate for the three months ending(a) | ||||||||
| December 31, 2021 | 4.3 | % | 6.8 | % | ||||
| June 30, 2022 | 3.6 | 6.2 | ||||||
| December 31, 2022 | 3.5 | 5.4 | ||||||
| United States real gross domestic product for the three months ending(b) | ||||||||
| December 31, 2021 | 2.8 | % | 1.5 | % | ||||
| June 30, 2022 | 5.0 | 3.8 | ||||||
| December 31, 2022 | 6.4 | 5.7 |
| Column 1 | Column 2 |
|---|---|
| (a) | Reflects quarterly average of forecasted reported United States unemployment rate. |
| Column 1 | Column 2 |
|---|---|
| (b) | Reflects cumulative change from December 31, 2019. |
Baseline economic forecasts are used in combination with alternative scenarios and historical loss experience as is considered reasonable and supportable to inform the Company’s allowance for credit losses. Changes in the allowance for credit losses are based on a variety of factors, including loan balance changes, portfolio credit quality and mix changes, and changes in general economic conditions and expectations (including for unemployment and gross domestic product), among other factors.
Based on economic conditions at December 31, 2021, it was difficult to estimate the length and severity of the longer term effects on certain industry sectors that may result from
COVID-19
and the impact of other factors that may influence the level of eventual losses and corresponding requirements for the allowance for credit losses, including the impact of inflationary pressures on certain lending sectors and diminishing liquidity after economic stimulus programs and accommodations delaying mortgage and rent payments end. While reserves consider the uncertainty in these estimates, the unpredictability of the
COVID-19
pandemic could result in the recognition of credit losses in the Company’s loan portfolios and increases in the allowance for credit losses. Scenarios worse than the Company’s expected outcome at December 31, 2021 include risks that government stimulus in response to the
COVID-19
pandemic is less effective than expected, or that a longer or more severe health crisis prolongs the downturn in economic activity, potentially reducing the number of businesses that are ultimately able to resume operations after the crisis has passed. Other factors considered include concerns around inflationary pressures, new virus variants, sustainability of asset values and borrower liquidity.
The allowance for credit losses related to commercial lending segment loans decreased $995 million during the year ended December 31, 2021, due to improvements in general economic conditions and portfolio credit quality that included some return of economic activity in certain industry sectors affected by
COVID-19.
The allowance for credit losses related to consumer lending segment loans decreased $860 million during the year ended December 31, 2021, due to improving economic risks, including those due to decreased unemployment, along with continued
strong underlying credit quality that supports expectations of long-term repayment.
Residual Value Risk Management
The Company manages its risk to changes in the residual value of leased vehicles, office and business equipment, and other assets through disciplined residual valuation setting at the inception of a lease, diversification of its leased assets, regular residual asset valuation reviews and monitoring of residual value gains or losses upon the disposition of assets. Lease originations are subject to the same well-defined underwriting standards referred to in the “Credit Risk Management” section, which includes an evaluation of the residual value risk. Retail lease residual value risk is mitigated further by effective
end-of-term
marketing of
off-lease
vehicles.
Included in the retail leasing portfolio was approximately $5.6 billion of retail leasing residuals at December 31, 2021, compared with $6.3 billion at December 31, 2020. The Company monitors concentrations of leases by manufacturer and vehicle type. As of December 31, 2021, vehicle lease residuals related to sport utility vehicles were 46.7 percent of the portfolio, while truck and crossover utility vehicle classes represented approximately 32.5 percent and 14.7 percent of the portfolio, respectively. At
year-end
2021, the individual vehicle model with the largest residual value outstanding represented 14.9 percent of the aggregate residual value of all vehicles in the portfolio. At December 31, 2021 and 2020, the weighted-average origination term of the portfolio was 41 months. At December 31, 2021, the commercial leasing portfolio had $515 million of residuals, compared with $498 million at December 31, 2020. At
year-end
2021, lease residuals related to trucks and other transportation equipment represented 33.4 percent of the total residual portfolio, while business and office equipment represented 29.7 percent.
Operational Risk Management
. The Company operates in many different businesses in diverse markets and relies on the ability of its employees and systems to process a high number of transactions. Operational risk is inherent in all business activities, and the management of this risk is important to the achievement of the Company’s objectives. Business lines have direct and primary responsibility and accountability for identifying, controlling, and monitoring operational risks embedded in their
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 48 |
business activities, including those additional or increased risks created by the economic and financial disruptions, and the Company’s alternative working arrangements resulting from the
COVID-19
pandemic. The Company maintains a system of controls with the objective of providing proper transaction authorization and execution, proper system operations, proper oversight of third parties with whom it does business, safeguarding of assets from misuse or theft, and ensuring the reliability and security of financial and other data.
Business continuation and disaster recovery planning is also critical to effectively managing operational risks. Each business unit of the Company is required to develop, maintain and test these plans at least annually to ensure that recovery activities, if needed, can support mission critical functions, including technology, networks and data centers supporting customer applications and business operations.
While the Company believes it has designed effective processes to minimize operational risks, there is no absolute assurance that business disruption or operational losses would not occur from an external event or internal control breakdown. On an ongoing basis, management makes process changes and investments to enhance its systems of internal controls and business continuity and disaster recovery plans.
In the past, the Company has experienced attack attempts on its computer systems, including various
denial-of-service
attacks on customer-facing websites. The Company has not experienced any material losses relating to these attempts, as a result of its controls, processes and systems to protect its networks, computers, software and data from attack, damage or unauthorized access but future attacks could be more disruptive or damaging. Attack attempts on the Company’s computer systems are evolving and increasing, and the Company continues to develop and enhance its controls and processes to protect against these attempts.
Compliance Risk Management
The Company may suffer legal or regulatory sanctions, material financial loss, or damage to its reputation through failure to comply with laws, regulations, rules, standards of good practice, and codes of conduct, including those related to compliance with Bank Secrecy Act/anti-money laundering requirements, sanctions compliance requirements as administered by the Office of Foreign Assets Control, consumer protection and other requirements. The Company has controls and processes in place for the assessment, identification, monitoring, management and reporting of compliance risks and issues, including those created or increased by the economic and
financial disruptions caused by the
COVID-19
pandemic. Refer to “Supervision and Regulation” in the Company’s Annual Report on Form
10-K
for further discussion of the regulatory framework applicable to bank holding companies and their subsidiaries.
Interest Rate Risk Management
In the banking industry, changes in interest rates are a significant risk that can impact earnings and the safety and soundness of an entity. The Company manages its exposure to changes in interest rates through asset and liability management activities within guidelines established by its Asset Liability Management Committee (“ALCO”) and approved by the Board of Directors. The ALCO has the responsibility for approving and ensuring compliance with the ALCO management policies, including interest rate risk exposure. One way the Company measures and analyzes its interest rate risk is through net interest income simulation analysis.
Simulation analysis incorporates substantially all of the Company’s assets and liabilities and
off-balance
sheet instruments, together with forecasted changes in the balance sheet and assumptions that reflect the current interest rate environment. Through this simulation, management estimates the impact on net interest income of various interest rate changes that differ in the direction, amount and speed of change over time, as well as the shape of the yield curve. This simulation includes assumptions about how the balance sheet is likely to be affected by changes in loan and deposit growth. Assumptions are made to project interest rates for new loans and deposits based on historical analysis, management’s outlook and
re-pricing
strategies. These assumptions are reviewed and validated on a periodic basis with sensitivity analysis being provided for key variables of the simulation. The results are reviewed monthly by the ALCO and are used to guide asset/liability management strategies.
The Company manages its interest rate risk position by holding assets with desired interest rate risk characteristics on its balance sheet, implementing certain pricing strategies for loans and deposits and selecting derivatives and various funding and investment portfolio strategies.
Table 20 summarizes the projected impact to net interest income over the next 12 months of various potential interest rate changes. The sensitivity of the projected impact to net interest income over the next 12 months is dependent on balance sheet growth, product mix, deposit behavior, pricing and funding decisions. While the Company utilizes models and assumptions based on historical information and expected behaviors, actual outcomes could vary significantly.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 20 | Sensitivity of Net Interest Income |
| December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Gradual | Up 200 bps Gradual | Down 50 bps Immediate | Up 50 bps Immediate | Down 200 bps Gradual | Up 200 bps Gradual | |||||||||||||||||||||||||
| Net interest income | (3.77 | )% | 3.09 | % | * | 5.39 | % | (4.48 | )% | 4.58 | % | * | 6.57 | % |
| Column 1 | Column 2 |
|---|---|
| * | Given the level of interest rates, downward rate scenario is not computed. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 49 |
Use of Derivatives to Manage Interest Rate and Other Risks
To manage the sensitivity of earnings and capital to interest rate, prepayment, credit, price and foreign currency fluctuations (asset and liability management positions), the Company enters into derivative transactions. The Company uses derivatives for asset and liability management purposes primarily in the following ways:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To convert fixed-rate debt and available-for-sale investment securities from fixed-rate payments to floating-rate payments; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To convert floating-rate debt from floating-rate payments to fixed-rate payments; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To mitigate changes in value of the Company’s unfunded mortgage loan commitments, funded MLHFS and MSRs; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To mitigate remeasurement volatility of foreign currency denominated balances; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | To mitigate the volatility of the Company’s net investment in foreign operations driven by fluctuations in foreign currency exchange rates. |
In addition, the Company enters into interest rate and foreign exchange derivative contracts to support the business requirements of its customers (customer-related positions). The Company minimizes the market and liquidity risks of customer-related positions by either entering into similar offsetting positions with broker-dealers, or on a portfolio basis by entering into other derivative or
non-derivative
financial instruments that partially or fully offset the exposure from these customer-related positions. The Company may enter into derivative contracts that are either exchange-traded, centrally cleared through clearinghouses or
over-the-counter.
The Company does not utilize derivatives for speculative purposes.
The Company does not designate all of the derivatives that it enters into for risk management purposes as accounting hedges because of the inefficiency of applying the accounting requirements and may instead elect fair value accounting for the related hedged items. In particular, the Company enters into interest rate swaps, swaptions, forward commitments to buy
to-be-announced
securities (“TBAs”), U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures to mitigate fluctuations in the value of its MSRs, but does not designate those derivatives as accounting hedges. The estimated net sensitivity to changes in interest rates of the fair value of the MSRs and the related derivative instruments at December 31, 2021, to an immediate 25, 50 and 100 bps downward movement in interest rates would be a decrease of approximately $8 million, $15 million and $22 million, respectively. An immediate upward movement in interest rates at December 31, 2021, of 25, 50 and 100 bps would result in an increase of approximately $8 million, an increase of $9 million and a decrease of $25 million, in the fair value of the MSRs and related derivative instruments, respectively. Refer to Note 10 of the Notes to Consolidated Financial Statements for additional information regarding MSRs.
Additionally, the Company uses forward commitments to sell TBAs and other commitments to sell residential mortgage loans at specified prices to economically hedge the interest rate risk in its residential mortgage loan production activities. At December 31,
2021, the Company had $8.6 billion of forward commitments to sell, hedging $5.4 billion of MLHFS and $4.7 billion of unfunded mortgage loan commitments. The forward commitments to sell and the unfunded mortgage loan commitments on loans intended to be sold are considered derivatives under the accounting guidance related to accounting for derivative instruments and hedging activities. The Company has elected the fair value option for the MLHFS.
Derivatives are subject to credit risk associated with counterparties to the contracts. Credit risk associated with derivatives is measured by the Company based on the probability of counterparty default, including consideration of the
COVID-19
pandemic. The Company manages the credit risk of its derivative positions by diversifying its positions among various counterparties, by entering into master netting arrangements, and, where possible, by requiring collateral arrangements. The Company may also transfer counterparty credit risk related to interest rate swaps to third parties through the use of risk participation agreements. In addition, certain interest rate swaps, interest rate forwards and credit contracts are required to be centrally cleared through clearinghouses to further mitigate counterparty credit risk.
For additional information on derivatives and hedging activities, refer to Notes 20 and 21 in the Notes to Consolidated Financial Statements.
LIBOR Transition
In July 2017, the United Kingdom’s Financial Conduct Authority (the “FCA”) announced that it would no longer require banks to submit rates for the London InterBank Offered Rate (“LIBOR”) after 2021. In March 2021, the FCA and the administrator of LIBOR announced that, with respect to the most commonly used tenors of United States Dollar LIBOR, LIBOR will no longer be published on a representative basis after June 30, 2023. The publication of all other tenors of United States Dollar LIBOR ceased to be provided or ceased to be representative after December 31, 2021. The Company holds financial instruments impacted by the discontinuance of LIBOR, including certain loans, investment securities, derivatives, borrowings and other financial instruments that use LIBOR as the benchmark rate. The Company also provides various services to customers in its capacities as trustee and servicer, which involve financial instruments that will be similarly impacted by the discontinuance of LIBOR.
The Company has transitioned financial instruments associated to LIBOR currencies and tenors that ceased or became nonrepresentative on December 31, 2021 to alternative reference rates, with limited exceptions. The Company also anticipates that additional financial instruments associated to the remaining United States Dollar LIBOR tenors will require transition to a new reference rate by June 30, 2023. This transition will occur over time as many of these arrangements do not have an alternative rate referenced in their contracts or a clear path for the parties to agree upon an alternative reference rate and therefore require remediation. For residual exposure related to these rates after June 30, 2023, the Company is assessing the applicability of relevant contractual and statutory solutions. Certain states have passed legislation, and federal legislation has been proposed,
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 50 |
that would transition contracts from LIBOR to an alternative reference rate for any contracts with
non-existent
or impracticable fallback language. The Company is assessing the impact of such legislative solutions to its various products.
In order to facilitate the transition process, the Company has instituted a LIBOR Transition Office and commenced an enterprise-wide project to identify, assess, monitor and mitigate risks associated with the expected discontinuance or unavailability of LIBOR, actively engage with industry working groups and regulators, achieve operational readiness for the use of alternative reference rates and engage impacted customers to remediate and transition impacted instruments. The Company has also invested in updating its systems, models, procedures and internal infrastructure as part of the transition program. Additionally, in alignment with guidance from United States banking agencies and the FCA, the Company has ceased the use of LIBOR as a reference rate in new contracts, with limited exceptions, and continues to increase the usage of alternative reference rates such as the Secured Overnight Financing Rate (“SOFR”). The Company has also adopted industry best practice guidelines for fallback language for new transactions, converted its cleared interest rate swaps discounting to SOFR discounting, and distributed communications related to the transition to certain impacted parties, both inside and outside the Company. Refer to “Risk Factors” beginning on page 137, for further discussion on potential risks that could adversely affect the Company’s financial results as a result of the LIBOR transition.
Market Risk Management
In addition to interest rate risk, the Company is exposed to other forms of market risk, principally related to trading activities which support customers’ strategies to manage their own foreign currency, interest rate risk and funding activities. For purposes of its internal capital adequacy assessment process, the Company considers risk arising from its trading activities, as well as the remeasurement volatility of foreign currency denominated balances included on its Consolidated Balance Sheet (collectively, “Covered Positions”), employing methodologies consistent with the requirements of regulatory rules for market risk. The Company’s Market Risk Committee (“MRC”), within the framework of the ALCO, oversees market risk management. The MRC monitors and reviews the Company’s Covered Positions and establishes policies for market risk management, including exposure limits for each portfolio. The Company uses a VaR approach to measure general market risk. Theoretically, VaR represents the statistical risk of loss the Company has to adverse market movements over a
one-day
time horizon. The Company uses the Historical Simulation method to calculate VaR for its Covered Positions measured at the ninety-ninth percentile using a
one-year
look-back period for distributions derived from past market data. The market factors used in the calculations include those pertinent to market risks inherent in the underlying trading portfolios, principally those that affect the Company’s corporate bond trading business, foreign
currency transaction business, client derivatives business, loan trading business and municipal securities business, as well as those inherent in the Company’s foreign denominated balances and the derivatives used to mitigate the related measurement volatility. On average, the Company expects the
one-day
VaR to be exceeded by actual losses two to three times per year related to these positions. The Company monitors the accuracy of internal VaR models and modeling processes by back-testing model performance, regularly updating the historical data used by the VaR models and regular model validations to assess the accuracy of the models’ input, processing, and reporting components. All models are required to be independently reviewed and approved prior to being placed in use. If the Company were to experience market losses in excess of the estimated VaR more often than expected, the VaR models and associated assumptions would be analyzed and adjusted.
The average, high, low and
period-end
one-day
VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31 (Dollars in Millions) | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Average | $ | 2 | $ | 2 | |||
| High | 4 | 3 | |||||
| Low | 1 | 1 | |||||
| Period-end | 2 | 2 |
The Company did not experience any actual losses for its combined Covered Positions that exceeded VaR during the year ended December 31, 2021. Given the market volatility in the first quarter of 2020 resulting from effects of the
COVID-19
pandemic, the Company experienced actual losses for its combined Covered Positions that exceeded VaR five times during the year ended December 31, 2020. The Company stress tests its market risk measurements to provide management with perspectives on market events that may not be captured by its VaR models, including worst case historical market movement combinations that have not necessarily occurred on the same date.
The Company calculates Stressed VaR using the same underlying methodology and model as VaR, except that a historical continuous
one-year
look-back period is utilized that reflects a period of significant financial stress appropriate to the Company’s Covered Positions. The period selected by the Company includes the significant market volatility of the last four months of 2008.
The average, high, low and
period-end
one-day
Stressed VaR amounts for the Company’s Covered Positions were as follows:
| Year Ended December 31 (Dollars in Millions) | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Average | $ | 7 | $ | 6 | |||
| High | 9 | 8 | |||||
| Low | 5 | 4 | |||||
| Period-end | 7 | 5 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 51 |
Valuations of positions in client derivatives and foreign currency activities are based on discounted cash flow or other valuation techniques using market-based assumptions. These valuations are compared to third-party quotes or other market prices to determine if there are significant variances. Significant variances are approved by senior management in the Company’s corporate functions. Valuation of positions in the corporate bond trading, loan trading and municipal securities businesses are based on trader marks. These trader marks are evaluated against third-party prices, with significant variances approved by senior management in the Company’s corporate functions.
The Company also measures the market risk of its hedging activities related to residential MLHFS and MSRs using the Historical Simulation method. The VaRs are measured at the ninety-ninth percentile and employ factors pertinent to the market risks inherent in the valuation of the assets and hedges. A
one-year
look-back period is used to obtain past market data for the models.
The average, high and low VaR amounts for the residential MLHFS and related hedges and the MSRs and related hedges were as follows:
| Year Ended December 31 (Dollars in Millions) | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Residential Mortgage Loans Held For Sale and Related Hedges | |||||||
| Average | $ | 9 | $ | 10 | |||
| High | 19 | 22 | |||||
| Low | 4 | 2 | |||||
| Mortgage Servicing Rights and Related Hedges | |||||||
| Average | $ | 4 | $ | 19 | |||
| High | 11 | 54 | |||||
| Low | 1 | 1 |
Liquidity Risk Management
The Company’s liquidity risk management process is designed to identify, measure, and manage the Company’s funding and liquidity risk to meet its daily funding needs and to address expected and unexpected changes in its funding requirements. The Company engages in various activities to manage its liquidity risk. These activities include diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity if needed. In addition, the Company’s profitable operations, sound credit quality and strong capital position have enabled it to develop a large and reliable base of core deposit funding within its market areas and in domestic and global capital markets.
The Company’s Board of Directors approves the Company’s liquidity policy. The Risk Management Committee of the Company’s Board of Directors oversees the Company’s liquidity risk management process and approves a contingency funding plan. The ALCO reviews the Company’s liquidity policy and limits, and regularly assesses the Company’s ability to meet funding requirements arising from adverse company-specific or market events.
The Company’s liquidity policy requires it to maintain diversified wholesale funding sources to avoid maturity, entity and
market concentrations. The Company operates a Cayman Islands branch for issuing Eurodollar time deposits. In addition, the Company has relationships with dealers to issue national market retail and institutional savings certificates and short-term and medium-term notes. The Company also maintains a significant correspondent banking network and relationships. Accordingly, the Company has access to national federal funds, funding through repurchase agreements and sources of stable certificates of deposit and commercial paper.
The Company regularly projects its funding needs under various stress scenarios and maintains a contingency funding plan consistent with the Company’s access to diversified sources of contingent funding. The Company maintains a substantial level of total available liquidity in the form of
on-balance
sheet and
off-balance
sheet funding sources. These liquidity sources include cash at the Federal Reserve Bank and certain European central banks, unencumbered liquid assets, and capacity to borrow from the FHLB and at the Federal Reserve Bank’s Discount Window. Unencumbered liquid assets in the Company’s investment securities portfolio provides asset liquidity through the Company’s ability to sell the securities or pledge and borrow against them. At December 31, 2021, the fair value of unencumbered investment securities totaled $144.0 billion, compared with $125.9 billion at December 31, 2020. Refer to Note 5 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on investment securities maturities and trends. Asset liquidity is further enhanced by the Company’s practice of pledging loans to access secured borrowing facilities through the FHLB and Federal Reserve Bank. At December 31, 2021, the Company could have borrowed a total of an additional $101.0 billion from the FHLB and Federal Reserve Bank based on collateral available for additional borrowings.
The Company’s diversified deposit base provides a sizeable source of relatively stable and
low-cost
funding, while reducing the Company’s reliance on the wholesale markets. Total deposits were $456.1 billion at December 31, 2021, compared with $429.8 billion at December 31, 2020. Refer to Note 12 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the maturities, terms and trends of the Company’s deposits.
Additional funding is provided by long-term debt and short-term borrowings. Long-term debt was $32.1 billion at December 31, 2021, and is an important funding source because of its multi-year borrowing structure. Refer to Note 14 of the Notes to Consolidated Financial Statements for information on the terms and maturities of the Company’s long-term debt issuances and “Balance Sheet Analysis” for discussion on long-term debt trends. Short-term borrowings were $11.8 billion at December 31, 2021, and supplement the Company’s other funding sources. Refer to Note 13 of the Notes to Consolidated Financial Statements and “Balance Sheet Analysis” for further information on the terms and trends of the Company’s short-term borrowings.
The Company’s ability to raise negotiated funding at competitive prices is influenced by rating agencies’ views of the Company’s credit quality, liquidity, capital and earnings. Table 21 details the rating agencies’ most recent assessments.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 52 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 21 | Credit Ratings |
| Moody’s | S&P Global Ratings | Fitch Ratings | DBRS Morningstar | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. Bancorp | |||||||||||||||
| Long-term issuer rating | A2 | A+ | AA- | AA | |||||||||||
| Short-term issuer rating | A-1 | F1+ | R-1 (middle) | ||||||||||||
| Senior unsecured debt | A2 | A+ | A+ | AA | |||||||||||
| Subordinated debt | A2 | A | A | AA (low) | |||||||||||
| Junior subordinated debt | A3 | ||||||||||||||
| Preferred stock | Baa1 | BBB+ | BBB+ | A | |||||||||||
| Commercial paper | P-1 | F1+ | |||||||||||||
| U.S. Bank National Association | |||||||||||||||
| Long-term issuer rating | A1 | AA- | AA- | AA (high) | |||||||||||
| Short-term issuer rating | P-1 | A-1+ | F1+ | R-1 (high) | |||||||||||
| Long-term deposits | Aa2 | AA | AA (high) | ||||||||||||
| Short-term deposits | P-1 | F1+ | |||||||||||||
| Senior unsecured debt | A1 | AA- | AA- | AA (high) | |||||||||||
| Subordinated debt | A1 | A+ | AA | ||||||||||||
| Commercial paper | P-1 | A-1+ | F1+ | ||||||||||||
| Counterparty risk assessment | Aa3(cr)/P-1(cr) | ||||||||||||||
| Counterparty risk rating | A1/P-1 | ||||||||||||||
| Baseline credit assessment | a1 |
In addition to assessing liquidity risk on a consolidated basis, the Company monitors the parent company’s liquidity. The parent company’s routine funding requirements consist primarily of operating expenses, dividends paid to shareholders, debt service, repurchases of common stock and funds used for acquisitions. The parent company obtains funding to meet its obligations from dividends collected from its subsidiaries and the issuance of debt and capital securities. The Company establishes limits for the minimal number of months into the future where the parent company can meet existing and forecasted obligations with cash and securities held that can be readily monetized. The Company measures and manages this limit in both normal and adverse conditions. The Company maintains sufficient funding to meet expected capital and debt service obligations for 24 months without the support of dividends from subsidiaries and assuming access to the wholesale markets is maintained. The Company maintains sufficient liquidity to meet its capital and debt service obligations for 12 months under adverse conditions without the support of dividends from subsidiaries or access to the wholesale markets. The parent company is currently well in excess of required liquidity minimums.
Under United States Securities and Exchange Commission rules, the parent company is classified as a “well-known seasoned issuer,” which allows it to file a registration statement that does not have a limit on issuance capacity. “Well-known seasoned issuers” generally include those companies with outstanding common securities with a market value of at least $700 million held by
non-affiliated
parties or those companies that have issued at least $1 billion in aggregate principal amount of
non-convertible
securities, other than common equity, in the last three years. However, the parent company’s ability to issue debt and other securities under a registration statement filed with the United States Securities and Exchange Commission under
these rules is limited by the debt issuance authority granted by the Company’s Board of Directors and/or the ALCO policy.
At December 31, 2021, parent company long-term debt outstanding was $18.9 billion, compared with $20.9 billion at December 31, 2020. The decrease was primarily due to $3.0 billion of medium-term note repayments, partially offset by $1.3 billion of subordinated note issuances. As of December 31, 2021, there was $2.3 billion of parent company debt scheduled to mature in 2022. Future debt maturities may be met through medium-term note and capital security issuances and dividends from subsidiaries, as well as from parent company cash and cash equivalents.
Dividend payments to the Company by its subsidiary bank are subject to regulatory review and statutory limitations and, in some instances, regulatory approval. In general, dividends to the parent company from its banking subsidiary are limited by rules which compare dividends to net income for regulatorily-defined periods. For further information, see Note 25 of the Notes to Consolidated Financial Statements.
The Company is subject to a regulatory Liquidity Coverage Ratio (“LCR”) requirement which requires banks to maintain an adequate level of unencumbered high quality liquid assets to meet estimated liquidity needs over a
30-day
stressed period. At December 31, 2021, the Company was compliant with this requirement.
Beginning July 1, 2021, the Company is also subject to a regulatory Net Stable Funding Ratio (“NSFR”) requirement which requires banks to maintain a minimum level of stable funding based on the liquidity characteristics of their assets, commitments, and derivative exposures over a
one-year
time horizon. At December 31, 2021, the Company was compliant with this requirement.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 53 |
European Exposures
The Company provides merchant processing and corporate trust services in Europe either directly or through banking affiliations in Europe. Revenue generated from sources in Europe represented approximately 2 percent of the Company’s total net revenue for 2021. Operating cash for these businesses is deposited on a short-term basis typically with certain European central banks. For deposits placed at other European banks, exposure is mitigated by the Company placing deposits at multiple banks and managing the amounts on deposit at any bank based on institution-specific deposit limits. At December 31, 2021, the Company had an aggregate amount on deposit with European banks of approximately $9.8 billion, predominately with the Central Bank of Ireland and Bank of England.
In addition, the Company provides financing to domestic multinational corporations that generate revenue from customers in European countries, transacts with various European banks as counterparties to certain derivative-related activities, and through a subsidiary, manages money market funds that hold certain investments in European sovereign debt. Any deterioration in economic conditions in Europe is not expected to have a significant effect on the Company related to these activities.
Commitments, Contingent Liabilities and Other Contractual Obligations
The Company participates in many different contractual arrangements which may or may not be recorded on its balance sheet, with unrelated or unconsolidated entities, under which the Company has an obligation to pay certain amounts, provide credit or liquidity enhancements or market risk support. These arrangements also include any obligation related to a variable interest held in an unconsolidated entity that provides financing, liquidity, credit enhancement or market risk support. The Company has not utilized private label asset securitizations as a source of funding.
In the ordinary course of business, the Company enters into contractual obligations that may require future cash payments, including funding for customer loan requests, customer deposit maturities and withdrawals, debt service, leases for premises and equipment, and other cash commitments including $3.3 billion of contractual interest payments at December 31, 2021. Refer to Notes 7, 12, 14, 17 and 23 in the Notes to Consolidated Financial Statements for information on the Company’s operating lease obligations, deposits, long-term debt, benefit obligations and guarantees and other commitments, respectively.
Commitments to extend credit are legally binding and generally have fixed expiration dates or other termination clauses. Many of the Company’s commitments to extend credit expire without being drawn and, therefore, total commitment amounts do not necessarily represent future liquidity requirements or the Company’s exposure to credit loss. Commitments to extend credit also include consumer credit lines that are cancelable upon notification to the consumer. Total contractual amounts of commitments to extend credit at December 31, 2021 were $355.1 billion. The Company also issues and confirms various types of letters of credit, including
standby and commercial. Total contractual amounts of letters of credit at December 31, 2021 were $10.5 billion. For more information on the Company’s commitments to extend credit and letters of credit, refer to Note 23 in the Notes to Consolidated Financial Statements.
The Company’s
off-balance
sheet arrangements with unconsolidated entities primarily consist of private investment funds or partnerships that make equity investments, provide debt financing or support community-based investments in
tax-advantaged
projects. In addition to providing investment returns, these arrangements in many cases assist the Company in complying with requirements of the Community Reinvestment Act. The investments in these entities generate a return primarily through the realization of federal and state income tax credits and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods. The entities in which the Company invests are generally considered variable interest entities (“VIEs”). The Company’s recorded investment in these entities, net of contractual equity investment commitments of $1.9 billion, was $2.6 billion at December 31, 2021.
The Company also has
non-controlling
financial investments in private funds and partnerships considered VIEs. The Company’s recorded investment in these entities was approximately $40 million at December 31, 2021, and the Company had unfunded commitments to invest an additional $44 million. For more information on the Company’s interests in unconsolidated VIEs, refer to Note 8 in the Notes to Consolidated Financial Statements.
Guarantees are contingent commitments issued by the Company to customers or other third parties requiring the Company to perform if certain conditions exist or upon the occurrence or nonoccurrence of a specified event, such as a scheduled payment to be made under contract. The Company’s primary guarantees include commitments from securities lending activities in which indemnifications are provided to customers; indemnification or
buy-back
provisions related to sales of loans and tax credit investments; and merchant charge-back guarantees through the Company’s involvement in providing merchant processing services. For certain guarantees, the Company may have access to collateral to support the guarantee, or through the exercise of other recourse provisions, be able to offset some or all of any payments made under these guarantees.
The Company and certain of its subsidiaries, along with other Visa U.S.A. Inc. member banks, have a contingent guarantee obligation to indemnify Visa Inc. for potential losses arising from antitrust lawsuits challenging the practices of Visa U.S.A. Inc. and MasterCard International. The indemnification by the Company and other Visa U.S.A. Inc. member banks has no maximum amount. Refer to Note 23 in the Notes to Consolidated Financial Statements for further details regarding guarantees, other commitments, and contingent liabilities, including maximum potential future payments and current carrying amounts.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 54 |
Capital Management
The Company is committed to managing capital to maintain strong protection for depositors and creditors and for maximum shareholder benefit. The Company continually assesses its business risks and capital position. The Company also manages its capital to exceed regulatory capital requirements for banking organizations. To achieve its capital goals, the Company employs a variety of capital management tools, including dividends, common share repurchases, and the issuance of subordinated debt,
non-cumulative
perpetual preferred stock, common stock and other capital instruments.
The Company repurchased approximately 28 million shares of its common stock in 2021, compared with approximately 31 million shares in 2020. The average price paid for the shares repurchased in 2021 was $54.18 per share, compared with $53.32 per share in 2020. Beginning in March of 2020 and continuing through the remainder of 2020, the Company suspended all common stock repurchases except for those done exclusively in connection with its stock-based compensation programs. This action was initially taken to maintain strong capital levels given the impact and uncertainties of
COVID-19
on the economy and global markets. Due to continued economic uncertainty, the Federal Reserve Board implemented measures beginning in the third quarter of 2020 and extending through the second quarter of 2021, restricting capital distributions of all large bank holding companies, including the Company. These restrictions limited the aggregate amount of common stock dividends and share repurchases to an amount that did not exceed the average net income of the four preceding calendar quarters. Based on the results of the December 2020 Federal Reserve Board Stress Test, the Company announced on December 22, 2020 that its Board of Directors had approved an authorization to repurchase $3.0 billion of its common stock beginning January 1, 2021, and repurchased $1.5 billion of its common stock during the first six months of 2021 under this program. The Company suspended all common stock repurchases at the beginning of the third quarter of 2021, except for those done exclusively in connection with its stock-based compensation programs, due to its recently announced pending acquisition of MUFG Union Bank’s core regional banking franchise. The Company does not expect to commence repurchasing its common stock again until the second half of 2022, or after the acquisition closes in order to build capital prior to the acquisition.
Based on the results of the 2021 Federal Reserve Board Annual Stress Test, the Company announced on September 14, 2021 that its Board of Directors had approved a regular quarterly dividend of $0.46 per common share. This represented a 9.5 percent increase over the previous dividend rate per common share of $0.42 per quarter.
The Company will continue to monitor its capital position and may adjust its capital distributions based on economic conditions and its financial performance. Capital distributions, including dividends and stock repurchases, are subject to the approval of the Company’s Board of Directors and will align with regulatory requirements. For a more complete analysis of
activities impacting shareholders’ equity and capital management programs, refer to Note 15 of the Notes to Consolidated Financial Statements.
Total U.S. Bancorp shareholders’ equity was $54.9 billion at December 31, 2021, compared with $53.1 billion at December 31, 2020. The increase was primarily the result of corporate earnings, partially offset by changes in unrealized gains and losses on
available-for-sale
investment securities included in other comprehensive income (loss), dividends and common share repurchases.
The regulatory capital requirements effective for the Company follow Basel III, with the Company being subject to calculating its capital adequacy as a percentage of risk-weighted assets under the standardized approach. Under Basel III, banking regulators define minimum capital requirements for banks and financial services holding companies. These requirements are expressed in the form of a minimum common equity tier 1 capital ratio, tier 1 capital ratio, total risk-based capital ratio, tier 1 leverage ratio and a tier 1 total leverage exposure, or supplementary leverage, ratio. The Company’s minimum required level for these ratios at December 31, 2021, which include a stress capital buffer of 2.5 percent for the common equity tier 1 capital, tier 1 capital and total capital ratios, was 7.0 percent, 8.5 percent, 10.5 percent, 4.0 percent, and 3.0 percent, respectively. The Company targets its regulatory capital levels, at both the bank and bank holding company level, to exceed the “well-capitalized” threshold for these ratios under the FDIC Improvement Act prompt corrective action provisions that are applicable to all banks. At December 31, 2021, the minimum “well-capitalized” thresholds under the prompt corrective action framework for the common equity tier 1 capital ratio, tier 1 capital ratio, total risk-based capital ratio, tier 1 leverage ratio, and tier 1 total leverage exposure ratio was 6.5 percent, 8.0 percent, 10.0 percent, 5.0 percent, and 3.0 percent, respectively. Beginning in 2020, the Company elected to adopt a rule issued in 2020 by its regulators which permits banking organizations who adopt accounting guidance related to the impairment of financial instruments based on the current expected credit losses (“CECL”) methodology during 2020, the option to defer the impact of the effect of that guidance at adoption plus 25 percent of its quarterly credit reserve increases over the next two years on its regulatory capital requirements, followed by a three-year transition period to phase in the cumulative deferred impact. As of December 31, 2021, the Company’s bank subsidiary met all regulatory capital ratios to be considered “well-capitalized”. There are no conditions or events since December 31, 2021 that management believes have changed the risk-based category of its covered subsidiary bank.
As an approved mortgage seller and servicer, U.S. Bank National Association, through its mortgage banking division, is required to maintain various levels of shareholder’s equity, as specified by various agencies, including the United States Department of Housing and Urban Development, Government National Mortgage Association, Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association. At December 31, 2021, U.S. Bank National Association met these requirements.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 55 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 22 | Regulatory Capital Ratios |
| At December 31 (Dollars in Millions) | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Basel III standardized approach: | ||||||||
| Common equity tier 1 capital | $ | 41,701 | $ | 38,045 | ||||
| Tier 1 capital | 48,516 | 44,474 | ||||||
| Total risk-based capital | 56,250 | 52,602 | ||||||
| Risk-weighted assets | 418,571 | 393,648 | ||||||
| Common equity tier 1 capital as a percent of risk-weighted assets | 10.0 | % | 9.7 | % | ||||
| Tier 1 capital as a percent of risk-weighted assets | 11.6 | 11.3 | ||||||
| Total risk-based capital as a percent of risk-weighted assets | 13.4 | 13.4 | ||||||
| Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio) | 8.6 | 8.3 | ||||||
| Tier 1 capital as a percent of total on- and off-balance sheet leverage exposure (total leverage exposure ratio) | 6.9 | 7.3 |
Table 22 provides a summary of statutory regulatory capital ratios in effect for the Company at December 31, 2021 and 2020. All regulatory ratios exceeded regulatory “well-capitalized” requirements.
The Company believes certain other capital ratios are useful in evaluating its capital adequacy. At December 31, 2021, the Company’s tangible common equity, as a percent of tangible assets and as a percent of risk-weighted assets determined in accordance with transitional regulatory capital requirements related to the CECL methodology under the standardized approach, was 6.8 percent and 9.2 percent, respectively, compared with 6.9 percent and 9.5 percent at December 31, 2020, respectively. In addition, the Company’s common equity tier 1 capital to risk-weighted assets ratio, reflecting the full implementation of the CECL methodology was 9.6 percent at December 31, 2021, compared with 9.3 percent at December 31, 2020. Refer to
“Non-GAAP
Financial Measures” beginning on page 60 for further information on these other capital ratios.
Line of Business Financial Review
The Company’s major lines of business are Corporate and Commercial Banking, Consumer and Business Banking, Wealth Management and Investment Services, Payment Services, and Treasury and Corporate Support. These operating segments are components of the Company about which financial information is prepared and is evaluated regularly by management in deciding how to allocate resources and assess performance.
Basis for Financial Presentation
Business line results are derived from the Company’s business unit profitability reporting systems by specifically attributing managed balance sheet assets, deposits and other liabilities and their related income or expense. Refer to Note 24 of the Notes to Consolidated Financial Statements for further information on the business lines’ basis for financial presentation.
Designations, assignments and allocations change from time to time as management systems are enhanced, methods of evaluating performance or product lines change or business segments are realigned to better respond to the Company’s diverse customer base. During 2021, certain organization and
methodology changes were made and, accordingly, 2020 results were restated and presented on a comparable basis.
Corporate and Commercial Banking
Corporate and Commercial Banking offers lending, equipment finance and small-ticket leasing, depository services, treasury management, capital markets services, international trade services and other financial services to middle market, large corporate, commercial real estate, financial institution,
non-profit
and public sector clients. Corporate and Commercial Banking contributed $1.6 billion of the Company’s net income in 2021, or a decrease of $33 million (2.0 percent), compared with 2020.
Net revenue decreased $593 million (13.1 percent) in 2021, compared with 2020. Net interest income, on a taxable-equivalent basis, decreased $511 million (15.0 percent) in 2021, compared with 2020, primarily due to the impact of declining interest rates on the margin benefit from deposits as well as lower average loan balances, partially offset by favorable deposit mix with higher noninterest-bearing deposit balances and slightly higher loan spreads. Noninterest income decreased $82 million (7.3 percent) in 2021, compared with 2020, primarily driven by lower capital markets activities and trading revenue, partially offset by continued stronger treasury management fees due to core growth driven by the economic recovery.
Noninterest expense decreased $33 million (1.9 percent) in 2021, compared with 2020, primarily due to lower FDIC insurance expense and higher capitalized loan costs, partially offset by an increase in net shared services expense driven by investment in infrastructure and technology development. The provision for credit losses decreased $515 million (85.3 percent) in 2021, compared with 2020, primarily due to a decrease in the reserve allocation driven by improving portfolio credit quality in 2021, compared with deteriorating credit quality in 2020.
Consumer and Business Banking
Consumer and Business Banking delivers products and services through banking offices, telephone servicing and sales,
on-line
services, direct mail, ATM processing and mobile devices. It encompasses community banking, metropolitan banking and indirect lending, as well as mortgage banking. Consumer and Business Banking contributed $2.3 billion of the Company’s net income in 2021, or a decrease of $103 million (4.3 percent), compared with 2020.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 56 |
Net revenue decreased $358 million (4.0 percent) in 2021, compared with 2020. Net interest income, on a taxable-equivalent basis, increased $318 million (5.5 percent) in 2021, compared with 2020, reflecting continued strong growth in deposit balances as well as favorable deposit mix, favorable loan spreads driven by growth in installment loans, and higher loan fees driven by loan forgiveness related to the SBA’s Paycheck Protection Program. These increases in net interest income were partially offset by lower deposit spreads and loan balances. Noninterest income decreased $676 million (21.3 percent) in 2021, compared with 2020, primarily due to lower mortgage banking revenue reflecting lower application volume and related gain on sale margins as refinancing activities declined, along with a reduction in the fair value of MSRs, net of hedging activities, partially offset by higher gains on GNMA loan sales and higher retail product fees driven by retail leasing end of term residual gains.
Noninterest expense increased $216 million (3.9 percent) in 2021, compared with 2020, primarily due to increases in net shared services expense due to investments in digital capabilities and higher compensation expense related to merit increases, business growth and revenue-related compensation driven by business production. The provision for credit losses decreased $435 million in 2021, compared with 2020, due to a decrease in the reserve allocation reflecting improved credit quality in the current year.
Wealth Management and Investment Services
Wealth Management and Investment Services provides private banking, financial advisory services, investment management, retail brokerage services, insurance, trust, custody and fund servicing through four businesses: Wealth Management, Global Corporate Trust & Custody, U.S. Bancorp Asset Management and Fund Services. Wealth Management and Investment Services contributed $837 million of the Company’s net income in 2021, or a decrease of $104 million (11.1 percent), compared with 2020.
Net revenue decreased $45 million (1.4 percent) in 2021, compared with 2020. Net interest income, on a taxable-equivalent basis, decreased $244 million (19.6 percent) in 2021, compared with 2020, primarily due to the declining margin benefit from deposits, partially offset by higher noninterest-bearing deposit balances driving favorable deposit mix, as well as higher average loan balances. Noninterest income increased $199 million (9.8 percent) in 2021, compared with 2020, primarily due to core business growth in trust and investment
management fees and investment products fees, both driven by favorable market conditions, partially offset by higher fee waivers related to money market funds.
Noninterest expense increased $86 million (4.4 percent) in 2021, compared with 2020, reflecting higher compensation expense as a result of merit increases, higher performance-based incentives related to investment sales volumes and core business growth, and an increase in net shared services expense, partially offset by lower other noninterest expense due to the allocation to the business line of previously reserved legal matters in 2020. The provision for credit losses increased $7 million (17.5 percent) in 2021, compared with 2020, due to increased loan loss provisions supporting stronger balance sheet growth in 2021 compared to 2020.
Payment Services
Payment Services includes consumer and business credit cards, stored-value cards, debit cards, corporate, government and purchasing card services, consumer lines of credit and merchant processing. Payment Services contributed $1.7 billion of the Company’s net income in 2021, or an increase of $420 million (32.3 percent), compared with 2020.
Net revenue increased $322 million (5.7 percent) in 2021, compared with 2020. Net interest income, on a taxable-equivalent basis, decreased $104 million (4.1 percent) in 2021, compared with 2020, primarily due to lower loan balances and yields driven by higher credit card payment rates by customers. Noninterest income increased $426 million (13.6 percent) in 2021, compared with 2020, mainly due to continued strengthening of consumer and business spending across most sectors driven by government stimulus, local jurisdictions reducing restrictions and consumer behaviors normalizing. As a result, there was strong growth in merchant processing services revenue driven by increased sales volume and higher merchant fees, partially offset by higher rebates. There was also solid growth in corporate payment products revenue driven by improving business spending across all product groups. Credit and debit card revenue increased, driven by stronger sales volume and fee activity.
Noninterest expense increased $93 million (2.8 percent) in 2021, compared with 2020, due to lower marketing costs during 2020 reflecting the timing of marketing campaigns, along with incremental costs related to the prepaid card business in 2021. The provision for credit losses decreased $332 million (48.8 percent) in 2021, compared with 2020, primarily driven by improved credit quality in 2021.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 57 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| TABLE 23 | Line of Business Financial Performance |
| Corporate and Commercial Banking | Consumer and Business Banking | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 (Dollars in Millions) | 2021 | 2020 | Percent Change | 2021 | 2020 | Percent Change | ||||||||||||||||||||||
| Condensed Income Statement | ||||||||||||||||||||||||||||
| Net interest income (taxable-equivalent basis) | $ | 2,900 | $ | 3,411 | (15.0 | )% | $ | 6,077 | $ | 5,759 | 5.5 | % | ||||||||||||||||
| Noninterest income | 1,035 | 1,117 | (7.3 | ) | 2,501 | 3,177 | (21.3 | ) | ||||||||||||||||||||
| Total net revenue | 3,935 | 4,528 | (13.1 | ) | 8,578 | 8,936 | (4.0 | ) | ||||||||||||||||||||
| Noninterest expense | 1,678 | 1,711 | (1.9 | ) | 5,690 | 5,470 | 4.0 | |||||||||||||||||||||
| Other intangibles | — | — | — | 12 | 16 | (25.0 | ) | |||||||||||||||||||||
| Total noninterest expense | 1,678 | 1,711 | (1.9 | ) | 5,702 | 5,486 | 3.9 | |||||||||||||||||||||
| Income before provision and income taxes | 2,257 | 2,817 | (19.9 | ) | 2,876 | 3,450 | (16.6 | ) | ||||||||||||||||||||
| Provision for credit losses | 89 | 604 | (85.3 | ) | (144 | ) | 291 | * | ||||||||||||||||||||
| Income (loss) before income taxes | 2,168 | 2,213 | (2.0 | ) | 3,020 | 3,159 | (4.4 | ) | ||||||||||||||||||||
| Income taxes and taxable-equivalent adjustment | 542 | 554 | (2.2 | ) | 755 | 791 | (4.6 | ) | ||||||||||||||||||||
| Net income (loss) | 1,626 | 1,659 | (2.0 | ) | 2,265 | 2,368 | (4.3 | ) | ||||||||||||||||||||
| Net (income) loss attributable to noncontrolling interests | — | — | — | — | — | — | ||||||||||||||||||||||
| Net income (loss) attributable to U.S. Bancorp | $ | 1,626 | $ | 1,659 | (2.0 | ) | $ | 2,265 | $ | 2,368 | (4.3 | ) | ||||||||||||||||
| Average Balance Sheet | ||||||||||||||||||||||||||||
| Commercial | $ | 78,351 | $ | 89,841 | (12.8 | )% | $ | 8,656 | $ | 9,127 | (5.2 | )% | ||||||||||||||||
| Commercial real estate | 24,819 | 25,692 | (3.4 | ) | 10,944 | 11,977 | (8.6 | ) | ||||||||||||||||||||
| Residential mortgages | 26 | 19 | 36.8 | 67,442 | 67,981 | (.8 | ) | |||||||||||||||||||||
| Credit card | — | — | — | — | — | — | ||||||||||||||||||||||
| Other retail | 12 | 11 | 9.1 | 54,040 | 52,174 | 3.6 | ||||||||||||||||||||||
| Total loans | 103,208 | 115,563 | (10.7 | ) | 141,082 | 141,259 | (.1 | ) | ||||||||||||||||||||
| Goodwill | 1,715 | 1,647 | 4.1 | 3,428 | 3,500 | (2.1 | ) | |||||||||||||||||||||
| Other intangible assets | 5 | 6 | (16.7 | ) | 2,760 | 2,105 | 31.1 | |||||||||||||||||||||
| Assets | 115,194 | 128,038 | (10.0 | ) | 161,571 | 159,191 | 1.5 | |||||||||||||||||||||
| Noninterest-bearing deposits | 61,272 | 44,309 | 38.3 | 33,855 | 30,467 | 11.1 | ||||||||||||||||||||||
| Interest checking | 14,306 | 14,359 | (.4 | ) | 69,718 | 55,512 | 25.6 | |||||||||||||||||||||
| Savings products | 47,815 | 54,578 | (12.4 | ) | 75,404 | 62,702 | 20.3 | |||||||||||||||||||||
| Time deposits | 9,125 | 19,201 | (52.5 | ) | 13,312 | 13,322 | (.1 | ) | ||||||||||||||||||||
| Total deposits | 132,518 | 132,447 | .1 | 192,289 | 162,003 | 18.7 | ||||||||||||||||||||||
| Total U.S. Bancorp shareholders’ equity | 13,928 | 15,063 | (7.5 | ) | 12,337 | 12,739 | (3.2 | ) |
| Column 1 | Column 2 |
|---|---|
| * | Not meaningful |
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 58 |
| Wealth Management and Investment Services | Payment Services | Treasury and Corporate Support | Consolidated Company | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | Percent Change | 2021 | 2020 | Percent Change | 2021 | 2020 | Percent Change | 2021 | 2020 | Percent Change | |||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 1,002 | $ | 1,246 | (19.6 | )% | $ | 2,458 | $ | 2,562 | (4.1 | )% | $ | 163 | $ | (54 | ) | * | % | $ | 12,600 | $ | 12,924 | (2.5 | )% | ||||||||||||||||||||||||||||||||||||
| 2,221 | 2,022 | 9.8 | 3,550 | 3,124 | 13.6 | 920 | 961 | (4.3 | ) | 10,227 | 10,401 | (1.7 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
| 3,223 | 3,268 | (1.4 | ) | 6,008 | 5,686 | 5.7 | 1,083 | 907 | 19.4 | 22,827 | 23,325 | (2.1 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
| 2,045 | 1,961 | 4.3 | 3,231 | 3,123 | 3.5 | 925 | 928 | (.3 | ) | 13,569 | 13,193 | 2.8 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 14 | 12 | 16.7 | 133 | 148 | (10.1 | ) | — | — | — | 159 | 176 | (9.7 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
| 2,059 | 1,973 | 4.4 | 3,364 | 3,271 | 2.8 | 925 | 928 | (.3 | ) | 13,728 | 13,369 | 2.7 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1,164 | 1,295 | (10.1 | ) | 2,644 | 2,415 | 9.5 | 158 | (21 | ) | * | 9,099 | 9,956 | (8.6 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
| 47 | 40 | 17.5 | 349 | 681 | (48.8 | ) | (1,514 | ) | 2,190 | * | (1,173 | ) | 3,806 | * | ||||||||||||||||||||||||||||||||||||||||||||||
| 1,117 | 1,255 | (11.0 | ) | 2,295 | 1,734 | 32.4 | 1,672 | (2,211 | ) | * | 10,272 | 6,150 | 67.0 | |||||||||||||||||||||||||||||||||||||||||||||||
| 280 | 314 | (10.8 | ) | 575 | 434 | 32.5 | 135 | (928 | ) | * | 2,287 | 1,165 | 96.3 | |||||||||||||||||||||||||||||||||||||||||||||||
| 837 | 941 | (11.1 | ) | 1,720 | 1,300 | 32.3 | 1,537 | (1,283 | ) | * | 7,985 | 4,985 | 60.2 | |||||||||||||||||||||||||||||||||||||||||||||||
| — | — | — | — | — | — | (22 | ) | (26 | ) | 15.4 | (22 | ) | (26 | ) | 15.4 | |||||||||||||||||||||||||||||||||||||||||||||
| $ | 837 | $ | 941 | (11.1 | ) | $ | 1,720 | $ | 1,300 | 32.3 | $ | 1,515 | $ | (1,309 | ) | * | $ | 7,963 | $ | 4,959 | 60.6 | |||||||||||||||||||||||||||||||||||||||
| $ | 5,407 | $ | 4,755 | 13.7 | % | $ | 9,004 | $ | 8,936 | .8 | % | $ | 1,437 | $ | 1,308 | 9.9 | % | $ | 102,855 | $ | 113,967 | (9.8 | )% | |||||||||||||||||||||||||||||||||||||
| 735 | 738 | (.4 | ) | — | — | — | 2,283 | 2,141 | 6.6 | 38,781 | 40,548 | (4.4 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
| 7,159 | 5,664 | 26.4 | — | — | — | 2 | 3 | (33.3 | ) | 74,629 | 73,667 | 1.3 | ||||||||||||||||||||||||||||||||||||||||||||||||
| — | — | — | 21,645 | 22,332 | (3.1 | ) | — | — | — | 21,645 | 22,332 | (3.1 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
| 4,796 | 4,299 | 11.6 | 207 | 271 | (23.6 | ) | — | — | — | 59,055 | 56,755 | 4.1 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 18,097 | 15,456 | 17.1 | 30,856 | 31,539 | (2.2 | ) | 3,722 | 3,452 | 7.8 | 296,965 | 307,269 | (3.4 | ) | |||||||||||||||||||||||||||||||||||||||||||||||
| 1,628 | 1,617 | .7 | 3,185 | 3,060 | 4.1 | — | — | — | 9,956 | 9,824 | 1.3 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 84 | 39 | * | 508 | 581 | (12.6 | ) | — | — | — | 3,357 | 2,731 | 22.9 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 21,236 | 18,564 | 14.4 | 36,553 | 36,497 | .2 | 221,978 | 188,917 | 17.5 | 556,532 | 531,207 | 4.8 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 24,587 | 17,149 | 43.4 | 4,861 | 4,351 | 11.7 | 2,629 | 2,263 | 16.2 | 127,204 | 98,539 | 29.1 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 18,605 | 14,147 | 31.5 | — | — | — | 569 | 258 | * | 103,198 | 84,276 | 22.5 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 55,243 | 59,768 | (7.6 | ) | 145 | 120 | 20.8 | 780 | 760 | 2.6 | 179,387 | 177,928 | .8 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 1,770 | 3,610 | (51.0 | ) | — | 1 | * | 285 | 1,738 | (83.6 | ) | 24,492 | 37,872 | (35.3 | ) | ||||||||||||||||||||||||||||||||||||||||||||||
| 100,205 | 94,674 | 5.8 | 5,006 | 4,472 | 11.9 | 4,263 | 5,019 | (15.1 | ) | 434,281 | 398,615 | 8.9 | ||||||||||||||||||||||||||||||||||||||||||||||||
| 3,154 | 2,936 | 7.4 | 7,643 | 7,462 | 2.4 | 16,748 | 14,046 | 19.2 | 53,810 | 52,246 | 3.0 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 59 |
Treasury and Corporate Support
Treasury and Corporate Support includes the Company’s investment portfolios, funding, capital management, interest rate risk management, income taxes not allocated to the business lines, including most investments in
tax-advantaged
projects, and the residual aggregate of those expenses associated with corporate activities that are managed on a consolidated basis. Treasury and Corporate Support recorded net income of $1.5 billion in 2021, compared with a net loss of $1.3 billion in 2020.
Net revenue increased $176 million (19.4 percent) in 2021, compared with 2020. Net interest income, on a taxable-equivalent basis, increased $217 million in 2021, compared with 2020, due to favorable funding and deposit mix. Noninterest income decreased $41 million (4.3 percent) in 2021, compared with 2020, reflecting lower securities gains and changes in other noninterest income due to lower equity investment income and lower gains on sales of businesses in 2021, offset by the impact of asset impairments in 2020 as a result of branch closures.
Noninterest expense decreased $3 million (0.3 percent) in 2021, compared with 2020, primarily due to lower
COVID-19
related expenses compared with the prior year, including recognizing liabilities related to future delivery exposures for merchant and airline processing, lower net shared services expense, lower amortization related to
tax-advantaged
investments and lower severance and other accruals. These decreases were partially offset by higher compensation expense as a result of higher performance-based incentives and merit increases, as well as higher employee benefits driven by higher medical claims. The provision for credit losses was $3.7 billion lower in 2021, compared with 2020, reflecting the residual impact of changes in the allowance for credit losses being impacted by improving economic conditions in the current year, compared to deteriorating conditions in the prior year.
Income taxes are assessed to each line of business at a managerial tax rate of 25.0 percent with the residual tax expense or benefit to arrive at the consolidated effective tax rate included in Treasury and Corporate Support.
Non-GAAP
Financial Measures
In addition to capital ratios defined by banking regulators, the Company considers various other measures when evaluating capital utilization and adequacy, including:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Tangible common equity to tangible assets, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Tangible common equity to risk-weighted assets, and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| – | Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology. |
These capital measures are viewed by management as useful additional methods of evaluating the Company’s utilization of its capital held and the level of capital available to withstand unexpected negative market or economic conditions. Additionally, presentation of these measures allows investors, analysts and banking regulators to assess the Company’s capital position relative to other financial services companies. These capital measures are not defined in generally accepted accounting principles (“GAAP”), or are not currently effective or defined in banking regulations. In addition, certain of these measures differ from currently effective capital ratios defined by banking regulations principally in that the currently effective ratios, which are subject to certain transitional provisions, temporarily exclude the impact of the 2020 adoption of accounting guidance related to impairment of financial instruments based on the CECL methodology. As a result, these capital measures disclosed by the Company may be considered
non-GAAP
financial measures. Management believes this information helps investors assess trends in the Company’s capital adequacy.
The Company also discloses net interest income and related ratios and analysis on a taxable-equivalent basis, which may also be considered
non-GAAP
financial measures. The Company believes this presentation to be the preferred industry measurement of net interest income as it provides a relevant comparison of net interest income arising from taxable and
tax-exempt
sources. In addition, certain performance measures, including the efficiency ratio and net interest margin utilize net interest income on a taxable-equivalent basis.
There may be limits in the usefulness of these measures to investors. As a result, the Company encourages readers to consider the consolidated financial statements and other financial information contained in this report in their entirety, and not to rely on any single financial measure.
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 60 |
The following table shows the Company’s calculation of these
non-GAAP
financial measures:
| At December 31 (Dollars in Millions) | 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|---|
| Total equity | $ | 55,387 | $ | 53,725 | ||||
| Preferred stock | (6,371 | ) | (5,983 | ) | ||||
| Noncontrolling interests | (469 | ) | (630 | ) | ||||
| Goodwill (net of deferred tax liability)(1) | (9,323 | ) | (9,014 | ) | ||||
| Intangible assets, other than mortgage servicing rights | (785 | ) | (654 | ) | ||||
| Tangible common equity(a) | 38,439 | 37,444 | ||||||
| Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the CECL methodology implementation | 41,701 | 38,045 | ||||||
| Adjustments(2) | (1,733 | ) | (1,733 | ) | ||||
| Common equity tier 1 capital, reflecting the full implementation of the CECL methodology(b) | 39,968 | 36,312 | ||||||
| Total assets | 573,284 | 553,905 | ||||||
| Goodwill (net of deferred tax liability)(1) | (9,323 | ) | (9,014 | ) | ||||
| Intangible assets, other than mortgage servicing rights | (785 | ) | (654 | ) | ||||
| Tangible assets(c) | 563,176 | 544,237 | ||||||
| Risk-weighted assets, determined in accordance with prescribed regulatory capital requirements effective for the Company(d) | 418,571 | 393,648 | ||||||
| Adjustments(3) | (357 | ) | (1,471 | ) | ||||
| Risk-weighted assets, reflecting the full implementation of the CECL methodology(e) | 418,214 | 392,177 | ||||||
| Ratios | ||||||||
| Tangible common equity to tangible assets(a)/(c) | 6.8 | % | 6.9 | % | ||||
| Tangible common equity to risk-weighted assets(a)/(d) | 9.2 | 9.5 | ||||||
| Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the CECL methodology(b)/(e) | 9.6 | 9.3 |
| Year Ended December 31 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||||
| Net interest income | $ 12,494 | $ 12,825 | $ 13,052 | |||||||||
| Taxable-equivalent adjustment(4) | 106 | 99 | 103 | |||||||||
| Net interest income, on a taxable-equivalent basis | 12,600 | 12,924 | 13,155 | |||||||||
| Net interest income, on a taxable-equivalent basis (as calculated above) | 12,600 | 12,924 | 13,155 | |||||||||
| Noninterest income | 10,227 | 10,401 | 9,831 | |||||||||
| Less: Securities gains (losses), net | 103 | 177 | 73 | |||||||||
| Total net revenue, excluding net securities gains (losses)(f) | 22,724 | 23,148 | 22,913 | |||||||||
| Noninterest expense(g) | 13,728 | 13,369 | 12,785 | |||||||||
| Efficiency ratio(g)/(f) | 60.4 | % | 57.8 | % | 55.8 | % |
| Year Ended December 31, 2021 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Revenue | Net Revenue as a Percent of the Consolidated Company | Net Revenue as a Percent of the Consolidated Company Excluding Treasury and Corporate Support | ||||||||||
| Corporate and Commercial Banking | $ | 3,935 | 17 | % | 18 | % | ||||||
| Consumer and Business Banking | 8,578 | 38 | 39 | |||||||||
| Wealth Management and Investment Services | 3,223 | 14 | 15 | |||||||||
| Payment Services | 6,008 | 26 | 28 | |||||||||
| Treasury and Corporate Support | 1,083 | 5 | ||||||||||
| Consolidated Company | 22,827 | 100 | % | |||||||||
| Less: Treasury and Corporate Support | 1,083 | |||||||||||
| Consolidated Company excluding Treasury and Corporate Support | $ | 21,744 | 100 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Includes goodwill related to certain investments in unconsolidated financial institutions per prescribed regulatory requirements. |
| Column 1 | Column 2 |
|---|---|
| (2) | Includes the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology net of deferred taxes. |
| Column 1 | Column 2 |
|---|---|
| (3) | Includes the impact of the estimated increase in the allowance for credit losses related to the adoption of the CECL methodology. |
| Column 1 | Column 2 |
|---|---|
| (4) | Based on federal income tax rate of 21 percent for those assets and liabilities whose income or expense is not included for federal income tax purposes. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 61 |
Accounting Changes
Note 2 of the Notes to Consolidated Financial Statements discusses accounting standards recently issued but not yet required to be adopted and the expected impact of these changes in accounting standards. To the extent the adoption of new accounting standards materially affects the Company’s financial condition or results of operations, the impacts are discussed in the applicable section(s) of the Management’s Discussion and Analysis and the Notes to Consolidated Financial Statements.
Critical Accounting Policies
The accounting and reporting policies of the Company comply with accounting principles generally accepted in the United States and conform to general practices within the banking industry. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. The Company’s financial position and results of operations can be affected by these estimates and assumptions, which are integral to understanding the Company’s financial statements. Critical accounting policies are those policies management believes are the most important to the portrayal of the Company’s financial condition and results, and require management to make estimates that are difficult, subjective or complex. Most accounting policies are not considered by management to be critical accounting policies. Several factors are considered in determining whether or not a policy is critical in the preparation of financial statements. These factors include, among other things, whether the estimates are significant to the financial statements, the nature of the estimates, the ability to readily validate the estimates with other information (including third-party sources or available prices), sensitivity of the estimates to changes in economic conditions and whether alternative accounting methods may be utilized under GAAP. Management has discussed the development and the selection of critical accounting policies with the Company’s Audit Committee.
Significant accounting policies are discussed in Note 1 of the Notes to Consolidated Financial Statements. Those policies considered to be critical accounting policies are described below.
Allowance for Credit Losses
Management’s evaluation of the appropriate allowance for credit losses is often the most critical of all the accounting estimates for a banking institution. It is an inherently subjective process impacted by many factors as discussed throughout the Management’s Discussion and Analysis section of the Annual Report.
The methods utilized to estimate the allowance for credit losses, key assumptions and quantitative and qualitative information considered by management in determining the appropriate allowance for credit losses at December 31, 2021 are discussed in the “Credit Risk Management” section. Although methodologies utilized to determine each element of the allowance reflect management’s assessment of credit risk, imprecision exists in these measurement tools due in part to
subjective judgments involved and an inherent lag in the data available to quantify current conditions and events that affect credit loss reserve estimates.
Given the many quantitative variables and subjective factors affecting the credit portfolio, changes in the allowance for credit losses may not directly coincide with changes in the risk ratings of the credit portfolio reflected in the risk rating process. This is in part due to the timing of the risk rating process in relation to changes in the business cycle, the exposure and mix of loans within risk rating categories, levels of nonperforming loans and the timing of charge-offs and expected recoveries. The allowance for credit losses on commercial lending segment loans measures the expected loss content on the remaining portfolio exposure, while nonperforming loans and net charge-offs are measures of specific impairment events that have already been confirmed. Therefore, the degree of change in the forward-looking expected loss in the commercial lending allowance may differ from the level of changes in nonperforming loans and net charge-offs. Management maintains an appropriate allowance for credit losses by updating allowance rates to reflect changes in expected losses, including expected changes in economic or business cycle conditions. Some factors considered in determining the appropriate allowance for credit losses are more readily quantifiable while other factors require extensive qualitative judgment in determining the overall level of the allowance for credit losses.
The Company considers a range of economic scenarios in its determination of the allowance for credit losses. These scenarios are constructed with interrelated projections of multiple economic variables, and loss estimates are produced that consider the historical correlation of those economic variables with credit losses, and also the expectation that conditions will eventually normalize over the longer run. Scenarios worse than the Company’s expected outcome at December 31, 2021 include risks that government stimulus in response to the
COVID-19
pandemic is less effective than expected, or that a longer or more severe health crisis prolongs the downturn in economic activity, potentially reducing the number of businesses that are ultimately able to continue operations after the crisis has passed.
Under the range of economic scenarios considered, the allowance for credit losses would have been lower by $832 million or higher by $1.5 billion. This range reflects the sensitivity of the allowance for credit losses specifically related to the scenarios and weights considered as of December 31, 2021, and does not consider other potential adjustments that could increase or decrease loss estimates calculated using alternative economic scenarios.
Because several quantitative and qualitative factors are considered in determining the allowance for credit losses, these sensitivity analyses do not necessarily reflect the nature and extent of future changes in the allowance for credit losses. They are intended to provide insights into the impact of adverse changes in the economy on the Company’s modeled loss estimates for the loan portfolio and do not imply any expectation of future deterioration in the risk rating or loss rates. Given current
| Column 1 | Column 2 | Column 3 | Column 4 | Column 5 |
|---|---|---|---|---|
| 62 |
processes employed by the Company, management believes the risk ratings and loss model estimates currently assigned are appropriate. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions that could be significant to the Company’s financial statements. Refer to the “Analysis and Determination of the Allowance for Credit Losses” section for further information.
Fair Value Estimates
A portion of the Company’s assets and liabilities are carried at fair value on the Consolidated Balance Sheet, with changes in fair value recorded either through earnings or other comprehensive income (loss) in accordance with applicable accounting principles generally accepted in the United States. These include all of the Company’s
available-for-sale
investment securities, derivatives and other trading instruments, MSRs and MLHFS. The estimation of fair value also affects other loans held for sale, which are recorded at the
lower-of-cost-or-fair
value. The determination of fair value is important for certain other assets that are periodically evaluated for impairment using fair value estimates, including goodwill and other intangible assets, impaired loans, OREO and other repossessed assets.
Fair value is generally defined as the exit price at which an asset or liability could be exchanged in a current transaction between willing, unrelated parties, other than in a forced or liquidation sale. Fair value is based on quoted market prices in an active market, or if market prices are not available, is estimated using models employing techniques such as matrix pricing or discounting expected cash flows. The significant assumptions used in the models, which include assumptions for interest rates, discount rates, prepayments and credit losses, are independently verified against observable market data where possible. Where observable market data is not available, the estimate of fair value becomes more subjective and involves a high degree of judgment. In this circumstance, fair value is estimated based on management’s judgment regarding the value that market participants would assign to the asset or liability. This valuation process takes into consideration factors such as market illiquidity. Imprecision in estimating these factors can impact the amount recorded on the balance sheet for a particular asset or liability with related impacts to earnings or other comprehensive income (loss).
When available, trading and
available-for-sale
securities are valued based on quoted market prices. However, certain securities are traded less actively and, therefore, quoted market prices may not be available. The determination of fair value may require benchmarking to similar instruments or performing a discounted cash flow analysis using estimates of future cash flows and prepayment, interest and default rates. For more information on investment securities, refer to Note 5 of the Notes to Consolidated Financial Statements.
As few derivative contracts are listed on an exchange, the majority of the Company’s derivative positions are valued using valuation techniques that use readily observable market inputs. Certain derivatives, however, must be valued using techniques that include unobservable inputs. For these instruments, the significant assumptions must be estimated and, therefore, are
subject to judgment. Note 20 of the Notes to Consolidated Financial Statements provides a summary of the Company’s derivative positions.
Refer to Note 22 of the Notes to Consolidated Financial Statements for additional information regarding estimations of fair value.
Mortgage Servicing Rights
MSRs are capitalized as separate assets when loans are sold and servicing is retained, or may be purchased from others. The Company records MSRs at fair value. Because MSRs do not trade in an active market with readily observable prices, the Company determines the fair value by estimating the present value of the asset’s future cash flows utilizing market-based prepayment rates, option adjusted spread, and other assumptions validated through comparison to trade information, industry surveys and independent third-party valuations. Changes in the fair value of MSRs are recorded in earnings during the period in which they occur. Risks inherent in the valuation of MSRs include higher than expected prepayment rates and/or delayed receipt of cash flows. The Company utilizes derivatives, including interest rate swaps, swaptions, forward commitments to buy TBAs, U.S. Treasury and Eurodollar futures and options on U.S. Treasury futures, to mitigate the valuation risk. Refer to Notes 10 and 22 of the Notes to Consolidated Financial Statements for additional information on the assumptions used in determining the fair value of MSRs and an analysis of the sensitivity to changes in interest rates of the fair value of the MSRs portfolio and the related derivative instruments used to mitigate the valuation risk.
Income Taxes
The Company estimates income tax expense based on amounts expected to be owed to the various tax jurisdictions in which it operates, including federal, state and local domestic jurisdictions, and an insignificant amount to foreign jurisdictions. The estimated income tax expense is reported in the Consolidated Statement of Income. Accrued taxes are reported in other assets or other liabilities on the Consolidated Balance Sheet and represent the net estimated amount due to or to be received from taxing jurisdictions either currently or deferred to future periods. Deferred taxes arise from differences between assets and liabilities measured for financial reporting purposes versus income tax reporting purposes. Deferred tax assets are recognized if, in management’s judgment, their realizability is determined to be more likely than not. Uncertain tax positions that meet the more likely than not recognition threshold are measured to determine the amount of benefit to recognize. An uncertain tax position is measured at the largest amount of benefit management believes is more likely than not to be realized upon settlement. In estimating accrued taxes, the Company assesses the relative merits and risks of the appropriate tax treatment considering statutory, judicial and regulatory guidance in the context of the tax position. Because of the complexity of tax laws and regulations, interpretation can be difficult and subject to legal judgment given specific facts and circumstances. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions regarding the estimated amounts of accrued taxes.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 63 |
Changes in the estimate of accrued taxes occur periodically due to changes in tax rates, interpretations of tax laws, the status of examinations being conducted by various taxing authorities, and newly enacted statutory, judicial and regulatory guidance that impacts the relative merits and risks of tax positions. These changes, when they occur, affect accrued taxes and can be significant to the operating results of the Company. Refer to Note 19 of the Notes to Consolidated Financial Statements for additional information regarding income taxes.