grepcent public filings, reorganized for comparison

Vuzix Corp (VUZI)

CIK: 0001463972. SIC: 3663 Radio & Tv Broadcasting & Communications Equipment. Latest 10-K as of: 2026-03-12.

SIC breadcrumb: Manufacturing > Electronic And Other Electrical Equipment And Components, Except Computer Equipment > SIC 3663 Radio & Tv Broadcasting & Communications Equipment

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1463972. Latest filing source: 0001104659-26-027163.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-12 · accession 0001104659-26-027163 · source: SEC companyfacts

Revenue
6,280,611 USD verified
Net income
-32,273,128 USD verified
Assets
40,071,807 USD verified
Free cash flow
-20,802,726 USD computed
Revenue YoY
+9.14% computed
ROE
-130.76% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

VUZI ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3663; per-ratio N printed.VUZI ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3663; per-ratio N printed.RatioVUZIPeer medianPercentileNRevenue growth9.1%12.5%4011FCF margin-331.2%20.0%010ROE-130.8%-3.7%1110ROA-80.5%0.2%011Liabilities / equity0.221.39010Current ratio5.562.8210011

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 3663 Radio & Tv Broadcasting & Communications Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue6,280,611USD20252026-03-12
Net income-32,273,128USD20252026-03-12
Assets40,071,807USD20252026-03-12

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001463972.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2011201220132016201720182019202020212022202320242025
Revenue2,127,3785,537,7538,094,3686,670,60411,581,49613,164,93311,835,88212,129,1395,754,5566,280,611
Net income-19,250,082-19,633,502-21,875,713-26,476,370-17,952,172-40,377,160-40,763,573-50,149,077-73,538,157-32,273,128
Operating income-18,535,760-19,354,546-21,860,794-26,566,242-19,127,464-39,980,107-42,232,271-52,301,539-73,971,494-32,507,894
Gross profit-1,163,588-676,5981,768,282-4,408,121597,9581,568,4901,483,126-2,634,730-5,599,670-1,062,394
Diluted EPS-1.100.09-1.69-0.94-0.53-0.66-0.64-0.79-1.08-0.42
Operating cash flow-14,396,964-16,465,706-22,542,574-22,355,020-13,964,053-26,980,411-24,521,082-26,277,824-23,739,372-18,789,272
Capital expenditures2,039,2991,681,2581,365,3881,898,771496,6293,809,2681,723,6225,323,4831,358,9912,013,454
Assets22,345,26026,833,25335,133,64028,446,46552,471,484148,467,057131,072,25186,147,68139,405,25840,071,807
Liabilities4,623,4235,453,5404,676,6654,206,0224,168,2994,739,13115,582,5125,353,8242,112,2735,390,316
Stockholders' equity17,721,83721,379,71330,456,97524,240,44348,303,185143,727,926115,489,73980,793,85737,292,98524,681,491
Cash and cash equivalents14,533,94414,889,63617,263,64310,606,09136,069,508120,203,87372,563,94326,555,59218,186,50621,150,213
Free cash flow-16,436,263-18,146,964-23,907,962-24,253,791-14,460,682-30,789,679-26,244,704-31,601,307-25,098,363-20,802,726

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2011201220132016201720182019202020212022202320242025
Return on equity-108.62%-91.83%-71.82%-109.22%-37.17%-28.09%-35.30%-62.07%-197.19%-130.76%
Return on assets-86.15%-73.17%-62.26%-93.07%-34.21%-27.20%-31.10%-58.21%-186.62%-80.54%
Liabilities / equity0.260.260.150.170.090.030.130.070.060.22
Current ratio4.123.905.867.2414.5633.005.937.9612.655.56

Industry Peer Context

Each number-line places VUZI against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

ROE peer context

VUZI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 10.VUZI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 10.10 SIC peersMin -131.0%Median -3.7%Max 106.5%VUZI -130.8%

ROA peer context

VUZI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 11.VUZI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3663; peer count 11.11 SIC peersMin -80.5%Median 0.2%Max 48.5%VUZI -80.5%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

VUZI FY2025 income statement bridge from reported figures.VUZI FY2025 income statement bridge from reported figures.VUZI income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount-$250.0M$0.0B$250.0M$6.3MRevenue-$7.3MCost-$1.1MGross-$31.4MOpEx-$32.5MOperating+$234.8KOther/tax-$32.3MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001104659-26-027163; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0001104659-26-027163; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001104659-26-027163; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001104659-26-027163; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

VUZI FY2025 free cash flow bridge from reported figures.VUZI FY2025 free cash flow bridge from reported figures.VUZI free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount-$250.0M$0.0B$250.0M-$18.8MOperating cash flow-$2.0MCapex-$20.8MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001104659-26-027163; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001104659-26-027163; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001104659-26-027163; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

VUZI revenue, last 5 periods. Source: SEC companyfacts FY2025.VUZI revenue, last 5 periods. Source: SEC companyfacts FY2025.VUZI RevenueLatest point: FY2025 = $6.3MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: Revenues. Source concepts: us-gaap:Revenues.

VUZI net income, last 5 periods. Source: SEC companyfacts FY2025.VUZI net income, last 5 periods. Source: SEC companyfacts FY2025.VUZI Net incomeLatest point: FY2025 = -$32.3MSource: SEC companyfacts FY2025.Fiscal yearNet income-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

VUZI operating income, last 5 periods. Source: SEC companyfacts FY2025.VUZI operating income, last 5 periods. Source: SEC companyfacts FY2025.VUZI Operating incomeLatest point: FY2025 = -$32.5MSource: SEC companyfacts FY2025.Fiscal yearOperating income-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

VUZI gross profit, last 5 periods. Source: SEC companyfacts FY2025.VUZI gross profit, last 5 periods. Source: SEC companyfacts FY2025.VUZI Gross profitLatest point: FY2025 = -$1.1MSource: SEC companyfacts FY2025.Fiscal yearGross profit-$250.0M$0.0B$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

VUZI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.VUZI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.VUZI Diluted EPSLatest point: FY2025 = -$0.42/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$1.50/share-$0.75/share$0.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

VUZI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.VUZI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.VUZI Operating cash flowLatest point: FY2025 = -$18.8MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

VUZI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.VUZI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.VUZI Capital expendituresLatest point: FY2025 = $2.0MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

VUZI assets, last 5 periods. Source: SEC companyfacts FY2025.VUZI assets, last 5 periods. Source: SEC companyfacts FY2025.VUZI AssetsLatest point: FY2025 = $40.1MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: Assets. Source concepts: us-gaap:Assets.

VUZI liabilities, last 5 periods. Source: SEC companyfacts FY2025.VUZI liabilities, last 5 periods. Source: SEC companyfacts FY2025.VUZI LiabilitiesLatest point: FY2025 = $5.4MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

VUZI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.VUZI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.VUZI Stockholders' equityLatest point: FY2025 = $24.7MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

VUZI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.VUZI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.VUZI Cash and cash equivalentsLatest point: FY2025 = $21.2MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

VUZI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.VUZI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.VUZI Free cash flowLatest point: FY2025 = -$20.8MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$250.0M-$125.0M$0.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027163; filed 2026-03-12. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001463972.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-30-0.15reported discrete quarter
2023-Q12023-03-31-0.16reported discrete quarter
2023-Q22023-06-30-0.14reported discrete quarter
2023-Q32023-09-302,180,007-10,983,008-0.17reported discrete quarter
2023-Q42023-12-311,066,936-19,880,566derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-312,003,867-10,047,582-0.16reported discrete quarter
2024-Q22024-06-301,092,571-40,612,193-0.62reported discrete quarter
2024-Q32024-09-301,385,714-9,222,279-0.14reported discrete quarter
2024-Q42024-12-311,272,403-13,656,103derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-311,580,941-8,637,626-0.11reported discrete quarter
2025-Q22025-06-301,295,709-7,666,254-0.10reported discrete quarter
2025-Q32025-09-301,160,947-7,354,225-0.09reported discrete quarter
2025-Q42025-12-312,243,013-8,615,022derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-311,391,324-7,071,324-0.09reported discrete quarter
2026-Q22026-06-301,113,498-7,628,695-0.09reported discrete quarter

Quarterly Charts

VUZI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.VUZI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.VUZI Quarterly RevenueLatest point: 2026-Q2 = $1.1MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-095889; filed 2026-08-13. Concept: Revenues. Source concepts: us-gaap:Revenues.

VUZI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.VUZI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.VUZI Quarterly Net incomeLatest point: 2026-Q2 = -$7.6MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M-$125.0M$0.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-095889; filed 2026-08-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

VUZI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.VUZI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.VUZI Quarterly Diluted EPSLatest point: 2026-Q2 = -$0.09/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.00/share-$0.50/share$0.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-095889; filed 2026-08-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read VUZI's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read VUZI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001104659-26-095889.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-13. Report date: 2026-06-30.

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of financial condition and results of operations in conjunction with the financial statements and related notes appearing elsewhere in this quarterly report and in our Annual Report on Form 10-K for the year ended December 31, 2025.

As used in this report, unless otherwise indicated, the terms “Company,” “Vuzix”, “management,” “we,” “our,” and “us” refer to Vuzix Corporation.

Critical Accounting Policies and Significant Developments and Estimates

The discussion and analysis of our financial condition and results of operations is based upon our unaudited consolidated financial statements and related notes appearing elsewhere in this quarterly report. The preparation of these statements in conformity with GAAP requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements, including the statement of operations, balance sheet, cash flow and related notes. We continually evaluate our estimates used in the preparation of our financial statements, including those related to revenue recognition, allowance for credit losses, inventories, warranty reserves, product warranty, carrying value of long-lived assets, fair value measurement of financial instruments, valuation of stock compensation awards, and income taxes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not apparent from other sources. Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements.

We believe that our application of accounting policies, and the estimates inherently required therein, are reasonable. We periodically re-evaluate these accounting policies and estimates and make adjustments when facts and circumstances dictate. Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using such necessary estimates.

Management believes certain factors and trends are important in understanding our financial performance. The critical accounting policies, judgments and estimates we believe have the most significant effect on our consolidated financial statements are:

Column 1Column 2Column 3
Valuation of inventories;
Column 1Column 2Column 3
Going concern;
Column 1Column 2Column 3
Evaluation of liabilities to equity and derivatives;

20

Table of Contents

Column 1Column 2Column 3
Investments in equity securities;
Column 1Column 2Column 3
Carrying value of long-lived assets, goodwill and other intangible assets;
Column 1Column 2Column 3
Software development costs;
Column 1Column 2Column 3
Revenue recognition;
Column 1Column 2Column 3
Product warranty;
Column 1Column 2Column 3
Stock-based compensation; and
Column 1Column 2Column 3
Income taxes.

Our accounting policies are more fully described in the notes to our consolidated financial statements included in this quarterly report and in our Annual Report on Form 10-K for the year ended December 31, 2025. There have been no significant changes in our accounting policies for the three months ended June 30, 2026.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have, or are reasonably likely to have, an effect on our financial condition, financial statements, revenues or expenses.

Business Matters

We are engaged in the design, manufacture, marketing and sale of augmented reality wearable display devices also referred to as head mounted displays (or HMDs, but also known as near-eye displays), in the form of Smart Glasses, AI powered Smart Glasses, Waveguides, and Augmented Reality (AR) technologies. Our wearable display devices are worn like eyeglasses or attach to a head worn mount. These devices typically include cameras, sensors, and a computer that enable the user to view, record and interact with video and digital content, such as computer data, the Internet, social media or entertainment applications. Our wearable display products integrate microdisplay technology with our advanced optics to produce compact high-resolution display engines, less than half an inch diagonally, which when viewed through our Smart Glasses products create virtual images that appear comparable in size to that of a computer monitor or a large-screen television.

With respect to our Smart Glasses and AI/AR products, we are focused on the enterprise, defense, medical, security, and select consumer applications. All of the mobile display and mobile electronics markets in which we compete have been subject to rapid technological change over the last decade including the rapid adoption of tablets, larger screen sizes, and display resolutions, along with declining prices on mobile phones and other computing devices, and as a result we must continue to improve our products’ performance and lower our costs. We believe our technology, intellectual property portfolio and position in the marketplace give us a leadership position in AI/AR and Smart Glasses products, waveguide optics, microLEDs, and display engine technology.

Recent Accounting Pronouncements

See Note 1 to the Unaudited Consolidated Financial Statements.

21

Table of Contents

Results of Operations

Comparison of Three Months Ended June 30, 2026 and 2025

The following table compares the Company’s consolidated statements of operations data for the three months ended June 30, 2026 and 2025:

Three Months Ended June 30,
​ ​ ​​ ​ ​​ ​ ​Dollar​ ​ ​% Increase
20262025Change(Decrease)
Sales:
Sales of Products$884,296$1,045,310$(161,014)(15)%
Sales of Engineering Services229,202250,399(21,197)(8)%
Total Sales1,113,4981,295,709(182,211)(14)%
Cost of Sales:
Cost of Sales - Products1,488,4561,617,346(128,890)(8)%
Cost of Sales - Depreciation and Amortization73,579167,349(93,770)(56)%
Cost of Sales - Engineering Services196,874272,384(75,510)(28)%
Total Cost of Sales1,758,9092,057,079(298,170)(14)%
Gross Loss(645,411)(761,370)115,959(15)%
Gross Loss%(58)%(59)%
Operating Expenses:
Research and Development3,097,8752,570,873527,00220%
Selling and Marketing1,209,9441,352,990(143,046)(11)%
General and Administrative2,682,3302,756,588(74,258)(3)%
Depreciation and Amortization118,245413,483(295,238)(71)%
Loss from Operations(7,753,805)(7,855,304)101,499(1)%
Other Income (Expense):
Investment Income157,765135,75922,00616%
Other Taxes(20,332)40,772(61,104)(150)%
Foreign Exchange Gain (Loss)(12,323)12,519(24,842)(198)%
Total Other Income, Net125,110189,050(63,940)(34)%
Net Loss$(7,628,695)$(7,666,254)$37,559(0)%

22

Table of Contents

Sales.   There was a decrease in total sales for the three months ended June 30, 2026, compared to the same period in 2025 of $182,211, or 14%. The following table reflects the major components of our sales:

​ ​ ​ ​Three Months Ended​ ​ ​% of​ ​ ​Three Months Ended​ ​ ​% of​ ​ ​Dollar​ ​ ​% Increase
June 30, 2026Total SalesJune 30, 2025Total SalesChange(Decrease)
Sales of Products$884,29679%$1,045,31081%$(161,014)(15)%
Sales of Engineering Services229,20221%250,39919%(21,197)(8)%
Total Sales$1,113,498100%$1,295,709100%$(182,211)(14)%

Sales of products decreased by 15%, or $161,014 for the three months ended June 30, 2026, compared to the same period in 2025, from $1,045,310 to $884,296. Reduced smart glasses revenue was the primary driver of this decrease as unit sales of our M400 product decreased, along with the unit sales of our products that were discontinued in 2026, compared to the previous year’s comparable period.

Sales of engineering services and OEM products for the three months ended June 30, 2026, were $229,202 compared to $250,399 in the comparable 2025 period, a decrease of 8%.

Cost of Sales and Gross Loss. Cost of produc

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001104659-26-027163. The complete FY 2025 MD&A is published at /company/VUZI/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-12. Report date: 2025-12-31.

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of financial condition and results of operations should be read in conjunction with our financial statements and related notes appearing elsewhere in this annual report. In addition to historical information, the following discussion and analysis includes forward looking statements that involve risks, uncertainties and assumptions. Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in “Risk Factors” and elsewhere in this annual report. See the discussion under “Forward Looking Statements” beginning on page 1 of this annual report.

Overview

We are engaged in the design, manufacture, marketing and sale of augmented reality wearable display devices also referred to as head mounted displays (or HMDs, but also known as near-eye displays), in the form of Smart Glasses, AI powered Smart Glasses, Waveguides, and Augmented Reality (AR) technologies. Our wearable display devices are

27

Table of Contents

worn like eyeglasses or attach to a head worn mount. These devices typically include cameras, sensors, and a computer that enable the user to view, record and interact with video and digital content, such as computer data, the Internet, social media or entertainment applications. Our wearable display products integrate microdisplay technology with our advanced optics to produce compact high-resolution display engines, less than half an inch diagonally, which when viewed through our Smart Glasses products create virtual images that appear comparable in size to that of a computer monitor or a large-screen television.

With respect to our Smart Glasses and AI/AR products, we are focused on the enterprise, defense, medical, security, and select consumer applications. All of the mobile display and mobile electronics markets in which we compete have been subject to rapid technological change over the last decade including the rapid adoption of tablets, larger screen sizes and display resolutions along with declining prices on mobile phones and other computing devices, and as a result we must continue to improve our products’ performance and lower our costs. We believe our technology, intellectual property portfolio and position in the marketplace give us a leadership position in AI/AR and Smart Glasses products, waveguide optics, microLEDs and display engine technology.

Critical Accounting Policies and Significant Developments and Estimates

The discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements and related notes appearing elsewhere in this annual report. The preparation of these statements in conformity with generally accepted accounting principles requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements, including the statement of operations, balance sheet, cash flow and related notes. We continually evaluate our estimates used in the preparation of our consolidated financial statements, including those related to valuation of inventories, going concern, variable interest entities, investments in equity securities, carrying value of long-lived assets, goodwill and other intangible assets, software development costs, revenue recognition, product warranty, valuation of stock-based compensation, and income taxes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not apparent from other sources. Since we cannot determine future events and their impact with certainty, the actual results may differ from our estimates. Such differences could be material to the consolidated financial statements.

We believe that our application of accounting policies, and the estimates inherently required therein, are reasonable. We periodically re-evaluate these accounting policies and estimates and make adjustments when facts and circumstances dictate a change. Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

Our accounting policies are more fully described in the notes to our consolidated financial statements included in this annual report on Form 10-K. The critical accounting policies, judgments and estimates that we believe have the most significant effect on our financial statements are:

Column 1Column 2Column 3
Valuation of inventories;
Column 1Column 2Column 3
Going concern;
Column 1Column 2Column 3
Evaluation of Liabilities to Equity and Derivatives
Column 1Column 2Column 3
Variable interest entities;
Column 1Column 2Column 3
Investments in equity securities;
Column 1Column 2Column 3
Carrying value of long-lived assets, goodwill and other intangible assets;
Column 1Column 2Column 3
Software development costs;

28

Table of Contents

Column 1Column 2Column 3
Revenue recognition;
Column 1Column 2Column 3
Product warranty;
Column 1Column 2Column 3
Stock-based compensation; and
Column 1Column 2Column 3
Income taxes.

Valuation of Inventories

Inventory is stated at the lower of cost or net realizable value, with cost determined on a weighted average first-in, first-out method. Inventory includes purchased parts and components, work-in-process and finished goods. Provisions for excess, obsolete or slow-moving inventory are recorded after periodic evaluation of historical sales, current economic trends, forecasted sales, estimated product life cycles and estimated inventory levels. Purchasing practices, electronic component obsolescence, accuracy of sales and production forecasts, introduction of new products, product life cycles, product support and foreign regulations governing hazardous materials are factors that contribute to inventory valuation risks. Exposure to inventory valuation risks is managed by maintaining safety stocks, minimum purchase lots, managing product and end-of-life issues brought on by aging components or new product introductions, and by utilizing certain inventory minimization strategies such as vendor-managed inventories. The accounting estimate related to the valuation of inventories is considered a “critical accounting estimate” because it is susceptible to changes from period-to-period due to the requirement for management to make estimates relative to each of the underlying factors, ranging from purchasing to sales, production, and after-sale support. If actual demand, market conditions or product life cycles differ from estimates, inventory adjustments to net realizable values could result in a reduction to the carrying value of inventory, an increase in inventory write-offs and a decrease to gross margins.

The increase to our obsolescence provision for finished goods and components totaled $503,400, $4,167,917, and $4,358,062 for the years ended December 31, 2025, 2024, and 2023, respectively. These additional obsolescence provisions are included in Cost of Sales in the Consolidated Statements of Operations.

Going Concern

For all annual and interim periods, management assesses our going concern uncertainty in our consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in U.S. GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions. These assumptions include, among other factors, the expected timing and nature of our programs and projected cash expenditures, our ability to delay or curtail these expenditures or programs and our ability to raise additional capital, if necessary, to the extent management has the proper authority to execute them and considers it probable that those implementations can be achieved within the look-forward period.

In accordance with ASC Subtopic 205-40, Presentation of Financial Statements — Going Concern, management is required to evaluate whether conditions or events, considered in the aggregate, raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued. The going concern assumption underlies all U.S. GAAP financial reporting and presumes that the Company will continue normal business operations into the foreseeable future, unless such conditions or events raise substantial doubt about the Company’s ability to continue as a going concern.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. This basis of accounting contemplates the recovery of our assets and the satisfaction of liabilities in the normal course of business. These consolidated financial statements do not include any adjustments to the specific amounts and classifications of assets and liabilities, which might be necessary should we be unable to continue

29

Table of Contents

as a going concern. The Company incurred net losses for the year ended December 31, 2025 of $32,273,128; $73,538,157 for the year ended December 31, 2024; and $50,149,077 for the year ended December 31, 2023. The Company had net cash outflows from operations of $18,789,272 for the year ended December 31, 2025; $23,739,372 for the year ended December 31, 2024; and $26,277,824 for the year ended December 31, 2023. As of December 31, 2025, the Company had an accumulated deficit of $399,858,410.

The ongoing losses and accumulated deficit initially raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans to alleviate the conditions that raise substantial doubt include operational improvements being implemented and the curtailment of certain development programs, both of which the Company expects will preserve cash.

Evaluation of Liabilities, Equity and Derivatives

The Company evaluates whether financial instruments issued by the Company should be classified as liabilities, mezzanine equity, or permanent equity and whether such instruments contain features that meet the definition of a derivative. This evaluation requires judgment and consideration of the instrument’s contractual terms and applicable accounting guidance, including an assessment of redemption features and settlement provisions.

Instruments classified as liabilities are recorded at fair value, with changes in fair value recognized in earnings. Mezzanine equity is initially recorded at issuance date fair value and subsequently adjusted to its redemption value when it is probable that the instrument will become redeemable. Instruments classified as equity are not subsequently remeasured. Changes in these classifications or valuations could materially affect the Company’s financial position and results of operations.

Variable Interest Entities

We deter

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for VUZI

Indicators mapped to this company's SIC classification (industry 3663 Radio & Tv Broadcasting & Communications Equipment) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/VUZI.md · JSON record: /company/VUZI.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt