grepcent public filings, reorganized for comparison

US Foods Holding Corp. (USFD)

CIK: 0001665918. SIC: 5140 Wholesale-Groceries & Related Products. Latest 10-K as of: 2026-02-12.

SIC breadcrumb: Wholesale Trade > Wholesale Trade - Nondurable Goods > SIC 5140 Wholesale-Groceries & Related Products

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1665918. Latest filing source: 0001665918-26-000008.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-27 · filed 2026-02-12 · accession 0001665918-26-000008 · source: SEC companyfacts

Revenue
39,424,000,000 USD verified
Net income
676,000,000 USD verified
Assets
13,943,000,000 USD verified
Free cash flow
959,000,000 USD computed
Net margin
1.71% computed
Operating margin
3.04% computed
Revenue YoY
+4.08% computed
ROE
15.70% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

USFD ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 51; per-ratio N printed.USFD ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 51; per-ratio N printed.RatioUSFDPeer medianPercentileNNet margin1.7%1.2%5722Operating margin3.0%2.5%5521Revenue growth4.1%2.4%6222FCF margin2.4%2.0%6222ROE15.7%8.7%8218ROA4.8%3.3%6222Liabilities / equity2.241.815918Current ratio1.161.582422

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 51 Wholesale Trade - Nondurable Goods, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue39,424,000,000USD20252026-02-12
Net income676,000,000USD20252026-02-12
Assets13,943,000,000USD20252026-02-12

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001665918.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue22,919,000,00024,147,000,00024,175,000,00025,939,000,00022,885,000,00029,487,000,00034,057,000,00035,597,000,00037,877,000,00039,424,000,000
Net income210,000,000444,000,000407,000,000385,000,000-226,000,000164,000,000265,000,000506,000,000494,000,000676,000,000
Operating income419,000,000588,000,000658,000,000699,000,000-77,000,000424,000,000594,000,0001,017,000,0001,099,000,0001,199,000,000
Gross profit4,053,000,0004,218,000,0004,306,000,0004,587,000,0003,719,000,0004,655,000,0005,492,000,0006,148,000,0006,534,000,0006,864,000,000
Diluted EPS1.031.971.871.75-1.150.541.012.022.022.94
Operating cash flow549,000,000749,000,000609,000,000760,000,000413,000,000419,000,000765,000,0001,140,000,0001,174,000,0001,369,000,000
Capital expenditures164,000,000221,000,000235,000,000258,000,000189,000,000274,000,000265,000,000309,000,000341,000,000410,000,000
Share buybacks0.00280,000,0000.000.000.000.0014,000,000294,000,000948,000,000926,000,000
Assets8,944,450,0009,037,000,0009,186,000,00011,288,000,00012,423,000,00012,521,000,00012,773,000,00013,187,000,00013,436,000,00013,943,000,000
Liabilities6,406,800,0006,286,000,0005,957,000,0007,579,000,0008,374,000,0008,252,000,0008,278,000,0008,438,000,0008,908,000,0009,636,000,000
Stockholders' equity2,538,000,0002,751,000,0003,229,000,0003,709,000,0003,530,000,0003,735,000,0003,961,000,0004,749,000,0004,528,000,0004,307,000,000
Cash and cash equivalents131,090,000119,000,000104,000,00090,000,000828,000,000148,000,000211,000,000269,000,00059,000,00041,000,000
Free cash flow385,000,000528,000,000374,000,000502,000,000224,000,000145,000,000500,000,000831,000,000833,000,000959,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin0.92%1.84%1.68%1.48%-0.99%0.56%0.78%1.42%1.30%1.71%
Operating margin1.83%2.44%2.72%2.69%-0.34%1.44%1.74%2.86%2.90%3.04%
Return on equity8.27%16.14%12.60%10.38%-6.40%4.39%6.69%10.65%10.91%15.70%
Return on assets2.35%4.91%4.43%3.41%-1.82%1.31%2.07%3.84%3.68%4.85%
Liabilities / equity2.522.281.842.042.372.212.091.781.972.24
Current ratio1.421.411.431.381.751.411.371.301.211.16

Industry Peer Context

Each number-line places USFD against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

USFD Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5140; peer count 4.USFD Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5140; peer count 4.4 SIC peersMin -3.2%Median 2.0%Max 12.2%USFD 1.7%

Operating margin peer context

USFD Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5140; peer count 4.USFD Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5140; peer count 4.4 SIC peersMin -2.7%Median 3.4%Max 19.3%USFD 3.0%

ROE peer context

USFD ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5140; peer count 3.USFD ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5140; peer count 3.3 SIC peersMin -19.2%Median 15.7%Max 99.9%USFD 15.7%

ROA peer context

USFD ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5140; peer count 4.USFD ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 5140; peer count 4.4 SIC peersMin -7.2%Median 5.8%Max 35.1%USFD 4.8%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

USFD FY2025 income statement bridge from reported figures.USFD FY2025 income statement bridge from reported figures.USFD income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$20.0B$40.0B$39.4BRevenue-$32.6BCost$6.9BGross-$5.7BOpEx$1.2BOperating-$523.0MOther/tax$676.0MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001665918-26-000008; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001665918-26-000008; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001665918-26-000008; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001665918-26-000008; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

USFD FY2025 free cash flow bridge from reported figures.USFD FY2025 free cash flow bridge from reported figures.USFD free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$1.0B$2.0B$1.4BOperating cash flow-$410.0MCapex$959.0MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001665918-26-000008; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001665918-26-000008; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001665918-26-000008; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

USFD revenue, last 5 periods. Source: SEC companyfacts FY2025.USFD revenue, last 5 periods. Source: SEC companyfacts FY2025.USFD RevenueLatest point: FY2025 = $39.4BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$20.0B$40.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

USFD net income, last 5 periods. Source: SEC companyfacts FY2025.USFD net income, last 5 periods. Source: SEC companyfacts FY2025.USFD Net incomeLatest point: FY2025 = $676.0MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

USFD operating income, last 5 periods. Source: SEC companyfacts FY2025.USFD operating income, last 5 periods. Source: SEC companyfacts FY2025.USFD Operating incomeLatest point: FY2025 = $1.2BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

USFD gross profit, last 5 periods. Source: SEC companyfacts FY2025.USFD gross profit, last 5 periods. Source: SEC companyfacts FY2025.USFD Gross profitLatest point: FY2025 = $6.9BSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

USFD diluted eps, last 5 periods. Source: SEC companyfacts FY2025.USFD diluted eps, last 5 periods. Source: SEC companyfacts FY2025.USFD Diluted EPSLatest point: FY2025 = $2.94/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

USFD operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.USFD operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.USFD Operating cash flowLatest point: FY2025 = $1.4BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

USFD capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.USFD capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.USFD Capital expendituresLatest point: FY2025 = $410.0MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

USFD share buybacks, last 5 periods. Source: SEC companyfacts FY2025.USFD share buybacks, last 5 periods. Source: SEC companyfacts FY2025.USFD Share buybacksLatest point: FY2025 = $926.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

USFD assets, last 5 periods. Source: SEC companyfacts FY2025.USFD assets, last 5 periods. Source: SEC companyfacts FY2025.USFD AssetsLatest point: FY2025 = $13.9BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: Assets. Source concepts: us-gaap:Assets.

USFD liabilities, last 5 periods. Source: SEC companyfacts FY2025.USFD liabilities, last 5 periods. Source: SEC companyfacts FY2025.USFD LiabilitiesLatest point: FY2025 = $9.6BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

USFD stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.USFD stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.USFD Stockholders' equityLatest point: FY2025 = $4.3BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

USFD cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.USFD cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.USFD Cash and cash equivalentsLatest point: FY2025 = $41.0MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

USFD free cash flow, last 5 periods. Source: SEC companyfacts FY2025.USFD free cash flow, last 5 periods. Source: SEC companyfacts FY2025.USFD Free cash flowLatest point: FY2025 = $959.0MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-27; accession 0001665918-26-000008; filed 2026-02-12. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001665918.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-10-010.43reported discrete quarter
2023-Q12023-04-010.32reported discrete quarter
2023-Q22023-07-010.73reported discrete quarter
2023-Q32023-07-01182,000,000reported discrete quarter
2023-Q32023-09-309,106,000,0000.38reported discrete quarter
2023-Q42023-12-308,936,000,000147,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-308,949,000,00082,000,0000.33reported discrete quarter
2024-Q22024-03-3082,000,000reported discrete quarter
2024-Q22024-06-299,709,000,0000.80reported discrete quarter
2024-Q32024-06-29198,000,000reported discrete quarter
2024-Q32024-09-289,728,000,0000.61reported discrete quarter
2024-Q42024-12-289,491,000,00066,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-299,351,000,000115,000,0000.49reported discrete quarter
2025-Q22025-03-29115,000,000reported discrete quarter
2025-Q22025-06-2810,082,000,0000.96reported discrete quarter
2025-Q32025-06-28224,000,000reported discrete quarter
2025-Q32025-09-2710,191,000,0000.67reported discrete quarter
2025-Q42025-12-279,800,000,000184,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-289,610,000,000116,000,0000.52reported discrete quarter
2026-Q22026-03-28116,000,000reported discrete quarter
2026-Q22026-06-2710,532,000,0001.24reported discrete quarter

Quarterly Charts

USFD quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.USFD quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.USFD Quarterly RevenueLatest point: 2026-Q2 = $10.5BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$10.0B$20.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-27; accession 0001665918-26-000045; filed 2026-08-06. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

USFD quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.USFD quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.USFD Quarterly Net incomeLatest point: 2026-Q2 = $116.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-28; accession 0001665918-26-000032; filed 2026-05-07. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

USFD quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.USFD quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.USFD Quarterly Diluted EPSLatest point: 2026-Q2 = $1.24/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.75/share$1.50/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-27; accession 0001665918-26-000045; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read USFD's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read USFD's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001665918-26-000045.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-08-06. Report date: 2026-06-27.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

(Dollar amounts in tables presented in millions, unless otherwise noted)

The following discussion and analysis should be read together with the accompanying unaudited consolidated financial statements and the notes thereto included in this Quarterly Report and the audited consolidated financial statements and the notes thereto in the 2025 Annual Report. The following discussion and analysis contain certain financial measures that are not required by or presented in accordance with GAAP. We believe these non-GAAP measures provide meaningful supplemental information about our operating performance and liquidity. Information regarding reconciliations of and the rationale for these measures is discussed under “Non-GAAP Reconciliations” below. Results of operations for the 13 weeks and 26 weeks ended June 27, 2026 are compared to the 13 weeks and 26 weeks ended June 28, 2025, unless specifically noted otherwise.

Overview

At US Foods, we strive to inspire and empower chefs and foodservice operators to bring great food experiences to consumers. This mission is supported by our strategy of WE HELP YOU MAKE IT®. Our Promise brings three key elements to the forefront for our customers: (1) more quality products, like our large and diverse portfolio of Exclusive Brands that is based on consistency, freshness and innovation; (2) more tools, centering on our MOXē® business platform, and lastly; (3) more deliveries, with options for on-time deliveries enabled by our traditional broadline services and our flexible and convenient Pronto® program. We operate as one business with standardized business processes, shared systems infrastructure, and an organizational model that optimizes national scale with local execution, allowing us to manage our business as a single operating segment. We have centralized activities where scale matters and our local field structure focuses on customer-facing activities.

We supply approximately 250,000 customer locations nationwide. These customer locations include independent restaurants, chain restaurants, healthcare, hospitality, government and education customers. We provide fresh, frozen, and dry food products, as well as non-food items, sourced from thousands of suppliers. Over 4,000 sales associates manage customer relationships at local, regional, and national levels. Our sales associates are supported by sophisticated marketing and category management capabilities, as well as world-class chefs, business development managers and others that help us to provide more comprehensive service to our customers. Our relationship with our customers is further strengthened by our industry-leading MOXē® digital platform that makes it easy for our customers to manage their orders and inventories, while also providing valuable support for their business. Our extensive network of over 70 distribution facilities and fleet of over 6,500 trucks, along with over 90 cash and carry locations, allow us to operate efficiently and provide high levels of customer service. This operating model allows us to leverage our nationwide scale and footprint while executing locally.

Operating Metrics

Case volume—Case volume, by customer type (e.g., independent restaurants) is reported as of a point in time. Customers periodically are reclassified, based on changes in size or other characteristics, and when those changes occur, the respective customer’s historical volume is included within the new classification.

Organic volume—Organic volume includes volume from operating businesses that have been reflected in our results of operations for at least 12 months.

Highlights

For the 13 weeks ended June 27, 2026, compared to the same period a year ago, total case volume increased 1.9%, driven by a 5.1% increase in independent restaurant case volume, a 3.5% increase in healthcare volume and a 4.4% increase in hospitality volume, partially offset by a 1.5% decrease in chain volume.

For the 26 weeks ended June 27, 2026, compared to the same period a year ago, total case volume increased 1.6%, driven by a 4.8% increase in independent restaurant case volume, a 3.6% increase in healthcare volume and a 4.8% increase in hospitality volume, partially offset by a 1.9% decrease in chain volume.

For the 13 weeks and 26 weeks ended June 27, 2026, compared to the same period a year ago, total organic case volume increased 1.7% and 1.4%, respectively, which includes 5.0% and 4.7% organic independent restaurant case volume growth for the 13 weeks and 26 weeks ended June 27, 2026, respectively.

Net sales increased $450 million, or 4.5%, and $709 million, or 3.6%, for the 13 weeks and 26 weeks ended June 27, 2026, respectively, driven by case volume growth and food cost inflation of 2.3% and 1.7% for the 13 weeks and 26 weeks ended June 27, 2026, respectively.

15

Gross profit increased $142 million, or 8.0%, to $1,919 million for the 13 weeks ended June 27, 2026, and increased $181 million or 5.3%, to $3,572 million for the 26 weeks ended June 27, 2026. For the 13 weeks ended June 27, 2026, the increase was primarily a result of an increase in total case volume, improved cost of goods sold and a favorable year-over-year LIFO adjustment. For the 26 weeks ended June 27, 2026, the increase was primarily a result of an increase in total case volume and improved cost of goods sold, partially offset by an unfavorable year-over-year LIFO adjustment. Gross profit was positively impacted by a decrease to LIFO reserve of $5 million for the 13 weeks ended June 27, 2026 and negatively impacted by LIFO expense of $33 million for the 26 weeks ended June 27, 2026. Gross profit was negatively impacted by LIFO expense of $14 million and $19 million for the 13 weeks and 26 weeks ended June 28, 2025, respectively. As a percentage of net sales, gross profit was 18.2% and 17.6% for the 13 weeks ended June 27, 2026, and June 28, 2025, respectively, and 17.7% and 17.4% for the 26 weeks ended June 27, 2026 and June 28, 2025, respectively.

Total operating expenses increased $71 million, or 5.1%, to $1,476 million for the 13 weeks ended June 27, 2026, and increased $118 million, or 4.2%, to $2,913 million for the 26 weeks ended June 27, 2026. For the 13 weeks and 26 weeks ended June 27, 2026, the increase was primarily a result of an increase in total case volume and higher distribution, selling and administrative costs, partially offset by actions to streamline administrative processes and costs. As a percentage of net sales, operating expenses were 14.0% and 13.9% for the 13 weeks ended June 27, 2026 and June 28, 2025, respectively, and 14.5% and 14.4% for the 26 weeks ended June 27, 2026 and June 28, 2025, respectively.

16

Results of Operations

The following table presents selected historical results of operations for the periods indicated:

13 weeks ended26 weeks ended
June 27, 2026June 28, 2025June 27, 2026June 28, 2025
Consolidated Statements of Operations:
Net sales$10,532$10,082$20,142$19,433
Cost of goods sold8,6138,30516,57016,042
Gross profit1,9191,7773,5723,391
Operating expenses:
Distribution, selling and administrative costs1,4771,4032,9062,788
Restructuring activity and asset impairment charges(1)277
Total operating expenses1,4761,4052,9132,795
Operating income443372659596
Other income—net(3)(2)(4)(3)
Interest expense—net7774152151
Income before income taxes369300511448
Income tax provision9476120109
Net income275224391339
Percentage of Net Sales:
Gross profit18.2%17.6%17.7%17.4%
Operating expenses14.0%13.9%14.5%14.4%
Operating income4.2%3.7%3.3%3.1%
Net income2.6%2.2%1.9%1.7%
Adjusted EBITDA(1)5.7%5.4%5.0%4.8%
Other Data:
Cash flows—operating activities$431$334$725$725
Cash flows—investing activities(78)(75)(175)(205)
Cash flows—financing activities(346)(299)(535)(518)
Capital expenditures7677174161
EBITDA(1)564489900826
Adjusted EBITDA(1)6045481,017937
Adjusted Net Income(1)317277491436
Free Cash Flow(2)355261552569

(1)    EBITDA is defined as net income, plus interest expense—net, income tax provision, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for: (1) restructuring activity and asset impairment charges; (2) share-based compensation expense; (3) the impact of LIFO reserve adjustments; (4) loss on extinguishment of debt; (5) business transformation costs; and (6) other gains, losses, or costs as specified in the agreements governing our indebtedness. Adjusted EBITDA Margin is Adjusted EBITDA divided by total net sales. Adjusted Net Income is defined as net income excluding the items used to calculate Adjusted EBITDA listed above and further adjusted for the tax effect of the exclusions and discrete tax items. EBITDA, Adjusted EBITDA, and Adjusted Net Income as presented are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. They are not measurements of our performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP. For additional information, see the discussion under the caption “Non-GAAP Reconciliations” below.

(2)    Free Cash Flow is defined as cash flows provided by operating activities and proceeds from sales of property and equipment less cash capital expenditures. Free Cash Flow as presented is a supplemental measure of our liquidity that is not required by, or presented in accordance with, GAAP. It is not a measure of our liquidity under GAAP and should not be considered as an alternative to cash flows provided by operating activities or any other liquidity measures derived in accordance with GAAP. For additional information, see the discussion under the caption “Non-GAAP Reconciliations” below.

17

Non-GAAP Reconciliations

We provide EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Free Cash Flow as supplemental measures to GAAP financial measures regarding our operating performance and liquidity. These non-GAAP financial measures, as defined above, exclude the impact of certain items and, therefore, have not been calculated in accordance with GAAP.

We believe EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin provide meaningful supplemental information about our operating performance because they exclude amounts that we do not consider part of our core operating results when assessing our performance.

We believe that Adjusted Net Income is a useful measure of operating performance for both management and investors because it excludes items that are not reflective of our core operating performance and provides an additional view of our operating performance including depreciation, interest expense and income taxes on a consistent basis from period to period. We believe that Adjusted Net Income may be used by investors, analysts and other interested parties to facilitate period-over-period compari

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001665918-26-000008. The complete FY 2025 MD&A is published at /company/USFD/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-02-12. Report date: 2025-12-27.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is intended to help the reader understand the Company, our financial condition and results of operations and our present business environment. It should be read together with our consolidated financial statements and related notes contained elsewhere in this Annual Report. The following discussion and analysis contain certain financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the U.S. (“GAAP”). We believe these non-GAAP financial measures provide meaningful supplemental information about our operating performance and liquidity. Information regarding reconciliations of and the rationale for these measures is discussed in “Non-GAAP Reconciliations” below.

The following includes a comparison of our consolidated results of operations for fiscal years 2025 and 2024. For a comparison of our consolidated results of operations for fiscal years 2024 and 2023, see Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, of our Annual Report on Form 10-K for the fiscal year ended December 28, 2024, filed with the SEC on February 13, 2025.

Overview

At US Foods, we strive to inspire and empower chefs and foodservice operators to bring great food experiences to consumers. This mission is supported by our strategy of WE HELP YOU MAKE IT®, which is centered on bringing three key elements to the forefront for our customers; (1) More Quality products, including our large portfolio of Exclusive Brands, (2) More Tools, centering on our MOXē® business platform, and lastly, (3) More Deliveries, enabled by our traditional broadline services, Pronto® program and convenient delivery options. We operate as one business with standardized business processes, shared systems infrastructure, and an organizational model that optimizes national scale with local execution, allowing us to manage our business as a single operating segment. We have centralized activities where scale matters and our local field structure focuses on customer-facing activities.

Operating Metrics

Case growth—Case growth, by customer type (e.g., independent restaurants) is reported as of a point in time. Customers periodically are reclassified, based on changes in size or other characteristics, and when those changes occur, the respective customer’s historical volume is included within the new classification.

Organic growth—Organic growth includes growth from operating businesses that have been reflected in our results of operations for at least 12 months.

Fiscal Year 2025 Highlights

Financial Highlights—Total case volume increased 1.0% compared to the prior year driven by a 3.3% increase in independent restaurant case volume, a 4.4% increase in healthcare volume and a 2.9% increase in hospitality volume, partially offset by a 3.5% decrease in chain volume. Total organic case volume increased 0.4% in fiscal year 2025, which includes 2.7% organic independent restaurant case volume growth. Net sales increased $1,547 million, or 4.1%, in fiscal year 2025 driven primarily by case volume growth and food cost inflation of 2.6%.

Gross profit increased $330 million, or 5.1%, to $6,864 million in fiscal year 2025, primarily as a result of an increase in total case volume, improved cost of goods sold and inventory management. As a percentage of net sales, gross profit was 17.4% in fiscal year 2025 and 17.3% in fiscal year 2024.

Total operating expenses increased $230 million, or 4.2%, to $5,665 million in fiscal year 2025, primarily as a result of an increase in total case volume and higher distribution, selling and administrative costs, partially offset by continued distribution productivity improvement as well as actions to streamline administrative processes and costs. As a percentage of net sales, operating expenses were 14.4% in fiscal year 2025 and 14.3% in fiscal year 2024.

27

Results of Operations

The following table presents selected consolidated results of operations of our business for fiscal years 2025, 2024 and 2023:

Fiscal Year
202520242023
(in millions)
Consolidated Statements of Operations:
Net sales$39,424$37,877$35,597
Cost of goods sold32,56031,34329,449
Gross profit6,8646,5346,148
Operating expenses:
Distribution, selling and administrative costs5,6325,4125,117
Restructuring activity and asset impairment charges332314
Total operating expenses5,6655,4355,131
Operating income1,1991,0991,017
Other (income) expense—net(4)6(6)
Interest expense—net305315324
Loss on extinguishment of debt1021
Recognition of net actuarial loss for pension settlement124
Income before income taxes898644678
Income tax provision222150172
Net income676494506
Series A convertible preferred stock dividends(7)
Net income available to common shareholders$676$494$499
Net income per share:
Basic$2.98$2.05$2.09
Diluted$2.94$2.02$2.02
Weighted-average number of shares used in per share amounts:
Basic227241239
Diluted230244250
Percentage of Net Sales:
Gross profit17.4%17.3%17.3%
Operating expenses14.4%14.3%14.4%
Operating income3.0%2.9%2.9%
Net income1.7%1.3%1.4%
Adjusted EBITDA(1)4.9%4.6%4.4%
Other Data:
Cash flows—operating activities$1,369$1,174$1,140
Cash flows—investing activities(497)(552)(495)
Cash flows—financing activities(890)(831)(587)
Capital expenditures410341309
EBITDA(1)1,6651,3971,397
Adjusted EBITDA(1)1,9321,7411,559
Adjusted Net Income (1)916770658
Free Cash Flow(2)965836841

(1)    EBITDA is defined as net income, plus interest expense—net, income tax provision, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for (1) restructuring activity and asset impairment charges; (2) share-based compensation expense; (3) the impact of LIFO reserve adjustments; (4) loss on extinguishment of debt; (5) business transformation costs; (6) recognition of net actuarial loss; and (7) other gains, losses, or costs as specified in the agreements governing our indebtedness. Adjusted EBITDA margin is Adjusted EBITDA divided by total net sales. Adjusted Net Income is defined as net income excluding the items used to calculate Adjusted EBITDA listed above and further adjusted for the tax effect of the exclusions and discrete tax items. EBITDA, Adjusted EBITDA, and Adjusted Net Income as presented in this Annual Report are supplemental measures of our performance that are not required by, or presented in accordance with GAAP. They are not measurements of our performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP. For additional information, see the discussion under the caption “Non-GAAP Reconciliations” below.

28

(2)    Free Cash Flow is defined as cash flows provided by operating activities and proceeds from sales of property and equipment less cash capital expenditures. Free Cash Flow as presented in this Annual Report is a supplemental measure of our liquidity that is not required by, or presented in accordance with, GAAP. It is not a measure of our liquidity under GAAP and should not be considered as an alternative to cash flows provided by operating activities, or any other liquidity measures derived in accordance with GAAP. For additional information, see the discussion under the caption “Non-GAAP Reconciliations” below.

Non-GAAP Reconciliations

We provide EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Free Cash Flow as supplemental measures to GAAP financial measures regarding our operating performance and liquidity. These non-GAAP financial measures, as defined above, exclude the impact of certain items and, therefore, have not been calculated in accordance with GAAP.

We believe EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin provide meaningful supplemental information about our operating performance because they exclude amounts that we do not consider part of our core operating results when assessing our performance.

We believe that Adjusted Net Income is a useful measure of operating performance for both management and investors because it excludes items that are not reflective of our core operating performance and provides an additional view of our operating performance including depreciation, interest expense and income taxes on a consistent basis from period to period. We believe that Adjusted Net Income may be used by investors, analysts and other interested parties to facilitate period-over-period comparisons and provides additional clarity as to how factors and trends impact our operating performance.

Management uses these non-GAAP financial measures (1) to evaluate our historical and prospective financial performance as well as our performance relative to our competitors as they assist in highlighting trends, (2) to set internal sales targets and spending budgets, (3) to measure operational profitability and the accuracy of forecasting, (4) to assess financial discipline over operational expenditures, and (5) as an important factor in determining variable compensation for management and employees. EBITDA and Adjusted EBITDA are also used in connection with certain covenants and activity restrictions under the agreements governing our indebtedness. We also believe these and similar non-GAAP financial measures are frequently used by securities analysts, investors, and other interested parties to evaluate companies in our industry. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Net Income are not measurements of our performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP.

We use Free Cash Flow as a supplemental measure to GAAP financial measures regarding the liquidity of our operations. We measure Free Cash Flow as cash flows provided by operating activities and proceeds from sales of property and equipment less cash capital expenditures. We believe that Free Cash Flow is a useful financial metric to assess our ability to pursue business opportunities and investments. Free Cash Flow is not a measure of our liquidity under GAAP and should not be considered as an alternative to cash flows provided by operating activities or any other liquidity measures derived in accordance with GAAP.

We caution readers that amounts presented in accordance with our definitions of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Free Cash Flow may not be the same as similar measures used by other companies. Not all companies and analysts calculate EBITDA, Adjusted EBITDA, Adjusted Net Income or Free Cash Flow in the same manner. We compensate for these limitations by using these non-GAAP financial measures as supplements to GAAP financial measures and by presenting the reconciliations of the non-G

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for USFD

Indicators mapped to this company's SIC classification (industry 5140 Wholesale-Groceries & Related Products) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/USFD.md · JSON record: /company/USFD.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt